BEEP
Mobile Infrastructure Corporation

BEEP.US mobileit.com + Research + Basket
Industrials · Infrastructure Operations
CIK 0001847874
Employees 18
Phone 212 509 4000
Fiscal year end December
IPO May 24, 2021
Address 30 West 4th Street, Cincinnati, OH, United States, 45202
2.43
+0.01 (+0.41%)
USD · NASDAQ
52-week range
1.29
3.51
Trading at 51% of the 52-week range
Market Cap
99.95M
P/E Ratio
0.00
Forward P/E
0.00
Book Value
3.29
Div. Yield
N/A
% Institutions
63.84%
% Insiders
10.37%
1 Year

-28.5%
3 Year

-40.4%
10 Year

-75.7%
Description
Mobile Infrastructure Corporation acquires, owns, and operates parking facilities and related infrastructure in the United States. Its parking facilities and related infrastructure including parking lots, parking garages and other parking structures. Mobile Infrastructure Corporation was incorporated in 2015 and is based in Cincinnati, Ohio.
Actions

Open action list
Add an action for BEEP.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Manuel Chavez III	Executive Co-Chairman	1978
Ms. Stephanie L. Hogue B.S., M.B.A.	CEO, President, Secretary, Treasurer & Director	1980
Mr. Paul M. Gohr CPA	Chief Financial Officer	1982
Chris Haught	Director of Asset Management	NA
David Hurley	Controller	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Aug 29, 2025	David Garfinkle	N/A	Purchase	2.58K	$3.83	$9.88K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
No Street GP LP	24.30M	Jun 30, 2026	58.83%	$2.01	0.00%
Vanguard Capital Management, LLC	516.27K	Jun 30, 2026	1.25%	$0.00	2.57%
Geode Capital Management, LLC	234.19K	Jun 30, 2026	0.57%	$0.00	-44.33%
BlackRock Inc	135.04K	Jun 30, 2026	0.33%	$0.00	-78.31%
Millennium Management LLC	112.53K	Jun 30, 2026	0.27%	$0.00	0.00%
First Manhattan Co. LLC	102.30K	Jun 30, 2026	0.25%	$0.00	-5.32%
Vanguard Fiduciary Trust Co	85.95K	Jun 30, 2026	0.21%	$0.00	-4.78%
Cresset Asset Management, LLC	85.24K	Jun 30, 2026	0.21%	$0.00	0.00%
Vinva Investment Management Ltd	76.96K	Jun 30, 2026	0.19%	$0.09	0.00%
Bridgeway Capital Management, LLC	70.00K	Jun 30, 2026	0.17%	$0.00	0.00%
Jane Street Group LLC	54.90K	Jun 30, 2026	0.13%	$0.00	0.00%
The Goldman Sachs Group Inc	47.74K	Jun 30, 2026	0.12%	$0.00	154.20%
Concorde Asset Management LLC	45.94K	Jun 30, 2026	0.11%	$0.04	-1.68%
Quadrant Capital Group LLC	45.01K	Jun 30, 2026	0.11%	$0.00	-71.48%
Citadel Advisors Llc	37.17K	Jun 30, 2026	0.09%	$0.00	117.89%
Northern Trust Corp	36.60K	Jun 30, 2026	0.09%	$0.00	-66.86%
Atomi Financial Group, Inc.	34.06K	Jun 30, 2026	0.08%	$0.00	0.00%
Ausdal Financial Partners Inc	33.76K	Jun 30, 2026	0.08%	$0.00	-11.66%
Susquehanna International Group, LLP	28.57K	Jun 30, 2026	0.07%	$0.00	0.00%
GSA Capital Partners LLP	26.58K	Jun 30, 2026	0.06%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	344.02K	0.83%	▲ 0.00%	Sep 30, 2026
2	Fidelity Extended Market Index	69.61K	0.17%	▼ 0.53%	Aug 31, 2026
3	EA Bridgeway Ultra-Small Company Mkt ETF	68.14K	0.17%	▼ 0.33%	Oct 29, 2026
4	Fidelity Total Market Index	66.04K	0.16%	▲ 0.00%	Aug 31, 2026
5	Fidelity Series Total Market Index	37.92K	0.09%	▲ 0.00%	Aug 31, 2026
6	iShares Micro-Cap ETF	37.37K	0.09%	▲ 0.00%	Oct 29, 2026
7	Fidelity Nasdaq Composite Index	14.62K	0.04%	▲ 0.00%	Aug 31, 2026
8	Vanguard Balanced Index Inv	13.51K	0.03%	▲ 0.00%	Sep 30, 2026
9	Dimensional Global Core Equity USD Acc	4.26K	0.01%	▲ 0.00%	Aug 31, 2026
10	Dimensional World Equity GBP Acc	3.14K	0.01%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $99.95M
EBITDA: $11.54M
Book Value: $3.29
Earnings/Share: $-0.62
Profit Margin: -67.22%
Operating Margin: 16.94%
ROA (TTM): 0.38%
ROE (TTM): -15.80%
Revenue (TTM): $34.67M
Revenue/Share (TTM): $0.87
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -1.10%
Valuation Metrics

Enterprise Value: $290.30M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 41.30M
Shares Float: 11.20M
% Insiders: 10.37%
% Institutions: 63.84%
Shares Short: 88.40K
Shares Short (Prior Month): 92.17K
Short Ratio: 3.28
Short % Float: 0.55%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$35.08M
Cost of Goods Sold
adjust
$-35.51M
Gross Profit
subtotal
$-434.00K
SG&A
adjust
$-9.52M
Operating Income
subtotal
$620.00K
Other / Non-Operating Items
adjust
$-22.06M
Net Income
subtotal
$-21.44M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BEEP",
        "Type": "Common Stock",
        "Name": "Mobile Infrastructure Corporation",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0104PDLN2",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "BEEP.US",
        "CUSIP": null,
        "CIK": "0001847874",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-05-24",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Infrastructure Operations",
        "GicSector": "Industrials",
        "GicGroup": "Transportation",
        "GicIndustry": "Transportation Infrastructure",
        "GicSubIndustry": "Highways & Railtracks",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Mobile Infrastructure Corporation acquires, owns, and operates parking facilities and related infrastructure in the United States. Its parking facilities and related infrastructure including parking lots, parking garages and other parking structures. Mobile Infrastructure Corporation was incorporated in 2015 and is based in Cincinnati, Ohio.",
        "Address": "30 West 4th Street, Cincinnati, OH, United States, 45202",
        "AddressData": {
            "Street": "30 West 4th Street",
            "City": "Cincinnati",
            "State": "OH",
            "Country": "United States",
            "ZIP": "45202"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Manuel  Chavez III",
                "Title": "Executive Co-Chairman",
                "YearBorn": "1978"
            },
            {
                "Name": "Ms. Stephanie L. Hogue B.S., M.B.A.",
                "Title": "CEO, President, Secretary, Treasurer & Director",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Paul M. Gohr CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Chris  Haught",
                "Title": "Director of Asset Management",
                "YearBorn": "NA"
            },
            {
                "Name": "David  Hurley",
                "Title": "Controller",
                "YearBorn": "NA"
            }
        ],
        "Phone": "212 509 4000",
        "WebURL": "https://www.mobileit.com",
        "LogoURL": "",
        "FullTimeEmployees": 18,
        "UpdatedAt": "2026-11-03"
    },
    "Highlights": {
        "MarketCapitalization": 99946000,
        "MarketCapitalizationMln": 99.946,
        "EBITDA": 11542000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 5.8333,
        "BookValue": 3.286,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.62,
        "EPSEstimateCurrentYear": -0.36,
        "EPSEstimateNextYear": -0.17,
        "EPSEstimateNextQuarter": -0.08,
        "EPSEstimateCurrentQuarter": -0.08,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.6722,
        "OperatingMarginTTM": 0.1694,
        "ReturnOnAssetsTTM": 0.0038,
        "ReturnOnEquityTTM": -0.158,
        "RevenueTTM": 34673000,
        "RevenuePerShareTTM": 0.87,
        "QuarterlyRevenueGrowthYOY": -0.011,
        "GrossProfitTTM": 21319000,
        "DilutedEpsTTM": -0.62,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 2.8825,
        "PriceBookMRQ": 0.76,
        "EnterpriseValue": 290304000,
        "EnterpriseValueRevenue": 8.3726,
        "EnterpriseValueEbitda": 95.5576
    },
    "SharesStats": {
        "SharesOutstanding": 41300000,
        "SharesFloat": 11202996,
        "PercentInsiders": 10.37,
        "PercentInstitutions": 63.844,
        "SharesShort": 88400,
        "SharesShortPriorMonth": 92173,
        "ShortRatio": 3.28,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0055
    },
    "Technicals": {
        "Beta": 0.738,
        "52WeekHigh": 3.505,
        "52WeekLow": 1.29,
        "50DayMA": 2.7684,
        "200DayMA": 2.4039,
        "SharesShort": 88400,
        "SharesShortPriorMonth": 92173,
        "ShortRatio": 3.28,
        "ShortPercent": 0.0055
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:600",
        "LastSplitDate": "2006-04-12",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.3333,
        "TargetPrice": 5.8333,
        "StrongBuy": 1,
        "Buy": 2,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "No Street GP LP",
                "date": "2026-06-30",
                "totalShares": 58.8294,
                "totalAssets": 2.0145,
                "currentShares": 24296528,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.25,
                "totalAssets": 0,
                "currentShares": 516270,
                "change": 12950,
                "change_p": 2.5729
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.567,
                "totalAssets": 0,
                "currentShares": 234186,
                "change": -186500,
                "change_p": -44.3324
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.327,
                "totalAssets": 0,
                "currentShares": 135041,
                "change": -487497,
                "change_p": -78.308
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.2725,
                "totalAssets": 0.0001,
                "currentShares": 112528,
                "change": 112528,
                "change_p": 0
            },
            {
                "name": "First Manhattan Co. LLC",
                "date": "2026-06-30",
                "totalShares": 0.2477,
                "totalAssets": 0.0004,
                "currentShares": 102300,
                "change": -5750,
                "change_p": -5.3216
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.2081,
                "totalAssets": 0,
                "currentShares": 85947,
                "change": -4313,
                "change_p": -4.7784
            },
            {
                "name": "Cresset Asset Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.2064,
                "totalAssets": 0.0004,
                "currentShares": 85240,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vinva Investment Management Ltd",
                "date": "2026-06-30",
                "totalShares": 0.1863,
                "totalAssets": 0.0889,
                "currentShares": 76955,
                "change": 76955,
                "change_p": 0
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.1695,
                "totalAssets": 0.0017,
                "currentShares": 70000,
                "change": 70000,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.1329,
                "totalAssets": 0,
                "currentShares": 54899,
                "change": 54899,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.1156,
                "totalAssets": 0,
                "currentShares": 47736,
                "change": 28957,
                "change_p": 154.1988
            },
            {
                "name": "Concorde Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.1112,
                "totalAssets": 0.0367,
                "currentShares": 45941,
                "change": -783,
                "change_p": -1.6758
            },
            {
                "name": "Quadrant Capital Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.109,
                "totalAssets": 0.0017,
                "currentShares": 45005,
                "change": -112793,
                "change_p": -71.4794
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 0.09,
                "totalAssets": 0,
                "currentShares": 37170,
                "change": 20111,
                "change_p": 117.8908
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.0886,
                "totalAssets": 0,
                "currentShares": 36596,
                "change": -73831,
                "change_p": -66.8596
            },
            {
                "name": "Atomi Financial Group, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.0825,
                "totalAssets": 0.0012,
                "currentShares": 34064,
                "change": 1,
                "change_p": 0.0029
            },
            {
                "name": "Ausdal Financial Partners Inc",
                "date": "2026-06-30",
                "totalShares": 0.0817,
                "totalAssets": 0.0018,
                "currentShares": 33760,
                "change": -4458,
                "change_p": -11.6647
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-06-30",
                "totalShares": 0.0692,
                "totalAssets": 0,
                "currentShares": 28566,
                "change": 28566,
                "change_p": 0
            },
            {
                "name": "GSA Capital Partners LLP",
                "date": "2026-06-30",
                "totalShares": 0.0644,
                "totalAssets": 0.0023,
                "currentShares": 26583,
                "change": 26583,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 0.833,
                "totalAssets": 0,
                "currentShares": 344020,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1685,
                "totalAssets": 0.0005,
                "currentShares": 69606,
                "change": -374,
                "change_p": -0.5344
            },
            {
                "name": "EA Bridgeway Ultra-Small Company Mkt ETF",
                "date": "2026-10-29",
                "totalShares": 0.165,
                "totalAssets": 0.1496,
                "currentShares": 68139,
                "change": -225,
                "change_p": -0.3291
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1599,
                "totalAssets": 0.0001,
                "currentShares": 66044,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0918,
                "totalAssets": 0.0001,
                "currentShares": 37922,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-10-29",
                "totalShares": 0.0905,
                "totalAssets": 0.0075,
                "currentShares": 37371,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0354,
                "totalAssets": 0.0002,
                "currentShares": 14622,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Balanced Index Inv",
                "date": "2026-09-30",
                "totalShares": 0.0327,
                "totalAssets": 0.0001,
                "currentShares": 13514,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional Global Core Equity USD Acc",
                "date": "2026-08-31",
                "totalShares": 0.0103,
                "totalAssets": 0.0001,
                "currentShares": 4263,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional World Equity GBP Acc",
                "date": "2026-08-31",
                "totalShares": 0.0076,
                "totalAssets": 0.0001,
                "currentShares": 3142,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard U.S. Eq Idx \u00a3 Acc",
                "date": "2026-09-30",
                "totalShares": 0.0075,
                "totalAssets": 0,
                "currentShares": 3118,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional World Allc 60/40 GBP Acc",
                "date": "2026-09-30",
                "totalShares": 0.0063,
                "totalAssets": 0.0001,
                "currentShares": 2600,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional International Core Eq Acc",
                "date": "2026-09-30",
                "totalShares": 0.0063,
                "totalAssets": 0.0002,
                "currentShares": 2584,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "1290 VT Micro Cap K",
                "date": "2026-08-31",
                "totalShares": 0.0057,
                "totalAssets": 0.0036,
                "currentShares": 2345,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global Core Equity UCITS ETF USD Acc",
                "date": "2026-10-28",
                "totalShares": 0.0014,
                "totalAssets": 0.0001,
                "currentShares": 573,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Small Cap Index V.I. I",
                "date": "2026-06-30",
                "totalShares": 0.0004,
                "totalAssets": 0.0001,
                "currentShares": 150,
                "change": -2192,
                "change_p": -93.5952
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-08-29",
            "ownerCik": null,
            "ownerName": "David Garfinkle",
            "transactionDate": "2025-08-29",
            "transactionCode": "P",
            "transactionAmount": 2580,
            "transactionPrice": 3.83,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1244522/000149315225012575/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "39.3055",
                "shares": 39305500
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "40.0725",
                "shares": 40072500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "39.8800",
                "shares": 39880000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "13.4002",
                "shares": 13400200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "13.0898",
                "shares": 13089800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "7.7530",
                "shares": 7753000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "7.3277",
                "shares": 7327700
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "6.9341",
                "shares": 6934100
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "6.5438",
                "shares": 6543800
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "3.2904",
                "shares": 3290400
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "3.1187",
                "shares": 3118700
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "0.2288",
                "shares": 228800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "39.3055",
                "shares": 39305500
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "39.3914",
                "shares": 39391400
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "40.0725",
                "shares": 40072500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "40.7378",
                "shares": 40737800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "40.6605",
                "shares": 40660500
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "40.5237",
                "shares": 40523700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "39.8800",
                "shares": 39880000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "30.6151",
                "shares": 30615100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "29.2254",
                "shares": 29225400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "28.2374",
                "shares": 28237400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "13.4002",
                "shares": 13400200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "13.0898",
                "shares": 13089800
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "13.0898",
                "shares": 13089800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "13.0898",
                "shares": 13089800
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "13.0898",
                "shares": 13089800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "13.0898",
                "shares": 13089800
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "7.7624",
                "shares": 7762400
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "13.0898",
                "shares": 13089800
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "7.7530",
                "shares": 7753000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "7.7400",
                "shares": 7740000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "7.7400",
                "shares": 7740000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "7.7318",
                "shares": 7731800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "7.3277",
                "shares": 7327700
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "7.3277",
                "shares": 7327700
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "7.3283",
                "shares": 7328300
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "7.3325",
                "shares": 7332500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "6.9341",
                "shares": 6934100
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "6.9335",
                "shares": 6933500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "6.9328",
                "shares": 6932800
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "6.5421",
                "shares": 6542100
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "6.5438",
                "shares": 6543800
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "6.5495",
                "shares": 6549500
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "6.5557",
                "shares": 6555700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "6.5507",
                "shares": 6550700
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "3.2904",
                "shares": 3290400
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "2.5775",
                "shares": 2577500
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "2.5451",
                "shares": 2545100
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "2.4252",
                "shares": 2425200
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "3.1187",
                "shares": 3118700
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "1.3418",
                "shares": 1341800
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "0.7269",
                "shares": 726900
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "0.2288",
                "shares": 228800
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "0.2288",
                "shares": 228800
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "0.2288",
                "shares": 228800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-10",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.06,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-11",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2026-03-31": {
                "reportDate": "2026-05-13",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1842,
                "epsEstimate": -0.12,
                "epsDifference": -0.0642,
                "surprisePercent": -53.5
            },
            "2025-12-31": {
                "reportDate": "2026-03-02",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.11,
                "epsDifference": -0.08,
                "surprisePercent": -72.7273
            },
            "2025-09-30": {
                "reportDate": "2025-11-10",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.09,
                "epsDifference": -0.07,
                "surprisePercent": -77.7778
            },
            "2025-06-30": {
                "reportDate": "2025-08-12",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-03-31": {
                "reportDate": "2025-05-12",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.07,
                "epsDifference": -0.03,
                "surprisePercent": -42.8571
            },
            "2024-12-31": {
                "reportDate": "2025-03-11",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.08,
                "epsDifference": 0.05,
                "surprisePercent": 62.5
            },
            "2024-09-30": {
                "reportDate": "2024-11-27",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0572,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0631,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-03-31",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.093,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3422,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-09-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.7666,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3179,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-04-07",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0,
                "epsDifference": 0.01,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2022-12-31",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0095,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0,
                "epsDifference": 0.02,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-11",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-13",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-03-30",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-12",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-07-07",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.5278",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.3600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5278",
                "revenueEstimateAvg": "39648500.00",
                "revenueEstimateLow": "36755000.00",
                "revenueEstimateHigh": "42542000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1140",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.3400",
                "epsTrend30daysAgo": "-0.3400",
                "epsTrend60daysAgo": "-0.3400",
                "epsTrend90daysAgo": "-0.3700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.3600",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "-0.3600",
                "earningsEstimateYearAgoEps": "-0.5500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2364",
                "revenueEstimateAvg": "35590330.00",
                "revenueEstimateLow": "35318000.00",
                "revenueEstimateHigh": "35941000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0147",
                "epsTrendCurrent": "-0.3600",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.6552",
                "earningsEstimateAvg": "-0.0550",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.1595",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6552",
                "revenueEstimateAvg": "9538000.00",
                "revenueEstimateLow": "9393000.00",
                "revenueEstimateHigh": "9721000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0497",
                "epsTrendCurrent": "-0.0550",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.2544",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.1073",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2544",
                "revenueEstimateAvg": "8786000.00",
                "revenueEstimateLow": "8512000.00",
                "revenueEstimateHigh": "9167000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0229",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0667",
                "revenueEstimateAvg": "8338000.00",
                "revenueEstimateLow": "7917000.00",
                "revenueEstimateHigh": "9108000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0125",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-1.0471",
                "earningsEstimateAvg": "-0.4733",
                "earningsEstimateLow": "-0.4800",
                "earningsEstimateHigh": "-0.4600",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9722",
                "revenueEstimateAvg": "34939330.00",
                "revenueEstimateLow": "34589000.00",
                "revenueEstimateHigh": "35403000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0559",
                "epsTrendCurrent": "-0.4733",
                "epsTrend7daysAgo": "-0.3533",
                "epsTrend30daysAgo": "-0.3533",
                "epsTrend60daysAgo": "-0.3533",
                "epsTrend90daysAgo": "-0.3533",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "9690000.00",
                "revenueEstimateLow": "9353000.00",
                "revenueEstimateHigh": "10020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "9082000.00",
                "revenueEstimateLow": "8465000.00",
                "revenueEstimateHigh": "9981000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "9144000.00",
                "revenueEstimateLow": "8894000.00",
                "revenueEstimateHigh": "9394000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "-0.3000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "37397000.00",
                "revenueEstimateLow": "37397000.00",
                "revenueEstimateHigh": "37397000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.2642
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.56
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.2433
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -2.4167
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.0095
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.03
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "358343000.00",
                    "intangibleAssets": "5717000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "871000.00",
                    "totalLiab": "211412000.00",
                    "totalStockholderEquity": "129326000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13608000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-171504000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10907000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22185000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "186170000.00",
                    "shortTermDebt": "22185000.00",
                    "shortLongTermDebt": "22185000.00",
                    "shortLongTermDebtTotal": "197077000.00",
                    "otherStockholderEquity": "297509000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14413000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3506000.00",
                    "longTermDebt": "174892000.00",
                    "inventory": null,
                    "accountsPayable": "13608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "17605000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4846000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "343930000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "189227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "358343000.00",
                    "cashAndShortTermInvestments": "10907000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "337342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-21236000.00",
                    "netInvestedCapital": "326403000.00",
                    "commonStockSharesOutstanding": "39305471.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "362783000.00",
                    "intangibleAssets": "5717000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1401000.00",
                    "totalLiab": "212710000.00",
                    "totalStockholderEquity": "132532000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12077000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-168551000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25895000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "185787000.00",
                    "shortTermDebt": "25895000.00",
                    "shortLongTermDebt": "25895000.00",
                    "shortLongTermDebtTotal": "199976000.00",
                    "otherStockholderEquity": "297762000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17402000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3213000.00",
                    "longTermDebt": "174081000.00",
                    "inventory": null,
                    "accountsPayable": "12077000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "17541000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "345381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "186815000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "362783000.00",
                    "cashAndShortTermInvestments": "14189000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19826000.00",
                    "netInvestedCapital": "332508000.00",
                    "commonStockSharesOutstanding": "39391374.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "382464000.00",
                    "intangibleAssets": "3374000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7993000.00",
                    "totalLiab": "223419000.00",
                    "totalStockholderEquity": "141271000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "557000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-161496000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41648000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "199317000.00",
                    "shortTermDebt": "25895000.00",
                    "shortLongTermDebt": "25895000.00",
                    "shortLongTermDebtTotal": "207666000.00",
                    "otherStockholderEquity": "302765000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20327000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3985000.00",
                    "longTermDebt": "181771000.00",
                    "inventory": null,
                    "accountsPayable": "15196000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "17774000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "358763000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "362137000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "181771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "382464000.00",
                    "cashAndShortTermInvestments": "8349000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-21321000.00",
                    "netInvestedCapital": "348937000.00",
                    "commonStockSharesOutstanding": "40072468.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "397839000.00",
                    "intangibleAssets": "4338000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7686000.00",
                    "totalLiab": "228100000.00",
                    "totalStockholderEquity": "151651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2873000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-153999000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6136000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46414000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "205206000.00",
                    "shortTermDebt": "29898000.00",
                    "shortLongTermDebt": "29898000.00",
                    "shortLongTermDebtTotal": "211342000.00",
                    "otherStockholderEquity": "302329000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17567000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3745000.00",
                    "longTermDebt": "181444000.00",
                    "inventory": null,
                    "accountsPayable": "13643000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "18088000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "375934000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "380272000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "242000.00",
                    "nonCurrentLiabilitiesTotal": "181686000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "397839000.00",
                    "cashAndShortTermInvestments": "6136000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-28847000.00",
                    "netInvestedCapital": "362993000.00",
                    "commonStockSharesOutstanding": "40737762.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "405573000.00",
                    "intangibleAssets": "5298000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6332000.00",
                    "totalLiab": "226665000.00",
                    "totalStockholderEquity": "160635000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "789000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-148196000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "405573000.00",
                    "cash": "10621000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41220000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "203659000.00",
                    "shortTermDebt": "29535000.00",
                    "shortLongTermDebt": "29535000.00",
                    "shortLongTermDebtTotal": "214280000.00",
                    "otherStockholderEquity": "308829000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20274000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3321000.00",
                    "longTermDebt": "184745000.00",
                    "inventory": null,
                    "accountsPayable": "10896000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "18273000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "380001000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "385299000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "700000.00",
                    "nonCurrentLiabilitiesTotal": "185445000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "405573000.00",
                    "cashAndShortTermInvestments": "10621000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-20946000.00",
                    "netInvestedCapital": "374915000.00",
                    "commonStockSharesOutstanding": "40660453.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "409531000.00",
                    "intangibleAssets": "10063000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6598000.00",
                    "totalLiab": "225536000.00",
                    "totalStockholderEquity": "164456000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1384000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-143946000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39583000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "202462000.00",
                    "shortTermDebt": "28691000.00",
                    "shortLongTermDebt": "28691000.00",
                    "shortLongTermDebtTotal": "214079000.00",
                    "otherStockholderEquity": "308400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21703000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3488000.00",
                    "longTermDebt": "185388000.00",
                    "inventory": null,
                    "accountsPayable": "9508000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "387828000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "565000.00",
                    "nonCurrentLiabilitiesTotal": "185953000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "409531000.00",
                    "cashAndShortTermInvestments": "11617000.00",
                    "propertyPlantAndEquipmentGross": "417861000.00",
                    "propertyPlantAndEquipmentNet": "377765000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17880000.00",
                    "netInvestedCapital": "378535000.00",
                    "commonStockSharesOutstanding": "40523710.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "415062000.00",
                    "intangibleAssets": "6446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8041000.00",
                    "totalLiab": "225791000.00",
                    "totalStockholderEquity": "169983000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1063000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-140056000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10655000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38935000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "202504000.00",
                    "shortTermDebt": "27238000.00",
                    "shortLongTermDebt": "27238000.00",
                    "shortLongTermDebtTotal": "213159000.00",
                    "otherStockholderEquity": "310037000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25332000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6636000.00",
                    "longTermDebt": "185921000.00",
                    "inventory": null,
                    "accountsPayable": "10634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "389730000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "935000.00",
                    "nonCurrentLiabilitiesTotal": "186856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "415062000.00",
                    "cashAndShortTermInvestments": "10655000.00",
                    "propertyPlantAndEquipmentGross": "417685000.00",
                    "propertyPlantAndEquipmentNet": "383284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13603000.00",
                    "netInvestedCapital": "383142000.00",
                    "commonStockSharesOutstanding": "39880026.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "418191000.00",
                    "intangibleAssets": "6663000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8848000.00",
                    "totalLiab": "220910000.00",
                    "totalStockholderEquity": "134768000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6063000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-139057000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88128000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "194605000.00",
                    "shortTermDebt": "71191000.00",
                    "shortLongTermDebt": "71191000.00",
                    "shortLongTermDebtTotal": "203337000.00",
                    "otherStockholderEquity": "273823000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24483000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6903000.00",
                    "longTermDebt": "132146000.00",
                    "inventory": null,
                    "accountsPayable": "10874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3280000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "393708000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "636000.00",
                    "nonCurrentLiabilitiesTotal": "132782000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "418191000.00",
                    "cashAndShortTermInvestments": "8732000.00",
                    "propertyPlantAndEquipmentGross": "419554000.00",
                    "propertyPlantAndEquipmentNet": "387045000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-63645000.00",
                    "netInvestedCapital": "338105000.00",
                    "commonStockSharesOutstanding": "30615113.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "417112000.00",
                    "intangibleAssets": "10256000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5477000.00",
                    "totalLiab": "214398000.00",
                    "totalStockholderEquity": "107387000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10316000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-137746000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-12271000.00",
                    "cash": "8690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80663000.00",
                    "currentDeferredRevenue": "68895000.00",
                    "netDebt": "182809000.00",
                    "shortTermDebt": "58579000.00",
                    "shortLongTermDebt": "58579000.00",
                    "shortLongTermDebtTotal": "191499000.00",
                    "otherStockholderEquity": "241812000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20961000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-4624000.00",
                    "netReceivables": "6794000.00",
                    "longTermDebt": "132920000.00",
                    "inventory": null,
                    "accountsPayable": "11768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "853000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "396151000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "815000.00",
                    "nonCurrentLiabilitiesTotal": "133735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "417112000.00",
                    "cashAndShortTermInvestments": "8690000.00",
                    "propertyPlantAndEquipmentGross": "419896000.00",
                    "propertyPlantAndEquipmentNet": "385895000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-59702000.00",
                    "netInvestedCapital": "298886000.00",
                    "commonStockSharesOutstanding": "29225378.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "420067000.00",
                    "intangibleAssets": "6994000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1454000.00",
                    "totalLiab": "216964000.00",
                    "totalStockholderEquity": "107926000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-21136000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-136389000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13944000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82158000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "178187000.00",
                    "shortTermDebt": "90324000.00",
                    "shortLongTermDebt": "58450000.00",
                    "shortLongTermDebtTotal": "192131000.00",
                    "otherStockholderEquity": "240994000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21708000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6310000.00",
                    "longTermDebt": "133681000.00",
                    "inventory": null,
                    "accountsPayable": "12970000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3179000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "398359000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1125000.00",
                    "nonCurrentLiabilitiesTotal": "134806000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "420067000.00",
                    "cashAndShortTermInvestments": "13944000.00",
                    "propertyPlantAndEquipmentGross": "420095000.00",
                    "propertyPlantAndEquipmentNet": "388186000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-60450000.00",
                    "netInvestedCapital": "300057000.00",
                    "commonStockSharesOutstanding": "28237352.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "423237000.00",
                    "intangibleAssets": "7197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5577000.00",
                    "totalLiab": "220282000.00",
                    "totalStockholderEquity": "109387000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1994000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-134291000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11134000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84123000.00",
                    "currentDeferredRevenue": "-14666000.00",
                    "netDebt": "181769000.00",
                    "shortTermDebt": "71451000.00",
                    "shortLongTermDebt": "58523000.00",
                    "shortLongTermDebtTotal": "192903000.00",
                    "otherStockholderEquity": "240357000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18980000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2269000.00",
                    "longTermDebt": "134380000.00",
                    "inventory": "1.00",
                    "accountsPayable": "14666000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1378000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "404257000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1779000.00",
                    "nonCurrentLiabilitiesTotal": "136159000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "423237000.00",
                    "cashAndShortTermInvestments": "11134000.00",
                    "propertyPlantAndEquipmentGross": "422530000.00",
                    "propertyPlantAndEquipmentNet": "395682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-65143000.00",
                    "netInvestedCapital": "302290000.00",
                    "commonStockSharesOutstanding": "13400159.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "427488000.00",
                    "intangibleAssets": "7236000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "286000.00",
                    "totalLiab": "219944000.00",
                    "totalStockholderEquity": "113340000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5664000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-130268000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13736000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82746000.00",
                    "currentDeferredRevenue": "238000.00",
                    "netDebt": "179774000.00",
                    "shortTermDebt": "63883000.00",
                    "shortLongTermDebt": "58383000.00",
                    "shortLongTermDebtTotal": "193510000.00",
                    "otherStockholderEquity": "240289000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22187000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2174000.00",
                    "longTermDebt": "135127000.00",
                    "inventory": "5991000.00",
                    "accountsPayable": "12961000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "193000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "405301000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2071000.00",
                    "nonCurrentLiabilitiesTotal": "137198000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "427488000.00",
                    "cashAndShortTermInvestments": "13736000.00",
                    "propertyPlantAndEquipmentGross": "422832000.00",
                    "propertyPlantAndEquipmentNet": "397872000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-60559000.00",
                    "netInvestedCapital": "306850000.00",
                    "commonStockSharesOutstanding": "13089848.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "446080000.00",
                    "intangibleAssets": "7445000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "218000.00",
                    "totalLiab": "246929000.00",
                    "totalStockholderEquity": "94600000.00",
                    "deferredLongTermLiab": "5109000.00",
                    "otherCurrentLiab": "14605000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "46001000.00",
                    "retainedEarnings": "-110121000.00",
                    "otherLiab": "13253000.00",
                    "goodWill": "2686000.00",
                    "otherAssets": "-1000.00",
                    "cash": "23746000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98492000.00",
                    "currentDeferredRevenue": "486000.00",
                    "netDebt": "180049000.00",
                    "shortTermDebt": "58120000.00",
                    "shortLongTermDebt": "58120000.00",
                    "shortLongTermDebtTotal": "203795000.00",
                    "otherStockholderEquity": "347077000.00",
                    "propertyPlantEquipment": "405466000.00",
                    "totalCurrentAssets": "30484000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "72431000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1941000.00",
                    "longTermDebt": "145675000.00",
                    "inventory": "4579000.00",
                    "accountsPayable": "25281000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "415597000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2762000.00",
                    "nonCurrentLiabilitiesTotal": "148437000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "446080000.00",
                    "cashAndShortTermInvestments": "23746000.00",
                    "propertyPlantAndEquipmentGross": "440561000.00",
                    "propertyPlantAndEquipmentNet": "405266000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-68008000.00",
                    "netInvestedCapital": "252395000.00",
                    "commonStockSharesOutstanding": "13089848.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "432125000.00",
                    "intangibleAssets": "10129000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8804000.00",
                    "totalLiab": "248032000.00",
                    "totalStockholderEquity": "85029000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9724000.00",
                    "commonStock": "280647296.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-110716000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3119000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98925000.00",
                    "currentDeferredRevenue": "146000.00",
                    "netDebt": "216155000.00",
                    "shortTermDebt": "72929000.00",
                    "shortLongTermDebt": "72929000.00",
                    "shortLongTermDebtTotal": "219274000.00",
                    "otherStockholderEquity": "192426000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14459000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2536000.00",
                    "longTermDebt": "146345000.00",
                    "inventory": "8587000.00",
                    "accountsPayable": "16126000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "417666000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2762000.00",
                    "nonCurrentLiabilitiesTotal": "149107000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "432125000.00",
                    "cashAndShortTermInvestments": "3119000.00",
                    "propertyPlantAndEquipmentGross": "440505000.00",
                    "propertyPlantAndEquipmentNet": "407334000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-84466000.00",
                    "netInvestedCapital": "304303000.00",
                    "commonStockSharesOutstanding": "13089848.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "436113000.00",
                    "intangibleAssets": "10106000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1052000.00",
                    "totalLiab": "249105000.00",
                    "totalStockholderEquity": "87327000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6809000.00",
                    "commonStock": "277849994.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-109168000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5758000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99400000.00",
                    "currentDeferredRevenue": "376000.00",
                    "netDebt": "213921000.00",
                    "shortTermDebt": "69974000.00",
                    "shortLongTermDebt": "72731000.00",
                    "shortLongTermDebtTotal": "219679000.00",
                    "otherStockholderEquity": "193176000.00",
                    "propertyPlantEquipment": "411482000.00",
                    "totalCurrentAssets": "16813000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "79509000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1052000.00",
                    "longTermDebt": "146948000.00",
                    "inventory": "8951000.00",
                    "accountsPayable": "19484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "419300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2757000.00",
                    "nonCurrentLiabilitiesTotal": "149705000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "436113000.00",
                    "cashAndShortTermInvestments": "5758000.00",
                    "propertyPlantAndEquipmentGross": "440036000.00",
                    "propertyPlantAndEquipmentNet": "408984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-82587000.00",
                    "netInvestedCapital": "307006000.00",
                    "commonStockSharesOutstanding": "13089848.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "276978583.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-463389.00",
                    "totalLiab": "10092636.00",
                    "totalStockholderEquity": "266885947.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "467636.00",
                    "commonStock": "275906723.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9020776.00",
                    "otherLiab": "2374000.00",
                    "goodWill": null,
                    "otherAssets": "276978583.00",
                    "cash": "463389.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "467636.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-463389.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "148278000.00",
                    "otherStockholderEquity": "193926000.00",
                    "propertyPlantEquipment": "420820000.00",
                    "totalCurrentAssets": "463389.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "90553000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2578000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "21604000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "509250.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "276515194.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10092636.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "276978583.00",
                    "cashAndShortTermInvestments": "463389.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "420820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13089848.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "276393463.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-513509.00",
                    "totalLiab": "10037495.00",
                    "totalStockholderEquity": "266355968.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "412495.00",
                    "commonStock": "275044733.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8688765.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "276393463.00",
                    "cash": "513509.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "412495.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-513509.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "150299000.00",
                    "otherStockholderEquity": "-3319000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "513509.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "736000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "275879954.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10037495.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "276393463.00",
                    "cashAndShortTermInvestments": "513509.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "422522000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7762375.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "276636433.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-664341.00",
                    "totalLiab": "10041712.00",
                    "totalStockholderEquity": "266594721.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "416712.00",
                    "commonStock": "275000779.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8406058.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "276636433.00",
                    "cash": "664341.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "416712.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-664341.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "205965000.00",
                    "otherStockholderEquity": "-3319000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "664341.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "952750.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "275972092.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10041712.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "276636433.00",
                    "cashAndShortTermInvestments": "664341.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "405957000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13089848.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "276872407.00",
                    "intangibleAssets": "8230000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-737986.00",
                    "totalLiab": "9924801.00",
                    "totalStockholderEquity": "266947606.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "275000779.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8053172.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-152274593.00",
                    "cash": "737986.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "299801.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "206415014.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "207153000.00",
                    "otherStockholderEquity": "-3319000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11805000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "417342000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "207153000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "276872407.00",
                    "cashAndShortTermInvestments": "737986.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "399406000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7752997.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "277206717.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-845146.00",
                    "totalLiab": "9849329.00",
                    "totalStockholderEquity": "267357388.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "224329.00",
                    "commonStock": "275000779.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7643391.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "277206717.00",
                    "cash": "845146.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224329.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-845146.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "207908000.00",
                    "otherStockholderEquity": "-3319000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "845146.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1355844.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "276361571.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9849329.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "277206717.00",
                    "cashAndShortTermInvestments": "845146.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "392723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7739951.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "278174766.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1585531.00",
                    "totalLiab": "10514878.00",
                    "totalStockholderEquity": "267659888.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "889878.00",
                    "commonStock": "262660813.00",
                    "capitalStock": null,
                    "retainedEarnings": "-335746.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1589235.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "889878.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "158660765.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "160250000.00",
                    "otherStockholderEquity": "273330455.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3174766.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-301185813.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-277370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "275000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9625000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "278174766.00",
                    "cashAndShortTermInvestments": "1589235.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "277370000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7739952.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "204174.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "204481.00",
                    "totalStockholderEquity": "-307.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-31375.00",
                    "commonStock": "719.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25307.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-4034000.00",
                    "cash": "4034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204481.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4002625.00",
                    "shortTermDebt": "31375.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31375.00",
                    "otherStockholderEquity": "-38476438.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4034000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-278456826.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "204174.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160329000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "204174.00",
                    "cashAndShortTermInvestments": "4034000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "278661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7731781.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "293732000.00",
                    "intangibleAssets": "958000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "182914002.00",
                    "totalStockholderEquity": "108783999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-89985000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4235000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "155109000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159344000.00",
                    "otherStockholderEquity": "198768999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4235000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13923000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293732000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182914002.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "293732000.00",
                    "cashAndShortTermInvestments": "4235000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "278851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7327683.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "295396000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "188111002.00",
                    "totalStockholderEquity": "105238999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86520000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3466000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "154725000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "158191000.00",
                    "otherStockholderEquity": "153233999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3466000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "295396000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "188111002.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "295396000.00",
                    "cashAndShortTermInvestments": "3466000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "280802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7327697.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "306326000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "188685000.00",
                    "totalStockholderEquity": "115065000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-77444000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "152736000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "158932000.00",
                    "otherStockholderEquity": "153984000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6196000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16662000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "306326000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "188685000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "306326000.00",
                    "cashAndShortTermInvestments": "6196000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "289664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7328339.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "315223000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "186961000.00",
                    "totalStockholderEquity": "125658000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67661000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "152893000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "158338000.00",
                    "otherStockholderEquity": "154794000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5445000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "315223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "186961000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "315223000.00",
                    "cashAndShortTermInvestments": "5445000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "298590000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7332480.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "318344000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "159120000.00",
                    "totalStockholderEquity": "127626000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-66511000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7707000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "151413000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159120000.00",
                    "otherStockholderEquity": "194137000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7707000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "310637000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "159120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "289365000.00",
                    "cashAndShortTermInvestments": "7707000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "297857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6934088.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "318555000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "157889000.00",
                    "totalStockholderEquity": "124963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-62935000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "151531000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "157889000.00",
                    "otherStockholderEquity": "149373000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6358000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "312197000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157889000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "285563000.00",
                    "cashAndShortTermInvestments": "6358000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "298795000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6933520.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "322704000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "160604000.00",
                    "totalStockholderEquity": "128125000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-60540000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6061000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "154543000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "160604000.00",
                    "otherStockholderEquity": "188665000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16128000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "316643000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "291394000.00",
                    "cashAndShortTermInvestments": "6061000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "300515000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6932806.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "321285000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "157168000.00",
                    "totalStockholderEquity": "156866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-25706000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5628000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "151540000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "157168000.00",
                    "otherStockholderEquity": "182572000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5628000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10446000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "315657000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157168000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "316713000.00",
                    "cashAndShortTermInvestments": "5628000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "305211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6542057.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "323571000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "155961000.00",
                    "totalStockholderEquity": "159429000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-23953000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "150855000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "155961000.00",
                    "otherStockholderEquity": "183382000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5106000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "318465000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "155961000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "318081000.00",
                    "cashAndShortTermInvestments": "5106000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "309905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6543787.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "327007000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "117082000.00",
                    "totalStockholderEquity": "162202000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-22058000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5284000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "111798000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "117082000.00",
                    "otherStockholderEquity": "145735000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5284000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "321723000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117082000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "282046000.00",
                    "cashAndShortTermInvestments": "5284000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "309985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6549512.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "330706000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "117502000.00",
                    "totalStockholderEquity": "161962000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-23070000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6251000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "111251000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "117502000.00",
                    "otherStockholderEquity": "185032000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6251000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14786000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "324455000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117502000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "282196000.00",
                    "cashAndShortTermInvestments": "6251000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "309669000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6555688.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "319742000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "123373000.00",
                    "totalStockholderEquity": "164202000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-22012000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "118435000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "123373000.00",
                    "otherStockholderEquity": "186214000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4938000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "314804000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "123373000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "290315000.00",
                    "cashAndShortTermInvestments": "4938000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "293873000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6550728.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "312943000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "123770000.00",
                    "totalStockholderEquity": "159425000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-18173000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8501000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "115269000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "123770000.00",
                    "otherStockholderEquity": "177598000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8501000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18871000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "304442000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "123770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "285946000.00",
                    "cashAndShortTermInvestments": "8501000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "285571000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3290420.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "156238000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "76734000.00",
                    "totalStockholderEquity": "65195000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-11574000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2589000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "74145000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76734000.00",
                    "otherStockholderEquity": "62428000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2589000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15523000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "153649000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "76734000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "150783000.00",
                    "cashAndShortTermInvestments": "2589000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "138126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2577514.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "155434000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "68567000.00",
                    "totalStockholderEquity": "58811000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-10539000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2692000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "65875000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "68567000.00",
                    "otherStockholderEquity": "62331000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2692000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152742000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68567000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "136249000.00",
                    "cashAndShortTermInvestments": "2692000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "138000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2545100.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "128212000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "41724000.00",
                    "totalStockholderEquity": "55789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-7494000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4675000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "37049000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41724000.00",
                    "otherStockholderEquity": "60727000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4675000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9179000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "123537000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41724000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "106690000.00",
                    "cashAndShortTermInvestments": "4675000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "114358000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2425200.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "70255000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5318000.00",
                    "totalStockholderEquity": "51749000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5126000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4885000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "433000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5318000.00",
                    "otherStockholderEquity": "56875000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4885000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65370000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "61190998.00",
                    "cashAndShortTermInvestments": "4885000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3118703.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "49477000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "42192000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2660000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2870000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-2870000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "44852000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2870000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3427000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46607000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48820000.00",
                    "cashAndShortTermInvestments": "2870000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "43180000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1341769.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "28367000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "15000.00",
                    "totalStockholderEquity": "23725000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1070000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11711000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-11696000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15000.00",
                    "otherStockholderEquity": "24795000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11711000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4378000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16656000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28020000.00",
                    "cashAndShortTermInvestments": "11711000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "726887.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "10887000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "61000.00",
                    "totalStockholderEquity": "10719000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-388000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-7312000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "61000.00",
                    "otherStockholderEquity": "11107000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7373000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3514000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3514000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10780000.00",
                    "cashAndShortTermInvestments": "7373000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "228843.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2448000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "106000.00",
                    "totalStockholderEquity": "2304000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-126000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2268000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-2162000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "106000.00",
                    "otherStockholderEquity": "2430000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2268000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "180000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "180000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2410000.00",
                    "cashAndShortTermInvestments": "2268000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "228843.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "415944.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "415944.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5625.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "201000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-201000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "421569.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "214944.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "214944.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "415944.00",
                    "cashAndShortTermInvestments": "201000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "228843.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "382464000.00",
                    "intangibleAssets": "3374000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1058000.00",
                    "totalLiab": "223419000.00",
                    "totalStockholderEquity": "141271000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-15196000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-161496000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15284000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26385000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "192872000.00",
                    "shortTermDebt": "26385000.00",
                    "shortLongTermDebt": "25895000.00",
                    "shortLongTermDebtTotal": "208156000.00",
                    "otherStockholderEquity": "299446000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19269000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3985000.00",
                    "longTermDebt": "181771000.00",
                    "inventory": null,
                    "accountsPayable": "15196000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "17774000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "363195000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197034000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "382464000.00",
                    "cashAndShortTermInvestments": "15284000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-21321000.00",
                    "netInvestedCapital": "348937000.00",
                    "commonStockSharesOutstanding": "40498017.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "415062000.00",
                    "intangibleAssets": "6446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8041000.00",
                    "totalLiab": "225791000.00",
                    "totalStockholderEquity": "169983000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1063000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-140056000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10655000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38935000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "202504000.00",
                    "shortTermDebt": "27238000.00",
                    "shortLongTermDebt": "27238000.00",
                    "shortLongTermDebtTotal": "213159000.00",
                    "otherStockholderEquity": "310037000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25332000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6636000.00",
                    "longTermDebt": "185921000.00",
                    "inventory": null,
                    "accountsPayable": "10634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19288000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "389730000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "935000.00",
                    "nonCurrentLiabilitiesTotal": "186856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "415062000.00",
                    "cashAndShortTermInvestments": "10655000.00",
                    "propertyPlantAndEquipmentGross": "417685000.00",
                    "propertyPlantAndEquipmentNet": "383284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13603000.00",
                    "netInvestedCapital": "383142000.00",
                    "commonStockSharesOutstanding": "32007271.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "423237000.00",
                    "intangibleAssets": "7197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5577000.00",
                    "totalLiab": "220282000.00",
                    "totalStockholderEquity": "109387000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1994000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-134291000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11134000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84123000.00",
                    "currentDeferredRevenue": "-14666000.00",
                    "netDebt": "181769000.00",
                    "shortTermDebt": "71451000.00",
                    "shortLongTermDebt": "58523000.00",
                    "shortLongTermDebtTotal": "192903000.00",
                    "otherStockholderEquity": "240357000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18980000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2269000.00",
                    "longTermDebt": "134380000.00",
                    "inventory": "1.00",
                    "accountsPayable": "14666000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "71741000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1378000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "404257000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1779000.00",
                    "nonCurrentLiabilitiesTotal": "136159000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "423237000.00",
                    "cashAndShortTermInvestments": "11134000.00",
                    "propertyPlantAndEquipmentGross": "422530000.00",
                    "propertyPlantAndEquipmentNet": "395682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-65143000.00",
                    "netInvestedCapital": "302290000.00",
                    "commonStockSharesOutstanding": "13244388.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "436113000.00",
                    "intangibleAssets": "7818000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7998000.00",
                    "totalLiab": "249105000.00",
                    "totalStockholderEquity": "87327000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9566000.00",
                    "commonStock": "277849994.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-109168000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5758000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102157000.00",
                    "currentDeferredRevenue": "376000.00",
                    "netDebt": "213921000.00",
                    "shortTermDebt": "72731000.00",
                    "shortLongTermDebt": "72731000.00",
                    "shortLongTermDebtTotal": "219679000.00",
                    "otherStockholderEquity": "196495000.00",
                    "propertyPlantEquipment": "411482000.00",
                    "totalCurrentAssets": "15761000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "79509000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2005000.00",
                    "longTermDebt": "146948000.00",
                    "inventory": "8951000.00",
                    "accountsPayable": "19484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "99681000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1262000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "420352000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2757000.00",
                    "nonCurrentLiabilitiesTotal": "146948000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "436113000.00",
                    "cashAndShortTermInvestments": "5758000.00",
                    "propertyPlantAndEquipmentGross": "440036000.00",
                    "propertyPlantAndEquipmentNet": "411272000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-82587000.00",
                    "netInvestedCapital": "307006000.00",
                    "commonStockSharesOutstanding": "13089848.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "429147000.00",
                    "intangibleAssets": "9756000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108000.00",
                    "totalLiab": "223323000.00",
                    "totalStockholderEquity": "98446000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5504000.00",
                    "commonStock": "275000779.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-101049000.00",
                    "otherLiab": "7825000.00",
                    "goodWill": null,
                    "otherAssets": "108000.00",
                    "cash": "11805000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14004000.00",
                    "currentDeferredRevenue": "155000.00",
                    "netDebt": "195348000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "207153000.00",
                    "otherStockholderEquity": "196176000.00",
                    "propertyPlantEquipment": "399406000.00",
                    "totalCurrentAssets": "21511000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "90216000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4031000.00",
                    "longTermDebt": "207153000.00",
                    "inventory": "5567000.00",
                    "accountsPayable": "8345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "407636000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2166000.00",
                    "nonCurrentLiabilitiesTotal": "209319000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "429147000.00",
                    "cashAndShortTermInvestments": "11805000.00",
                    "propertyPlantAndEquipmentGross": "420692000.00",
                    "propertyPlantAndEquipmentNet": "397819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7507000.00",
                    "netInvestedCapital": "305599000.00",
                    "commonStockSharesOutstanding": "13089848.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "293732000.00",
                    "intangibleAssets": "958000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5569000.00",
                    "totalLiab": "182914002.00",
                    "totalStockholderEquity": "108783999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2478000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-89985000.00",
                    "otherLiab": "10321000.00",
                    "goodWill": null,
                    "otherAssets": "183000.00",
                    "cash": "4235000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11967000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "155109000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159344000.00",
                    "otherStockholderEquity": "198768999.00",
                    "propertyPlantEquipment": "278851000.00",
                    "totalCurrentAssets": "4235000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "107826000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1115000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8589000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13923000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293732000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182914002.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "293732000.00",
                    "cashAndShortTermInvestments": "4235000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "278851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7329045.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "318344000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8904000.00",
                    "totalLiab": "159120000.00",
                    "totalStockholderEquity": "127626000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-66511000.00",
                    "otherLiab": "18096000.00",
                    "goodWill": null,
                    "otherAssets": "111000.00",
                    "cash": "7707000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10883000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "151413000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159120000.00",
                    "otherStockholderEquity": "194137000.00",
                    "propertyPlantEquipment": "297857000.00",
                    "totalCurrentAssets": "7707000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "127626000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "929000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10883000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "310637000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "159120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "289365000.00",
                    "cashAndShortTermInvestments": "7707000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "297857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6836693.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "323571000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "155961000.00",
                    "totalStockholderEquity": "159429000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-23953000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "150855000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "155961000.00",
                    "otherStockholderEquity": "183382000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5106000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "318465000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "155961000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "318081000.00",
                    "cashAndShortTermInvestments": "5106000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "309905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6550099.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "312943000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "123770000.00",
                    "totalStockholderEquity": "159425000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-18173000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8501000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "115269000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "123770000.00",
                    "otherStockholderEquity": "177598000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8501000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18871000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "304442000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "123770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "285946000.00",
                    "cashAndShortTermInvestments": "8501000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "285571000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2709977.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "70255000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5318000.00",
                    "totalStockholderEquity": "51749000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5126000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4885000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "433000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5318000.00",
                    "otherStockholderEquity": "56875000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4885000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65370000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "61190998.00",
                    "cashAndShortTermInvestments": "4885000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1102459.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2448000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "106000.00",
                    "totalStockholderEquity": "2304000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-126000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2268000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-2162000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "106000.00",
                    "otherStockholderEquity": "2430000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2268000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "180000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "180000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2410000.00",
                    "cashAndShortTermInvestments": "2268000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "228843.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-316000.00",
                    "netBorrowings": "-4044000.00",
                    "totalCashFromFinancingActivities": "-4670000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2953000.00",
                    "changeInCash": "-3282000.00",
                    "beginPeriodCashFlow": "14189000.00",
                    "endPeriodCashFlow": "10907000.00",
                    "totalCashFromOperatingActivities": "1704000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1760000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "196000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-149000.00",
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "-6173000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "316000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "376000.00",
                    "stockBasedCompensation": "795000.00",
                    "otherNonCashItems": "2521000.00",
                    "freeCashFlow": "1388000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15335000.00",
                    "netBorrowings": "-10922000.00",
                    "totalCashFromFinancingActivities": "-14870000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7788000.00",
                    "changeInCash": "-1095000.00",
                    "beginPeriodCashFlow": "15284000.00",
                    "endPeriodCashFlow": "14189000.00",
                    "totalCashFromOperatingActivities": "-1560000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1843000.00",
                    "otherCashflowsFromInvestingActivities": "15368000.00",
                    "dividendsPaid": "202000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "772000.00",
                    "salePurchaseOfStock": "-1569000.00",
                    "otherCashflowsFromFinancingActivities": "-2032000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-681000.00",
                    "stockBasedCompensation": "801000.00",
                    "otherNonCashItems": "4265000.00",
                    "freeCashFlow": "-1593000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14125000.00",
                    "netBorrowings": "-663000.00",
                    "totalCashFromFinancingActivities": "-10271000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7497000.00",
                    "changeInCash": "3228000.00",
                    "beginPeriodCashFlow": "12056000.00",
                    "endPeriodCashFlow": "15284000.00",
                    "totalCashFromOperatingActivities": "-626000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2755000.00",
                    "otherCashflowsFromInvestingActivities": "189000.00",
                    "dividendsPaid": "222000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-287000.00",
                    "salePurchaseOfStock": "-5301000.00",
                    "otherCashflowsFromFinancingActivities": "-44000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1943000.00",
                    "stockBasedCompensation": "847000.00",
                    "otherNonCashItems": "2173000.00",
                    "freeCashFlow": "-694000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": "-480000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-480000.00",
                    "netBorrowings": "-3072000.00",
                    "totalCashFromFinancingActivities": "-4552000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6428000.00",
                    "changeInCash": "-3799000.00",
                    "beginPeriodCashFlow": "15855000.00",
                    "endPeriodCashFlow": "12056000.00",
                    "totalCashFromOperatingActivities": "1233000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2874000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "238000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-424000.00",
                    "salePurchaseOfStock": "-719000.00",
                    "otherCashflowsFromFinancingActivities": "-523000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "480000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1461000.00",
                    "stockBasedCompensation": "801000.00",
                    "otherNonCashItems": "2525000.00",
                    "freeCashFlow": "753000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "-242000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-242000.00",
                    "netBorrowings": "65000.00",
                    "totalCashFromFinancingActivities": "-1825000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4250000.00",
                    "changeInCash": "-296000.00",
                    "beginPeriodCashFlow": "16151000.00",
                    "endPeriodCashFlow": "15855000.00",
                    "totalCashFromOperatingActivities": "1771000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2867000.00",
                    "otherCashflowsFromInvestingActivities": "120000.00",
                    "dividendsPaid": "256000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "167000.00",
                    "salePurchaseOfStock": "-1588000.00",
                    "otherCashflowsFromFinancingActivities": "-45999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "362000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1943000.00",
                    "stockBasedCompensation": "834000.00",
                    "otherNonCashItems": "1211000.00",
                    "freeCashFlow": "1409000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "2931000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2931000.00",
                    "netBorrowings": "778000.00",
                    "totalCashFromFinancingActivities": "-1069000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4334000.00",
                    "changeInCash": "332000.00",
                    "beginPeriodCashFlow": "15819000.00",
                    "endPeriodCashFlow": "16151000.00",
                    "totalCashFromOperatingActivities": "-1530000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2081000.00",
                    "otherCashflowsFromInvestingActivities": "3120000.00",
                    "dividendsPaid": "273000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "28000.00",
                    "salePurchaseOfStock": "-1414000.00",
                    "otherCashflowsFromFinancingActivities": "-47000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "189000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-296000.00",
                    "stockBasedCompensation": "654000.00",
                    "otherNonCashItems": "365000.00",
                    "freeCashFlow": "-1719000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "4409000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4409000.00",
                    "netBorrowings": "11427000.00",
                    "totalCashFromFinancingActivities": "-3117000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-999000.00",
                    "changeInCash": "1519000.00",
                    "beginPeriodCashFlow": "14300000.00",
                    "endPeriodCashFlow": "15819000.00",
                    "totalCashFromOperatingActivities": "227000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2110000.00",
                    "otherCashflowsFromInvestingActivities": "4457000.00",
                    "dividendsPaid": "364000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "267000.00",
                    "salePurchaseOfStock": "-1236000.00",
                    "otherCashflowsFromFinancingActivities": "-56897001.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "207000.00",
                    "stockBasedCompensation": "968000.00",
                    "otherNonCashItems": "-2059000.00",
                    "freeCashFlow": "179000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "332000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "332000.00",
                    "netBorrowings": "11649000.00",
                    "totalCashFromFinancingActivities": "654000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1890000.00",
                    "changeInCash": "988000.00",
                    "beginPeriodCashFlow": "13314000.00",
                    "endPeriodCashFlow": "14302000.00",
                    "totalCashFromOperatingActivities": "2000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2104000.00",
                    "otherCashflowsFromInvestingActivities": "444000.00",
                    "dividendsPaid": "9328000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-109000.00",
                    "salePurchaseOfStock": "-1515000.00",
                    "otherCashflowsFromFinancingActivities": "-42000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1391000.00",
                    "stockBasedCompensation": "1342000.00",
                    "otherNonCashItems": "-163000.00",
                    "freeCashFlow": "-110000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-97000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-879000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2469000.00",
                    "changeInCash": "-630000.00",
                    "beginPeriodCashFlow": "13944000.00",
                    "endPeriodCashFlow": "13314000.00",
                    "totalCashFromOperatingActivities": "346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2096000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-484000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-46000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-593000.00",
                    "stockBasedCompensation": "1610000.00",
                    "otherNonCashItems": "-298000.00",
                    "freeCashFlow": "249000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-409000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-409000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1001000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2098000.00",
                    "changeInCash": "-2767000.00",
                    "beginPeriodCashFlow": "16711000.00",
                    "endPeriodCashFlow": "13944000.00",
                    "totalCashFromOperatingActivities": "-1357000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2093000.00",
                    "otherCashflowsFromInvestingActivities": "-155000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-933000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-650000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "254000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1937000.00",
                    "stockBasedCompensation": "1799000.00",
                    "otherNonCashItems": "-1214000.00",
                    "freeCashFlow": "-1611000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-174000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-174000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1078000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6547000.00",
                    "changeInCash": "-1959000.00",
                    "beginPeriodCashFlow": "18670000.00",
                    "endPeriodCashFlow": "16711000.00",
                    "totalCashFromOperatingActivities": "-707000.00",
                    "issuanceOfCapitalStock": "-180000.00",
                    "depreciation": "2123000.00",
                    "otherCashflowsFromInvestingActivities": "-174000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-95000.00",
                    "salePurchaseOfStock": "-180000.00",
                    "otherCashflowsFromFinancingActivities": "-104000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "174000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "455000.00",
                    "stockBasedCompensation": "2129000.00",
                    "otherNonCashItems": "749000.00",
                    "freeCashFlow": "-881000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-526000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-526000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12220000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17835000.00",
                    "changeInCash": "12497000.00",
                    "beginPeriodCashFlow": "6173000.00",
                    "endPeriodCashFlow": "18670000.00",
                    "totalCashFromOperatingActivities": "803000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2133000.00",
                    "otherCashflowsFromInvestingActivities": "-526000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-234000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "37902000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1060000.00",
                    "stockBasedCompensation": "2789000.00",
                    "otherNonCashItems": "12656000.00",
                    "freeCashFlow": "277000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-874000.00",
                    "changeToLiabilities": "1106000.00",
                    "totalCashflowsFromInvestingActivities": "-874000.00",
                    "netBorrowings": "-846000.00",
                    "totalCashFromFinancingActivities": "-865000.00",
                    "changeToOperatingActivities": "-2740000.00",
                    "netIncome": "-3706000.00",
                    "changeInCash": "-897000.00",
                    "beginPeriodCashFlow": "7070000.00",
                    "endPeriodCashFlow": "6173000.00",
                    "totalCashFromOperatingActivities": "842000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2130000.00",
                    "otherCashflowsFromInvestingActivities": "-874000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "595000.00",
                    "salePurchaseOfStock": "-278780559.00",
                    "otherCashflowsFromFinancingActivities": "-19000.00",
                    "changeToNetincome": "1099000.00",
                    "capitalExpenditures": "874000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "880000.00",
                    "stockBasedCompensation": "1169000.00",
                    "otherNonCashItems": "369000.00",
                    "freeCashFlow": "-32000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "1228000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "1228000.00",
                    "netBorrowings": "-846000.00",
                    "totalCashFromFinancingActivities": "-2069000.00",
                    "changeToOperatingActivities": "-2740000.00",
                    "netIncome": "-3343000.00",
                    "changeInCash": "-3904000.00",
                    "beginPeriodCashFlow": "10974000.00",
                    "endPeriodCashFlow": "7070000.00",
                    "totalCashFromOperatingActivities": "-3063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2126000.00",
                    "otherCashflowsFromInvestingActivities": "1475000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "365000.00",
                    "changeToAccountReceivables": "-686000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-306000.00",
                    "changeToNetincome": "-2977000.00",
                    "capitalExpenditures": "247000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2973000.00",
                    "stockBasedCompensation": "1397000.00",
                    "otherNonCashItems": "-270000.00",
                    "freeCashFlow": "-3310000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-282000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-282000.00",
                    "netBorrowings": "-846000.00",
                    "totalCashFromFinancingActivities": "-871000.00",
                    "changeToOperatingActivities": "-2740000.00",
                    "netIncome": "-5366000.00",
                    "changeInCash": "-1609000.00",
                    "beginPeriodCashFlow": "12583000.00",
                    "endPeriodCashFlow": "10974000.00",
                    "totalCashFromOperatingActivities": "-456000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2166000.00",
                    "otherCashflowsFromInvestingActivities": "-282000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1185000.00",
                    "changeToAccountReceivables": "644000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-305000.00",
                    "changeToNetincome": "-4014000.00",
                    "capitalExpenditures": "282000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1297000.00",
                    "stockBasedCompensation": "1051000.00",
                    "otherNonCashItems": "396000.00",
                    "freeCashFlow": "-738000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2470000.00",
                    "totalCashflowsFromInvestingActivities": "-480000.00",
                    "netBorrowings": "-1429000.00",
                    "totalCashFromFinancingActivities": "-2065000.00",
                    "changeToOperatingActivities": "-603000.00",
                    "netIncome": "-2191000.00",
                    "changeInCash": "-1182000.00",
                    "beginPeriodCashFlow": "13765000.00",
                    "endPeriodCashFlow": "12583000.00",
                    "totalCashFromOperatingActivities": "1363000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2094000.00",
                    "otherCashflowsFromInvestingActivities": "-480000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-290000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-673000.00",
                    "changeToNetincome": "-1325000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-791000.00",
                    "stockBasedCompensation": "1068000.00",
                    "otherNonCashItems": "1183000.00",
                    "freeCashFlow": "1363000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18548000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16435000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-238753.00",
                    "changeInCash": "-150832.00",
                    "beginPeriodCashFlow": "664341.00",
                    "endPeriodCashFlow": "513509.00",
                    "totalCashFromOperatingActivities": "-150832.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2021000.00",
                    "otherCashflowsFromInvestingActivities": "-18548000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1008000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16435000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "212532.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-124611.00",
                    "freeCashFlow": "-150830.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1288000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3058000.00",
                    "changeInCash": "-2450000.00",
                    "beginPeriodCashFlow": "16696000.00",
                    "endPeriodCashFlow": "14246000.00",
                    "totalCashFromOperatingActivities": "-1030000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2010000.00",
                    "otherCashflowsFromInvestingActivities": "-132000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-398000.00",
                    "changeToAccountReceivables": "820000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-467000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "132000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-82000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "-1162000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16654000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10410.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-409781.00",
                    "changeInCash": "-107160.00",
                    "beginPeriodCashFlow": "845146.00",
                    "endPeriodCashFlow": "737986.00",
                    "totalCashFromOperatingActivities": "-96750.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1868000.00",
                    "otherCashflowsFromInvestingActivities": "-16654000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2318000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19366000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "319865.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6834.00",
                    "freeCashFlow": "-96750.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3598000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-706146.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-355054.00",
                    "changeInCash": "-744089.00",
                    "beginPeriodCashFlow": "1589235.00",
                    "endPeriodCashFlow": "845146.00",
                    "totalCashFromOperatingActivities": "-37943.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1437000.00",
                    "otherCashflowsFromInvestingActivities": "-3598000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-675000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-706146.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "322838.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5727.00",
                    "freeCashFlow": "-37940.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-275000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "278434743.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-310439.00",
                    "changeInCash": "1589235.00",
                    "beginPeriodCashFlow": "7112000.00",
                    "endPeriodCashFlow": "1589235.00",
                    "totalCashFromOperatingActivities": "-1845508.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1287000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-93000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1535069.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25000.00",
                    "freeCashFlow": "-1845510.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "906000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4368000.00",
                    "changeInCash": "-783000.00",
                    "beginPeriodCashFlow": "7895000.00",
                    "endPeriodCashFlow": "7112000.00",
                    "totalCashFromOperatingActivities": "-1689000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1363000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "204000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "906000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "860000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "456000.00",
                    "freeCashFlow": "-1689000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1007000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "999000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3465000.00",
                    "changeInCash": "1001000.00",
                    "beginPeriodCashFlow": "6894000.00",
                    "endPeriodCashFlow": "7895000.00",
                    "totalCashFromOperatingActivities": "-1005000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1439000.00",
                    "otherCashflowsFromInvestingActivities": "1007000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "418000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "999000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "238000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "783000.00",
                    "freeCashFlow": "-1005000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-245000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-210000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9076000.00",
                    "changeInCash": "-3067000.00",
                    "beginPeriodCashFlow": "9961000.00",
                    "endPeriodCashFlow": "6894000.00",
                    "totalCashFromOperatingActivities": "-2612000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1545000.00",
                    "otherCashflowsFromInvestingActivities": "-323000.00",
                    "dividendsPaid": "750000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "54000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "540000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "318000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4601000.00",
                    "freeCashFlow": "-2534000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1373000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2097000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9783000.00",
                    "changeInCash": "1571000.00",
                    "beginPeriodCashFlow": "8390000.00",
                    "endPeriodCashFlow": "9961000.00",
                    "totalCashFromOperatingActivities": "-1899000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1541000.00",
                    "otherCashflowsFromInvestingActivities": "1373000.00",
                    "dividendsPaid": "750000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-867000.00",
                    "salePurchaseOfStock": "-60000.00",
                    "otherCashflowsFromFinancingActivities": "3545000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1724000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8067000.00",
                    "freeCashFlow": "-1899000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-643000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1818000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1150000.00",
                    "changeInCash": "-3254000.00",
                    "beginPeriodCashFlow": "11644000.00",
                    "endPeriodCashFlow": "8390000.00",
                    "totalCashFromOperatingActivities": "-793000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1560000.00",
                    "otherCashflowsFromInvestingActivities": "-565000.00",
                    "dividendsPaid": "750000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "210000.00",
                    "salePurchaseOfStock": "-68000.00",
                    "otherCashflowsFromFinancingActivities": "-10000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "518000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1721000.00",
                    "freeCashFlow": "-871000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "309000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "176000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3576000.00",
                    "changeInCash": "1921000.00",
                    "beginPeriodCashFlow": "9723000.00",
                    "endPeriodCashFlow": "11644000.00",
                    "totalCashFromOperatingActivities": "1436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1510000.00",
                    "otherCashflowsFromInvestingActivities": "350000.00",
                    "dividendsPaid": "766000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "88000.00",
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "942000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "836000.00",
                    "stockBasedCompensation": "-31800000.00",
                    "otherNonCashItems": "34466000.00",
                    "freeCashFlow": "1395000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3264000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1744000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2395000.00",
                    "changeInCash": "531000.00",
                    "beginPeriodCashFlow": "9192000.00",
                    "endPeriodCashFlow": "9723000.00",
                    "totalCashFromOperatingActivities": "-989000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1526000.00",
                    "otherCashflowsFromInvestingActivities": "3264000.00",
                    "dividendsPaid": "750000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-614000.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "-994000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-60000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-60000.00",
                    "freeCashFlow": "-989000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-568000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2316000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34834000.00",
                    "changeInCash": "806000.00",
                    "beginPeriodCashFlow": "8386000.00",
                    "endPeriodCashFlow": "9192000.00",
                    "totalCashFromOperatingActivities": "-942000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1508000.00",
                    "otherCashflowsFromInvestingActivities": "-568000.00",
                    "dividendsPaid": "750000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-130000.00",
                    "salePurchaseOfStock": "-157000.00",
                    "otherCashflowsFromFinancingActivities": "3066000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2260000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "34644000.00",
                    "freeCashFlow": "-942000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-194000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "417000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1753000.00",
                    "changeInCash": "-1049000.00",
                    "beginPeriodCashFlow": "9435000.00",
                    "endPeriodCashFlow": "8386000.00",
                    "totalCashFromOperatingActivities": "-1272000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1308000.00",
                    "otherCashflowsFromInvestingActivities": "-194000.00",
                    "dividendsPaid": "750000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "439000.00",
                    "salePurchaseOfStock": "-60000.00",
                    "otherCashflowsFromFinancingActivities": "1167000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-768000.00",
                    "freeCashFlow": "-1272000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1246000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-211000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1895000.00",
                    "changeInCash": "222000.00",
                    "beginPeriodCashFlow": "9213000.00",
                    "endPeriodCashFlow": "9435000.00",
                    "totalCashFromOperatingActivities": "-813000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1264000.00",
                    "otherCashflowsFromInvestingActivities": "1246000.00",
                    "dividendsPaid": "751000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "684000.00",
                    "salePurchaseOfStock": "-127000.00",
                    "otherCashflowsFromFinancingActivities": "540000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1292000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1110000.00",
                    "freeCashFlow": "-813000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2051000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4676000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1012000.00",
                    "changeInCash": "-1962000.00",
                    "beginPeriodCashFlow": "11175000.00",
                    "endPeriodCashFlow": "9213000.00",
                    "totalCashFromOperatingActivities": "663000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1262000.00",
                    "otherCashflowsFromInvestingActivities": "2051000.00",
                    "dividendsPaid": "717000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-541000.00",
                    "salePurchaseOfStock": "-54000.00",
                    "otherCashflowsFromFinancingActivities": "-3959000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-711000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-900000.00",
                    "freeCashFlow": "663000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15552000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15454000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1058000.00",
                    "changeInCash": "-604000.00",
                    "beginPeriodCashFlow": "11779000.00",
                    "endPeriodCashFlow": "11175000.00",
                    "totalCashFromOperatingActivities": "-506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1197000.00",
                    "otherCashflowsFromInvestingActivities": "-15552000.00",
                    "dividendsPaid": "742000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-304000.00",
                    "salePurchaseOfStock": "-440000.00",
                    "otherCashflowsFromFinancingActivities": "16196000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "133000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-778000.00",
                    "freeCashFlow": "-506000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12205000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8269000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3022000.00",
                    "changeInCash": "-4951000.00",
                    "beginPeriodCashFlow": "16730000.00",
                    "endPeriodCashFlow": "11779000.00",
                    "totalCashFromOperatingActivities": "-1015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1275000.00",
                    "otherCashflowsFromInvestingActivities": "-12142000.00",
                    "dividendsPaid": "1100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-142000.00",
                    "salePurchaseOfStock": "-191000.00",
                    "otherCashflowsFromFinancingActivities": "9369000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1135000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1867000.00",
                    "freeCashFlow": "-1078000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12285000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25498000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5867000.00",
                    "changeInCash": "8793000.00",
                    "beginPeriodCashFlow": "7937000.00",
                    "endPeriodCashFlow": "16730000.00",
                    "totalCashFromOperatingActivities": "-4420000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "632000.00",
                    "otherCashflowsFromInvestingActivities": "-12562000.00",
                    "dividendsPaid": "659000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9000.00",
                    "salePurchaseOfStock": "-901000.00",
                    "otherCashflowsFromFinancingActivities": "26157000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3965000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4780000.00",
                    "freeCashFlow": "-4420000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1084000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "527000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-392000.00",
                    "changeInCash": "473000.00",
                    "beginPeriodCashFlow": "7464000.00",
                    "endPeriodCashFlow": "7937000.00",
                    "totalCashFromOperatingActivities": "-1138000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "508000.00",
                    "otherCashflowsFromInvestingActivities": "1019000.00",
                    "dividendsPaid": "856000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "180000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1383000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-312000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-942000.00",
                    "freeCashFlow": "-1138000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25321000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27273000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1392000.00",
                    "changeInCash": "1664000.00",
                    "beginPeriodCashFlow": "5800000.00",
                    "endPeriodCashFlow": "7464000.00",
                    "totalCashFromOperatingActivities": "-288000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "471000.00",
                    "otherCashflowsFromInvestingActivities": "-24468000.00",
                    "dividendsPaid": "815000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "56000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28088000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-175000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "808000.00",
                    "freeCashFlow": "-288000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51866000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "55328000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3100000.00",
                    "changeInCash": "815000.00",
                    "beginPeriodCashFlow": "4985000.00",
                    "endPeriodCashFlow": "5800000.00",
                    "totalCashFromOperatingActivities": "-2647000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "425000.00",
                    "otherCashflowsFromInvestingActivities": "-51639000.00",
                    "dividendsPaid": "166000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-143000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "55494000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-345000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "373000.00",
                    "freeCashFlow": "-2647000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19036000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22945000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1734000.00",
                    "changeInCash": "2015000.00",
                    "beginPeriodCashFlow": "2870000.00",
                    "endPeriodCashFlow": "4885000.00",
                    "totalCashFromOperatingActivities": "-1894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "149000.00",
                    "otherCashflowsFromInvestingActivities": "-19036000.00",
                    "dividendsPaid": "132000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "23077000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-153000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-156000.00",
                    "freeCashFlow": "-1894000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28126000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20466000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1589000.00",
                    "changeInCash": "-8841000.00",
                    "beginPeriodCashFlow": "11711000.00",
                    "endPeriodCashFlow": "2870000.00",
                    "totalCashFromOperatingActivities": "-1181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43000.00",
                    "otherCashflowsFromInvestingActivities": "-28126000.00",
                    "dividendsPaid": "85000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-59000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20551000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-210000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "575000.00",
                    "freeCashFlow": "-1181000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8869000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13642000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-682000.00",
                    "changeInCash": "4338000.00",
                    "beginPeriodCashFlow": "7373000.00",
                    "endPeriodCashFlow": "11711000.00",
                    "totalCashFromOperatingActivities": "-435000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3000.00",
                    "otherCashflowsFromInvestingActivities": "-8869000.00",
                    "dividendsPaid": "47000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13689000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "191000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "53000.00",
                    "freeCashFlow": "-435000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3393000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8632000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-262000.00",
                    "changeInCash": "5105000.00",
                    "beginPeriodCashFlow": "2268000.00",
                    "endPeriodCashFlow": "7373000.00",
                    "totalCashFromOperatingActivities": "-134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-3393000.00",
                    "dividendsPaid": "10000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8642000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "95000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "33000.00",
                    "freeCashFlow": "-134000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3511500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-176000.00",
                    "changeInCash": "3236000.00",
                    "beginPeriodCashFlow": "201000.00",
                    "endPeriodCashFlow": "3236000.00",
                    "totalCashFromOperatingActivities": "-275500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3511500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-171000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "71500.00",
                    "freeCashFlow": "-275500.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "201000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6000.00",
                    "changeInCash": "201000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "201000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "201000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "5625.00",
                    "otherNonCashItems": "375.00",
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16334000.00",
                    "netBorrowings": "-2892000.00",
                    "totalCashFromFinancingActivities": "-17717000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23714000.00",
                    "changeInCash": "-535000.00",
                    "beginPeriodCashFlow": "15819000.00",
                    "endPeriodCashFlow": "15284000.00",
                    "totalCashFromOperatingActivities": "848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10577000.00",
                    "otherCashflowsFromInvestingActivities": "17433000.00",
                    "dividendsPaid": "989000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-516000.00",
                    "salePurchaseOfStock": "-9475000.00",
                    "otherCashflowsFromFinancingActivities": "-4226000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1099000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5051000.00",
                    "stockBasedCompensation": "3136000.00",
                    "otherNonCashItems": "5798000.00",
                    "freeCashFlow": "-251000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "4235000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4235000.00",
                    "netBorrowings": "21892000.00",
                    "totalCashFromFinancingActivities": "-4343000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5765000.00",
                    "changeInCash": "-891999.00",
                    "beginPeriodCashFlow": "16710999.00",
                    "endPeriodCashFlow": "15819000.00",
                    "totalCashFromOperatingActivities": "-784000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8403000.00",
                    "otherCashflowsFromInvestingActivities": "4746000.00",
                    "dividendsPaid": "9692000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1247000.00",
                    "salePurchaseOfStock": "-12293000.00",
                    "otherCashflowsFromFinancingActivities": "-1708000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "511000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3835000.00",
                    "stockBasedCompensation": "5719000.00",
                    "otherNonCashItems": "413000.00",
                    "freeCashFlow": "-1295000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-346000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-346000.00",
                    "netBorrowings": "-29085000.00",
                    "totalCashFromFinancingActivities": "8208000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38238000.00",
                    "changeInCash": "5737000.00",
                    "beginPeriodCashFlow": "10974000.00",
                    "endPeriodCashFlow": "16711000.00",
                    "totalCashFromOperatingActivities": "-2125000.00",
                    "issuanceOfCapitalStock": "38866000.00",
                    "depreciation": "8512000.00",
                    "otherCashflowsFromInvestingActivities": "1475000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-420000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1573000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1821000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-578000.00",
                    "stockBasedCompensation": "7484000.00",
                    "otherNonCashItems": "20695000.00",
                    "freeCashFlow": "-3946000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-19442000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-19442000.00",
                    "netBorrowings": "14945000.00",
                    "totalCashFromFinancingActivities": "12211000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18326000.00",
                    "changeInCash": "-5722000.00",
                    "beginPeriodCashFlow": "16696000.00",
                    "endPeriodCashFlow": "10974000.00",
                    "totalCashFromOperatingActivities": "1509000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8248000.00",
                    "otherCashflowsFromInvestingActivities": "-16863000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "794000.00",
                    "changeToAccountReceivables": "2182000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2664000.00",
                    "changeToNetincome": "-10059000.00",
                    "capitalExpenditures": "2579000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7620000.00",
                    "stockBasedCompensation": "2510000.00",
                    "otherNonCashItems": "1405000.00",
                    "freeCashFlow": "-1070000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-20252000.00",
                    "changeToLiabilities": "-4065000.00",
                    "totalCashflowsFromInvestingActivities": "-20252000.00",
                    "netBorrowings": "-2477000.00",
                    "totalCashFromFinancingActivities": "48967000.00",
                    "changeToOperatingActivities": "3628000.00",
                    "netIncome": "-12361000.00",
                    "changeInCash": "8801000.00",
                    "beginPeriodCashFlow": "7895000.00",
                    "endPeriodCashFlow": "16696000.00",
                    "totalCashFromOperatingActivities": "-20060000.00",
                    "issuanceOfCapitalStock": "263000.00",
                    "depreciation": "5878000.00",
                    "otherCashflowsFromInvestingActivities": "255459000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3628000.00",
                    "changeToAccountReceivables": "-2882000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "51181000.00",
                    "changeToNetincome": "-11901000.00",
                    "capitalExpenditures": "711000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3319000.00",
                    "stockBasedCompensation": "144000.00",
                    "otherNonCashItems": "-10402000.00",
                    "freeCashFlow": "-20771000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1083000.00",
                    "totalCashflowsFromInvestingActivities": "1492000.00",
                    "netBorrowings": "2062000.00",
                    "totalCashFromFinancingActivities": "1068000.00",
                    "changeToOperatingActivities": "-465000.00",
                    "netIncome": "-23474000.00",
                    "changeInCash": "-3749000.00",
                    "beginPeriodCashFlow": "11644000.00",
                    "endPeriodCashFlow": "7895000.00",
                    "totalCashFromOperatingActivities": "-6309000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6085000.00",
                    "otherCashflowsFromInvestingActivities": "1492000.00",
                    "dividendsPaid": "750000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-185000.00",
                    "salePurchaseOfStock": "-128000.00",
                    "otherCashflowsFromFinancingActivities": "-116000.00",
                    "changeToNetincome": "12813000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-650000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11730000.00",
                    "freeCashFlow": "-6309000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5673000.00",
                    "totalCashflowsFromInvestingActivities": "2811000.00",
                    "netBorrowings": "4544000.00",
                    "totalCashFromFinancingActivities": "1165000.00",
                    "changeToOperatingActivities": "-1326000.00",
                    "netIncome": "-42558000.00",
                    "changeInCash": "2209000.00",
                    "beginPeriodCashFlow": "9435000.00",
                    "endPeriodCashFlow": "11644000.00",
                    "totalCashFromOperatingActivities": "-1767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6074000.00",
                    "otherCashflowsFromInvestingActivities": "2852000.00",
                    "dividendsPaid": "3016000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-217000.00",
                    "salePurchaseOfStock": "-245000.00",
                    "otherCashflowsFromFinancingActivities": "4181000.00",
                    "changeToNetincome": "30587000.00",
                    "capitalExpenditures": "41000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1543000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "36260000.00",
                    "freeCashFlow": "-1808000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24460000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18836000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4963000.00",
                    "changeInCash": "-7295000.00",
                    "beginPeriodCashFlow": "16730000.00",
                    "endPeriodCashFlow": "9435000.00",
                    "totalCashFromOperatingActivities": "-1671000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4917000.00",
                    "otherCashflowsFromInvestingActivities": "-24397000.00",
                    "dividendsPaid": "3310000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-303000.00",
                    "salePurchaseOfStock": "-812000.00",
                    "otherCashflowsFromFinancingActivities": "22146000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3005000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1380000.00",
                    "freeCashFlow": "-1734000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-88388000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "108626000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10751000.00",
                    "changeInCash": "11845000.00",
                    "beginPeriodCashFlow": "4885000.00",
                    "endPeriodCashFlow": "16730000.00",
                    "totalCashFromOperatingActivities": "-8493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2036000.00",
                    "otherCashflowsFromInvestingActivities": "-87650000.00",
                    "dividendsPaid": "1178000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "84000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "109804000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4797000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5019000.00",
                    "freeCashFlow": "-8493000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59424000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "65685000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4268000.00",
                    "changeInCash": "2617000.00",
                    "beginPeriodCashFlow": "2268000.00",
                    "endPeriodCashFlow": "4885000.00",
                    "totalCashFromOperatingActivities": "-3644000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "235000.00",
                    "otherCashflowsFromInvestingActivities": "-59424000.00",
                    "dividendsPaid": "274000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-208000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "65959000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-214000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "603000.00",
                    "freeCashFlow": "-3644000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3712500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-189000.00",
                    "changeInCash": "3402000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3402000.00",
                    "totalCashFromOperatingActivities": "-310500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3712500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-222000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100500.00",
                    "freeCashFlow": "-310500.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3239000.00",
                    "minorityInterest": "286000.00",
                    "netIncome": "-2953000.00",
                    "sellingGeneralAdministrative": "2579000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2325000.00",
                    "reconciledDepreciation": "1760000.00",
                    "ebit": "1534000.00",
                    "ebitda": "3294000.00",
                    "depreciationAndAmortization": "1760000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1506000.00",
                    "otherOperatingExpenses": "7387000.00",
                    "interestExpense": "4773000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4773000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "8893000.00",
                    "totalOperatingExpenses": "819000.00",
                    "costOfRevenue": "6568000.00",
                    "totalOtherIncomeExpenseNet": "-4745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3239000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7788000.00",
                    "minorityInterest": "733000.00",
                    "netIncome": "-7055000.00",
                    "sellingGeneralAdministrative": "2427000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "927000.00",
                    "reconciledDepreciation": "1843000.00",
                    "ebit": "-2708000.00",
                    "ebitda": "-865000.00",
                    "depreciationAndAmortization": "1843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "343000.00",
                    "otherOperatingExpenses": "7589000.00",
                    "interestExpense": "5080000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5080000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "7932000.00",
                    "totalOperatingExpenses": "584000.00",
                    "costOfRevenue": "7005000.00",
                    "totalOtherIncomeExpenseNet": "-8131000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7788000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8291000.00",
                    "minorityInterest": "794000.00",
                    "netIncome": "-7497000.00",
                    "sellingGeneralAdministrative": "2293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5316000.00",
                    "reconciledDepreciation": "2755000.00",
                    "ebit": "-3160000.00",
                    "ebitda": "-405000.00",
                    "depreciationAndAmortization": "2755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "268000.00",
                    "otherOperatingExpenses": "8494000.00",
                    "interestExpense": "5131000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5131000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "8762000.00",
                    "totalOperatingExpenses": "5048000.00",
                    "costOfRevenue": "3446000.00",
                    "totalOtherIncomeExpenseNet": "-8559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8291000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6428000.00",
                    "minorityInterest": "625000.00",
                    "netIncome": "-5803000.00",
                    "sellingGeneralAdministrative": "2438000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5505000.00",
                    "reconciledDepreciation": "2874000.00",
                    "ebit": "-1860000.00",
                    "ebitda": "1014000.00",
                    "depreciationAndAmortization": "2874000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "193000.00",
                    "otherOperatingExpenses": "8893000.00",
                    "interestExpense": "4568000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4568000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "9086000.00",
                    "totalOperatingExpenses": "5312000.00",
                    "costOfRevenue": "3581000.00",
                    "totalOtherIncomeExpenseNet": "-6621000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6428000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4661000.00",
                    "minorityInterest": "411000.00",
                    "netIncome": "-4250000.00",
                    "sellingGeneralAdministrative": "2423000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5435000.00",
                    "reconciledDepreciation": "2867000.00",
                    "ebit": "43000.00",
                    "ebitda": "2910000.00",
                    "depreciationAndAmortization": "2867000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "145000.00",
                    "otherOperatingExpenses": "8847000.00",
                    "interestExpense": "4704000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4704000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "8992000.00",
                    "totalOperatingExpenses": "5290000.00",
                    "costOfRevenue": "3557000.00",
                    "totalOtherIncomeExpenseNet": "-4806000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4661000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4334000.00",
                    "minorityInterest": "444000.00",
                    "netIncome": "-3890000.00",
                    "sellingGeneralAdministrative": "2369000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4464000.00",
                    "reconciledDepreciation": "2081000.00",
                    "ebit": "302000.00",
                    "ebitda": "2383000.00",
                    "depreciationAndAmortization": "2081000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14000.00",
                    "otherOperatingExpenses": "8221000.00",
                    "interestExpense": "4636000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4636000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "8235000.00",
                    "totalOperatingExpenses": "4450000.00",
                    "costOfRevenue": "3771000.00",
                    "totalOtherIncomeExpenseNet": "-4348000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4334000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1033000.00",
                    "minorityInterest": "34000.00",
                    "netIncome": "-999000.00",
                    "sellingGeneralAdministrative": "2598000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7597000.00",
                    "reconciledDepreciation": "2110000.00",
                    "ebit": "3383000.00",
                    "ebitda": "5493000.00",
                    "depreciationAndAmortization": "2110000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "796000.00",
                    "otherOperatingExpenses": "8361000.00",
                    "interestExpense": "4416000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4416000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "891000.00",
                    "totalRevenue": "9157000.00",
                    "totalOperatingExpenses": "6801000.00",
                    "costOfRevenue": "1560000.00",
                    "totalOtherIncomeExpenseNet": "-1829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1033000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1890000.00",
                    "minorityInterest": "579000.00",
                    "netIncome": "-1311000.00",
                    "sellingGeneralAdministrative": "3080000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6094000.00",
                    "reconciledDepreciation": "2104000.00",
                    "ebit": "1458000.00",
                    "ebitda": "3562000.00",
                    "depreciationAndAmortization": "2104000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "910000.00",
                    "otherOperatingExpenses": "8848000.00",
                    "interestExpense": "3348000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-3348000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "9758000.00",
                    "totalOperatingExpenses": "5184000.00",
                    "costOfRevenue": "3664000.00",
                    "totalOtherIncomeExpenseNet": "-2800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1890000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2469000.00",
                    "minorityInterest": "1112000.00",
                    "netIncome": "-1357000.00",
                    "sellingGeneralAdministrative": "3169000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5633000.00",
                    "reconciledDepreciation": "2096000.00",
                    "ebit": "618000.00",
                    "ebitda": "2714000.00",
                    "depreciationAndAmortization": "2096000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "368000.00",
                    "otherOperatingExpenses": "8898000.00",
                    "interestExpense": "3087000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-3087000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1112000.00",
                    "totalRevenue": "9266000.00",
                    "totalOperatingExpenses": "5265000.00",
                    "costOfRevenue": "3633000.00",
                    "totalOtherIncomeExpenseNet": "-2837000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2469000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2989000.00",
                    "minorityInterest": "891000.00",
                    "netIncome": "-2098000.00",
                    "sellingGeneralAdministrative": "3706000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5402000.00",
                    "reconciledDepreciation": "2093000.00",
                    "ebit": "-10000.00",
                    "ebitda": "2083000.00",
                    "depreciationAndAmortization": "2093000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-397000.00",
                    "otherOperatingExpenses": "9224000.00",
                    "interestExpense": "2979000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-2979000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-891000.00",
                    "totalRevenue": "8827000.00",
                    "totalOperatingExpenses": "5799000.00",
                    "costOfRevenue": "3425000.00",
                    "totalOtherIncomeExpenseNet": "-2592000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2989000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6547000.00",
                    "minorityInterest": "2524000.00",
                    "netIncome": "-4023000.00",
                    "sellingGeneralAdministrative": "4545000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5470000.00",
                    "reconciledDepreciation": "2123000.00",
                    "ebit": "-3530000.00",
                    "ebitda": "-1407000.00",
                    "depreciationAndAmortization": "2123000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2712000.00",
                    "otherOperatingExpenses": "10604000.00",
                    "interestExpense": "3017000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-3017000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2524000.00",
                    "totalRevenue": "7892000.00",
                    "totalOperatingExpenses": "8182000.00",
                    "costOfRevenue": "2422000.00",
                    "totalOtherIncomeExpenseNet": "-3835000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6547000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24642000.00",
                    "minorityInterest": "6807000.00",
                    "netIncome": "-17835000.00",
                    "sellingGeneralAdministrative": "4480000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5871000.00",
                    "reconciledDepreciation": "2132000.00",
                    "ebit": "-21024000.00",
                    "ebitda": "-18891000.00",
                    "depreciationAndAmortization": "2133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-741000.00",
                    "otherOperatingExpenses": "8063000.00",
                    "interestExpense": "3618000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-3618000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18169000.00",
                    "totalRevenue": "8063000.00",
                    "totalOperatingExpenses": "5871000.00",
                    "costOfRevenue": "2192000.00",
                    "totalOtherIncomeExpenseNet": "-24642000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24642000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3707000.00",
                    "minorityInterest": "2792000.00",
                    "netIncome": "-1718000.00",
                    "sellingGeneralAdministrative": "5255000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "679000.00",
                    "reconciledDepreciation": "2130000.00",
                    "ebit": "-31000.00",
                    "ebitda": "2099000.00",
                    "depreciationAndAmortization": "2130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38000.00",
                    "otherOperatingExpenses": "7176000.00",
                    "interestExpense": "3676000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-3081000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "304000.00",
                    "totalRevenue": "7214000.00",
                    "totalOperatingExpenses": "641000.00",
                    "costOfRevenue": "6535000.00",
                    "totalOtherIncomeExpenseNet": "-3745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5596000.00",
                    "netIncomeApplicableToCommonShares": "-2468000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3343000.00",
                    "minorityInterest": "1795000.00",
                    "netIncome": "-1548000.00",
                    "sellingGeneralAdministrative": "3089000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "577000.00",
                    "reconciledDepreciation": "2126000.00",
                    "ebit": "256000.00",
                    "ebitda": "2382000.00",
                    "depreciationAndAmortization": "2126000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-386000.00",
                    "otherOperatingExpenses": "7489000.00",
                    "interestExpense": "3599000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-3599000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1819000.00",
                    "totalRevenue": "7103000.00",
                    "totalOperatingExpenses": "963000.00",
                    "costOfRevenue": "6526000.00",
                    "totalOtherIncomeExpenseNet": "-2957000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3343000.00",
                    "netIncomeApplicableToCommonShares": "-2468000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5366000.00",
                    "minorityInterest": "2927000.00",
                    "netIncome": "-2439000.00",
                    "sellingGeneralAdministrative": "3630000.00",
                    "sellingAndMarketingExpenses": "900000.00",
                    "grossProfit": "7079000.00",
                    "reconciledDepreciation": "2166000.00",
                    "ebit": "0.00",
                    "ebitda": "2166000.00",
                    "depreciationAndAmortization": "2166000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2549000.00",
                    "otherOperatingExpenses": "4530000.00",
                    "interestExpense": "3435000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-3435000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "568000.00",
                    "totalRevenue": "7079000.00",
                    "totalOperatingExpenses": "4530000.00",
                    "costOfRevenue": "2374000.00",
                    "totalOtherIncomeExpenseNet": "-7915000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5366000.00",
                    "netIncomeApplicableToCommonShares": "-2468000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4692000.00",
                    "minorityInterest": "2501000.00",
                    "netIncome": "-2191000.00",
                    "sellingGeneralAdministrative": "2977000.00",
                    "sellingAndMarketingExpenses": "1971000.00",
                    "grossProfit": "8351000.00",
                    "reconciledDepreciation": "2094000.00",
                    "ebit": "0.00",
                    "ebitda": "2094000.00",
                    "depreciationAndAmortization": "2094000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3403000.00",
                    "otherOperatingExpenses": "4948000.00",
                    "interestExpense": "3675000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-3675000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1190000.00",
                    "totalRevenue": "8351000.00",
                    "totalOperatingExpenses": "4948000.00",
                    "costOfRevenue": "2290000.00",
                    "totalOtherIncomeExpenseNet": "-8095000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4692000.00",
                    "netIncomeApplicableToCommonShares": "-2901000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4653000.00",
                    "minorityInterest": null,
                    "netIncome": "-1990000.00",
                    "sellingGeneralAdministrative": "2332000.00",
                    "sellingAndMarketingExpenses": "1876000.00",
                    "grossProfit": "7033000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2039360.00",
                    "ebitda": "-363360.00",
                    "depreciationAndAmortization": "1676000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2825000.00",
                    "otherOperatingExpenses": "4208000.00",
                    "interestExpense": "3366000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2977000.00",
                    "totalRevenue": "7033000.00",
                    "totalOperatingExpenses": "4208000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-7478000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3058000.00",
                    "minorityInterest": null,
                    "netIncome": "-1436000.00",
                    "sellingGeneralAdministrative": "2089000.00",
                    "sellingAndMarketingExpenses": "893000.00",
                    "grossProfit": "6814000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "2010000.00",
                    "depreciationAndAmortization": "2010000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3832000.00",
                    "otherOperatingExpenses": "2982000.00",
                    "interestExpense": "2457000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "896000.00",
                    "totalRevenue": "6814000.00",
                    "totalOperatingExpenses": "2982000.00",
                    "costOfRevenue": "2484000.00",
                    "totalOtherIncomeExpenseNet": "-6890000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2238000.00",
                    "minorityInterest": null,
                    "netIncome": "-1564000.00",
                    "sellingGeneralAdministrative": "2267000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7117000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-416615.00",
                    "ebitda": "1451385.00",
                    "depreciationAndAmortization": "1868000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4850000.00",
                    "otherOperatingExpenses": "2267000.00",
                    "interestExpense": "2753000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "303000.00",
                    "totalRevenue": "7117000.00",
                    "totalOperatingExpenses": "2267000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-7088000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3640000.00",
                    "minorityInterest": null,
                    "netIncome": "-3027000.00",
                    "sellingGeneralAdministrative": "2218000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5778000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-360781.00",
                    "ebitda": "1076219.00",
                    "depreciationAndAmortization": "1437000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3560000.00",
                    "otherOperatingExpenses": "2218000.00",
                    "interestExpense": "2487000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "666000.00",
                    "totalRevenue": "5778000.00",
                    "totalOperatingExpenses": "2218000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-7200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2115000.00",
                    "minorityInterest": null,
                    "netIncome": "-2105000.00",
                    "sellingGeneralAdministrative": "1484000.00",
                    "sellingAndMarketingExpenses": "1173561.00",
                    "grossProfit": "3818000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-310439.00",
                    "ebitda": "60561.00",
                    "depreciationAndAmortization": "371000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2334000.00",
                    "otherOperatingExpenses": "1484000.00",
                    "interestExpense": "2092000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-371000.00",
                    "totalRevenue": "3818000.00",
                    "totalOperatingExpenses": "1484000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4449000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4368000.00",
                    "minorityInterest": null,
                    "netIncome": "-4368000.00",
                    "sellingGeneralAdministrative": "3206000.00",
                    "sellingAndMarketingExpenses": "3180693.00",
                    "grossProfit": "3711000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "1363000.00",
                    "depreciationAndAmortization": "1363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "505000.00",
                    "otherOperatingExpenses": "3206000.00",
                    "interestExpense": "2204000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2164000.00",
                    "totalRevenue": "3711000.00",
                    "totalOperatingExpenses": "3206000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4873000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3477000.00",
                    "minorityInterest": null,
                    "netIncome": "-3465000.00",
                    "sellingGeneralAdministrative": "1749000.00",
                    "sellingAndMarketingExpenses": "23000.00",
                    "grossProfit": "4070999.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "1439000.00",
                    "depreciationAndAmortization": "1439000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2344999.00",
                    "otherOperatingExpenses": "1726000.00",
                    "interestExpense": "2364000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2106000.00",
                    "totalRevenue": "4070999.00",
                    "totalOperatingExpenses": "1726000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5821999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9606000.00",
                    "minorityInterest": null,
                    "netIncome": "-9076000.00",
                    "sellingGeneralAdministrative": "1791000.00",
                    "sellingAndMarketingExpenses": "45000.00",
                    "grossProfit": "3510000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "1545000.00",
                    "depreciationAndAmortization": "1545000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1674000.00",
                    "otherOperatingExpenses": "1836000.00",
                    "interestExpense": "2326000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8757000.00",
                    "totalRevenue": "3510000.00",
                    "totalOperatingExpenses": "1836000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-11280000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9811000.00",
                    "minorityInterest": null,
                    "netIncome": "-9783000.00",
                    "sellingGeneralAdministrative": "1423000.00",
                    "sellingAndMarketingExpenses": "45000.00",
                    "grossProfit": "3695000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "1541000.00",
                    "depreciationAndAmortization": "1541000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8298999.00",
                    "otherOperatingExpenses": "11993999.00",
                    "interestExpense": "2255000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9152000.00",
                    "totalRevenue": "3695000.00",
                    "totalOperatingExpenses": "11993999.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1512001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1155000.00",
                    "minorityInterest": null,
                    "netIncome": "-1150000.00",
                    "sellingGeneralAdministrative": "1927000.00",
                    "sellingAndMarketingExpenses": "42000.00",
                    "grossProfit": "5318000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "1560000.00",
                    "depreciationAndAmortization": "1560000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "973000.00",
                    "otherOperatingExpenses": "4345000.00",
                    "interestExpense": "2329000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2131000.00",
                    "totalRevenue": "5318000.00",
                    "totalOperatingExpenses": "4345000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2128000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6662000.00",
                    "minorityInterest": null,
                    "netIncome": "-4326000.00",
                    "sellingGeneralAdministrative": "4794000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5912000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "1510000.00",
                    "depreciationAndAmortization": "1510000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1240000.00",
                    "otherOperatingExpenses": "7139000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2336000.00",
                    "totalRevenue": "5912000.00",
                    "totalOperatingExpenses": "7139000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5422000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2333000.00",
                    "minorityInterest": null,
                    "netIncome": "-3145000.00",
                    "sellingGeneralAdministrative": "5494000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6081000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "1526000.00",
                    "depreciationAndAmortization": "1526000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1854000.00",
                    "otherOperatingExpenses": "6039000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-479000.00",
                    "totalRevenue": "6081000.00",
                    "totalOperatingExpenses": "6039000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-479000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34833000.00",
                    "minorityInterest": null,
                    "netIncome": "-35584000.00",
                    "sellingGeneralAdministrative": "34329000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5446000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "1508000.00",
                    "depreciationAndAmortization": "1508000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31250000.00",
                    "otherOperatingExpenses": "37846000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3583000.00",
                    "totalRevenue": "5446000.00",
                    "totalOperatingExpenses": "37846000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3583000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1754000.00",
                    "minorityInterest": null,
                    "netIncome": "-2503000.00",
                    "sellingGeneralAdministrative": "1516000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5355000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "1308000.00",
                    "depreciationAndAmortization": "1308000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "505000.00",
                    "otherOperatingExpenses": "4753000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2259000.00",
                    "totalRevenue": "5355000.00",
                    "totalOperatingExpenses": "4753000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2259000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1899000.00",
                    "minorityInterest": null,
                    "netIncome": "-2646000.00",
                    "sellingGeneralAdministrative": "1771000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5813000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "1264000.00",
                    "depreciationAndAmortization": "1264000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1850000.00",
                    "otherOperatingExpenses": "4600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3749000.00",
                    "totalRevenue": "5813000.00",
                    "totalOperatingExpenses": "4600000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3749000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1052000.00",
                    "minorityInterest": null,
                    "netIncome": "261000.00",
                    "sellingGeneralAdministrative": "1246000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6002000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "1262000.00",
                    "depreciationAndAmortization": "1262000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2201000.00",
                    "otherOperatingExpenses": "2780000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1149000.00",
                    "totalRevenue": "6002000.00",
                    "totalOperatingExpenses": "2780000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1149000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1055000.00",
                    "minorityInterest": null,
                    "netIncome": "-1800000.00",
                    "sellingGeneralAdministrative": "1818000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5194000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "1197000.00",
                    "depreciationAndAmortization": "1197000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "237000.00",
                    "otherOperatingExpenses": "4030000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1292000.00",
                    "totalRevenue": "5194000.00",
                    "totalOperatingExpenses": "4030000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1292000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3020000.00",
                    "minorityInterest": null,
                    "netIncome": "-3588000.00",
                    "sellingGeneralAdministrative": "3028000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5091000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "1275000.00",
                    "depreciationAndAmortization": "1275000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-907000.00",
                    "otherOperatingExpenses": "6163000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2113000.00",
                    "totalRevenue": "5091000.00",
                    "totalOperatingExpenses": "6163000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2113000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5676000.00",
                    "minorityInterest": null,
                    "netIncome": "-6254000.00",
                    "sellingGeneralAdministrative": "846000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3604000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "632000.00",
                    "depreciationAndAmortization": "632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "935000.00",
                    "otherOperatingExpenses": "7775000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6611000.00",
                    "totalRevenue": "3604000.00",
                    "totalOperatingExpenses": "7775000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6611000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-351000.00",
                    "minorityInterest": null,
                    "netIncome": "-604000.00",
                    "sellingGeneralAdministrative": "400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2224000.00",
                    "reconciledDepreciation": null,
                    "ebit": "608000.00",
                    "ebitda": "1116000.00",
                    "depreciationAndAmortization": "508000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "608000.00",
                    "otherOperatingExpenses": "1278000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-959000.00",
                    "totalRevenue": "2224000.00",
                    "totalOperatingExpenses": "1278000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-959000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1192000.00",
                    "minorityInterest": null,
                    "netIncome": "-1447000.00",
                    "sellingGeneralAdministrative": "323000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2539000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "471000.00",
                    "depreciationAndAmortization": "471000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1330000.00",
                    "otherOperatingExpenses": "2678000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2522000.00",
                    "totalRevenue": "2539000.00",
                    "totalOperatingExpenses": "2678000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2522000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3072000.00",
                    "minorityInterest": null,
                    "netIncome": "-3119000.00",
                    "sellingGeneralAdministrative": "328000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2038000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "425000.00",
                    "depreciationAndAmortization": "425000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "681000.00",
                    "otherOperatingExpenses": "4314000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3753000.00",
                    "totalRevenue": "2038000.00",
                    "totalOperatingExpenses": "4314000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3753000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1660000.00",
                    "minorityInterest": null,
                    "netIncome": "-1715000.00",
                    "sellingGeneralAdministrative": "457000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "920000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "149000.00",
                    "depreciationAndAmortization": "149000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15000.00",
                    "otherOperatingExpenses": "2427000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1645000.00",
                    "totalRevenue": "920000.00",
                    "totalOperatingExpenses": "2427000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1645000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1531000.00",
                    "minorityInterest": null,
                    "netIncome": "-1589000.00",
                    "sellingGeneralAdministrative": "267000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "612000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "43000.00",
                    "depreciationAndAmortization": "43000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9000.00",
                    "otherOperatingExpenses": "2143000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1540000.00",
                    "totalRevenue": "612000.00",
                    "totalOperatingExpenses": "2143000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1540000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-679000.00",
                    "minorityInterest": null,
                    "netIncome": "-682000.00",
                    "sellingGeneralAdministrative": "190000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "3000.00",
                    "depreciationAndAmortization": "3000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-154000.00",
                    "otherOperatingExpenses": "753000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-525000.00",
                    "totalRevenue": "74000.00",
                    "totalOperatingExpenses": "753000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-525000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-262000.00",
                    "minorityInterest": null,
                    "netIncome": "-262000.00",
                    "sellingGeneralAdministrative": "151000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-262000.00",
                    "ebitda": "-110000.00",
                    "depreciationAndAmortization": "152000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-152000.00",
                    "otherOperatingExpenses": "260000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-110000.00",
                    "totalRevenue": "-1000.00",
                    "totalOperatingExpenses": "260000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-176000.00",
                    "minorityInterest": null,
                    "netIncome": "-176000.00",
                    "sellingGeneralAdministrative": "174500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-176000.00",
                    "ebitda": "-1500.00",
                    "depreciationAndAmortization": "174500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-174500.00",
                    "otherOperatingExpenses": "174500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "174500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6000.00",
                    "minorityInterest": null,
                    "netIncome": "-6000.00",
                    "sellingGeneralAdministrative": "6000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "6000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6000.00",
                    "otherOperatingExpenses": "6000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "6000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23714000.00",
                    "minorityInterest": "2274000.00",
                    "netIncome": "-21440000.00",
                    "sellingGeneralAdministrative": "9523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-434000.00",
                    "reconciledDepreciation": "10577000.00",
                    "ebit": "-4675000.00",
                    "ebitda": "5902000.00",
                    "depreciationAndAmortization": "10577000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "620000.00",
                    "otherOperatingExpenses": "34455000.00",
                    "interestExpense": "19039000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-19039000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "35075000.00",
                    "totalOperatingExpenses": "-1054000.00",
                    "costOfRevenue": "35509000.00",
                    "totalOtherIncomeExpenseNet": "-24334000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23714000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8381000.00",
                    "minorityInterest": "2616000.00",
                    "netIncome": "-5765000.00",
                    "sellingGeneralAdministrative": "12553000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22633000.00",
                    "reconciledDepreciation": "8403000.00",
                    "ebit": "5449000.00",
                    "ebitda": "13852000.00",
                    "depreciationAndAmortization": "8403000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1677000.00",
                    "otherOperatingExpenses": "35331000.00",
                    "interestExpense": "13830000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-13830000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "37008000.00",
                    "totalOperatingExpenses": "20956000.00",
                    "costOfRevenue": "14375000.00",
                    "totalOtherIncomeExpenseNet": "-10058000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8381000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1.26",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38238000.00",
                    "minorityInterest": "13518000.00",
                    "netIncome": "-25123000.00",
                    "sellingGeneralAdministrative": "14884000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21109000.00",
                    "reconciledDepreciation": "8555000.00",
                    "ebit": "-24328000.00",
                    "ebitda": "-15816000.00",
                    "depreciationAndAmortization": "8512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21250000.00",
                    "otherOperatingExpenses": "51522000.00",
                    "interestExpense": "13910000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-14328000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13115000.00",
                    "totalRevenue": "30272000.00",
                    "totalOperatingExpenses": "42359000.00",
                    "costOfRevenue": "9163000.00",
                    "totalOtherIncomeExpenseNet": "-16988000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37057000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18326000.00",
                    "minorityInterest": "10207000.00",
                    "netIncome": "-8119000.00",
                    "sellingGeneralAdministrative": "11225000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19269000.00",
                    "reconciledDepreciation": "8248000.00",
                    "ebit": "-5414000.00",
                    "ebitda": "2834000.00",
                    "depreciationAndAmortization": "8248000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5796000.00",
                    "otherOperatingExpenses": "34897000.00",
                    "interestExpense": "12912000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-12912000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2811000.00",
                    "totalRevenue": "29101000.00",
                    "totalOperatingExpenses": "25065000.00",
                    "costOfRevenue": "9832000.00",
                    "totalOtherIncomeExpenseNet": "-12530000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18326000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12361000.00",
                    "minorityInterest": "1297000.00",
                    "netIncome": "-11064000.00",
                    "sellingGeneralAdministrative": "9175000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13459000.00",
                    "reconciledDepreciation": "5878000.00",
                    "ebit": "-2825000.00",
                    "ebitda": "3053000.00",
                    "depreciationAndAmortization": "5878000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1566000.00",
                    "otherOperatingExpenses": "21990000.00",
                    "interestExpense": "9536000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-9536000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6272000.00",
                    "totalRevenue": "20424000.00",
                    "totalOperatingExpenses": "15025000.00",
                    "costOfRevenue": "6965000.00",
                    "totalOtherIncomeExpenseNet": "-10795000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12361000.00",
                    "netIncomeApplicableToCommonShares": "-14064000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24049000.00",
                    "minorityInterest": null,
                    "netIncome": "-23474000.00",
                    "sellingGeneralAdministrative": "6887000.00",
                    "sellingAndMarketingExpenses": "112000.00",
                    "grossProfit": "16594000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "6085000.00",
                    "depreciationAndAmortization": "6085000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9595000.00",
                    "otherOperatingExpenses": "6999000.00",
                    "interestExpense": "9274000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22143000.00",
                    "totalRevenue": "16594000.00",
                    "totalOperatingExpenses": "6999000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-33644000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-26474000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42496000.00",
                    "minorityInterest": null,
                    "netIncome": "-45558000.00",
                    "sellingGeneralAdministrative": "46133000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22794000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "6074000.00",
                    "depreciationAndAmortization": "6074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34089000.00",
                    "otherOperatingExpenses": "55777000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8407000.00",
                    "totalRevenue": "22794000.00",
                    "totalOperatingExpenses": "55777000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8407000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-45558000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4922000.00",
                    "minorityInterest": null,
                    "netIncome": "-7773000.00",
                    "sellingGeneralAdministrative": "7863000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "4917000.00",
                    "depreciationAndAmortization": "4917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2977000.00",
                    "otherOperatingExpenses": "17573000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7899000.00",
                    "totalRevenue": "22100000.00",
                    "totalOperatingExpenses": "17573000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-7899000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10291000.00",
                    "minorityInterest": null,
                    "netIncome": "-11411000.00",
                    "sellingGeneralAdministrative": "1897000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10404000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "2036000.00",
                    "depreciationAndAmortization": "2036000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3554000.00",
                    "otherOperatingExpenses": "16044000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13845000.00",
                    "totalRevenue": "10404000.00",
                    "totalOperatingExpenses": "16044000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-13845000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4133000.00",
                    "minorityInterest": null,
                    "netIncome": "-4249000.00",
                    "sellingGeneralAdministrative": "1065000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1605000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "235000.00",
                    "depreciationAndAmortization": "235000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-312000.00",
                    "otherOperatingExpenses": "5584000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3821000.00",
                    "totalRevenue": "1605000.00",
                    "totalOperatingExpenses": "5584000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3821000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-189000.00",
                    "minorityInterest": null,
                    "netIncome": "-189000.00",
                    "sellingGeneralAdministrative": "187500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-189000.00",
                    "ebitda": "-1500.00",
                    "depreciationAndAmortization": "187500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-187500.00",
                    "otherOperatingExpenses": "187500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "187500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Mobile Infrastructure Corporation

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
