Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Timothy O. Brown	Co-Founder & Director	1981
Ms. Annie Mitchell	Chief Financial Officer	1977
Dr. Nadia Carlsten	President, CEO, Secretary & Director	NA
Mr. Benny Joseph	Chief Technology & Supply Chain Officer	NA
Mr. Christos Yatrakis	Chief People & Legal Officer	NA
Ms. Kelly Olmstead	Chief Marketing Officer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 03, 2026	Ann Mitchell	N/A	Sale	2.20K	$2.70	$5.94K
Mar 03, 2026	Joseph Vernachio	N/A	Sale	4.41K	$2.69	$11.87K
Sep 03, 2025	Ann Mitchell	N/A	Sale	2.19K	$6.37	$13.94K
Sep 03, 2025	Joseph Vernachio	N/A	Sale	3.67K	$6.37	$23.35K
Jun 03, 2025	Ann Mitchell	N/A	Sale	2.15K	$7.12	$15.28K
Jun 03, 2025	Joseph Vernachio	N/A	Sale	4.45K	$7.15	$31.82K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
FMR Inc	824.86K	Mar 31, 2026	9.37%	$0.00	0.00%
Vanguard Group Inc	240.64K	Dec 31, 2025	2.73%	$0.00	-1.37%
Vanguard Capital Management, LLC	208.42K	Mar 31, 2026	2.37%	$0.00	0.00%
BlackRock Inc	74.98K	Mar 31, 2026	0.85%	$0.00	1.02%
Geode Capital Management, LLC	67.79K	Mar 31, 2026	0.77%	$0.00	19.67%
Spark Investment Management LLC	57.63K	Mar 31, 2026	0.65%	$0.42	0.00%
Bridgeway Capital Management, LLC	42.12K	Mar 31, 2026	0.48%	$0.00	20.58%
Vanguard Fiduciary Trust Co	28.50K	Mar 31, 2026	0.32%	$0.00	0.00%
Performa Ltd (US), LLC	25.00K	Mar 31, 2026	0.28%	$0.02	36.24%
State Street Corp	19.71K	Mar 31, 2026	0.22%	$0.00	0.00%
Northern Trust Corp	15.15K	Mar 31, 2026	0.17%	$0.00	0.00%
Arnhold LLC	13.07K	Mar 31, 2026	0.15%	$0.00	0.00%
Coldstream Capital Management Inc	11.19K	Mar 31, 2026	0.13%	$0.00	4.69%
Finley Financial, LLC	10.00K	Mar 31, 2026	0.11%	$0.01	0.00%
UBS Group AG	6.21K	Mar 31, 2026	0.07%	$0.00	-18.30%
Rockefeller Capital Management L.P.	4.04K	Mar 31, 2026	0.05%	$0.00	0.00%
BNP Paribas Arbitrage, SA	3.96K	Mar 31, 2026	0.05%	$0.00	0.03%
Morgan Stanley - Brokerage Accounts	3.47K	Mar 31, 2026	0.04%	$0.00	-41.19%
SBI Securities Co Ltd	3.29K	Mar 31, 2026	0.04%	$0.00	1.11%
Royal Bank of Canada	2.72K	Mar 31, 2026	0.03%	$0.00	4.17%
Shares Statistics

▼
Shares Outstanding: 6.27M
Shares Float: 4.43M
% Insiders: 2,204.90%
% Institutions: 3,542.20%
Short % Float: 18.76%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Canadian Growth Company Sr B	287.66K	3.27%	▲ 0.00%	Mar 31, 2026
2	Fidelity Global Innovators Cl F	229.34K	2.60%	▼ 0.59%	Mar 31, 2026
3	Vanguard Total Stock Mkt Idx Inv	150.70K	1.71%	▲ 0.00%	Apr 30, 2026
4	Fidelity Special Situations Series F	139.40K	1.58%	▲ 0.00%	Mar 31, 2026
5	Vanguard Institutional Extnd Mkt Idx Tr	63.76K	0.72%	▲ 15.25%	Apr 30, 2026
6	Fidelity Global Innovators ETF Sr L	42.42K	0.48%	▲ 0.00%	Mar 31, 2026
7	Bridgeway Ultra-Small Company	42.12K	0.48%	▲ 20.58%	Mar 31, 2026
8	Fidelity Extended Market Index	38.98K	0.44%	▼ 0.36%	Apr 30, 2026
9	Fidelity Global Equity+ Fund - F8	28.17K	0.32%	▲ 2.30%	Mar 31, 2026
10	Fidelity Glb Innovtr Ccy Netrl Cl F	22.26K	0.25%	▼ 1.99%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $49.34M
Trailing P/E: 0.00
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $27.56M
EBITDA: $-64.57M
Book Value: $1.86
Earnings/Share: $-8.23
Profit Margin: -53.36%
Operating Margin: -88.33%
ROA (TTM): -38.83%
ROE (TTM): -153.65%
Revenue (TTM): $142.67M
Revenue/Share (TTM): $17.11
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -30.50%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$26.69M	$N/A	$109.42M	$73.51M	$35.91M
2024-12-31	$66.73M	$N/A	$188.88M	$87.19M	$101.69M
2023-12-31	$130.67M	$N/A	$329.61M	$144.28M	$185.33M
2022-12-31	$167.77M	$N/A	$484.23M	$167.46M	$316.77M
2021-12-31	$288.58M	$N/A	$488.43M	$91.43M	$397.00M
2020-12-31	$126.55M	$N/A	$244.04M	$269.55M	$-25.51M
2019-12-31	$74.31M	$N/A	$154.58M	$163.70M	$-9.12M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.02x	0.67x	0.67x	-70.45x	-0.36x
2024-12-31	2.94x	0.11x	0.46x	N/A	-0.13x
2023-12-31	4.37x	0.08x	0.44x	N/A	-0.16x
2022-12-31	6.18x	0.03x	0.35x	-5,278.16x	-0.13x
2021-12-31	5.48x	0.00x	0.19x	-184.70x	0.00x
2020-12-31	3.93x	0.00x	1.10x	-98.40x	0.00x
2019-12-31	2.61x	0.00x	1.06x	-93.89x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BIRD",
        "Type": "Common Stock",
        "Name": "Allbirds Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00CCNTK76",
        "ISIN": "US01675A1097",
        "LEI": null,
        "PrimaryTicker": "BIRD.US",
        "CUSIP": "01675A109",
        "CIK": "0001653909",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-04-20",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Apparel Retail",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Durables & Apparel",
        "GicIndustry": "Textiles, Apparel & Luxury Goods",
        "GicSubIndustry": "Footwear",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Smartbird, Inc provides footwear and apparel products in the United States and internationally. The company offers a range of lifestyle products for men and women, as well as footwear and secondary apparel, such as classic tees, sweats, socks, and underwear. It sells its products through its e-commerce and third-party marketplace site, distributor and third-party retail partners, and physical retail channels. The company was formerly known as Allbirds, Inc. and changed its name to Smartbird, Inc in December 2015. Smartbird, Inc was incorporated in 2015 and is headquartered in San Francisco, California.",
        "Address": "530 Washington Street, San Francisco, CA, United States, 94111",
        "AddressData": {
            "Street": "530 Washington Street",
            "City": "San Francisco",
            "State": "CA",
            "Country": "United States",
            "ZIP": "94111"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Timothy O. Brown",
                "Title": "Co-Founder & Director",
                "YearBorn": "1981"
            },
            {
                "Name": "Ms. Annie  Mitchell",
                "Title": "Chief Financial Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Dr. Nadia  Carlsten",
                "Title": "President, CEO, Secretary & Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Benny  Joseph",
                "Title": "Chief Technology & Supply Chain Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Christos  Yatrakis",
                "Title": "Chief People & Legal Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Kelly  Olmstead",
                "Title": "Chief Marketing Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "628 225 4848",
        "WebURL": "https://www.smartbird.ai",
        "LogoURL": "",
        "FullTimeEmployees": 362,
        "UpdatedAt": "2026-07-11"
    },
    "Highlights": {
        "MarketCapitalization": 27562940,
        "MarketCapitalizationMln": 27.5629,
        "EBITDA": -64566000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 14,
        "BookValue": 1.858,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -8.23,
        "EPSEstimateCurrentYear": -5.31,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.5336,
        "OperatingMarginTTM": -0.8833,
        "ReturnOnAssetsTTM": -0.3883,
        "ReturnOnEquityTTM": -1.5365,
        "RevenueTTM": 142671008,
        "RevenuePerShareTTM": 17.11,
        "QuarterlyRevenueGrowthYOY": -0.305,
        "GrossProfitTTM": 54359000,
        "DilutedEpsTTM": -8.23,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.1932,
        "PriceBookMRQ": 1.8721,
        "EnterpriseValue": 49336936,
        "EnterpriseValueRevenue": 0.3458,
        "EnterpriseValueEbitda": -0.6106
    },
    "SharesStats": {
        "SharesOutstanding": 6274827,
        "SharesFloat": 4433230,
        "PercentInsiders": 22.049,
        "PercentInstitutions": 35.422,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1876
    },
    "Technicals": {
        "Beta": 2.562,
        "52WeekHigh": 24.31,
        "52WeekLow": 2.15,
        "50DayMA": 4.5222,
        "200DayMA": 4.7702,
        "SharesShort": 998907,
        "SharesShortPriorMonth": 901722,
        "ShortRatio": 0.25,
        "ShortPercent": 0.1876
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:20",
        "LastSplitDate": "2024-09-05",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.2,
        "TargetPrice": 14,
        "StrongBuy": 0,
        "Buy": 1,
        "Hold": 4,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 9.367,
                "totalAssets": 0.0001,
                "currentShares": 824863,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 2.7326,
                "totalAssets": 0,
                "currentShares": 240636,
                "change": -3347,
                "change_p": -1.3718
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.3668,
                "totalAssets": 0,
                "currentShares": 208419,
                "change": 208419,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 0.8514,
                "totalAssets": 0,
                "currentShares": 74977,
                "change": 759,
                "change_p": 1.0227
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.7699,
                "totalAssets": 0,
                "currentShares": 67794,
                "change": 11143,
                "change_p": 19.6696
            },
            {
                "name": "Spark Investment Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.6545,
                "totalAssets": 0.417,
                "currentShares": 57634,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.4783,
                "totalAssets": 0.0026,
                "currentShares": 42120,
                "change": 7189,
                "change_p": 20.5806
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.3236,
                "totalAssets": 0,
                "currentShares": 28500,
                "change": 28500,
                "change_p": 0
            },
            {
                "name": "Performa Ltd (US), LLC",
                "date": "2026-03-31",
                "totalShares": 0.2839,
                "totalAssets": 0.017,
                "currentShares": 25000,
                "change": 6650,
                "change_p": 36.2398
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.2239,
                "totalAssets": 0,
                "currentShares": 19714,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.1721,
                "totalAssets": 0,
                "currentShares": 15152,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Arnhold LLC",
                "date": "2026-03-31",
                "totalShares": 0.1484,
                "totalAssets": 0.0029,
                "currentShares": 13070,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Coldstream Capital Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.127,
                "totalAssets": 0.0004,
                "currentShares": 11188,
                "change": 501,
                "change_p": 4.6879
            },
            {
                "name": "Finley Financial, LLC",
                "date": "2026-03-31",
                "totalShares": 0.1136,
                "totalAssets": 0.0141,
                "currentShares": 10000,
                "change": 10000,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.0705,
                "totalAssets": 0,
                "currentShares": 6212,
                "change": -1391,
                "change_p": -18.2954
            },
            {
                "name": "Rockefeller Capital Management L.P.",
                "date": "2026-03-31",
                "totalShares": 0.0459,
                "totalAssets": 0,
                "currentShares": 4039,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BNP Paribas Arbitrage, SA",
                "date": "2026-03-31",
                "totalShares": 0.045,
                "totalAssets": 0,
                "currentShares": 3959,
                "change": 1,
                "change_p": 0.0253
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.0394,
                "totalAssets": 0,
                "currentShares": 3467,
                "change": -2428,
                "change_p": -41.1874
            },
            {
                "name": "SBI Securities Co Ltd",
                "date": "2026-03-31",
                "totalShares": 0.0374,
                "totalAssets": 0.0003,
                "currentShares": 3292,
                "change": 36,
                "change_p": 1.1057
            },
            {
                "name": "Royal Bank of Canada",
                "date": "2026-03-31",
                "totalShares": 0.0309,
                "totalAssets": 0,
                "currentShares": 2723,
                "change": 109,
                "change_p": 4.1699
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Canadian Growth Company Sr B",
                "date": "2026-03-31",
                "totalShares": 3.2666,
                "totalAssets": 0.0076,
                "currentShares": 287662,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Global Innovators Cl F",
                "date": "2026-03-31",
                "totalShares": 2.6043,
                "totalAssets": 0.0042,
                "currentShares": 229336,
                "change": -1367,
                "change_p": -0.5925
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 1.7113,
                "totalAssets": 0,
                "currentShares": 150702,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Special Situations Series F",
                "date": "2026-03-31",
                "totalShares": 1.5829,
                "totalAssets": 0.0119,
                "currentShares": 139395,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.724,
                "totalAssets": 0.0005,
                "currentShares": 63760,
                "change": 8439,
                "change_p": 15.2546
            },
            {
                "name": "Fidelity Global Innovators ETF Sr L",
                "date": "2026-03-31",
                "totalShares": 0.4817,
                "totalAssets": 0.0107,
                "currentShares": 42419,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Ultra-Small Company",
                "date": "2026-03-31",
                "totalShares": 0.4783,
                "totalAssets": 0.1484,
                "currentShares": 42120,
                "change": 7189,
                "change_p": 20.5806
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.4426,
                "totalAssets": 0.0006,
                "currentShares": 38979,
                "change": -142,
                "change_p": -0.363
            },
            {
                "name": "Fidelity Global Equity+ Fund - F8",
                "date": "2026-03-31",
                "totalShares": 0.3198,
                "totalAssets": 0.0014,
                "currentShares": 28166,
                "change": 633,
                "change_p": 2.2991
            },
            {
                "name": "Fidelity Glb Innovtr Ccy Netrl Cl F",
                "date": "2026-03-31",
                "totalShares": 0.2527,
                "totalAssets": 0.0043,
                "currentShares": 22256,
                "change": -451,
                "change_p": -1.9862
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 0.1624,
                "totalAssets": 0.0041,
                "currentShares": 14303,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-04-30",
                "totalShares": 0.1278,
                "totalAssets": 0.0004,
                "currentShares": 11257,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.1278,
                "totalAssets": 0.0002,
                "currentShares": 11257,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.1278,
                "totalAssets": 0.0002,
                "currentShares": 11257,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Balanced Private Pool Cl B",
                "date": "2026-02-28",
                "totalShares": 0.1216,
                "totalAssets": 0.0007,
                "currentShares": 10708,
                "change": -49,
                "change_p": -0.4555
            },
            {
                "name": "BlackRock Extended Equity Market Fund K",
                "date": "2026-03-31",
                "totalShares": 0.1088,
                "totalAssets": 0.0002,
                "currentShares": 9585,
                "change": -70,
                "change_p": -0.725
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-04-30",
                "totalShares": 0.1037,
                "totalAssets": 0.0008,
                "currentShares": 9131,
                "change": 9131,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-04-30",
                "totalShares": 0.1023,
                "totalAssets": 0,
                "currentShares": 9007,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Trust Extended Eq Market Idx",
                "date": "2026-03-31",
                "totalShares": 0.1001,
                "totalAssets": 0.0003,
                "currentShares": 8817,
                "change": 4000,
                "change_p": 83.0392
            },
            {
                "name": "NT Ext Equity Mkt Index Fund - Lending",
                "date": "2026-03-31",
                "totalShares": 0.1001,
                "totalAssets": 0.0003,
                "currentShares": 8817,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Ann Mitchell",
            "transactionDate": "2026-03-03",
            "transactionCode": "S",
            "transactionAmount": 2200,
            "transactionPrice": 2.7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1653909/000162828026014912/xslF345X05/wk-form4_1772670370.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Joseph Vernachio",
            "transactionDate": "2026-03-03",
            "transactionCode": "S",
            "transactionAmount": 4413,
            "transactionPrice": 2.69,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1653909/000162828026014915/xslF345X05/wk-form4_1772670421.xml"
        },
        {
            "date": "2025-09-03",
            "ownerCik": null,
            "ownerName": "Ann Mitchell",
            "transactionDate": "2025-09-03",
            "transactionCode": "S",
            "transactionAmount": 2188,
            "transactionPrice": 6.37,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1653909/000165390925000077/xslF345X05/wk-form4_1757020333.xml"
        },
        {
            "date": "2025-09-03",
            "ownerCik": null,
            "ownerName": "Joseph Vernachio",
            "transactionDate": "2025-09-03",
            "transactionCode": "S",
            "transactionAmount": 3666,
            "transactionPrice": 6.37,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1653909/000165390925000075/xslF345X05/wk-form4_1757020192.xml"
        },
        {
            "date": "2025-06-03",
            "ownerCik": null,
            "ownerName": "Ann Mitchell",
            "transactionDate": "2025-06-03",
            "transactionCode": "S",
            "transactionAmount": 2146,
            "transactionPrice": 7.12,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1653909/000165390925000028/xslF345X05/wk-form4_1749155327.xml"
        },
        {
            "date": "2025-06-03",
            "ownerCik": null,
            "ownerName": "Joseph Vernachio",
            "transactionDate": "2025-06-03",
            "transactionCode": "S",
            "transactionAmount": 4450,
            "transactionPrice": 7.15,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1653909/000165390925000030/xslF345X05/wk-form4_1749156130.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "7.0000",
                "shares": 7000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "3.0000",
                "shares": 3000000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "3.0000",
                "shares": 3000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "3.0000",
                "shares": 3000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "9.0000",
                "shares": 9000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "7.0000",
                "shares": 7000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "7.0000",
                "shares": 7000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "7.0000",
                "shares": 7000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "7.0000",
                "shares": 7000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "3.0000",
                "shares": 3000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "3.0000",
                "shares": 3000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "3.0000",
                "shares": 3000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "3.0000",
                "shares": 3000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "3.0000",
                "shares": 3000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-29",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.372,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.8361,
                "epsEstimate": -2.295,
                "epsDifference": 0.4589,
                "surprisePercent": 19.9956
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.49,
                "epsEstimate": -0.15,
                "epsDifference": -2.34,
                "surprisePercent": -1560
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.92,
                "epsEstimate": -2.78,
                "epsDifference": 0.86,
                "surprisePercent": 30.9353
            },
            "2025-03-31": {
                "reportDate": "2025-06-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.73,
                "epsEstimate": -0.21,
                "epsDifference": -2.52,
                "surprisePercent": -1200
            },
            "2024-12-31": {
                "reportDate": "2025-03-12",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3.23,
                "epsEstimate": -0.1594,
                "epsDifference": -3.0706,
                "surprisePercent": -1926.3488
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.68,
                "epsEstimate": -0.15,
                "epsDifference": 2.83,
                "surprisePercent": 1886.6667
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.17,
                "epsDifference": 0.05,
                "surprisePercent": 29.4118
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.21,
                "epsDifference": 0.04,
                "surprisePercent": 19.0476
            },
            "2023-12-31": {
                "reportDate": "2024-03-12",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.23,
                "epsDifference": 0.05,
                "surprisePercent": 21.7391
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.22,
                "epsDifference": 0.04,
                "surprisePercent": 18.1818
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.22,
                "epsDifference": 0.04,
                "surprisePercent": 18.1818
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.24,
                "epsDifference": 0.03,
                "surprisePercent": 12.5
            },
            "2022-12-31": {
                "reportDate": "2023-03-09",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.17,
                "epsDifference": 0.02,
                "surprisePercent": 11.7647
            },
            "2022-06-30": {
                "reportDate": "2022-08-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.16,
                "epsDifference": 0.04,
                "surprisePercent": 25
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.12,
                "epsDifference": -0.03,
                "surprisePercent": -25
            },
            "2021-12-31": {
                "reportDate": "2022-02-23",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-30",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.12,
                "epsDifference": -0.13,
                "surprisePercent": -108.3333
            },
            "2021-03-31": {
                "reportDate": "2021-06-30",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1951,
                "epsEstimate": 0,
                "epsDifference": -0.1951,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1951,
                "epsEstimate": 0,
                "epsDifference": -0.1951,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-31",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1548,
                "epsEstimate": 0,
                "epsDifference": -0.1548,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-30",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1548,
                "epsEstimate": 0,
                "epsDifference": -0.1548,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-30",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0894,
                "epsEstimate": 0,
                "epsDifference": -0.0894,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0894,
                "epsEstimate": 0,
                "epsDifference": -0.0894,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.4024",
                "earningsEstimateAvg": "-5.3100",
                "earningsEstimateLow": "-5.3100",
                "earningsEstimateHigh": "-5.3100",
                "earningsEstimateYearAgoEps": "-8.8853",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4024",
                "revenueEstimateAvg": "125000000.00",
                "revenueEstimateLow": "125000000.00",
                "revenueEstimateHigh": "125000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1801",
                "epsTrendCurrent": "-5.3100",
                "epsTrend7daysAgo": "-6.1150",
                "epsTrend30daysAgo": "-6.9400",
                "epsTrend60daysAgo": "-6.9400",
                "epsTrend90daysAgo": "-7.7300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "26600000.00",
                "revenueEstimateLow": "26600000.00",
                "revenueEstimateHigh": "26600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1937",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "29500000.00",
                "revenueEstimateLow": "29500000.00",
                "revenueEstimateHigh": "29500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2566",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "24500000.00",
                "revenueEstimateLow": "24500000.00",
                "revenueEstimateHigh": "24500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2371",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1722",
                "earningsEstimateAvg": "-9.4000",
                "earningsEstimateLow": "-9.4000",
                "earningsEstimateHigh": "-9.4000",
                "earningsEstimateYearAgoEps": "-11.3554",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1722",
                "revenueEstimateAvg": "161100000.00",
                "revenueEstimateLow": "161000000.00",
                "revenueEstimateHigh": "161200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1510",
                "epsTrendCurrent": "-9.4000",
                "epsTrend7daysAgo": "-9.4000",
                "epsTrend30daysAgo": "-9.4000",
                "epsTrend60daysAgo": "-9.4000",
                "epsTrend90daysAgo": "-9.3450",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0250",
                "earningsEstimateAvg": "-2.5800",
                "earningsEstimateLow": "-2.6700",
                "earningsEstimateHigh": "-2.4900",
                "earningsEstimateYearAgoEps": "-2.6462",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0250",
                "revenueEstimateAvg": "33000000.00",
                "revenueEstimateLow": "33000000.00",
                "revenueEstimateHigh": "33000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2325",
                "epsTrendCurrent": "-2.5800",
                "epsTrend7daysAgo": "-2.6750",
                "epsTrend30daysAgo": "-2.6750",
                "epsTrend60daysAgo": "-2.7076",
                "epsTrend90daysAgo": "-2.6750",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2277",
                "earningsEstimateAvg": "-2.8213",
                "earningsEstimateLow": "-2.9940",
                "earningsEstimateHigh": "-2.5600",
                "earningsEstimateYearAgoEps": "-2.2980",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2277",
                "revenueEstimateAvg": "38600000.00",
                "revenueEstimateLow": "36000000.00",
                "revenueEstimateHigh": "40800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2517",
                "epsTrendCurrent": "-2.8213",
                "epsTrend7daysAgo": "-2.8385",
                "epsTrend30daysAgo": "-2.8385",
                "epsTrend60daysAgo": "-2.2704",
                "epsTrend90daysAgo": "-2.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.1099",
                "earningsEstimateAvg": "-3.7902",
                "earningsEstimateLow": "-3.8906",
                "earningsEstimateHigh": "-3.7200",
                "earningsEstimateYearAgoEps": "-3.4150",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1099",
                "revenueEstimateAvg": "29983330.00",
                "revenueEstimateLow": "28000000.00",
                "revenueEstimateHigh": "31500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2376",
                "epsTrendCurrent": "-3.7902",
                "epsTrend7daysAgo": "-3.7200",
                "epsTrend30daysAgo": "-3.7200",
                "epsTrend60daysAgo": "-2.9000",
                "epsTrend90daysAgo": "-2.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.2409",
                "earningsEstimateAvg": "-11.8421",
                "earningsEstimateLow": "-12.3541",
                "earningsEstimateHigh": "-11.3300",
                "earningsEstimateYearAgoEps": "-15.6000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2409",
                "revenueEstimateAvg": "189475020.00",
                "revenueEstimateLow": "189068500.00",
                "revenueEstimateHigh": "189700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2542",
                "epsTrendCurrent": "-11.8421",
                "epsTrend7daysAgo": "-11.8421",
                "epsTrend30daysAgo": "-11.8421",
                "epsTrend60daysAgo": "-11.8421",
                "epsTrend90daysAgo": "-11.8421",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1110",
                "earningsEstimateAvg": "-3.2000",
                "earningsEstimateLow": "-3.4700",
                "earningsEstimateHigh": "-2.9300",
                "earningsEstimateYearAgoEps": "-3.6000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1110",
                "revenueEstimateAvg": "42000000.00",
                "revenueEstimateLow": "41000000.00",
                "revenueEstimateHigh": "43000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2930",
                "epsTrendCurrent": "-3.2000",
                "epsTrend7daysAgo": "-3.2000",
                "epsTrend30daysAgo": "-3.2000",
                "epsTrend60daysAgo": "-3.2000",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0560",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0560",
                "revenueEstimateAvg": "50510000.00",
                "revenueEstimateLow": "49960000.00",
                "revenueEstimateHigh": "51000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2830",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.2100",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "39327000.00",
                "revenueEstimateLow": "38740000.00",
                "revenueEstimateHigh": "41200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2760",
                "epsTrendCurrent": "-0.2100",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.4630",
                "earningsEstimateAvg": "-0.7900",
                "earningsEstimateLow": "-0.8000",
                "earningsEstimateHigh": "-0.7800",
                "earningsEstimateYearAgoEps": "-0.5400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4630",
                "revenueEstimateAvg": "252140000.00",
                "revenueEstimateLow": "249200000.00",
                "revenueEstimateHigh": "262500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1530",
                "epsTrendCurrent": "-0.7900",
                "epsTrend7daysAgo": "-0.7900",
                "epsTrend30daysAgo": "-0.7900",
                "epsTrend60daysAgo": "-0.2600",
                "epsTrend90daysAgo": "-0.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.4670",
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4670",
                "revenueEstimateAvg": "59400000.00",
                "revenueEstimateLow": "57000000.00",
                "revenueEstimateHigh": "61000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1240",
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "-0.2200",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.8330",
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.8330",
                "revenueEstimateAvg": "70480000.00",
                "revenueEstimateLow": "65000000.00",
                "revenueEstimateHigh": "68000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0980",
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "-0.2200",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "-0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.6000",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.6000",
                "revenueEstimateAvg": "48560000.00",
                "revenueEstimateLow": "46000000.00",
                "revenueEstimateHigh": "54400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.2260",
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.1540",
                "earningsEstimateAvg": "-0.5500",
                "earningsEstimateLow": "-0.6400",
                "earningsEstimateHigh": "-0.5200",
                "earningsEstimateYearAgoEps": "-0.6500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1540",
                "revenueEstimateAvg": "310050000.00",
                "revenueEstimateLow": "307300000.00",
                "revenueEstimateHigh": "312900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1170",
                "epsTrendCurrent": "-0.5500",
                "epsTrend7daysAgo": "-0.5500",
                "epsTrend30daysAgo": "-0.5500",
                "epsTrend60daysAgo": "-0.5500",
                "epsTrend90daysAgo": "-0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.3200",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.2500",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.3200",
                "revenueEstimateAvg": "67780000.00",
                "revenueEstimateLow": "65300000.00",
                "revenueEstimateHigh": "69700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0810",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "77770000.00",
                "revenueEstimateLow": "76700000.00",
                "revenueEstimateHigh": "81100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1450",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "61970000.00",
                "revenueEstimateLow": "61000000.00",
                "revenueEstimateHigh": "64100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.6600",
                "earningsEstimateLow": "-0.7500",
                "earningsEstimateHigh": "-0.6200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "272570000.00",
                "revenueEstimateLow": "270360000.00",
                "revenueEstimateHigh": "276000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.6600",
                "epsTrend7daysAgo": "-0.6600",
                "epsTrend30daysAgo": "-0.6600",
                "epsTrend60daysAgo": "-0.6500",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "61910000.00",
                "revenueEstimateLow": "61600000.00",
                "revenueEstimateHigh": "62200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -2.372
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -8.9761
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.84
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.75
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.54
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.5351
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.5941
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.0894
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "84729000.00",
                    "intangibleAssets": "75000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4645000.00",
                    "totalLiab": "68453000.00",
                    "totalStockholderEquity": "16276000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10387000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-582524000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14397000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40777000.00",
                    "currentDeferredRevenue": "1606000.00",
                    "netDebt": "18868000.00",
                    "shortTermDebt": "5589000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33265000.00",
                    "otherStockholderEquity": "602714000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64746000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8505000.00",
                    "longTermDebt": "17443000.00",
                    "inventory": "37199000.00",
                    "accountsPayable": "23195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3915000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2165000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19983000.00",
                    "capitalLeaseObligations": "15822000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1000.00",
                    "nonCurrentLiabilitiesTotal": "27676000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "84729000.00",
                    "cashAndShortTermInvestments": "14397000.00",
                    "propertyPlantAndEquipmentGross": "41858000.00",
                    "propertyPlantAndEquipmentNet": "17242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23969000.00",
                    "netInvestedCapital": "33718000.00",
                    "commonStockSharesOutstanding": "8213000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "109419000.00",
                    "intangibleAssets": "75000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13300000.00",
                    "totalLiab": "73505000.00",
                    "totalStockholderEquity": "35914000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24907000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-561800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40642000.00",
                    "currentDeferredRevenue": "1696000.00",
                    "netDebt": "12950000.00",
                    "shortTermDebt": "6777000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39640000.00",
                    "otherStockholderEquity": "601587000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "82116000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6839000.00",
                    "longTermDebt": "17371000.00",
                    "inventory": "38875000.00",
                    "accountsPayable": "17768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3874000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3739000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27303000.00",
                    "capitalLeaseObligations": "22269000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32863000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "109419000.00",
                    "cashAndShortTermInvestments": "26690000.00",
                    "propertyPlantAndEquipmentGross": "71801000.00",
                    "propertyPlantAndEquipmentNet": "23564000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41474000.00",
                    "netInvestedCapital": "53285000.00",
                    "commonStockSharesOutstanding": "8213000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "119914000.00",
                    "intangibleAssets": "77000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3760000.00",
                    "totalLiab": "67982000.00",
                    "totalStockholderEquity": "51932000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12991000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-542217000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34091000.00",
                    "currentDeferredRevenue": "1511000.00",
                    "netDebt": "19544000.00",
                    "shortTermDebt": "9357000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43248000.00",
                    "otherStockholderEquity": "597907000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80717000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10126000.00",
                    "longTermDebt": "12313000.00",
                    "inventory": "43127000.00",
                    "accountsPayable": "11743000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3759000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39197000.00",
                    "capitalLeaseObligations": "30935000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33891000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "119914000.00",
                    "cashAndShortTermInvestments": "23704000.00",
                    "propertyPlantAndEquipmentGross": "85090000.00",
                    "propertyPlantAndEquipmentNet": "34769000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46626000.00",
                    "netInvestedCapital": "64245000.00",
                    "commonStockSharesOutstanding": "8167465.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "136818000.00",
                    "intangibleAssets": "78000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6105000.00",
                    "totalLiab": "65457000.00",
                    "totalStockholderEquity": "71361000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12716000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-521893000.00",
                    "otherLiab": null,
                    "goodWill": "78000.00",
                    "otherAssets": null,
                    "cash": "33144000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36946000.00",
                    "currentDeferredRevenue": "1602000.00",
                    "netDebt": "4994000.00",
                    "shortTermDebt": "9656000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38138000.00",
                    "otherStockholderEquity": "596350000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "94284000.00",
                    "longTermInvestments": "200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12792000.00",
                    "longTermDebt": "5000000.00",
                    "inventory": "42243000.00",
                    "accountsPayable": "12087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3097000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4080000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42534000.00",
                    "capitalLeaseObligations": "33138000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29000.00",
                    "nonCurrentLiabilitiesTotal": "28511000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "136818000.00",
                    "cashAndShortTermInvestments": "33144000.00",
                    "propertyPlantAndEquipmentGross": "87007000.00",
                    "propertyPlantAndEquipmentNet": "37613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57338000.00",
                    "netInvestedCapital": "76361000.00",
                    "commonStockSharesOutstanding": "8090259.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "147259000.00",
                    "intangibleAssets": "41000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5248000.00",
                    "totalLiab": "64437000.00",
                    "totalStockholderEquity": "82822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12772000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-506392000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39056000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30441000.00",
                    "currentDeferredRevenue": "1587000.00",
                    "netDebt": "4573000.00",
                    "shortTermDebt": "9662000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43629000.00",
                    "otherStockholderEquity": "594204000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "97788000.00",
                    "longTermInvestments": "200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10611000.00",
                    "longTermDebt": null,
                    "inventory": "42873000.00",
                    "accountsPayable": "5557000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4991000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1319000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49471000.00",
                    "capitalLeaseObligations": "43629000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29000.00",
                    "nonCurrentLiabilitiesTotal": "33996000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "147259000.00",
                    "cashAndShortTermInvestments": "39056000.00",
                    "propertyPlantAndEquipmentGross": "99889000.00",
                    "propertyPlantAndEquipmentNet": "47348000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67347000.00",
                    "netInvestedCapital": "82822000.00",
                    "commonStockSharesOutstanding": "8020013.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "188879000.00",
                    "intangibleAssets": "42000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5912000.00",
                    "totalLiab": "87194000.00",
                    "totalStockholderEquity": "101685000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17729000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-484517000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "66732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44369000.00",
                    "currentDeferredRevenue": "3896000.00",
                    "netDebt": "-13057000.00",
                    "shortTermDebt": "10879000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53675000.00",
                    "otherStockholderEquity": "591882000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "130558000.00",
                    "longTermInvestments": "200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13793000.00",
                    "longTermDebt": null,
                    "inventory": "44121000.00",
                    "accountsPayable": "10773000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5681000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58321000.00",
                    "capitalLeaseObligations": "53675000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29000.00",
                    "nonCurrentLiabilitiesTotal": "42825000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "188879000.00",
                    "cashAndShortTermInvestments": "66732000.00",
                    "propertyPlantAndEquipmentGross": "100554000.00",
                    "propertyPlantAndEquipmentNet": "55907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86189000.00",
                    "netInvestedCapital": "101685000.00",
                    "commonStockSharesOutstanding": "7862853.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "221914000.00",
                    "intangibleAssets": "43000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5161000.00",
                    "totalLiab": "94569000.00",
                    "totalStockholderEquity": "127345000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12700000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-458839000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "78627000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45882000.00",
                    "currentDeferredRevenue": "3613000.00",
                    "netDebt": "-19374000.00",
                    "shortTermDebt": "10604000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "59253000.00",
                    "otherStockholderEquity": "589164000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "155329000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14082000.00",
                    "longTermDebt": null,
                    "inventory": "57459000.00",
                    "accountsPayable": "18359000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2981000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1611000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66585000.00",
                    "capitalLeaseObligations": "59253000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38000.00",
                    "nonCurrentLiabilitiesTotal": "48687000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "221914000.00",
                    "cashAndShortTermInvestments": "78627000.00",
                    "propertyPlantAndEquipmentGross": "111726000.00",
                    "propertyPlantAndEquipmentNet": "61849000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "109447000.00",
                    "netInvestedCapital": "127345000.00",
                    "commonStockSharesOutstanding": "7900246.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "239459000.00",
                    "intangibleAssets": "56000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6053000.00",
                    "totalLiab": "95490000.00",
                    "totalStockholderEquity": "143969000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14350000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-437662000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "88069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40291000.00",
                    "currentDeferredRevenue": "4246000.00",
                    "netDebt": "-22105000.00",
                    "shortTermDebt": "10803000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65964000.00",
                    "otherStockholderEquity": "586476000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "165156000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17367000.00",
                    "longTermDebt": null,
                    "inventory": "53667000.00",
                    "accountsPayable": "9966000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4860000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74303000.00",
                    "capitalLeaseObligations": "65964000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38000.00",
                    "nonCurrentLiabilitiesTotal": "55199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "239459000.00",
                    "cashAndShortTermInvestments": "88069000.00",
                    "propertyPlantAndEquipmentGross": "136323000.00",
                    "propertyPlantAndEquipmentNet": "69258000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "124865000.00",
                    "netInvestedCapital": "143969000.00",
                    "commonStockSharesOutstanding": "7824200.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "272363000.00",
                    "intangibleAssets": "81000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6647000.00",
                    "totalLiab": "112096000.00",
                    "totalStockholderEquity": "160267000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14162000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-418530000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "102925000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46710000.00",
                    "currentDeferredRevenue": "4261000.00",
                    "netDebt": "-23574000.00",
                    "shortTermDebt": "14003000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "79351000.00",
                    "otherStockholderEquity": "583330000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "185224000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15028000.00",
                    "longTermDebt": null,
                    "inventory": "60624000.00",
                    "accountsPayable": "13144000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4548000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2903000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87139000.00",
                    "capitalLeaseObligations": "79351000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38000.00",
                    "nonCurrentLiabilitiesTotal": "65385999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "272363000.00",
                    "cashAndShortTermInvestments": "102925000.00",
                    "propertyPlantAndEquipmentGross": "156194000.00",
                    "propertyPlantAndEquipmentNet": "80680000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "138514000.00",
                    "netInvestedCapital": "160267000.00",
                    "commonStockSharesOutstanding": "7769027.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "329612000.00",
                    "intangibleAssets": "82000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5706000.00",
                    "totalLiab": "144283000.00",
                    "totalStockholderEquity": "185329000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20991000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-391199000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "130673000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48607000.00",
                    "currentDeferredRevenue": "4551000.00",
                    "netDebt": "-36724000.00",
                    "shortTermDebt": "15218000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "93949000.00",
                    "otherStockholderEquity": "579848000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "212406000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18264000.00",
                    "longTermDebt": null,
                    "inventory": "57763000.00",
                    "accountsPayable": "5851000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3335000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3572000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117206000.00",
                    "capitalLeaseObligations": "93949000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38000.00",
                    "nonCurrentLiabilitiesTotal": "95675999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "329612000.00",
                    "cashAndShortTermInvestments": "130673000.00",
                    "propertyPlantAndEquipmentGross": "164027000.00",
                    "propertyPlantAndEquipmentNet": "93170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "163799000.00",
                    "netInvestedCapital": "185329000.00",
                    "commonStockSharesOutstanding": "7683725.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "380052000.00",
                    "intangibleAssets": "94000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5408999.00",
                    "totalLiab": "143673000.00",
                    "totalStockholderEquity": "236379000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17888000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-334420000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "133122000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51244000.00",
                    "currentDeferredRevenue": "3934000.00",
                    "netDebt": "-26120000.00",
                    "shortTermDebt": "14582000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "107002000.00",
                    "otherStockholderEquity": "575833000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "235749000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17285000.00",
                    "longTermDebt": null,
                    "inventory": "79933000.00",
                    "accountsPayable": "12580000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5049000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "144303000.00",
                    "capitalLeaseObligations": "107002000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9000.00",
                    "nonCurrentLiabilitiesTotal": "92429000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "380052000.00",
                    "cashAndShortTermInvestments": "133122000.00",
                    "propertyPlantAndEquipmentGross": "184987000.00",
                    "propertyPlantAndEquipmentNet": "137687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184505000.00",
                    "netInvestedCapital": "236379000.00",
                    "commonStockSharesOutstanding": "7605191.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "405820000.00",
                    "intangibleAssets": "107000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6745000.00",
                    "totalLiab": "141974000.00",
                    "totalStockholderEquity": "263846000.00",
                    "deferredLongTermLiab": "33000.00",
                    "otherCurrentLiab": "15055000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-302844000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6907000.00",
                    "cash": "140545000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45156000.00",
                    "currentDeferredRevenue": "3742000.00",
                    "netDebt": "-29966000.00",
                    "shortTermDebt": "13761000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110579000.00",
                    "otherStockholderEquity": "570818000.00",
                    "propertyPlantEquipment": "52350000.00",
                    "totalCurrentAssets": "253220000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "263846000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13081000.00",
                    "longTermDebt": null,
                    "inventory": "92849000.00",
                    "accountsPayable": "10320000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4143000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-302844000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152600000.00",
                    "capitalLeaseObligations": "110579000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "96818000.00",
                    "nonCurrentLiabilitiesTotal": "96817999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "570818000.00",
                    "liabilitiesAndStockholdersEquity": "405820000.00",
                    "cashAndShortTermInvestments": "140545000.00",
                    "propertyPlantAndEquipmentGross": "52350000.00",
                    "propertyPlantAndEquipmentNet": "145693000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "208064000.00",
                    "netInvestedCapital": "263846000.00",
                    "commonStockSharesOutstanding": "7541456.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "429328000.00",
                    "intangibleAssets": "120000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6914000.00",
                    "totalLiab": "141520000.00",
                    "totalStockholderEquity": "287808000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17684000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-273907000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "143307000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43207000.00",
                    "currentDeferredRevenue": "3673000.00",
                    "netDebt": "-33146000.00",
                    "shortTermDebt": "11848000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110161000.00",
                    "otherStockholderEquity": "565081000.00",
                    "propertyPlantEquipment": "52570000.00",
                    "totalCurrentAssets": "274095000.00",
                    "longTermInvestments": "2250000.00",
                    "netTangibleAssets": "287808000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14380000.00",
                    "longTermDebt": null,
                    "inventory": "109494000.00",
                    "accountsPayable": "7295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3381000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-273907000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155233000.00",
                    "capitalLeaseObligations": "110161000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "98313000.00",
                    "nonCurrentLiabilitiesTotal": "98313000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "565081000.00",
                    "liabilitiesAndStockholdersEquity": "429328000.00",
                    "cashAndShortTermInvestments": "143307000.00",
                    "propertyPlantAndEquipmentGross": "52570000.00",
                    "propertyPlantAndEquipmentNet": "147353000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "230888000.00",
                    "netInvestedCapital": "287808000.00",
                    "commonStockSharesOutstanding": "7504115.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "484228000.00",
                    "intangibleAssets": "133000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6746000.00",
                    "totalLiab": "167459000.00",
                    "totalStockholderEquity": "316769000.00",
                    "deferredLongTermLiab": "57000.00",
                    "otherCurrentLiab": "20111000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-238741000.00",
                    "otherLiab": null,
                    "goodWill": "-16500000.00",
                    "otherAssets": "5475000.00",
                    "cash": "167768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50012000.00",
                    "currentDeferredRevenue": "4057000.00",
                    "netDebt": "-61922000.00",
                    "shortTermDebt": "10263000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105846000.00",
                    "otherStockholderEquity": "559106000.00",
                    "propertyPlantEquipment": "54340000.00",
                    "totalCurrentAssets": "308934000.00",
                    "longTermInvestments": "2250000.00",
                    "netTangibleAssets": "316769000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17624000.00",
                    "longTermDebt": null,
                    "inventory": "116796000.00",
                    "accountsPayable": "12245000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3611000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-238741000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4473999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "175293999.00",
                    "capitalLeaseObligations": "105846000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "95583000.00",
                    "nonCurrentLiabilitiesTotal": "117447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "559106000.00",
                    "liabilitiesAndStockholdersEquity": "484228000.00",
                    "cashAndShortTermInvestments": "167768000.00",
                    "propertyPlantAndEquipmentGross": "54340000.00",
                    "propertyPlantAndEquipmentNet": "145572000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "258922000.00",
                    "netInvestedCapital": "316769000.00",
                    "commonStockSharesOutstanding": "7478666.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "413568000.00",
                    "intangibleAssets": "14855000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8123000.00",
                    "totalLiab": "81193000.00",
                    "totalStockholderEquity": "332375000.00",
                    "deferredLongTermLiab": "70000.00",
                    "otherCurrentLiab": "23068000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-213876000.00",
                    "otherLiab": "17676000.00",
                    "goodWill": "-14600000.00",
                    "otherAssets": "7580000.00",
                    "cash": "180727000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63517000.00",
                    "currentDeferredRevenue": "3398000.00",
                    "netDebt": "-180727000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "553333000.00",
                    "propertyPlantEquipment": "52211000.00",
                    "totalCurrentAssets": "351272000.00",
                    "longTermInvestments": "2250000.00",
                    "netTangibleAssets": "332375000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35952000.00",
                    "longTermDebt": null,
                    "inventory": "126470000.00",
                    "accountsPayable": "17771000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7097000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-213876000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7478000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62296000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17676000.00",
                    "nonCurrentLiabilitiesTotal": "17676000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "553333000.00",
                    "liabilitiesAndStockholdersEquity": "413568000.00",
                    "cashAndShortTermInvestments": "180727000.00",
                    "propertyPlantAndEquipmentGross": "83037000.00",
                    "propertyPlantAndEquipmentNet": "52211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "287755000.00",
                    "netInvestedCapital": "332375000.00",
                    "commonStockSharesOutstanding": "7463363.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "428533000.00",
                    "intangibleAssets": "13778000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9708000.00",
                    "totalLiab": "74213000.00",
                    "totalStockholderEquity": "354320000.00",
                    "deferredLongTermLiab": "82000.00",
                    "otherCurrentLiab": "20172000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-188634000.00",
                    "otherLiab": "15743000.00",
                    "goodWill": "-13400000.00",
                    "otherAssets": "10059000.00",
                    "cash": "207294000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58470000.00",
                    "currentDeferredRevenue": "3212000.00",
                    "netDebt": "-207294000.00",
                    "shortTermDebt": "-3212000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "546346000.00",
                    "propertyPlantEquipment": "47860000.00",
                    "totalCurrentAssets": "370614000.00",
                    "longTermInvestments": "2250000.00",
                    "netTangibleAssets": "354320000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31315000.00",
                    "longTermDebt": null,
                    "inventory": "122297000.00",
                    "accountsPayable": "15096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3407000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-188634000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7329000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57919000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15743000.00",
                    "nonCurrentLiabilitiesTotal": "15743000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "546346000.00",
                    "liabilitiesAndStockholdersEquity": "428533000.00",
                    "cashAndShortTermInvestments": "207294000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "47860000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "312144000.00",
                    "netInvestedCapital": "354320000.00",
                    "commonStockSharesOutstanding": "7432345.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "451382000.00",
                    "intangibleAssets": "501000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11218000.00",
                    "totalLiab": "71062000.00",
                    "totalStockholderEquity": "380320000.00",
                    "deferredLongTermLiab": "94000.00",
                    "otherCurrentLiab": "21072999.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-159265000.00",
                    "otherLiab": "12465000.00",
                    "goodWill": "-11800000.00",
                    "otherAssets": "3341000.00",
                    "cash": "240345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58597000.00",
                    "currentDeferredRevenue": "3587000.00",
                    "netDebt": "-240345000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "539578000.00",
                    "propertyPlantEquipment": "42936000.00",
                    "totalCurrentAssets": "402354000.00",
                    "longTermInvestments": "2250000.00",
                    "netTangibleAssets": "380320000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "32320999.00",
                    "longTermDebt": null,
                    "inventory": "118470000.00",
                    "accountsPayable": "17061000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-159265000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49028000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12465000.00",
                    "nonCurrentLiabilitiesTotal": "12464999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "539578000.00",
                    "liabilitiesAndStockholdersEquity": "451382000.00",
                    "cashAndShortTermInvestments": "240345000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "42936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "343757000.00",
                    "netInvestedCapital": "380320000.00",
                    "commonStockSharesOutstanding": "7376510.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "488429000.00",
                    "intangibleAssets": "11222000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8971000.00",
                    "totalLiab": "91425000.00",
                    "totalStockholderEquity": "397004000.00",
                    "deferredLongTermLiab": "107000.00",
                    "otherCurrentLiab": "28313000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-137386000.00",
                    "otherLiab": "10269000.00",
                    "goodWill": "-10600000.00",
                    "otherAssets": "6106000.00",
                    "cash": "288576000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81156000.00",
                    "currentDeferredRevenue": "4187000.00",
                    "netDebt": "-288576000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "533709000.00",
                    "propertyPlantEquipment": "37955000.00",
                    "totalCurrentAssets": "444368000.00",
                    "longTermInvestments": "2250000.00",
                    "netTangibleAssets": "397004000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39945000.00",
                    "longTermDebt": null,
                    "inventory": "106876000.00",
                    "accountsPayable": "30726000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "666000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-137386000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3132000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44061000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10269000.00",
                    "nonCurrentLiabilitiesTotal": "10269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "533709000.00",
                    "liabilitiesAndStockholdersEquity": "488429000.00",
                    "cashAndShortTermInvestments": "288576000.00",
                    "propertyPlantAndEquipmentGross": "37955000.00",
                    "propertyPlantAndEquipmentNet": "37955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "363212000.00",
                    "netInvestedCapital": "397004000.00",
                    "commonStockSharesOutstanding": "5667067.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-07",
                    "currency_symbol": "USD",
                    "totalAssets": "249668000.00",
                    "intangibleAssets": "605000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5842000.00",
                    "totalLiab": "299025000.00",
                    "totalStockholderEquity": "-49357000.00",
                    "deferredLongTermLiab": "119000.00",
                    "otherCurrentLiab": "22055999.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-126946000.00",
                    "otherLiab": "8853000.00",
                    "goodWill": null,
                    "otherAssets": "6106000.00",
                    "cash": "65370999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73036000.00",
                    "currentDeferredRevenue": "2475000.00",
                    "netDebt": "138678000.00",
                    "shortTermDebt": "14976000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "204049000.00",
                    "otherStockholderEquity": "76657000.00",
                    "propertyPlantEquipment": "34565000.00",
                    "totalCurrentAssets": "204419000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "154692000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33871000.00",
                    "longTermDebt": null,
                    "inventory": "99335000.00",
                    "accountsPayable": "33529000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "927000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-126946000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7724999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45248999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21940000.00",
                    "nonCurrentLiabilitiesTotal": "225988999.00",
                    "negativeGoodwill": null,
                    "warrants": "204049000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "76657000.00",
                    "liabilitiesAndStockholdersEquity": "249668000.00",
                    "cashAndShortTermInvestments": "65370999.00",
                    "propertyPlantAndEquipmentGross": "34565000.00",
                    "propertyPlantAndEquipmentNet": "34565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "135961000.00",
                    "netInvestedCapital": "-49357000.00",
                    "commonStockSharesOutstanding": "7155990.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "236701000.00",
                    "intangibleAssets": "716000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5307000.00",
                    "totalLiab": "277626000.00",
                    "totalStockholderEquity": "-40925000.00",
                    "deferredLongTermLiab": "131000.00",
                    "otherCurrentLiab": "17573000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-113144000.00",
                    "otherLiab": "7923000.00",
                    "goodWill": null,
                    "otherAssets": "3486000.00",
                    "cash": "94862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54411000.00",
                    "currentDeferredRevenue": "3207000.00",
                    "netDebt": "109187000.00",
                    "shortTermDebt": "13429000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "204049000.00",
                    "otherStockholderEquity": "70588000.00",
                    "propertyPlantEquipment": "30602000.00",
                    "totalCurrentAssets": "199055000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "-41641000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25986000.00",
                    "longTermDebt": null,
                    "inventory": "72900000.00",
                    "accountsPayable": "20202000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1626000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3973999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37645999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7923000.00",
                    "nonCurrentLiabilitiesTotal": "223214999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "236701000.00",
                    "cashAndShortTermInvestments": "94862000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "30602000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "145486000.00",
                    "netInvestedCapital": "-40925000.00",
                    "commonStockSharesOutstanding": "6349657.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-126551000.00",
                    "totalLiab": "-184387000.00",
                    "totalStockholderEquity": "184387000.00",
                    "deferredLongTermLiab": "131000.00",
                    "otherCurrentLiab": "19982000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-113144000.00",
                    "otherLiab": "7923000.00",
                    "goodWill": null,
                    "otherAssets": "3486000.00",
                    "cash": "-126551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54411000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "126551000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1626000.00",
                    "propertyPlantEquipment": "30602000.00",
                    "totalCurrentAssets": "126551000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-33142000.00",
                    "shortTermInvestments": "253102000.00",
                    "netReceivables": "25986000.00",
                    "longTermDebt": null,
                    "inventory": "72900000.00",
                    "accountsPayable": "20202000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25507000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-126551000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-126551000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-184387000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "184387000.00",
                    "cashAndShortTermInvestments": "126551000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6349657.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "244043000.00",
                    "intangibleAssets": "7635000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5369000.00",
                    "totalLiab": "269550000.00",
                    "totalStockholderEquity": "-25507000.00",
                    "deferredLongTermLiab": "156000.00",
                    "otherCurrentLiab": "19493000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92016000.00",
                    "otherLiab": "5004000.00",
                    "goodWill": "-6700000.00",
                    "otherAssets": "2967000.00",
                    "cash": "126551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54652000.00",
                    "currentDeferredRevenue": "2925000.00",
                    "netDebt": "77498000.00",
                    "shortTermDebt": "11998000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "204049000.00",
                    "otherStockholderEquity": "64548000.00",
                    "propertyPlantEquipment": "23301000.00",
                    "totalCurrentAssets": "214840000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "-26442000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23698000.00",
                    "longTermDebt": null,
                    "inventory": "59222000.00",
                    "accountsPayable": "20236000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1956000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2613000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29203000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5004000.00",
                    "nonCurrentLiabilitiesTotal": "214898000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "244043000.00",
                    "cashAndShortTermInvestments": "126551000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23301000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "160188000.00",
                    "netInvestedCapital": "-25507000.00",
                    "commonStockSharesOutstanding": "6349657.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1251000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": "156000.00",
                    "otherCurrentLiab": "20172000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92016000.00",
                    "otherLiab": "5004000.00",
                    "goodWill": null,
                    "otherAssets": "2967000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54652000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1956000.00",
                    "propertyPlantEquipment": "23301000.00",
                    "totalCurrentAssets": "214840000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-26442000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23698000.00",
                    "longTermDebt": null,
                    "inventory": "59222000.00",
                    "accountsPayable": "20236000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6349657.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53184761.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "99778000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-74312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "74312000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74312000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "148624000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9118000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-74312000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-74312000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "99778000.00",
                    "cashAndShortTermInvestments": "74312000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53184761.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "109419000.00",
                    "intangibleAssets": "75000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4674000.00",
                    "totalLiab": "73505000.00",
                    "totalStockholderEquity": "35914000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14401000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-561800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40642000.00",
                    "currentDeferredRevenue": "1696000.00",
                    "netDebt": "12950000.00",
                    "shortTermDebt": "6777000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39640000.00",
                    "otherStockholderEquity": "601587000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "82116000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11877000.00",
                    "longTermDebt": "17371000.00",
                    "inventory": "38875000.00",
                    "accountsPayable": "17768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3874000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27303000.00",
                    "capitalLeaseObligations": "22269000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32863000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "109419000.00",
                    "cashAndShortTermInvestments": "26690000.00",
                    "propertyPlantAndEquipmentGross": "71801000.00",
                    "propertyPlantAndEquipmentNet": "23564000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41474000.00",
                    "netInvestedCapital": "53285000.00",
                    "commonStockSharesOutstanding": "8159108.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "188879000.00",
                    "intangibleAssets": "42000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5912000.00",
                    "totalLiab": "87194000.00",
                    "totalStockholderEquity": "101685000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17729000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-484517000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "66732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44369000.00",
                    "currentDeferredRevenue": "3896000.00",
                    "netDebt": "-13057000.00",
                    "shortTermDebt": "10879000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53675000.00",
                    "otherStockholderEquity": "591882000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "130558000.00",
                    "longTermInvestments": "200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13793000.00",
                    "longTermDebt": null,
                    "inventory": "44121000.00",
                    "accountsPayable": "10773000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5681000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58321000.00",
                    "capitalLeaseObligations": "53675000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29000.00",
                    "nonCurrentLiabilitiesTotal": "42825000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "188879000.00",
                    "cashAndShortTermInvestments": "66732000.00",
                    "propertyPlantAndEquipmentGross": "100554000.00",
                    "propertyPlantAndEquipmentNet": "55907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86189000.00",
                    "netInvestedCapital": "101685000.00",
                    "commonStockSharesOutstanding": "7862853.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "329612000.00",
                    "intangibleAssets": "82000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5706000.00",
                    "totalLiab": "144283000.00",
                    "totalStockholderEquity": "185329000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20991000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-391199000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "130673000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48607000.00",
                    "currentDeferredRevenue": "4551000.00",
                    "netDebt": "-36724000.00",
                    "shortTermDebt": "15218000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "93949000.00",
                    "otherStockholderEquity": "579848000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "212406000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18264000.00",
                    "longTermDebt": null,
                    "inventory": "57763000.00",
                    "accountsPayable": "5851000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3335000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3572000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117206000.00",
                    "capitalLeaseObligations": "93949000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38000.00",
                    "nonCurrentLiabilitiesTotal": "95675999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "329612000.00",
                    "cashAndShortTermInvestments": "130673000.00",
                    "propertyPlantAndEquipmentGross": "164027000.00",
                    "propertyPlantAndEquipmentNet": "93170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "163799000.00",
                    "netInvestedCapital": "185329000.00",
                    "commonStockSharesOutstanding": "7583622.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "484228000.00",
                    "intangibleAssets": "133000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6746000.00",
                    "totalLiab": "167459000.00",
                    "totalStockholderEquity": "316769000.00",
                    "deferredLongTermLiab": "57000.00",
                    "otherCurrentLiab": "20111000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-238741000.00",
                    "otherLiab": null,
                    "goodWill": "-16500000.00",
                    "otherAssets": "5475000.00",
                    "cash": "167768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50012000.00",
                    "currentDeferredRevenue": "4057000.00",
                    "netDebt": "-61922000.00",
                    "shortTermDebt": "10263000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105846000.00",
                    "otherStockholderEquity": "559106000.00",
                    "propertyPlantEquipment": "54340000.00",
                    "totalCurrentAssets": "308934000.00",
                    "longTermInvestments": "2250000.00",
                    "netTangibleAssets": "316769000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17624000.00",
                    "longTermDebt": null,
                    "inventory": "116796000.00",
                    "accountsPayable": "12245000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3611000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-238741000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4473999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "175293999.00",
                    "capitalLeaseObligations": "105846000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "95583000.00",
                    "nonCurrentLiabilitiesTotal": "117447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "559106000.00",
                    "liabilitiesAndStockholdersEquity": "484228000.00",
                    "cashAndShortTermInvestments": "167768000.00",
                    "propertyPlantAndEquipmentGross": "54340000.00",
                    "propertyPlantAndEquipmentNet": "145572000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "258922000.00",
                    "netInvestedCapital": "316769000.00",
                    "commonStockSharesOutstanding": "7437721.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "488429000.00",
                    "intangibleAssets": "11222000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8971000.00",
                    "totalLiab": "91425000.00",
                    "totalStockholderEquity": "397004000.00",
                    "deferredLongTermLiab": "107000.00",
                    "otherCurrentLiab": "28313000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-137386000.00",
                    "otherLiab": "10269000.00",
                    "goodWill": "-10600000.00",
                    "otherAssets": "6106000.00",
                    "cash": "288576000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81156000.00",
                    "currentDeferredRevenue": "4187000.00",
                    "netDebt": "-288576000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "533709000.00",
                    "propertyPlantEquipment": "37955000.00",
                    "totalCurrentAssets": "444368000.00",
                    "longTermInvestments": "2250000.00",
                    "netTangibleAssets": "397004000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39945000.00",
                    "longTermDebt": null,
                    "inventory": "106876000.00",
                    "accountsPayable": "30726000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "666000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-137386000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3132000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44061000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10269000.00",
                    "nonCurrentLiabilitiesTotal": "10269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "533709000.00",
                    "liabilitiesAndStockholdersEquity": "488429000.00",
                    "cashAndShortTermInvestments": "288576000.00",
                    "propertyPlantAndEquipmentGross": "37955000.00",
                    "propertyPlantAndEquipmentNet": "37955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "363212000.00",
                    "netInvestedCapital": "397004000.00",
                    "commonStockSharesOutstanding": "3465446.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "244043000.00",
                    "intangibleAssets": "7635000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5369000.00",
                    "totalLiab": "269550000.00",
                    "totalStockholderEquity": "-25507000.00",
                    "deferredLongTermLiab": "156000.00",
                    "otherCurrentLiab": "19493000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-92016000.00",
                    "otherLiab": "5004000.00",
                    "goodWill": "-6700000.00",
                    "otherAssets": "2967000.00",
                    "cash": "126551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54652000.00",
                    "currentDeferredRevenue": "2925000.00",
                    "netDebt": "77498000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "204049000.00",
                    "otherStockholderEquity": "64548000.00",
                    "propertyPlantEquipment": "23301000.00",
                    "totalCurrentAssets": "214840000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "-26442000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23698000.00",
                    "longTermDebt": null,
                    "inventory": "59222000.00",
                    "accountsPayable": "20236000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1956000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2613000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29203000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5004000.00",
                    "nonCurrentLiabilitiesTotal": "214898000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "244043000.00",
                    "cashAndShortTermInvestments": "126551000.00",
                    "propertyPlantAndEquipmentGross": "35102000.00",
                    "propertyPlantAndEquipmentNet": "23301000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "160188000.00",
                    "netInvestedCapital": "-25507000.00",
                    "commonStockSharesOutstanding": "6349657.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "154583000.00",
                    "intangibleAssets": "77000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4810000.00",
                    "totalLiab": "163701000.00",
                    "totalStockholderEquity": "-9118000.00",
                    "deferredLongTermLiab": "206000.00",
                    "otherCurrentLiab": "13043000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-66156000.00",
                    "otherLiab": "3161000.00",
                    "goodWill": null,
                    "otherAssets": "3358000.00",
                    "cash": "74312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51644000.00",
                    "currentDeferredRevenue": "2120000.00",
                    "netDebt": "27990000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "102302000.00",
                    "otherStockholderEquity": "57322000.00",
                    "propertyPlantEquipment": "16583000.00",
                    "totalCurrentAssets": "134565000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-9195000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11116000.00",
                    "longTermDebt": null,
                    "inventory": "44327000.00",
                    "accountsPayable": "29819000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-289000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20018000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3161000.00",
                    "nonCurrentLiabilitiesTotal": "112057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154583000.00",
                    "cashAndShortTermInvestments": "74312000.00",
                    "propertyPlantAndEquipmentGross": "21600000.00",
                    "propertyPlantAndEquipmentNet": "16583000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82921000.00",
                    "netInvestedCapital": "-9118000.00",
                    "commonStockSharesOutstanding": "6349657.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "65000.00",
                    "netBorrowings": "72000.00",
                    "totalCashFromFinancingActivities": "72000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20724000.00",
                    "changeInCash": "-11947000.00",
                    "beginPeriodCashFlow": "27552000.00",
                    "endPeriodCashFlow": "15605000.00",
                    "totalCashFromOperatingActivities": "-12065000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1375000.00",
                    "otherCashflowsFromInvestingActivities": "137000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "963000.00",
                    "changeToAccountReceivables": "1497000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "72000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3272000.00",
                    "stockBasedCompensation": "1166000.00",
                    "otherNonCashItems": "4012000.00",
                    "freeCashFlow": "-12137000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-469000.00",
                    "netBorrowings": "5058000.00",
                    "totalCashFromFinancingActivities": "6807000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19583000.00",
                    "changeInCash": "2988000.00",
                    "beginPeriodCashFlow": "24564000.00",
                    "endPeriodCashFlow": "27552000.00",
                    "totalCashFromOperatingActivities": "-3274000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2301000.00",
                    "otherCashflowsFromInvestingActivities": "401000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3969000.00",
                    "changeToAccountReceivables": "-1983000.00",
                    "salePurchaseOfStock": "52000.00",
                    "otherCashflowsFromFinancingActivities": "1697000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "870000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7692000.00",
                    "stockBasedCompensation": "1808000.00",
                    "otherNonCashItems": "4443000.00",
                    "freeCashFlow": "-4144000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-540000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-540000.00",
                    "netBorrowings": "7313000.00",
                    "totalCashFromFinancingActivities": "7114000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20324000.00",
                    "changeInCash": "-9437000.00",
                    "beginPeriodCashFlow": "34001000.00",
                    "endPeriodCashFlow": "24564000.00",
                    "totalCashFromOperatingActivities": "-15234000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1916000.00",
                    "otherCashflowsFromInvestingActivities": "364000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1356000.00",
                    "changeToAccountReceivables": "2927000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-199000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "904000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "202000.00",
                    "stockBasedCompensation": "1556000.00",
                    "otherNonCashItems": "1416000.00",
                    "freeCashFlow": "-16138000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "-680000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-680000.00",
                    "netBorrowings": "5000000.00",
                    "totalCashFromFinancingActivities": "2149000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15501000.00",
                    "changeInCash": "-5909000.00",
                    "beginPeriodCashFlow": "39910000.00",
                    "endPeriodCashFlow": "34001000.00",
                    "totalCashFromOperatingActivities": "-8692000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1899000.00",
                    "otherCashflowsFromInvestingActivities": "48000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-383000.00",
                    "changeToAccountReceivables": "-2687000.00",
                    "salePurchaseOfStock": "67000.00",
                    "otherCashflowsFromFinancingActivities": "-2919000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "728000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1570000.00",
                    "stockBasedCompensation": "2115000.00",
                    "otherNonCashItems": "1225000.00",
                    "freeCashFlow": "-9420000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-214000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-214000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "3000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21875000.00",
                    "changeInCash": "-27674000.00",
                    "beginPeriodCashFlow": "67584000.00",
                    "endPeriodCashFlow": "39910000.00",
                    "totalCashFromOperatingActivities": "-27883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1903000.00",
                    "otherCashflowsFromInvestingActivities": "429000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "776000.00",
                    "changeToAccountReceivables": "1100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "643000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8964000.00",
                    "stockBasedCompensation": "2284000.00",
                    "otherNonCashItems": "-1231000.00",
                    "freeCashFlow": "-28526000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "investments": "586000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "586000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "104000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25678000.00",
                    "changeInCash": "-11891000.00",
                    "beginPeriodCashFlow": "79474000.00",
                    "endPeriodCashFlow": "67583000.00",
                    "totalCashFromOperatingActivities": "-10841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2170000.00",
                    "otherCashflowsFromInvestingActivities": "47000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11397000.00",
                    "changeToAccountReceivables": "-284000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "104000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1012000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6593000.00",
                    "stockBasedCompensation": "2579000.00",
                    "otherNonCashItems": "2976000.00",
                    "freeCashFlow": "-11853000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "1437000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1437000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21177000.00",
                    "changeInCash": "-8594000.00",
                    "beginPeriodCashFlow": "88068000.00",
                    "endPeriodCashFlow": "79474000.00",
                    "totalCashFromOperatingActivities": "-11228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2892000.00",
                    "otherCashflowsFromInvestingActivities": "983000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5986000.00",
                    "changeToAccountReceivables": "5455000.00",
                    "salePurchaseOfStock": "151000.00",
                    "otherCashflowsFromFinancingActivities": "-116000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "656000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4330000.00",
                    "stockBasedCompensation": "2620000.00",
                    "otherNonCashItems": "107000.00",
                    "freeCashFlow": "-11884000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "861000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "861000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19132000.00",
                    "changeInCash": "-14857000.00",
                    "beginPeriodCashFlow": "102925000.00",
                    "endPeriodCashFlow": "88068000.00",
                    "totalCashFromOperatingActivities": "-15590000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2488000.00",
                    "otherCashflowsFromInvestingActivities": "1121000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5483000.00",
                    "changeToAccountReceivables": "-4838000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2031000.00",
                    "stockBasedCompensation": "2929000.00",
                    "otherNonCashItems": "156000.00",
                    "freeCashFlow": "-16895000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-766000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-766000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27331000.00",
                    "changeInCash": "-27748000.00",
                    "beginPeriodCashFlow": "130673000.00",
                    "endPeriodCashFlow": "102925000.00",
                    "totalCashFromOperatingActivities": "-26201000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4846000.00",
                    "otherCashflowsFromInvestingActivities": "52000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3991000.00",
                    "changeToAccountReceivables": "1630000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9167000.00",
                    "stockBasedCompensation": "3344000.00",
                    "otherNonCashItems": "2107000.00",
                    "freeCashFlow": "-27323000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "investments": "1021000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1020999.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "250000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-56779000.00",
                    "changeInCash": "-2449000.00",
                    "beginPeriodCashFlow": "133122000.00",
                    "endPeriodCashFlow": "130673000.00",
                    "totalCashFromOperatingActivities": "-4724000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5789000.00",
                    "otherCashflowsFromInvestingActivities": "52000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "24439000.00",
                    "changeToAccountReceivables": "-2799000.00",
                    "salePurchaseOfStock": "-222000.00",
                    "otherCashflowsFromFinancingActivities": "-222000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16096000.00",
                    "stockBasedCompensation": "3684000.00",
                    "otherNonCashItems": "30644000.00",
                    "freeCashFlow": "-5937000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-1736000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1736000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "77000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31576000.00",
                    "changeInCash": "-7423000.00",
                    "beginPeriodCashFlow": "140545000.00",
                    "endPeriodCashFlow": "133122000.00",
                    "totalCashFromOperatingActivities": "-5413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5109000.00",
                    "otherCashflowsFromInvestingActivities": "314000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6746000.00",
                    "changeToAccountReceivables": "-786000.00",
                    "salePurchaseOfStock": "-210000.00",
                    "otherCashflowsFromFinancingActivities": "-210000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2050000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12271000.00",
                    "stockBasedCompensation": "4690000.00",
                    "otherNonCashItems": "3959000.00",
                    "freeCashFlow": "-7463000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-3912000.00",
                    "changeToLiabilities": "5000.00",
                    "totalCashflowsFromInvestingActivities": "-3912000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "251000.00",
                    "changeToOperatingActivities": "1712000.00",
                    "netIncome": "-28937000.00",
                    "changeInCash": "-3396000.00",
                    "beginPeriodCashFlow": "143941000.00",
                    "endPeriodCashFlow": "140545000.00",
                    "totalCashFromOperatingActivities": "828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4956000.00",
                    "otherCashflowsFromInvestingActivities": "494000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11255000.00",
                    "changeToAccountReceivables": "1288000.00",
                    "salePurchaseOfStock": "-88000.00",
                    "otherCashflowsFromFinancingActivities": "-88000.00",
                    "changeToNetincome": "10389000.00",
                    "capitalExpenditures": "4572000",
                    "changeReceivables": "1288000.00",
                    "cashFlowsOtherOperating": "1859000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2833000.00",
                    "changeInWorkingCapital": "14323000.00",
                    "stockBasedCompensation": "5302000.00",
                    "otherNonCashItems": "5184000.00",
                    "freeCashFlow": "-3744000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-3085000.00",
                    "changeToLiabilities": "-8028000.00",
                    "totalCashflowsFromInvestingActivities": "-3085000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "62000.00",
                    "changeToOperatingActivities": "1712000.00",
                    "netIncome": "-35166000.00",
                    "changeInCash": "-23826000.00",
                    "beginPeriodCashFlow": "167767000.00",
                    "endPeriodCashFlow": "143941000.00",
                    "totalCashFromOperatingActivities": "-20913000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5077000.00",
                    "otherCashflowsFromInvestingActivities": "-50000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5089000.00",
                    "changeToAccountReceivables": "3297000.00",
                    "salePurchaseOfStock": "-61000.00",
                    "otherCashflowsFromFinancingActivities": "62000.00",
                    "changeToNetincome": "8027000.00",
                    "capitalExpenditures": "3035000",
                    "changeReceivables": "3297000.00",
                    "cashFlowsOtherOperating": "779000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23936000.00",
                    "changeInWorkingCapital": "1137000.00",
                    "stockBasedCompensation": "5670000.00",
                    "otherNonCashItems": "2369000.00",
                    "freeCashFlow": "-23948000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "investments": "-6725000.00",
                    "changeToLiabilities": "-43370000.00",
                    "totalCashflowsFromInvestingActivities": "-6725000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "377000.00",
                    "changeToOperatingActivities": "18312000.00",
                    "netIncome": "-24866000.00",
                    "changeInCash": "-13589000.00",
                    "beginPeriodCashFlow": "181357000.00",
                    "endPeriodCashFlow": "167768000.00",
                    "totalCashFromOperatingActivities": "-8425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4700000.00",
                    "otherCashflowsFromInvestingActivities": "-319000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10148000.00",
                    "changeToAccountReceivables": "42000.00",
                    "salePurchaseOfStock": "-14000.00",
                    "otherCashflowsFromFinancingActivities": "-14000.00",
                    "changeToNetincome": "9231000.00",
                    "capitalExpenditures": "6406000",
                    "changeReceivables": "42000.00",
                    "cashFlowsOtherOperating": "36827000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14773000.00",
                    "changeInWorkingCapital": "3647000.00",
                    "stockBasedCompensation": "5088000.00",
                    "otherNonCashItems": "8992000.00",
                    "freeCashFlow": "-14831000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-8634000.00",
                    "changeToLiabilities": "8015000.00",
                    "totalCashflowsFromInvestingActivities": "-8634000.00",
                    "netBorrowings": "539000.00",
                    "totalCashFromFinancingActivities": "862000.00",
                    "changeToOperatingActivities": "2244000.00",
                    "netIncome": "-25241000.00",
                    "changeInCash": "-26567000.00",
                    "beginPeriodCashFlow": "207924000.00",
                    "endPeriodCashFlow": "181357000.00",
                    "totalCashFromOperatingActivities": "-17526000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4071999.00",
                    "otherCashflowsFromInvestingActivities": "-271000.00",
                    "dividendsPaid": "862000.00",
                    "changeToInventory": "-7422000.00",
                    "changeToAccountReceivables": "-4131999.00",
                    "salePurchaseOfStock": "-152000.00",
                    "otherCashflowsFromFinancingActivities": "1014000.00",
                    "changeToNetincome": "6826000.00",
                    "capitalExpenditures": "8363000",
                    "changeReceivables": "-4132000.00",
                    "cashFlowsOtherOperating": "357000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25298000.00",
                    "changeInWorkingCapital": "-9309999.00",
                    "stockBasedCompensation": "5793000.00",
                    "otherNonCashItems": "7160000.00",
                    "freeCashFlow": "-25889000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-8583000.00",
                    "changeToLiabilities": "6109000.00",
                    "totalCashflowsFromInvestingActivities": "-8583000.00",
                    "netBorrowings": "539000.00",
                    "totalCashFromFinancingActivities": "1632000.00",
                    "changeToOperatingActivities": "-606000.00",
                    "netIncome": "-29369000.00",
                    "changeInCash": "-32421000.00",
                    "beginPeriodCashFlow": "240345000.00",
                    "endPeriodCashFlow": "207924000.00",
                    "totalCashFromOperatingActivities": "-24161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3621000.00",
                    "otherCashflowsFromInvestingActivities": "-344000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15330000.00",
                    "changeToAccountReceivables": "-1045000.00",
                    "salePurchaseOfStock": "1632000.00",
                    "otherCashflowsFromFinancingActivities": "1632000.00",
                    "changeToNetincome": "16219000.00",
                    "capitalExpenditures": "8239000",
                    "changeReceivables": "-1045000.00",
                    "cashFlowsOtherOperating": "-4379000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-31112000.00",
                    "changeInWorkingCapital": "-14645000.00",
                    "stockBasedCompensation": "4578000.00",
                    "otherNonCashItems": "11654000.00",
                    "freeCashFlow": "-32400000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "investments": "-8350000.00",
                    "changeToLiabilities": "-18504000.00",
                    "totalCashflowsFromInvestingActivities": "-8350000.00",
                    "netBorrowings": "539000.00",
                    "totalCashFromFinancingActivities": "710000.00",
                    "changeToOperatingActivities": "258000.00",
                    "netIncome": "-21878000.00",
                    "changeInCash": "-48231000.00",
                    "beginPeriodCashFlow": "288576000.00",
                    "endPeriodCashFlow": "240345000.00",
                    "totalCashFromOperatingActivities": "-40471000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3448000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12138000.00",
                    "changeToAccountReceivables": "6740000.00",
                    "salePurchaseOfStock": "710000.00",
                    "otherCashflowsFromFinancingActivities": "710000.00",
                    "changeToNetincome": "4415000.00",
                    "capitalExpenditures": "8355000",
                    "changeReceivables": "6740000.00",
                    "cashFlowsOtherOperating": "-2566000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-48111000.00",
                    "changeInWorkingCapital": "-26468000.00",
                    "stockBasedCompensation": "4415000.00",
                    "otherNonCashItems": "12000.00",
                    "freeCashFlow": "-48826000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "investments": "-250000.00",
                    "changeToLiabilities": "9691000.00",
                    "totalCashflowsFromInvestingActivities": "-7317000.00",
                    "netBorrowings": "539000.00",
                    "totalCashFromFinancingActivities": "235847000.00",
                    "changeToOperatingActivities": "1450000.00",
                    "netIncome": "-10440000.00",
                    "changeInCash": "223205001.00",
                    "beginPeriodCashFlow": "65370999.00",
                    "endPeriodCashFlow": "288576000.00",
                    "totalCashFromOperatingActivities": "-5354000.00",
                    "issuanceOfCapitalStock": "236964000.00",
                    "depreciation": "3200000.00",
                    "otherCashflowsFromInvestingActivities": "-519000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7723000.00",
                    "changeToAccountReceivables": "-8998000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "235847000.00",
                    "changeToNetincome": "7533000.00",
                    "capitalExpenditures": "6548000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5580000.00",
                    "stockBasedCompensation": "3899000.00",
                    "otherNonCashItems": "7214000.00",
                    "freeCashFlow": "-11902000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-07",
                    "currency_symbol": "USD",
                    "investments": "-6391000.00",
                    "changeToLiabilities": "17759000.00",
                    "totalCashflowsFromInvestingActivities": "-6391000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "191000.00",
                    "changeToOperatingActivities": "-7700000.00",
                    "netIncome": "-13802000.00",
                    "changeInCash": "-29491001.00",
                    "beginPeriodCashFlow": "94862000.00",
                    "endPeriodCashFlow": "65370999.00",
                    "totalCashFromOperatingActivities": "-22990000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2400000.00",
                    "otherCashflowsFromInvestingActivities": "-48000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26906000.00",
                    "changeToAccountReceivables": "-29000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "191000.00",
                    "changeToNetincome": "5264000.00",
                    "capitalExpenditures": "6343000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16876000.00",
                    "stockBasedCompensation": "3420000.00",
                    "otherNonCashItems": "5288000.00",
                    "freeCashFlow": "-29333000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-250000.00",
                    "changeToLiabilities": "-475500.00",
                    "totalCashflowsFromInvestingActivities": "-7914000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1527000.00",
                    "changeToOperatingActivities": "17000.00",
                    "netIncome": "-7606000.00",
                    "changeInCash": "-4500000.00",
                    "beginPeriodCashFlow": "99362000.00",
                    "endPeriodCashFlow": "94862000.00",
                    "totalCashFromOperatingActivities": "1480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2353000.00",
                    "otherCashflowsFromInvestingActivities": "-351000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3958000.00",
                    "changeToAccountReceivables": "-60000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1527000.00",
                    "changeToNetincome": "4662000.00",
                    "capitalExpenditures": "7563000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1510000.00",
                    "stockBasedCompensation": "2242000.00",
                    "otherNonCashItems": "13000.00",
                    "freeCashFlow": "-6083000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-250000.00",
                    "changeToLiabilities": "-7767000.00",
                    "totalCashflowsFromInvestingActivities": "-4014000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "587000.00",
                    "changeToOperatingActivities": "1322000.00",
                    "netIncome": "-13522000.00",
                    "changeInCash": "-27889000.00",
                    "beginPeriodCashFlow": "127251000.00",
                    "endPeriodCashFlow": "99362000.00",
                    "totalCashFromOperatingActivities": "-23986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1767000.00",
                    "otherCashflowsFromInvestingActivities": "-287000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9889000.00",
                    "changeToAccountReceivables": "-23000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "587000.00",
                    "changeToNetincome": "4114000.00",
                    "capitalExpenditures": "3727000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16357000.00",
                    "stockBasedCompensation": "1684000.00",
                    "otherNonCashItems": "12000.00",
                    "freeCashFlow": "-27713000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1000000.00",
                    "changeToLiabilities": "8136000.00",
                    "totalCashflowsFromInvestingActivities": "-4798000.00",
                    "netBorrowings": "-7000000.00",
                    "totalCashFromFinancingActivities": "-12362000.00",
                    "changeToOperatingActivities": "-2858500.00",
                    "netIncome": "-9353000.00",
                    "changeInCash": "-11669000.00",
                    "beginPeriodCashFlow": "138920000.00",
                    "endPeriodCashFlow": "127251000.00",
                    "totalCashFromOperatingActivities": "5046000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2581000.00",
                    "otherCashflowsFromInvestingActivities": "-2382000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5478000.00",
                    "changeToAccountReceivables": "387000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1638000.00",
                    "changeToNetincome": "2416500.00",
                    "capitalExpenditures": "2416000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8886000.00",
                    "stockBasedCompensation": "1836000.00",
                    "otherNonCashItems": "12000.00",
                    "freeCashFlow": "2630000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-1000000.00",
                    "changeToLiabilities": "10884000.00",
                    "totalCashflowsFromInvestingActivities": "-3508000.00",
                    "netBorrowings": "-7000000.00",
                    "totalCashFromFinancingActivities": "98471000.00",
                    "changeToOperatingActivities": "-3350000.00",
                    "netIncome": "-6998000.00",
                    "changeInCash": "101450000.00",
                    "beginPeriodCashFlow": "37470000.00",
                    "endPeriodCashFlow": "138920000.00",
                    "totalCashFromOperatingActivities": "5966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1701000.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6855000.00",
                    "changeToAccountReceivables": "8659000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "98471000.00",
                    "changeToNetincome": "1913000.00",
                    "capitalExpenditures": "3517000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9338000.00",
                    "stockBasedCompensation": "1726000.00",
                    "otherNonCashItems": "12000.00",
                    "freeCashFlow": "2449000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8039999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4754500.00",
                    "changeInCash": "-18771001.00",
                    "beginPeriodCashFlow": "56241001.00",
                    "endPeriodCashFlow": "37470000.00",
                    "totalCashFromOperatingActivities": "-22795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1403000.00",
                    "otherCashflowsFromInvestingActivities": "221000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6245000.00",
                    "changeToAccountReceivables": "-4893000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8039999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4208500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12932000.00",
                    "stockBasedCompensation": "1611000.00",
                    "otherNonCashItems": "-8122500.00",
                    "freeCashFlow": "-27003500.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8039999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4754500.00",
                    "changeInCash": "-18771001.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-18771001.00",
                    "totalCashFromOperatingActivities": "-22795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1403000.00",
                    "otherCashflowsFromInvestingActivities": "221000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6245000.00",
                    "changeToAccountReceivables": "-4893000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8039999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4208500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12932000.00",
                    "stockBasedCompensation": "1611000.00",
                    "otherNonCashItems": "-8122500.00",
                    "freeCashFlow": "-27003500.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1903000.00",
                    "netBorrowings": "17371000.00",
                    "totalCashFromFinancingActivities": "16073000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-77283000.00",
                    "changeInCash": "-40031000.00",
                    "beginPeriodCashFlow": "67583000.00",
                    "endPeriodCashFlow": "27552000.00",
                    "totalCashFromOperatingActivities": "-55083000.00",
                    "issuanceOfCapitalStock": "1697000.00",
                    "depreciation": "8019000.00",
                    "otherCashflowsFromInvestingActivities": "1242000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3006000.00",
                    "changeToAccountReceivables": "-643000.00",
                    "salePurchaseOfStock": "119000.00",
                    "otherCashflowsFromFinancingActivities": "-3122000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3145000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "500000.00",
                    "stockBasedCompensation": "7763000.00",
                    "otherNonCashItems": "5853000.00",
                    "freeCashFlow": "-58228000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "investments": "2118000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2118000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "287000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-93318000.00",
                    "changeInCash": "-63090000.00",
                    "beginPeriodCashFlow": "130673000.00",
                    "endPeriodCashFlow": "67583000.00",
                    "totalCashFromOperatingActivities": "-63860000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "12396000.00",
                    "otherCashflowsFromInvestingActivities": "6213000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6903000.00",
                    "changeToAccountReceivables": "1963000.00",
                    "salePurchaseOfStock": "254000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4095000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-275000.00",
                    "stockBasedCompensation": "11472000.00",
                    "otherNonCashItems": "4953000.00",
                    "freeCashFlow": "-67955000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "investments": "-15458000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7712000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "640000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-152458000.00",
                    "changeInCash": "-37094000.00",
                    "beginPeriodCashFlow": "167767000.00",
                    "endPeriodCashFlow": "130673000.00",
                    "totalCashFromOperatingActivities": "-30222000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21005000.00",
                    "otherCashflowsFromInvestingActivities": "810000.00",
                    "dividendsPaid": "327000.00",
                    "changeToInventory": "47529000.00",
                    "changeToAccountReceivables": "1000000.00",
                    "salePurchaseOfStock": "-581000.00",
                    "otherCashflowsFromFinancingActivities": "-581000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10870000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43827000.00",
                    "stockBasedCompensation": "19346000.00",
                    "otherNonCashItems": "38532000.00",
                    "freeCashFlow": "-41092000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "investments": "-32292000.00",
                    "changeToLiabilities": "-47750000.00",
                    "totalCashflowsFromInvestingActivities": "-32292000.00",
                    "netBorrowings": "539000.00",
                    "totalCashFromFinancingActivities": "3581000.00",
                    "changeToOperatingActivities": "20208000.00",
                    "netIncome": "-101354000.00",
                    "changeInCash": "-120809000.00",
                    "beginPeriodCashFlow": "288576000.00",
                    "endPeriodCashFlow": "167767000.00",
                    "totalCashFromOperatingActivities": "-90583000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "14679000.00",
                    "otherCashflowsFromInvestingActivities": "-929000.00",
                    "dividendsPaid": "539000.00",
                    "changeToInventory": "-24742000.00",
                    "changeToAccountReceivables": "1605000.00",
                    "salePurchaseOfStock": "-166000.00",
                    "otherCashflowsFromFinancingActivities": "-166000.00",
                    "changeToNetincome": "36691000.00",
                    "capitalExpenditures": "31363000",
                    "changeReceivables": "1605000.00",
                    "cashFlowsOtherOperating": "30239000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-119294000.00",
                    "changeInWorkingCapital": "-40648000.00",
                    "stockBasedCompensation": "19873000.00",
                    "otherNonCashItems": "17765000.00",
                    "freeCashFlow": "-121946000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "investments": "-250000.00",
                    "changeToLiabilities": "26499000.00",
                    "totalCashflowsFromInvestingActivities": "-25636000.00",
                    "netBorrowings": "539000.00",
                    "totalCashFromFinancingActivities": "238152000.00",
                    "changeToOperatingActivities": "-6216000.00",
                    "netIncome": "-45370000.00",
                    "changeInCash": "161325000.00",
                    "beginPeriodCashFlow": "127251000.00",
                    "endPeriodCashFlow": "288576000.00",
                    "totalCashFromOperatingActivities": "-50850000.00",
                    "issuanceOfCapitalStock": "236964000.00",
                    "depreciation": "9653000.00",
                    "otherCashflowsFromInvestingActivities": "-1205000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-48476000.00",
                    "changeToAccountReceivables": "-9110000.00",
                    "salePurchaseOfStock": "238152000.00",
                    "otherCashflowsFromFinancingActivities": "1188000.00",
                    "changeToNetincome": "22121000.00",
                    "capitalExpenditures": "24181000",
                    "changeReceivables": "-9110000.00",
                    "cashFlowsOtherOperating": "-10246000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "161666000.00",
                    "changeInWorkingCapital": "-37303000.00",
                    "stockBasedCompensation": "11245000.00",
                    "otherNonCashItems": "10673000.00",
                    "freeCashFlow": "-75031000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2000000.00",
                    "changeToLiabilities": "2061000.00",
                    "totalCashflowsFromInvestingActivities": "-16281000.00",
                    "netBorrowings": "539000.00",
                    "totalCashFromFinancingActivities": "102189000.00",
                    "changeToOperatingActivities": "-9305000.00",
                    "netIncome": "-25860000.00",
                    "changeInCash": "52239000.00",
                    "beginPeriodCashFlow": "75012000.00",
                    "endPeriodCashFlow": "127251000.00",
                    "totalCashFromOperatingActivities": "-34578000.00",
                    "issuanceOfCapitalStock": "101749000.00",
                    "depreciation": "7088000.00",
                    "otherCashflowsFromInvestingActivities": "69000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13867000.00",
                    "changeToAccountReceivables": "-740000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "102189000.00",
                    "changeToNetincome": "5996000.00",
                    "capitalExpenditures": "14350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21851000.00",
                    "stockBasedCompensation": "6784000.00",
                    "otherNonCashItems": "-700000.00",
                    "freeCashFlow": "-48928000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2000000.00",
                    "changeToLiabilities": "16899000.00",
                    "totalCashflowsFromInvestingActivities": "-15178000.00",
                    "netBorrowings": "539000.00",
                    "totalCashFromFinancingActivities": "25704000.00",
                    "changeToOperatingActivities": "-3276000.00",
                    "netIncome": "-14527000.00",
                    "changeInCash": "10531000.00",
                    "beginPeriodCashFlow": "64481000.00",
                    "endPeriodCashFlow": "75012000.00",
                    "totalCashFromOperatingActivities": "42000.00",
                    "issuanceOfCapitalStock": "24971000.00",
                    "depreciation": "3378000.00",
                    "otherCashflowsFromInvestingActivities": "-2056000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10827000.00",
                    "changeToAccountReceivables": "-57000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25704000.00",
                    "changeToNetincome": "8411000.00",
                    "capitalExpenditures": "13122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2739000.00",
                    "stockBasedCompensation": "4246000.00",
                    "otherNonCashItems": "1168000.00",
                    "freeCashFlow": "-13080000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20645000.00",
                    "minorityInterest": null,
                    "netIncome": "-19589000.00",
                    "sellingGeneralAdministrative": "25922000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4833000.00",
                    "reconciledDepreciation": "1377000.00",
                    "ebit": "-20904000.00",
                    "ebitda": "-19529000.00",
                    "depreciationAndAmortization": "1375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20904000.00",
                    "otherOperatingExpenses": "43225000.00",
                    "interestExpense": null,
                    "taxProvision": "79000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-842000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "22321000.00",
                    "totalOperatingExpenses": "25737000.00",
                    "costOfRevenue": "17488000.00",
                    "totalOtherIncomeExpenseNet": "20904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20724000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20645000.00",
                    "minorityInterest": null,
                    "netIncome": "-20724000.00",
                    "sellingGeneralAdministrative": "18794000.00",
                    "sellingAndMarketingExpenses": "7128000.00",
                    "grossProfit": "4833000.00",
                    "reconciledDepreciation": "2301000.00",
                    "ebit": "-19803000.00",
                    "ebitda": "-18428000.00",
                    "depreciationAndAmortization": "1375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19714000.00",
                    "otherOperatingExpenses": "42033000.00",
                    "interestExpense": "842000.00",
                    "taxProvision": "174000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1076000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "79000.00",
                    "totalRevenue": "22319000.00",
                    "totalOperatingExpenses": "24547000.00",
                    "costOfRevenue": "17486000.00",
                    "totalOtherIncomeExpenseNet": "-931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19583000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20252000.00",
                    "minorityInterest": null,
                    "netIncome": "-20324000.00",
                    "sellingGeneralAdministrative": "21678000.00",
                    "sellingAndMarketingExpenses": "11719000.00",
                    "grossProfit": "14241000.00",
                    "reconciledDepreciation": "1916000.00",
                    "ebit": "-19882000.00",
                    "ebitda": "-17966000.00",
                    "depreciationAndAmortization": "1916000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19885000.00",
                    "otherOperatingExpenses": "52874000.00",
                    "interestExpense": "370000.00",
                    "taxProvision": "72000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-370000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "72000.00",
                    "totalRevenue": "32989000.00",
                    "totalOperatingExpenses": "34126000.00",
                    "costOfRevenue": "18748000.00",
                    "totalOtherIncomeExpenseNet": "-367000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20324000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15420000.00",
                    "minorityInterest": null,
                    "netIncome": "-15501000.00",
                    "sellingGeneralAdministrative": "24156000.00",
                    "sellingAndMarketingExpenses": "8525000.00",
                    "grossProfit": "16154000.00",
                    "reconciledDepreciation": "1899000.00",
                    "ebit": "-15420000.00",
                    "ebitda": "-13521000.00",
                    "depreciationAndAmortization": "1899000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16527000.00",
                    "otherOperatingExpenses": "56212000.00",
                    "interestExpense": null,
                    "taxProvision": "81000.00",
                    "interestIncome": "86000.00",
                    "netInterestIncome": "86000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "81000.00",
                    "totalRevenue": "39685000.00",
                    "totalOperatingExpenses": "32681000.00",
                    "costOfRevenue": "23531000.00",
                    "totalOtherIncomeExpenseNet": "1107000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15501000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21809000.00",
                    "minorityInterest": null,
                    "netIncome": "-21875000.00",
                    "sellingGeneralAdministrative": "25212000.00",
                    "sellingAndMarketingExpenses": "12018000.00",
                    "grossProfit": "14400000.00",
                    "reconciledDepreciation": "1903000.00",
                    "ebit": "-21809000.00",
                    "ebitda": "-19906000.00",
                    "depreciationAndAmortization": "1903000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22830000.00",
                    "otherOperatingExpenses": "54944000.00",
                    "interestExpense": null,
                    "taxProvision": "66000.00",
                    "interestIncome": "293000.00",
                    "netInterestIncome": "293000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "66000.00",
                    "totalRevenue": "32114000.00",
                    "totalOperatingExpenses": "37230000.00",
                    "costOfRevenue": "17714000.00",
                    "totalOtherIncomeExpenseNet": "1021000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21875000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24684000.00",
                    "minorityInterest": null,
                    "netIncome": "-25678000.00",
                    "sellingGeneralAdministrative": "29153000.00",
                    "sellingAndMarketingExpenses": "12284000.00",
                    "grossProfit": "17478000.00",
                    "reconciledDepreciation": "2170000.00",
                    "ebit": "-23959000.00",
                    "ebitda": "-21789000.00",
                    "depreciationAndAmortization": "2170000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25771000.00",
                    "otherOperatingExpenses": "81623000.00",
                    "interestExpense": null,
                    "taxProvision": "994000.00",
                    "interestIncome": "497000.00",
                    "netInterestIncome": "497000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "994000.00",
                    "totalRevenue": "55852000.00",
                    "totalOperatingExpenses": "43249000.00",
                    "costOfRevenue": "38374000.00",
                    "totalOtherIncomeExpenseNet": "1087000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25678000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21091000.00",
                    "minorityInterest": null,
                    "netIncome": "-21177000.00",
                    "sellingGeneralAdministrative": "30967000.00",
                    "sellingAndMarketingExpenses": "9855000.00",
                    "grossProfit": "19075000.00",
                    "reconciledDepreciation": "2892000.00",
                    "ebit": "-21747000.00",
                    "ebitda": "-18855000.00",
                    "depreciationAndAmortization": "2892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21782000.00",
                    "otherOperatingExpenses": "64778000.00",
                    "interestExpense": null,
                    "taxProvision": "86000.00",
                    "interestIncome": "744000.00",
                    "netInterestIncome": "744000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "86000.00",
                    "totalRevenue": "42996000.00",
                    "totalOperatingExpenses": "40857000.00",
                    "costOfRevenue": "23921000.00",
                    "totalOtherIncomeExpenseNet": "691000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21177000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18581000.00",
                    "minorityInterest": null,
                    "netIncome": "-19133000.00",
                    "sellingGeneralAdministrative": "33552000.00",
                    "sellingAndMarketingExpenses": "11739000.00",
                    "grossProfit": "26055000.00",
                    "reconciledDepreciation": "2488000.00",
                    "ebit": "-19236000.00",
                    "ebitda": "-16748000.00",
                    "depreciationAndAmortization": "2488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20190000.00",
                    "otherOperatingExpenses": "71772000.00",
                    "interestExpense": null,
                    "taxProvision": "552000.00",
                    "interestIncome": "1228000.00",
                    "netInterestIncome": "1228000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "552000.00",
                    "totalRevenue": "51582000.00",
                    "totalOperatingExpenses": "46245000.00",
                    "costOfRevenue": "25527000.00",
                    "totalOtherIncomeExpenseNet": "1609000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19133000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27092000.00",
                    "minorityInterest": null,
                    "netIncome": "-27331000.00",
                    "sellingGeneralAdministrative": "39706000.00",
                    "sellingAndMarketingExpenses": "7760000.00",
                    "grossProfit": "18456000.00",
                    "reconciledDepreciation": "4846000.00",
                    "ebit": "-29010000.00",
                    "ebitda": "-24164000.00",
                    "depreciationAndAmortization": "4846000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29810000.00",
                    "otherOperatingExpenses": "69137000.00",
                    "interestExpense": null,
                    "taxProvision": "239000.00",
                    "interestIncome": "1020000.00",
                    "netInterestIncome": "1020000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "239000.00",
                    "totalRevenue": "39327000.00",
                    "totalOperatingExpenses": "48266000.00",
                    "costOfRevenue": "20871000.00",
                    "totalOtherIncomeExpenseNet": "2718000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27331000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57076000.00",
                    "minorityInterest": null,
                    "netIncome": "-56779000.00",
                    "sellingGeneralAdministrative": "41528000.00",
                    "sellingAndMarketingExpenses": "14850000.00",
                    "grossProfit": "27375000.00",
                    "reconciledDepreciation": "5863000.00",
                    "ebit": "-29003000.00",
                    "ebitda": "-23140000.00",
                    "depreciationAndAmortization": "5863000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-57638000.00",
                    "otherOperatingExpenses": "129628000.00",
                    "interestExpense": "2962000.00",
                    "taxProvision": "-297000.00",
                    "interestIncome": "1115000.00",
                    "netInterestIncome": "1115000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-297000.00",
                    "totalRevenue": "71990000.00",
                    "totalOperatingExpenses": "85013000.00",
                    "costOfRevenue": "44615000.00",
                    "totalOtherIncomeExpenseNet": "562000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-56779000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31441000.00",
                    "minorityInterest": null,
                    "netIncome": "-31575000.00",
                    "sellingGeneralAdministrative": "43545000.00",
                    "sellingAndMarketingExpenses": "10176000.00",
                    "grossProfit": "24893000.00",
                    "reconciledDepreciation": "5109000.00",
                    "ebit": "-28828000.00",
                    "ebitda": "-23719000.00",
                    "depreciationAndAmortization": "5109000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30062000.00",
                    "otherOperatingExpenses": "87306000.00",
                    "interestExpense": "1120000.00",
                    "taxProvision": "134000.00",
                    "interestIncome": "1120000.00",
                    "netInterestIncome": "1120000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "134000.00",
                    "totalRevenue": "57244000.00",
                    "totalOperatingExpenses": "54955000.00",
                    "costOfRevenue": "32351000.00",
                    "totalOtherIncomeExpenseNet": "-1379000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31575000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28661000.00",
                    "minorityInterest": null,
                    "netIncome": "-28937000.00",
                    "sellingGeneralAdministrative": "46207000.00",
                    "sellingAndMarketingExpenses": "12524000.00",
                    "grossProfit": "30148000.00",
                    "reconciledDepreciation": "4956000.00",
                    "ebit": "-28583000.00",
                    "ebitda": "-23627000.00",
                    "depreciationAndAmortization": "4956000.00",
                    "nonOperatingIncomeNetOther": "-71000.00",
                    "operatingIncome": "-29624000.00",
                    "otherOperatingExpenses": "100104000.00",
                    "interestExpense": "1034000.00",
                    "taxProvision": "276000.00",
                    "interestIncome": "1034000.00",
                    "netInterestIncome": "1034000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1041000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "276000.00",
                    "totalRevenue": "70480000.00",
                    "totalOperatingExpenses": "59772000.00",
                    "costOfRevenue": "40332000.00",
                    "totalOtherIncomeExpenseNet": "963000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28937000.00",
                    "netIncomeApplicableToCommonShares": "-28937000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34945000.00",
                    "minorityInterest": null,
                    "netIncome": "-35166000.00",
                    "sellingGeneralAdministrative": "42764000.00",
                    "sellingAndMarketingExpenses": "11493000.00",
                    "grossProfit": "21817000.00",
                    "reconciledDepreciation": "5077000.00",
                    "ebit": "-32440000.00",
                    "ebitda": "-27363000.00",
                    "depreciationAndAmortization": "5077000.00",
                    "nonOperatingIncomeNetOther": "-74000.00",
                    "operatingIncome": "-35679000.00",
                    "otherOperatingExpenses": "90031000.00",
                    "interestExpense": "808000.00",
                    "taxProvision": "221000.00",
                    "interestIncome": "808000.00",
                    "netInterestIncome": "808000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3239000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "221000.00",
                    "totalRevenue": "54352000.00",
                    "totalOperatingExpenses": "57496000.00",
                    "costOfRevenue": "32535000.00",
                    "totalOtherIncomeExpenseNet": "734000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35166000.00",
                    "netIncomeApplicableToCommonShares": "-35166000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25591000.00",
                    "minorityInterest": null,
                    "netIncome": "-24865000.00",
                    "sellingGeneralAdministrative": "40883000.00",
                    "sellingAndMarketingExpenses": "16815000.00",
                    "grossProfit": "36303000.00",
                    "reconciledDepreciation": "3550000.00",
                    "ebit": "-21788000.00",
                    "ebitda": "-18238000.00",
                    "depreciationAndAmortization": "3550000.00",
                    "nonOperatingIncomeNetOther": "-254000.00",
                    "operatingIncome": "-25463000.00",
                    "otherOperatingExpenses": "109641000.00",
                    "interestExpense": "126000.00",
                    "taxProvision": "-726000.00",
                    "interestIncome": "126000.00",
                    "netInterestIncome": "126000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4068000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-726000.00",
                    "totalRevenue": "84178000.00",
                    "totalOperatingExpenses": "61766000.00",
                    "costOfRevenue": "47875000.00",
                    "totalOtherIncomeExpenseNet": "-128000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24867000.00",
                    "netIncomeApplicableToCommonShares": "-24867000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25394000.00",
                    "minorityInterest": null,
                    "netIncome": "-25241000.00",
                    "sellingGeneralAdministrative": "44644000.00",
                    "sellingAndMarketingExpenses": "12654000.00",
                    "grossProfit": "32531000.00",
                    "reconciledDepreciation": "4060000.00",
                    "ebit": "-25359000.00",
                    "ebitda": "-21299000.00",
                    "depreciationAndAmortization": "4060000.00",
                    "nonOperatingIncomeNetOther": "155000.00",
                    "operatingIncome": "-25514000.00",
                    "otherOperatingExpenses": "98165000.00",
                    "interestExpense": "35000.00",
                    "taxProvision": "-153000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-35000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-153000.00",
                    "totalRevenue": "72651000.00",
                    "totalOperatingExpenses": "58045000.00",
                    "costOfRevenue": "40120000.00",
                    "totalOtherIncomeExpenseNet": "120000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25241000.00",
                    "netIncomeApplicableToCommonShares": "-25241000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29026000.00",
                    "minorityInterest": null,
                    "netIncome": "-29368000.00",
                    "sellingGeneralAdministrative": "41707000.00",
                    "sellingAndMarketingExpenses": "15813000.00",
                    "grossProfit": "28191000.00",
                    "reconciledDepreciation": "3621000.00",
                    "ebit": "-28991000.00",
                    "ebitda": "-25370000.00",
                    "depreciationAndAmortization": "3621000.00",
                    "nonOperatingIncomeNetOther": "338000.00",
                    "operatingIncome": "-29329000.00",
                    "otherOperatingExpenses": "107503000.00",
                    "interestExpense": "35000.00",
                    "taxProvision": "342000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-35000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "342000.00",
                    "totalRevenue": "78174000.00",
                    "totalOperatingExpenses": "57520000.00",
                    "costOfRevenue": "49983000.00",
                    "totalOtherIncomeExpenseNet": "303000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29368000.00",
                    "netIncomeApplicableToCommonShares": "-29368000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20116000.00",
                    "minorityInterest": null,
                    "netIncome": "-21878000.00",
                    "sellingGeneralAdministrative": "38755000.00",
                    "sellingAndMarketingExpenses": "13827000.00",
                    "grossProfit": "32603000.00",
                    "reconciledDepreciation": "3448000.00",
                    "ebit": "-20079000.00",
                    "ebitda": "-16631000.00",
                    "depreciationAndAmortization": "3448000.00",
                    "nonOperatingIncomeNetOther": "-100000.00",
                    "operatingIncome": "-19979000.00",
                    "otherOperatingExpenses": "82742000.00",
                    "interestExpense": "37000.00",
                    "taxProvision": "1762000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-37000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1762000.00",
                    "totalRevenue": "62763000.00",
                    "totalOperatingExpenses": "52582000.00",
                    "costOfRevenue": "30160000.00",
                    "totalOtherIncomeExpenseNet": "-137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21878000.00",
                    "netIncomeApplicableToCommonShares": "-21878000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9928000.00",
                    "minorityInterest": null,
                    "netIncome": "-10440000.00",
                    "sellingGeneralAdministrative": "36651000.00",
                    "sellingAndMarketingExpenses": "18530000.00",
                    "grossProfit": "48779000.00",
                    "reconciledDepreciation": "3121000.00",
                    "ebit": "-9891000.00",
                    "ebitda": "-6770000.00",
                    "depreciationAndAmortization": "3121000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6403000.00",
                    "otherOperatingExpenses": "103622000.00",
                    "interestExpense": "37000.00",
                    "taxProvision": "512000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-37000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "512000.00",
                    "totalRevenue": "97219000.00",
                    "totalOperatingExpenses": "55182000.00",
                    "costOfRevenue": "48440000.00",
                    "totalOtherIncomeExpenseNet": "-3525000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10440000.00",
                    "netIncomeApplicableToCommonShares": "-10440000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13969000.00",
                    "minorityInterest": null,
                    "netIncome": "-13802000.00",
                    "sellingGeneralAdministrative": "33017000.00",
                    "sellingAndMarketingExpenses": "12794000.00",
                    "grossProfit": "33935000.00",
                    "reconciledDepreciation": "2412000.00",
                    "ebit": "-13915000.00",
                    "ebitda": "-11503000.00",
                    "depreciationAndAmortization": "2412000.00",
                    "nonOperatingIncomeNetOther": "-2039000.00",
                    "operatingIncome": "-11876000.00",
                    "otherOperatingExpenses": "74587000.00",
                    "interestExpense": "53000.00",
                    "taxProvision": "-167000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-53000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-167000.00",
                    "totalRevenue": "62711000.00",
                    "totalOperatingExpenses": "45811000.00",
                    "costOfRevenue": "28776000.00",
                    "totalOtherIncomeExpenseNet": "-2093000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13801000.00",
                    "netIncomeApplicableToCommonShares": "-13802000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7494000.00",
                    "minorityInterest": null,
                    "netIncome": "-7606000.00",
                    "sellingGeneralAdministrative": "28996000.00",
                    "sellingAndMarketingExpenses": "13295000.00",
                    "grossProfit": "38122000.00",
                    "reconciledDepreciation": "2353000.00",
                    "ebit": "-7458000.00",
                    "ebitda": "-4970000.00",
                    "depreciationAndAmortization": "2488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4169000.00",
                    "otherOperatingExpenses": "72074000.00",
                    "interestExpense": "36000.00",
                    "taxProvision": "112000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-36000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "112000.00",
                    "totalRevenue": "67905000.00",
                    "totalOperatingExpenses": "42291000.00",
                    "costOfRevenue": "29783000.00",
                    "totalOtherIncomeExpenseNet": "-3325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7606000.00",
                    "netIncomeApplicableToCommonShares": "-10564000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13170000.00",
                    "minorityInterest": null,
                    "netIncome": "-13522000.00",
                    "sellingGeneralAdministrative": "23536000.00",
                    "sellingAndMarketingExpenses": "12718000.00",
                    "grossProfit": "25826000.00",
                    "reconciledDepreciation": "1767000.00",
                    "ebit": "-13119000.00",
                    "ebitda": "-11313000.00",
                    "depreciationAndAmortization": "1806000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10428000.00",
                    "otherOperatingExpenses": "60065000.00",
                    "interestExpense": "51000.00",
                    "taxProvision": "352000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-51000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "352000.00",
                    "totalRevenue": "49637000.00",
                    "totalOperatingExpenses": "36254000.00",
                    "costOfRevenue": "23811000.00",
                    "totalOtherIncomeExpenseNet": "-2742000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13522000.00",
                    "netIncomeApplicableToCommonShares": "-13522000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11211000.00",
                    "minorityInterest": null,
                    "netIncome": "-9353000.00",
                    "sellingGeneralAdministrative": "25468000.00",
                    "sellingAndMarketingExpenses": "23612000.00",
                    "grossProfit": "39422000.00",
                    "reconciledDepreciation": "2581000.00",
                    "ebit": "-11243000.00",
                    "ebitda": "-8662000.00",
                    "depreciationAndAmortization": "2581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9658000.00",
                    "otherOperatingExpenses": "88933000.00",
                    "interestExpense": "32000.00",
                    "taxProvision": "-1858000.00",
                    "interestIncome": null,
                    "netInterestIncome": "32000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1858000.00",
                    "totalRevenue": "79275000.00",
                    "totalOperatingExpenses": "49080000.00",
                    "costOfRevenue": "39853000.00",
                    "totalOtherIncomeExpenseNet": "-1553000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9353000.00",
                    "netIncomeApplicableToCommonShares": "-8175500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7861000.00",
                    "minorityInterest": null,
                    "netIncome": "-6998000.00",
                    "sellingGeneralAdministrative": "20094000.00",
                    "sellingAndMarketingExpenses": "12139000.00",
                    "grossProfit": "25003000.00",
                    "reconciledDepreciation": "1701000.00",
                    "ebit": "-7748000.00",
                    "ebitda": "-6047000.00",
                    "depreciationAndAmortization": "1701000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7230000.00",
                    "otherOperatingExpenses": "54472000.00",
                    "interestExpense": "113000.00",
                    "taxProvision": "-863000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-113000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-863000.00",
                    "totalRevenue": "47242000.00",
                    "totalOperatingExpenses": "32233000.00",
                    "costOfRevenue": "22239000.00",
                    "totalOtherIncomeExpenseNet": "-631000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6998000.00",
                    "netIncomeApplicableToCommonShares": "-6998000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5450500.00",
                    "minorityInterest": null,
                    "netIncome": "-4754500.00",
                    "sellingGeneralAdministrative": "20566000.00",
                    "sellingAndMarketingExpenses": "9760000.00",
                    "grossProfit": "24158000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6168000.00",
                    "ebitda": "-4765000.00",
                    "depreciationAndAmortization": "1403000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6168000.00",
                    "otherOperatingExpenses": "51732000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "696000.00",
                    "totalRevenue": "46389500.00",
                    "totalOperatingExpenses": "29500500.00",
                    "costOfRevenue": "22231500.00",
                    "totalOtherIncomeExpenseNet": "2358000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5450500.00",
                    "minorityInterest": null,
                    "netIncome": "-4754500.00",
                    "sellingGeneralAdministrative": "20566000.00",
                    "sellingAndMarketingExpenses": "9760000.00",
                    "grossProfit": "24158000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6168000.00",
                    "ebitda": "-4765000.00",
                    "depreciationAndAmortization": "1403000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6168000.00",
                    "otherOperatingExpenses": "51732000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "696000.00",
                    "totalRevenue": "46389500.00",
                    "totalOperatingExpenses": "29500500.00",
                    "costOfRevenue": "22231500.00",
                    "totalOtherIncomeExpenseNet": "717500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76890000.00",
                    "minorityInterest": null,
                    "netIncome": "-77283000.00",
                    "sellingGeneralAdministrative": "92488000.00",
                    "sellingAndMarketingExpenses": "45238000.00",
                    "grossProfit": "54551000.00",
                    "reconciledDepreciation": "8019000.00",
                    "ebit": "-75823000.00",
                    "ebitda": "-67804000.00",
                    "depreciationAndAmortization": "8019000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-75175000.00",
                    "otherOperatingExpenses": "227641000.00",
                    "interestExpense": "1067000.00",
                    "taxProvision": "393000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1067000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "393000.00",
                    "totalRevenue": "152466000.00",
                    "totalOperatingExpenses": "129726000.00",
                    "costOfRevenue": "97915000.00",
                    "totalOtherIncomeExpenseNet": "-1715000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-77283000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-91447000.00",
                    "minorityInterest": null,
                    "netIncome": "-93318000.00",
                    "sellingGeneralAdministrative": "133379000.00",
                    "sellingAndMarketingExpenses": "41638000.00",
                    "grossProfit": "81064000.00",
                    "reconciledDepreciation": "12396000.00",
                    "ebit": "-93953000.00",
                    "ebitda": "-81557000.00",
                    "depreciationAndAmortization": "12396000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-97553000.00",
                    "otherOperatingExpenses": "287310000.00",
                    "interestExpense": null,
                    "taxProvision": "1871000.00",
                    "interestIncome": "3489000.00",
                    "netInterestIncome": "3489000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1871000.00",
                    "totalRevenue": "189757000.00",
                    "totalOperatingExpenses": "178617000.00",
                    "costOfRevenue": "108693000.00",
                    "totalOtherIncomeExpenseNet": "6106000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-93318000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-152124000.00",
                    "minorityInterest": null,
                    "netIncome": "-152458000.00",
                    "sellingGeneralAdministrative": "174044000.00",
                    "sellingAndMarketingExpenses": "49042000.00",
                    "grossProfit": "104232000.00",
                    "reconciledDepreciation": "18692000.00",
                    "ebit": "-118854000.00",
                    "ebitda": "-97849000.00",
                    "depreciationAndAmortization": "21005000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-153003000.00",
                    "otherOperatingExpenses": "407068000.00",
                    "interestExpense": null,
                    "taxProvision": "-95000.00",
                    "interestIncome": "4076000.00",
                    "netInterestIncome": "3087000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "334000.00",
                    "totalRevenue": "254065000.00",
                    "totalOperatingExpenses": "257235000.00",
                    "costOfRevenue": "149833000.00",
                    "totalOtherIncomeExpenseNet": "879000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-120544000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-100127000.00",
                    "minorityInterest": null,
                    "netIncome": "-101354000.00",
                    "sellingGeneralAdministrative": "166736000.00",
                    "sellingAndMarketingExpenses": "59109000.00",
                    "grossProfit": "129628000.00",
                    "reconciledDepreciation": "14679000.00",
                    "ebit": "-96217000.00",
                    "ebitda": "-81538000.00",
                    "depreciationAndAmortization": "14679000.00",
                    "nonOperatingIncomeNetOther": "139000.00",
                    "operatingIncome": "-100285000.00",
                    "otherOperatingExpenses": "398051000.00",
                    "interestExpense": "19000.00",
                    "taxProvision": "1227000.00",
                    "interestIncome": "19000.00",
                    "netInterestIncome": "19000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4068000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1227000.00",
                    "totalRevenue": "297766000.00",
                    "totalOperatingExpenses": "229913000.00",
                    "costOfRevenue": "168138000.00",
                    "totalOtherIncomeExpenseNet": "158000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-101354000.00",
                    "netIncomeApplicableToCommonShares": "-101354000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44560000.00",
                    "minorityInterest": null,
                    "netIncome": "-45370000.00",
                    "sellingGeneralAdministrative": "122200000.00",
                    "sellingAndMarketingExpenses": "57338000.00",
                    "grossProfit": "146662000.00",
                    "reconciledDepreciation": "9653000.00",
                    "ebit": "-44560000.00",
                    "ebitda": "-34360000.00",
                    "depreciationAndAmortization": "10200000.00",
                    "nonOperatingIncomeNetOther": "-11506000.00",
                    "operatingIncome": "-32876000.00",
                    "otherOperatingExpenses": "310348000.00",
                    "interestExpense": "178000.00",
                    "taxProvision": "810000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-178000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "810000.00",
                    "totalRevenue": "277472000.00",
                    "totalOperatingExpenses": "179538000.00",
                    "costOfRevenue": "130810000.00",
                    "totalOtherIncomeExpenseNet": "-11684000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-45370000.00",
                    "netIncomeApplicableToCommonShares": "-45370000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29973000.00",
                    "minorityInterest": null,
                    "netIncome": "-25860000.00",
                    "sellingGeneralAdministrative": "86694000.00",
                    "sellingAndMarketingExpenses": "55271000.00",
                    "grossProfit": "112741000.00",
                    "reconciledDepreciation": "7088000.00",
                    "ebit": "-29676000.00",
                    "ebitda": "-22588000.00",
                    "depreciationAndAmortization": "7088000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29224000.00",
                    "otherOperatingExpenses": "248520000.00",
                    "interestExpense": "297000.00",
                    "taxProvision": "-4113000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-297000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4113000.00",
                    "totalRevenue": "219296000.00",
                    "totalOperatingExpenses": "141965000.00",
                    "costOfRevenue": "106555000.00",
                    "totalOtherIncomeExpenseNet": "-749000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25860000.00",
                    "netIncomeApplicableToCommonShares": "-25860000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10852000.00",
                    "minorityInterest": null,
                    "netIncome": "-14527000.00",
                    "sellingGeneralAdministrative": "63485000.00",
                    "sellingAndMarketingExpenses": "44362000.00",
                    "grossProfit": "98834000.00",
                    "reconciledDepreciation": "3378000.00",
                    "ebit": "-10756000.00",
                    "ebitda": "-7378000.00",
                    "depreciationAndAmortization": "3378000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9013000.00",
                    "otherOperatingExpenses": "202686000.00",
                    "interestExpense": "96000.00",
                    "taxProvision": "3675000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-96000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3675000.00",
                    "totalRevenue": "193673000.00",
                    "totalOperatingExpenses": "107847000.00",
                    "costOfRevenue": "94839000.00",
                    "totalOtherIncomeExpenseNet": "-1839000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14527000.00",
                    "netIncomeApplicableToCommonShares": "-14527000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
