Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Dr. Kristen Fortney Ph.D.	Co-Founder, CEO, President, Treasurer, Secretary & Director	1984
Dr. Eric Morgen M.D.	Co-Founder, COO & Director	1983
Dr. Paul D. Rubin M.D.	Chief Medical Officer & Executive VP of Research	1954
Dr. Dov A. Goldstein M.B.A., M.D.	Chief Financial Officer	1967
Mr. Shane Barton CPA	Senior Vice President of Finance & Accounting	1971
Mr. Rusty Montgomery Ph.D.	Senior Vice President of Research	NA
Ms. Julie Gammelgard	Senior Vice President of People	NA
Dr. Peng Leong M.B.A., Ph.D.	Chief Business Officer & Therapeutic Area Head of Brain Aging	NA
Mr. BJ Sullivan Ph.D.	Chief Strategy Officer	NA
Ms. Ann C. Neale RN BSN	Chief Development Officer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Feb 02, 2026	Paul D Rubin	N/A	Sale	7.43K	$18.75	$139.37K
Jan 13, 2026	Dov A Md Goldstein	N/A	Sale	27.00K	$19.70	$531.90K
Jan 13, 2026	Kristen Fortney	N/A	Sale	233.11K	$18.12	$4.22M
Dec 09, 2025	Paul D Rubin	N/A	Sale	18.00K	$12.00	$216.00K
Dec 04, 2025	Paul D Rubin	N/A	Sale	68.90K	$10.19	$702.06K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Cormorant Asset Management, LLC	2.89M	Mar 31, 2026	6.50%	$2.54	41.65%
Sofinnova Ventures	2.29M	Mar 31, 2026	5.16%	$1.52	0.00%
BlackRock Inc	2.27M	Mar 31, 2026	5.10%	$0.00	48.46%
HHG PLC	2.09M	Mar 31, 2026	4.71%	$0.02	411.79%
Octagon Capital Advisors LP	1.75M	Mar 31, 2026	3.93%	$3.38	9.39%
RA Capital Management, LLC	1.65M	Mar 31, 2026	3.71%	$0.31	0.00%
Vanguard Group Inc	1.41M	Dec 31, 2025	3.18%	$0.00	-14.32%
Vanguard Capital Management, LLC	1.35M	Mar 31, 2026	3.05%	$0.00	0.00%
Balyasny Asset Management LLC	1.33M	Mar 31, 2026	2.99%	$0.03	0.00%
BRAIDWELL LP	1.20M	Mar 31, 2026	2.70%	$0.70	0.00%
Polar Capital Holdings PLC	1.13M	Mar 31, 2026	2.55%	$0.07	0.00%
State Street Corp	850.89K	Mar 31, 2026	1.91%	$0.00	101.23%
Sands Capital Ventures, LLC	786.35K	Mar 31, 2026	1.77%	$3.27	0.00%
Geode Capital Management, LLC	749.27K	Mar 31, 2026	1.69%	$0.00	26.70%
Orbimed Advisors, LLC	711.81K	Mar 31, 2026	1.60%	$0.25	-10.00%
D. E. Shaw & Co LP	699.19K	Mar 31, 2026	1.57%	$0.01	105.70%
StemPoint Capital LP	677.31K	Mar 31, 2026	1.52%	$1.14	0.00%
Pivotal bioVenture Partners Investment Advisor LLC	653.37K	Mar 31, 2026	1.47%	$4.08	0.00%
Cosmic Management, LLC	501.83K	Mar 31, 2026	1.13%	$3.84	0.00%
Adage Capital Partners Gp LLC	500.00K	Mar 31, 2026	1.12%	$0.01	-52.38%
Shares Statistics

▼
Shares Outstanding: 44.45M
Shares Float: 34.95M
% Insiders: 243.80%
% Institutions: 8,548.50%
Short % Float: 9.51%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Polar Capital Biotech S Inc	1.07M	2.41%	▲ 0.00%	Apr 30, 2026
2	Vanguard Total Stock Mkt Idx Inv	985.49K	2.22%	▲ 0.00%	Apr 30, 2026
3	iShares Russell 2000 ETF	725.32K	1.63%	▲ 0.93%	May 29, 2026
4	Vanguard Institutional Extnd Mkt Idx Tr	338.24K	0.76%	▲ 0.54%	Apr 30, 2026
5	Fidelity Small Cap Index	296.60K	0.67%	▲ 27.53%	Mar 31, 2026
6	iShares Russell 2000 Value ETF	264.82K	0.60%	▲ 0.00%	May 29, 2026
7	State Street® SPDR® S&P® PhrmctlsETF	228.47K	0.51%	▲ 0.00%	May 31, 2026
8	iShares Biotechnology ETF	211.10K	0.47%	▲ 1.96%	May 29, 2026
9	State St Russell Sm/Mid Cp® Indx SL Cl I	176.80K	0.40%	▲ 0.00%	May 31, 2026
10	Fidelity Enhanced Small Cap Core ETF	166.64K	0.37%	▲ 0.25%	May 29, 2026
Valuation Metrics

▼
Enterprise Value: $702.82M
Trailing P/E: 0.00
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $1.08B
EBITDA: $-101.47M
Book Value: $8.54
Earnings/Share: $-2.35
Profit Margin: 0.00%
Operating Margin: -915.40%
ROA (TTM): -17.15%
ROE (TTM): -25.98%
Revenue (TTM): $10.32M
Revenue/Share (TTM): $0.27
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 91.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$188.89M	$N/A	$294.89M	$22.84M	$272.05M
2024-12-31	$354.35M	$N/A	$358.23M	$35.11M	$323.13M
2023-12-31	$21.64M	$N/A	$25.92M	$199.32M	$-173.40M
2022-12-31	$27.64M	$N/A	$28.43M	$140.99M	$-112.56M
2017-12-31	$4.63M	$N/A	$69.51M	$47.66M	$21.85M
2016-12-31	$16.16M	$N/A	$161.33M	$112.84M	$48.49M
2015-12-31	$6.97M	$N/A	$143.09M	$96.73M	$46.36M
2014-12-31	$51.04M	$N/A	$152.44M	$94.91M	$57.53M
2013-12-31	$83.73M	$N/A	$114.08M	$49.07M	$65.01M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	14.24x	0.01x	0.08x	-133.11x	-0.04x
2024-12-31	12.86x	0.03x	0.10x	-33.04x	-0.13x
2023-12-31	0.44x	-0.31x	7.69x	-6.21x	-0.95x
2022-12-31	4.78x	-0.02x	4.96x	-165.85x	-0.06x
2017-12-31	1.35x	0.23x	0.69x	N/A	-0.06x
2016-12-31	0.69x	0.48x	0.70x	N/A	-1.75x
2015-12-31	0.37x	0.22x	0.68x	N/A	-0.31x
2014-12-31	2.49x	0.05x	0.62x	N/A	-0.07x
2013-12-31	5.33x	0.10x	0.43x	-5.54x	-0.17x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BIOA",
        "Type": "Common Stock",
        "Name": "BioAge Labs, Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00HBTB0M9",
        "ISIN": "US09077V1008",
        "LEI": null,
        "PrimaryTicker": "BIOA.US",
        "CUSIP": "09077V100",
        "CIK": "0001709941",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2024-09-26",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Drug Manufacturers - Specialty & Generic",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Pharmaceuticals",
        "GicSubIndustry": "Pharmaceuticals",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "BioAge Labs, Inc., a clinical-stage biopharmaceutical company, develops therapeutic product candidates for metabolic diseases. The company's technology platform and differentiated human datasets that allows users to identify targets based on insights into molecular changes that drive aging. Its lead product candidate includes BGE-102, an orally available brain-penetrant small-molecule NLRP3 inhibitor which is in Phase 1 clinical trail for the treatment of atherosclerotic cardiovascular disease, as well as for the treatment of diabetic macular edema and geographic atrophy; and develops APJ agonists for obesity, including programs targeting both oral and parenteral administration. The company has collaboration agreement with Novartis Pharma AG to identify and validate novel therapeutic drug targets by investigating the biological mechanisms that drive diseases related to aging and mediate. BioAge Labs, Inc. was incorporated in 2015 and is headquartered in Emeryville, California.",
        "Address": "5885 Hollis Street, EmeryVille, CA, United States, 94608",
        "AddressData": {
            "Street": "5885 Hollis Street",
            "City": "EmeryVille",
            "State": "CA",
            "Country": "United States",
            "ZIP": "94608"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Dr. Kristen  Fortney Ph.D.",
                "Title": "Co-Founder, CEO, President, Treasurer, Secretary & Director",
                "YearBorn": "1984"
            },
            {
                "Name": "Dr. Eric  Morgen M.D.",
                "Title": "Co-Founder, COO & Director",
                "YearBorn": "1983"
            },
            {
                "Name": "Dr. Paul D. Rubin M.D.",
                "Title": "Chief Medical Officer & Executive VP of Research",
                "YearBorn": "1954"
            },
            {
                "Name": "Dr. Dov A. Goldstein M.B.A., M.D.",
                "Title": "Chief Financial Officer",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Shane  Barton CPA",
                "Title": "Senior Vice President of Finance & Accounting",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Rusty  Montgomery Ph.D.",
                "Title": "Senior Vice President of Research",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Julie  Gammelgard",
                "Title": "Senior Vice President of People",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Peng  Leong M.B.A., Ph.D.",
                "Title": "Chief Business Officer & Therapeutic Area Head of Brain Aging",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. BJ  Sullivan Ph.D.",
                "Title": "Chief Strategy Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Ann C. Neale RN BSN",
                "Title": "Chief Development Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "510 806 1445",
        "WebURL": "https://bioagelabs.com",
        "LogoURL": "/img/logos/US/BIOA.png",
        "FullTimeEmployees": 60,
        "UpdatedAt": "2026-07-11"
    },
    "Highlights": {
        "MarketCapitalization": 1081979648,
        "MarketCapitalizationMln": 1081.9796,
        "EBITDA": -101470000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 49.5,
        "BookValue": 8.541,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -2.35,
        "EPSEstimateCurrentYear": -2.4921,
        "EPSEstimateNextYear": -2.06,
        "EPSEstimateNextQuarter": -0.64,
        "EPSEstimateCurrentQuarter": -0.6275,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -9.154,
        "ReturnOnAssetsTTM": -0.1715,
        "ReturnOnEquityTTM": -0.2598,
        "RevenueTTM": 10316000,
        "RevenuePerShareTTM": 0.274,
        "QuarterlyRevenueGrowthYOY": 0.91,
        "GrossProfitTTM": -72951000,
        "DilutedEpsTTM": -2.35,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 107.2536,
        "PriceBookMRQ": 2.7713,
        "EnterpriseValue": 702819520,
        "EnterpriseValueRevenue": 65.0912,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 44452734,
        "SharesFloat": 34951407,
        "PercentInsiders": 2.4379999999999997,
        "PercentInstitutions": 85.485,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0951
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 25.955,
        "52WeekLow": 4.11,
        "50DayMA": 19.0097,
        "200DayMA": 15.2326,
        "SharesShort": 3744445,
        "SharesShortPriorMonth": 1992676,
        "ShortRatio": 5.74,
        "ShortPercent": 0.0951
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 2.5,
        "TargetPrice": 49.5,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Cormorant Asset Management, LLC",
                "date": "2026-03-31",
                "totalShares": 6.5026,
                "totalAssets": 2.5392,
                "currentShares": 2890605,
                "change": 850000,
                "change_p": 41.6543
            },
            {
                "name": "Sofinnova Ventures",
                "date": "2026-03-31",
                "totalShares": 5.1601,
                "totalAssets": 1.5247,
                "currentShares": 2293788,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 5.1015,
                "totalAssets": 0.0007,
                "currentShares": 2267756,
                "change": 740215,
                "change_p": 48.4579
            },
            {
                "name": "HHG PLC",
                "date": "2026-03-31",
                "totalShares": 4.7112,
                "totalAssets": 0.0175,
                "currentShares": 2094270,
                "change": 1685063,
                "change_p": 411.7874
            },
            {
                "name": "Octagon Capital Advisors LP",
                "date": "2026-03-31",
                "totalShares": 3.9323,
                "totalAssets": 3.3834,
                "currentShares": 1748000,
                "change": 150000,
                "change_p": 9.3867
            },
            {
                "name": "RA Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.7133,
                "totalAssets": 0.3059,
                "currentShares": 1650648,
                "change": 1650648,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 3.1826,
                "totalAssets": 0.0003,
                "currentShares": 1414770,
                "change": -236477,
                "change_p": -14.3211
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.048,
                "totalAssets": 0.0006,
                "currentShares": 1354906,
                "change": 1354906,
                "change_p": 0
            },
            {
                "name": "Balyasny Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.9864,
                "totalAssets": 0.0301,
                "currentShares": 1327545,
                "change": 1327545,
                "change_p": 0
            },
            {
                "name": "BRAIDWELL LP",
                "date": "2026-03-31",
                "totalShares": 2.7008,
                "totalAssets": 0.7005,
                "currentShares": 1200587,
                "change": 1200587,
                "change_p": 0
            },
            {
                "name": "Polar Capital Holdings PLC",
                "date": "2026-03-31",
                "totalShares": 2.548,
                "totalAssets": 0.0703,
                "currentShares": 1132640,
                "change": 1132640,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.9142,
                "totalAssets": 0.0005,
                "currentShares": 850894,
                "change": 428048,
                "change_p": 101.2302
            },
            {
                "name": "Sands Capital Ventures, LLC",
                "date": "2026-03-31",
                "totalShares": 1.769,
                "totalAssets": 3.2653,
                "currentShares": 786353,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.6855,
                "totalAssets": 0.0008,
                "currentShares": 749266,
                "change": 157889,
                "change_p": 26.6985
            },
            {
                "name": "Orbimed Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 1.6013,
                "totalAssets": 0.2468,
                "currentShares": 711811,
                "change": -79090,
                "change_p": -10
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 1.5729,
                "totalAssets": 0.0074,
                "currentShares": 699190,
                "change": 359281,
                "change_p": 105.6992
            },
            {
                "name": "StemPoint Capital LP",
                "date": "2026-03-31",
                "totalShares": 1.5237,
                "totalAssets": 1.1424,
                "currentShares": 677308,
                "change": 677308,
                "change_p": 0
            },
            {
                "name": "Pivotal bioVenture Partners Investment Advisor LLC",
                "date": "2026-03-31",
                "totalShares": 1.4698,
                "totalAssets": 4.0845,
                "currentShares": 653374,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Cosmic Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.1289,
                "totalAssets": 3.8358,
                "currentShares": 501833,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Adage Capital Partners Gp LLC",
                "date": "2026-03-31",
                "totalShares": 1.1248,
                "totalAssets": 0.0135,
                "currentShares": 500000,
                "change": -550000,
                "change_p": -52.381
            }
        ],
        "Funds": [
            {
                "name": "Polar Capital Biotech S Inc",
                "date": "2026-04-30",
                "totalShares": 2.4097,
                "totalAssets": 0.5656,
                "currentShares": 1071187,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.2169,
                "totalAssets": 0.0008,
                "currentShares": 985493,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 1.6317,
                "totalAssets": 0.0154,
                "currentShares": 725323,
                "change": 6708,
                "change_p": 0.9335
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.7609,
                "totalAssets": 0.0062,
                "currentShares": 338235,
                "change": 1802,
                "change_p": 0.5356
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.6672,
                "totalAssets": 0.0179,
                "currentShares": 296595,
                "change": 64030,
                "change_p": 27.5321
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.5957,
                "totalAssets": 0.0327,
                "currentShares": 264819,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae PhrmctlsETF",
                "date": "2026-05-31",
                "totalShares": 0.514,
                "totalAssets": 1.1207,
                "currentShares": 228473,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Biotechnology ETF",
                "date": "2026-05-29",
                "totalShares": 0.4749,
                "totalAssets": 0.0451,
                "currentShares": 211098,
                "change": 4050,
                "change_p": 1.9561
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.3977,
                "totalAssets": 0.006,
                "currentShares": 176798,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Enhanced Small Cap Core ETF",
                "date": "2026-05-29",
                "totalShares": 0.3749,
                "totalAssets": 0.0543,
                "currentShares": 166638,
                "change": 420,
                "change_p": 0.2527
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.36,
                "totalAssets": 0.0064,
                "currentShares": 160052,
                "change": -585,
                "change_p": -0.3642
            },
            {
                "name": "Franklin Biotechnology Discv A(acc)USD",
                "date": "2026-04-30",
                "totalShares": 0.3583,
                "totalAssets": 0.1475,
                "currentShares": 159291,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.3428,
                "totalAssets": 0.0151,
                "currentShares": 152375,
                "change": 3811,
                "change_p": 2.5652
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.3358,
                "totalAssets": 0.0109,
                "currentShares": 149265,
                "change": -75,
                "change_p": -0.0502
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-05-30",
                "totalShares": 0.321,
                "totalAssets": 0.0108,
                "currentShares": 142676,
                "change": 90,
                "change_p": 0.0631
            },
            {
                "name": "Vanguard US Momentum Factor ETF",
                "date": "2026-03-31",
                "totalShares": 0.2536,
                "totalAssets": 0.1459,
                "currentShares": 112711,
                "change": 112711,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.2229,
                "totalAssets": 0.0148,
                "currentShares": 99100,
                "change": 4400,
                "change_p": 4.6463
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-05-29",
                "totalShares": 0.2176,
                "totalAssets": 0.0116,
                "currentShares": 96747,
                "change": 1851,
                "change_p": 1.9506
            },
            {
                "name": "Invesco Dorsey Wright SmallCap Momt ETF",
                "date": "2026-05-29",
                "totalShares": 0.2054,
                "totalAssets": 0.3782,
                "currentShares": 91322,
                "change": -254,
                "change_p": -0.2774
            },
            {
                "name": "Franklin Biotechnology Discovery A",
                "date": "2026-04-30",
                "totalShares": 0.2041,
                "totalAssets": 0.1472,
                "currentShares": 90709,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-02",
            "ownerCik": null,
            "ownerName": "Paul D Rubin",
            "transactionDate": "2026-02-02",
            "transactionCode": "S",
            "transactionAmount": 7433,
            "transactionPrice": 18.75,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1210905/000121090526000005/xslF345X05/form4-02032026_090207.xml"
        },
        {
            "date": "2026-01-13",
            "ownerCik": null,
            "ownerName": "Dov A Md Goldstein",
            "transactionDate": "2026-01-13",
            "transactionCode": "S",
            "transactionAmount": 27000,
            "transactionPrice": 19.7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1120478/000112047826000003/xslF345X05/form4-01152026_090117.xml"
        },
        {
            "date": "2026-01-13",
            "ownerCik": null,
            "ownerName": "Kristen Fortney",
            "transactionDate": "2026-01-13",
            "transactionCode": "S",
            "transactionAmount": 233107,
            "transactionPrice": 18.12,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1709941/000203275126000003/xslF345X05/form4-01152026_090111.xml"
        },
        {
            "date": "2025-12-09",
            "ownerCik": null,
            "ownerName": "Paul D Rubin",
            "transactionDate": "2025-12-09",
            "transactionCode": "S",
            "transactionAmount": 18000,
            "transactionPrice": 12,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1210905/000121090525000006/xslF345X05/form4-12112025_091211.xml"
        },
        {
            "date": "2025-12-04",
            "ownerCik": null,
            "ownerName": "Paul D Rubin",
            "transactionDate": "2025-12-04",
            "transactionCode": "S",
            "transactionAmount": 68897,
            "transactionPrice": 10.19,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1210905/000121090525000004/xslF345X05/form4-12052025_111241.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "36.0000",
                "shares": 36000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "11.0000",
                "shares": 11000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "2.0000",
                "shares": 2000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "42.0000",
                "shares": 42000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "36.0000",
                "shares": 36000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "36.0000",
                "shares": 36000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "36.0000",
                "shares": 36000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "36.0000",
                "shares": 36000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "11.0000",
                "shares": 11000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "3.0000",
                "shares": 3000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "2.0000",
                "shares": 2000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "2.0000",
                "shares": 2000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "2.0000",
                "shares": 2000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -0.65,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-08",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.52,
                "epsEstimate": -0.71,
                "epsDifference": 0.19,
                "surprisePercent": 26.7606
            },
            "2025-12-31": {
                "reportDate": "2026-03-19",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.72,
                "epsEstimate": -0.6686,
                "epsDifference": -0.0514,
                "surprisePercent": -7.6877
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.56,
                "epsEstimate": -0.51,
                "epsDifference": -0.05,
                "surprisePercent": -9.8039
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": -0.38,
                "epsDifference": -0.22,
                "surprisePercent": -57.8947
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.53,
                "epsDifference": 0.17,
                "surprisePercent": 32.0755
            },
            "2024-12-31": {
                "reportDate": "2025-03-20",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1,
                "epsEstimate": -0.655,
                "epsDifference": -0.345,
                "surprisePercent": -52.6718
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -6.7,
                "epsEstimate": -0.73,
                "epsDifference": -5.97,
                "surprisePercent": -817.8082
            },
            "2024-06-30": {
                "reportDate": "2024-08-28",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": 0,
                "epsDifference": -0.6,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1734",
                "earningsEstimateAvg": "-2.0600",
                "earningsEstimateLow": "-3.0202",
                "earningsEstimateHigh": "1.1500",
                "earningsEstimateYearAgoEps": "-2.4921",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1734",
                "revenueEstimateAvg": "35420100.00",
                "revenueEstimateLow": "-2310000.00",
                "revenueEstimateHigh": "191000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.3476",
                "epsTrendCurrent": "-2.0600",
                "epsTrend7daysAgo": "-2.0600",
                "epsTrend30daysAgo": "-2.0600",
                "epsTrend60daysAgo": "-2.7744",
                "epsTrend90daysAgo": "-2.7761",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1125",
                "earningsEstimateAvg": "-2.4921",
                "earningsEstimateLow": "-3.0300",
                "earningsEstimateHigh": "-2.1200",
                "earningsEstimateYearAgoEps": "-2.2400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1125",
                "revenueEstimateAvg": "54294700.00",
                "revenueEstimateLow": "2772000.00",
                "revenueEstimateHigh": "483800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "5.0361",
                "epsTrendCurrent": "-2.4921",
                "epsTrend7daysAgo": "-2.4921",
                "epsTrend30daysAgo": "-2.4921",
                "epsTrend60daysAgo": "-2.5732",
                "epsTrend90daysAgo": "-2.5999",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.1716",
                "earningsEstimateAvg": "-0.6561",
                "earningsEstimateLow": "-0.8500",
                "earningsEstimateHigh": "-0.5300",
                "earningsEstimateYearAgoEps": "-0.5600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1716",
                "revenueEstimateAvg": "1539750.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "3000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.2504",
                "epsTrendCurrent": "-0.6561",
                "epsTrend7daysAgo": "-0.6561",
                "epsTrend30daysAgo": "-0.6561",
                "epsTrend60daysAgo": "-0.7000",
                "epsTrend90daysAgo": "-0.6425",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.0528",
                "earningsEstimateAvg": "-0.6317",
                "earningsEstimateLow": "-0.7500",
                "earningsEstimateHigh": "-0.5400",
                "earningsEstimateYearAgoEps": "-0.6000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0528",
                "revenueEstimateAvg": "1584880.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "3000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.3429",
                "epsTrendCurrent": "-0.6317",
                "epsTrend7daysAgo": "-0.6317",
                "epsTrend30daysAgo": "-0.6317",
                "epsTrend60daysAgo": "-0.6800",
                "epsTrend90daysAgo": "-0.6400",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.7431",
                "earningsEstimateAvg": "-0.6275",
                "earningsEstimateLow": "-0.7400",
                "earningsEstimateHigh": "-0.5000",
                "earningsEstimateYearAgoEps": "-0.3600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.7431",
                "revenueEstimateAvg": "1083330.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "3000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2534",
                "epsTrendCurrent": "-0.6275",
                "epsTrend7daysAgo": "-0.6275",
                "epsTrend30daysAgo": "-0.6517",
                "epsTrend60daysAgo": "-0.6642",
                "epsTrend90daysAgo": "-0.6490",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.6271",
                "earningsEstimateAvg": "-2.1935",
                "earningsEstimateLow": "-2.2900",
                "earningsEstimateHigh": "-2.0700",
                "earningsEstimateYearAgoEps": "-5.8820",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6271",
                "revenueEstimateAvg": "7113710.00",
                "revenueEstimateLow": "5917000.00",
                "revenueEstimateHigh": "8611000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-2.1935",
                "epsTrend7daysAgo": "-2.1935",
                "epsTrend30daysAgo": "-2.2044",
                "epsTrend60daysAgo": "-2.1725",
                "epsTrend90daysAgo": "-2.1725",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.9233",
                "earningsEstimateAvg": "-0.5137",
                "earningsEstimateLow": "-0.5410",
                "earningsEstimateHigh": "-0.5000",
                "earningsEstimateYearAgoEps": "-6.7000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.9233",
                "revenueEstimateAvg": "777500.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "1610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.5137",
                "epsTrend7daysAgo": "-0.5137",
                "epsTrend30daysAgo": "-0.5137",
                "epsTrend60daysAgo": "-0.5137",
                "epsTrend90daysAgo": "-0.3815",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.52
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -2.24
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -8.3
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "397654000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7957000.00",
                    "totalLiab": "18533000.00",
                    "totalStockholderEquity": "379121000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4765000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-355669000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "241777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15827000.00",
                    "currentDeferredRevenue": "6191000.00",
                    "netDebt": "-237743000.00",
                    "shortTermDebt": "1805000.00",
                    "shortLongTermDebt": "1159000.00",
                    "shortLongTermDebtTotal": "4034000.00",
                    "otherStockholderEquity": "734717000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "391860000.00",
                    "longTermInvestments": "1780000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "141417000.00",
                    "netReceivables": "709000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "73000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5794000.00",
                    "capitalLeaseObligations": "2875000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2706000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "397654000.00",
                    "cashAndShortTermInvestments": "383194000.00",
                    "propertyPlantAndEquipmentGross": "4342000.00",
                    "propertyPlantAndEquipmentNet": "3799000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "376033000.00",
                    "netInvestedCapital": "380280000.00",
                    "commonStockSharesOutstanding": "42480488.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "294889000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4926000.00",
                    "totalLiab": "22838000.00",
                    "totalStockholderEquity": "272051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8480000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-333416000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "188888000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20138000.00",
                    "currentDeferredRevenue": "5754000.00",
                    "netDebt": "-183328000.00",
                    "shortTermDebt": "3230000.00",
                    "shortLongTermDebt": "2648000.00",
                    "shortLongTermDebtTotal": "5560000.00",
                    "otherStockholderEquity": "605189000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "286793000.00",
                    "longTermInvestments": "4132000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "92210000.00",
                    "netReceivables": "769000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2674000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "278000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4248000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8096000.00",
                    "capitalLeaseObligations": "2912000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "294889000.00",
                    "cashAndShortTermInvestments": "281098000.00",
                    "propertyPlantAndEquipmentGross": "4230000.00",
                    "propertyPlantAndEquipmentNet": "3748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "266655000.00",
                    "netInvestedCapital": "274699000.00",
                    "commonStockSharesOutstanding": "36108796.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "305090000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4535000.00",
                    "totalLiab": "27626000.00",
                    "totalStockholderEquity": "277464000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7263000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-307473000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "215573000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24493000.00",
                    "currentDeferredRevenue": "7506000.00",
                    "netDebt": "-208440000.00",
                    "shortTermDebt": "4706000.00",
                    "shortLongTermDebt": "4126000.00",
                    "shortLongTermDebtTotal": "7133000.00",
                    "otherStockholderEquity": "584662000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "290828000.00",
                    "longTermInvestments": "10178000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "70205000.00",
                    "netReceivables": "515000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5018000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "275000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10305000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14262000.00",
                    "capitalLeaseObligations": "3007000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3133000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "305090000.00",
                    "cashAndShortTermInvestments": "285778000.00",
                    "propertyPlantAndEquipmentGross": "4270000.00",
                    "propertyPlantAndEquipmentNet": "3857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "266335000.00",
                    "netInvestedCapital": "281590000.00",
                    "commonStockSharesOutstanding": "35850037.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "322148000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3799000.00",
                    "totalLiab": "27367000.00",
                    "totalStockholderEquity": "294781000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7584000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-287302000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "220330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22837000.00",
                    "currentDeferredRevenue": "7698000.00",
                    "netDebt": "-211584000.00",
                    "shortTermDebt": "6226000.00",
                    "shortLongTermDebt": "5596000.00",
                    "shortLongTermDebtTotal": "8746000.00",
                    "otherStockholderEquity": "581871000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "301697000.00",
                    "longTermInvestments": "16208000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "76965000.00",
                    "netReceivables": "603000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1329000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "237000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20451000.00",
                    "capitalLeaseObligations": "3150000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4530000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "322148000.00",
                    "cashAndShortTermInvestments": "297295000.00",
                    "propertyPlantAndEquipmentGross": "4468000.00",
                    "propertyPlantAndEquipmentNet": "4006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "278860000.00",
                    "netInvestedCapital": "300377000.00",
                    "commonStockSharesOutstanding": "35850037.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "343841000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3934000.00",
                    "totalLiab": "30674000.00",
                    "totalStockholderEquity": "313167000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4866000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-265739000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "257486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23738000.00",
                    "currentDeferredRevenue": "8183000.00",
                    "netDebt": "-247174000.00",
                    "shortTermDebt": "6700000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "10312000.00",
                    "otherStockholderEquity": "578642000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "324813000.00",
                    "longTermInvestments": "14659000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63032000.00",
                    "netReceivables": "361000.00",
                    "longTermDebt": "1056000.00",
                    "inventory": null,
                    "accountsPayable": "3989000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "264000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19028000.00",
                    "capitalLeaseObligations": "3256000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6936000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "343841000.00",
                    "cashAndShortTermInvestments": "320518000.00",
                    "propertyPlantAndEquipmentGross": "4538000.00",
                    "propertyPlantAndEquipmentNet": "4130000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "301075000.00",
                    "netInvestedCapital": "320223000.00",
                    "commonStockSharesOutstanding": "35850037.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "358234000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2754000.00",
                    "totalLiab": "35107000.00",
                    "totalStockholderEquity": "323127000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11751000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-252811000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-59999.00",
                    "cash": "354349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27775000.00",
                    "currentDeferredRevenue": "7826000.00",
                    "netDebt": "-345645000.00",
                    "shortTermDebt": "6202000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "8704000.00",
                    "otherStockholderEquity": "575693000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "357103000.00",
                    "longTermInvestments": "100000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "0.00",
                    "longTermDebt": "2502000.00",
                    "inventory": null,
                    "accountsPayable": "1996000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "245000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1131000.00",
                    "capitalLeaseObligations": "202000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "358234000.00",
                    "cashAndShortTermInvestments": "354349000.00",
                    "propertyPlantAndEquipmentGross": "1162000.00",
                    "propertyPlantAndEquipmentNet": "791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "329328000.00",
                    "netInvestedCapital": "331629000.00",
                    "commonStockSharesOutstanding": "35850037.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "337381000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1993000.00",
                    "totalLiab": "23633000.00",
                    "totalStockholderEquity": "313748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10709000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-231682000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "334474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19080000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-324261000.00",
                    "shortTermDebt": "6273000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "10213000.00",
                    "otherStockholderEquity": "545321000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "336467000.00",
                    "longTermInvestments": "100000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "3940000.00",
                    "inventory": null,
                    "accountsPayable": "2098000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "109000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "914000.00",
                    "capitalLeaseObligations": "273000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "337381000.00",
                    "cashAndShortTermInvestments": "334474000.00",
                    "propertyPlantAndEquipmentGross": "1354000.00",
                    "propertyPlantAndEquipmentNet": "814000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "317387000.00",
                    "netInvestedCapital": "323688000.00",
                    "commonStockSharesOutstanding": "34196821.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "164402000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4567000.00",
                    "totalLiab": "361533000.00",
                    "totalStockholderEquity": "-197131000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5218000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-208275000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "159085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12981000.00",
                    "currentDeferredRevenue": "3916000.00",
                    "netDebt": "-147373000.00",
                    "shortTermDebt": "6298000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "11712000.00",
                    "otherStockholderEquity": "10977000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "163652000.00",
                    "longTermInvestments": "100000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "5371000.00",
                    "inventory": null,
                    "accountsPayable": "1465000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "167000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "750000.00",
                    "capitalLeaseObligations": "341000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "348552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "164402000.00",
                    "cashAndShortTermInvestments": "159085000.00",
                    "propertyPlantAndEquipmentGross": "1126000.00",
                    "propertyPlantAndEquipmentNet": "625000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "150671000.00",
                    "netInvestedCapital": "-185760000.00",
                    "commonStockSharesOutstanding": "34167184.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "179602000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4814000.00",
                    "totalLiab": "365114000.00",
                    "totalStockholderEquity": "-185512000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6530000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-194694000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "173992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15143000.00",
                    "currentDeferredRevenue": "2642000.00",
                    "netDebt": "-160793000.00",
                    "shortTermDebt": "6296000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "13199000.00",
                    "otherStockholderEquity": "8997000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "178806000.00",
                    "longTermInvestments": "100000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "6793000.00",
                    "inventory": null,
                    "accountsPayable": "2317000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "185000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "796000.00",
                    "capitalLeaseObligations": "406000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "349971000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "179602000.00",
                    "cashAndShortTermInvestments": "173992000.00",
                    "propertyPlantAndEquipmentGross": "1158000.00",
                    "propertyPlantAndEquipmentNet": "696000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "163663000.00",
                    "netInvestedCapital": "-172719000.00",
                    "commonStockSharesOutstanding": "34196821.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "25924000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3662000.00",
                    "totalLiab": "199320000.00",
                    "totalStockholderEquity": "-173396000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7938000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-181702000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58168000.00",
                    "currentDeferredRevenue": "3313000.00",
                    "netDebt": "31608000.00",
                    "shortTermDebt": "45051000.00",
                    "shortLongTermDebt": "44857000.00",
                    "shortLongTermDebtTotal": "53252000.00",
                    "otherStockholderEquity": "8142000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25306000.00",
                    "longTermInvestments": "100000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "8201000.00",
                    "inventory": null,
                    "accountsPayable": "1866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "164000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "618000.00",
                    "capitalLeaseObligations": "194000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "141152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25924000.00",
                    "cashAndShortTermInvestments": "21644000.00",
                    "propertyPlantAndEquipmentGross": "937000.00",
                    "propertyPlantAndEquipmentNet": "518000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-32862000.00",
                    "netInvestedCapital": "-120338000.00",
                    "commonStockSharesOutstanding": "34196821.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34196821.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34167184.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "-20163000.00",
                    "totalStockholderEquity": "20163000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27644000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-112559000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-27644000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-27644000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-20163000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "27644000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34167184.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-30",
                    "currency_symbol": null,
                    "totalAssets": "69513895.00",
                    "intangibleAssets": "4035533.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "928152.00",
                    "totalLiab": "47661200.00",
                    "totalStockholderEquity": "21852695.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6153416.00",
                    "commonStock": "521149.00",
                    "capitalStock": null,
                    "retainedEarnings": "-318919451.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4631670.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11295545.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "32984084.00",
                    "shortTermDebt": "4920221.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37615754.00",
                    "otherStockholderEquity": "352810311.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15247873.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4864705.00",
                    "longTermDebt": null,
                    "inventory": "4823346.00",
                    "accountsPayable": "6153416.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12559314.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "769239.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54266022.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32926111.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "69513895.00",
                    "cashAndShortTermInvestments": "4631670.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "49461250.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41948030.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": null,
                    "totalAssets": "155515344.00",
                    "intangibleAssets": "5978835.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1349142.00",
                    "totalLiab": "48726783.00",
                    "totalStockholderEquity": "106788561.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6845350.00",
                    "commonStock": "521149.00",
                    "capitalStock": null,
                    "retainedEarnings": "-234850118.00",
                    "otherLiab": null,
                    "goodWill": "625364.00",
                    "otherAssets": null,
                    "cash": "10228480.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18824730.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26969436.00",
                    "shortTermDebt": "11789259.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37197916.00",
                    "otherStockholderEquity": "351749728.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20327100.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2535772.00",
                    "longTermDebt": null,
                    "inventory": "6213706.00",
                    "accountsPayable": "6845350.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10632198.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "771264.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135188244.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25649404.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "155515344.00",
                    "cashAndShortTermInvestments": "10228480.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "127812781.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41948030.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": null,
                    "totalAssets": "147573436.00",
                    "intangibleAssets": "6024277.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1259675.00",
                    "totalLiab": "78549227.00",
                    "totalStockholderEquity": "69024209.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "202589.00",
                    "commonStock": "371428.00",
                    "capitalStock": null,
                    "retainedEarnings": "-227800604.00",
                    "otherLiab": null,
                    "goodWill": "625364.00",
                    "otherAssets": null,
                    "cash": "5735095.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10411418.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29458963.00",
                    "shortTermDebt": "4265708.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35194058.00",
                    "otherStockholderEquity": "307111040.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15602577.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3741749.00",
                    "longTermDebt": null,
                    "inventory": "4866058.00",
                    "accountsPayable": "5943121.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10657655.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1548164.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "131970859.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31167787.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "147573436.00",
                    "cashAndShortTermInvestments": "5735095.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "123773054.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35089745.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": null,
                    "totalAssets": "150731681.00",
                    "intangibleAssets": "6073953.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10365698.00",
                    "totalLiab": "85636114.00",
                    "totalStockholderEquity": "65095567.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9323600.00",
                    "commonStock": "348495.00",
                    "capitalStock": null,
                    "retainedEarnings": "-220662145.00",
                    "otherLiab": null,
                    "goodWill": "625364.00",
                    "otherAssets": null,
                    "cash": "5310553.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17547553.00",
                    "currentDeferredRevenue": "128159.00",
                    "netDebt": "28373121.00",
                    "shortTermDebt": "3473757.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33683674.00",
                    "otherStockholderEquity": "297579109.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20798107.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "293296.00",
                    "longTermDebt": null,
                    "inventory": "4828560.00",
                    "accountsPayable": "4622037.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12169892.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1591240.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129933574.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30451186.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "150731681.00",
                    "cashAndShortTermInvestments": "5310553.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "121643017.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34191179.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": null,
                    "totalAssets": "161330465.00",
                    "intangibleAssets": "6126687.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9776960.00",
                    "totalLiab": "112839565.00",
                    "totalStockholderEquity": "48490900.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14612006.00",
                    "commonStock": "306127.00",
                    "capitalStock": null,
                    "retainedEarnings": "-220767978.00",
                    "otherLiab": null,
                    "goodWill": "625364.00",
                    "otherAssets": null,
                    "cash": "16160017.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45304953.00",
                    "currentDeferredRevenue": "1371575.00",
                    "netDebt": "36171468.00",
                    "shortTermDebt": "23299398.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52331485.00",
                    "otherStockholderEquity": "281516923.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31421552.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "986935.00",
                    "longTermDebt": null,
                    "inventory": "4497640.00",
                    "accountsPayable": "6021974.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12564172.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1528590.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129908913.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29279379.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "161330465.00",
                    "cashAndShortTermInvestments": "16160017.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "121628272.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34191179.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": null,
                    "totalAssets": "157610083.00",
                    "intangibleAssets": "6184360.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "955446.00",
                    "totalLiab": "104921028.00",
                    "totalStockholderEquity": "52689055.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117932.00",
                    "commonStock": "288369.00",
                    "capitalStock": null,
                    "retainedEarnings": "-210583331.00",
                    "otherLiab": null,
                    "goodWill": "625364.00",
                    "otherAssets": null,
                    "cash": "15939611.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29346413.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "38525852.00",
                    "shortTermDebt": "23750206.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54465463.00",
                    "otherStockholderEquity": "274102020.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23413377.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3973067.00",
                    "longTermDebt": null,
                    "inventory": "2545253.00",
                    "accountsPayable": "5478275.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11118003.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1565779.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134196706.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30977256.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "157610083.00",
                    "cashAndShortTermInvestments": "15939611.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "125821203.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34191179.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": null,
                    "totalAssets": "148690803.00",
                    "intangibleAssets": "6240106.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1353816.00",
                    "totalLiab": "90433365.00",
                    "totalStockholderEquity": "58257438.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118711.00",
                    "commonStock": "287817.00",
                    "capitalStock": null,
                    "retainedEarnings": "-204424917.00",
                    "otherLiab": null,
                    "goodWill": "625364.00",
                    "otherAssets": null,
                    "cash": "5543053.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19148740.00",
                    "currentDeferredRevenue": "3669761.00",
                    "netDebt": "31220399.00",
                    "shortTermDebt": "10241984.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36763452.00",
                    "otherStockholderEquity": "273135637.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11938717.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2191901.00",
                    "longTermDebt": null,
                    "inventory": "2849947.00",
                    "accountsPayable": "5118284.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10741099.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1685288.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "136752086.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26973500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "148690803.00",
                    "cashAndShortTermInvestments": "5543053.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "128201328.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28481753.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": null,
                    "totalAssets": "157682970.00",
                    "intangibleAssets": "6300731.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2461152.00",
                    "totalLiab": "105195812.00",
                    "totalStockholderEquity": "52487158.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95082.00",
                    "commonStock": "287817.00",
                    "capitalStock": null,
                    "retainedEarnings": "-209235584.00",
                    "otherLiab": null,
                    "goodWill": "625364.00",
                    "otherAssets": null,
                    "cash": "14058710.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18597241.00",
                    "currentDeferredRevenue": "3664412.00",
                    "netDebt": "24127980.00",
                    "shortTermDebt": "10104215.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38186690.00",
                    "otherStockholderEquity": "272307269.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20137457.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1430032.00",
                    "longTermDebt": null,
                    "inventory": "2187563.00",
                    "accountsPayable": "4733532.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10872344.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1492576.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "137545513.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28542356.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "157682970.00",
                    "cashAndShortTermInvestments": "14058710.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "129126842.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28481753.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": null,
                    "totalAssets": "143087196.00",
                    "intangibleAssets": "6352091.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1142664.00",
                    "totalLiab": "96732078.00",
                    "totalStockholderEquity": "46355118.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112256.00",
                    "commonStock": "261817.00",
                    "capitalStock": null,
                    "retainedEarnings": "-198289897.00",
                    "otherLiab": null,
                    "goodWill": "625364.00",
                    "otherAssets": null,
                    "cash": "6973591.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29681863.00",
                    "currentDeferredRevenue": "3437791.00",
                    "netDebt": "33115489.00",
                    "shortTermDebt": "10297542.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40089080.00",
                    "otherStockholderEquity": "259540246.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10844113.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "978634.00",
                    "longTermDebt": null,
                    "inventory": "1749224.00",
                    "accountsPayable": "15834274.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15157048.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2722940.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "132243083.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30234673.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "143087196.00",
                    "cashAndShortTermInvestments": "6973591.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "122542688.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28181753.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-09",
                    "currency_symbol": null,
                    "totalAssets": "173201932.00",
                    "intangibleAssets": "6382723.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2315175.00",
                    "totalLiab": "118172109.00",
                    "totalStockholderEquity": "55029823.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "148117.00",
                    "commonStock": "258576.00",
                    "capitalStock": null,
                    "retainedEarnings": "-190492309.00",
                    "otherLiab": null,
                    "goodWill": "625364.00",
                    "otherAssets": null,
                    "cash": "34205612.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35382694.00",
                    "currentDeferredRevenue": "3738945.00",
                    "netDebt": "21705356.00",
                    "shortTermDebt": "15066656.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55910968.00",
                    "otherStockholderEquity": "258381523.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38038275.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "226924.00",
                    "longTermDebt": null,
                    "inventory": "1290564.00",
                    "accountsPayable": "16428976.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13117967.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2619447.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135163657.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41287850.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "173201932.00",
                    "cashAndShortTermInvestments": "34205612.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "125536123.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28181753.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": null,
                    "totalAssets": "190072322.00",
                    "intangibleAssets": "5313260.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4345775.00",
                    "totalLiab": "122343278.00",
                    "totalStockholderEquity": "67729044.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "204181.00",
                    "commonStock": "258576.00",
                    "capitalStock": null,
                    "retainedEarnings": "-183749650.00",
                    "otherLiab": null,
                    "goodWill": "625364.00",
                    "otherAssets": null,
                    "cash": "48665225.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34563187.00",
                    "currentDeferredRevenue": "5161808.00",
                    "netDebt": "9546832.00",
                    "shortTermDebt": "12025123.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "58212057.00",
                    "otherStockholderEquity": "259395415.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54729787.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "406559.00",
                    "longTermDebt": null,
                    "inventory": "1312228.00",
                    "accountsPayable": "17172075.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8175297.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2441204.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135342535.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46645556.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "190072322.00",
                    "cashAndShortTermInvestments": "48665225.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "126962707.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28181753.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": null,
                    "totalAssets": "144335366.00",
                    "intangibleAssets": "5493380.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2549671.00",
                    "totalLiab": "96750990.00",
                    "totalStockholderEquity": "47584376.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "223014.00",
                    "commonStock": "218386.00",
                    "capitalStock": null,
                    "retainedEarnings": "-169724092.00",
                    "otherLiab": null,
                    "goodWill": "625364.00",
                    "otherAssets": null,
                    "cash": "26025077.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25606668.00",
                    "currentDeferredRevenue": "2087434.00",
                    "netDebt": "16549334.00",
                    "shortTermDebt": "6142931.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42574411.00",
                    "otherStockholderEquity": "224920060.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30975063.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "420384.00",
                    "longTermDebt": null,
                    "inventory": "1979931.00",
                    "accountsPayable": "17153289.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7829978.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2149057.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "113360303.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36570230.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "144335366.00",
                    "cashAndShortTermInvestments": "26025077.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "105092502.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28181753.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": null,
                    "totalAssets": "152440400.00",
                    "intangibleAssets": "4332911.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3770692.00",
                    "totalLiab": "94911001.00",
                    "totalStockholderEquity": "57529399.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16664014.00",
                    "commonStock": "218360.00",
                    "capitalStock": null,
                    "retainedEarnings": "-161465910.00",
                    "otherLiab": null,
                    "goodWill": "625364.00",
                    "otherAssets": null,
                    "cash": "51042752.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22899988.00",
                    "currentDeferredRevenue": "2274802.00",
                    "netDebt": "-13411944.00",
                    "shortTermDebt": "2977707.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37630808.00",
                    "otherStockholderEquity": "223409577.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57092121.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "476851.00",
                    "longTermDebt": null,
                    "inventory": "1801826.00",
                    "accountsPayable": "983465.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4632628.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1725105.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95348279.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34780601.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "152440400.00",
                    "cashAndShortTermInvestments": "51042752.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "88664899.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28181753.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": null,
                    "totalAssets": "162443077.00",
                    "intangibleAssets": "4304687.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4702417.00",
                    "totalLiab": "100090052.00",
                    "totalStockholderEquity": "62353025.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19900578.00",
                    "commonStock": "218091.00",
                    "capitalStock": null,
                    "retainedEarnings": "-157108858.00",
                    "otherLiab": null,
                    "goodWill": "634917.00",
                    "otherAssets": null,
                    "cash": "78631664.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33921584.00",
                    "currentDeferredRevenue": "1008090.00",
                    "netDebt": "-46105494.00",
                    "shortTermDebt": "12153558.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32526170.00",
                    "otherStockholderEquity": "221994904.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "86661046.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "334594.00",
                    "longTermDebt": null,
                    "inventory": "2992371.00",
                    "accountsPayable": "859358.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2751112.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1748827.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75782031.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20488862.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "162443077.00",
                    "cashAndShortTermInvestments": "78631664.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "69093600.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28181753.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-12",
                    "currency_symbol": null,
                    "totalAssets": "118868258.00",
                    "intangibleAssets": "4227511.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7143301.00",
                    "totalLiab": "82668126.00",
                    "totalStockholderEquity": "36200132.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16504071.00",
                    "commonStock": "185863.00",
                    "capitalStock": null,
                    "retainedEarnings": "-148947556.00",
                    "otherLiab": null,
                    "goodWill": "688313.00",
                    "otherAssets": null,
                    "cash": "54303616.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32337760.00",
                    "currentDeferredRevenue": "92500.00",
                    "netDebt": "-21607776.00",
                    "shortTermDebt": "13103885.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32695840.00",
                    "otherStockholderEquity": "184905621.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "66052085.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "627508.00",
                    "longTermDebt": null,
                    "inventory": "3977660.00",
                    "accountsPayable": "2637304.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56204.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1744247.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52816173.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19696955.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "118868258.00",
                    "cashAndShortTermInvestments": "54303616.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "46156102.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28181753.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-13",
                    "currency_symbol": null,
                    "totalAssets": "117235545.00",
                    "intangibleAssets": "4158550.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7741369.00",
                    "totalLiab": "71241011.00",
                    "totalStockholderEquity": "45994534.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12654898.00",
                    "commonStock": "185619.00",
                    "capitalStock": null,
                    "retainedEarnings": "-134954995.00",
                    "otherLiab": null,
                    "goodWill": "662067.00",
                    "otherAssets": null,
                    "cash": "73022069.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23701035.00",
                    "currentDeferredRevenue": "604807.00",
                    "netDebt": "-43068079.00",
                    "shortTermDebt": "9895059.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29953990.00",
                    "otherStockholderEquity": "181727667.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85210355.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "579900.00",
                    "longTermDebt": null,
                    "inventory": "3867017.00",
                    "accountsPayable": "546271.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-963757.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1388429.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32025190.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20152681.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "117235545.00",
                    "cashAndShortTermInvestments": "73022069.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25816144.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28181753.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": null,
                    "totalAssets": "114079014.00",
                    "intangibleAssets": "4158550.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8064776.00",
                    "totalLiab": "49071094.00",
                    "totalStockholderEquity": "65007920.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10592010.00",
                    "commonStock": "185584.00",
                    "capitalStock": null,
                    "retainedEarnings": "-115043950.00",
                    "otherLiab": null,
                    "goodWill": "692788.00",
                    "otherAssets": null,
                    "cash": "83728199.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17813040.00",
                    "currentDeferredRevenue": "671270.00",
                    "netDebt": "-53998307.00",
                    "shortTermDebt": "6520263.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29729892.00",
                    "otherStockholderEquity": "180240269.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "94963364.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "754987.00",
                    "longTermDebt": null,
                    "inventory": "2415402.00",
                    "accountsPayable": "29497.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-373983.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "710033.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19115650.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23292129.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "114079014.00",
                    "cashAndShortTermInvestments": "83728199.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13554279.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28181753.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-13",
                    "currency_symbol": null,
                    "totalAssets": "118810201.00",
                    "intangibleAssets": "4158550.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7570408.00",
                    "totalLiab": "47285425.00",
                    "totalStockholderEquity": "71524776.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9105617.00",
                    "commonStock": "184277.00",
                    "capitalStock": null,
                    "retainedEarnings": "-106085624.00",
                    "otherLiab": null,
                    "goodWill": "680520.00",
                    "otherAssets": null,
                    "cash": "95607980.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13208113.00",
                    "currentDeferredRevenue": "739210.00",
                    "netDebt": "-67227459.00",
                    "shortTermDebt": "3125000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28380521.00",
                    "otherStockholderEquity": "177701455.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "106549996.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "574141.00",
                    "longTermDebt": null,
                    "inventory": "2797467.00",
                    "accountsPayable": "238286.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-275332.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "710087.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12260205.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25326771.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "118810201.00",
                    "cashAndShortTermInvestments": "95607980.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6711048.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28181753.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": null,
                    "totalAssets": "124146165.00",
                    "intangibleAssets": "4158550.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8555728.00",
                    "totalLiab": "45192302.00",
                    "totalStockholderEquity": "78953863.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8554646.00",
                    "commonStock": "184128.00",
                    "capitalStock": null,
                    "retainedEarnings": "-97252125.00",
                    "otherLiab": null,
                    "goodWill": "654123.00",
                    "otherAssets": null,
                    "cash": "102981209.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10349864.00",
                    "currentDeferredRevenue": "700000.00",
                    "netDebt": "-75034933.00",
                    "shortTermDebt": "1018814.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27946276.00",
                    "otherStockholderEquity": "176696273.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114476421.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "627295.00",
                    "longTermDebt": null,
                    "inventory": "2312189.00",
                    "accountsPayable": "76404.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-674413.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "710139.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9669744.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27946276.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "124146165.00",
                    "cashAndShortTermInvestments": "102981209.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4146932.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28181753.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": null,
                    "totalAssets": "43600372.00",
                    "intangibleAssets": "12329080.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11500692.00",
                    "totalLiab": "16446248.00",
                    "totalStockholderEquity": "27154124.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8119462.00",
                    "commonStock": "104128.00",
                    "capitalStock": null,
                    "retainedEarnings": "-91326449.00",
                    "otherLiab": null,
                    "goodWill": "644369.00",
                    "otherAssets": null,
                    "cash": "11531113.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10777569.00",
                    "currentDeferredRevenue": "1176153.00",
                    "netDebt": "-8599549.00",
                    "shortTermDebt": "969340.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2931564.00",
                    "otherStockholderEquity": "119132539.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26834823.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "592270.00",
                    "longTermDebt": null,
                    "inventory": "3210748.00",
                    "accountsPayable": "512614.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-756094.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "710190.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16765549.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2931564.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43600372.00",
                    "cashAndShortTermInvestments": "11531113.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3081910.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28181753.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "294889000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4926000.00",
                    "totalLiab": "22838000.00",
                    "totalStockholderEquity": "272051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8480000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-333416000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "188888000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20138000.00",
                    "currentDeferredRevenue": "5754000.00",
                    "netDebt": "-183328000.00",
                    "shortTermDebt": "3230000.00",
                    "shortLongTermDebt": "2648000.00",
                    "shortLongTermDebtTotal": "5560000.00",
                    "otherStockholderEquity": "605189000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "286793000.00",
                    "longTermInvestments": "4132000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "92210000.00",
                    "netReceivables": "769000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2674000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "278000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4248000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8096000.00",
                    "capitalLeaseObligations": "2912000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "294889000.00",
                    "cashAndShortTermInvestments": "281098000.00",
                    "propertyPlantAndEquipmentGross": "4230000.00",
                    "propertyPlantAndEquipmentNet": "3748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "266655000.00",
                    "netInvestedCapital": "274699000.00",
                    "commonStockSharesOutstanding": "35932914.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "358234000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2754000.00",
                    "totalLiab": "35107000.00",
                    "totalStockholderEquity": "323127000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11751000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-252811000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "354349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27775000.00",
                    "currentDeferredRevenue": "7826000.00",
                    "netDebt": "-345645000.00",
                    "shortTermDebt": "6202000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "8704000.00",
                    "otherStockholderEquity": "575693000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "357103000.00",
                    "longTermInvestments": "100000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "0.00",
                    "longTermDebt": "2502000.00",
                    "inventory": null,
                    "accountsPayable": "1996000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "245000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1131000.00",
                    "capitalLeaseObligations": "202000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "358234000.00",
                    "cashAndShortTermInvestments": "354349000.00",
                    "propertyPlantAndEquipmentGross": "1162000.00",
                    "propertyPlantAndEquipmentNet": "791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "329328000.00",
                    "netInvestedCapital": "331629000.00",
                    "commonStockSharesOutstanding": "35850037.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "25924000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3662000.00",
                    "totalLiab": "199320000.00",
                    "totalStockholderEquity": "-173396000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7938000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-181702000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58168000.00",
                    "currentDeferredRevenue": "3313000.00",
                    "netDebt": "31608000.00",
                    "shortTermDebt": "45051000.00",
                    "shortLongTermDebt": "44857000.00",
                    "shortLongTermDebtTotal": "53252000.00",
                    "otherStockholderEquity": "8142000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25306000.00",
                    "longTermInvestments": "100000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "8201000.00",
                    "inventory": null,
                    "accountsPayable": "1866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "164000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "618000.00",
                    "capitalLeaseObligations": "194000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "141152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25924000.00",
                    "cashAndShortTermInvestments": "21644000.00",
                    "propertyPlantAndEquipmentGross": "771000.00",
                    "propertyPlantAndEquipmentNet": "518000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-32862000.00",
                    "netInvestedCapital": "-120338000.00",
                    "commonStockSharesOutstanding": "34196821.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "28429000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "386000.00",
                    "totalLiab": "140988000.00",
                    "totalStockholderEquity": "-112559000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3384000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-117848000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5861000.00",
                    "currentDeferredRevenue": "3360000.00",
                    "netDebt": "-25176000.00",
                    "shortTermDebt": "216000.00",
                    "shortLongTermDebt": "167000.00",
                    "shortLongTermDebtTotal": "2468000.00",
                    "otherStockholderEquity": "5122000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28030000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2252000.00",
                    "inventory": null,
                    "accountsPayable": "2261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "167000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "399000.00",
                    "capitalLeaseObligations": "49000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28429000.00",
                    "cashAndShortTermInvestments": "27644000.00",
                    "propertyPlantAndEquipmentGross": "793000.00",
                    "propertyPlantAndEquipmentNet": "374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22169000.00",
                    "netInvestedCapital": "-110140000.00",
                    "commonStockSharesOutstanding": "34167184.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-30",
                    "currency_symbol": null,
                    "totalAssets": "69513895.00",
                    "intangibleAssets": "4035533.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "928152.00",
                    "totalLiab": "47661200.00",
                    "totalStockholderEquity": "21852695.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6153416.00",
                    "commonStock": "521149.00",
                    "capitalStock": null,
                    "retainedEarnings": "-318919451.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4631670.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11295545.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "32984084.00",
                    "shortTermDebt": "4920221.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37615754.00",
                    "otherStockholderEquity": "352810311.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15247873.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4864705.00",
                    "longTermDebt": null,
                    "inventory": "4823346.00",
                    "accountsPayable": "6153416.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12559314.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "769239.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54266022.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32926111.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "69513895.00",
                    "cashAndShortTermInvestments": "4631670.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "49461250.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41948030.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": null,
                    "totalAssets": "161330465.00",
                    "intangibleAssets": "6126687.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9776960.00",
                    "totalLiab": "112839565.00",
                    "totalStockholderEquity": "48490900.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14496796.00",
                    "commonStock": "306127.00",
                    "capitalStock": null,
                    "retainedEarnings": "-220767978.00",
                    "otherLiab": null,
                    "goodWill": "625364.00",
                    "otherAssets": null,
                    "cash": "16160017.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45304953.00",
                    "currentDeferredRevenue": "1371575.00",
                    "netDebt": "36171468.00",
                    "shortTermDebt": "23299398.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52331485.00",
                    "otherStockholderEquity": "281516923.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31421552.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "986935.00",
                    "longTermDebt": null,
                    "inventory": "4497640.00",
                    "accountsPayable": "6021974.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12564172.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1528590.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129908913.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29279379.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "161330465.00",
                    "cashAndShortTermInvestments": "16160017.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "121628272.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34191179.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": null,
                    "totalAssets": "143087196.00",
                    "intangibleAssets": "6352091.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1142664.00",
                    "totalLiab": "96732078.00",
                    "totalStockholderEquity": "46355118.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112256.00",
                    "commonStock": "261817.00",
                    "capitalStock": null,
                    "retainedEarnings": "-198289897.00",
                    "otherLiab": null,
                    "goodWill": "625364.00",
                    "otherAssets": null,
                    "cash": "6973591.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29681863.00",
                    "currentDeferredRevenue": "3437791.00",
                    "netDebt": "33115489.00",
                    "shortTermDebt": "10297542.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40089080.00",
                    "otherStockholderEquity": "259540246.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10844113.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "978634.00",
                    "longTermDebt": null,
                    "inventory": "1749224.00",
                    "accountsPayable": "15834274.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15157048.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2722940.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "132243083.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30234673.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "143087196.00",
                    "cashAndShortTermInvestments": "6973591.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "122542688.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28181753.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": null,
                    "totalAssets": "152440400.00",
                    "intangibleAssets": "4332911.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3770692.00",
                    "totalLiab": "94911001.00",
                    "totalStockholderEquity": "57529399.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16664014.00",
                    "commonStock": "218360.00",
                    "capitalStock": null,
                    "retainedEarnings": "-161465910.00",
                    "otherLiab": null,
                    "goodWill": "625364.00",
                    "otherAssets": null,
                    "cash": "51042752.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22899988.00",
                    "currentDeferredRevenue": "2274802.00",
                    "netDebt": "-13411944.00",
                    "shortTermDebt": "2977707.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37630808.00",
                    "otherStockholderEquity": "223409577.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57092121.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "476851.00",
                    "longTermDebt": null,
                    "inventory": "1801826.00",
                    "accountsPayable": "983465.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4632628.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1725105.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95348279.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34780601.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "152440400.00",
                    "cashAndShortTermInvestments": "51042752.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "88664899.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28181753.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": null,
                    "totalAssets": "114079014.00",
                    "intangibleAssets": "4158550.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8064776.00",
                    "totalLiab": "49071094.00",
                    "totalStockholderEquity": "65007920.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10592010.00",
                    "commonStock": "185584.00",
                    "capitalStock": null,
                    "retainedEarnings": "-115043950.00",
                    "otherLiab": null,
                    "goodWill": "692788.00",
                    "otherAssets": null,
                    "cash": "83728199.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17813040.00",
                    "currentDeferredRevenue": "671270.00",
                    "netDebt": "-53998307.00",
                    "shortTermDebt": "6520263.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29729892.00",
                    "otherStockholderEquity": "180240269.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "94963364.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "754987.00",
                    "longTermDebt": null,
                    "inventory": "2415402.00",
                    "accountsPayable": "29497.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-373983.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "710033.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19115650.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23292129.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "114079014.00",
                    "cashAndShortTermInvestments": "83728199.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13554279.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28181753.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": "-46727000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46753000.00",
                    "netBorrowings": "-1500000.00",
                    "totalCashFromFinancingActivities": "123715000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22253000.00",
                    "changeInCash": "52889000.00",
                    "beginPeriodCashFlow": "188888000.00",
                    "endPeriodCashFlow": "241777000.00",
                    "totalCashFromOperatingActivities": "-24046000.00",
                    "issuanceOfCapitalStock": "124315000.00",
                    "depreciation": "63000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "60000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-807000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5994000.00",
                    "stockBasedCompensation": "4256000.00",
                    "otherNonCashItems": "-118000.00",
                    "freeCashFlow": "-24072000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-24",
                    "currency_symbol": "USD",
                    "investments": "-14316000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14428000.00",
                    "netBorrowings": "-1500000.00",
                    "totalCashFromFinancingActivities": "16013000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25943000.00",
                    "changeInCash": "-26685000.00",
                    "beginPeriodCashFlow": "215573000.00",
                    "endPeriodCashFlow": "188888000.00",
                    "totalCashFromOperatingActivities": "-28251000.00",
                    "issuanceOfCapitalStock": "17155000.00",
                    "depreciation": "69000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-254000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-356000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3736000.00",
                    "stockBasedCompensation": "2722000.00",
                    "otherNonCashItems": "-1363000.00",
                    "freeCashFlow": "-28363000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "12841000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12841000.00",
                    "netBorrowings": "-1500000.00",
                    "totalCashFromFinancingActivities": "-1544000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20171000.00",
                    "changeInCash": "-4757000.00",
                    "beginPeriodCashFlow": "220330000.00",
                    "endPeriodCashFlow": "215573000.00",
                    "totalCashFromOperatingActivities": "-16044000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "49000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "88000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1227000.00",
                    "stockBasedCompensation": "2791000.00",
                    "otherNonCashItems": "60000.00",
                    "freeCashFlow": "-16066000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-15641000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15641000.00",
                    "netBorrowings": "-1500000.00",
                    "totalCashFromFinancingActivities": "-1500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21563000.00",
                    "changeInCash": "-37156000.00",
                    "beginPeriodCashFlow": "257486000.00",
                    "endPeriodCashFlow": "220330000.00",
                    "totalCashFromOperatingActivities": "-19969000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "58000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-242000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "159000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1787000.00",
                    "stockBasedCompensation": "3229000.00",
                    "otherNonCashItems": "94000.00",
                    "freeCashFlow": "-20128000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-77988000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77988000.00",
                    "netBorrowings": "-1500000.00",
                    "totalCashFromFinancingActivities": "-1500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12928000.00",
                    "changeInCash": "-96863000.00",
                    "beginPeriodCashFlow": "354349000.00",
                    "endPeriodCashFlow": "257486000.00",
                    "totalCashFromOperatingActivities": "-17363000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "37000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-361000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "426000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7532000.00",
                    "stockBasedCompensation": "2949000.00",
                    "otherNonCashItems": "111000.00",
                    "freeCashFlow": "-17789000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "investments": "-26000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26000.00",
                    "netBorrowings": "-1500000.00",
                    "totalCashFromFinancingActivities": "24902000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21129000.00",
                    "changeInCash": "19875000.00",
                    "beginPeriodCashFlow": "334474000.00",
                    "endPeriodCashFlow": "354349000.00",
                    "totalCashFromOperatingActivities": "-5138000.00",
                    "issuanceOfCapitalStock": "27621000.00",
                    "depreciation": "47000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1219000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13582000.00",
                    "stockBasedCompensation": "2721000.00",
                    "otherNonCashItems": "-359000.00",
                    "freeCashFlow": "-5164000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-305000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-305000.00",
                    "netBorrowings": "-1500000.00",
                    "totalCashFromFinancingActivities": "190683000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23407000.00",
                    "changeInCash": "175389000.00",
                    "beginPeriodCashFlow": "159085000.00",
                    "endPeriodCashFlow": "334474000.00",
                    "totalCashFromOperatingActivities": "-14931000.00",
                    "issuanceOfCapitalStock": "194540000.00",
                    "depreciation": "38000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "192183000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6231000.00",
                    "stockBasedCompensation": "1848000.00",
                    "otherNonCashItems": "359000.00",
                    "freeCashFlow": "-15236000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-35000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2387000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13581000.00",
                    "changeInCash": "-18220000.00",
                    "beginPeriodCashFlow": "177305000.00",
                    "endPeriodCashFlow": "159085000.00",
                    "totalCashFromOperatingActivities": "-15781000.00",
                    "issuanceOfCapitalStock": "-40000.00",
                    "depreciation": "49000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-887000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3937000.00",
                    "stockBasedCompensation": "1558000.00",
                    "otherNonCashItems": "130000.00",
                    "freeCashFlow": "-15816000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "168001000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12992000.00",
                    "changeInCash": "152348000.00",
                    "beginPeriodCashFlow": "24957000.00",
                    "endPeriodCashFlow": "177305000.00",
                    "totalCashFromOperatingActivities": "-15672000.00",
                    "issuanceOfCapitalStock": "169498000.00",
                    "depreciation": "33000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "169501000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4700000.00",
                    "stockBasedCompensation": "852000.00",
                    "otherNonCashItems": "1135000.00",
                    "freeCashFlow": "-15672000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1009000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20958000.00",
                    "changeInCash": "-9577000.00",
                    "beginPeriodCashFlow": "34534000.00",
                    "endPeriodCashFlow": "24957000.00",
                    "totalCashFromOperatingActivities": "-8503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4528000.00",
                    "stockBasedCompensation": "767000.00",
                    "otherNonCashItems": "7119000.00",
                    "freeCashFlow": "-8503000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-99000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-99000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14625000.00",
                    "changeInCash": "-7869000.00",
                    "beginPeriodCashFlow": "42403000.00",
                    "endPeriodCashFlow": "34534000.00",
                    "totalCashFromOperatingActivities": "-7763000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "48000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "99000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1291000.00",
                    "stockBasedCompensation": "757000.00",
                    "otherNonCashItems": "4766000.00",
                    "freeCashFlow": "-7862000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-56000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12496000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17187000.00",
                    "changeInCash": "1387000.00",
                    "beginPeriodCashFlow": "41016000.00",
                    "endPeriodCashFlow": "42403000.00",
                    "totalCashFromOperatingActivities": "-11095000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "40000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12496000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "806000.00",
                    "stockBasedCompensation": "758000.00",
                    "otherNonCashItems": "4488000.00",
                    "freeCashFlow": "-11151000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-111000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-111000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23496000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11084000.00",
                    "changeInCash": "13372000.00",
                    "beginPeriodCashFlow": "27644000.00",
                    "endPeriodCashFlow": "41016000.00",
                    "totalCashFromOperatingActivities": "-10001000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "33000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-345000.00",
                    "stockBasedCompensation": "734000.00",
                    "otherNonCashItems": "661000.00",
                    "freeCashFlow": "-10012000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-206110.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-102104000.00",
                    "changeInCash": "-5596810.00",
                    "beginPeriodCashFlow": "10228480.00",
                    "endPeriodCashFlow": "4631670.00",
                    "totalCashFromOperatingActivities": "-5252562.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3625396.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1359800.00",
                    "changeToAccountReceivables": "-2328937.00",
                    "salePurchaseOfStock": "5596810.00",
                    "otherCashflowsFromFinancingActivities": "-5597510.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2449958.00",
                    "stockBasedCompensation": "1060584.00",
                    "otherNonCashItems": "89715500.00",
                    "freeCashFlow": "-5252562.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10411308.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7049514.00",
                    "changeInCash": "4493385.00",
                    "beginPeriodCashFlow": "5735095.00",
                    "endPeriodCashFlow": "10228480.00",
                    "totalCashFromOperatingActivities": "-5771267.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2030458.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1110173.00",
                    "changeToAccountReceivables": "1286048.00",
                    "salePurchaseOfStock": "-4493385.00",
                    "otherCashflowsFromFinancingActivities": "4412025.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3688789.00",
                    "stockBasedCompensation": "810490.00",
                    "otherNonCashItems": "2126088.00",
                    "freeCashFlow": "-5771267.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8661880.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7138459.00",
                    "changeInCash": "424542.00",
                    "beginPeriodCashFlow": "5310553.00",
                    "endPeriodCashFlow": "5735095.00",
                    "totalCashFromOperatingActivities": "-8153063.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1863138.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "88259.00",
                    "changeToAccountReceivables": "-3330578.00",
                    "salePurchaseOfStock": "-424542.00",
                    "otherCashflowsFromFinancingActivities": "482617.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1940605.00",
                    "stockBasedCompensation": "1020350.00",
                    "otherNonCashItems": "-5838697.00",
                    "freeCashFlow": "-8153063.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19150.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105833.00",
                    "changeInCash": "-10849464.00",
                    "beginPeriodCashFlow": "16160017.00",
                    "endPeriodCashFlow": "5310553.00",
                    "totalCashFromOperatingActivities": "-10612183.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1827136.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-305516.00",
                    "changeToAccountReceivables": "698873.00",
                    "salePurchaseOfStock": "-5310553.00",
                    "otherCashflowsFromFinancingActivities": "5252478.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17133955.00",
                    "stockBasedCompensation": "2286842.00",
                    "otherNonCashItems": "-31965949.00",
                    "freeCashFlow": "-10612183.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4992452.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28345000.00",
                    "changeInCash": "220406.00",
                    "beginPeriodCashFlow": "15939611.00",
                    "endPeriodCashFlow": "16160017.00",
                    "totalCashFromOperatingActivities": "-4515098.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2185856.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2030339.00",
                    "changeToAccountReceivables": "2898266.00",
                    "salePurchaseOfStock": "-220406.00",
                    "otherCashflowsFromFinancingActivities": "-116725.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7950365.00",
                    "stockBasedCompensation": "893331.00",
                    "otherNonCashItems": "28701080.00",
                    "freeCashFlow": "-4515098.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18057227.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6158414.00",
                    "changeInCash": "10396558.00",
                    "beginPeriodCashFlow": "5543053.00",
                    "endPeriodCashFlow": "15939611.00",
                    "totalCashFromOperatingActivities": "-7426122.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2379952.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "276810.00",
                    "changeToAccountReceivables": "-1791854.00",
                    "salePurchaseOfStock": "-10396558.00",
                    "otherCashflowsFromFinancingActivities": "37635134.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1276987.00",
                    "stockBasedCompensation": "907736.00",
                    "otherNonCashItems": "-5832383.00",
                    "freeCashFlow": "-7426122.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2830657.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4810667.00",
                    "changeInCash": "-8515657.00",
                    "beginPeriodCashFlow": "14058710.00",
                    "endPeriodCashFlow": "5543053.00",
                    "totalCashFromOperatingActivities": "-5390299.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2366848.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-669303.00",
                    "changeToAccountReceivables": "-799299.00",
                    "salePurchaseOfStock": "8515657.00",
                    "otherCashflowsFromFinancingActivities": "-8888657.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8750239.00",
                    "stockBasedCompensation": "828368.00",
                    "otherNonCashItems": "-4645943.00",
                    "freeCashFlow": "-5390299.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27004852.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10945687.00",
                    "changeInCash": "7085119.00",
                    "beginPeriodCashFlow": "6973591.00",
                    "endPeriodCashFlow": "14058710.00",
                    "totalCashFromOperatingActivities": "-20284354.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2228873.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-346350.00",
                    "changeToAccountReceivables": "-312139.00",
                    "salePurchaseOfStock": "-14058710.00",
                    "otherCashflowsFromFinancingActivities": "31586920.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20377966.00",
                    "stockBasedCompensation": "949961.00",
                    "otherNonCashItems": "-32895467.00",
                    "freeCashFlow": "-20284354.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15569135.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8856000.00",
                    "changeInCash": "-27232021.00",
                    "beginPeriodCashFlow": "34205612.00",
                    "endPeriodCashFlow": "6973591.00",
                    "totalCashFromOperatingActivities": "-9708149.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1921691.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-502447.00",
                    "changeToAccountReceivables": "-107045.00",
                    "salePurchaseOfStock": "27232021.00",
                    "otherCashflowsFromFinancingActivities": "-27493930.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21493331.00",
                    "stockBasedCompensation": "935933.00",
                    "otherNonCashItems": "71558.00",
                    "freeCashFlow": "-9708149.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-09",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3617108.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8525000.00",
                    "changeInCash": "-14459613.00",
                    "beginPeriodCashFlow": "48665225.00",
                    "endPeriodCashFlow": "34205612.00",
                    "totalCashFromOperatingActivities": "-6920006.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "660281.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5372.00",
                    "changeToAccountReceivables": "-544401.00",
                    "salePurchaseOfStock": "14459613.00",
                    "otherCashflowsFromFinancingActivities": "-10747598.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17511019.00",
                    "stockBasedCompensation": "841862.00",
                    "otherNonCashItems": "563870.00",
                    "freeCashFlow": "-6920006.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "55427478.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23794000.00",
                    "changeInCash": "22640148.00",
                    "beginPeriodCashFlow": "26025077.00",
                    "endPeriodCashFlow": "48665225.00",
                    "totalCashFromOperatingActivities": "-9647612.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1028203.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "667125.00",
                    "changeToAccountReceivables": "13907.00",
                    "salePurchaseOfStock": "-22640148.00",
                    "otherCashflowsFromFinancingActivities": "45302522.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14798205.00",
                    "stockBasedCompensation": "1505118.00",
                    "otherNonCashItems": "-50773138.00",
                    "freeCashFlow": "-9647612.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11412504.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8258182.00",
                    "changeInCash": "-25017675.00",
                    "beginPeriodCashFlow": "51042752.00",
                    "endPeriodCashFlow": "26025077.00",
                    "totalCashFromOperatingActivities": "-5922952.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "550151.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-178105.00",
                    "changeToAccountReceivables": "56467.00",
                    "salePurchaseOfStock": "-26025077.00",
                    "otherCashflowsFromFinancingActivities": "37579027.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28823738.00",
                    "stockBasedCompensation": "1507695.00",
                    "otherNonCashItems": "29101122.00",
                    "freeCashFlow": "-5922952.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11829337.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4734000.00",
                    "changeInCash": "-27588912.00",
                    "beginPeriodCashFlow": "78631664.00",
                    "endPeriodCashFlow": "51042752.00",
                    "totalCashFromOperatingActivities": "-12249488.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "477359.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1797082.00",
                    "changeToAccountReceivables": "-142257.00",
                    "salePurchaseOfStock": "27588912.00",
                    "otherCashflowsFromFinancingActivities": "6365347.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18547329.00",
                    "stockBasedCompensation": "1384133.00",
                    "otherNonCashItems": "-297651.00",
                    "freeCashFlow": "-12249488.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "56138342.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8466000.00",
                    "changeInCash": "24328048.00",
                    "beginPeriodCashFlow": "54303616.00",
                    "endPeriodCashFlow": "78631664.00",
                    "totalCashFromOperatingActivities": "-2252618.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "321498.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "985289.00",
                    "changeToAccountReceivables": "292914.00",
                    "salePurchaseOfStock": "-24328048.00",
                    "otherCashflowsFromFinancingActivities": "46673621.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32728279",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19025137.00",
                    "stockBasedCompensation": "1043431.00",
                    "otherNonCashItems": "-31108684.00",
                    "freeCashFlow": "30475661.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-12",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2562467.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14145000.00",
                    "changeInCash": "-18718453.00",
                    "beginPeriodCashFlow": "73022069.00",
                    "endPeriodCashFlow": "54303616.00",
                    "totalCashFromOperatingActivities": "-3083581.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "293055.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-110643.00",
                    "changeToAccountReceivables": "-47608.00",
                    "salePurchaseOfStock": "18718453.00",
                    "otherCashflowsFromFinancingActivities": "-15735124.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19997463",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27794995.00",
                    "stockBasedCompensation": "3037960.00",
                    "otherNonCashItems": "7235399.00",
                    "freeCashFlow": "-23081044.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-13",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8124452.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19952000.00",
                    "changeInCash": "-10706130.00",
                    "beginPeriodCashFlow": "83728199.00",
                    "endPeriodCashFlow": "73022069.00",
                    "totalCashFromOperatingActivities": "-4867288.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "274872.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1451615.00",
                    "changeToAccountReceivables": "175087.00",
                    "salePurchaseOfStock": "-73022069.00",
                    "otherCashflowsFromFinancingActivities": "81142769.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12730816",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15641004.00",
                    "stockBasedCompensation": "1483681.00",
                    "otherNonCashItems": "-10936837.00",
                    "freeCashFlow": "-17598104.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2958964.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9115000.00",
                    "changeInCash": "-11879781.00",
                    "beginPeriodCashFlow": "95607980.00",
                    "endPeriodCashFlow": "83728199.00",
                    "totalCashFromOperatingActivities": "-5945547.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "214837.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "382065.00",
                    "changeToAccountReceivables": "-180846.00",
                    "salePurchaseOfStock": "11879781.00",
                    "otherCashflowsFromFinancingActivities": "-8990452.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8181753",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16191559.00",
                    "stockBasedCompensation": "1268795.00",
                    "otherNonCashItems": "-352620.00",
                    "freeCashFlow": "-14127300.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-13",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "68368.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8967000.00",
                    "changeInCash": "-7373229.00",
                    "beginPeriodCashFlow": "102981209.00",
                    "endPeriodCashFlow": "95607980.00",
                    "totalCashFromOperatingActivities": "-5341917.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "231610.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "98380.00",
                    "changeToInventory": "-481957.00",
                    "changeToAccountReceivables": "53154.00",
                    "salePurchaseOfStock": "7373229.00",
                    "otherCashflowsFromFinancingActivities": "-7176469.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2494138",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10784674.00",
                    "stockBasedCompensation": "986153.00",
                    "otherNonCashItems": "-4742006.00",
                    "freeCashFlow": "-7836055.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96069677.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6093000.00",
                    "changeInCash": "91450096.00",
                    "beginPeriodCashFlow": "11531113.00",
                    "endPeriodCashFlow": "102981209.00",
                    "totalCashFromOperatingActivities": "-2169189.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "656107.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "931964.00",
                    "changeToAccountReceivables": "-35025.00",
                    "salePurchaseOfStock": "-91450096.00",
                    "otherCashflowsFromFinancingActivities": "188144719.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2073690",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "88069303.00",
                    "stockBasedCompensation": "2059225.00",
                    "otherNonCashItems": "-99046824.00",
                    "freeCashFlow": "-4242879.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "826490.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9500257.00",
                    "changeInCash": "-13541224.00",
                    "beginPeriodCashFlow": "25072337.00",
                    "endPeriodCashFlow": "11531113.00",
                    "totalCashFromOperatingActivities": "-14068343.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "602491.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1353155.00",
                    "changeToAccountReceivables": "3901.00",
                    "salePurchaseOfStock": "-11531113.00",
                    "otherCashflowsFromFinancingActivities": "12504316.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38769",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15021143.00",
                    "stockBasedCompensation": "2417366.00",
                    "otherNonCashItems": "-7587943.00",
                    "freeCashFlow": "-14107112.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-24",
                    "currency_symbol": "USD",
                    "investments": "-94497000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-95216000.00",
                    "netBorrowings": "-6000000.00",
                    "totalCashFromFinancingActivities": "11469000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-80605000.00",
                    "changeInCash": "-165461000.00",
                    "beginPeriodCashFlow": "354349000.00",
                    "endPeriodCashFlow": "188888000.00",
                    "totalCashFromOperatingActivities": "-81627000.00",
                    "issuanceOfCapitalStock": "17155000.00",
                    "depreciation": "213000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-769000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "719000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11828000.00",
                    "stockBasedCompensation": "11691000.00",
                    "otherNonCashItems": "-1098000.00",
                    "freeCashFlow": "-82346000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "investments": "-366000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-366000.00",
                    "netBorrowings": "-6000000.00",
                    "totalCashFromFinancingActivities": "381199000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-71109000.00",
                    "changeInCash": "329392000.00",
                    "beginPeriodCashFlow": "24957000.00",
                    "endPeriodCashFlow": "354349000.00",
                    "totalCashFromOperatingActivities": "-51522000.00",
                    "issuanceOfCapitalStock": "391619000.00",
                    "depreciation": "167000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "165580000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "366000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11176000.00",
                    "stockBasedCompensation": "6979000.00",
                    "otherNonCashItems": "1265000.00",
                    "freeCashFlow": "-51888000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-266000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-266000.00",
                    "netBorrowings": "35000000.00",
                    "totalCashFromFinancingActivities": "34941000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-63854000.00",
                    "changeInCash": "-2687000.00",
                    "beginPeriodCashFlow": "27644000.00",
                    "endPeriodCashFlow": "24957000.00",
                    "totalCashFromOperatingActivities": "-37362000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "162000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-59000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6710000.00",
                    "stockBasedCompensation": "3016000.00",
                    "otherNonCashItems": "16604000.00",
                    "freeCashFlow": "-37528000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-103000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-103000.00",
                    "netBorrowings": "2500000.00",
                    "totalCashFromFinancingActivities": "2499000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39722000.00",
                    "changeInCash": "-33539000.00",
                    "beginPeriodCashFlow": "61183000.00",
                    "endPeriodCashFlow": "27644000.00",
                    "totalCashFromOperatingActivities": "-36181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "129000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-45000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "103000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "795000.00",
                    "stockBasedCompensation": "2540000.00",
                    "otherNonCashItems": "77000.00",
                    "freeCashFlow": "-36284000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18847928.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-98151473.00",
                    "changeInCash": "-11528347.00",
                    "beginPeriodCashFlow": "16160017.00",
                    "endPeriodCashFlow": "4631670.00",
                    "totalCashFromOperatingActivities": "-29789075.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9346128.00",
                    "otherCashflowsFromInvestingActivities": "-587200.00",
                    "dividendsPaid": null,
                    "changeToInventory": "32370.00",
                    "changeToAccountReceivables": "-3674594.00",
                    "salePurchaseOfStock": "-4631670.00",
                    "otherCashflowsFromFinancingActivities": "18847928.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17835729.00",
                    "stockBasedCompensation": "5178266.00",
                    "otherNonCashItems": "36002275.00",
                    "freeCashFlow": "-29789075.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47223874.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22478081.00",
                    "changeInCash": "9186426.00",
                    "beginPeriodCashFlow": "6973591.00",
                    "endPeriodCashFlow": "16160017.00",
                    "totalCashFromOperatingActivities": "-37615873.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9161529.00",
                    "otherCashflowsFromInvestingActivities": "-421575.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2769182.00",
                    "changeToAccountReceivables": "-5026.00",
                    "salePurchaseOfStock": "-16160017.00",
                    "otherCashflowsFromFinancingActivities": "47223874.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4954349.00",
                    "stockBasedCompensation": "3579396.00",
                    "otherNonCashItems": "-32833066.00",
                    "freeCashFlow": "-37615873.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "54887955.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37225878.00",
                    "changeInCash": "-44069161.00",
                    "beginPeriodCashFlow": "51042752.00",
                    "endPeriodCashFlow": "6973591.00",
                    "totalCashFromOperatingActivities": "-32198719.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4160326.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-8055.00",
                    "changeToAccountReceivables": "-581072.00",
                    "salePurchaseOfStock": "-6973591.00",
                    "otherCashflowsFromFinancingActivities": "44640021.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53029883.00",
                    "stockBasedCompensation": "4790608.00",
                    "otherNonCashItems": "49106108.00",
                    "freeCashFlow": "-32198719.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "78654598.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46421960.00",
                    "changeInCash": "-32685447.00",
                    "beginPeriodCashFlow": "83728199.00",
                    "endPeriodCashFlow": "51042752.00",
                    "totalCashFromOperatingActivities": "-22452975.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1366784.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1220113.00",
                    "changeToAccountReceivables": "278136.00",
                    "salePurchaseOfStock": "-51042752.00",
                    "otherCashflowsFromFinancingActivities": "118446613.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42958191.00",
                    "stockBasedCompensation": "6949205.00",
                    "otherNonCashItems": "58611187.00",
                    "freeCashFlow": "-22452975.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "99923499.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33217758.00",
                    "changeInCash": "58655862.00",
                    "beginPeriodCashFlow": "25072337.00",
                    "endPeriodCashFlow": "83728199.00",
                    "totalCashFromOperatingActivities": "-27524996.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1705045.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-521083.00",
                    "changeToAccountReceivables": "-158816.00",
                    "salePurchaseOfStock": "-83728199.00",
                    "otherCashflowsFromFinancingActivities": "184285354.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12788350",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "76326054.00",
                    "stockBasedCompensation": "6731539.00",
                    "otherNonCashItems": "-2743822.00",
                    "freeCashFlow": "-40313346.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20410000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22253000.00",
                    "minorityInterest": null,
                    "netIncome": "-22253000.00",
                    "sellingGeneralAdministrative": "7737000.00",
                    "sellingAndMarketingExpenses": "63000.00",
                    "grossProfit": "2709000.00",
                    "reconciledDepreciation": "63000.00",
                    "ebit": "-22214000.00",
                    "ebitda": "-22151000.00",
                    "depreciationAndAmortization": "63000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25375000.00",
                    "otherOperatingExpenses": "28147000.00",
                    "interestExpense": "39000.00",
                    "taxProvision": null,
                    "interestIncome": "3268000.00",
                    "netInterestIncome": "3229000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2772000.00",
                    "totalOperatingExpenses": "28084000.00",
                    "costOfRevenue": "63000.00",
                    "totalOtherIncomeExpenseNet": "3122000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22253000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "24500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25943000.00",
                    "minorityInterest": null,
                    "netIncome": "-25943000.00",
                    "sellingGeneralAdministrative": "7001000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3078000.00",
                    "reconciledDepreciation": "69000.00",
                    "ebit": "-25851000.00",
                    "ebitda": "-25782000.00",
                    "depreciationAndAmortization": "69000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28423000.00",
                    "otherOperatingExpenses": "31501000.00",
                    "interestExpense": "92000.00",
                    "taxProvision": null,
                    "interestIncome": "2792000.00",
                    "netInterestIncome": "2700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3078000.00",
                    "totalOperatingExpenses": "31501000.00",
                    "costOfRevenue": "69000.00",
                    "totalOtherIncomeExpenseNet": "2480000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25943000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18513000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20171000.00",
                    "minorityInterest": null,
                    "netIncome": "-20171000.00",
                    "sellingGeneralAdministrative": "6681000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2054000.00",
                    "reconciledDepreciation": "49000.00",
                    "ebit": "-20022000.00",
                    "ebitda": "-19973000.00",
                    "depreciationAndAmortization": "49000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23140000.00",
                    "otherOperatingExpenses": "25194000.00",
                    "interestExpense": "149000.00",
                    "taxProvision": null,
                    "interestIncome": "3160000.00",
                    "netInterestIncome": "3011000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2054000.00",
                    "totalOperatingExpenses": "25194000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2969000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20171000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19844000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21563000.00",
                    "minorityInterest": null,
                    "netIncome": "-21563000.00",
                    "sellingGeneralAdministrative": "7339000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2412000.00",
                    "reconciledDepreciation": "58000.00",
                    "ebit": "-21362000.00",
                    "ebitda": "-21304000.00",
                    "depreciationAndAmortization": "58000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24771000.00",
                    "otherOperatingExpenses": "27183000.00",
                    "interestExpense": "201000.00",
                    "taxProvision": null,
                    "interestIncome": "3420000.00",
                    "netInterestIncome": "3219000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2412000.00",
                    "totalOperatingExpenses": "27183000.00",
                    "costOfRevenue": "58000.00",
                    "totalOtherIncomeExpenseNet": "3208000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21563000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11109000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12928000.00",
                    "minorityInterest": null,
                    "netIncome": "-12928000.00",
                    "sellingGeneralAdministrative": "6788000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1451000.00",
                    "reconciledDepreciation": "37000.00",
                    "ebit": "-12673000.00",
                    "ebitda": "-12636000.00",
                    "depreciationAndAmortization": "37000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16446000.00",
                    "otherOperatingExpenses": "17897000.00",
                    "interestExpense": "255000.00",
                    "taxProvision": null,
                    "interestIncome": "3714000.00",
                    "netInterestIncome": "3459000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1451000.00",
                    "totalOperatingExpenses": "17897000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3518000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12928000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19225000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21129000.00",
                    "minorityInterest": null,
                    "netIncome": "-21129000.00",
                    "sellingGeneralAdministrative": "6137000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "47000.00",
                    "ebit": "-20810000.00",
                    "ebitda": "-20763000.00",
                    "depreciationAndAmortization": "47000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25362000.00",
                    "otherOperatingExpenses": "25362000.00",
                    "interestExpense": "319000.00",
                    "taxProvision": null,
                    "interestIncome": "4095000.00",
                    "netInterestIncome": "3776000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "25362000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "4233000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21129000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20019000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23407000.00",
                    "minorityInterest": null,
                    "netIncome": "-23407000.00",
                    "sellingGeneralAdministrative": "4731000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "38000.00",
                    "ebit": "-23019000.00",
                    "ebitda": "-22981000.00",
                    "depreciationAndAmortization": "38000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24750000.00",
                    "otherOperatingExpenses": "24750000.00",
                    "interestExpense": "388000.00",
                    "taxProvision": null,
                    "interestIncome": "2037000.00",
                    "netInterestIncome": "1649000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "24750000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1343000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23407000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10471000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13581000.00",
                    "minorityInterest": null,
                    "netIncome": "-13581000.00",
                    "sellingGeneralAdministrative": "4798000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "49000.00",
                    "ebit": "-13138000.00",
                    "ebitda": "-13089000.00",
                    "depreciationAndAmortization": "49000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15269000.00",
                    "otherOperatingExpenses": "15269000.00",
                    "interestExpense": "443000.00",
                    "taxProvision": null,
                    "interestIncome": "2201000.00",
                    "netInterestIncome": "1758000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "443000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "15269000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1688000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13581000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9321000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12992000.00",
                    "minorityInterest": null,
                    "netIncome": "-12992000.00",
                    "sellingGeneralAdministrative": "3492000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "33000.00",
                    "ebit": "-11775000.00",
                    "ebitda": "-11742000.00",
                    "depreciationAndAmortization": "33000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12813000.00",
                    "otherOperatingExpenses": "12813000.00",
                    "interestExpense": "1217000.00",
                    "taxProvision": null,
                    "interestIncome": "1296000.00",
                    "netInterestIncome": "79000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1217000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "12813000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-179000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12992000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10082000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20958000.00",
                    "minorityInterest": null,
                    "netIncome": "-20958000.00",
                    "sellingGeneralAdministrative": "3514000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "41000.00",
                    "ebit": "-18399000.00",
                    "ebitda": "-18358000.00",
                    "depreciationAndAmortization": "41000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13596000.00",
                    "otherOperatingExpenses": "13596000.00",
                    "interestExpense": "2559000.00",
                    "taxProvision": null,
                    "interestIncome": "379000.00",
                    "netInterestIncome": "-2180000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "13596000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-7362000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20958000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6532000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14625000.00",
                    "minorityInterest": null,
                    "netIncome": "-14625000.00",
                    "sellingGeneralAdministrative": "3355000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "48000.00",
                    "ebit": "-12222000.00",
                    "ebitda": "-12174000.00",
                    "depreciationAndAmortization": "48000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9887000.00",
                    "otherOperatingExpenses": "9887000.00",
                    "interestExpense": "2403000.00",
                    "taxProvision": null,
                    "interestIncome": "499000.00",
                    "netInterestIncome": "-1904000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "9887000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14625000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9234000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17187000.00",
                    "minorityInterest": null,
                    "netIncome": "-17187000.00",
                    "sellingGeneralAdministrative": "4178000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "40000.00",
                    "ebit": "-15148000.00",
                    "ebitda": "-15108000.00",
                    "depreciationAndAmortization": "40000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13412000.00",
                    "otherOperatingExpenses": "13412000.00",
                    "interestExpense": "2039000.00",
                    "taxProvision": null,
                    "interestIncome": "318000.00",
                    "netInterestIncome": "-1721000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2039000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "13412000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3775000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17187000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8038000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11084000.00",
                    "minorityInterest": null,
                    "netIncome": "-11084000.00",
                    "sellingGeneralAdministrative": "3467000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "33000.00",
                    "ebit": "-10291000.00",
                    "ebitda": "-10258000.00",
                    "depreciationAndAmortization": "33000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11505000.00",
                    "otherOperatingExpenses": "11505000.00",
                    "interestExpense": "793000.00",
                    "taxProvision": null,
                    "interestIncome": "1235000.00",
                    "netInterestIncome": "442000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "793000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "11505000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "421000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11084000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1178273.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-102104000.00",
                    "minorityInterest": null,
                    "netIncome": "-102104000.00",
                    "sellingGeneralAdministrative": "1945944.00",
                    "sellingAndMarketingExpenses": "278525.00",
                    "grossProfit": "-1104372.00",
                    "reconciledDepreciation": null,
                    "ebit": "-102071465.00",
                    "ebitda": "-98446069.00",
                    "depreciationAndAmortization": "3625396.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-102104000.00",
                    "otherOperatingExpenses": "88904590.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32535.00",
                    "totalRevenue": "5396227.00",
                    "totalOperatingExpenses": "82403991.00",
                    "costOfRevenue": "6500599.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": null,
                    "researchDevelopment": "1187362.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7854166.00",
                    "minorityInterest": null,
                    "netIncome": "-7049514.00",
                    "sellingGeneralAdministrative": "1863043.00",
                    "sellingAndMarketingExpenses": "457954.00",
                    "grossProfit": "-2679053.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7070667.00",
                    "ebitda": "-5040209.00",
                    "depreciationAndAmortization": "2030458.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8076748.00",
                    "otherOperatingExpenses": "11377731.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21153.00",
                    "totalRevenue": "3300983.00",
                    "totalOperatingExpenses": "5397695.00",
                    "costOfRevenue": "5980036.00",
                    "totalOtherIncomeExpenseNet": "222582.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": null,
                    "researchDevelopment": "1549144.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8848219.00",
                    "minorityInterest": null,
                    "netIncome": "-7138459.00",
                    "sellingGeneralAdministrative": "2346138.00",
                    "sellingAndMarketingExpenses": "560704.00",
                    "grossProfit": "-1609139.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7080058.00",
                    "ebitda": "-5216920.00",
                    "depreciationAndAmortization": "1863138.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7801042.00",
                    "otherOperatingExpenses": "11923324.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58401.00",
                    "totalRevenue": "4122282.00",
                    "totalOperatingExpenses": "6191903.00",
                    "costOfRevenue": "5731421.00",
                    "totalOtherIncomeExpenseNet": "-1047177.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": null,
                    "researchDevelopment": "1552418.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1365857.00",
                    "minorityInterest": null,
                    "netIncome": "105833.00",
                    "sellingGeneralAdministrative": "4256638.00",
                    "sellingAndMarketingExpenses": "641504.00",
                    "grossProfit": "-1987932.00",
                    "reconciledDepreciation": null,
                    "ebit": "117785.00",
                    "ebitda": "1944921.00",
                    "depreciationAndAmortization": "1827136.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10627151.00",
                    "otherOperatingExpenses": "12750619.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11952.00",
                    "totalRevenue": "2123468.00",
                    "totalOperatingExpenses": "8639219.00",
                    "costOfRevenue": "4111400.00",
                    "totalOtherIncomeExpenseNet": "9261294.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": null,
                    "researchDevelopment": "2050378.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28345000.00",
                    "minorityInterest": null,
                    "netIncome": "-28345000.00",
                    "sellingGeneralAdministrative": "1385577.00",
                    "sellingAndMarketingExpenses": "695876.00",
                    "grossProfit": "-1457515.00",
                    "reconciledDepreciation": null,
                    "ebit": "-28337733.00",
                    "ebitda": "-26151877.00",
                    "depreciationAndAmortization": "2185856.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28345000.00",
                    "otherOperatingExpenses": "7866815.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7267.00",
                    "totalRevenue": "631461.00",
                    "totalOperatingExpenses": "5777839.00",
                    "costOfRevenue": "2088976.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": null,
                    "researchDevelopment": "1773117.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6719452.00",
                    "minorityInterest": null,
                    "netIncome": "-6158414.00",
                    "sellingGeneralAdministrative": "1287960.00",
                    "sellingAndMarketingExpenses": "479382.00",
                    "grossProfit": "-1373126.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6158414.00",
                    "ebitda": "-3778462.00",
                    "depreciationAndAmortization": "2379952.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6572499.00",
                    "otherOperatingExpenses": "10233953.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-146953.00",
                    "totalRevenue": "3661454.00",
                    "totalOperatingExpenses": "5199373.00",
                    "costOfRevenue": "5034580.00",
                    "totalOtherIncomeExpenseNet": "-146953.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": null,
                    "researchDevelopment": "1522501.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2945443.00",
                    "minorityInterest": null,
                    "netIncome": "4810667.00",
                    "sellingGeneralAdministrative": "2401922.00",
                    "sellingAndMarketingExpenses": "583534.00",
                    "grossProfit": "-959894.00",
                    "reconciledDepreciation": null,
                    "ebit": "4823008.00",
                    "ebitda": "7189856.00",
                    "depreciationAndAmortization": "2366848.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7314705.00",
                    "otherOperatingExpenses": "9835802.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12341.00",
                    "totalRevenue": "2521097.00",
                    "totalOperatingExpenses": "6354811.00",
                    "costOfRevenue": "3480991.00",
                    "totalOtherIncomeExpenseNet": "10260148.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": null,
                    "researchDevelopment": "1849142.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12529702.00",
                    "minorityInterest": null,
                    "netIncome": "-10945687.00",
                    "sellingGeneralAdministrative": "1467482.00",
                    "sellingAndMarketingExpenses": "1156181.00",
                    "grossProfit": "-1603905.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10939649.00",
                    "ebitda": "-8710776.00",
                    "depreciationAndAmortization": "2228873.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8507412.00",
                    "otherOperatingExpenses": "9965897.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6038.00",
                    "totalRevenue": "1458485.00",
                    "totalOperatingExpenses": "6903507.00",
                    "costOfRevenue": "3062390.00",
                    "totalOtherIncomeExpenseNet": "-4022290.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": null,
                    "researchDevelopment": "4717866.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8871000.00",
                    "minorityInterest": null,
                    "netIncome": "8856000.00",
                    "sellingGeneralAdministrative": "1978057.00",
                    "sellingAndMarketingExpenses": "804544.00",
                    "grossProfit": "-72406.00",
                    "reconciledDepreciation": null,
                    "ebit": "8836942.00",
                    "ebitda": "10758633.00",
                    "depreciationAndAmortization": "1921691.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8871000.00",
                    "otherOperatingExpenses": "10396886.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19058.00",
                    "totalRevenue": "1111108.00",
                    "totalOperatingExpenses": "9213372.00",
                    "costOfRevenue": "1183514.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-09",
                    "currency_symbol": null,
                    "researchDevelopment": "5999272.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8554000.00",
                    "minorityInterest": null,
                    "netIncome": "8525000.00",
                    "sellingGeneralAdministrative": "1299723.00",
                    "sellingAndMarketingExpenses": "920705.00",
                    "grossProfit": "-15159.00",
                    "reconciledDepreciation": null,
                    "ebit": "8584195.00",
                    "ebitda": "9244476.00",
                    "depreciationAndAmortization": "660281.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8554000.00",
                    "otherOperatingExpenses": "10240835.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59195.00",
                    "totalRevenue": "351695.00",
                    "totalOperatingExpenses": "9873981.00",
                    "costOfRevenue": "366854.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": null,
                    "researchDevelopment": "4959725.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23750000.00",
                    "minorityInterest": null,
                    "netIncome": "23794000.00",
                    "sellingGeneralAdministrative": "1839523.00",
                    "sellingAndMarketingExpenses": "1124185.00",
                    "grossProfit": "-410423.00",
                    "reconciledDepreciation": null,
                    "ebit": "23716758.00",
                    "ebitda": "24744961.00",
                    "depreciationAndAmortization": "1028203.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23750000.00",
                    "otherOperatingExpenses": "11235976.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-77242.00",
                    "totalRevenue": "341900.00",
                    "totalOperatingExpenses": "10483653.00",
                    "costOfRevenue": "752323.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": null,
                    "researchDevelopment": "4608745.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8935157.00",
                    "minorityInterest": null,
                    "netIncome": "-8258182.00",
                    "sellingGeneralAdministrative": "1474843.00",
                    "sellingAndMarketingExpenses": "1152722.00",
                    "grossProfit": "57160.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8224863.00",
                    "ebitda": "-7674712.00",
                    "depreciationAndAmortization": "550151.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8459664.00",
                    "otherOperatingExpenses": "8826913.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33319.00",
                    "totalRevenue": "367249.00",
                    "totalOperatingExpenses": "8516824.00",
                    "costOfRevenue": "310089.00",
                    "totalOtherIncomeExpenseNet": "-475493.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": null,
                    "researchDevelopment": "4005072.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4711000.00",
                    "minorityInterest": null,
                    "netIncome": "4734000.00",
                    "sellingGeneralAdministrative": "1771295.00",
                    "sellingAndMarketingExpenses": "678936.00",
                    "grossProfit": "-1756537.00",
                    "reconciledDepreciation": null,
                    "ebit": "4756633.00",
                    "ebitda": "5233992.00",
                    "depreciationAndAmortization": "477359.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4711000.00",
                    "otherOperatingExpenses": "9346740.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22633.00",
                    "totalRevenue": "308475.00",
                    "totalOperatingExpenses": "7281728.00",
                    "costOfRevenue": "2065012.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": null,
                    "researchDevelopment": "3577733.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8448000.00",
                    "minorityInterest": null,
                    "netIncome": "8466000.00",
                    "sellingGeneralAdministrative": "1466434.00",
                    "sellingAndMarketingExpenses": "954150.00",
                    "grossProfit": "-978504.00",
                    "reconciledDepreciation": null,
                    "ebit": "8484048.00",
                    "ebitda": "8805546.00",
                    "depreciationAndAmortization": "321498.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8448000.00",
                    "otherOperatingExpenses": "8664371.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18048.00",
                    "totalRevenue": "469315.00",
                    "totalOperatingExpenses": "7216552.00",
                    "costOfRevenue": "1447819.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-12",
                    "currency_symbol": null,
                    "researchDevelopment": "4258554.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14136000.00",
                    "minorityInterest": null,
                    "netIncome": "14145000.00",
                    "sellingGeneralAdministrative": "1127717.00",
                    "sellingAndMarketingExpenses": "1737458.00",
                    "grossProfit": "-1836501.00",
                    "reconciledDepreciation": null,
                    "ebit": "1801718.00",
                    "ebitda": "2094773.00",
                    "depreciationAndAmortization": "293055.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14136000.00",
                    "otherOperatingExpenses": "10884986.00",
                    "interestExpense": "12352721.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9439.00",
                    "totalRevenue": "414600.00",
                    "totalOperatingExpenses": "8633885.00",
                    "costOfRevenue": "2251101.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-13",
                    "currency_symbol": null,
                    "researchDevelopment": "3314249.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19927000.00",
                    "minorityInterest": null,
                    "netIncome": "19952000.00",
                    "sellingGeneralAdministrative": "1807661.00",
                    "sellingAndMarketingExpenses": "1111402.00",
                    "grossProfit": "70801.00",
                    "reconciledDepreciation": null,
                    "ebit": "32329972.00",
                    "ebitda": "32604844.00",
                    "depreciationAndAmortization": "274872.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19927000.00",
                    "otherOperatingExpenses": "7851876.00",
                    "interestExpense": "12352721.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25251.00",
                    "totalRevenue": "350661.00",
                    "totalOperatingExpenses": "7572016.00",
                    "costOfRevenue": "279860.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": null,
                    "researchDevelopment": "3499510.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8943000.00",
                    "minorityInterest": null,
                    "netIncome": "9115000.00",
                    "sellingGeneralAdministrative": "1921759.00",
                    "sellingAndMarketingExpenses": "908581.00",
                    "grossProfit": "15494.00",
                    "reconciledDepreciation": null,
                    "ebit": "10558207.00",
                    "ebitda": "10773044.00",
                    "depreciationAndAmortization": "214837.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8943000.00",
                    "otherOperatingExpenses": "8248672.00",
                    "interestExpense": "1409169.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34038.00",
                    "totalRevenue": "439597.00",
                    "totalOperatingExpenses": "7824569.00",
                    "costOfRevenue": "424103.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-13",
                    "currency_symbol": null,
                    "researchDevelopment": "2760006.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8989000.00",
                    "minorityInterest": null,
                    "netIncome": "8967000.00",
                    "sellingGeneralAdministrative": "1222570.00",
                    "sellingAndMarketingExpenses": "1073723.00",
                    "grossProfit": "211354.00",
                    "reconciledDepreciation": null,
                    "ebit": "11894908.00",
                    "ebitda": "12126518.00",
                    "depreciationAndAmortization": "231610.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8989000.00",
                    "otherOperatingExpenses": "6714037.00",
                    "interestExpense": "2905722.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22186.00",
                    "totalRevenue": "866529.00",
                    "totalOperatingExpenses": "6058862.00",
                    "costOfRevenue": "655175.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": null,
                    "researchDevelopment": "4220580.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6140000.00",
                    "minorityInterest": null,
                    "netIncome": "6093000.00",
                    "sellingGeneralAdministrative": "639780.00",
                    "sellingAndMarketingExpenses": "1652302.00",
                    "grossProfit": "-382836.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5608430.00",
                    "ebitda": "-4952323.00",
                    "depreciationAndAmortization": "656107.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6140000.00",
                    "otherOperatingExpenses": "18706130.00",
                    "interestExpense": "11748000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46570.00",
                    "totalRevenue": "1028389.00",
                    "totalOperatingExpenses": "17294905.00",
                    "costOfRevenue": "1411225.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": null,
                    "researchDevelopment": "6099140.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10232452.00",
                    "minorityInterest": null,
                    "netIncome": "-9500257.00",
                    "sellingGeneralAdministrative": "1242883.00",
                    "sellingAndMarketingExpenses": "1095430.00",
                    "grossProfit": "132206.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9500257.00",
                    "ebitda": "-8897766.00",
                    "depreciationAndAmortization": "602491.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9845619.00",
                    "otherOperatingExpenses": "10176341.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-386833.00",
                    "totalRevenue": "330722.00",
                    "totalOperatingExpenses": "9977825.00",
                    "costOfRevenue": "198516.00",
                    "totalOtherIncomeExpenseNet": "-386833.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "73966000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80605000.00",
                    "minorityInterest": null,
                    "netIncome": "-80605000.00",
                    "sellingGeneralAdministrative": "27809000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8995000.00",
                    "reconciledDepreciation": "213000.00",
                    "ebit": "-79908000.00",
                    "ebitda": "-79695000.00",
                    "depreciationAndAmortization": "213000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-92780000.00",
                    "otherOperatingExpenses": "101775000.00",
                    "interestExpense": "697000.00",
                    "taxProvision": null,
                    "interestIncome": "13086000.00",
                    "netInterestIncome": "12389000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "8995000.00",
                    "totalOperatingExpenses": "101775000.00",
                    "costOfRevenue": "213000.00",
                    "totalOtherIncomeExpenseNet": "12175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-80605000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "59036000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-71109000.00",
                    "minorityInterest": null,
                    "netIncome": "-71109000.00",
                    "sellingGeneralAdministrative": "19158000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "167000.00",
                    "ebit": "-68742000.00",
                    "ebitda": "-68575000.00",
                    "depreciationAndAmortization": "167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-78194000.00",
                    "otherOperatingExpenses": "78194000.00",
                    "interestExpense": "2367000.00",
                    "taxProvision": null,
                    "interestIncome": "9629000.00",
                    "netInterestIncome": "7262000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-71109000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "78194000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "7085000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-71109000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "33886000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63854000.00",
                    "minorityInterest": null,
                    "netIncome": "-63854000.00",
                    "sellingGeneralAdministrative": "14514000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "162000.00",
                    "ebit": "-56060000.00",
                    "ebitda": "-55898000.00",
                    "depreciationAndAmortization": "162000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48400000.00",
                    "otherOperatingExpenses": "48400000.00",
                    "interestExpense": "7794000.00",
                    "taxProvision": null,
                    "interestIncome": "2431000.00",
                    "netInterestIncome": "-5363000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7794000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "48400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-15454000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-63854000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "30522000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39722000.00",
                    "minorityInterest": null,
                    "netIncome": "-39722000.00",
                    "sellingGeneralAdministrative": "9447000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "129000.00",
                    "ebit": "-39481000.00",
                    "ebitda": "-39352000.00",
                    "depreciationAndAmortization": "129000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39969000.00",
                    "otherOperatingExpenses": "39969000.00",
                    "interestExpense": "241000.00",
                    "taxProvision": null,
                    "interestIncome": "465000.00",
                    "netInterestIncome": "224000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "241000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "39969000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "247000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39722000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-30",
                    "currency_symbol": null,
                    "researchDevelopment": "5467197.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-102105041.00",
                    "minorityInterest": null,
                    "netIncome": "-98151473.00",
                    "sellingGeneralAdministrative": "10411763.00",
                    "sellingAndMarketingExpenses": "1938687.00",
                    "grossProfit": "-7380496.00",
                    "reconciledDepreciation": null,
                    "ebit": "-98069738.00",
                    "ebitda": "-88723610.00",
                    "depreciationAndAmortization": "9346128.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-110013304.00",
                    "otherOperatingExpenses": "124956264.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "81735.00",
                    "totalRevenue": "14942960.00",
                    "totalOperatingExpenses": "102632808.00",
                    "costOfRevenue": "22323456.00",
                    "totalOtherIncomeExpenseNet": "7908263.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": null,
                    "researchDevelopment": "7195138.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28345045.00",
                    "minorityInterest": null,
                    "netIncome": "-22478081.00",
                    "sellingGeneralAdministrative": "6542941.00",
                    "sellingAndMarketingExpenses": "2914973.00",
                    "grossProfit": "-5394440.00",
                    "reconciledDepreciation": null,
                    "ebit": "-22452435.00",
                    "ebitda": "-13290906.00",
                    "depreciationAndAmortization": "9161529.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29629970.00",
                    "otherOperatingExpenses": "37902467.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25646.00",
                    "totalRevenue": "8272497.00",
                    "totalOperatingExpenses": "24235530.00",
                    "costOfRevenue": "13666937.00",
                    "totalOtherIncomeExpenseNet": "1284925.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": null,
                    "researchDevelopment": "20285608.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41174427.00",
                    "minorityInterest": null,
                    "netIncome": "-37225878.00",
                    "sellingGeneralAdministrative": "6592146.00",
                    "sellingAndMarketingExpenses": "4002156.00",
                    "grossProfit": "-440828.00",
                    "reconciledDepreciation": null,
                    "ebit": "-37229664.00",
                    "ebitda": "-33069338.00",
                    "depreciationAndAmortization": "4160326.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38528658.00",
                    "otherOperatingExpenses": "40700610.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3786.00",
                    "totalRevenue": "2171952.00",
                    "totalOperatingExpenses": "38087830.00",
                    "costOfRevenue": "2612780.00",
                    "totalOtherIncomeExpenseNet": "-2645769.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": null,
                    "researchDevelopment": "15155608.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47221479.00",
                    "minorityInterest": null,
                    "netIncome": "-46421960.00",
                    "sellingGeneralAdministrative": "6173107.00",
                    "sellingAndMarketingExpenses": "4481946.00",
                    "grossProfit": "-4500741.00",
                    "reconciledDepreciation": null,
                    "ebit": "-46346589.00",
                    "ebitda": "-44979805.00",
                    "depreciationAndAmortization": "1366784.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35204922.00",
                    "otherOperatingExpenses": "36747973.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "75371.00",
                    "totalRevenue": "1543051.00",
                    "totalOperatingExpenses": "30704181.00",
                    "costOfRevenue": "6043792.00",
                    "totalOtherIncomeExpenseNet": "-12016557.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": null,
                    "researchDevelopment": "16579236.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33688488.00",
                    "minorityInterest": null,
                    "netIncome": "-33217758.00",
                    "sellingGeneralAdministrative": "5026992.00",
                    "sellingAndMarketingExpenses": "4730036.00",
                    "grossProfit": "-23782.00",
                    "reconciledDepreciation": null,
                    "ebit": "-40548073.00",
                    "ebitda": "-38843028.00",
                    "depreciationAndAmortization": "1705045.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41179943.00",
                    "otherOperatingExpenses": "43845180.00",
                    "interestExpense": "7433109.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "102794.00",
                    "totalRevenue": "2665237.00",
                    "totalOperatingExpenses": "41156161.00",
                    "costOfRevenue": "2689019.00",
                    "totalOtherIncomeExpenseNet": "7491455.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
