Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. John Wyskiel	President, CEO & Director	1965
Mr. Razvan Radulescu	Chief Financial Officer	1975
Mr. Ted M. Scartz J.D.	Senior VP, General Counsel & Corporate Secretary	1971
Mr. Jeff Sanfrey	Chief Operating Officer	1973
Mr. Tim Gordon	Senior Vice President of Sales & Marketing	NA
Mr. David M. Pasternak	Senior VP & Chief Human Resources Officer	NA
Mr. Eric Boule	Senior Vice President of Micro Bird	NA
Mr. Lyndon Lie	Senior Vice President of Engineering	NA
Craig West	Vice President ? Corporate Controller & Treasurer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 04, 2026	Jeffrey Scott Sanfrey	N/A	Sale	5.19K	$58.54	$303.94K
Feb 19, 2026	Razvan Radulescu	N/A	Sale	3.93K	$60.98	$239.35K
Dec 12, 2025	Phil Horlock	N/A	Sale	15.38K	$50.42	$775.51K
Dec 10, 2025	Razvan Radulescu	N/A	Sale	7.98K	$50.39	$402.31K
Dec 04, 2025	Daniel Mark Thau	N/A	Purchase	400.00	$51.05	$20.42K
Sep 02, 2025	Razvan Radulescu	N/A	Sale	6.71K	$57.41	$385.16K
Aug 28, 2025	Phil Horlock	N/A	Sale	13.00K	$59.02	$767.26K
Aug 18, 2025	Phil Horlock	N/A	Sale	21.13K	$58.16	$1.23M
Aug 15, 2025	Phil Horlock	N/A	Sale	21.13K	$57.18	$1.21M
Aug 13, 2025	Phil Horlock	N/A	Sale	15.85K	$56.06	$888.44K
Aug 12, 2025	Ted Scartz	N/A	Sale	8.88K	$55.22	$490.19K
Aug 08, 2025	Phil Horlock	N/A	Sale	30.00K	$60.00	$1.80M
Aug 08, 2025	Razvan Radulescu	N/A	Sale	700.00	$60.02	$42.01K
Aug 07, 2025	Razvan Radulescu	N/A	Sale	10.00K	$53.21	$532.10K
Jul 08, 2025	Razvan Radulescu	N/A	Sale	10.00K	$45.19	$451.90K
Jun 11, 2025	Phil Horlock	N/A	Sale	13.29K	$41.70	$554.15K
Jun 10, 2025	Phil Horlock	N/A	Sale	8.86K	$41.04	$363.61K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	2.59M	Mar 31, 2026	8.18%	$0.00	-0.33%
FMR Inc	2.54M	Mar 31, 2026	8.03%	$0.01	-15.96%
Vanguard Group Inc	2.04M	Dec 31, 2025	6.45%	$0.00	7.11%
American Century Companies Inc	1.76M	Mar 31, 2026	5.56%	$0.05	-1.79%
Westwood Holdings Group Inc	1.65M	Mar 31, 2026	5.23%	$0.68	-12.68%
Vanguard Capital Management, LLC	1.39M	Mar 31, 2026	4.39%	$0.00	0.00%
HHG PLC	1.10M	Mar 31, 2026	3.48%	$0.03	41.76%
Wellington Management Company LLP	1.02M	Mar 31, 2026	3.22%	$0.01	-2.85%
Geode Capital Management, LLC	827.12K	Mar 31, 2026	2.61%	$0.00	7.53%
State Street Corp	752.31K	Mar 31, 2026	2.38%	$0.00	0.14%
Dimensional Fund Advisors, Inc.	688.93K	Mar 31, 2026	2.18%	$0.01	7.52%
325 Capital LLC	679.83K	Mar 31, 2026	2.15%	$14.07	0.00%
Neumeier Investment Counsel LLC	625.20K	Mar 31, 2026	1.98%	$2.93	31.29%
Deroy & Devereaux Private Invmt Coun Inc	620.34K	Mar 31, 2026	1.96%	$1.69	-1.02%
D. E. Shaw & Co LP	573.47K	Mar 31, 2026	1.81%	$0.02	3.96%
Two Sigma Investments LLC	557.60K	Mar 31, 2026	1.76%	$0.03	107.65%
Bank of America Corp	529.35K	Mar 31, 2026	1.67%	$0.00	3.84%
The Goldman Sachs Group Inc	525.91K	Mar 31, 2026	1.66%	$0.00	-26.21%
Allspring Global Investments Holdings, LLC	506.67K	Mar 31, 2026	1.60%	$0.05	23.62%
AllianceBernstein L.P.	494.65K	Mar 31, 2026	1.56%	$0.01	-4.98%
Shares Statistics

▼
Shares Outstanding: 31.65M
Shares Float: 31.28M
% Insiders: 127.40%
% Institutions: 11,286.20%
Short % Float: 13.13%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Avantis US Small Cap Value ETF	1.07M	3.38%	▲ 0.11%	May 30, 2026
2	Vanguard Total Stock Mkt Idx Inv	1.01M	3.18%	▲ 0.33%	Apr 30, 2026
3	iShares Russell 2000 ETF	756.82K	2.39%	▲ 0.93%	May 29, 2026
4	Fidelity Small Cap Value Fund	741.13K	2.34%	▼ 9.95%	Mar 31, 2026
5	Janus Henderson Hrzn Glb SC E2 USD	655.60K	2.07%	▲ 7.38%	Apr 30, 2026
6	Neumeier Poma Small Cap Value	603.97K	1.91%	▲ 31.18%	Mar 31, 2026
7	Fidelity Small Cap Growth	499.50K	1.58%	▲ 0.00%	Mar 31, 2026
8	American Century U.S. Small Cap Value	405.00K	1.28%	▼ 29.57%	Mar 31, 2026
9	American Century Small Cap Value Inv	405.00K	1.28%	▼ 29.57%	Mar 31, 2026
10	Fidelity Stock Selector Small Cap	380.10K	1.20%	▲ 0.00%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $2.26B
Trailing P/E: 19.01
Forward P/E: 15.85
Financial Highlights

▼
Market Cap: $2.45B
EBITDA: $191.54M
P/E Ratio: $19.01
PEG Ratio: $1.13
Book Value: $9.41
Earnings/Share: $4.07
Profit Margin: 8.91%
Operating Margin: 11.03%
ROA (TTM): 18.01%
ROE (TTM): 54.48%
Revenue (TTM): $1.49B
Revenue/Share (TTM): $47.14
Earnings Growth (YOY): 13.90%
Revenue Growth (YOY): -1.70%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-09-30	$229.31M	$N/A	$625.26M	$369.84M	$255.42M
2024-09-30	$127.69M	$N/A	$524.89M	$365.33M	$159.56M
2023-09-30	$78.99M	$N/A	$417.77M	$377.77M	$40.00M
2022-09-30	$10.48M	$N/A	$366.13M	$364.74M	$1.38M
2021-09-30	$11.71M	$N/A	$356.02M	$388.68M	$-32.66M
2020-09-30	$44.51M	$N/A	$317.42M	$370.65M	$-53.23M
2019-09-30	$70.96M	$N/A	$365.41M	$433.22M	$-67.81M
2018-09-30	$60.26M	$N/A	$307.43M	$335.77M	$-28.34M
2017-09-30	$62.62M	$N/A	$295.82M	$354.33M	$-58.51M
2016-09-30	$52.31M	$N/A	$277.87M	$364.84M	$-86.97M
2015-09-30	$52.86M	$N/A	$267.90M	$389.13M	$-121.23M
2014-09-30	$2.00K	$N/A	$348.00K	$323.00K	$25.00K
2013-09-30	$46.59M	$N/A	$262.99M	$183.57M	$79.42M
2012-09-30	$39.18M	$N/A	$240.10M	$225.09M	$15.01M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-09-30	1.74x	0.35x	0.59x	23.21x	0.47x
2024-09-30	1.37x	0.60x	0.70x	13.17x	0.63x
2023-09-30	1.03x	3.27x	0.90x	2.87x	2.19x
2022-09-30	1.06x	125.11x	1.00x	-2.77x	-7.11x
2021-09-30	1.25x	-6.45x	1.09x	0.67x	9.96x
2020-09-30	1.05x	-3.31x	1.17x	1.80x	4.75x
2019-09-30	1.01x	-2.73x	1.19x	3.40x	3.50x
2018-09-30	1.01x	-5.02x	1.09x	5.27x	3.34x
2017-09-30	1.16x	-2.58x	1.20x	8.21x	2.87x
2016-09-30	1.07x	-1.75x	1.31x	1.62x	4.44x
2015-09-30	0.97x	-1.55x	1.45x	1.88x	4.21x
2014-09-30	1.08x	8,449.56x	0.93x	-161.71x	-54.77x
2013-09-30	1.13x	0.04x	0.70x	N/A	0.08x
2012-09-30	1.08x	0.00x	0.94x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BLBD",
        "Type": "Common Stock",
        "Name": "Blue Bird Corp",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG006427SW3",
        "ISIN": "US0953061068",
        "LEI": "5493004ZXJUUWQ65ER59",
        "PrimaryTicker": "BLBD.US",
        "CUSIP": "425886108",
        "CIK": "0001589526",
        "EmployerIdNumber": "46-3891989",
        "FiscalYearEnd": "September",
        "IPODate": "2014-03-20",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Farm & Heavy Construction Machinery",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Machinery",
        "GicSubIndustry": "Construction Machinery & Heavy Transportation Equipment",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "Blue Bird Corporation, together with its subsidiaries, designs, engineers, manufactures, and sells school buses in the United States, Canada, and internationally. The company operates through two segments, Bus and Parts. It offers Type C, Type D, and specialty buses; and alternative power options through its propane powered, gasoline powered, compressed natural gas powered, and electric powered school buses, as well as diesel engines. The company also sells replacement bus parts; and provides extended warranties related to its products. Blue Bird Corporation sells its products through drop ship and a network of dealers, as well as directly to fleet operators, the United States government, and state governments; independent service centers; and maintains a parts distribution center. Blue Bird Corporation was founded in 1927 and is headquartered in Macon, Georgia.",
        "Address": "3920 Arkwright Road, Macon, GA, United States, 31210",
        "AddressData": {
            "Street": "3920 Arkwright Road",
            "City": "Macon",
            "State": "GA",
            "Country": "United States",
            "ZIP": "31210"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. John  Wyskiel",
                "Title": "President, CEO & Director",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Razvan  Radulescu",
                "Title": "Chief Financial Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Ted M. Scartz J.D.",
                "Title": "Senior VP, General Counsel & Corporate Secretary",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Jeff  Sanfrey",
                "Title": "Chief Operating Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Tim  Gordon",
                "Title": "Senior Vice President of Sales & Marketing",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. David M. Pasternak",
                "Title": "Senior VP & Chief Human Resources Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Eric  Boule",
                "Title": "Senior Vice President of Micro Bird",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Lyndon  Lie",
                "Title": "Senior Vice President of Engineering",
                "YearBorn": "NA"
            },
            {
                "Name": "Craig  West",
                "Title": "Vice President ? Corporate Controller & Treasurer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "478 822 2801",
        "WebURL": "https://www.blue-bird.com",
        "LogoURL": "/img/logos/US/BLBD.png",
        "FullTimeEmployees": 2008,
        "UpdatedAt": "2026-07-12"
    },
    "Highlights": {
        "MarketCapitalization": 2448812800,
        "MarketCapitalizationMln": 2448.8128,
        "EBITDA": 191542000,
        "PERatio": 19.0123,
        "PEGRatio": 1.13,
        "WallStreetTargetPrice": 83.25,
        "BookValue": 9.414,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 4.07,
        "EPSEstimateCurrentYear": 4.9292,
        "EPSEstimateNextYear": 5.5818,
        "EPSEstimateNextQuarter": 1.2147,
        "EPSEstimateCurrentQuarter": 0.8675,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0891,
        "OperatingMarginTTM": 0.1103,
        "ReturnOnAssetsTTM": 0.1801,
        "ReturnOnEquityTTM": 0.5448,
        "RevenueTTM": 1493095040,
        "RevenuePerShareTTM": 47.135,
        "QuarterlyRevenueGrowthYOY": -0.017,
        "GrossProfitTTM": 314217984,
        "DilutedEpsTTM": 4.07,
        "QuarterlyEarningsGrowthYOY": 0.139
    },
    "Valuation": {
        "TrailingPE": 19.0123,
        "ForwardPE": 15.8479,
        "PriceSalesTTM": 1.6401,
        "PriceBookMRQ": 8.2142,
        "EnterpriseValue": 2259319727,
        "EnterpriseValueRevenue": 1.5132,
        "EnterpriseValueEbitda": 11.45
    },
    "SharesStats": {
        "SharesOutstanding": 31646589,
        "SharesFloat": 31278539,
        "PercentInsiders": 1.274,
        "PercentInstitutions": 112.862,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1313
    },
    "Technicals": {
        "Beta": 1.344,
        "52WeekHigh": 81.51,
        "52WeekLow": 42,
        "50DayMA": 71.5195,
        "200DayMA": 58.7019,
        "SharesShort": 3608558,
        "SharesShortPriorMonth": 3569977,
        "ShortRatio": 8.45,
        "ShortPercent": 0.1313
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.4286,
        "TargetPrice": 83.25,
        "StrongBuy": 4,
        "Buy": 2,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 8.1844,
                "totalAssets": 0.0026,
                "currentShares": 2590073,
                "change": -8516,
                "change_p": -0.3277
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 8.0305,
                "totalAssets": 0.0076,
                "currentShares": 2541383,
                "change": -482702,
                "change_p": -15.9619
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 6.4496,
                "totalAssets": 0.0014,
                "currentShares": 2041085,
                "change": 135562,
                "change_p": 7.1142
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 5.5635,
                "totalAssets": 0.0515,
                "currentShares": 1760651,
                "change": -32120,
                "change_p": -1.7916
            },
            {
                "name": "Westwood Holdings Group Inc",
                "date": "2026-03-31",
                "totalShares": 5.2289,
                "totalAssets": 0.6845,
                "currentShares": 1654770,
                "change": -240268,
                "change_p": -12.6788
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.3942,
                "totalAssets": 0.002,
                "currentShares": 1390607,
                "change": 1390607,
                "change_p": 0
            },
            {
                "name": "HHG PLC",
                "date": "2026-03-31",
                "totalShares": 3.4833,
                "totalAssets": 0.0299,
                "currentShares": 1102335,
                "change": 324710,
                "change_p": 41.7566
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-03-31",
                "totalShares": 3.2173,
                "totalAssets": 0.0108,
                "currentShares": 1018167,
                "change": -29861,
                "change_p": -2.8493
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.6136,
                "totalAssets": 0.0029,
                "currentShares": 827122,
                "change": 57918,
                "change_p": 7.5296
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.3772,
                "totalAssets": 0.0015,
                "currentShares": 752313,
                "change": 1025,
                "change_p": 0.1364
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.177,
                "totalAssets": 0.0081,
                "currentShares": 688931,
                "change": 48174,
                "change_p": 7.5183
            },
            {
                "name": "325 Capital LLC",
                "date": "2026-03-31",
                "totalShares": 2.1482,
                "totalAssets": 14.0652,
                "currentShares": 679826,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Neumeier Investment Counsel LLC",
                "date": "2026-03-31",
                "totalShares": 1.9756,
                "totalAssets": 2.9263,
                "currentShares": 625195,
                "change": 149005,
                "change_p": 31.2911
            },
            {
                "name": "Deroy & Devereaux Private Invmt Coun Inc",
                "date": "2026-03-31",
                "totalShares": 1.9602,
                "totalAssets": 1.6889,
                "currentShares": 620344,
                "change": -6401,
                "change_p": -1.0213
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 1.8121,
                "totalAssets": 0.0196,
                "currentShares": 573468,
                "change": 21844,
                "change_p": 3.9599
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 1.762,
                "totalAssets": 0.0256,
                "currentShares": 557598,
                "change": 289065,
                "change_p": 107.646
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.6727,
                "totalAssets": 0.0022,
                "currentShares": 529345,
                "change": 19576,
                "change_p": 3.8402
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.6618,
                "totalAssets": 0.0034,
                "currentShares": 525905,
                "change": -186802,
                "change_p": -26.2102
            },
            {
                "name": "Allspring Global Investments Holdings, LLC",
                "date": "2026-03-31",
                "totalShares": 1.601,
                "totalAssets": 0.0499,
                "currentShares": 506665,
                "change": 96793,
                "change_p": 23.6154
            },
            {
                "name": "AllianceBernstein L.P.",
                "date": "2026-03-31",
                "totalShares": 1.563,
                "totalAssets": 0.0075,
                "currentShares": 494648,
                "change": -25937,
                "change_p": -4.9823
            }
        ],
        "Funds": [
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-05-30",
                "totalShares": 3.3788,
                "totalAssets": 0.2678,
                "currentShares": 1069284,
                "change": 1210,
                "change_p": 0.1133
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.1826,
                "totalAssets": 0.0029,
                "currentShares": 1007194,
                "change": 3308,
                "change_p": 0.3295
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.3915,
                "totalAssets": 0.0628,
                "currentShares": 756823,
                "change": 6968,
                "change_p": 0.9292
            },
            {
                "name": "Fidelity Small Cap Value Fund",
                "date": "2026-03-31",
                "totalShares": 2.3419,
                "totalAssets": 0.9312,
                "currentShares": 741132,
                "change": -81934,
                "change_p": -9.9547
            },
            {
                "name": "Janus Henderson Hrzn Glb SC E2 USD",
                "date": "2026-04-30",
                "totalShares": 2.0716,
                "totalAssets": 1.7555,
                "currentShares": 655598,
                "change": 45044,
                "change_p": 7.3776
            },
            {
                "name": "Neumeier Poma Small Cap Value",
                "date": "2026-03-31",
                "totalShares": 1.9085,
                "totalAssets": 2.9303,
                "currentShares": 603970,
                "change": 143555,
                "change_p": 31.1795
            },
            {
                "name": "Fidelity Small Cap Growth",
                "date": "2026-03-31",
                "totalShares": 1.5784,
                "totalAssets": 0.3835,
                "currentShares": 499500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Century U.S. Small Cap Value",
                "date": "2026-03-31",
                "totalShares": 1.2798,
                "totalAssets": 0.7672,
                "currentShares": 405000,
                "change": -170000,
                "change_p": -29.5652
            },
            {
                "name": "American Century Small Cap Value Inv",
                "date": "2026-03-31",
                "totalShares": 1.2798,
                "totalAssets": 0.7275,
                "currentShares": 405000,
                "change": -170000,
                "change_p": -29.5652
            },
            {
                "name": "Fidelity Stock Selector Small Cap",
                "date": "2026-03-31",
                "totalShares": 1.2011,
                "totalAssets": 0.3502,
                "currentShares": 380100,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Oberweis Micro-Cap Growth",
                "date": "2026-03-31",
                "totalShares": 1.1799,
                "totalAssets": 2.0173,
                "currentShares": 373400,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Oberweis Micro-Cap",
                "date": "2026-03-31",
                "totalShares": 1.1799,
                "totalAssets": 2.0192,
                "currentShares": 373400,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Castellan Targeted Equity ETF",
                "date": "2026-05-29",
                "totalShares": 1.1532,
                "totalAssets": 4.0516,
                "currentShares": 364938,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.1259,
                "totalAssets": 0.0248,
                "currentShares": 356316,
                "change": 2892,
                "change_p": 0.8183
            },
            {
                "name": "Westwood Mgt SmallCap Value",
                "date": "2026-03-31",
                "totalShares": 1.0336,
                "totalAssets": 2.0664,
                "currentShares": 327098,
                "change": -76697,
                "change_p": -18.994
            },
            {
                "name": "Westwood Quality SmallCap Fund Inst",
                "date": "2026-03-31",
                "totalShares": 1.0336,
                "totalAssets": 2.0692,
                "currentShares": 327098,
                "change": -46921,
                "change_p": -12.5451
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.9819,
                "totalAssets": 0.061,
                "currentShares": 310738,
                "change": 528,
                "change_p": 0.1702
            },
            {
                "name": "Xtrackers S&P 500 Swap ETF 1C",
                "date": "2025-12-31",
                "totalShares": 0.9275,
                "totalAssets": 0.1249,
                "currentShares": 293532,
                "change": -97874,
                "change_p": -25.0057
            },
            {
                "name": "American Beacon Small Cp Val R5",
                "date": "2026-04-30",
                "totalShares": 0.8269,
                "totalAssets": 0.4254,
                "currentShares": 261685,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.8179,
                "totalAssets": 0.1199,
                "currentShares": 258842,
                "change": -1685,
                "change_p": -0.6468
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Jeffrey Scott Sanfrey",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 5192,
            "transactionPrice": 58.54,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1589526/000209476626000003/xslF345X05/wk-form4_1772725493.xml"
        },
        {
            "date": "2026-02-19",
            "ownerCik": null,
            "ownerName": "Razvan Radulescu",
            "transactionDate": "2026-02-19",
            "transactionCode": "S",
            "transactionAmount": 3925,
            "transactionPrice": 60.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1589526/000188475726000004/xslF345X05/wk-form4_1771623069.xml"
        },
        {
            "date": "2025-12-12",
            "ownerCik": null,
            "ownerName": "Phil Horlock",
            "transactionDate": "2025-12-12",
            "transactionCode": "S",
            "transactionAmount": 15381,
            "transactionPrice": 50.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1579477/000157947725000022/xslF345X05/wk-form4_1765912330.xml"
        },
        {
            "date": "2025-12-10",
            "ownerCik": null,
            "ownerName": "Razvan Radulescu",
            "transactionDate": "2025-12-10",
            "transactionCode": "S",
            "transactionAmount": 7984,
            "transactionPrice": 50.39,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1589526/000188475725000031/xslF345X05/wk-form4_1765406250.xml"
        },
        {
            "date": "2025-12-04",
            "ownerCik": null,
            "ownerName": "Daniel Mark Thau",
            "transactionDate": "2025-12-04",
            "transactionCode": "P",
            "transactionAmount": 400,
            "transactionPrice": 51.05,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1589526/000204777425000006/xslF345X05/wk-form4_1764944915.xml"
        },
        {
            "date": "2025-09-02",
            "ownerCik": null,
            "ownerName": "Razvan Radulescu",
            "transactionDate": "2025-09-02",
            "transactionCode": "S",
            "transactionAmount": 6709,
            "transactionPrice": 57.41,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1589526/000188475725000022/xslF345X05/wk-form4_1756907758.xml"
        },
        {
            "date": "2025-08-28",
            "ownerCik": null,
            "ownerName": "Phil Horlock",
            "transactionDate": "2025-08-28",
            "transactionCode": "S",
            "transactionAmount": 13000,
            "transactionPrice": 59.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1579477/000157947725000018/xslF345X05/wk-form4_1756826178.xml"
        },
        {
            "date": "2025-08-18",
            "ownerCik": null,
            "ownerName": "Phil Horlock",
            "transactionDate": "2025-08-18",
            "transactionCode": "S",
            "transactionAmount": 21129,
            "transactionPrice": 58.16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1579477/000157947725000015/xslF345X05/wk-form4_1755619504.xml"
        },
        {
            "date": "2025-08-15",
            "ownerCik": null,
            "ownerName": "Phil Horlock",
            "transactionDate": "2025-08-15",
            "transactionCode": "S",
            "transactionAmount": 21129,
            "transactionPrice": 57.18,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1579477/000157947725000015/xslF345X05/wk-form4_1755619504.xml"
        },
        {
            "date": "2025-08-13",
            "ownerCik": null,
            "ownerName": "Phil Horlock",
            "transactionDate": "2025-08-13",
            "transactionCode": "S",
            "transactionAmount": 15848,
            "transactionPrice": 56.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1579477/000157947725000013/xslF345X05/wk-form4_1755261756.xml"
        },
        {
            "date": "2025-08-12",
            "ownerCik": null,
            "ownerName": "Ted Scartz",
            "transactionDate": "2025-08-12",
            "transactionCode": "S",
            "transactionAmount": 8877,
            "transactionPrice": 55.22,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1589526/000192977125000010/xslF345X05/wk-form4_1755181208.xml"
        },
        {
            "date": "2025-08-08",
            "ownerCik": null,
            "ownerName": "Phil Horlock",
            "transactionDate": "2025-08-08",
            "transactionCode": "S",
            "transactionAmount": 30000,
            "transactionPrice": 60,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1579477/000157947725000010/xslF345X05/wk-form4_1754920681.xml"
        },
        {
            "date": "2025-08-08",
            "ownerCik": null,
            "ownerName": "Razvan Radulescu",
            "transactionDate": "2025-08-08",
            "transactionCode": "S",
            "transactionAmount": 700,
            "transactionPrice": 60.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1589526/000188475725000019/xslF345X05/wk-form4_1754920557.xml"
        },
        {
            "date": "2025-08-07",
            "ownerCik": null,
            "ownerName": "Razvan Radulescu",
            "transactionDate": "2025-08-07",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 53.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1589526/000188475725000016/xslF345X05/wk-form4_1754656344.xml"
        },
        {
            "date": "2025-07-08",
            "ownerCik": null,
            "ownerName": "Razvan Radulescu",
            "transactionDate": "2025-07-08",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 45.19,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1589526/000188475725000012/xslF345X05/wk-form4_1752068983.xml"
        },
        {
            "date": "2025-06-11",
            "ownerCik": null,
            "ownerName": "Phil Horlock",
            "transactionDate": "2025-06-11",
            "transactionCode": "S",
            "transactionAmount": 13289,
            "transactionPrice": 41.7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1579477/000157947725000006/xslF345X05/wk-form4_1749664129.xml"
        },
        {
            "date": "2025-06-10",
            "ownerCik": null,
            "ownerName": "Phil Horlock",
            "transactionDate": "2025-06-10",
            "transactionCode": "S",
            "transactionAmount": 8860,
            "transactionPrice": 41.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1579477/000157947725000006/xslF345X05/wk-form4_1749664129.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "32.5582",
                "shares": 32558200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "32.6243",
                "shares": 32624299.999999996
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "33.3609",
                "shares": 33360900
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "32.4291",
                "shares": 32429100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "32.0263",
                "shares": 32026300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "28.1185",
                "shares": 28118500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "27.0603",
                "shares": 27060300
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "26.4814",
                "shares": 26481400
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "26.3029",
                "shares": 26302900
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "23.9240",
                "shares": 23924000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "22.5963",
                "shares": 22596300
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "20.8978",
                "shares": 20897800
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "21.1506",
                "shares": 21150600
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "3.1625",
                "shares": 3162500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "32.5582",
                "shares": 32558200
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "32.6243",
                "shares": 32624299.999999996
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "32.8415",
                "shares": 32841500.000000004
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "32.5818",
                "shares": 32581800
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "32.8860",
                "shares": 32886000.000000004
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "33.3609",
                "shares": 33360900
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "33.7280",
                "shares": 33728000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "33.6534",
                "shares": 33653400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "33.0746",
                "shares": 33074599.999999996
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "32.4291",
                "shares": 32429100
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "32.3648",
                "shares": 32364800.000000004
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "32.5989",
                "shares": 32598900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "32.3222",
                "shares": 32322200.000000004
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "32.0263",
                "shares": 32026300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "32.0227",
                "shares": 32022700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "31.9909",
                "shares": 31990900
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "31.9811",
                "shares": 31981100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "28.1185",
                "shares": 28118500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "27.2047",
                "shares": 27204700
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "27.4289",
                "shares": 27428900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "27.1185",
                "shares": 27118500
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "27.0603",
                "shares": 27060300
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "27.1453",
                "shares": 27145300
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "27.0800",
                "shares": 27080000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "26.8668",
                "shares": 26866800
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "26.4814",
                "shares": 26481400
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "26.9048",
                "shares": 26904800
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "26.7201",
                "shares": 26720100
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "26.5953",
                "shares": 26595300
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "26.3029",
                "shares": 26302900
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "28.5797",
                "shares": 28579700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "28.5569",
                "shares": 28556900
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "25.1271",
                "shares": 25127100
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "23.9240",
                "shares": 23924000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "25.4663",
                "shares": 25466300
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "29.5276",
                "shares": 29527600
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "24.5909",
                "shares": 24590900
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "22.5963",
                "shares": 22596300
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "27.5817",
                "shares": 27581700
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "21.0849",
                "shares": 21084900
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "21.0111",
                "shares": 21011100
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "20.8978",
                "shares": 20897800
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "20.8978",
                "shares": 20897800
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "28.0814",
                "shares": 28081400
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "21.1506",
                "shares": 21150600
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "21.1506",
                "shares": 21150600
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "3.6900",
                "shares": 3690000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "3.6370",
                "shares": 3637000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "3.4500",
                "shares": 3450000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "3.1625",
                "shares": 3162500
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "2.8750",
                "shares": 2875000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 1.15,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 0.87,
                "epsDifference": 0.13,
                "surprisePercent": 14.9425
            },
            "2025-12-31": {
                "reportDate": "2026-02-04",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 0.8,
                "epsDifference": 0.2,
                "surprisePercent": 25
            },
            "2025-09-30": {
                "reportDate": "2025-11-24",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.32,
                "epsEstimate": 1.05,
                "epsDifference": 0.27,
                "surprisePercent": 25.7143
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.19,
                "epsEstimate": 0.98,
                "epsDifference": 0.21,
                "surprisePercent": 21.4286
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.96,
                "epsEstimate": 0.95,
                "epsDifference": 0.01,
                "surprisePercent": 1.0526
            },
            "2024-12-31": {
                "reportDate": "2025-02-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 0.81,
                "epsDifference": 0.11,
                "surprisePercent": 13.5802
            },
            "2024-09-30": {
                "reportDate": "2024-12-09",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.6545,
                "epsDifference": 0.1155,
                "surprisePercent": 17.6471
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.51,
                "epsDifference": 0.4,
                "surprisePercent": 78.4314
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.89,
                "epsEstimate": 0.48,
                "epsDifference": 0.41,
                "surprisePercent": 85.4167
            },
            "2023-12-31": {
                "reportDate": "2024-02-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.33,
                "epsDifference": 0.58,
                "surprisePercent": 175.7576
            },
            "2023-09-30": {
                "reportDate": "2023-12-11",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.48,
                "epsDifference": 0.18,
                "surprisePercent": 37.5
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.24,
                "epsDifference": 0.2,
                "surprisePercent": 83.3333
            },
            "2023-03-31": {
                "reportDate": "2023-05-11",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.08,
                "epsDifference": 0.19,
                "surprisePercent": 237.5
            },
            "2022-12-31": {
                "reportDate": "2023-02-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.32,
                "epsDifference": 0.02,
                "surprisePercent": 6.25
            },
            "2022-09-30": {
                "reportDate": "2022-12-12",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.66,
                "epsEstimate": 0.04,
                "epsDifference": -0.7,
                "surprisePercent": -1750
            },
            "2022-06-30": {
                "reportDate": "2022-08-10",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.05,
                "epsDifference": -0.04,
                "surprisePercent": -80
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": -0.1,
                "epsDifference": -0.21,
                "surprisePercent": -210
            },
            "2021-12-31": {
                "reportDate": "2022-02-09",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.28,
                "epsDifference": 0.21,
                "surprisePercent": 75
            },
            "2021-09-30": {
                "reportDate": "2021-12-15",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.19,
                "epsDifference": -0.12,
                "surprisePercent": -63.1579
            },
            "2021-06-30": {
                "reportDate": "2021-08-12",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.39,
                "epsDifference": -0.2,
                "surprisePercent": -51.2821
            },
            "2021-03-31": {
                "reportDate": "2021-05-12",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2020-12-31": {
                "reportDate": "2021-02-10",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0596,
                "epsEstimate": 0,
                "epsDifference": -0.0596,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-16",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.35,
                "epsDifference": 0.14,
                "surprisePercent": 40
            },
            "2020-06-30": {
                "reportDate": "2020-08-12",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.15,
                "epsDifference": 0.01,
                "surprisePercent": 6.6667
            },
            "2020-03-31": {
                "reportDate": "2020-05-14",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.24,
                "epsDifference": -0.14,
                "surprisePercent": -58.3333
            },
            "2019-12-31": {
                "reportDate": "2020-02-12",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.02,
                "epsDifference": 0.05,
                "surprisePercent": 250
            },
            "2019-09-30": {
                "reportDate": "2019-12-11",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.82,
                "epsDifference": -0.08,
                "surprisePercent": -9.7561
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.69,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.15,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-12-31": {
                "reportDate": "2019-02-06",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.03,
                "epsDifference": 0.08,
                "surprisePercent": 266.6667
            },
            "2018-09-30": {
                "reportDate": "2018-12-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.81,
                "epsDifference": -0.11,
                "surprisePercent": -13.5802
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.65,
                "epsDifference": 0.26,
                "surprisePercent": 40
            },
            "2018-03-31": {
                "reportDate": "2018-05-10",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.19,
                "epsDifference": -0.04,
                "surprisePercent": -21.0526
            },
            "2017-12-31": {
                "reportDate": "2018-02-07",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": 0.01,
                "epsDifference": -0.11,
                "surprisePercent": -1100
            },
            "2017-09-30": {
                "reportDate": "2017-12-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.5,
                "epsDifference": -0.2,
                "surprisePercent": -40
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.59,
                "epsDifference": 0.1,
                "surprisePercent": 16.9492
            },
            "2017-03-31": {
                "reportDate": "2017-05-11",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.15,
                "epsDifference": -0.07,
                "surprisePercent": -46.6667
            },
            "2016-12-31": {
                "reportDate": "2017-02-09",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.09,
                "epsDifference": -0.04,
                "surprisePercent": -44.4444
            },
            "2016-09-30": {
                "reportDate": "2016-12-13",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.42,
                "epsDifference": 0.07,
                "surprisePercent": 16.6667
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.5,
                "epsDifference": 0.14,
                "surprisePercent": 28
            },
            "2016-03-31": {
                "reportDate": "2016-05-23",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.12,
                "epsDifference": -0.1,
                "surprisePercent": -83.3333
            },
            "2015-12-31": {
                "reportDate": "2016-02-09",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": 0.12,
                "epsDifference": -0.28,
                "surprisePercent": -233.3333
            },
            "2015-09-30": {
                "reportDate": "2015-12-15",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.61,
                "epsDifference": 0.04,
                "surprisePercent": 6.5574
            },
            "2015-06-30": {
                "reportDate": "2015-08-18",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.38,
                "epsDifference": 0.01,
                "surprisePercent": 2.6316
            },
            "2015-03-31": {
                "reportDate": "2015-05-19",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-02-27",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4458,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-11-14",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.9038,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-06-30",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1072,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-03-31",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0383,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-09-30": {
                "date": "2027-09-30",
                "period": "+1y",
                "growth": "0.1324",
                "earningsEstimateAvg": "5.5818",
                "earningsEstimateLow": "4.9500",
                "earningsEstimateHigh": "6.0010",
                "earningsEstimateYearAgoEps": "4.9292",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1324",
                "revenueEstimateAvg": "2001266470.00",
                "revenueEstimateLow": "1796990000.00",
                "revenueEstimateHigh": "2097100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1447",
                "epsTrendCurrent": "5.5818",
                "epsTrend7daysAgo": "5.5962",
                "epsTrend30daysAgo": "5.5962",
                "epsTrend60daysAgo": "5.0675",
                "epsTrend90daysAgo": "4.9113",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0y",
                "growth": "0.1254",
                "earningsEstimateAvg": "4.9292",
                "earningsEstimateLow": "4.5800",
                "earningsEstimateHigh": "5.2100",
                "earningsEstimateYearAgoEps": "4.3800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1254",
                "revenueEstimateAvg": "1748283300.00",
                "revenueEstimateLow": "1743500000.00",
                "revenueEstimateHigh": "1756460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1812",
                "epsTrendCurrent": "4.9292",
                "epsTrend7daysAgo": "4.9390",
                "epsTrend30daysAgo": "4.9390",
                "epsTrend60daysAgo": "4.5515",
                "epsTrend90daysAgo": "4.5483",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.1127",
                "earningsEstimateAvg": "1.3242",
                "earningsEstimateLow": "1.1500",
                "earningsEstimateHigh": "1.4850",
                "earningsEstimateYearAgoEps": "1.1900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1127",
                "revenueEstimateAvg": "499183900.00",
                "revenueEstimateLow": "485100000.00",
                "revenueEstimateHigh": "505830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2542",
                "epsTrendCurrent": "1.3242",
                "epsTrend7daysAgo": "1.3370",
                "epsTrend30daysAgo": "1.3370",
                "epsTrend60daysAgo": "1.1990",
                "epsTrend90daysAgo": "1.2395",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0964",
                "earningsEstimateAvg": "0.8675",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "0.9500",
                "earningsEstimateYearAgoEps": "0.9600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0964",
                "revenueEstimateAvg": "336625040.00",
                "revenueEstimateLow": "328700000.00",
                "revenueEstimateHigh": "350000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0619",
                "epsTrendCurrent": "0.8675",
                "epsTrend7daysAgo": "0.8792",
                "epsTrend30daysAgo": "0.8792",
                "epsTrend60daysAgo": "0.8792",
                "epsTrend90daysAgo": "0.9165",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": "-0.1293",
                "earningsEstimateAvg": "0.8010",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "0.9200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1293",
                "revenueEstimateAvg": "325737750.00",
                "revenueEstimateLow": "304000000.00",
                "revenueEstimateHigh": "350000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0378",
                "epsTrendCurrent": "0.8010",
                "epsTrend7daysAgo": "0.8010",
                "epsTrend30daysAgo": "0.8010",
                "epsTrend60daysAgo": "0.8010",
                "epsTrend90daysAgo": "0.8325",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0y",
                "growth": "0.1693",
                "earningsEstimateAvg": "4.0458",
                "earningsEstimateLow": "3.9500",
                "earningsEstimateHigh": "4.1600",
                "earningsEstimateYearAgoEps": "3.4600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1693",
                "revenueEstimateAvg": "1451061550.00",
                "revenueEstimateLow": "1448500000.00",
                "revenueEstimateHigh": "1453790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0771",
                "epsTrendCurrent": "4.0458",
                "epsTrend7daysAgo": "4.0458",
                "epsTrend30daysAgo": "4.0458",
                "epsTrend60daysAgo": "4.0458",
                "epsTrend90daysAgo": "4.0458",
                "epsRevisionsUpLast7days": "5.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0821",
                "earningsEstimateAvg": "0.9847",
                "earningsEstimateLow": "0.8700",
                "earningsEstimateHigh": "1.1000",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0821",
                "revenueEstimateAvg": "377638140.00",
                "revenueEstimateLow": "371200000.00",
                "revenueEstimateHigh": "390468860.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1328",
                "epsTrendCurrent": "0.9847",
                "epsTrend7daysAgo": "1.0258",
                "epsTrend30daysAgo": "1.0258",
                "epsTrend60daysAgo": "1.0258",
                "epsTrend90daysAgo": "1.0258",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.0682",
                "earningsEstimateAvg": "0.9507",
                "earningsEstimateLow": "0.8900",
                "earningsEstimateHigh": "1.0700",
                "earningsEstimateYearAgoEps": "0.8900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0682",
                "revenueEstimateAvg": "348232590.00",
                "revenueEstimateLow": "347200000.00",
                "revenueEstimateHigh": "349462930.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0067",
                "epsTrendCurrent": "0.9507",
                "epsTrend7daysAgo": "0.9507",
                "epsTrend30daysAgo": "0.9507",
                "epsTrend60daysAgo": "0.9507",
                "epsTrend90daysAgo": "0.9462",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": "-0.1093",
                "earningsEstimateAvg": "0.8105",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "0.9300",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1093",
                "revenueEstimateAvg": "308313630.00",
                "revenueEstimateLow": "289900000.00",
                "revenueEstimateHigh": "355000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0294",
                "epsTrendCurrent": "0.8105",
                "epsTrend7daysAgo": "0.8105",
                "epsTrend30daysAgo": "0.8105",
                "epsTrend60daysAgo": "0.8105",
                "epsTrend90daysAgo": "0.9150",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0y",
                "growth": "2.1282",
                "earningsEstimateAvg": "3.3472",
                "earningsEstimateLow": "3.2600",
                "earningsEstimateHigh": "3.5600",
                "earningsEstimateYearAgoEps": "1.0700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.1282",
                "revenueEstimateAvg": "1340900000.00",
                "revenueEstimateLow": "1331900000.00",
                "revenueEstimateHigh": "1349900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1837",
                "epsTrendCurrent": "3.3472",
                "epsTrend7daysAgo": "3.3472",
                "epsTrend30daysAgo": "3.3483",
                "epsTrend60daysAgo": "3.3483",
                "epsTrend90daysAgo": "2.7057",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.1590",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1590",
                "revenueEstimateAvg": "328600000.00",
                "revenueEstimateLow": "317300000.00",
                "revenueEstimateHigh": "335500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.7780",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.7780",
                "revenueEstimateAvg": "298410000.00",
                "revenueEstimateLow": "275700000.00",
                "revenueEstimateHigh": "315000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": "2.2330",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "-0.3000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.2330",
                "revenueEstimateAvg": "275130000.00",
                "revenueEstimateLow": "265000000.00",
                "revenueEstimateHigh": "286000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3030",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0y",
                "growth": "1.7650",
                "earningsEstimateAvg": "0.8800",
                "earningsEstimateLow": "0.8400",
                "earningsEstimateHigh": "0.9500",
                "earningsEstimateYearAgoEps": "-1.1500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.7650",
                "revenueEstimateAvg": "1116800000.00",
                "revenueEstimateLow": "1106000000.00",
                "revenueEstimateHigh": "1129800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3950",
                "epsTrendCurrent": "0.8800",
                "epsTrend7daysAgo": "0.8800",
                "epsTrend30daysAgo": "0.8800",
                "epsTrend60daysAgo": "0.8800",
                "epsTrend90daysAgo": "0.8800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "3.7780",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "3.7780",
                "revenueEstimateAvg": "285000000.00",
                "revenueEstimateLow": "276800000.00",
                "revenueEstimateHigh": "300000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3830",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "1.2580",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "-0.3100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.2580",
                "revenueEstimateAvg": "249530000.00",
                "revenueEstimateLow": "240000000.00",
                "revenueEstimateHigh": "259800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2020",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": "-3.1430",
                "earningsEstimateAvg": "-0.2900",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "-0.2500",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-3.1430",
                "revenueEstimateAvg": "211170000.00",
                "revenueEstimateLow": "200000000.00",
                "revenueEstimateHigh": "231700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.6340",
                "epsTrendCurrent": "-0.2900",
                "epsTrend7daysAgo": "-0.2900",
                "epsTrend30daysAgo": "-0.2900",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0y",
                "growth": "-2.4190",
                "earningsEstimateAvg": "-0.4400",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "-0.3900",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.4190",
                "revenueEstimateAvg": "764630000.00",
                "revenueEstimateLow": "754800000.00",
                "revenueEstimateHigh": "775000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1180",
                "epsTrendCurrent": "-0.4400",
                "epsTrend7daysAgo": "-0.4400",
                "epsTrend30daysAgo": "-0.4400",
                "epsTrend60daysAgo": "-0.4400",
                "epsTrend90daysAgo": "-0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-1.2630",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.2630",
                "revenueEstimateAvg": "213030000.00",
                "revenueEstimateLow": "201500000.00",
                "revenueEstimateHigh": "227600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-3.0000",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-3.0000",
                "revenueEstimateAvg": "150650000.00",
                "revenueEstimateLow": "146300000.00",
                "revenueEstimateHigh": "155000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.2800",
                "earningsEstimateLow": "-0.3200",
                "earningsEstimateHigh": "-0.2500",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "110000000.00",
                "revenueEstimateLow": "100000000.00",
                "revenueEstimateHigh": "120000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1740",
                "epsTrendCurrent": "-0.2800",
                "epsTrend7daysAgo": "-0.2800",
                "epsTrend30daysAgo": "-0.2800",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0y",
                "growth": "-0.4760",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4760",
                "revenueEstimateAvg": "734300000.00",
                "revenueEstimateLow": "730000000.00",
                "revenueEstimateHigh": "738600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1650",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.3120",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.3120",
                "revenueEstimateAvg": "246500000.00",
                "revenueEstimateLow": "245000000.00",
                "revenueEstimateHigh": "248000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "171500000.00",
                "revenueEstimateLow": "168000000.00",
                "revenueEstimateHigh": "175000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3290",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "133200000.00",
                "revenueEstimateLow": "130000000.00",
                "revenueEstimateHigh": "136400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0y",
                "growth": "-0.5710",
                "earningsEstimateAvg": "0.6900",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "0.7000",
                "earningsEstimateYearAgoEps": "1.6100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5710",
                "revenueEstimateAvg": "853350000.00",
                "revenueEstimateLow": "852800000.00",
                "revenueEstimateHigh": "853900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1620",
                "epsTrendCurrent": "0.6900",
                "epsTrend7daysAgo": "0.6900",
                "epsTrend30daysAgo": "0.6900",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.6960",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6960",
                "revenueEstimateAvg": "226200000.00",
                "revenueEstimateLow": "225000000.00",
                "revenueEstimateHigh": "227400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.6000",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6000",
                "revenueEstimateAvg": "208850000.00",
                "revenueEstimateLow": "205000000.00",
                "revenueEstimateHigh": "212700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0q",
                "growth": "-0.8000",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.8000",
                "revenueEstimateAvg": "146600000.00",
                "revenueEstimateLow": "144200000.00",
                "revenueEstimateHigh": "149000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0y",
                "growth": "-0.0340",
                "earningsEstimateAvg": "1.7100",
                "earningsEstimateLow": "1.6900",
                "earningsEstimateHigh": "1.7300",
                "earningsEstimateYearAgoEps": "1.7700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0340",
                "revenueEstimateAvg": "1007000000.00",
                "revenueEstimateLow": "1006200000.00",
                "revenueEstimateHigh": "1007800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0180",
                "epsTrendCurrent": "1.7100",
                "epsTrend7daysAgo": "1.7100",
                "epsTrend30daysAgo": "1.7100",
                "epsTrend60daysAgo": "1.7100",
                "epsTrend90daysAgo": "1.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.2420",
                "earningsEstimateAvg": "0.6900",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2420",
                "revenueEstimateAvg": "324300000.00",
                "revenueEstimateLow": "316300000.00",
                "revenueEstimateHigh": "332300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0320",
                "epsTrendCurrent": "0.6900",
                "epsTrend7daysAgo": "0.6900",
                "epsTrend30daysAgo": "0.6900",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "213270000.00",
                "revenueEstimateLow": "203500000.00",
                "revenueEstimateHigh": "218800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0160",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0q",
                "growth": "0.7000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7000",
                "revenueEstimateAvg": "154150000.00",
                "revenueEstimateLow": "142000000.00",
                "revenueEstimateHigh": "160200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0520",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0y",
                "growth": "0.3700",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "1.2700",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.3700",
                "revenueEstimateAvg": "1014470000.00",
                "revenueEstimateLow": "1012600000.00",
                "revenueEstimateHigh": "1017700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0240",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.7400",
                "epsTrend30daysAgo": "1.7400",
                "epsTrend60daysAgo": "1.7400",
                "epsTrend90daysAgo": "1.7400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.0580",
                "earningsEstimateAvg": "0.6500",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0580",
                "revenueEstimateAvg": "317650000.00",
                "revenueEstimateLow": "314000000.00",
                "revenueEstimateHigh": "327000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0450",
                "epsTrendCurrent": "0.6500",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "1.5000",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.5000",
                "revenueEstimateAvg": "214880000.00",
                "revenueEstimateLow": "209100000.00",
                "revenueEstimateHigh": "227700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0300",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0q",
                "growth": "1.0770",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0770",
                "revenueEstimateAvg": "139850000.00",
                "revenueEstimateLow": "134800000.00",
                "revenueEstimateHigh": "146000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0y",
                "growth": "0.0000",
                "earningsEstimateAvg": "1.1700",
                "earningsEstimateLow": "1.1500",
                "earningsEstimateHigh": "1.1800",
                "earningsEstimateYearAgoEps": "1.1700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "988600000.00",
                "revenueEstimateLow": "984700000.00",
                "revenueEstimateHigh": "992900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0610",
                "epsTrendCurrent": "1.1700",
                "epsTrend7daysAgo": "1.1700",
                "epsTrend30daysAgo": "1.1700",
                "epsTrend60daysAgo": "1.1700",
                "epsTrend90daysAgo": "1.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.0780",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0780",
                "revenueEstimateAvg": "329450000.00",
                "revenueEstimateLow": "318200000.00",
                "revenueEstimateHigh": "345400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0200",
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 2
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": 4.39
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "epsActual": 3.48
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "epsActual": 1.07
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "epsActual": -1.13
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "epsActual": 0.2504
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "epsActual": 0.82
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "epsActual": 1.63
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "epsActual": 1.66
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "epsActual": 0.94
            },
            "2016-09-30": {
                "date": "2016-09-30",
                "epsActual": 0.99
            },
            "2015-09-30": {
                "date": "2015-09-30",
                "epsActual": 0.6242
            },
            "2014-09-30": {
                "date": "2014-09-30",
                "epsActual": -1.0493
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "689364000.00",
                    "intangibleAssets": "40750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32969000.00",
                    "totalLiab": "391436000.00",
                    "totalStockholderEquity": "297928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110143000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "128301999.00",
                    "otherLiab": null,
                    "goodWill": "18825000.00",
                    "otherAssets": null,
                    "cash": "275893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254282000.00",
                    "currentDeferredRevenue": "12015000.00",
                    "netDebt": "-187911000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "87982000.00",
                    "otherStockholderEquity": "197690000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "466567000.00",
                    "longTermInvestments": "39204000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12940000.00",
                    "longTermDebt": "82982000.00",
                    "inventory": "144765000.00",
                    "accountsPayable": "127124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28067000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "222797000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22691000.00",
                    "nonCurrentLiabilitiesTotal": "137153999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "689364000.00",
                    "cashAndShortTermInvestments": "275893000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "117868000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "212285000.00",
                    "netInvestedCapital": "385910000.00",
                    "commonStockSharesOutstanding": "32558241.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-04",
                    "currency_symbol": "USD",
                    "totalAssets": "642342000.00",
                    "intangibleAssets": "41218000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32344000.00",
                    "totalLiab": "370974000.00",
                    "totalStockholderEquity": "271368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96797000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "103990000.00",
                    "otherLiab": null,
                    "goodWill": "18825000.00",
                    "otherAssets": null,
                    "cash": "241739000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235114000.00",
                    "currentDeferredRevenue": "11649000.00",
                    "netDebt": "-152585000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "89154000.00",
                    "otherStockholderEquity": "195532000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "425776000.00",
                    "longTermInvestments": "37381000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10768000.00",
                    "longTermDebt": "84154000.00",
                    "inventory": "140925000.00",
                    "accountsPayable": "121668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28157000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216566000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23287000.00",
                    "nonCurrentLiabilitiesTotal": "135860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "642342000.00",
                    "cashAndShortTermInvestments": "241739000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "112734000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "190662000.00",
                    "netInvestedCapital": "360522000.00",
                    "commonStockSharesOutstanding": "32624339.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-24",
                    "currency_symbol": "USD",
                    "totalAssets": "625255000.00",
                    "intangibleAssets": "41685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22195000.00",
                    "totalLiab": "369840000.00",
                    "totalStockholderEquity": "255415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68991000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "88193000.00",
                    "otherLiab": null,
                    "goodWill": "18825000.00",
                    "otherAssets": null,
                    "cash": "229313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236799000.00",
                    "currentDeferredRevenue": "11329000.00",
                    "netDebt": "-138989000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "90324000.00",
                    "otherStockholderEquity": "195466000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "411628000.00",
                    "longTermInvestments": "35197000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20650000.00",
                    "longTermDebt": "85324000.00",
                    "inventory": "139470000.00",
                    "accountsPayable": "151479000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28247000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "213627000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19910000.00",
                    "nonCurrentLiabilitiesTotal": "133041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "625255000.00",
                    "cashAndShortTermInvestments": "229313000.00",
                    "propertyPlantAndEquipmentGross": "249854000.00",
                    "propertyPlantAndEquipmentNet": "108541000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "174829000.00",
                    "netInvestedCapital": "345739000.00",
                    "commonStockSharesOutstanding": "32841527.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "575450000.00",
                    "intangibleAssets": "42152000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15457000.00",
                    "totalLiab": "353603000.00",
                    "totalStockholderEquity": "221847000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62620000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "52230000.00",
                    "otherLiab": null,
                    "goodWill": "18825000.00",
                    "otherAssets": null,
                    "cash": "173066000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228579000.00",
                    "currentDeferredRevenue": "10801000.00",
                    "netDebt": "-81573000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "91493000.00",
                    "otherStockholderEquity": "195872000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "360673000.00",
                    "longTermInvestments": "35913000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21108000.00",
                    "longTermDebt": "86493000.00",
                    "inventory": "151042000.00",
                    "accountsPayable": "150158000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26258000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9042000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "214777000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17543000.00",
                    "nonCurrentLiabilitiesTotal": "125024000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "575450000.00",
                    "cashAndShortTermInvestments": "173066000.00",
                    "propertyPlantAndEquipmentGross": "103837000.00",
                    "propertyPlantAndEquipmentNet": "103837000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "132094000.00",
                    "netInvestedCapital": "313340000.00",
                    "commonStockSharesOutstanding": "32581820.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "543698000.00",
                    "intangibleAssets": "42620000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18052000.00",
                    "totalLiab": "353306000.00",
                    "totalStockholderEquity": "190392000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57258000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "24715000.00",
                    "otherLiab": null,
                    "goodWill": "18825000.00",
                    "otherAssets": null,
                    "cash": "130749000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226646000.00",
                    "currentDeferredRevenue": "10281000.00",
                    "netDebt": "-37711000.00",
                    "shortTermDebt": "5377000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "93038000.00",
                    "otherStockholderEquity": "191985000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "328419000.00",
                    "longTermInvestments": "35967000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15786000.00",
                    "longTermDebt": "87661000.00",
                    "inventory": "163832000.00",
                    "accountsPayable": "153730000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26311000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8692000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "215279000.00",
                    "capitalLeaseObligations": "377000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17302000.00",
                    "nonCurrentLiabilitiesTotal": "126660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "543698000.00",
                    "cashAndShortTermInvestments": "130749000.00",
                    "propertyPlantAndEquipmentGross": "104100000.00",
                    "propertyPlantAndEquipmentNet": "104100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101773000.00",
                    "netInvestedCapital": "283053000.00",
                    "commonStockSharesOutstanding": "32886000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "535222000.00",
                    "intangibleAssets": "43087000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17623000.00",
                    "totalLiab": "355517000.00",
                    "totalStockholderEquity": "179705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76327000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "18686000.00",
                    "otherLiab": null,
                    "goodWill": "18825000.00",
                    "otherAssets": null,
                    "cash": "136119000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229427000.00",
                    "currentDeferredRevenue": "9907000.00",
                    "netDebt": "-41849000.00",
                    "shortTermDebt": "5436000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "94270000.00",
                    "otherStockholderEquity": "187379000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "330858000.00",
                    "longTermInvestments": "34393000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13996000.00",
                    "longTermDebt": "88828000.00",
                    "inventory": "163120000.00",
                    "accountsPayable": "137757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26363000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "204364000.00",
                    "capitalLeaseObligations": "442000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17236000.00",
                    "nonCurrentLiabilitiesTotal": "126090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "535222000.00",
                    "cashAndShortTermInvestments": "136119000.00",
                    "propertyPlantAndEquipmentGross": "98540000.00",
                    "propertyPlantAndEquipmentNet": "98540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101431000.00",
                    "netInvestedCapital": "273533000.00",
                    "commonStockSharesOutstanding": "33360940.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-25",
                    "currency_symbol": "USD",
                    "totalAssets": "524894000.00",
                    "intangibleAssets": "43554000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8795000.00",
                    "totalLiab": "365330000.00",
                    "totalStockholderEquity": "159564000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77421000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "18825000.00",
                    "otherAssets": null,
                    "cash": "127687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235973000.00",
                    "currentDeferredRevenue": "9421000.00",
                    "netDebt": "-31712000.00",
                    "shortTermDebt": "5975000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "95975000.00",
                    "otherStockholderEquity": "185976999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "323379000.00",
                    "longTermInvestments": "32089000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59099000.00",
                    "longTermDebt": "89994000.00",
                    "inventory": "127798000.00",
                    "accountsPayable": "143156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26415999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201515000.00",
                    "capitalLeaseObligations": "981000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18033000.00",
                    "nonCurrentLiabilitiesTotal": "129357000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "524894000.00",
                    "cashAndShortTermInvestments": "127687000.00",
                    "propertyPlantAndEquipmentGross": "229067000.00",
                    "propertyPlantAndEquipmentNet": "97654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "87406000.00",
                    "netInvestedCapital": "254558000.00",
                    "commonStockSharesOutstanding": "33728000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "468070000.00",
                    "intangibleAssets": "44022000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8738000.00",
                    "totalLiab": "330787000.00",
                    "totalStockholderEquity": "137283000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54231000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "25184000.00",
                    "otherLiab": null,
                    "goodWill": "18825000.00",
                    "otherAssets": null,
                    "cash": "88416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197574000.00",
                    "currentDeferredRevenue": "9075000.00",
                    "netDebt": "8872000.00",
                    "shortTermDebt": "6124000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "97288000.00",
                    "otherStockholderEquity": "143587000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "275697000.00",
                    "longTermInvestments": "28715000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34006000.00",
                    "longTermDebt": "91158000.00",
                    "inventory": "144537000.00",
                    "accountsPayable": "128144000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31491000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2696000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192373000.00",
                    "capitalLeaseObligations": "1130000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17457000.00",
                    "nonCurrentLiabilitiesTotal": "133213000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "468070000.00",
                    "cashAndShortTermInvestments": "88416000.00",
                    "propertyPlantAndEquipmentGross": "98115000.00",
                    "propertyPlantAndEquipmentNet": "98115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "78123000.00",
                    "netInvestedCapital": "233441000.00",
                    "commonStockSharesOutstanding": "33653447.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "456482000.00",
                    "intangibleAssets": "44489000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19495000.00",
                    "totalLiab": "350694000.00",
                    "totalStockholderEquity": "105788000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66301000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-3527000.00",
                    "otherLiab": null,
                    "goodWill": "18825000.00",
                    "otherAssets": null,
                    "cash": "93096000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219767000.00",
                    "currentDeferredRevenue": "8721000.00",
                    "netDebt": "5504000.00",
                    "shortTermDebt": "5898000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "98600000.00",
                    "otherStockholderEquity": "140934000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "269417000.00",
                    "longTermInvestments": "25948000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11425000.00",
                    "longTermDebt": "92322000.00",
                    "inventory": "145401000.00",
                    "accountsPayable": "138847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31622000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187065000.00",
                    "capitalLeaseObligations": "1278000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8317000.00",
                    "nonCurrentLiabilitiesTotal": "130927000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "456482000.00",
                    "cashAndShortTermInvestments": "93096000.00",
                    "propertyPlantAndEquipmentGross": "95170000.00",
                    "propertyPlantAndEquipmentNet": "95170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49650000.00",
                    "netInvestedCapital": "203110000.00",
                    "commonStockSharesOutstanding": "33074592.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "431278000.00",
                    "intangibleAssets": "44956000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12485000.00",
                    "totalLiab": "355701000.00",
                    "totalStockholderEquity": "75577000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59555000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-29550000.00",
                    "otherLiab": null,
                    "goodWill": "18825000.00",
                    "otherAssets": null,
                    "cash": "77296000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187797000.00",
                    "currentDeferredRevenue": "8351000.00",
                    "netDebt": "58835000.00",
                    "shortTermDebt": "5980000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "136131000.00",
                    "otherStockholderEquity": "136877000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "243345000.00",
                    "longTermInvestments": "24007000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11107000.00",
                    "longTermDebt": "129706000.00",
                    "inventory": "142457000.00",
                    "accountsPayable": "113911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31753000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2723000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187933000.00",
                    "capitalLeaseObligations": "1425000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8522000.00",
                    "nonCurrentLiabilitiesTotal": "167904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "431278000.00",
                    "cashAndShortTermInvestments": "77296000.00",
                    "propertyPlantAndEquipmentGross": "96421000.00",
                    "propertyPlantAndEquipmentNet": "96421000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55548000.00",
                    "netInvestedCapital": "210283000.00",
                    "commonStockSharesOutstanding": "32429127.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-11",
                    "currency_symbol": "USD",
                    "totalAssets": "417766000.00",
                    "intangibleAssets": "45424000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9215000.00",
                    "totalLiab": "377768000.00",
                    "totalStockholderEquity": "39998000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63996000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-55700000.00",
                    "otherLiab": null,
                    "goodWill": "18825000.00",
                    "otherAssets": null,
                    "cash": "78988000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229620000.00",
                    "currentDeferredRevenue": "8101000.00",
                    "netDebt": "52926000.00",
                    "shortTermDebt": "20383000.00",
                    "shortLongTermDebt": "19800000.00",
                    "shortLongTermDebtTotal": "131914000.00",
                    "otherStockholderEquity": "127579000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236063000.00",
                    "longTermInvestments": "17619000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12574000.00",
                    "longTermDebt": "110544000.00",
                    "inventory": "135286000.00",
                    "accountsPayable": "137140000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31884000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1518000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "181703000.00",
                    "capitalLeaseObligations": "1570000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7955000.00",
                    "nonCurrentLiabilitiesTotal": "148148000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "417766000.00",
                    "cashAndShortTermInvestments": "78988000.00",
                    "propertyPlantAndEquipmentGross": "217458000.00",
                    "propertyPlantAndEquipmentNet": "96135000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6443000.00",
                    "netInvestedCapital": "170342000.00",
                    "commonStockSharesOutstanding": "32364765.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "390011000.00",
                    "intangibleAssets": "45926000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9614000.00",
                    "totalLiab": "379567000.00",
                    "totalStockholderEquity": "10444000.00",
                    "deferredLongTermLiab": "14081000.00",
                    "otherCurrentLiab": "52775000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-74318000.00",
                    "otherLiab": "45594000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "12425000.00",
                    "cash": "50497000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217689000.00",
                    "currentDeferredRevenue": "7769000.00",
                    "netDebt": "86167000.00",
                    "shortTermDebt": "20960000.00",
                    "shortLongTermDebt": "19800000.00",
                    "shortLongTermDebtTotal": "136664000.00",
                    "otherStockholderEquity": "126008000.00",
                    "propertyPlantEquipment": "96091000.00",
                    "totalCurrentAssets": "200709000.00",
                    "longTermInvestments": "14826000.00",
                    "netTangibleAssets": "-54307000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11429000.00",
                    "longTermDebt": "115149000.00",
                    "inventory": "129169000.00",
                    "accountsPayable": "136185000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41249000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-74318000.00",
                    "treasuryStock": "-50282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2040000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189302000.00",
                    "capitalLeaseObligations": "1715000.00",
                    "longTermDebtTotal": "115149000.00",
                    "nonCurrentLiabilitiesOther": "32648000.00",
                    "nonCurrentLiabilitiesTotal": "161878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "176290000.00",
                    "liabilitiesAndStockholdersEquity": "390011000.00",
                    "cashAndShortTermInvestments": "50497000.00",
                    "propertyPlantAndEquipmentGross": "97300000.00",
                    "propertyPlantAndEquipmentNet": "97300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-16980000.00",
                    "netInvestedCapital": "145393000.00",
                    "commonStockSharesOutstanding": "32598937.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "364349000.00",
                    "intangibleAssets": "46428000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11478000.00",
                    "totalLiab": "365467000.00",
                    "totalStockholderEquity": "-1118000.00",
                    "deferredLongTermLiab": "12820000.00",
                    "otherCurrentLiab": "33389000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-83676000.00",
                    "otherLiab": null,
                    "goodWill": "18825000.00",
                    "otherAssets": null,
                    "cash": "17773000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198367000.00",
                    "currentDeferredRevenue": "7404000.00",
                    "netDebt": "123638000.00",
                    "shortTermDebt": "20952000.00",
                    "shortLongTermDebt": "19800000.00",
                    "shortLongTermDebtTotal": "141411000.00",
                    "otherStockholderEquity": "124031000.00",
                    "propertyPlantEquipment": "98506000.00",
                    "totalCurrentAssets": "172047000.00",
                    "longTermInvestments": "12325000.00",
                    "netTangibleAssets": "-66371000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13635000.00",
                    "longTermDebt": "119752000.00",
                    "inventory": "129161000.00",
                    "accountsPayable": "136622000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41476000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-83676000.00",
                    "treasuryStock": "-50282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2326000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192302000.00",
                    "capitalLeaseObligations": "1859000.00",
                    "longTermDebtTotal": "119752000.00",
                    "nonCurrentLiabilitiesOther": "34528000.00",
                    "nonCurrentLiabilitiesTotal": "167100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "174313000.00",
                    "liabilitiesAndStockholdersEquity": "364349000.00",
                    "cashAndShortTermInvestments": "17773000.00",
                    "propertyPlantAndEquipmentGross": "99891000.00",
                    "propertyPlantAndEquipmentNet": "99891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-26320000.00",
                    "netInvestedCapital": "138434000.00",
                    "commonStockSharesOutstanding": "32322163.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "351605000.00",
                    "intangibleAssets": "46931000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14048000.00",
                    "totalLiab": "360801000.00",
                    "totalStockholderEquity": "-9196000.00",
                    "deferredLongTermLiab": "12124000.00",
                    "otherCurrentLiab": "31348000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-90806000.00",
                    "otherLiab": "45715000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "16495000.00",
                    "cash": "5664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184317000.00",
                    "currentDeferredRevenue": "7238000.00",
                    "netDebt": "145476000.00",
                    "shortTermDebt": "20942000.00",
                    "shortLongTermDebt": "19800000.00",
                    "shortLongTermDebtTotal": "151140000.00",
                    "otherStockholderEquity": "123310000.00",
                    "propertyPlantEquipment": "99110000.00",
                    "totalCurrentAssets": "157957000.00",
                    "longTermInvestments": "10727000.00",
                    "netTangibleAssets": "-74952000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9125000.00",
                    "longTermDebt": "129341000.00",
                    "inventory": "129120000.00",
                    "accountsPayable": "124789000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41703000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-90806000.00",
                    "treasuryStock": "-50282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2603000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "193648000.00",
                    "capitalLeaseObligations": "1999000.00",
                    "longTermDebtTotal": "129341000.00",
                    "nonCurrentLiabilitiesOther": "35019000.00",
                    "nonCurrentLiabilitiesTotal": "176484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "173592000.00",
                    "liabilitiesAndStockholdersEquity": "351605000.00",
                    "cashAndShortTermInvestments": "5664000.00",
                    "propertyPlantAndEquipmentGross": "100670000.00",
                    "propertyPlantAndEquipmentNet": "100670000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-26360000.00",
                    "netInvestedCapital": "139945000.00",
                    "commonStockSharesOutstanding": "32026311.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-12",
                    "currency_symbol": "USD",
                    "totalAssets": "366126000.00",
                    "intangibleAssets": "47433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8486000.00",
                    "totalLiab": "364744000.00",
                    "totalStockholderEquity": "1382000.00",
                    "deferredLongTermLiab": "11590000.00",
                    "otherCurrentLiab": "27116000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-79512000.00",
                    "otherLiab": "43428000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "12389000.00",
                    "cash": "10479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164774000.00",
                    "currentDeferredRevenue": "7205000.00",
                    "netDebt": "164001000.00",
                    "shortTermDebt": "22516000.00",
                    "shortLongTermDebt": "19800000.00",
                    "shortLongTermDebtTotal": "174480000.00",
                    "otherStockholderEquity": "122821000.00",
                    "propertyPlantEquipment": "100608000.00",
                    "totalCurrentAssets": "174476000.00",
                    "longTermInvestments": "10659000.00",
                    "netTangibleAssets": "1382000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12534000.00",
                    "longTermDebt": "150390000.00",
                    "inventory": "142977000.00",
                    "accountsPayable": "107937000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41930000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-79512000.00",
                    "treasuryStock": "-50282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1482000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "191650000.00",
                    "capitalLeaseObligations": "2140000.00",
                    "longTermDebtTotal": "150390000.00",
                    "nonCurrentLiabilitiesOther": "37990000.00",
                    "nonCurrentLiabilitiesTotal": "199970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "173103000.00",
                    "liabilitiesAndStockholdersEquity": "366126000.00",
                    "cashAndShortTermInvestments": "10479000.00",
                    "propertyPlantAndEquipmentGross": "100608000.00",
                    "propertyPlantAndEquipmentNet": "102344000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9702000.00",
                    "netInvestedCapital": "171572000.00",
                    "commonStockSharesOutstanding": "32022690.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "463170000.00",
                    "intangibleAssets": "47936000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9901000.00",
                    "totalLiab": "441183000.00",
                    "totalStockholderEquity": "21987000.00",
                    "deferredLongTermLiab": "14869000.00",
                    "otherCurrentLiab": "28369000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-56417000.00",
                    "otherLiab": "55915000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "12471000.00",
                    "cash": "26509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186727000.00",
                    "currentDeferredRevenue": "7152000.00",
                    "netDebt": "193327000.00",
                    "shortTermDebt": "21295000.00",
                    "shortLongTermDebt": "18563000.00",
                    "shortLongTermDebtTotal": "219836000.00",
                    "otherStockholderEquity": "122532000.00",
                    "propertyPlantEquipment": "102124000.00",
                    "totalCurrentAssets": "266139000.00",
                    "longTermInvestments": "11312000.00",
                    "netTangibleAssets": "-44774000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13004000.00",
                    "longTermDebt": "195035000.00",
                    "inventory": "216725000.00",
                    "accountsPayable": "129911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-56417000.00",
                    "treasuryStock": "-50282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197031000.00",
                    "capitalLeaseObligations": "4872000.00",
                    "longTermDebtTotal": "195035000.00",
                    "nonCurrentLiabilitiesOther": "44552000.00",
                    "nonCurrentLiabilitiesTotal": "254456000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "172814000.00",
                    "liabilitiesAndStockholdersEquity": "463170000.00",
                    "cashAndShortTermInvestments": "26509000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "106487000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "79412000.00",
                    "netInvestedCapital": "235585000.00",
                    "commonStockSharesOutstanding": "31990860.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "397912000.00",
                    "intangibleAssets": "48438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12872000.00",
                    "totalLiab": "370334000.00",
                    "totalStockholderEquity": "27578000.00",
                    "deferredLongTermLiab": "14965000.00",
                    "otherCurrentLiab": "29733000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-49982000.00",
                    "otherLiab": "57928000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "15487000.00",
                    "cash": "14867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168941000.00",
                    "currentDeferredRevenue": "7262000.00",
                    "netDebt": "148629000.00",
                    "shortTermDebt": "20031000.00",
                    "shortLongTermDebt": "17325000.00",
                    "shortLongTermDebtTotal": "163496000.00",
                    "otherStockholderEquity": "121909000.00",
                    "propertyPlantEquipment": "103006000.00",
                    "totalCurrentAssets": "194617000.00",
                    "longTermInvestments": "12802000.00",
                    "netTangibleAssets": "-39685000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11203000.00",
                    "longTermDebt": "139612000.00",
                    "inventory": "155675000.00",
                    "accountsPayable": "111915000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44352000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-49982000.00",
                    "treasuryStock": "-50282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1947000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "203295000.00",
                    "capitalLeaseObligations": "5206000.00",
                    "longTermDebtTotal": "139612000.00",
                    "nonCurrentLiabilitiesOther": "46816000.00",
                    "nonCurrentLiabilitiesTotal": "201393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "172191000.00",
                    "liabilitiesAndStockholdersEquity": "397912000.00",
                    "cashAndShortTermInvestments": "14867000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "107743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25676000.00",
                    "netInvestedCapital": "184515000.00",
                    "commonStockSharesOutstanding": "31981073.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "364048000.00",
                    "intangibleAssets": "48940000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12044000.00",
                    "totalLiab": "325585000.00",
                    "totalStockholderEquity": "38463000.00",
                    "deferredLongTermLiab": "15338000.00",
                    "otherCurrentLiab": "25994000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-37835000.00",
                    "otherLiab": "59882000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "8375000.00",
                    "cash": "4069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112325000.00",
                    "currentDeferredRevenue": "7493000.00",
                    "netDebt": "166737000.00",
                    "shortTermDebt": "17428000.00",
                    "shortLongTermDebt": "16088000.00",
                    "shortLongTermDebtTotal": "170806000.00",
                    "otherStockholderEquity": "120868000.00",
                    "propertyPlantEquipment": "104675000.00",
                    "totalCurrentAssets": "164206000.00",
                    "longTermInvestments": "13916000.00",
                    "netTangibleAssets": "-29302000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6140000.00",
                    "longTermDebt": "149181000.00",
                    "inventory": "141953000.00",
                    "accountsPayable": "61410000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44573000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-37835000.00",
                    "treasuryStock": "-50282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "199842000.00",
                    "capitalLeaseObligations": "5537000.00",
                    "longTermDebtTotal": "149181000.00",
                    "nonCurrentLiabilitiesOther": "48741000.00",
                    "nonCurrentLiabilitiesTotal": "213260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "171150000.00",
                    "liabilitiesAndStockholdersEquity": "364048000.00",
                    "cashAndShortTermInvestments": "4069000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "109786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51881000.00",
                    "netInvestedCapital": "203732000.00",
                    "commonStockSharesOutstanding": "28118450.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-15",
                    "currency_symbol": "USD",
                    "totalAssets": "356020000.00",
                    "intangibleAssets": "49443000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9191000.00",
                    "totalLiab": "388676000.00",
                    "totalStockholderEquity": "-32656000.00",
                    "deferredLongTermLiab": "15985000.00",
                    "otherCurrentLiab": "28503000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-33753000.00",
                    "otherLiab": "64783000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "5894000.00",
                    "cash": "11709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124782000.00",
                    "currentDeferredRevenue": "7832000.00",
                    "netDebt": "209108000.00",
                    "shortTermDebt": "16177000.00",
                    "shortLongTermDebt": "14850000.00",
                    "shortLongTermDebtTotal": "220817000.00",
                    "otherStockholderEquity": "45888000.00",
                    "propertyPlantEquipment": "105482000.00",
                    "totalCurrentAssets": "156073000.00",
                    "longTermInvestments": "14817000.00",
                    "netTangibleAssets": "-32656000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9967000.00",
                    "longTermDebt": "194573000.00",
                    "inventory": "125206000.00",
                    "accountsPayable": "72270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44794000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-33753000.00",
                    "treasuryStock": "-50282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1481000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "199947000.00",
                    "capitalLeaseObligations": "5865000.00",
                    "longTermDebtTotal": "194573000.00",
                    "nonCurrentLiabilitiesOther": "53336000.00",
                    "nonCurrentLiabilitiesTotal": "263894000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "96170000.00",
                    "liabilitiesAndStockholdersEquity": "356020000.00",
                    "cashAndShortTermInvestments": "11709000.00",
                    "propertyPlantAndEquipmentGross": "105482000.00",
                    "propertyPlantAndEquipmentNet": "110968000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31291000.00",
                    "netInvestedCapital": "176767000.00",
                    "commonStockSharesOutstanding": "27204719.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "362945000.00",
                    "intangibleAssets": "49945000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6982000.00",
                    "totalLiab": "409756000.00",
                    "totalStockholderEquity": "-46811000.00",
                    "deferredLongTermLiab": "13152000.00",
                    "otherCurrentLiab": "34868000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-31365000.00",
                    "otherLiab": "79669000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "5612000.00",
                    "cash": "11223000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172208000.00",
                    "currentDeferredRevenue": "7945000.00",
                    "netDebt": "162899000.00",
                    "shortTermDebt": "16243000.00",
                    "shortLongTermDebt": "13613000.00",
                    "shortLongTermDebtTotal": "174122000.00",
                    "otherStockholderEquity": "41887000.00",
                    "propertyPlantEquipment": "111882000.00",
                    "totalCurrentAssets": "162196000.00",
                    "longTermInvestments": "14485000.00",
                    "netTangibleAssets": "-115581000.00",
                    "shortTermInvestments": "14485000.00",
                    "netReceivables": "10451000.00",
                    "longTermDebt": "153005000.00",
                    "inventory": "133540000.00",
                    "accountsPayable": "113152000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57336000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-31365000.00",
                    "treasuryStock": "-50282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "200749000.00",
                    "capitalLeaseObligations": "6189000.00",
                    "longTermDebtTotal": "153005000.00",
                    "nonCurrentLiabilitiesOther": "15433000.00",
                    "nonCurrentLiabilitiesTotal": "237548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "92169000.00",
                    "liabilitiesAndStockholdersEquity": "362945000.00",
                    "cashAndShortTermInvestments": "11223000.00",
                    "propertyPlantAndEquipmentGross": "111882000.00",
                    "propertyPlantAndEquipmentNet": "111882000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10012000.00",
                    "netInvestedCapital": "119807000.00",
                    "commonStockSharesOutstanding": "27428877.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "325983000.00",
                    "intangibleAssets": "50448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7141000.00",
                    "totalLiab": "378571000.00",
                    "totalStockholderEquity": "-52588000.00",
                    "deferredLongTermLiab": "13163000.00",
                    "otherCurrentLiab": "31962000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35697000.00",
                    "otherLiab": "81106000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "0.00",
                    "cash": "18722000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135824000.00",
                    "currentDeferredRevenue": "8038000.00",
                    "netDebt": "157900000.00",
                    "shortTermDebt": "14981000.00",
                    "shortLongTermDebt": "12375000.00",
                    "shortLongTermDebtTotal": "176622000.00",
                    "otherStockholderEquity": "40796000.00",
                    "propertyPlantEquipment": "105597000.00",
                    "totalCurrentAssets": "124325000.00",
                    "longTermInvestments": "13969000.00",
                    "netTangibleAssets": "-121861000.00",
                    "shortTermInvestments": "13969000.00",
                    "netReceivables": "6502000.00",
                    "longTermDebt": "156433000.00",
                    "inventory": "91960000.00",
                    "accountsPayable": "80843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57690000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-35697000.00",
                    "treasuryStock": "-50282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1757000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201658000.00",
                    "capitalLeaseObligations": "6511000.00",
                    "longTermDebtTotal": "156433000.00",
                    "nonCurrentLiabilitiesOther": "73151000.00",
                    "nonCurrentLiabilitiesTotal": "242747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "91078000.00",
                    "liabilitiesAndStockholdersEquity": "325983000.00",
                    "cashAndShortTermInvestments": "18722000.00",
                    "propertyPlantAndEquipmentGross": "111831000.00",
                    "propertyPlantAndEquipmentNet": "111831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11499000.00",
                    "netInvestedCapital": "116220000.00",
                    "commonStockSharesOutstanding": "27118452.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "307753000.00",
                    "intangibleAssets": "50950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8188000.00",
                    "totalLiab": "361983000.00",
                    "totalStockholderEquity": "-54230000.00",
                    "deferredLongTermLiab": "13808000.00",
                    "otherCurrentLiab": "35581000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35078000.00",
                    "otherLiab": "87601000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "27295000.00",
                    "cash": "23916000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108999000.00",
                    "currentDeferredRevenue": "8289000.00",
                    "netDebt": "155199000.00",
                    "shortTermDebt": "13732000.00",
                    "shortLongTermDebt": "11138000.00",
                    "shortLongTermDebtTotal": "179115000.00",
                    "otherStockholderEquity": "38889000.00",
                    "propertyPlantEquipment": "104536000.00",
                    "totalCurrentAssets": "106147000.00",
                    "longTermInvestments": "14291000.00",
                    "netTangibleAssets": "-124005000.00",
                    "shortTermInvestments": "14291000.00",
                    "netReceivables": "4902000.00",
                    "longTermDebt": "159851000.00",
                    "inventory": "69141000.00",
                    "accountsPayable": "51397000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58044000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-35078000.00",
                    "treasuryStock": "-50282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1924000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201606000.00",
                    "capitalLeaseObligations": "6829000.00",
                    "longTermDebtTotal": "159851000.00",
                    "nonCurrentLiabilitiesOther": "79325000.00",
                    "nonCurrentLiabilitiesTotal": "252984000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "89171000.00",
                    "liabilitiesAndStockholdersEquity": "307753000.00",
                    "cashAndShortTermInvestments": "23916000.00",
                    "propertyPlantAndEquipmentGross": "104536000.00",
                    "propertyPlantAndEquipmentNet": "111145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2852000.00",
                    "netInvestedCapital": "116759000.00",
                    "commonStockSharesOutstanding": "27060259.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-17",
                    "currency_symbol": "USD",
                    "totalAssets": "317415000.00",
                    "intangibleAssets": "51632000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8243000.00",
                    "totalLiab": "370645000.00",
                    "totalStockholderEquity": "-53230000.00",
                    "deferredLongTermLiab": "14302000.00",
                    "otherCurrentLiab": "33266000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33464000.00",
                    "otherLiab": "82263000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "26690000.00",
                    "cash": "44507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111648000.00",
                    "currentDeferredRevenue": "8540000.00",
                    "netDebt": "137816000.00",
                    "shortTermDebt": "12240000.00",
                    "shortLongTermDebt": "9900000.00",
                    "shortLongTermDebtTotal": "182323000.00",
                    "otherStockholderEquity": "38628000.00",
                    "propertyPlantEquipment": "103372000.00",
                    "totalCurrentAssets": "116896000.00",
                    "longTermInvestments": "14320000.00",
                    "netTangibleAssets": "-53230000.00",
                    "shortTermInvestments": "14320000.00",
                    "netReceivables": "7623000.00",
                    "longTermDebt": "164204000.00",
                    "inventory": "56523000.00",
                    "accountsPayable": "57602000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58397000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-33464000.00",
                    "treasuryStock": "-50282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1022000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "200519000.00",
                    "capitalLeaseObligations": "7159000.00",
                    "longTermDebtTotal": "164204000.00",
                    "nonCurrentLiabilitiesOther": "80491000.00",
                    "nonCurrentLiabilitiesTotal": "258997000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88910000.00",
                    "liabilitiesAndStockholdersEquity": "317415000.00",
                    "cashAndShortTermInvestments": "44507000.00",
                    "propertyPlantAndEquipmentGross": "103372000.00",
                    "propertyPlantAndEquipmentNet": "110355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5248000.00",
                    "netInvestedCapital": "120874000.00",
                    "commonStockSharesOutstanding": "27145335.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "390055000.00",
                    "intangibleAssets": "52404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9459000.00",
                    "totalLiab": "451983000.00",
                    "totalStockholderEquity": "-61928000.00",
                    "deferredLongTermLiab": "14389000.00",
                    "otherCurrentLiab": "36154000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45405000.00",
                    "otherLiab": "83542000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "5015000.00",
                    "cash": "12538000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152104000.00",
                    "currentDeferredRevenue": "8448000.00",
                    "netDebt": "214731000.00",
                    "shortTermDebt": "11964000.00",
                    "shortLongTermDebt": "9900000.00",
                    "shortLongTermDebtTotal": "227269000.00",
                    "otherStockholderEquity": "38648000.00",
                    "propertyPlantEquipment": "110457000.00",
                    "totalCurrentAssets": "191408000.00",
                    "longTermInvestments": "11946000.00",
                    "netTangibleAssets": "-133157000.00",
                    "shortTermInvestments": "11946000.00",
                    "netReceivables": "13694000.00",
                    "longTermDebt": "211467000.00",
                    "inventory": "155717000.00",
                    "accountsPayable": "95538000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55174000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-45405000.00",
                    "treasuryStock": "-50282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1133000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "198647000.00",
                    "capitalLeaseObligations": "5902000.00",
                    "longTermDebtTotal": "211467000.00",
                    "nonCurrentLiabilitiesOther": "13251000.00",
                    "nonCurrentLiabilitiesTotal": "299879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88930000.00",
                    "liabilitiesAndStockholdersEquity": "390055000.00",
                    "cashAndShortTermInvestments": "12538000.00",
                    "propertyPlantAndEquipmentGross": "110457000.00",
                    "propertyPlantAndEquipmentNet": "110457000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39304000.00",
                    "netInvestedCapital": "159439000.00",
                    "commonStockSharesOutstanding": "27080015.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "396100000.00",
                    "intangibleAssets": "53176000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13257000.00",
                    "totalLiab": "461163000.00",
                    "totalStockholderEquity": "-65063000.00",
                    "deferredLongTermLiab": "14777000.00",
                    "otherCurrentLiab": "37611000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46691000.00",
                    "otherLiab": "83498000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "4119000.00",
                    "cash": "34086000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173531000.00",
                    "currentDeferredRevenue": "8545000.00",
                    "netDebt": "180682000.00",
                    "shortTermDebt": "11368000.00",
                    "shortLongTermDebt": "9900000.00",
                    "shortLongTermDebtTotal": "214768000.00",
                    "otherStockholderEquity": "37126000.00",
                    "propertyPlantEquipment": "104541000.00",
                    "totalCurrentAssets": "198367000.00",
                    "longTermInvestments": "10986000.00",
                    "netTangibleAssets": "-137064000.00",
                    "shortTermInvestments": "10986000.00",
                    "netReceivables": "7082000.00",
                    "longTermDebt": "198715000.00",
                    "inventory": "143942000.00",
                    "accountsPayable": "116007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55501000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-46691000.00",
                    "treasuryStock": "-50282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "228000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197733000.00",
                    "capitalLeaseObligations": "6153000.00",
                    "longTermDebtTotal": "198715000.00",
                    "nonCurrentLiabilitiesOther": "74140000.00",
                    "nonCurrentLiabilitiesTotal": "287632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "87408000.00",
                    "liabilitiesAndStockholdersEquity": "396100000.00",
                    "cashAndShortTermInvestments": "34086000.00",
                    "propertyPlantAndEquipmentGross": "110627000.00",
                    "propertyPlantAndEquipmentNet": "110627000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24836000.00",
                    "netInvestedCapital": "143552000.00",
                    "commonStockSharesOutstanding": "26866822.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "360934000.00",
                    "intangibleAssets": "53948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11853000.00",
                    "totalLiab": "428790000.00",
                    "totalStockholderEquity": "-67856000.00",
                    "deferredLongTermLiab": "14591000.00",
                    "otherCurrentLiab": "39419000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46052000.00",
                    "otherLiab": "84847000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "4008000.00",
                    "cash": "7700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134236000.00",
                    "currentDeferredRevenue": "8424000.00",
                    "netDebt": "212631000.00",
                    "shortTermDebt": "11348000.00",
                    "shortLongTermDebt": "9900000.00",
                    "shortLongTermDebtTotal": "220331000.00",
                    "otherStockholderEquity": "34020000.00",
                    "propertyPlantEquipment": "104341000.00",
                    "totalCurrentAssets": "164098000.00",
                    "longTermInvestments": "11275000.00",
                    "netTangibleAssets": "-140629000.00",
                    "shortTermInvestments": "11106000.00",
                    "netReceivables": "5918000.00",
                    "longTermDebt": "205973000.00",
                    "inventory": "138627000.00",
                    "accountsPayable": "75045000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55827000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-46052000.00",
                    "treasuryStock": "-50282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "196836000.00",
                    "capitalLeaseObligations": "4458000.00",
                    "longTermDebtTotal": "205973000.00",
                    "nonCurrentLiabilitiesOther": "73990000.00",
                    "nonCurrentLiabilitiesTotal": "294554000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "84302000.00",
                    "liabilitiesAndStockholdersEquity": "360934000.00",
                    "cashAndShortTermInvestments": "7700000.00",
                    "propertyPlantAndEquipmentGross": "108780000.00",
                    "propertyPlantAndEquipmentNet": "108780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26481441.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-12",
                    "currency_symbol": "USD",
                    "totalAssets": "365413000.00",
                    "intangibleAssets": "54720000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11765000.00",
                    "totalLiab": "433224000.00",
                    "totalStockholderEquity": "-67811000.00",
                    "deferredLongTermLiab": "15581000.00",
                    "otherCurrentLiab": "48168000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45649000.00",
                    "otherLiab": "78737000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "3975000.00",
                    "cash": "70959000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169682000.00",
                    "currentDeferredRevenue": "8632000.00",
                    "netDebt": "116804000.00",
                    "shortTermDebt": "10616000.00",
                    "shortLongTermDebt": "9900000.00",
                    "shortLongTermDebtTotal": "187763000.00",
                    "otherStockholderEquity": "33989000.00",
                    "propertyPlantEquipment": "100058000.00",
                    "totalCurrentAssets": "172091000.00",
                    "longTermInvestments": "11106000.00",
                    "netTangibleAssets": "-67811000.00",
                    "shortTermInvestments": "11106000.00",
                    "netReceivables": "10537000.00",
                    "longTermDebt": "173226000.00",
                    "inventory": "78830000.00",
                    "accountsPayable": "102266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56154000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-45649000.00",
                    "treasuryStock": "-50282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "375000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "193322000.00",
                    "capitalLeaseObligations": "4637000.00",
                    "longTermDebtTotal": "173226000.00",
                    "nonCurrentLiabilitiesOther": "74735000.00",
                    "nonCurrentLiabilitiesTotal": "263542000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "84271000.00",
                    "liabilitiesAndStockholdersEquity": "365413000.00",
                    "cashAndShortTermInvestments": "70959000.00",
                    "propertyPlantAndEquipmentGross": "104696000.00",
                    "propertyPlantAndEquipmentNet": "104696000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26904766.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "408378000.00",
                    "intangibleAssets": "55492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12036000.00",
                    "totalLiab": "469564000.00",
                    "totalStockholderEquity": "-61186000.00",
                    "deferredLongTermLiab": "16265000.00",
                    "otherCurrentLiab": "52862000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-57241000.00",
                    "otherLiab": "54013000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "5025000.00",
                    "cash": "29075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207072000.00",
                    "currentDeferredRevenue": "8408000.00",
                    "netDebt": "181304000.00",
                    "shortTermDebt": "11300000.00",
                    "shortLongTermDebt": "9900000.00",
                    "shortLongTermDebtTotal": "210379000.00",
                    "otherStockholderEquity": "32907000.00",
                    "propertyPlantEquipment": "94727000.00",
                    "totalCurrentAssets": "222028000.00",
                    "longTermInvestments": "12281000.00",
                    "netTangibleAssets": "-135503000.00",
                    "shortTermInvestments": "12281000.00",
                    "netReceivables": "40229000.00",
                    "longTermDebt": "200479000.00",
                    "inventory": "140688000.00",
                    "accountsPayable": "135902000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36855000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-57241000.00",
                    "treasuryStock": "-50282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "466000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "186350000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "200479000.00",
                    "nonCurrentLiabilitiesOther": "45748000.00",
                    "nonCurrentLiabilitiesTotal": "262492000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "83189000.00",
                    "liabilitiesAndStockholdersEquity": "408378000.00",
                    "cashAndShortTermInvestments": "29075000.00",
                    "propertyPlantAndEquipmentGross": "94727000.00",
                    "propertyPlantAndEquipmentNet": "94727000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26720110.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "355370000.00",
                    "intangibleAssets": "56279000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11624000.00",
                    "totalLiab": "432960000.00",
                    "totalStockholderEquity": "-77590000.00",
                    "deferredLongTermLiab": "14732000.00",
                    "otherCurrentLiab": "41480000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71842000.00",
                    "otherLiab": "52896000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "4906000.00",
                    "cash": "25600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174135000.00",
                    "currentDeferredRevenue": "8169000.00",
                    "netDebt": "182029000.00",
                    "shortTermDebt": "11600000.00",
                    "shortLongTermDebt": "9900000.00",
                    "shortLongTermDebtTotal": "207629000.00",
                    "otherStockholderEquity": "31628000.00",
                    "propertyPlantEquipment": "92485000.00",
                    "totalCurrentAssets": "171436000.00",
                    "longTermInvestments": "11439000.00",
                    "netTangibleAssets": "-152694000.00",
                    "shortTermInvestments": "11439000.00",
                    "netReceivables": "8272000.00",
                    "longTermDebt": "197729000.00",
                    "inventory": "125940000.00",
                    "accountsPayable": "112886000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37379000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-71842000.00",
                    "treasuryStock": "-50261000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "183934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "197729000.00",
                    "nonCurrentLiabilitiesOther": "13225000.00",
                    "nonCurrentLiabilitiesTotal": "258825000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "81889000.00",
                    "liabilitiesAndStockholdersEquity": "355370000.00",
                    "cashAndShortTermInvestments": "25600000.00",
                    "propertyPlantAndEquipmentGross": "92485000.00",
                    "propertyPlantAndEquipmentNet": "92485000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26595280.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "297705000.00",
                    "intangibleAssets": "54969000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10854000.00",
                    "totalLiab": "377416000.00",
                    "totalStockholderEquity": "-79711000.00",
                    "deferredLongTermLiab": "14471000.00",
                    "otherCurrentLiab": "32028000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71169000.00",
                    "otherLiab": "53002000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "7017000.00",
                    "cash": "18818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115895000.00",
                    "currentDeferredRevenue": "8061000.00",
                    "netDebt": "191058000.00",
                    "shortTermDebt": "9900000.00",
                    "shortLongTermDebt": "9900000.00",
                    "shortLongTermDebtTotal": "209876000.00",
                    "otherStockholderEquity": "30172000.00",
                    "propertyPlantEquipment": "81586000.00",
                    "totalCurrentAssets": "124163000.00",
                    "longTermInvestments": "11045000.00",
                    "netTangibleAssets": "-153505000.00",
                    "shortTermInvestments": "11045000.00",
                    "netReceivables": "10274000.00",
                    "longTermDebt": "199976000.00",
                    "inventory": "84217000.00",
                    "accountsPayable": "65906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38717000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-71169000.00",
                    "treasuryStock": "-50261000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173542000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "199976000.00",
                    "nonCurrentLiabilitiesOther": "47074000.00",
                    "nonCurrentLiabilitiesTotal": "261521000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "80433000.00",
                    "liabilitiesAndStockholdersEquity": "297705000.00",
                    "cashAndShortTermInvestments": "18818000.00",
                    "propertyPlantAndEquipmentGross": "81586000.00",
                    "propertyPlantAndEquipmentNet": "81586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26302865.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-12",
                    "currency_symbol": "USD",
                    "totalAssets": "307430000.00",
                    "intangibleAssets": "55472000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8183000.00",
                    "totalLiab": "335766000.00",
                    "totalStockholderEquity": "-28336000.00",
                    "deferredLongTermLiab": "15229000.00",
                    "otherCurrentLiab": "35018000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-69235000.00",
                    "otherLiab": "54619000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "6113000.00",
                    "cash": "60260000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148857000.00",
                    "currentDeferredRevenue": "8159000.00",
                    "netDebt": "81879000.00",
                    "shortTermDebt": "9900000.00",
                    "shortLongTermDebt": "9900000.00",
                    "shortLongTermDebtTotal": "142139000.00",
                    "otherStockholderEquity": "70023000.00",
                    "propertyPlantEquipment": "66054000.00",
                    "totalCurrentAssets": "149843000.00",
                    "longTermInvestments": "11123000.00",
                    "netTangibleAssets": "-37636000.00",
                    "shortTermInvestments": "11123000.00",
                    "netReceivables": "24067000.00",
                    "longTermDebt": "132239000.00",
                    "inventory": "57333000.00",
                    "accountsPayable": "95780000.00",
                    "totalPermanentEquity": "-28336000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-38427000.00",
                    "additionalPaidInCapital": "70023000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "9300000.00",
                    "retainedEarningsTotalEquity": "-69235000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1676000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157587000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "132239000.00",
                    "nonCurrentLiabilitiesOther": "39441000.00",
                    "nonCurrentLiabilitiesTotal": "186909000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "70023000.00",
                    "liabilitiesAndStockholdersEquity": "307430000.00",
                    "cashAndShortTermInvestments": "60260000.00",
                    "propertyPlantAndEquipmentGross": "66054000.00",
                    "propertyPlantAndEquipmentNet": "66054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28579670.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "331538000.00",
                    "intangibleAssets": "55974000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14311000.00",
                    "totalLiab": "376015000.00",
                    "totalStockholderEquity": "-44477000.00",
                    "deferredLongTermLiab": "14885000.00",
                    "otherCurrentLiab": "32437000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-84167000.00",
                    "otherLiab": "57175000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "3742000.00",
                    "cash": "41924000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181043000.00",
                    "currentDeferredRevenue": "7742000.00",
                    "netDebt": "103873000.00",
                    "shortTermDebt": "8000000.00",
                    "shortLongTermDebt": "8000000.00",
                    "shortLongTermDebtTotal": "145797000.00",
                    "otherStockholderEquity": "72362000.00",
                    "propertyPlantEquipment": "48910000.00",
                    "totalCurrentAssets": "191831000.00",
                    "longTermInvestments": "12256000.00",
                    "netTangibleAssets": "-128576000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "22569000.00",
                    "longTermDebt": "137797000.00",
                    "inventory": "113027000.00",
                    "accountsPayable": "132864000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-41974000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "9300000.00",
                    "retainedEarningsTotalEquity": "-84167000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "522000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139707000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "137797000.00",
                    "nonCurrentLiabilitiesOther": "42290000.00",
                    "nonCurrentLiabilitiesTotal": "194972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "72362000.00",
                    "liabilitiesAndStockholdersEquity": "331538000.00",
                    "cashAndShortTermInvestments": "41924000.00",
                    "propertyPlantAndEquipmentGross": "48910000.00",
                    "propertyPlantAndEquipmentNet": "48910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28556914.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "277215000.00",
                    "intangibleAssets": "56476000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12883000.00",
                    "totalLiab": "347167000.00",
                    "totalStockholderEquity": "-69952000.00",
                    "deferredLongTermLiab": "13257000.00",
                    "otherCurrentLiab": "26905000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-106058000.00",
                    "otherLiab": "69325000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "11120000.00",
                    "cash": "10349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138234000.00",
                    "currentDeferredRevenue": "7204000.00",
                    "netDebt": "137259000.00",
                    "shortTermDebt": "8000000.00",
                    "shortLongTermDebt": "8000000.00",
                    "shortLongTermDebtTotal": "147608000.00",
                    "otherStockholderEquity": "38747000.00",
                    "propertyPlantEquipment": "38126000.00",
                    "totalCurrentAssets": "140809000.00",
                    "longTermInvestments": "11859000.00",
                    "netTangibleAssets": "-185253000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12190000.00",
                    "longTermDebt": "139608000.00",
                    "inventory": "105387000.00",
                    "accountsPayable": "96125000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-42643000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "40000000.00",
                    "retainedEarningsTotalEquity": "-106058000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "991000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "136406000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "139608000.00",
                    "nonCurrentLiabilitiesOther": "56068000.00",
                    "nonCurrentLiabilitiesTotal": "208933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "38747000.00",
                    "liabilitiesAndStockholdersEquity": "277215000.00",
                    "cashAndShortTermInvestments": "10349000.00",
                    "propertyPlantAndEquipmentGross": "38126000.00",
                    "propertyPlantAndEquipmentNet": "38126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25127082.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "248837000.00",
                    "intangibleAssets": "56979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9980000.00",
                    "totalLiab": "314153000.00",
                    "totalStockholderEquity": "-65316000.00",
                    "deferredLongTermLiab": "12387000.00",
                    "otherCurrentLiab": "27134000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-107894000.00",
                    "otherLiab": "70111000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "98853000.00",
                    "cash": "23208000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102624000.00",
                    "currentDeferredRevenue": "6821000.00",
                    "netDebt": "126210000.00",
                    "shortTermDebt": "8000000.00",
                    "shortLongTermDebt": "8000000.00",
                    "shortLongTermDebtTotal": "149418000.00",
                    "otherStockholderEquity": "45888000.00",
                    "propertyPlantEquipment": "36185000.00",
                    "totalCurrentAssets": "113799000.00",
                    "longTermInvestments": "11675000.00",
                    "netTangibleAssets": "-181120000.00",
                    "shortTermInvestments": "11675000.00",
                    "netReceivables": "6279000.00",
                    "longTermDebt": "141418000.00",
                    "inventory": "74332000.00",
                    "accountsPayable": "60669000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-43312000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "40000000.00",
                    "retainedEarningsTotalEquity": "-107894000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1091000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135038000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "141418000.00",
                    "nonCurrentLiabilitiesOther": "57724000.00",
                    "nonCurrentLiabilitiesTotal": "211529000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "45888000.00",
                    "liabilitiesAndStockholdersEquity": "248837000.00",
                    "cashAndShortTermInvestments": "23208000.00",
                    "propertyPlantAndEquipmentGross": "36200000.00",
                    "propertyPlantAndEquipmentNet": "36185000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23924045.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-08",
                    "currency_symbol": "USD",
                    "totalAssets": "295816000.00",
                    "intangibleAssets": "57481000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11528000.00",
                    "totalLiab": "354326000.00",
                    "totalStockholderEquity": "-58510000.00",
                    "deferredLongTermLiab": "12519000.00",
                    "otherCurrentLiab": "36649000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-100055000.00",
                    "otherLiab": "72125000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "100661000.00",
                    "cash": "62616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138756000.00",
                    "currentDeferredRevenue": "6776000.00",
                    "netDebt": "88608000.00",
                    "shortTermDebt": "8000000.00",
                    "shortLongTermDebt": "8000000.00",
                    "shortLongTermDebtTotal": "151224000.00",
                    "otherStockholderEquity": "45418000.00",
                    "propertyPlantEquipment": "34708000.00",
                    "totalCurrentAssets": "160447000.00",
                    "longTermInvestments": "11625000.00",
                    "netTangibleAssets": "-174816000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10148000.00",
                    "longTermDebt": "143224000.00",
                    "inventory": "76155000.00",
                    "accountsPayable": "87331000.00",
                    "totalPermanentEquity": "-58510000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-43875000.00",
                    "additionalPaidInCapital": "45418000.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "40000000.00",
                    "retainedEarningsTotalEquity": "-100055000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "975000.00",
                    "deferredLongTermAssetCharges": "11755000.00",
                    "nonCurrentAssetsTotal": "135369000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "143224000.00",
                    "nonCurrentLiabilitiesOther": "59827000.00",
                    "nonCurrentLiabilitiesTotal": "215570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "45418000.00",
                    "liabilitiesAndStockholdersEquity": "295816000.00",
                    "cashAndShortTermInvestments": "62616000.00",
                    "propertyPlantAndEquipmentGross": "34708000.00",
                    "propertyPlantAndEquipmentNet": "34708000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25466321.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "366780000.00",
                    "intangibleAssets": "57984000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12074000.00",
                    "totalLiab": "426412000.00",
                    "totalStockholderEquity": "-59632000.00",
                    "deferredLongTermLiab": "12022000.00",
                    "otherCurrentLiab": "40430000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-114599000.00",
                    "otherLiab": "91029000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "109457000.00",
                    "cash": "50311000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190355000.00",
                    "currentDeferredRevenue": "6508000.00",
                    "netDebt": "102717000.00",
                    "shortTermDebt": "8000000.00",
                    "shortLongTermDebt": "153028000.00",
                    "shortLongTermDebtTotal": "153028000.00",
                    "otherStockholderEquity": "60760000.00",
                    "propertyPlantEquipment": "34156000.00",
                    "totalCurrentAssets": "223167000.00",
                    "longTermInvestments": "13455000.00",
                    "netTangibleAssets": "-186441000.00",
                    "shortTermInvestments": "13455000.00",
                    "netReceivables": "34180000.00",
                    "longTermDebt": "145028000.00",
                    "inventory": "126602000.00",
                    "accountsPayable": "135417000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-55795000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "50000000.00",
                    "retainedEarningsTotalEquity": "-114599000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "904000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143613000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "145028000.00",
                    "nonCurrentLiabilitiesOther": "79007000.00",
                    "nonCurrentLiabilitiesTotal": "236057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "60760000.00",
                    "liabilitiesAndStockholdersEquity": "366780000.00",
                    "cashAndShortTermInvestments": "50311000.00",
                    "propertyPlantAndEquipmentGross": "34200000.00",
                    "propertyPlantAndEquipmentNet": "34156000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29527612.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "309328000.00",
                    "intangibleAssets": "58486000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7315000.00",
                    "totalLiab": "391521000.00",
                    "totalStockholderEquity": "-82193000.00",
                    "deferredLongTermLiab": "10750000.00",
                    "otherCurrentLiab": "30789000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-134631000.00",
                    "otherLiab": "90541000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "112935000.00",
                    "cash": "38432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154122000.00",
                    "currentDeferredRevenue": "5904000.00",
                    "netDebt": "116426000.00",
                    "shortTermDebt": "8000000.00",
                    "shortLongTermDebt": "8000000.00",
                    "shortLongTermDebtTotal": "154858000.00",
                    "otherStockholderEquity": "59212000.00",
                    "propertyPlantEquipment": "33351000.00",
                    "totalCurrentAssets": "163042000.00",
                    "longTermInvestments": "13905000.00",
                    "netTangibleAssets": "-209504000.00",
                    "shortTermInvestments": "13905000.00",
                    "netReceivables": "6871000.00",
                    "longTermDebt": "146858000.00",
                    "inventory": "110424000.00",
                    "accountsPayable": "109429000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-56776000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "50000000.00",
                    "retainedEarningsTotalEquity": "-134631000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "861000.00",
                    "deferredLongTermAssetCharges": "20858000.00",
                    "nonCurrentAssetsTotal": "146286000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "146858000.00",
                    "nonCurrentLiabilitiesOther": "79791000.00",
                    "nonCurrentLiabilitiesTotal": "237399000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "59212000.00",
                    "liabilitiesAndStockholdersEquity": "309328000.00",
                    "cashAndShortTermInvestments": "38432000.00",
                    "propertyPlantAndEquipmentGross": "33400000.00",
                    "propertyPlantAndEquipmentNet": "33351000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24590905.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "257826000.00",
                    "intangibleAssets": "59024000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6327000.00",
                    "totalLiab": "350944000.00",
                    "totalStockholderEquity": "-93118000.00",
                    "deferredLongTermLiab": "10156000.00",
                    "otherCurrentLiab": "28776000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-137379000.00",
                    "otherLiab": "91846000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "114683000.00",
                    "cash": "12999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110378000.00",
                    "currentDeferredRevenue": "5653000.00",
                    "netDebt": "143721000.00",
                    "shortTermDebt": "8000000.00",
                    "shortLongTermDebt": "8000000.00",
                    "shortLongTermDebtTotal": "156720000.00",
                    "otherStockholderEquity": "51995000.00",
                    "propertyPlantEquipment": "33000000.00",
                    "totalCurrentAssets": "110143000.00",
                    "longTermInvestments": "13693000.00",
                    "netTangibleAssets": "-220967000.00",
                    "shortTermInvestments": "12944000.00",
                    "netReceivables": "18952000.00",
                    "longTermDebt": "148720000.00",
                    "inventory": "71865000.00",
                    "accountsPayable": "67949000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-57736000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "50000000.00",
                    "retainedEarningsTotalEquity": "-137379000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "833000.00",
                    "deferredLongTermAssetCharges": "22308000.00",
                    "nonCurrentAssetsTotal": "147683000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "148720000.00",
                    "nonCurrentLiabilitiesOther": "81690000.00",
                    "nonCurrentLiabilitiesTotal": "240566000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51995000.00",
                    "liabilitiesAndStockholdersEquity": "257826000.00",
                    "cashAndShortTermInvestments": "12999000.00",
                    "propertyPlantAndEquipmentGross": "33000000.00",
                    "propertyPlantAndEquipmentNet": "33000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22596314.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-15",
                    "currency_symbol": "USD",
                    "totalAssets": "277866000.00",
                    "intangibleAssets": "59491000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13716000.00",
                    "totalLiab": "364840000.00",
                    "totalStockholderEquity": "-86974000.00",
                    "deferredLongTermLiab": "10521000.00",
                    "otherCurrentLiab": "32459000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-128856000.00",
                    "otherLiab": "93575000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "104254000.00",
                    "cash": "52309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130521000.00",
                    "currentDeferredRevenue": "5666000.00",
                    "netDebt": "99807000.00",
                    "shortTermDebt": "11750000.00",
                    "shortLongTermDebt": "11750000.00",
                    "shortLongTermDebtTotal": "152116000.00",
                    "otherStockholderEquity": "50771000.00",
                    "propertyPlantEquipment": "33466000.00",
                    "totalCurrentAssets": "140146000.00",
                    "longTermInvestments": "12944000.00",
                    "netTangibleAssets": "-215290000.00",
                    "shortTermInvestments": "12944000.00",
                    "netReceivables": "20315000.00",
                    "longTermDebt": "140366000.00",
                    "inventory": "53806000.00",
                    "accountsPayable": "80646000.00",
                    "totalPermanentEquity": "-86974000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-58891000.00",
                    "additionalPaidInCapital": "50771000.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "50000000.00",
                    "retainedEarningsTotalEquity": "-128856000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1526000.00",
                    "deferredLongTermAssetCharges": "11468000.00",
                    "nonCurrentAssetsTotal": "137720000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "140366000.00",
                    "nonCurrentLiabilitiesOther": "83432000.00",
                    "nonCurrentLiabilitiesTotal": "234319000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50771000.00",
                    "liabilitiesAndStockholdersEquity": "277866000.00",
                    "cashAndShortTermInvestments": "52309000.00",
                    "propertyPlantAndEquipmentGross": "33500000.00",
                    "propertyPlantAndEquipmentNet": "33466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27581678.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "310054000.00",
                    "intangibleAssets": "58976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16387000.00",
                    "totalLiab": "409303000.00",
                    "totalStockholderEquity": "-99249000.00",
                    "deferredLongTermLiab": "10284000.00",
                    "otherCurrentLiab": "41164000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-138476000.00",
                    "otherLiab": "78900000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "99325000.00",
                    "cash": "42702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187826000.00",
                    "currentDeferredRevenue": "5467000.00",
                    "netDebt": "111625000.00",
                    "shortTermDebt": "11750000.00",
                    "shortLongTermDebt": "11750000.00",
                    "shortLongTermDebtTotal": "154327000.00",
                    "otherStockholderEquity": "40297000.00",
                    "propertyPlantEquipment": "30672000.00",
                    "totalCurrentAssets": "179913000.00",
                    "longTermInvestments": "11561000.00",
                    "netTangibleAssets": "-226852000.00",
                    "shortTermInvestments": "11561000.00",
                    "netReceivables": "19754000.00",
                    "longTermDebt": "142577000.00",
                    "inventory": "101412000.00",
                    "accountsPayable": "129445000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-49717000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "50000000.00",
                    "retainedEarningsTotalEquity": "-139633000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2586000.00",
                    "deferredLongTermAssetCharges": "7377000.00",
                    "nonCurrentAssetsTotal": "130141000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "142577000.00",
                    "nonCurrentLiabilitiesOther": "68616000.00",
                    "nonCurrentLiabilitiesTotal": "221477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "40297000.00",
                    "liabilitiesAndStockholdersEquity": "310054000.00",
                    "cashAndShortTermInvestments": "42702000.00",
                    "propertyPlantAndEquipmentGross": "30700000.00",
                    "propertyPlantAndEquipmentNet": "30672000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21084878.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-23",
                    "currency_symbol": "USD",
                    "totalAssets": "279359000.00",
                    "intangibleAssets": "59444000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13153000.00",
                    "totalLiab": "398514000.00",
                    "totalStockholderEquity": "-119155000.00",
                    "deferredLongTermLiab": "9090000.00",
                    "otherCurrentLiab": "36646000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-136288000.00",
                    "otherLiab": "76754000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "109290000.00",
                    "cash": "28615000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150860000.00",
                    "currentDeferredRevenue": "4970000.00",
                    "netDebt": "154035000.00",
                    "shortTermDebt": "11750000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182650000.00",
                    "otherStockholderEquity": "17565000.00",
                    "propertyPlantEquipment": "29376000.00",
                    "totalCurrentAssets": "140693000.00",
                    "longTermInvestments": "13303000.00",
                    "netTangibleAssets": "-247424000.00",
                    "shortTermInvestments": "13303000.00",
                    "netReceivables": "6067000.00",
                    "longTermDebt": "170900000.00",
                    "inventory": "92858000.00",
                    "accountsPayable": "97494000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-50434000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "50000000.00",
                    "retainedEarningsTotalEquity": "-136288000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2559000.00",
                    "deferredLongTermAssetCharges": "15159000.00",
                    "nonCurrentAssetsTotal": "138666000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "170900000.00",
                    "nonCurrentLiabilitiesOther": "67664000.00",
                    "nonCurrentLiabilitiesTotal": "247654000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17565000.00",
                    "liabilitiesAndStockholdersEquity": "279359000.00",
                    "cashAndShortTermInvestments": "28615000.00",
                    "propertyPlantAndEquipmentGross": "29400000.00",
                    "propertyPlantAndEquipmentNet": "29376000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21011129.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "250969000.00",
                    "intangibleAssets": "59911000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12998000.00",
                    "totalLiab": "372499000.00",
                    "totalStockholderEquity": "-121530000.00",
                    "deferredLongTermLiab": "9183000.00",
                    "otherCurrentLiab": "28929000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-137682000.00",
                    "otherLiab": "77365000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "108974000.00",
                    "cash": "16632000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111984000.00",
                    "currentDeferredRevenue": "4899000.00",
                    "netDebt": "178268000.00",
                    "shortTermDebt": "11750000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "194900000.00",
                    "otherStockholderEquity": "17146000.00",
                    "propertyPlantEquipment": "28471000.00",
                    "totalCurrentAssets": "113524000.00",
                    "longTermInvestments": "12926000.00",
                    "netTangibleAssets": "-250266000.00",
                    "shortTermInvestments": "12926000.00",
                    "netReceivables": "12406000.00",
                    "longTermDebt": "183150000.00",
                    "inventory": "71488000.00",
                    "accountsPayable": "66406000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-50996000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "50000000.00",
                    "retainedEarningsTotalEquity": "-137682000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2342000.00",
                    "deferredLongTermAssetCharges": "14970000.00",
                    "nonCurrentAssetsTotal": "137445000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "183150000.00",
                    "nonCurrentLiabilitiesOther": "68182000.00",
                    "nonCurrentLiabilitiesTotal": "260515000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17146000.00",
                    "liabilitiesAndStockholdersEquity": "250969000.00",
                    "cashAndShortTermInvestments": "16632000.00",
                    "propertyPlantAndEquipmentGross": "28500000.00",
                    "propertyPlantAndEquipmentNet": "28471000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20897789.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-15",
                    "currency_symbol": "USD",
                    "totalAssets": "267903000.00",
                    "intangibleAssets": "60378000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13110000.00",
                    "totalLiab": "389133000.00",
                    "totalStockholderEquity": "-121230000.00",
                    "deferredLongTermLiab": "900000.00",
                    "otherCurrentLiab": "37470000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-135345000.00",
                    "otherLiab": "78682000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "110073000.00",
                    "cash": "52861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133415000.00",
                    "currentDeferredRevenue": "4862000.00",
                    "netDebt": "135485000.00",
                    "shortTermDebt": "11750000.00",
                    "shortLongTermDebt": "11750000.00",
                    "shortLongTermDebtTotal": "188346000.00",
                    "otherStockholderEquity": "15887000.00",
                    "propertyPlantEquipment": "28933000.00",
                    "totalCurrentAssets": "128897000.00",
                    "longTermInvestments": "12505000.00",
                    "netTangibleAssets": "-250433000.00",
                    "shortTermInvestments": "12505000.00",
                    "netReceivables": "13746000.00",
                    "longTermDebt": "177036000.00",
                    "inventory": "49180000.00",
                    "accountsPayable": "79333000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-51774000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "50000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139006000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "255718000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "267903000.00",
                    "cashAndShortTermInvestments": "52861000.00",
                    "propertyPlantAndEquipmentGross": "28900000.00",
                    "propertyPlantAndEquipmentNet": "28933000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20897789.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-18",
                    "currency_symbol": "USD",
                    "totalAssets": "307622000.00",
                    "intangibleAssets": "60844000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6963000.00",
                    "totalLiab": "441468000.00",
                    "totalStockholderEquity": "-133846000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "37559000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-153851000.00",
                    "otherLiab": "67570000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "104621000.00",
                    "cash": "27823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169721000.00",
                    "currentDeferredRevenue": "4546000.00",
                    "netDebt": "188104000.00",
                    "shortTermDebt": "11750000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "215927000.00",
                    "otherStockholderEquity": "14791000.00",
                    "propertyPlantEquipment": "27880000.00",
                    "totalCurrentAssets": "175121000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10921000.00",
                    "netReceivables": "33815000.00",
                    "longTermDebt": "204177000.00",
                    "inventory": "106520000.00",
                    "accountsPayable": "115866000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-44788000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "50000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3026000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "132501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "271747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "307622000.00",
                    "cashAndShortTermInvestments": "27823000.00",
                    "propertyPlantAndEquipmentGross": "27900000.00",
                    "propertyPlantAndEquipmentNet": "27880000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28081412.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-19",
                    "currency_symbol": "USD",
                    "totalAssets": "261656000.00",
                    "intangibleAssets": "61309000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8962000.00",
                    "totalLiab": "407249000.00",
                    "totalStockholderEquity": "-145593000.00",
                    "deferredLongTermLiab": "8090000.00",
                    "otherCurrentLiab": "29614000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164534000.00",
                    "otherLiab": "67417000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "104901000.00",
                    "cash": "22618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133318000.00",
                    "currentDeferredRevenue": "4250000.00",
                    "netDebt": "195646000.00",
                    "shortTermDebt": "11750000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "218264000.00",
                    "otherStockholderEquity": "14320000.00",
                    "propertyPlantEquipment": "27606000.00",
                    "totalCurrentAssets": "129149000.00",
                    "longTermInvestments": "10377000.00",
                    "netTangibleAssets": "-275727000.00",
                    "shortTermInvestments": "10377000.00",
                    "netReceivables": "13048000.00",
                    "longTermDebt": "206514000.00",
                    "inventory": "84521000.00",
                    "accountsPayable": "87704000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-45381000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "50000000.00",
                    "retainedEarningsTotalEquity": "-164534000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2616000.00",
                    "deferredLongTermAssetCharges": "11774000.00",
                    "nonCurrentAssetsTotal": "132507000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "206514000.00",
                    "nonCurrentLiabilitiesOther": "59327000.00",
                    "nonCurrentLiabilitiesTotal": "273931000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14320000.00",
                    "liabilitiesAndStockholdersEquity": "261656000.00",
                    "cashAndShortTermInvestments": "22618000.00",
                    "propertyPlantAndEquipmentGross": "27600000.00",
                    "propertyPlantAndEquipmentNet": "27606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21150630.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "115170000.00",
                    "intangibleAssets": "61775000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33137000.00",
                    "totalLiab": "8410000.00",
                    "totalStockholderEquity": "106760000.00",
                    "deferredLongTermLiab": "3738000.00",
                    "otherCurrentLiab": "100150000.00",
                    "commonStock": "101760000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5650000.00",
                    "otherLiab": "69839000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "115033000.00",
                    "cash": "119000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4672000.00",
                    "currentDeferredRevenue": "-11750000.00",
                    "netDebt": "220473000.00",
                    "shortTermDebt": "11750000.00",
                    "shortLongTermDebt": "11750000.00",
                    "shortLongTermDebtTotal": "220592000.00",
                    "otherStockholderEquity": "10650000.00",
                    "propertyPlantEquipment": "28933000.00",
                    "totalCurrentAssets": "137000.00",
                    "longTermInvestments": "12505000.00",
                    "netTangibleAssets": "106760000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14296000.00",
                    "longTermDebt": "175418000.00",
                    "inventory": "68916000.00",
                    "accountsPayable": "1391000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-45974000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "101760000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-5650000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115033000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3738000.00",
                    "negativeGoodwill": null,
                    "warrants": "101760000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10650000.00",
                    "liabilitiesAndStockholdersEquity": "115170000.00",
                    "cashAndShortTermInvestments": "119000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28305000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21150630.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "115533000.00",
                    "intangibleAssets": "62240000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32000.00",
                    "totalLiab": "6980000.00",
                    "totalStockholderEquity": "108553000.00",
                    "deferredLongTermLiab": "3738000.00",
                    "otherCurrentLiab": "-9946000.00",
                    "commonStock": "103553000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3857000.00",
                    "otherLiab": "69868000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "97922000.00",
                    "cash": "477000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3242000.00",
                    "currentDeferredRevenue": "-11750000.00",
                    "netDebt": "222391000.00",
                    "shortTermDebt": "11750000.00",
                    "shortLongTermDebt": "11750000.00",
                    "shortLongTermDebtTotal": "222868000.00",
                    "otherStockholderEquity": "8857000.00",
                    "propertyPlantEquipment": "29949000.00",
                    "totalCurrentAssets": "509000.00",
                    "longTermInvestments": "9871000.00",
                    "netTangibleAssets": "108553000.00",
                    "shortTermInvestments": "115024000.00",
                    "netReceivables": "21215000.00",
                    "longTermDebt": "211118000.00",
                    "inventory": "71300000.00",
                    "accountsPayable": "1438000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-47000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "103553000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-3857000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105024000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3738000.00",
                    "negativeGoodwill": null,
                    "warrants": "103553000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8857000.00",
                    "liabilitiesAndStockholdersEquity": "115533000.00",
                    "cashAndShortTermInvestments": "477000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "29949000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3690000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "115882000.00",
                    "intangibleAssets": "62706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60000.00",
                    "totalLiab": "3994000.00",
                    "totalStockholderEquity": "111888000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-11256000.00",
                    "commonStock": "106888000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-521000.00",
                    "otherLiab": null,
                    "goodWill": "18825000.00",
                    "otherAssets": "0.00",
                    "cash": "818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256000.00",
                    "currentDeferredRevenue": "-65892000.00",
                    "netDebt": "224291000.00",
                    "shortTermDebt": "11256000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "225109000.00",
                    "otherStockholderEquity": "5521000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "878000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "111888000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "24284000.00",
                    "longTermDebt": "0.00",
                    "inventory": "108525000.00",
                    "accountsPayable": "256000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-137707000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "106888000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-521000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115004000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3738000.00",
                    "negativeGoodwill": null,
                    "warrants": "106888000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5521000.00",
                    "liabilitiesAndStockholdersEquity": "115882000.00",
                    "cashAndShortTermInvestments": "818000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "29552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3637000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "116088000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63000.00",
                    "totalLiab": "3810000.00",
                    "totalStockholderEquity": "112278000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3738000.00",
                    "commonStock": "107278000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "1025000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1025000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5000000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1088000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "112278000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "72000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "107278000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3738000.00",
                    "negativeGoodwill": null,
                    "warrants": "107278000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5000000.00",
                    "liabilitiesAndStockholdersEquity": "116088000.00",
                    "cashAndShortTermInvestments": "1025000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3450000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "79418000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-46594000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "46594000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46594000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "93188000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "79418000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-46594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-46594000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "79418000.00",
                    "cashAndShortTermInvestments": "46594000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3162500.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": "262985000.00",
                    "intangibleAssets": "64103000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6155000.00",
                    "totalLiab": "183567000.00",
                    "totalStockholderEquity": "79418000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37837000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26836000.00",
                    "otherLiab": null,
                    "goodWill": "18825000.00",
                    "otherAssets": null,
                    "cash": "46594000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113776000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-33535000.00",
                    "shortTermDebt": "2979000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13059000.00",
                    "otherStockholderEquity": "94999000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "128845000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "93188000.00",
                    "netReceivables": "13493000.00",
                    "longTermDebt": null,
                    "inventory": "62603000.00",
                    "accountsPayable": "72960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42418000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10613000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "69791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "262985000.00",
                    "cashAndShortTermInvestments": "46594000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2875000.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-24",
                    "currency_symbol": "USD",
                    "totalAssets": "625255000.00",
                    "intangibleAssets": "41685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22195000.00",
                    "totalLiab": "369840000.00",
                    "totalStockholderEquity": "255415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68991000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "88193000.00",
                    "otherLiab": null,
                    "goodWill": "18825000.00",
                    "otherAssets": null,
                    "cash": "229313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236799000.00",
                    "currentDeferredRevenue": "11329000.00",
                    "netDebt": "-138989000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "90324000.00",
                    "otherStockholderEquity": "195466000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "411628000.00",
                    "longTermInvestments": "35197000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20650000.00",
                    "longTermDebt": "85324000.00",
                    "inventory": "139470000.00",
                    "accountsPayable": "151479000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28247000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "213627000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19910000.00",
                    "nonCurrentLiabilitiesTotal": "133041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "625255000.00",
                    "cashAndShortTermInvestments": "229313000.00",
                    "propertyPlantAndEquipmentGross": "249854000.00",
                    "propertyPlantAndEquipmentNet": "108541000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "174829000.00",
                    "netInvestedCapital": "345739000.00",
                    "commonStockSharesOutstanding": "32883436.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-25",
                    "currency_symbol": "USD",
                    "totalAssets": "524894000.00",
                    "intangibleAssets": "43554000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8795000.00",
                    "totalLiab": "365330000.00",
                    "totalStockholderEquity": "159564000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77421000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "18825000.00",
                    "otherAssets": null,
                    "cash": "127687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235973000.00",
                    "currentDeferredRevenue": "9421000.00",
                    "netDebt": "-31712000.00",
                    "shortTermDebt": "5975000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "95975000.00",
                    "otherStockholderEquity": "185976999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "323379000.00",
                    "longTermInvestments": "32089000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59099000.00",
                    "longTermDebt": "89994000.00",
                    "inventory": "127798000.00",
                    "accountsPayable": "143156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26415999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201515000.00",
                    "capitalLeaseObligations": "981000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18033000.00",
                    "nonCurrentLiabilitiesTotal": "129357000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "524894000.00",
                    "cashAndShortTermInvestments": "127687000.00",
                    "propertyPlantAndEquipmentGross": "229067000.00",
                    "propertyPlantAndEquipmentNet": "97654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "87406000.00",
                    "netInvestedCapital": "254558000.00",
                    "commonStockSharesOutstanding": "33349000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-11",
                    "currency_symbol": "USD",
                    "totalAssets": "417766000.00",
                    "intangibleAssets": "45424000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9215000.00",
                    "totalLiab": "377768000.00",
                    "totalStockholderEquity": "39998000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63996000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-55700000.00",
                    "otherLiab": null,
                    "goodWill": "18825000.00",
                    "otherAssets": null,
                    "cash": "78988000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229620000.00",
                    "currentDeferredRevenue": "8101000.00",
                    "netDebt": "52926000.00",
                    "shortTermDebt": "20383000.00",
                    "shortLongTermDebt": "19800000.00",
                    "shortLongTermDebtTotal": "131914000.00",
                    "otherStockholderEquity": "127579000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236063000.00",
                    "longTermInvestments": "17619000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12574000.00",
                    "longTermDebt": "110544000.00",
                    "inventory": "135286000.00",
                    "accountsPayable": "137140000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31884000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1518000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "181703000.00",
                    "capitalLeaseObligations": "1570000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7955000.00",
                    "nonCurrentLiabilitiesTotal": "148148000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "417766000.00",
                    "cashAndShortTermInvestments": "78988000.00",
                    "propertyPlantAndEquipmentGross": "217458000.00",
                    "propertyPlantAndEquipmentNet": "96135000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6443000.00",
                    "netInvestedCapital": "170342000.00",
                    "commonStockSharesOutstanding": "32258651.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-12",
                    "currency_symbol": "USD",
                    "totalAssets": "366126000.00",
                    "intangibleAssets": "47433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8486000.00",
                    "totalLiab": "364744000.00",
                    "totalStockholderEquity": "1382000.00",
                    "deferredLongTermLiab": "11590000.00",
                    "otherCurrentLiab": "27116000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-79512000.00",
                    "otherLiab": "43428000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "12389000.00",
                    "cash": "10479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164774000.00",
                    "currentDeferredRevenue": "7205000.00",
                    "netDebt": "164001000.00",
                    "shortTermDebt": "22516000.00",
                    "shortLongTermDebt": "19800000.00",
                    "shortLongTermDebtTotal": "174480000.00",
                    "otherStockholderEquity": "122821000.00",
                    "propertyPlantEquipment": "100608000.00",
                    "totalCurrentAssets": "174476000.00",
                    "longTermInvestments": "10659000.00",
                    "netTangibleAssets": "1382000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12534000.00",
                    "longTermDebt": "150390000.00",
                    "inventory": "142977000.00",
                    "accountsPayable": "107937000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41930000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-79512000.00",
                    "treasuryStock": "-50282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1482000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "191650000.00",
                    "capitalLeaseObligations": "2140000.00",
                    "longTermDebtTotal": "150390000.00",
                    "nonCurrentLiabilitiesOther": "37990000.00",
                    "nonCurrentLiabilitiesTotal": "199970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "173103000.00",
                    "liabilitiesAndStockholdersEquity": "366126000.00",
                    "cashAndShortTermInvestments": "10479000.00",
                    "propertyPlantAndEquipmentGross": "100608000.00",
                    "propertyPlantAndEquipmentNet": "102344000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9702000.00",
                    "netInvestedCapital": "171572000.00",
                    "commonStockSharesOutstanding": "31020399.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-15",
                    "currency_symbol": "USD",
                    "totalAssets": "356020000.00",
                    "intangibleAssets": "49443000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9191000.00",
                    "totalLiab": "388676000.00",
                    "totalStockholderEquity": "-32656000.00",
                    "deferredLongTermLiab": "15985000.00",
                    "otherCurrentLiab": "28503000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-33753000.00",
                    "otherLiab": "64783000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "5894000.00",
                    "cash": "11709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124782000.00",
                    "currentDeferredRevenue": "7832000.00",
                    "netDebt": "209108000.00",
                    "shortTermDebt": "16177000.00",
                    "shortLongTermDebt": "14850000.00",
                    "shortLongTermDebtTotal": "220817000.00",
                    "otherStockholderEquity": "45888000.00",
                    "propertyPlantEquipment": "105482000.00",
                    "totalCurrentAssets": "156073000.00",
                    "longTermInvestments": "14817000.00",
                    "netTangibleAssets": "-32656000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9967000.00",
                    "longTermDebt": "194573000.00",
                    "inventory": "125206000.00",
                    "accountsPayable": "72270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44794000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-33753000.00",
                    "treasuryStock": "-50282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1481000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "199947000.00",
                    "capitalLeaseObligations": "5865000.00",
                    "longTermDebtTotal": "194573000.00",
                    "nonCurrentLiabilitiesOther": "53336000.00",
                    "nonCurrentLiabilitiesTotal": "263894000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "96170000.00",
                    "liabilitiesAndStockholdersEquity": "356020000.00",
                    "cashAndShortTermInvestments": "11709000.00",
                    "propertyPlantAndEquipmentGross": "105482000.00",
                    "propertyPlantAndEquipmentNet": "110968000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31291000.00",
                    "netInvestedCapital": "176767000.00",
                    "commonStockSharesOutstanding": "27139054.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-17",
                    "currency_symbol": "USD",
                    "totalAssets": "317415000.00",
                    "intangibleAssets": "51632000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8243000.00",
                    "totalLiab": "370645000.00",
                    "totalStockholderEquity": "-53230000.00",
                    "deferredLongTermLiab": "14302000.00",
                    "otherCurrentLiab": "33266000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-33464000.00",
                    "otherLiab": "82263000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "26690000.00",
                    "cash": "44507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111648000.00",
                    "currentDeferredRevenue": "8540000.00",
                    "netDebt": "137816000.00",
                    "shortTermDebt": "12240000.00",
                    "shortLongTermDebt": "9900000.00",
                    "shortLongTermDebtTotal": "182323000.00",
                    "otherStockholderEquity": "38628000.00",
                    "propertyPlantEquipment": "103372000.00",
                    "totalCurrentAssets": "116896000.00",
                    "longTermInvestments": "14320000.00",
                    "netTangibleAssets": "-53230000.00",
                    "shortTermInvestments": "14320000.00",
                    "netReceivables": "7623000.00",
                    "longTermDebt": "164204000.00",
                    "inventory": "56523000.00",
                    "accountsPayable": "57602000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58397000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-33464000.00",
                    "treasuryStock": "-50282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1022000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "200519000.00",
                    "capitalLeaseObligations": "7159000.00",
                    "longTermDebtTotal": "164204000.00",
                    "nonCurrentLiabilitiesOther": "80491000.00",
                    "nonCurrentLiabilitiesTotal": "258997000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88910000.00",
                    "liabilitiesAndStockholdersEquity": "317415000.00",
                    "cashAndShortTermInvestments": "44507000.00",
                    "propertyPlantAndEquipmentGross": "103372000.00",
                    "propertyPlantAndEquipmentNet": "110355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5248000.00",
                    "netInvestedCapital": "120874000.00",
                    "commonStockSharesOutstanding": "27086555.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2020-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "365413000.00",
                    "intangibleAssets": "54720000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11765000.00",
                    "totalLiab": "433224000.00",
                    "totalStockholderEquity": "-67811000.00",
                    "deferredLongTermLiab": "15581000.00",
                    "otherCurrentLiab": "46981000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-45649000.00",
                    "otherLiab": "78737000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "3975000.00",
                    "cash": "70959000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169682000.00",
                    "currentDeferredRevenue": "8632000.00",
                    "netDebt": "117991000.00",
                    "shortTermDebt": "11803000.00",
                    "shortLongTermDebt": "9900000.00",
                    "shortLongTermDebtTotal": "188950000.00",
                    "otherStockholderEquity": "33989000.00",
                    "propertyPlantEquipment": "100058000.00",
                    "totalCurrentAssets": "172091000.00",
                    "longTermInvestments": "11106000.00",
                    "netTangibleAssets": "-67811000.00",
                    "shortTermInvestments": "11106000.00",
                    "netReceivables": "10537000.00",
                    "longTermDebt": "173226000.00",
                    "inventory": "78830000.00",
                    "accountsPayable": "102266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56154000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-45649000.00",
                    "treasuryStock": "-50282000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "375000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "193322000.00",
                    "capitalLeaseObligations": "4637000.00",
                    "longTermDebtTotal": "173226000.00",
                    "nonCurrentLiabilitiesOther": "74735000.00",
                    "nonCurrentLiabilitiesTotal": "263542000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "84271000.00",
                    "liabilitiesAndStockholdersEquity": "365413000.00",
                    "cashAndShortTermInvestments": "70959000.00",
                    "propertyPlantAndEquipmentGross": "104696000.00",
                    "propertyPlantAndEquipmentNet": "104696000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2409000.00",
                    "netInvestedCapital": "115315000.00",
                    "commonStockSharesOutstanding": "27043814.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-12",
                    "currency_symbol": "USD",
                    "totalAssets": "307430000.00",
                    "intangibleAssets": "55472000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8183000.00",
                    "totalLiab": "335766000.00",
                    "totalStockholderEquity": "-28336000.00",
                    "deferredLongTermLiab": "15229000.00",
                    "otherCurrentLiab": "35018000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "9303000.00",
                    "retainedEarnings": "-69235000.00",
                    "otherLiab": "54670000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "6113000.00",
                    "cash": "60260000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148857000.00",
                    "currentDeferredRevenue": "8159000.00",
                    "netDebt": "81879000.00",
                    "shortTermDebt": "9900000.00",
                    "shortLongTermDebt": "9900000.00",
                    "shortLongTermDebtTotal": "142139000.00",
                    "otherStockholderEquity": "70023000.00",
                    "propertyPlantEquipment": "66054000.00",
                    "totalCurrentAssets": "149843000.00",
                    "longTermInvestments": "11123000.00",
                    "netTangibleAssets": "-37636000.00",
                    "shortTermInvestments": "11123000.00",
                    "netReceivables": "24067000.00",
                    "longTermDebt": "132239000.00",
                    "inventory": "57333000.00",
                    "accountsPayable": "95780000.00",
                    "totalPermanentEquity": "-28336000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-38427000.00",
                    "additionalPaidInCapital": "70023000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "9300000.00",
                    "retainedEarningsTotalEquity": "-69235000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1676000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157587000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "132239000.00",
                    "nonCurrentLiabilitiesOther": "39441000.00",
                    "nonCurrentLiabilitiesTotal": "186909000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "70023000.00",
                    "liabilitiesAndStockholdersEquity": "307430000.00",
                    "cashAndShortTermInvestments": "60260000.00",
                    "propertyPlantAndEquipmentGross": "66054000.00",
                    "propertyPlantAndEquipmentNet": "66054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "986000.00",
                    "netInvestedCapital": "104503000.00",
                    "commonStockSharesOutstanding": "28616862.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-08",
                    "currency_symbol": "USD",
                    "totalAssets": "295816000.00",
                    "intangibleAssets": "57481000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11528000.00",
                    "totalLiab": "354326000.00",
                    "totalStockholderEquity": "-58510000.00",
                    "deferredLongTermLiab": "12519000.00",
                    "otherCurrentLiab": "36649000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-100055000.00",
                    "otherLiab": "72346000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "12730000.00",
                    "cash": "62616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138756000.00",
                    "currentDeferredRevenue": "6776000.00",
                    "netDebt": "88608000.00",
                    "shortTermDebt": "8000000.00",
                    "shortLongTermDebt": "8000000.00",
                    "shortLongTermDebtTotal": "151224000.00",
                    "otherStockholderEquity": "45418000.00",
                    "propertyPlantEquipment": "34708000.00",
                    "totalCurrentAssets": "160447000.00",
                    "longTermInvestments": "11625000.00",
                    "netTangibleAssets": "-174816000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10148000.00",
                    "longTermDebt": "143224000.00",
                    "inventory": "76155000.00",
                    "accountsPayable": "87331000.00",
                    "totalPermanentEquity": "-58510000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-43875000.00",
                    "additionalPaidInCapital": "45418000.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "40000000.00",
                    "retainedEarningsTotalEquity": "-100055000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "975000.00",
                    "deferredLongTermAssetCharges": "11755000.00",
                    "nonCurrentAssetsTotal": "135369000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "143224000.00",
                    "nonCurrentLiabilitiesOther": "59827000.00",
                    "nonCurrentLiabilitiesTotal": "215570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "45418000.00",
                    "liabilitiesAndStockholdersEquity": "295816000.00",
                    "cashAndShortTermInvestments": "62616000.00",
                    "propertyPlantAndEquipmentGross": "34708000.00",
                    "propertyPlantAndEquipmentNet": "34708000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21691000.00",
                    "netInvestedCapital": "52714000.00",
                    "commonStockSharesOutstanding": "24877729.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-15",
                    "currency_symbol": "USD",
                    "totalAssets": "277866000.00",
                    "intangibleAssets": "59491000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13716000.00",
                    "totalLiab": "364840000.00",
                    "totalStockholderEquity": "-86974000.00",
                    "deferredLongTermLiab": "10521000.00",
                    "otherCurrentLiab": "32459000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-128856000.00",
                    "otherLiab": "93953000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "20606000.00",
                    "cash": "52309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130521000.00",
                    "currentDeferredRevenue": "5666000.00",
                    "netDebt": "99807000.00",
                    "shortTermDebt": "11750000.00",
                    "shortLongTermDebt": "11750000.00",
                    "shortLongTermDebtTotal": "152116000.00",
                    "otherStockholderEquity": "50771000.00",
                    "propertyPlantEquipment": "33466000.00",
                    "totalCurrentAssets": "140146000.00",
                    "longTermInvestments": "12944000.00",
                    "netTangibleAssets": "-215290000.00",
                    "shortTermInvestments": "12944000.00",
                    "netReceivables": "20315000.00",
                    "longTermDebt": "140366000.00",
                    "inventory": "53806000.00",
                    "accountsPayable": "80646000.00",
                    "totalPermanentEquity": "-86974000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-58891000.00",
                    "additionalPaidInCapital": "50771000.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "50000000.00",
                    "retainedEarningsTotalEquity": "-128856000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1526000.00",
                    "deferredLongTermAssetCharges": "11468000.00",
                    "nonCurrentAssetsTotal": "137720000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "140366000.00",
                    "nonCurrentLiabilitiesOther": "83432000.00",
                    "nonCurrentLiabilitiesTotal": "234319000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50771000.00",
                    "liabilitiesAndStockholdersEquity": "277866000.00",
                    "cashAndShortTermInvestments": "52309000.00",
                    "propertyPlantAndEquipmentGross": "33466000.00",
                    "propertyPlantAndEquipmentNet": "33466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21315619.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-15",
                    "currency_symbol": "USD",
                    "totalAssets": "267903000.00",
                    "intangibleAssets": "60378000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13110000.00",
                    "totalLiab": "389133000.00",
                    "totalStockholderEquity": "-121230000.00",
                    "deferredLongTermLiab": "900000.00",
                    "otherCurrentLiab": "37470000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-135345000.00",
                    "otherLiab": "79122000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "18365000.00",
                    "cash": "52861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133415000.00",
                    "currentDeferredRevenue": "4862000.00",
                    "netDebt": "135485000.00",
                    "shortTermDebt": "11750000.00",
                    "shortLongTermDebt": "11750000.00",
                    "shortLongTermDebtTotal": "188346000.00",
                    "otherStockholderEquity": "15887000.00",
                    "propertyPlantEquipment": "28933000.00",
                    "totalCurrentAssets": "128897000.00",
                    "longTermInvestments": "12505000.00",
                    "netTangibleAssets": "-250433000.00",
                    "shortTermInvestments": "12505000.00",
                    "netReceivables": "13746000.00",
                    "longTermDebt": "176596000.00",
                    "inventory": "49180000.00",
                    "accountsPayable": "79333000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-51774000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "50000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139006000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "176596000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "255718000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15887000.00",
                    "liabilitiesAndStockholdersEquity": "267903000.00",
                    "cashAndShortTermInvestments": "52861000.00",
                    "propertyPlantAndEquipmentGross": "28933000.00",
                    "propertyPlantAndEquipmentNet": "28933000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25497602.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "348000.00",
                    "intangibleAssets": "62240000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18000.00",
                    "totalLiab": "323000.00",
                    "totalStockholderEquity": "25000.00",
                    "deferredLongTermLiab": "3738000.00",
                    "otherCurrentLiab": "3281000.00",
                    "commonStock": "101760000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5650000.00",
                    "otherLiab": "69839000.00",
                    "goodWill": "18825000.00",
                    "otherAssets": "-115033000.00",
                    "cash": "2000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "323000.00",
                    "currentDeferredRevenue": "-1391000.00",
                    "netDebt": "119000.00",
                    "shortTermDebt": "121000.00",
                    "shortLongTermDebt": "11750000.00",
                    "shortLongTermDebtTotal": "121000.00",
                    "otherStockholderEquity": "-96085000.00",
                    "propertyPlantEquipment": "29949000.00",
                    "totalCurrentAssets": "348000.00",
                    "longTermInvestments": "9871000.00",
                    "netTangibleAssets": "106760000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "21215000.00",
                    "longTermDebt": "211118000.00",
                    "inventory": "71300000.00",
                    "accountsPayable": "1391000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-46568000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "101760000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-5650000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115033000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "121000.00",
                    "negativeGoodwill": null,
                    "warrants": "101760000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10650000.00",
                    "liabilitiesAndStockholdersEquity": "348000.00",
                    "cashAndShortTermInvestments": "2000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "29949000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3402000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "262985000.00",
                    "intangibleAssets": "64103000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6155000.00",
                    "totalLiab": "183567000.00",
                    "totalStockholderEquity": "79418000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37837000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26836000.00",
                    "otherLiab": null,
                    "goodWill": "18825000.00",
                    "otherAssets": null,
                    "cash": "46594000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113776000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-33535000.00",
                    "shortTermDebt": "2979000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13059000.00",
                    "otherStockholderEquity": "94999000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "128845000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13493000.00",
                    "longTermDebt": null,
                    "inventory": "62603000.00",
                    "accountsPayable": "72960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42418000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10613000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "69791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "262985000.00",
                    "cashAndShortTermInvestments": "46594000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2875000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": "240104000.00",
                    "intangibleAssets": "67698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5016000.00",
                    "totalLiab": "225090000.00",
                    "totalStockholderEquity": "15014000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35709000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27372000.00",
                    "otherLiab": null,
                    "goodWill": "18825000.00",
                    "otherAssets": "3225000.00",
                    "cash": "39178000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101225000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-39178000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "42385000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "108889000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9336000.00",
                    "longTermDebt": null,
                    "inventory": "55359000.00",
                    "accountsPayable": "65516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-127990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "127990000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "240104000.00",
                    "cashAndShortTermInvestments": "39178000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34573000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2875000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7854000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "-5753000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29301000.00",
                    "changeInCash": "34154000.00",
                    "beginPeriodCashFlow": "241739000.00",
                    "endPeriodCashFlow": "275893000.00",
                    "totalCashFromOperatingActivities": "47761000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4067000.00",
                    "otherCashflowsFromInvestingActivities": "-13509000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3840000.00",
                    "changeToAccountReceivables": "-2172000.00",
                    "salePurchaseOfStock": "-5187000.00",
                    "otherCashflowsFromFinancingActivities": "-5753000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7854000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11730000.00",
                    "stockBasedCompensation": "1671000.00",
                    "otherNonCashItems": "-1626000.00",
                    "freeCashFlow": "39907000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5655000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "-18498000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30756000.00",
                    "changeInCash": "12426000.00",
                    "beginPeriodCashFlow": "229313000.00",
                    "endPeriodCashFlow": "241739000.00",
                    "totalCashFromOperatingActivities": "36579000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3978000.00",
                    "otherCashflowsFromInvestingActivities": "-5655000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1455000.00",
                    "changeToAccountReceivables": "9882000.00",
                    "salePurchaseOfStock": "-17335000.00",
                    "otherCashflowsFromFinancingActivities": "-18498000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5465000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1537000.00",
                    "stockBasedCompensation": "2356000.00",
                    "otherNonCashItems": "-1746000.00",
                    "freeCashFlow": "31114000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-24",
                    "currency_symbol": "USD",
                    "investments": "-4807000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4807000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "-4064000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36497000.00",
                    "changeInCash": "56247000.00",
                    "beginPeriodCashFlow": "173066000.00",
                    "endPeriodCashFlow": "229313000.00",
                    "totalCashFromOperatingActivities": "65118000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3915000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "11572000.00",
                    "changeToAccountReceivables": "458000.00",
                    "salePurchaseOfStock": "-6011000.00",
                    "otherCashflowsFromFinancingActivities": "7609000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4657000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13399000.00",
                    "stockBasedCompensation": "1875000.00",
                    "otherNonCashItems": "1053000.00",
                    "freeCashFlow": "60461000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-4949000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4949000.00",
                    "netBorrowings": "-1627000.00",
                    "totalCashFromFinancingActivities": "-9650000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36455000.00",
                    "changeInCash": "42317000.00",
                    "beginPeriodCashFlow": "130749000.00",
                    "endPeriodCashFlow": "173066000.00",
                    "totalCashFromOperatingActivities": "56916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3961000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "12790000.00",
                    "changeToAccountReceivables": "-5322000.00",
                    "salePurchaseOfStock": "-8940000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14423000.00",
                    "stockBasedCompensation": "2970000.00",
                    "otherNonCashItems": "587000.00",
                    "freeCashFlow": "52317000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-9022000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9022000.00",
                    "netBorrowings": "-1316000.00",
                    "totalCashFromFinancingActivities": "-24118000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26046000.00",
                    "changeInCash": "-5370000.00",
                    "beginPeriodCashFlow": "136119000.00",
                    "endPeriodCashFlow": "130749000.00",
                    "totalCashFromOperatingActivities": "27770000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3854000.00",
                    "otherCashflowsFromInvestingActivities": "-9022000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-712000.00",
                    "changeToAccountReceivables": "-1790000.00",
                    "salePurchaseOfStock": "-22984000.00",
                    "otherCashflowsFromFinancingActivities": "-5480000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6589000.00",
                    "stockBasedCompensation": "7434000.00",
                    "otherNonCashItems": "-1158000.00",
                    "freeCashFlow": "18748000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-05",
                    "currency_symbol": "USD",
                    "investments": "-5094000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5094000.00",
                    "netBorrowings": "-1788000.00",
                    "totalCashFromFinancingActivities": "-12884000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28722000.00",
                    "changeInCash": "8432000.00",
                    "beginPeriodCashFlow": "127687000.00",
                    "endPeriodCashFlow": "136119000.00",
                    "totalCashFromOperatingActivities": "26410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3856000.00",
                    "otherCashflowsFromInvestingActivities": "-5094000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-35322000.00",
                    "changeToAccountReceivables": "45103000.00",
                    "salePurchaseOfStock": "-11481000.00",
                    "otherCashflowsFromFinancingActivities": "385000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4594000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4899000.00",
                    "stockBasedCompensation": "2506000.00",
                    "otherNonCashItems": "-1630000.00",
                    "freeCashFlow": "21816000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-25",
                    "currency_symbol": "USD",
                    "investments": "-5678000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5678000.00",
                    "netBorrowings": "-1399000.00",
                    "totalCashFromFinancingActivities": "-10403000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24663000.00",
                    "changeInCash": "39271000.00",
                    "beginPeriodCashFlow": "88416000.00",
                    "endPeriodCashFlow": "127687000.00",
                    "totalCashFromOperatingActivities": "55352000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3907000.00",
                    "otherCashflowsFromInvestingActivities": "-552000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16739000.00",
                    "changeToAccountReceivables": "-25093000.00",
                    "salePurchaseOfStock": "-10815000.00",
                    "otherCashflowsFromFinancingActivities": "-9004000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5126000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33427000.00",
                    "stockBasedCompensation": "1592000.00",
                    "otherNonCashItems": "-2398000.00",
                    "freeCashFlow": "50226000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-4494000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4494000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1175000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28711000.00",
                    "changeInCash": "-4680000.00",
                    "beginPeriodCashFlow": "93096000.00",
                    "endPeriodCashFlow": "88416000.00",
                    "totalCashFromOperatingActivities": "989000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3658000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "864000.00",
                    "changeToAccountReceivables": "-22581000.00",
                    "salePurchaseOfStock": "301000.00",
                    "otherCashflowsFromFinancingActivities": "223000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4494000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33693000.00",
                    "stockBasedCompensation": "2474000.00",
                    "otherNonCashItems": "-2501000.00",
                    "freeCashFlow": "-3505000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-2739000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2739000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36015000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26023000.00",
                    "changeInCash": "15800000.00",
                    "beginPeriodCashFlow": "77296000.00",
                    "endPeriodCashFlow": "93096000.00",
                    "totalCashFromOperatingActivities": "54554000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3637000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2944000.00",
                    "changeToAccountReceivables": "-318000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1602000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2739000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23382000.00",
                    "stockBasedCompensation": "2492000.00",
                    "otherNonCashItems": "-1662000.00",
                    "freeCashFlow": "51815000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-07",
                    "currency_symbol": "USD",
                    "investments": "-2904000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2904000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "995000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26150000.00",
                    "changeInCash": "-1692000.00",
                    "beginPeriodCashFlow": "78988000.00",
                    "endPeriodCashFlow": "77296000.00",
                    "totalCashFromOperatingActivities": "217000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3618000.00",
                    "otherCashflowsFromInvestingActivities": "-2904000.00",
                    "dividendsPaid": "152000.00",
                    "changeToInventory": "-7171000.00",
                    "changeToAccountReceivables": "1467000.00",
                    "salePurchaseOfStock": "-301000.00",
                    "otherCashflowsFromFinancingActivities": "-2979000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2904000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35640000.00",
                    "stockBasedCompensation": "2051000.00",
                    "otherNonCashItems": "2895000.00",
                    "freeCashFlow": "-2687000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-11",
                    "currency_symbol": "USD",
                    "investments": "-2130000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2130000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5414000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18618000.00",
                    "changeInCash": "28253000.00",
                    "beginPeriodCashFlow": "50735000.00",
                    "endPeriodCashFlow": "78988000.00",
                    "totalCashFromOperatingActivities": "35797000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3901000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-6117000.00",
                    "changeToAccountReceivables": "-1145000.00",
                    "salePurchaseOfStock": "-319000.00",
                    "otherCashflowsFromFinancingActivities": "57000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2130000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5887000.00",
                    "stockBasedCompensation": "1944000.00",
                    "otherNonCashItems": "-2096000.00",
                    "freeCashFlow": "33667000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-2650000.00",
                    "changeToLiabilities": "-163000.00",
                    "totalCashflowsFromInvestingActivities": "-2650000.00",
                    "netBorrowings": "-4950000.00",
                    "totalCashFromFinancingActivities": "-4041000.00",
                    "changeToOperatingActivities": "21805000.00",
                    "netIncome": "9358000.00",
                    "changeInCash": "32724000.00",
                    "beginPeriodCashFlow": "18011000.00",
                    "endPeriodCashFlow": "50735000.00",
                    "totalCashFromOperatingActivities": "39415000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5009000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-8000.00",
                    "changeToAccountReceivables": "2206000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "996000.00",
                    "changeToNetincome": "30057000.00",
                    "capitalExpenditures": "2650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32724000.00",
                    "changeInWorkingCapital": "23840000.00",
                    "stockBasedCompensation": "941000.00",
                    "otherNonCashItems": "-1855000.00",
                    "freeCashFlow": "36765000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "investments": "-2594000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2594000.00",
                    "netBorrowings": "-10011000.00",
                    "totalCashFromFinancingActivities": "-10085000.00",
                    "changeToOperatingActivities": "21805000.00",
                    "netIncome": "7130000.00",
                    "changeInCash": "12111000.00",
                    "beginPeriodCashFlow": "5900000.00",
                    "endPeriodCashFlow": "18011000.00",
                    "totalCashFromOperatingActivities": "24790000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3707000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-41000.00",
                    "changeToAccountReceivables": "-4510000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "5000.00",
                    "changeToNetincome": "17660000.00",
                    "capitalExpenditures": "2594000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12111000.00",
                    "changeInWorkingCapital": "12795000.00",
                    "stockBasedCompensation": "699000.00",
                    "otherNonCashItems": "-927000.00",
                    "freeCashFlow": "22196000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-08",
                    "currency_symbol": "USD",
                    "investments": "-1146000.00",
                    "changeToLiabilities": "16572000.00",
                    "totalCashflowsFromInvestingActivities": "-1146000.00",
                    "netBorrowings": "-23161000.00",
                    "totalCashFromFinancingActivities": "-23359000.00",
                    "changeToOperatingActivities": "-4766000.00",
                    "netIncome": "-11294000.00",
                    "changeInCash": "-4579000.00",
                    "beginPeriodCashFlow": "10479000.00",
                    "endPeriodCashFlow": "5900000.00",
                    "totalCashFromOperatingActivities": "19926000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3361000.00",
                    "otherCashflowsFromInvestingActivities": "-1818000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13857000.00",
                    "changeToAccountReceivables": "3409000.00",
                    "salePurchaseOfStock": "-57000.00",
                    "otherCashflowsFromFinancingActivities": "-3211000.00",
                    "changeToNetincome": "31220000.00",
                    "capitalExpenditures": "1146000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4579000.00",
                    "changeInWorkingCapital": "29072000.00",
                    "stockBasedCompensation": "589000.00",
                    "otherNonCashItems": "1184000.00",
                    "freeCashFlow": "18780000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-12",
                    "currency_symbol": "USD",
                    "investments": "-1705000.00",
                    "changeToLiabilities": "-21205000.00",
                    "totalCashflowsFromInvestingActivities": "-1705000.00",
                    "netBorrowings": "-43995000.00",
                    "totalCashFromFinancingActivities": "-44339000.00",
                    "changeToOperatingActivities": "-3564000.00",
                    "netIncome": "-23095000.00",
                    "changeInCash": "-16030000.00",
                    "beginPeriodCashFlow": "26509000.00",
                    "endPeriodCashFlow": "10479000.00",
                    "totalCashFromOperatingActivities": "30014000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3961000.00",
                    "otherCashflowsFromInvestingActivities": "-4414000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "64996000.00",
                    "changeToAccountReceivables": "470000.00",
                    "salePurchaseOfStock": "-205000.00",
                    "otherCashflowsFromFinancingActivities": "-488000.00",
                    "changeToNetincome": "53109000.00",
                    "capitalExpenditures": "1705000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16030000.00",
                    "changeInWorkingCapital": "40697000.00",
                    "stockBasedCompensation": "537000.00",
                    "otherNonCashItems": "12692000.00",
                    "freeCashFlow": "28309000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "investments": "-1270000.00",
                    "changeToLiabilities": "17397000.00",
                    "totalCashflowsFromInvestingActivities": "-1270000.00",
                    "netBorrowings": "56287000.00",
                    "totalCashFromFinancingActivities": "55953000.00",
                    "changeToOperatingActivities": "-420000.00",
                    "netIncome": "-6435000.00",
                    "changeInCash": "11642000.00",
                    "beginPeriodCashFlow": "14867000.00",
                    "endPeriodCashFlow": "26509000.00",
                    "totalCashFromOperatingActivities": "-43041000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3411000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-61050000.00",
                    "changeToAccountReceivables": "-1801000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1503000.00",
                    "changeToNetincome": "-36606000.00",
                    "capitalExpenditures": "1270000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11642000.00",
                    "changeInWorkingCapital": "-45874000.00",
                    "stockBasedCompensation": "667000.00",
                    "otherNonCashItems": "2356000.00",
                    "freeCashFlow": "-44311000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "investments": "-1908000.00",
                    "changeToLiabilities": "49998000.00",
                    "totalCashflowsFromInvestingActivities": "-1908000.00",
                    "netBorrowings": "-8712000.00",
                    "totalCashFromFinancingActivities": "-8961000.00",
                    "changeToOperatingActivities": "1694000.00",
                    "netIncome": "-12147000.00",
                    "changeInCash": "10798000.00",
                    "beginPeriodCashFlow": "4069000.00",
                    "endPeriodCashFlow": "14867000.00",
                    "totalCashFromOperatingActivities": "21667000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3390000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-13722000.00",
                    "changeToAccountReceivables": "-5063000.00",
                    "salePurchaseOfStock": "-19000.00",
                    "otherCashflowsFromFinancingActivities": "101000.00",
                    "changeToNetincome": "33814000.00",
                    "capitalExpenditures": "1908000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10798000.00",
                    "changeInWorkingCapital": "32907000.00",
                    "stockBasedCompensation": "813000.00",
                    "otherNonCashItems": "4127000.00",
                    "freeCashFlow": "19759000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-09",
                    "currency_symbol": "USD",
                    "investments": "-1570000.00",
                    "changeToLiabilities": "-11115000.00",
                    "totalCashflowsFromInvestingActivities": "-1570000.00",
                    "netBorrowings": "-46181000.00",
                    "totalCashFromFinancingActivities": "27007000.00",
                    "changeToOperatingActivities": "-11122000.00",
                    "netIncome": "-4082000.00",
                    "changeInCash": "-7640000.00",
                    "beginPeriodCashFlow": "11709000.00",
                    "endPeriodCashFlow": "4069000.00",
                    "totalCashFromOperatingActivities": "-33077000.00",
                    "issuanceOfCapitalStock": "75000000.00",
                    "depreciation": "3288000.00",
                    "otherCashflowsFromInvestingActivities": "-2039000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16747000.00",
                    "changeToAccountReceivables": "3827000.00",
                    "salePurchaseOfStock": "-1484000.00",
                    "otherCashflowsFromFinancingActivities": "-2468000.00",
                    "changeToNetincome": "-28995000.00",
                    "capitalExpenditures": "1570000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7640000.00",
                    "changeInWorkingCapital": "-35157000.00",
                    "stockBasedCompensation": "1673000.00",
                    "otherNonCashItems": "2905000.00",
                    "freeCashFlow": "-34647000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-15",
                    "currency_symbol": "USD",
                    "investments": "-1906000.00",
                    "changeToLiabilities": "-41069000.00",
                    "totalCashflowsFromInvestingActivities": "-1906000.00",
                    "netBorrowings": "42525000.00",
                    "totalCashFromFinancingActivities": "42395000.00",
                    "changeToOperatingActivities": "-12072000.00",
                    "netIncome": "-2388000.00",
                    "changeInCash": "486000.00",
                    "beginPeriodCashFlow": "11223000.00",
                    "endPeriodCashFlow": "11709000.00",
                    "totalCashFromOperatingActivities": "-40003000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3301000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8333000.00",
                    "changeToAccountReceivables": "483000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "117016000.00",
                    "changeToNetincome": "-37615000.00",
                    "capitalExpenditures": "1908000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "486000.00",
                    "changeInWorkingCapital": "-44325000.00",
                    "stockBasedCompensation": "4015000.00",
                    "otherNonCashItems": "669000.00",
                    "freeCashFlow": "-41911000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "investments": "-2396000.00",
                    "changeToLiabilities": "32318000.00",
                    "totalCashflowsFromInvestingActivities": "-2396000.00",
                    "netBorrowings": "-2857000.00",
                    "totalCashFromFinancingActivities": "-2063000.00",
                    "changeToOperatingActivities": "1356000.00",
                    "netIncome": "4332000.00",
                    "changeInCash": "-7499000.00",
                    "beginPeriodCashFlow": "18722000.00",
                    "endPeriodCashFlow": "11223000.00",
                    "totalCashFromOperatingActivities": "-3040000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3334000.00",
                    "otherCashflowsFromInvestingActivities": "901000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-41580000.00",
                    "changeToAccountReceivables": "-3949000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "794000.00",
                    "changeToNetincome": "1149000.00",
                    "capitalExpenditures": "3297000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7499000.00",
                    "changeInWorkingCapital": "-11855000.00",
                    "stockBasedCompensation": "328000.00",
                    "otherNonCashItems": "8000.00",
                    "freeCashFlow": "-6337000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "investments": "-3690000.00",
                    "changeToLiabilities": "29377000.00",
                    "totalCashflowsFromInvestingActivities": "-3690000.00",
                    "netBorrowings": "-2475000.00",
                    "totalCashFromFinancingActivities": "-1803000.00",
                    "changeToOperatingActivities": "-9599000.00",
                    "netIncome": "-619000.00",
                    "changeInCash": "-5194000.00",
                    "beginPeriodCashFlow": "23916000.00",
                    "endPeriodCashFlow": "18722000.00",
                    "totalCashFromOperatingActivities": "299000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3340000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-22819000.00",
                    "changeToAccountReceivables": "-1600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1055000.00",
                    "changeToNetincome": "918000.00",
                    "capitalExpenditures": "3690000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5194000.00",
                    "changeInWorkingCapital": "-4641000.00",
                    "stockBasedCompensation": "871000.00",
                    "otherNonCashItems": "1705000.00",
                    "freeCashFlow": "-3391000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-11",
                    "currency_symbol": "USD",
                    "investments": "-3317000.00",
                    "changeToLiabilities": "-6545000.00",
                    "totalCashflowsFromInvestingActivities": "-3317000.00",
                    "netBorrowings": "-4951000.00",
                    "totalCashFromFinancingActivities": "-5777000.00",
                    "changeToOperatingActivities": "816000.00",
                    "netIncome": "-1614000.00",
                    "changeInCash": "-20591000.00",
                    "beginPeriodCashFlow": "44507000.00",
                    "endPeriodCashFlow": "23916000.00",
                    "totalCashFromOperatingActivities": "-11497000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3471000.00",
                    "otherCashflowsFromInvestingActivities": "-3657000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12618000.00",
                    "changeToAccountReceivables": "2721000.00",
                    "salePurchaseOfStock": "-518000.00",
                    "otherCashflowsFromFinancingActivities": "-2402000.00",
                    "changeToNetincome": "-9883000.00",
                    "capitalExpenditures": "3317000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20591000.00",
                    "changeInWorkingCapital": "-15626000.00",
                    "stockBasedCompensation": "724000.00",
                    "otherNonCashItems": "1654000.00",
                    "freeCashFlow": "-14814000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-17",
                    "currency_symbol": "USD",
                    "investments": "-2229000.00",
                    "changeToLiabilities": "-37143000.00",
                    "totalCashflowsFromInvestingActivities": "-2229000.00",
                    "netBorrowings": "-47475000.00",
                    "totalCashFromFinancingActivities": "-47566000.00",
                    "changeToOperatingActivities": "-178000.00",
                    "netIncome": "11941000.00",
                    "changeInCash": "31969000.00",
                    "beginPeriodCashFlow": "12538000.00",
                    "endPeriodCashFlow": "44507000.00",
                    "totalCashFromOperatingActivities": "81764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3672000.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "99195000.00",
                    "changeToAccountReceivables": "6071000.00",
                    "salePurchaseOfStock": "-672000.00",
                    "otherCashflowsFromFinancingActivities": "-45000000.00",
                    "changeToNetincome": "69823000.00",
                    "capitalExpenditures": "2244000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31969000.00",
                    "changeInWorkingCapital": "67945000.00",
                    "stockBasedCompensation": "36000.00",
                    "otherNonCashItems": "-1827000.00",
                    "freeCashFlow": "79520000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "investments": "-2473000.00",
                    "changeToLiabilities": "-20897000.00",
                    "totalCashflowsFromInvestingActivities": "-2473000.00",
                    "netBorrowings": "11590000.00",
                    "totalCashFromFinancingActivities": "11021000.00",
                    "changeToOperatingActivities": "2004000.00",
                    "netIncome": "1286000.00",
                    "changeInCash": "-21548000.00",
                    "beginPeriodCashFlow": "34086000.00",
                    "endPeriodCashFlow": "12538000.00",
                    "totalCashFromOperatingActivities": "-30096000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3642000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-11775000.00",
                    "changeToAccountReceivables": "-6612000.00",
                    "salePurchaseOfStock": "-255000.00",
                    "otherCashflowsFromFinancingActivities": "-1190000.00",
                    "changeToNetincome": "2256000.00",
                    "capitalExpenditures": "2473000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21548000.00",
                    "changeInWorkingCapital": "-37280000.00",
                    "stockBasedCompensation": "1808000.00",
                    "otherNonCashItems": "125000.00",
                    "freeCashFlow": "-32569000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "investments": "-4964000.00",
                    "changeToLiabilities": "42853000.00",
                    "totalCashflowsFromInvestingActivities": "-4964000.00",
                    "netBorrowings": "-7475000.00",
                    "totalCashFromFinancingActivities": "-6429000.00",
                    "changeToOperatingActivities": "-5649000.00",
                    "netIncome": "-639000.00",
                    "changeInCash": "26386000.00",
                    "beginPeriodCashFlow": "7700000.00",
                    "endPeriodCashFlow": "34086000.00",
                    "totalCashFromOperatingActivities": "37779000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3629000.00",
                    "otherCashflowsFromInvestingActivities": "150000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5315000.00",
                    "changeToAccountReceivables": "-1164000.00",
                    "salePurchaseOfStock": "-2507000.00",
                    "otherCashflowsFromFinancingActivities": "1361000.00",
                    "changeToNetincome": "38418000.00",
                    "capitalExpenditures": "4964000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26386000.00",
                    "changeInWorkingCapital": "30725000.00",
                    "stockBasedCompensation": "1204000.00",
                    "otherNonCashItems": "3026000.00",
                    "freeCashFlow": "32815000.00"
                },
                "2020-01-31": {
                    "date": "2020-01-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-4964000.00",
                    "changeToLiabilities": "-25071000.00",
                    "totalCashflowsFromInvestingActivities": "-9137000.00",
                    "netBorrowings": "32300000.00",
                    "totalCashFromFinancingActivities": "-6429000.00",
                    "changeToOperatingActivities": "-10519000.00",
                    "netIncome": "-639000.00",
                    "changeInCash": "26386000.00",
                    "beginPeriodCashFlow": "70959000.00",
                    "endPeriodCashFlow": "7700000.00",
                    "totalCashFromOperatingActivities": "37779000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3629000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5315000.00",
                    "changeToAccountReceivables": "-1164000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-935000.00",
                    "changeToNetincome": "1726000.00",
                    "capitalExpenditures": "4964000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "investments": "-9137000.00",
                    "changeToLiabilities": "-25071000.00",
                    "totalCashflowsFromInvestingActivities": "-9137000.00",
                    "netBorrowings": "32525000.00",
                    "totalCashFromFinancingActivities": "31866000.00",
                    "changeToOperatingActivities": "-10519000.00",
                    "netIncome": "-403000.00",
                    "changeInCash": "-63259000.00",
                    "beginPeriodCashFlow": "70959000.00",
                    "endPeriodCashFlow": "7700000.00",
                    "totalCashFromOperatingActivities": "-85988000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3457000.00",
                    "otherCashflowsFromInvestingActivities": "150000.00",
                    "dividendsPaid": "2259000.00",
                    "changeToInventory": "-59797000.00",
                    "changeToAccountReceivables": "4619000.00",
                    "salePurchaseOfStock": "-806000.00",
                    "otherCashflowsFromFinancingActivities": "-434000.00",
                    "changeToNetincome": "-85585000.00",
                    "capitalExpenditures": "9287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-63259000.00",
                    "changeInWorkingCapital": "-90768000.00",
                    "stockBasedCompensation": "1093000.00",
                    "otherNonCashItems": "758000.00",
                    "freeCashFlow": "-95275000.00"
                },
                "2019-10-31": {
                    "date": "2019-10-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-9137000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31866000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-403000.00",
                    "changeInCash": "-63259000.00",
                    "beginPeriodCashFlow": "70959000.00",
                    "endPeriodCashFlow": "29075000.00",
                    "totalCashFromOperatingActivities": "-85988000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3457000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-59797000.00",
                    "changeToAccountReceivables": "4619000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "9287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-12",
                    "currency_symbol": "USD",
                    "investments": "-5313000.00",
                    "changeToLiabilities": "-36111000.00",
                    "totalCashflowsFromInvestingActivities": "-5313000.00",
                    "netBorrowings": "-27475000.00",
                    "totalCashFromFinancingActivities": "-27622000.00",
                    "changeToOperatingActivities": "-5918000.00",
                    "netIncome": "11592000.00",
                    "changeInCash": "41884000.00",
                    "beginPeriodCashFlow": "29075000.00",
                    "endPeriodCashFlow": "70959000.00",
                    "totalCashFromOperatingActivities": "74819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2977000.00",
                    "otherCashflowsFromInvestingActivities": "47000.00",
                    "dividendsPaid": "2259000.00",
                    "changeToInventory": "61858000.00",
                    "changeToAccountReceivables": "29692000.00",
                    "salePurchaseOfStock": "-14000.00",
                    "otherCashflowsFromFinancingActivities": "-14000.00",
                    "changeToNetincome": "63227000.00",
                    "capitalExpenditures": "5360000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "41884000.00",
                    "changeInWorkingCapital": "49521000.00",
                    "stockBasedCompensation": "1127000.00",
                    "otherNonCashItems": "3470000.00",
                    "freeCashFlow": "69459000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "-7448000.00",
                    "changeToLiabilities": "26051000.00",
                    "totalCashflowsFromInvestingActivities": "-7448000.00",
                    "netBorrowings": "2525000.00",
                    "totalCashFromFinancingActivities": "3264000.00",
                    "changeToOperatingActivities": "10041000.00",
                    "netIncome": "14601000.00",
                    "changeInCash": "3475000.00",
                    "beginPeriodCashFlow": "25600000.00",
                    "endPeriodCashFlow": "29075000.00",
                    "totalCashFromOperatingActivities": "7659000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2562000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-14748000.00",
                    "changeToAccountReceivables": "-31957000.00",
                    "salePurchaseOfStock": "-20000.00",
                    "otherCashflowsFromFinancingActivities": "739000.00",
                    "changeToNetincome": "-6942000.00",
                    "capitalExpenditures": "7448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3475000.00",
                    "changeInWorkingCapital": "-10613000.00",
                    "stockBasedCompensation": "1101000.00",
                    "otherNonCashItems": "-409000.00",
                    "freeCashFlow": "211000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-11919000.00",
                    "changeToLiabilities": "44677000.00",
                    "totalCashflowsFromInvestingActivities": "-11919000.00",
                    "netBorrowings": "-2475000.00",
                    "totalCashFromFinancingActivities": "-2735000.00",
                    "changeToOperatingActivities": "10963000.00",
                    "netIncome": "-673000.00",
                    "changeInCash": "6782000.00",
                    "beginPeriodCashFlow": "18818000.00",
                    "endPeriodCashFlow": "25600000.00",
                    "totalCashFromOperatingActivities": "21436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2651000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-41723000.00",
                    "changeToAccountReceivables": "2002000.00",
                    "salePurchaseOfStock": "-21000.00",
                    "otherCashflowsFromFinancingActivities": "-239000.00",
                    "changeToNetincome": "22109000.00",
                    "capitalExpenditures": "11919000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6782000.00",
                    "changeInWorkingCapital": "15919000.00",
                    "stockBasedCompensation": "1193000.00",
                    "otherNonCashItems": "2530000.00",
                    "freeCashFlow": "9517000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-28299000.00",
                    "totalCashflowsFromInvestingActivities": "-10787000.00",
                    "netBorrowings": "67525000.00",
                    "totalCashFromFinancingActivities": "17553000.00",
                    "changeToOperatingActivities": "-10030000.00",
                    "netIncome": "-1220000.00",
                    "changeInCash": "-41442000.00",
                    "beginPeriodCashFlow": "60260000.00",
                    "endPeriodCashFlow": "18818000.00",
                    "totalCashFromOperatingActivities": "-48208000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2193000.00",
                    "otherCashflowsFromInvestingActivities": "-9212000.00",
                    "dividendsPaid": "176000.00",
                    "changeToInventory": "-26884000.00",
                    "changeToAccountReceivables": "13793000.00",
                    "salePurchaseOfStock": "-50349000.00",
                    "otherCashflowsFromFinancingActivities": "377000.00",
                    "changeToNetincome": "-46988000.00",
                    "capitalExpenditures": "10787000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-41442000.00",
                    "changeInWorkingCapital": "-51420000.00",
                    "stockBasedCompensation": "852000.00",
                    "otherNonCashItems": "1120000.00",
                    "freeCashFlow": "-58995000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-38863000.00",
                    "totalCashflowsFromInvestingActivities": "-16544000.00",
                    "netBorrowings": "-3896000.00",
                    "totalCashFromFinancingActivities": "-6451000.00",
                    "changeToOperatingActivities": "8973000.00",
                    "netIncome": "14932000.00",
                    "changeInCash": "18336000.00",
                    "beginPeriodCashFlow": "41924000.00",
                    "endPeriodCashFlow": "60260000.00",
                    "totalCashFromOperatingActivities": "41331000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2717000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "181000.00",
                    "changeToInventory": "54658000.00",
                    "changeToAccountReceivables": "-1498000.00",
                    "salePurchaseOfStock": "-7722000.00",
                    "otherCashflowsFromFinancingActivities": "3342000.00",
                    "changeToNetincome": "26399000.00",
                    "capitalExpenditures": "16546000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18336000.00",
                    "changeInWorkingCapital": "23270000.00",
                    "stockBasedCompensation": "248000.00",
                    "otherNonCashItems": "2931000.00",
                    "freeCashFlow": "24785000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "32808000.00",
                    "totalCashflowsFromInvestingActivities": "-8539000.00",
                    "netBorrowings": "-2041000.00",
                    "totalCashFromFinancingActivities": "35000.00",
                    "changeToOperatingActivities": "-7861000.00",
                    "netIncome": "21891000.00",
                    "changeInCash": "31575000.00",
                    "beginPeriodCashFlow": "10349000.00",
                    "endPeriodCashFlow": "41924000.00",
                    "totalCashFromOperatingActivities": "40079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2152000.00",
                    "otherCashflowsFromInvestingActivities": "12000.00",
                    "dividendsPaid": "182000.00",
                    "changeToInventory": "-7640000.00",
                    "changeToAccountReceivables": "-10380000.00",
                    "salePurchaseOfStock": "-3352000.00",
                    "otherCashflowsFromFinancingActivities": "5610000.00",
                    "changeToNetincome": "18188000.00",
                    "capitalExpenditures": "8551000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31575000.00",
                    "changeInWorkingCapital": "6927000.00",
                    "stockBasedCompensation": "870000.00",
                    "otherNonCashItems": "915000.00",
                    "freeCashFlow": "31528000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "35436000.00",
                    "totalCashflowsFromInvestingActivities": "-3572000.00",
                    "netBorrowings": "-2039000.00",
                    "totalCashFromFinancingActivities": "-10038000.00",
                    "changeToOperatingActivities": "-2388000.00",
                    "netIncome": "1836000.00",
                    "changeInCash": "-12859000.00",
                    "beginPeriodCashFlow": "23208000.00",
                    "endPeriodCashFlow": "10349000.00",
                    "totalCashFromOperatingActivities": "751000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2076000.00",
                    "otherCashflowsFromInvestingActivities": "3300000.00",
                    "dividendsPaid": "763000.00",
                    "changeToInventory": "-31055000.00",
                    "changeToAccountReceivables": "-5911000.00",
                    "salePurchaseOfStock": "-12529000.00",
                    "otherCashflowsFromFinancingActivities": "5293000.00",
                    "changeToNetincome": "-1085000.00",
                    "capitalExpenditures": "3572000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12859000.00",
                    "changeInWorkingCapital": "-3918000.00",
                    "stockBasedCompensation": "886000.00",
                    "otherNonCashItems": "-72000.00",
                    "freeCashFlow": "-2821000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-26285000.00",
                    "totalCashflowsFromInvestingActivities": "-3449000.00",
                    "netBorrowings": "-2038000.00",
                    "totalCashFromFinancingActivities": "-2151000.00",
                    "changeToOperatingActivities": "-10276000.00",
                    "netIncome": "-7839000.00",
                    "changeInCash": "-39408000.00",
                    "beginPeriodCashFlow": "62616000.00",
                    "endPeriodCashFlow": "23208000.00",
                    "totalCashFromOperatingActivities": "-33808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2097000.00",
                    "otherCashflowsFromInvestingActivities": "-3072000.00",
                    "dividendsPaid": "770000.00",
                    "changeToInventory": "1823000.00",
                    "changeToAccountReceivables": "3869000.00",
                    "salePurchaseOfStock": "-2983000.00",
                    "otherCashflowsFromFinancingActivities": "3640000.00",
                    "changeToNetincome": "-25969000.00",
                    "capitalExpenditures": "3449000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-39408000.00",
                    "changeInWorkingCapital": "-30869000.00",
                    "stockBasedCompensation": "624000.00",
                    "otherNonCashItems": "1024000.00",
                    "freeCashFlow": "-37257000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8404000.00",
                    "totalCashflowsFromInvestingActivities": "-2058000.00",
                    "netBorrowings": "-2038000.00",
                    "totalCashFromFinancingActivities": "-27527000.00",
                    "changeToOperatingActivities": "-4181000.00",
                    "netIncome": "14361000.00",
                    "changeInCash": "12305000.00",
                    "beginPeriodCashFlow": "50311000.00",
                    "endPeriodCashFlow": "62616000.00",
                    "totalCashFromOperatingActivities": "41890000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2074000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "1317000.00",
                    "changeToInventory": "50447000.00",
                    "changeToAccountReceivables": "23868000.00",
                    "salePurchaseOfStock": "-34327000.00",
                    "otherCashflowsFromFinancingActivities": "-24172000.00",
                    "changeToNetincome": "27346000.00",
                    "capitalExpenditures": "2059000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12305000.00",
                    "changeInWorkingCapital": "21748000.00",
                    "stockBasedCompensation": "366000.00",
                    "otherNonCashItems": "3669000.00",
                    "freeCashFlow": "39831000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "25710000.00",
                    "totalCashflowsFromInvestingActivities": "-2033000.00",
                    "netBorrowings": "-2066000.00",
                    "totalCashFromFinancingActivities": "-1164000.00",
                    "changeToOperatingActivities": "5928000.00",
                    "netIncome": "20032000.00",
                    "changeInCash": "11879000.00",
                    "beginPeriodCashFlow": "38432000.00",
                    "endPeriodCashFlow": "50311000.00",
                    "totalCashFromOperatingActivities": "15076000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2005000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "974000.00",
                    "changeToInventory": "-16178000.00",
                    "changeToAccountReceivables": "-27145000.00",
                    "salePurchaseOfStock": "1880000.00",
                    "otherCashflowsFromFinancingActivities": "1848000.00",
                    "changeToNetincome": "-4956000.00",
                    "capitalExpenditures": "2034000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11879000.00",
                    "changeInWorkingCapital": "-11696000.00",
                    "stockBasedCompensation": "494000.00",
                    "otherNonCashItems": "2151000.00",
                    "freeCashFlow": "13042000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "42856000.00",
                    "totalCashflowsFromInvestingActivities": "-2157000.00",
                    "netBorrowings": "-2098000.00",
                    "totalCashFromFinancingActivities": "4709000.00",
                    "changeToOperatingActivities": "-1089000.00",
                    "netIncome": "2748000.00",
                    "changeInCash": "25433000.00",
                    "beginPeriodCashFlow": "12999000.00",
                    "endPeriodCashFlow": "38432000.00",
                    "totalCashFromOperatingActivities": "22881000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2078000.00",
                    "otherCashflowsFromInvestingActivities": "46000.00",
                    "dividendsPaid": "1017000.00",
                    "changeToInventory": "-38559000.00",
                    "changeToAccountReceivables": "12081000.00",
                    "salePurchaseOfStock": "-368000.00",
                    "otherCashflowsFromFinancingActivities": "7763000.00",
                    "changeToNetincome": "20133000.00",
                    "capitalExpenditures": "2203000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "25433000.00",
                    "changeInWorkingCapital": "15221000.00",
                    "stockBasedCompensation": "410000.00",
                    "otherNonCashItems": "1513000.00",
                    "freeCashFlow": "20678000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-16546000.00",
                    "totalCashflowsFromInvestingActivities": "-2956000.00",
                    "netBorrowings": "-5372000.00",
                    "totalCashFromFinancingActivities": "-4148000.00",
                    "changeToOperatingActivities": "-23000.00",
                    "netIncome": "-8523000.00",
                    "changeInCash": "-39310000.00",
                    "beginPeriodCashFlow": "52309000.00",
                    "endPeriodCashFlow": "12999000.00",
                    "totalCashFromOperatingActivities": "-32206000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2023000.00",
                    "otherCashflowsFromInvestingActivities": "-1090000.00",
                    "dividendsPaid": "953000.00",
                    "changeToInventory": "-18059000.00",
                    "changeToAccountReceivables": "1363000.00",
                    "salePurchaseOfStock": "-613000.00",
                    "otherCashflowsFromFinancingActivities": "1967000.00",
                    "changeToNetincome": "-23683000.00",
                    "capitalExpenditures": "2956000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-39310000.00",
                    "changeInWorkingCapital": "-33311000.00",
                    "stockBasedCompensation": "10839000.00",
                    "otherNonCashItems": "11480000.00",
                    "freeCashFlow": "-35162000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-830000.00",
                    "totalCashflowsFromInvestingActivities": "-3072000.00",
                    "netBorrowings": "-2991000.00",
                    "totalCashFromFinancingActivities": "8835000.00",
                    "changeToOperatingActivities": "-6931000.00",
                    "netIncome": "11059000.00",
                    "changeInCash": "9607000.00",
                    "beginPeriodCashFlow": "42702000.00",
                    "endPeriodCashFlow": "52309000.00",
                    "totalCashFromOperatingActivities": "3844000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2021000.00",
                    "otherCashflowsFromInvestingActivities": "16400000.00",
                    "dividendsPaid": "964000.00",
                    "changeToInventory": "47606000.00",
                    "changeToAccountReceivables": "-561000.00",
                    "salePurchaseOfStock": "-381000.00",
                    "otherCashflowsFromFinancingActivities": "12790000.00",
                    "changeToNetincome": "-6933000.00",
                    "capitalExpenditures": "3072000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9607000.00",
                    "changeInWorkingCapital": "-8863000.00",
                    "stockBasedCompensation": "17128000.00",
                    "otherNonCashItems": "-869000.00",
                    "freeCashFlow": "772000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "50332000.00",
                    "totalCashflowsFromInvestingActivities": "-2574000.00",
                    "netBorrowings": "-29112000.00",
                    "totalCashFromFinancingActivities": "-17971000.00",
                    "changeToOperatingActivities": "-1774000.00",
                    "netIncome": "-2921000.00",
                    "changeInCash": "14087000.00",
                    "beginPeriodCashFlow": "28615000.00",
                    "endPeriodCashFlow": "42702000.00",
                    "totalCashFromOperatingActivities": "34632000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2017000.00",
                    "otherCashflowsFromInvestingActivities": "12700000.00",
                    "dividendsPaid": "964000.00",
                    "changeToInventory": "-8554000.00",
                    "changeToAccountReceivables": "-13687000.00",
                    "salePurchaseOfStock": "-3511000.00",
                    "otherCashflowsFromFinancingActivities": "10988000.00",
                    "changeToNetincome": "37566000.00",
                    "capitalExpenditures": "2574000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14087000.00",
                    "changeInWorkingCapital": "12432000.00",
                    "stockBasedCompensation": "10270000.00",
                    "otherNonCashItems": "4942000.00",
                    "freeCashFlow": "32058000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2266000.00",
                    "netBorrowings": "-12993000.00",
                    "totalCashFromFinancingActivities": "-13946000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1409000.00",
                    "changeInCash": "11983000.00",
                    "beginPeriodCashFlow": "16632000.00",
                    "endPeriodCashFlow": "28615000.00",
                    "totalCashFromOperatingActivities": "28195000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2014000.00",
                    "otherCashflowsFromInvestingActivities": "8700000.00",
                    "dividendsPaid": "953000.00",
                    "changeToInventory": "-21370000.00",
                    "changeToAccountReceivables": "6339000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10000000.00",
                    "changeToNetincome": "26801000.00",
                    "capitalExpenditures": "2266000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11983000.00",
                    "changeInWorkingCapital": "21243000.00",
                    "stockBasedCompensation": "1309000.00",
                    "otherNonCashItems": "1563000.00",
                    "freeCashFlow": "25929000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1671000.00",
                    "netBorrowings": "7008000.00",
                    "totalCashFromFinancingActivities": "7008000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2319000.00",
                    "changeInCash": "-36229000.00",
                    "beginPeriodCashFlow": "52861000.00",
                    "endPeriodCashFlow": "16632000.00",
                    "totalCashFromOperatingActivities": "-41566000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1994000.00",
                    "otherCashflowsFromInvestingActivities": "-2289000.00",
                    "dividendsPaid": "998000.00",
                    "changeToInventory": "-22308000.00",
                    "changeToAccountReceivables": "1345000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "998000.00",
                    "changeToNetincome": "-39229000.00",
                    "capitalExpenditures": "1671000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36229000.00",
                    "changeInWorkingCapital": "-43763000.00",
                    "stockBasedCompensation": "1138000.00",
                    "otherNonCashItems": "1472000.00",
                    "freeCashFlow": "-43237000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-12905000.00",
                    "totalCashflowsFromInvestingActivities": "-1763000.00",
                    "netBorrowings": "-36892000.00",
                    "totalCashFromFinancingActivities": "-28203000.00",
                    "changeToOperatingActivities": "-14502000.00",
                    "netIncome": "16097000.00",
                    "changeInCash": "25038000.00",
                    "beginPeriodCashFlow": "27823000.00",
                    "endPeriodCashFlow": "52861000.00",
                    "totalCashFromOperatingActivities": "55004000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2144000.00",
                    "otherCashflowsFromInvestingActivities": "-6052000.00",
                    "dividendsPaid": "1239000.00",
                    "changeToInventory": "57340000.00",
                    "changeToAccountReceivables": "20169000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-238000.00",
                    "changeToNetincome": "-5514000.00",
                    "capitalExpenditures": "1763000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40436000.00",
                    "stockBasedCompensation": "1096000.00",
                    "otherNonCashItems": "-607000.00",
                    "freeCashFlow": "53241000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1595000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2972000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10683000.00",
                    "changeInCash": "5205000.00",
                    "beginPeriodCashFlow": "22618000.00",
                    "endPeriodCashFlow": "27823000.00",
                    "totalCashFromOperatingActivities": "9772000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2081000.00",
                    "otherCashflowsFromInvestingActivities": "14500000.00",
                    "dividendsPaid": "1239000.00",
                    "changeToInventory": "-21999000.00",
                    "changeToAccountReceivables": "-20932000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1595000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1595000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5643000.00",
                    "stockBasedCompensation": "471000.00",
                    "otherNonCashItems": "1472000.00",
                    "freeCashFlow": "8177000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-971000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10560000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11095000.00",
                    "changeInCash": "-867000.00",
                    "beginPeriodCashFlow": "23485000.00",
                    "endPeriodCashFlow": "22618000.00",
                    "totalCashFromOperatingActivities": "-10456000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2302000.00",
                    "otherCashflowsFromInvestingActivities": "862000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-15605000.00",
                    "changeToAccountReceivables": "1246000.00",
                    "salePurchaseOfStock": "100000000.00",
                    "otherCashflowsFromFinancingActivities": "13550000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "971000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19569000.00",
                    "stockBasedCompensation": "55000.00",
                    "otherNonCashItems": "17851000.00",
                    "freeCashFlow": "-11427000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1430000.00",
                    "totalCashflowsFromInvestingActivities": "115000000.00",
                    "netBorrowings": "10000.00",
                    "totalCashFromFinancingActivities": "-5837000.00",
                    "changeToOperatingActivities": "-51000.00",
                    "netIncome": "-1793000.00",
                    "changeInCash": "-358000.00",
                    "beginPeriodCashFlow": "477000.00",
                    "endPeriodCashFlow": "119000.00",
                    "totalCashFromOperatingActivities": "-358000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2263000.00",
                    "otherCashflowsFromInvestingActivities": "115000000.00",
                    "dividendsPaid": "2881000.00",
                    "changeToInventory": "2384000.00",
                    "changeToAccountReceivables": "6952000.00",
                    "salePurchaseOfStock": "120569000.00",
                    "otherCashflowsFromFinancingActivities": "-10000.00",
                    "changeToNetincome": "-8952000.00",
                    "capitalExpenditures": "861000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "5000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-358000.00",
                    "changeInWorkingCapital": "1444000.00",
                    "stockBasedCompensation": "3738000000.00",
                    "otherNonCashItems": "-9000.00",
                    "freeCashFlow": "-358000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2987000.00",
                    "totalCashflowsFromInvestingActivities": "4000.00",
                    "netBorrowings": "221394000.00",
                    "totalCashFromFinancingActivities": "-1721000.00",
                    "changeToOperatingActivities": "10681000.00",
                    "netIncome": "-3336000.00",
                    "changeInCash": "-341000.00",
                    "beginPeriodCashFlow": "818000.00",
                    "endPeriodCashFlow": "477000.00",
                    "totalCashFromOperatingActivities": "-345000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2501000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": "1121000.00",
                    "changeToInventory": "37542000.00",
                    "changeToAccountReceivables": "3157000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-600000.00",
                    "changeToNetincome": "10537000.00",
                    "capitalExpenditures": "2271000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-341000.00",
                    "changeInWorkingCapital": "3015000.00",
                    "stockBasedCompensation": "24679000.00",
                    "otherNonCashItems": "-24000.00",
                    "freeCashFlow": "-345000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-14",
                    "currency_symbol": "USD",
                    "investments": "-4000.00",
                    "changeToLiabilities": "183000.00",
                    "totalCashflowsFromInvestingActivities": "-4000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14981000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-389000.00",
                    "changeInCash": "-207000.00",
                    "beginPeriodCashFlow": "1025000.00",
                    "endPeriodCashFlow": "818000.00",
                    "totalCashFromOperatingActivities": "-203000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2417000.00",
                    "otherCashflowsFromInvestingActivities": "-4000.00",
                    "dividendsPaid": "225700000.00",
                    "changeToInventory": "-15674000.00",
                    "changeToAccountReceivables": "-14343000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12647000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1034000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-207000.00",
                    "changeInWorkingCapital": "186000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18481000.00",
                    "freeCashFlow": "-203000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "72000.00",
                    "totalCashflowsFromInvestingActivities": "-115000000.00",
                    "netBorrowings": "-121000.00",
                    "totalCashFromFinancingActivities": "116146000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-132000.00",
                    "changeInCash": "1023000.00",
                    "beginPeriodCashFlow": "2000.00",
                    "endPeriodCashFlow": "1025000.00",
                    "totalCashFromOperatingActivities": "-123000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2545000.00",
                    "otherCashflowsFromInvestingActivities": "-115000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-21006000.00",
                    "changeToAccountReceivables": "-421000.00",
                    "salePurchaseOfStock": "121063000.00",
                    "otherCashflowsFromFinancingActivities": "1267000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1617000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-63000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1023000.00",
                    "changeInWorkingCapital": "9000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "34350000.00",
                    "freeCashFlow": "-123000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-145000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4063000.00",
                    "changeInCash": "2000.00",
                    "beginPeriodCashFlow": "46594000.00",
                    "endPeriodCashFlow": "2000.00",
                    "totalCashFromOperatingActivities": "-19477000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2435000.00",
                    "otherCashflowsFromInvestingActivities": "468000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9559000.00",
                    "changeToAccountReceivables": "3894000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-134000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "613000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18625000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7350000.00",
                    "freeCashFlow": "-20090000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2533000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22465000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42450000.00",
                    "changeInCash": "23068000.00",
                    "beginPeriodCashFlow": "23526000.00",
                    "endPeriodCashFlow": "46594000.00",
                    "totalCashFromOperatingActivities": "48066000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2807000.00",
                    "otherCashflowsFromInvestingActivities": "182000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "36696000.00",
                    "changeToAccountReceivables": "33340000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-293000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2715000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63816000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-61007000.00",
                    "freeCashFlow": "45351000.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-24",
                    "currency_symbol": "USD",
                    "investments": "-23872000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23872000.00",
                    "netBorrowings": "-5981000.00",
                    "totalCashFromFinancingActivities": "-50716000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "127720000.00",
                    "changeInCash": "101626000.00",
                    "beginPeriodCashFlow": "127687000.00",
                    "endPeriodCashFlow": "229313000.00",
                    "totalCashFromOperatingActivities": "176214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15586000.00",
                    "otherCashflowsFromInvestingActivities": "-23872000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11672000.00",
                    "changeToAccountReceivables": "38449000.00",
                    "salePurchaseOfStock": "-49416000.00",
                    "otherCashflowsFromFinancingActivities": "-50716000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22872000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16334000.00",
                    "stockBasedCompensation": "14785000.00",
                    "otherNonCashItems": "-1148000.00",
                    "freeCashFlow": "153342000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-25",
                    "currency_symbol": "USD",
                    "investments": "-15815000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15815000.00",
                    "netBorrowings": "-36139000.00",
                    "totalCashFromFinancingActivities": "-46598000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105547000.00",
                    "changeInCash": "48699000.00",
                    "beginPeriodCashFlow": "78988000.00",
                    "endPeriodCashFlow": "127687000.00",
                    "totalCashFromOperatingActivities": "111112000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "14820000.00",
                    "otherCashflowsFromInvestingActivities": "-15815000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7488000.00",
                    "changeToAccountReceivables": "-46525000.00",
                    "salePurchaseOfStock": "-11116000.00",
                    "otherCashflowsFromFinancingActivities": "657000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15263000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12524000.00",
                    "stockBasedCompensation": "8609000.00",
                    "otherNonCashItems": "-3666000.00",
                    "freeCashFlow": "95849000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-11",
                    "currency_symbol": "USD",
                    "investments": "-8520000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8520000.00",
                    "netBorrowings": "-40370000.00",
                    "totalCashFromFinancingActivities": "-42899000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23812000.00",
                    "changeInCash": "68509000.00",
                    "beginPeriodCashFlow": "10479000.00",
                    "endPeriodCashFlow": "78988000.00",
                    "totalCashFromOperatingActivities": "119928000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "15978000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1119000.00",
                    "changeToInventory": "7691000.00",
                    "changeToAccountReceivables": "-40000.00",
                    "salePurchaseOfStock": "-376000.00",
                    "otherCashflowsFromFinancingActivities": "-2153000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8520000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "71594000.00",
                    "stockBasedCompensation": "4173000.00",
                    "otherNonCashItems": "-3694000.00",
                    "freeCashFlow": "111408000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-12",
                    "currency_symbol": "USD",
                    "investments": "-6453000.00",
                    "changeToLiabilities": "35075000.00",
                    "totalCashflowsFromInvestingActivities": "-6453000.00",
                    "netBorrowings": "-42601000.00",
                    "totalCashFromFinancingActivities": "29660000.00",
                    "changeToOperatingActivities": "-13412000.00",
                    "netIncome": "-45759000.00",
                    "changeInCash": "-1230000.00",
                    "beginPeriodCashFlow": "11709000.00",
                    "endPeriodCashFlow": "10479000.00",
                    "totalCashFromOperatingActivities": "-24437000.00",
                    "issuanceOfCapitalStock": "75000000.00",
                    "depreciation": "14050000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-26523000.00",
                    "changeToAccountReceivables": "-2567000.00",
                    "salePurchaseOfStock": "-1708000.00",
                    "otherCashflowsFromFinancingActivities": "-2953000.00",
                    "changeToNetincome": "21322000.00",
                    "capitalExpenditures": "6453000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1230000.00",
                    "changeInWorkingCapital": "-7427000.00",
                    "stockBasedCompensation": "3690000.00",
                    "otherNonCashItems": "22080000.00",
                    "freeCashFlow": "-30890000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-15",
                    "currency_symbol": "USD",
                    "investments": "-11309000.00",
                    "changeToLiabilities": "14081000.00",
                    "totalCashflowsFromInvestingActivities": "-11309000.00",
                    "netBorrowings": "32624000.00",
                    "totalCashFromFinancingActivities": "32752000.00",
                    "changeToOperatingActivities": "-19499000.00",
                    "netIncome": "-289000.00",
                    "changeInCash": "-32798000.00",
                    "beginPeriodCashFlow": "44507000.00",
                    "endPeriodCashFlow": "11709000.00",
                    "totalCashFromOperatingActivities": "-54241000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13446000.00",
                    "otherCashflowsFromInvestingActivities": "903000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-68684000.00",
                    "changeToAccountReceivables": "-2345000.00",
                    "salePurchaseOfStock": "-517000.00",
                    "otherCashflowsFromFinancingActivities": "-537000.00",
                    "changeToNetincome": "-53952000.00",
                    "capitalExpenditures": "12212000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-32798000.00",
                    "changeInWorkingCapital": "-76447000.00",
                    "stockBasedCompensation": "5938000.00",
                    "otherNonCashItems": "4036000.00",
                    "freeCashFlow": "-66453000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-17",
                    "currency_symbol": "USD",
                    "investments": "-18803000.00",
                    "changeToLiabilities": "-40258000.00",
                    "totalCashflowsFromInvestingActivities": "-18803000.00",
                    "netBorrowings": "-10835000.00",
                    "totalCashFromFinancingActivities": "-11108000.00",
                    "changeToOperatingActivities": "-14342000.00",
                    "netIncome": "12185000.00",
                    "changeInCash": "-26452000.00",
                    "beginPeriodCashFlow": "70959000.00",
                    "endPeriodCashFlow": "44507000.00",
                    "totalCashFromOperatingActivities": "3459000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "14400000.00",
                    "otherCashflowsFromInvestingActivities": "165000.00",
                    "dividendsPaid": "672000.00",
                    "changeToInventory": "22308000.00",
                    "changeToAccountReceivables": "2914000.00",
                    "salePurchaseOfStock": "-3568000.00",
                    "otherCashflowsFromFinancingActivities": "-263000.00",
                    "changeToNetincome": "-8726000.00",
                    "capitalExpenditures": "18968000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26452000.00",
                    "changeInWorkingCapital": "-29378000.00",
                    "stockBasedCompensation": "4141000.00",
                    "otherNonCashItems": "2082000.00",
                    "freeCashFlow": "-15509000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2020-02-05",
                    "currency_symbol": "USD",
                    "investments": "-35467000.00",
                    "changeToLiabilities": "6318000.00",
                    "totalCashflowsFromInvestingActivities": "-35467000.00",
                    "netBorrowings": "40100000.00",
                    "totalCashFromFinancingActivities": "-9540000.00",
                    "changeToOperatingActivities": "5056000.00",
                    "netIncome": "24300000.00",
                    "changeInCash": "10699000.00",
                    "beginPeriodCashFlow": "60260000.00",
                    "endPeriodCashFlow": "70959000.00",
                    "totalCashFromOperatingActivities": "55706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10383000.00",
                    "otherCashflowsFromInvestingActivities": "47000.00",
                    "dividendsPaid": "1499000.00",
                    "changeToInventory": "-21497000.00",
                    "changeToAccountReceivables": "13530000.00",
                    "salePurchaseOfStock": "-50370000.00",
                    "otherCashflowsFromFinancingActivities": "863000.00",
                    "changeToNetincome": "31406000.00",
                    "capitalExpenditures": "35514000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10699000.00",
                    "changeInWorkingCapital": "3407000.00",
                    "stockBasedCompensation": "4273000.00",
                    "otherNonCashItems": "6711000.00",
                    "freeCashFlow": "20192000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-12",
                    "currency_symbol": "USD",
                    "investments": "-32104000.00",
                    "changeToLiabilities": "3096000.00",
                    "totalCashflowsFromInvestingActivities": "-32104000.00",
                    "netBorrowings": "-10014000.00",
                    "totalCashFromFinancingActivities": "-18605000.00",
                    "changeToOperatingActivities": "-11552000.00",
                    "netIncome": "30820000.00",
                    "changeInCash": "-2356000.00",
                    "beginPeriodCashFlow": "62616000.00",
                    "endPeriodCashFlow": "60260000.00",
                    "totalCashFromOperatingActivities": "48353000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9042000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": "1896000.00",
                    "changeToInventory": "17786000.00",
                    "changeToAccountReceivables": "-13920000.00",
                    "salePurchaseOfStock": "-26586000.00",
                    "otherCashflowsFromFinancingActivities": "17885000.00",
                    "changeToNetincome": "17533000.00",
                    "capitalExpenditures": "32118000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2356000.00",
                    "changeInWorkingCapital": "-4590000.00",
                    "stockBasedCompensation": "2628000.00",
                    "otherNonCashItems": "4798000.00",
                    "freeCashFlow": "16235000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-08",
                    "currency_symbol": "USD",
                    "investments": "-9204000.00",
                    "changeToLiabilities": "8404000.00",
                    "totalCashflowsFromInvestingActivities": "-9204000.00",
                    "netBorrowings": "-11574000.00",
                    "totalCashFromFinancingActivities": "-28130000.00",
                    "changeToOperatingActivities": "-4456000.00",
                    "netIncome": "28801000.00",
                    "changeInCash": "10307000.00",
                    "beginPeriodCashFlow": "52309000.00",
                    "endPeriodCashFlow": "62616000.00",
                    "totalCashFromOperatingActivities": "47641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8180000.00",
                    "otherCashflowsFromInvestingActivities": "48000.00",
                    "dividendsPaid": "4261000.00",
                    "changeToInventory": "-22349000.00",
                    "changeToAccountReceivables": "10167000.00",
                    "salePurchaseOfStock": "-34327000.00",
                    "otherCashflowsFromFinancingActivities": "21733000.00",
                    "changeToNetincome": "18840000.00",
                    "capitalExpenditures": "9252000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10307000.00",
                    "changeInWorkingCapital": "-8234000.00",
                    "stockBasedCompensation": "1270000.00",
                    "otherNonCashItems": "18826000.00",
                    "freeCashFlow": "38389000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-15",
                    "currency_symbol": "USD",
                    "investments": "-9583000.00",
                    "changeToLiabilities": "-330000.00",
                    "totalCashflowsFromInvestingActivities": "-9583000.00",
                    "netBorrowings": "-38088000.00",
                    "totalCashFromFinancingActivities": "-16074000.00",
                    "changeToOperatingActivities": "-7295000.00",
                    "netIncome": "6900000.00",
                    "changeInCash": "-552000.00",
                    "beginPeriodCashFlow": "52861000.00",
                    "endPeriodCashFlow": "52309000.00",
                    "totalCashFromOperatingActivities": "25105000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8046000.00",
                    "otherCashflowsFromInvestingActivities": "16400000.00",
                    "dividendsPaid": "2881000.00",
                    "changeToInventory": "-4626000.00",
                    "changeToAccountReceivables": "-6564000.00",
                    "salePurchaseOfStock": "-3892000.00",
                    "otherCashflowsFromFinancingActivities": "23778000.00",
                    "changeToNetincome": "18205000.00",
                    "capitalExpenditures": "9583000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-552000.00",
                    "changeInWorkingCapital": "-18815000.00",
                    "stockBasedCompensation": "12717000.00",
                    "otherNonCashItems": "7300000.00",
                    "freeCashFlow": "15522000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-12905000.00",
                    "totalCashflowsFromInvestingActivities": "-5190000.00",
                    "netBorrowings": "-36892000.00",
                    "totalCashFromFinancingActivities": "-26452000.00",
                    "changeToOperatingActivities": "-14502000.00",
                    "netIncome": "15061000.00",
                    "changeInCash": "-8276000.00",
                    "beginPeriodCashFlow": "61137000.00",
                    "endPeriodCashFlow": "52861000.00",
                    "totalCashFromOperatingActivities": "23366000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8790000.00",
                    "otherCashflowsFromInvestingActivities": "-5190000.00",
                    "dividendsPaid": "2881000.00",
                    "changeToInventory": "22120000.00",
                    "changeToAccountReceivables": "7435000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "10440000.00",
                    "changeToNetincome": "-5514000.00",
                    "capitalExpenditures": "5190000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2148000.00",
                    "stockBasedCompensation": "1635000.00",
                    "otherNonCashItems": "4358000.00",
                    "freeCashFlow": "18176000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4672000.00",
                    "totalCashflowsFromInvestingActivities": "-115000000.00",
                    "netBorrowings": "-111000.00",
                    "totalCashFromFinancingActivities": "116146000.00",
                    "changeToOperatingActivities": "10681000.00",
                    "netIncome": "-5650000.00",
                    "changeInCash": "117000.00",
                    "beginPeriodCashFlow": "2000.00",
                    "endPeriodCashFlow": "119000.00",
                    "totalCashFromOperatingActivities": "-1029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9898000.00",
                    "otherCashflowsFromInvestingActivities": "-115000000.00",
                    "dividendsPaid": "226821000.00",
                    "changeToInventory": "-8697000.00",
                    "changeToAccountReceivables": "-7713000.00",
                    "salePurchaseOfStock": "120569000.00",
                    "otherCashflowsFromFinancingActivities": "1257000.00",
                    "changeToNetincome": "10537000.00",
                    "capitalExpenditures": "5535000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-51000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "117000.00",
                    "changeInWorkingCapital": "4654000.00",
                    "stockBasedCompensation": "24679000.00",
                    "otherNonCashItems": "-33000.00",
                    "freeCashFlow": "-1029000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4382000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23522000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54208000.00",
                    "changeInCash": "7416000.00",
                    "beginPeriodCashFlow": "39178000.00",
                    "endPeriodCashFlow": "46594000.00",
                    "totalCashFromOperatingActivities": "35320000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11808000.00",
                    "otherCashflowsFromInvestingActivities": "563000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7244000.00",
                    "changeToAccountReceivables": "-4178000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-674000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4945000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13521000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17175000.00",
                    "freeCashFlow": "30375000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-719000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6888000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2998000.00",
                    "changeInCash": "7215000.00",
                    "beginPeriodCashFlow": "31963000.00",
                    "endPeriodCashFlow": "39178000.00",
                    "totalCashFromOperatingActivities": "14822000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13194000.00",
                    "otherCashflowsFromInvestingActivities": "2940000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4750000.00",
                    "changeToAccountReceivables": "83000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6888000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3659000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4667000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4626000.00",
                    "freeCashFlow": "11163000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38403000.00",
                    "minorityInterest": null,
                    "netIncome": "29301000.00",
                    "sellingGeneralAdministrative": "31529000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70647000.00",
                    "reconciledDepreciation": "4067000.00",
                    "ebit": "39948000.00",
                    "ebitda": "44015000.00",
                    "depreciationAndAmortization": "4067000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39118000.00",
                    "otherOperatingExpenses": "313517000.00",
                    "interestExpense": "1545000.00",
                    "taxProvision": "9102000.00",
                    "interestIncome": "1929000.00",
                    "netInterestIncome": "384000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9102000.00",
                    "totalRevenue": "352635000.00",
                    "totalOperatingExpenses": "31529000.00",
                    "costOfRevenue": "281988000.00",
                    "totalOtherIncomeExpenseNet": "-715000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29301000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39875000.00",
                    "minorityInterest": null,
                    "netIncome": "30756000.00",
                    "sellingGeneralAdministrative": "33552000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71229000.00",
                    "reconciledDepreciation": "3978000.00",
                    "ebit": "39447000.00",
                    "ebitda": "43425000.00",
                    "depreciationAndAmortization": "3978000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37677000.00",
                    "otherOperatingExpenses": "295407000.00",
                    "interestExpense": "1566000.00",
                    "taxProvision": "9119000.00",
                    "interestIncome": "1981000.00",
                    "netInterestIncome": "415000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9119000.00",
                    "totalRevenue": "333084000.00",
                    "totalOperatingExpenses": "33552000.00",
                    "costOfRevenue": "261855000.00",
                    "totalOtherIncomeExpenseNet": "2198000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30756000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50226000.00",
                    "minorityInterest": null,
                    "netIncome": "36497000.00",
                    "sellingGeneralAdministrative": "36070000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86414000.00",
                    "reconciledDepreciation": "3915000.00",
                    "ebit": "52855000.00",
                    "ebitda": "56770000.00",
                    "depreciationAndAmortization": "3915000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50344000.00",
                    "otherOperatingExpenses": "359021000.00",
                    "interestExpense": "1736000.00",
                    "taxProvision": "13729000.00",
                    "interestIncome": "1885000.00",
                    "netInterestIncome": "149000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13729000.00",
                    "totalRevenue": "409365000.00",
                    "totalOperatingExpenses": "36070000.00",
                    "costOfRevenue": "322951000.00",
                    "totalOtherIncomeExpenseNet": "-118000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36497000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48830000.00",
                    "minorityInterest": null,
                    "netIncome": "36455000.00",
                    "sellingGeneralAdministrative": "35859000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85928000.00",
                    "reconciledDepreciation": "3961000.00",
                    "ebit": "50972000.00",
                    "ebitda": "54933000.00",
                    "depreciationAndAmortization": "3961000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50069000.00",
                    "otherOperatingExpenses": "347942000.00",
                    "interestExpense": "1738000.00",
                    "taxProvision": "12375000.00",
                    "interestIncome": "1483000.00",
                    "netInterestIncome": "-255000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12375000.00",
                    "totalRevenue": "398011000.00",
                    "totalOperatingExpenses": "35859000.00",
                    "costOfRevenue": "312083000.00",
                    "totalOtherIncomeExpenseNet": "-1239000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36455000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35175000.00",
                    "minorityInterest": null,
                    "netIncome": "26046000.00",
                    "sellingGeneralAdministrative": "37143000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70854000.00",
                    "reconciledDepreciation": "3854000.00",
                    "ebit": "35413000.00",
                    "ebitda": "39267000.00",
                    "depreciationAndAmortization": "3854000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33711000.00",
                    "otherOperatingExpenses": "325140000.00",
                    "interestExpense": "1813000.00",
                    "taxProvision": "9129000.00",
                    "interestIncome": "1258000.00",
                    "netInterestIncome": "-555000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9129000.00",
                    "totalRevenue": "358851000.00",
                    "totalOperatingExpenses": "37143000.00",
                    "costOfRevenue": "287997000.00",
                    "totalOtherIncomeExpenseNet": "1464000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26046000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37415000.00",
                    "minorityInterest": null,
                    "netIncome": "28722000.00",
                    "sellingGeneralAdministrative": "27275000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60317000.00",
                    "reconciledDepreciation": "3856000.00",
                    "ebit": "37526000.00",
                    "ebitda": "41382000.00",
                    "depreciationAndAmortization": "3856000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33042000.00",
                    "otherOperatingExpenses": "280830000.00",
                    "interestExpense": "1915000.00",
                    "taxProvision": "8693000.00",
                    "interestIncome": "1568000.00",
                    "netInterestIncome": "-347000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8693000.00",
                    "totalRevenue": "313872000.00",
                    "totalOperatingExpenses": "27275000.00",
                    "costOfRevenue": "253555000.00",
                    "totalOtherIncomeExpenseNet": "4373000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28722000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31246000.00",
                    "minorityInterest": null,
                    "netIncome": "24663000.00",
                    "sellingGeneralAdministrative": "34027000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59606000.00",
                    "reconciledDepreciation": "3907000.00",
                    "ebit": "28107000.00",
                    "ebitda": "32014000.00",
                    "depreciationAndAmortization": "3907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25579000.00",
                    "otherOperatingExpenses": "324633000.00",
                    "interestExpense": "2029000.00",
                    "taxProvision": "6583000.00",
                    "interestIncome": "1004000.00",
                    "netInterestIncome": "-1025000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6583000.00",
                    "totalRevenue": "350212000.00",
                    "totalOperatingExpenses": "34027000.00",
                    "costOfRevenue": "290606000.00",
                    "totalOtherIncomeExpenseNet": "5667000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24663000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38649000.00",
                    "minorityInterest": null,
                    "netIncome": "28711000.00",
                    "sellingGeneralAdministrative": "29625000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69353000.00",
                    "reconciledDepreciation": "3658000.00",
                    "ebit": "37989000.00",
                    "ebitda": "41647000.00",
                    "depreciationAndAmortization": "3658000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39728000.00",
                    "otherOperatingExpenses": "293639000.00",
                    "interestExpense": "2107000.00",
                    "taxProvision": "9938000.00",
                    "interestIncome": "990000.00",
                    "netInterestIncome": "-1117000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9938000.00",
                    "totalRevenue": "333367000.00",
                    "totalOperatingExpenses": "29625000.00",
                    "costOfRevenue": "264014000.00",
                    "totalOtherIncomeExpenseNet": "-1079000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28711000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34284000.00",
                    "minorityInterest": null,
                    "netIncome": "26023000.00",
                    "sellingGeneralAdministrative": "27571000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63639000.00",
                    "reconciledDepreciation": "3637000.00",
                    "ebit": "35154000.00",
                    "ebitda": "38791000.00",
                    "depreciationAndAmortization": "3637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36068000.00",
                    "otherOperatingExpenses": "309847000.00",
                    "interestExpense": "2812000.00",
                    "taxProvision": "8261000.00",
                    "interestIncome": "1054000.00",
                    "netInterestIncome": "-1758000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8261000.00",
                    "totalRevenue": "345915000.00",
                    "totalOperatingExpenses": "27571000.00",
                    "costOfRevenue": "282276000.00",
                    "totalOtherIncomeExpenseNet": "-1784000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26023000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34596000.00",
                    "minorityInterest": null,
                    "netIncome": "26150000.00",
                    "sellingGeneralAdministrative": "25602000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63558000.00",
                    "reconciledDepreciation": "3618000.00",
                    "ebit": "36265000.00",
                    "ebitda": "39883000.00",
                    "depreciationAndAmortization": "3618000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37956000.00",
                    "otherOperatingExpenses": "279704000.00",
                    "interestExpense": "3631000.00",
                    "taxProvision": "8446000.00",
                    "interestIncome": "1088000.00",
                    "netInterestIncome": "-2543000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8446000.00",
                    "totalRevenue": "317660000.00",
                    "totalOperatingExpenses": "25602000.00",
                    "costOfRevenue": "254102000.00",
                    "totalOtherIncomeExpenseNet": "-3360000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26150000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27279000.00",
                    "minorityInterest": null,
                    "netIncome": "18618000.00",
                    "sellingGeneralAdministrative": "20828000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49994000.00",
                    "reconciledDepreciation": "3901000.00",
                    "ebit": "28604000.00",
                    "ebitda": "32505000.00",
                    "depreciationAndAmortization": "3901000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29166000.00",
                    "otherOperatingExpenses": "273797000.00",
                    "interestExpense": "4117000.00",
                    "taxProvision": "8661000.00",
                    "interestIncome": "746000.00",
                    "netInterestIncome": "-3371000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8661000.00",
                    "totalRevenue": "302963000.00",
                    "totalOperatingExpenses": "20828000.00",
                    "costOfRevenue": "252969000.00",
                    "totalOtherIncomeExpenseNet": "-1887000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18618000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11242000.00",
                    "minorityInterest": null,
                    "netIncome": "9358000.00",
                    "sellingGeneralAdministrative": "26328000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45750000.00",
                    "reconciledDepreciation": "5009000.00",
                    "ebit": "13247000.00",
                    "ebitda": "18256000.00",
                    "depreciationAndAmortization": "5009000.00",
                    "nonOperatingIncomeNetOther": "-3673000.00",
                    "operatingIncome": "19422000.00",
                    "otherOperatingExpenses": "274862000.00",
                    "interestExpense": "4507000.00",
                    "taxProvision": "1884000.00",
                    "interestIncome": "246000.00",
                    "netInterestIncome": "-4261000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1884000.00",
                    "totalRevenue": "294284000.00",
                    "totalOperatingExpenses": "26328000.00",
                    "costOfRevenue": "248534000.00",
                    "totalOtherIncomeExpenseNet": "-8180000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6856000.00",
                    "netIncomeApplicableToCommonShares": "9358000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8519000.00",
                    "minorityInterest": null,
                    "netIncome": "7130000.00",
                    "sellingGeneralAdministrative": "23205000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35649000.00",
                    "reconciledDepreciation": "3707000.00",
                    "ebit": "12114000.00",
                    "ebitda": "15821000.00",
                    "depreciationAndAmortization": "3707000.00",
                    "nonOperatingIncomeNetOther": "1267000.00",
                    "operatingIncome": "12444000.00",
                    "otherOperatingExpenses": "287370000.00",
                    "interestExpense": "5192000.00",
                    "taxProvision": "1389000.00",
                    "interestIncome": "12000.00",
                    "netInterestIncome": "-5180000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1389000.00",
                    "totalRevenue": "299814000.00",
                    "totalOperatingExpenses": "23205000.00",
                    "costOfRevenue": "264165000.00",
                    "totalOtherIncomeExpenseNet": "-3925000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5533000.00",
                    "netIncomeApplicableToCommonShares": "7130000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14275000.00",
                    "minorityInterest": null,
                    "netIncome": "-11294000.00",
                    "sellingGeneralAdministrative": "16832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7457000.00",
                    "reconciledDepreciation": "3361000.00",
                    "ebit": "-10148000.00",
                    "ebitda": "-6787000.00",
                    "depreciationAndAmortization": "3361000.00",
                    "nonOperatingIncomeNetOther": "-704000.00",
                    "operatingIncome": "-9375000.00",
                    "otherOperatingExpenses": "245107000.00",
                    "interestExpense": "4196000.00",
                    "taxProvision": "-2981000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-4196000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2981000.00",
                    "totalRevenue": "235732000.00",
                    "totalOperatingExpenses": "16832000.00",
                    "costOfRevenue": "228275000.00",
                    "totalOtherIncomeExpenseNet": "-4900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11363000.00",
                    "netIncomeApplicableToCommonShares": "-11294000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28229000.00",
                    "minorityInterest": null,
                    "netIncome": "-23095000.00",
                    "sellingGeneralAdministrative": "18650000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4401000.00",
                    "reconciledDepreciation": "3961000.00",
                    "ebit": "-22381000.00",
                    "ebitda": "-18420000.00",
                    "depreciationAndAmortization": "3961000.00",
                    "nonOperatingIncomeNetOther": "16000.00",
                    "operatingIncome": "-23051000.00",
                    "otherOperatingExpenses": "280723000.00",
                    "interestExpense": "5194000.00",
                    "taxProvision": "-5134000.00",
                    "interestIncome": "9000.00",
                    "netInterestIncome": "-5185000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5134000.00",
                    "totalRevenue": "257672000.00",
                    "totalOperatingExpenses": "18650000.00",
                    "costOfRevenue": "262073000.00",
                    "totalOtherIncomeExpenseNet": "-5178000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22441000.00",
                    "netIncomeApplicableToCommonShares": "-23095000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3575000.00",
                    "minorityInterest": null,
                    "netIncome": "-6435000.00",
                    "sellingGeneralAdministrative": "20505000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21593000.00",
                    "reconciledDepreciation": "3411000.00",
                    "ebit": "1823000.00",
                    "ebitda": "5234000.00",
                    "depreciationAndAmortization": "3411000.00",
                    "nonOperatingIncomeNetOther": "-755000.00",
                    "operatingIncome": "1088000.00",
                    "otherOperatingExpenses": "204995000.00",
                    "interestExpense": "3908000.00",
                    "taxProvision": "2860000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-3908000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2860000.00",
                    "totalRevenue": "206083000.00",
                    "totalOperatingExpenses": "20505000.00",
                    "costOfRevenue": "184490000.00",
                    "totalOtherIncomeExpenseNet": "-4663000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4945000.00",
                    "netIncomeApplicableToCommonShares": "-6435000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19562000.00",
                    "minorityInterest": null,
                    "netIncome": "-12147000.00",
                    "sellingGeneralAdministrative": "19858000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3157000.00",
                    "reconciledDepreciation": "3390000.00",
                    "ebit": "-15957000.00",
                    "ebitda": "-12567000.00",
                    "depreciationAndAmortization": "3390000.00",
                    "nonOperatingIncomeNetOther": "-370000.00",
                    "operatingIncome": "-16701000.00",
                    "otherOperatingExpenses": "224360000.00",
                    "interestExpense": "2491000.00",
                    "taxProvision": "-7415000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-2491000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7415000.00",
                    "totalRevenue": "207659000.00",
                    "totalOperatingExpenses": "19858000.00",
                    "costOfRevenue": "204502000.00",
                    "totalOtherIncomeExpenseNet": "-2861000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11033000.00",
                    "netIncomeApplicableToCommonShares": "-12147000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5844000.00",
                    "minorityInterest": null,
                    "netIncome": "-4082000.00",
                    "sellingGeneralAdministrative": "18233000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16197000.00",
                    "reconciledDepreciation": "3288000.00",
                    "ebit": "-1861000.00",
                    "ebitda": "1427000.00",
                    "depreciationAndAmortization": "3288000.00",
                    "nonOperatingIncomeNetOther": "-726000.00",
                    "operatingIncome": "-2036000.00",
                    "otherOperatingExpenses": "131259000.00",
                    "interestExpense": "3082000.00",
                    "taxProvision": "-1762000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-3082000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1762000.00",
                    "totalRevenue": "129223000.00",
                    "totalOperatingExpenses": "18233000.00",
                    "costOfRevenue": "113026000.00",
                    "totalOtherIncomeExpenseNet": "-3808000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3181000.00",
                    "netIncomeApplicableToCommonShares": "-4082000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4467000.00",
                    "minorityInterest": null,
                    "netIncome": "-2388000.00",
                    "sellingGeneralAdministrative": "15495000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13021000.00",
                    "reconciledDepreciation": "3301000.00",
                    "ebit": "-2186000.00",
                    "ebitda": "1115000.00",
                    "depreciationAndAmortization": "3301000.00",
                    "nonOperatingIncomeNetOther": "620000.00",
                    "operatingIncome": "-2474000.00",
                    "otherOperatingExpenses": "194678000.00",
                    "interestExpense": "2613000.00",
                    "taxProvision": "-2079000.00",
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-2610000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2079000.00",
                    "totalRevenue": "192204000.00",
                    "totalOperatingExpenses": "15495000.00",
                    "costOfRevenue": "179183000.00",
                    "totalOtherIncomeExpenseNet": "-1993000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2720000.00",
                    "netIncomeApplicableToCommonShares": "-2388000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6224000.00",
                    "minorityInterest": null,
                    "netIncome": "4332000.00",
                    "sellingGeneralAdministrative": "18073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26159000.00",
                    "reconciledDepreciation": "3334000.00",
                    "ebit": "8512000.00",
                    "ebitda": "11846000.00",
                    "depreciationAndAmortization": "3334000.00",
                    "nonOperatingIncomeNetOther": "943000.00",
                    "operatingIncome": "8086000.00",
                    "otherOperatingExpenses": "188573000.00",
                    "interestExpense": "2805000.00",
                    "taxProvision": "1892000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-2805000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1892000.00",
                    "totalRevenue": "196659000.00",
                    "totalOperatingExpenses": "18073000.00",
                    "costOfRevenue": "170500000.00",
                    "totalOtherIncomeExpenseNet": "-1862000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4332000.00",
                    "netIncomeApplicableToCommonShares": "4332000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1102000.00",
                    "minorityInterest": null,
                    "netIncome": "-619000.00",
                    "sellingGeneralAdministrative": "17361000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18493000.00",
                    "reconciledDepreciation": "3340000.00",
                    "ebit": "1554000.00",
                    "ebitda": "4894000.00",
                    "depreciationAndAmortization": "3340000.00",
                    "nonOperatingIncomeNetOther": "100000.00",
                    "operatingIncome": "1132000.00",
                    "otherOperatingExpenses": "163566000.00",
                    "interestExpense": "2334000.00",
                    "taxProvision": "-483000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-2334000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-483000.00",
                    "totalRevenue": "164698000.00",
                    "totalOperatingExpenses": "17361000.00",
                    "costOfRevenue": "146205000.00",
                    "totalOtherIncomeExpenseNet": "-2234000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-297000.00",
                    "netIncomeApplicableToCommonShares": "-619000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2135000.00",
                    "minorityInterest": null,
                    "netIncome": "-1614000.00",
                    "sellingGeneralAdministrative": "14690000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14468000.00",
                    "reconciledDepreciation": "3471000.00",
                    "ebit": "-176000.00",
                    "ebitda": "3295000.00",
                    "depreciationAndAmortization": "3471000.00",
                    "nonOperatingIncomeNetOther": "17000.00",
                    "operatingIncome": "-222000.00",
                    "otherOperatingExpenses": "130656000.00",
                    "interestExpense": "1930000.00",
                    "taxProvision": "-521000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-1929000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-521000.00",
                    "totalRevenue": "130434000.00",
                    "totalOperatingExpenses": "14690000.00",
                    "costOfRevenue": "115966000.00",
                    "totalOtherIncomeExpenseNet": "-1913000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1585000.00",
                    "netIncomeApplicableToCommonShares": "-1614000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13838000.00",
                    "minorityInterest": null,
                    "netIncome": "11941000.00",
                    "sellingGeneralAdministrative": "16060000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29649000.00",
                    "reconciledDepreciation": "3672000.00",
                    "ebit": "13756000.00",
                    "ebitda": "17428000.00",
                    "depreciationAndAmortization": "3672000.00",
                    "nonOperatingIncomeNetOther": "3380000.00",
                    "operatingIncome": "13589000.00",
                    "otherOperatingExpenses": "267822000.00",
                    "interestExpense": "2291000.00",
                    "taxProvision": "1898000.00",
                    "interestIncome": "16000.00",
                    "netInterestIncome": "-2308000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1897000.00",
                    "totalRevenue": "281411000.00",
                    "totalOperatingExpenses": "16060000.00",
                    "costOfRevenue": "251762000.00",
                    "totalOtherIncomeExpenseNet": "249000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10324000.00",
                    "netIncomeApplicableToCommonShares": "11941000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2051000.00",
                    "minorityInterest": null,
                    "netIncome": "1286000.00",
                    "sellingGeneralAdministrative": "17793000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21082000.00",
                    "reconciledDepreciation": "3642000.00",
                    "ebit": "3497000.00",
                    "ebitda": "7139000.00",
                    "depreciationAndAmortization": "3642000.00",
                    "nonOperatingIncomeNetOther": "208000.00",
                    "operatingIncome": "3289000.00",
                    "otherOperatingExpenses": "185892000.00",
                    "interestExpense": "2406000.00",
                    "taxProvision": "765000.00",
                    "interestIncome": "27000.00",
                    "netInterestIncome": "-2379000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "765000.00",
                    "totalRevenue": "189181000.00",
                    "totalOperatingExpenses": "17793000.00",
                    "costOfRevenue": "168099000.00",
                    "totalOtherIncomeExpenseNet": "-1238000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1286000.00",
                    "netIncomeApplicableToCommonShares": "1286000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1456000.00",
                    "minorityInterest": null,
                    "netIncome": "-639000.00",
                    "sellingGeneralAdministrative": "19858000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24169000.00",
                    "reconciledDepreciation": "3629000.00",
                    "ebit": "4491000.00",
                    "ebitda": "8120000.00",
                    "depreciationAndAmortization": "3629000.00",
                    "nonOperatingIncomeNetOther": "180000.00",
                    "operatingIncome": "4311000.00",
                    "otherOperatingExpenses": "251101000.00",
                    "interestExpense": "5658000.00",
                    "taxProvision": "-817000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-5658000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-817000.00",
                    "totalRevenue": "255412000.00",
                    "totalOperatingExpenses": "19858000.00",
                    "costOfRevenue": "231243000.00",
                    "totalOtherIncomeExpenseNet": "-5767000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1984000.00",
                    "netIncomeApplicableToCommonShares": "-639000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-01-31": {
                    "date": "2020-01-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1167000.00",
                    "minorityInterest": null,
                    "netIncome": "-639000.00",
                    "sellingGeneralAdministrative": "19858000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24169000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8120000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4311000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "5658000.00",
                    "taxProvision": "-817000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-5658000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-326000.00",
                    "totalRevenue": "255412000.00",
                    "totalOperatingExpenses": "251101000.00",
                    "costOfRevenue": "231243000.00",
                    "totalOtherIncomeExpenseNet": "180000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-639000.00",
                    "netIncomeApplicableToCommonShares": "-403000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-729000.00",
                    "minorityInterest": null,
                    "netIncome": "-403000.00",
                    "sellingGeneralAdministrative": "20495000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21300000.00",
                    "reconciledDepreciation": "3457000.00",
                    "ebit": "999000.00",
                    "ebitda": "4456000.00",
                    "depreciationAndAmortization": "3457000.00",
                    "nonOperatingIncomeNetOther": "194000.00",
                    "operatingIncome": "805000.00",
                    "otherOperatingExpenses": "152412000.00",
                    "interestExpense": "1897000.00",
                    "taxProvision": "-326000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-1897000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-326000.00",
                    "totalRevenue": "153217000.00",
                    "totalOperatingExpenses": "20495000.00",
                    "costOfRevenue": "131917000.00",
                    "totalOtherIncomeExpenseNet": "-1534000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1224000.00",
                    "netIncomeApplicableToCommonShares": "-403000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-10-31": {
                    "date": "2019-10-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-898000.00",
                    "minorityInterest": null,
                    "netIncome": "-403000.00",
                    "sellingGeneralAdministrative": "20495000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4456000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "805000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1897000.00",
                    "taxProvision": "-326000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-1897000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "153217000.00",
                    "totalOperatingExpenses": "152412000.00",
                    "costOfRevenue": "131917000.00",
                    "totalOtherIncomeExpenseNet": "194000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-403000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15248000.00",
                    "minorityInterest": null,
                    "netIncome": "11592000.00",
                    "sellingGeneralAdministrative": "28445000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46628000.00",
                    "reconciledDepreciation": "2977000.00",
                    "ebit": "17886000.00",
                    "ebitda": "20863000.00",
                    "depreciationAndAmortization": "2977000.00",
                    "nonOperatingIncomeNetOther": "787000.00",
                    "operatingIncome": "18183000.00",
                    "otherOperatingExpenses": "325349000.00",
                    "interestExpense": "2638000.00",
                    "taxProvision": "4740000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-2638000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4740000.00",
                    "totalRevenue": "343532000.00",
                    "totalOperatingExpenses": "28445000.00",
                    "costOfRevenue": "296904000.00",
                    "totalOtherIncomeExpenseNet": "-2935000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11592000.00",
                    "netIncomeApplicableToCommonShares": "11592000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17849000.00",
                    "minorityInterest": null,
                    "netIncome": "14601000.00",
                    "sellingGeneralAdministrative": "20996000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41782000.00",
                    "reconciledDepreciation": "2562000.00",
                    "ebit": "20376000.00",
                    "ebitda": "22938000.00",
                    "depreciationAndAmortization": "2562000.00",
                    "nonOperatingIncomeNetOther": "432000.00",
                    "operatingIncome": "20786000.00",
                    "otherOperatingExpenses": "287988000.00",
                    "interestExpense": "3369000.00",
                    "taxProvision": "3248000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-3369000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3248000.00",
                    "totalRevenue": "308774000.00",
                    "totalOperatingExpenses": "20996000.00",
                    "costOfRevenue": "266992000.00",
                    "totalOtherIncomeExpenseNet": "-2937000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13759000.00",
                    "netIncomeApplicableToCommonShares": "14601000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-852000.00",
                    "minorityInterest": null,
                    "netIncome": "-673000.00",
                    "sellingGeneralAdministrative": "22928000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25954000.00",
                    "reconciledDepreciation": "2651000.00",
                    "ebit": "2751000.00",
                    "ebitda": "5402000.00",
                    "depreciationAndAmortization": "2651000.00",
                    "nonOperatingIncomeNetOther": "120000.00",
                    "operatingIncome": "3026000.00",
                    "otherOperatingExpenses": "208616000.00",
                    "interestExpense": "3998000.00",
                    "taxProvision": "-179000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-3998000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-179000.00",
                    "totalRevenue": "211642000.00",
                    "totalOperatingExpenses": "22928000.00",
                    "costOfRevenue": "185688000.00",
                    "totalOtherIncomeExpenseNet": "-3878000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-673000.00",
                    "netIncomeApplicableToCommonShares": "-673000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1456000.00",
                    "minorityInterest": null,
                    "netIncome": "-1220000.00",
                    "sellingGeneralAdministrative": "17273000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19110000.00",
                    "reconciledDepreciation": "2193000.00",
                    "ebit": "1497000.00",
                    "ebitda": "3690000.00",
                    "depreciationAndAmortization": "2193000.00",
                    "nonOperatingIncomeNetOther": "-419000.00",
                    "operatingIncome": "1837000.00",
                    "otherOperatingExpenses": "153089000.00",
                    "interestExpense": "2874000.00",
                    "taxProvision": "-236000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-236000.00",
                    "totalRevenue": "154926000.00",
                    "totalOperatingExpenses": "17273000.00",
                    "costOfRevenue": "135816000.00",
                    "totalOtherIncomeExpenseNet": "-3293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1141000.00",
                    "netIncomeApplicableToCommonShares": "-1220000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8500000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17974000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14932000.00",
                    "sellingGeneralAdministrative": "22685000.00",
                    "sellingAndMarketingExpenses": "461000.00",
                    "grossProfit": "42699000.00",
                    "reconciledDepreciation": "2717000.00",
                    "ebit": "18828000.00",
                    "ebitda": "21545000.00",
                    "depreciationAndAmortization": "2717000.00",
                    "nonOperatingIncomeNetOther": "-1357000.00",
                    "operatingIncome": "19553000.00",
                    "otherOperatingExpenses": "312060000.00",
                    "interestExpense": "1549000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3042000.00",
                    "totalRevenue": "331613000.00",
                    "totalOperatingExpenses": "23146000.00",
                    "costOfRevenue": "288914000.00",
                    "totalOtherIncomeExpenseNet": "-1579000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8997000.00",
                    "netIncomeApplicableToCommonShares": "14751000.00",
                    "preferredStockAndOtherAdjustments": "181000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8400000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14406000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21891000.00",
                    "sellingGeneralAdministrative": "20950000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36973000.00",
                    "reconciledDepreciation": "2152000.00",
                    "ebit": "15842000.00",
                    "ebitda": "17994000.00",
                    "depreciationAndAmortization": "2152000.00",
                    "nonOperatingIncomeNetOther": "217000.00",
                    "operatingIncome": "16484000.00",
                    "otherOperatingExpenses": "297702000.00",
                    "interestExpense": "1834000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7485000.00",
                    "totalRevenue": "314186000.00",
                    "totalOperatingExpenses": "20489000.00",
                    "costOfRevenue": "277213000.00",
                    "totalOtherIncomeExpenseNet": "-2078000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21493000.00",
                    "netIncomeApplicableToCommonShares": "21709000.00",
                    "preferredStockAndOtherAdjustments": "182000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8400000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2307000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1836000.00",
                    "sellingGeneralAdministrative": "18741000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21668000.00",
                    "reconciledDepreciation": "2076000.00",
                    "ebit": "3949000.00",
                    "ebitda": "6025000.00",
                    "depreciationAndAmortization": "2076000.00",
                    "nonOperatingIncomeNetOther": "1206000.00",
                    "operatingIncome": "3388000.00",
                    "otherOperatingExpenses": "213240000.00",
                    "interestExpense": "1826000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "471000.00",
                    "totalRevenue": "216628000.00",
                    "totalOperatingExpenses": "18280000.00",
                    "costOfRevenue": "194960000.00",
                    "totalOtherIncomeExpenseNet": "-1081000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1652000.00",
                    "netIncomeApplicableToCommonShares": "1073000.00",
                    "preferredStockAndOtherAdjustments": "763000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6487000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7839000.00",
                    "sellingGeneralAdministrative": "25500000.00",
                    "sellingAndMarketingExpenses": "418000.00",
                    "grossProfit": "20648000.00",
                    "reconciledDepreciation": "2097000.00",
                    "ebit": "-5085000.00",
                    "ebitda": "-2988000.00",
                    "depreciationAndAmortization": "2097000.00",
                    "nonOperatingIncomeNetOther": "235000.00",
                    "operatingIncome": "-4809000.00",
                    "otherOperatingExpenses": "167358000.00",
                    "interestExpense": "1452000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1352000.00",
                    "totalRevenue": "162549000.00",
                    "totalOperatingExpenses": "25457000.00",
                    "costOfRevenue": "141901000.00",
                    "totalOtherIncomeExpenseNet": "-1678000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-7889000.00",
                    "netIncomeApplicableToCommonShares": "-8609000.00",
                    "preferredStockAndOtherAdjustments": "770000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7000000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20387000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14544000.00",
                    "sellingGeneralAdministrative": "19049000.00",
                    "sellingAndMarketingExpenses": "10000.00",
                    "grossProfit": "39511000.00",
                    "reconciledDepreciation": "2074000.00",
                    "ebit": "20527000.00",
                    "ebitda": "22601000.00",
                    "depreciationAndAmortization": "2074000.00",
                    "nonOperatingIncomeNetOther": "1375000.00",
                    "operatingIncome": "20462000.00",
                    "otherOperatingExpenses": "292225000.00",
                    "interestExpense": "1450000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6026000.00",
                    "totalRevenue": "312687000.00",
                    "totalOperatingExpenses": "19049000.00",
                    "costOfRevenue": "273176000.00",
                    "totalOtherIncomeExpenseNet": "-75000.00",
                    "discontinuedOperations": "-96000.00",
                    "netIncomeFromContinuingOps": "10031000.00",
                    "netIncomeApplicableToCommonShares": "7136000.00",
                    "preferredStockAndOtherAdjustments": "1317000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28322000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20032000.00",
                    "sellingGeneralAdministrative": "16300000.00",
                    "sellingAndMarketingExpenses": "31000.00",
                    "grossProfit": "45010000.00",
                    "reconciledDepreciation": "2005000.00",
                    "ebit": "28684000.00",
                    "ebitda": "30689000.00",
                    "depreciationAndAmortization": "2005000.00",
                    "nonOperatingIncomeNetOther": "1075000.00",
                    "operatingIncome": "28679000.00",
                    "otherOperatingExpenses": "303925000.00",
                    "interestExpense": "1398000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8290000.00",
                    "totalRevenue": "332604000.00",
                    "totalOperatingExpenses": "16331000.00",
                    "costOfRevenue": "287594000.00",
                    "totalOtherIncomeExpenseNet": "-357000.00",
                    "discontinuedOperations": "95000.00",
                    "netIncomeFromContinuingOps": "20025000.00",
                    "netIncomeApplicableToCommonShares": "19058000.00",
                    "preferredStockAndOtherAdjustments": "974000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3856000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2748000.00",
                    "sellingGeneralAdministrative": "19300000.00",
                    "sellingAndMarketingExpenses": "41000.00",
                    "grossProfit": "24649000.00",
                    "reconciledDepreciation": "2078000.00",
                    "ebit": "5359000.00",
                    "ebitda": "7437000.00",
                    "depreciationAndAmortization": "2078000.00",
                    "nonOperatingIncomeNetOther": "242000.00",
                    "operatingIncome": "5390000.00",
                    "otherOperatingExpenses": "203261000.00",
                    "interestExpense": "1715000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1108000.00",
                    "totalRevenue": "208651000.00",
                    "totalOperatingExpenses": "19259000.00",
                    "costOfRevenue": "184002000.00",
                    "totalOtherIncomeExpenseNet": "-1534000.00",
                    "discontinuedOperations": "123000.00",
                    "netIncomeFromContinuingOps": "3582000.00",
                    "netIncomeApplicableToCommonShares": "1731000.00",
                    "preferredStockAndOtherAdjustments": "1017000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-12195000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8523000.00",
                    "sellingGeneralAdministrative": "18192000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18198000.00",
                    "reconciledDepreciation": "2023000.00",
                    "ebit": "-10256000.00",
                    "ebitda": "-8233000.00",
                    "depreciationAndAmortization": "2023000.00",
                    "nonOperatingIncomeNetOther": "-9386000.00",
                    "operatingIncome": "6000.00",
                    "otherOperatingExpenses": "136654000.00",
                    "interestExpense": "2688000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3672000.00",
                    "totalRevenue": "136660000.00",
                    "totalOperatingExpenses": "18192000.00",
                    "costOfRevenue": "118462000.00",
                    "totalOtherIncomeExpenseNet": "-12201000.00",
                    "discontinuedOperations": "-81000.00",
                    "netIncomeFromContinuingOps": "-8185000.00",
                    "netIncomeApplicableToCommonShares": "-9476000.00",
                    "preferredStockAndOtherAdjustments": "953000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5400000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14979000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10777000.00",
                    "sellingGeneralAdministrative": "21400000.00",
                    "sellingAndMarketingExpenses": "18000.00",
                    "grossProfit": "38681000.00",
                    "reconciledDepreciation": "2021000.00",
                    "ebit": "17272000.00",
                    "ebitda": "19293000.00",
                    "depreciationAndAmortization": "2021000.00",
                    "nonOperatingIncomeNetOther": "1356000.00",
                    "operatingIncome": "17299000.00",
                    "otherOperatingExpenses": "269115000.00",
                    "interestExpense": "3676000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3920000.00",
                    "totalRevenue": "286414000.00",
                    "totalOperatingExpenses": "21382000.00",
                    "costOfRevenue": "247733000.00",
                    "totalOtherIncomeExpenseNet": "-2320000.00",
                    "discontinuedOperations": "-315000.00",
                    "netIncomeFromContinuingOps": "239000.00",
                    "netIncomeApplicableToCommonShares": "9814000.00",
                    "preferredStockAndOtherAdjustments": "963000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2034000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2934000.00",
                    "sellingGeneralAdministrative": "45500000.00",
                    "sellingAndMarketingExpenses": "5000.00",
                    "grossProfit": "46808000.00",
                    "reconciledDepreciation": "2017000.00",
                    "ebit": "1310000.00",
                    "ebitda": "3327000.00",
                    "depreciationAndAmortization": "2017000.00",
                    "nonOperatingIncomeNetOther": "703000.00",
                    "operatingIncome": "1303000.00",
                    "otherOperatingExpenses": "321752000.00",
                    "interestExpense": "4040000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "887000.00",
                    "totalRevenue": "323055000.00",
                    "totalOperatingExpenses": "45505000.00",
                    "costOfRevenue": "276247000.00",
                    "totalOtherIncomeExpenseNet": "-3337000.00",
                    "discontinuedOperations": "-13000.00",
                    "netIncomeFromContinuingOps": "-2840000.00",
                    "netIncomeApplicableToCommonShares": "-3898000.00",
                    "preferredStockAndOtherAdjustments": "964000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2382000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1394000.00",
                    "sellingGeneralAdministrative": "18700000.00",
                    "sellingAndMarketingExpenses": "45000.00",
                    "grossProfit": "25114000.00",
                    "reconciledDepreciation": "2014000.00",
                    "ebit": "6458000.00",
                    "ebitda": "8472000.00",
                    "depreciationAndAmortization": "2014000.00",
                    "nonOperatingIncomeNetOther": "466000.00",
                    "operatingIncome": "6369000.00",
                    "otherOperatingExpenses": "184839000.00",
                    "interestExpense": "4453000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "973000.00",
                    "totalRevenue": "191208000.00",
                    "totalOperatingExpenses": "18745000.00",
                    "costOfRevenue": "166094000.00",
                    "totalOtherIncomeExpenseNet": "-3987000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1810000.00",
                    "netIncomeApplicableToCommonShares": "441000.00",
                    "preferredStockAndOtherAdjustments": "953000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2110000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2337000.00",
                    "sellingGeneralAdministrative": "17100000.00",
                    "sellingAndMarketingExpenses": "21000.00",
                    "grossProfit": "18753000.00",
                    "reconciledDepreciation": "1994000.00",
                    "ebit": "1712000.00",
                    "ebitda": "3706000.00",
                    "depreciationAndAmortization": "1994000.00",
                    "nonOperatingIncomeNetOther": "459000.00",
                    "operatingIncome": "1674000.00",
                    "otherOperatingExpenses": "129659000.00",
                    "interestExpense": "4243000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "209000.00",
                    "totalRevenue": "131333000.00",
                    "totalOperatingExpenses": "17079000.00",
                    "costOfRevenue": "112580000.00",
                    "totalOtherIncomeExpenseNet": "-3784000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1962000.00",
                    "netIncomeApplicableToCommonShares": "-3335000.00",
                    "preferredStockAndOtherAdjustments": "998000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5200000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20899000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15972000.00",
                    "sellingGeneralAdministrative": "17700000.00",
                    "sellingAndMarketingExpenses": "48000.00",
                    "grossProfit": "41225000.00",
                    "reconciledDepreciation": "2144000.00",
                    "ebit": "23551000.00",
                    "ebitda": "25695000.00",
                    "depreciationAndAmortization": "2144000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23477000.00",
                    "otherOperatingExpenses": "284147000.00",
                    "interestExpense": "4605000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4802000.00",
                    "totalRevenue": "307624000.00",
                    "totalOperatingExpenses": "17748000.00",
                    "costOfRevenue": "266399000.00",
                    "totalOtherIncomeExpenseNet": "-2578000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20711000.00",
                    "netIncomeApplicableToCommonShares": "15099000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15006000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10683000.00",
                    "sellingGeneralAdministrative": "17400000.00",
                    "sellingAndMarketingExpenses": "4000.00",
                    "grossProfit": "36662000.00",
                    "reconciledDepreciation": "2081000.00",
                    "ebit": "19230000.00",
                    "ebitda": "21311000.00",
                    "depreciationAndAmortization": "2081000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19258000.00",
                    "otherOperatingExpenses": "243395000.00",
                    "interestExpense": "4577000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4323000.00",
                    "totalRevenue": "262653000.00",
                    "totalOperatingExpenses": "17404000.00",
                    "costOfRevenue": "225991000.00",
                    "totalOtherIncomeExpenseNet": "-4252000.00",
                    "discontinuedOperations": "-387000.00",
                    "netIncomeFromContinuingOps": "-16950000.00",
                    "netIncomeApplicableToCommonShares": "9656000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3700000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-15346000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-11095000.00",
                    "sellingGeneralAdministrative": "34000000.00",
                    "sellingAndMarketingExpenses": "50000.00",
                    "grossProfit": "23030000.00",
                    "reconciledDepreciation": "2310000.00",
                    "ebit": "-10895000.00",
                    "ebitda": "-8593000.00",
                    "depreciationAndAmortization": "2302000.00",
                    "nonOperatingIncomeNetOther": "335000.00",
                    "operatingIncome": "-10920000.00",
                    "otherOperatingExpenses": "193938000.00",
                    "interestExpense": "4761000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4251000.00",
                    "totalRevenue": "183018000.00",
                    "totalOperatingExpenses": "33950000.00",
                    "costOfRevenue": "159988000.00",
                    "totalOtherIncomeExpenseNet": "-4426000.00",
                    "discontinuedOperations": "387000.00",
                    "netIncomeFromContinuingOps": "-10811000.00",
                    "netIncomeApplicableToCommonShares": "-11095000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3700000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1793000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1793000.00",
                    "sellingGeneralAdministrative": "1802000.00",
                    "sellingAndMarketingExpenses": "13698000.00",
                    "grossProfit": "19400000.00",
                    "reconciledDepreciation": "2260000.00",
                    "ebit": "236000.00",
                    "ebitda": "-1802000.00",
                    "depreciationAndAmortization": "-2038000.00",
                    "nonOperatingIncomeNetOther": "9000.00",
                    "operatingIncome": "-1802000.00",
                    "otherOperatingExpenses": "1802000.00",
                    "interestExpense": "5100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-400000.00",
                    "totalRevenue": "165800000.00",
                    "totalOperatingExpenses": "1802000.00",
                    "costOfRevenue": "146400000.00",
                    "totalOtherIncomeExpenseNet": "9000.00",
                    "discontinuedOperations": "-129000.00",
                    "netIncomeFromContinuingOps": "-2057000.00",
                    "netIncomeApplicableToCommonShares": "-1793000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3700000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3335000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3335000.00",
                    "sellingGeneralAdministrative": "3355000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29149000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3375000.00",
                    "ebitda": "-3355000.00",
                    "depreciationAndAmortization": "20000.00",
                    "nonOperatingIncomeNetOther": "20000.00",
                    "operatingIncome": "-3355000.00",
                    "otherOperatingExpenses": "3355000.00",
                    "interestExpense": "20000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-20000.00",
                    "totalRevenue": "273744000.00",
                    "totalOperatingExpenses": "3355000.00",
                    "costOfRevenue": "244595000.00",
                    "totalOtherIncomeExpenseNet": "20000.00",
                    "discontinuedOperations": "-84000.00",
                    "netIncomeFromContinuingOps": "-3335000.00",
                    "netIncomeApplicableToCommonShares": "-3335000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-390000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-390000.00",
                    "sellingGeneralAdministrative": "394000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33762000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-398000.00",
                    "ebitda": "-394000.00",
                    "depreciationAndAmortization": "4000.00",
                    "nonOperatingIncomeNetOther": "4000.00",
                    "operatingIncome": "-394000.00",
                    "otherOperatingExpenses": "394000.00",
                    "interestExpense": "4000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4000.00",
                    "totalRevenue": "240326000.00",
                    "totalOperatingExpenses": "394000.00",
                    "costOfRevenue": "206564000.00",
                    "totalOtherIncomeExpenseNet": "4000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-390000.00",
                    "netIncomeApplicableToCommonShares": "-390000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-132000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-132000.00",
                    "sellingGeneralAdministrative": "132000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26002000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2677000.00",
                    "ebitda": "-132000.00",
                    "depreciationAndAmortization": "2545000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-132000.00",
                    "otherOperatingExpenses": "132000.00",
                    "interestExpense": "248000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3673000.00",
                    "totalRevenue": "195672000.00",
                    "totalOperatingExpenses": "132000.00",
                    "costOfRevenue": "169670000.00",
                    "totalOtherIncomeExpenseNet": "-360000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "132000.00",
                    "netIncomeApplicableToCommonShares": "-132000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6222000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4069000.00",
                    "sellingGeneralAdministrative": "14101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20460000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6358000.00",
                    "ebitda": "8793000.00",
                    "depreciationAndAmortization": "2435000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6358000.00",
                    "otherOperatingExpenses": "139521000.00",
                    "interestExpense": "276000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2153000.00",
                    "totalRevenue": "145993000.00",
                    "totalOperatingExpenses": "13988000.00",
                    "costOfRevenue": "125533000.00",
                    "totalOtherIncomeExpenseNet": "-136000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4069000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "3600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11934000.00",
                    "minorityInterest": null,
                    "netIncome": "42574000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31936000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14172000.00",
                    "ebitda": "16979000.00",
                    "depreciationAndAmortization": "2807000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14172000.00",
                    "otherOperatingExpenses": "233777000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30640000.00",
                    "totalRevenue": "246120000.00",
                    "totalOperatingExpenses": "19593000.00",
                    "costOfRevenue": "214184000.00",
                    "totalOtherIncomeExpenseNet": "-2238000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "171646000.00",
                    "minorityInterest": null,
                    "netIncome": "127720000.00",
                    "sellingGeneralAdministrative": "136347000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "303513000.00",
                    "reconciledDepreciation": "15586000.00",
                    "ebit": "176766000.00",
                    "ebitda": "192352000.00",
                    "depreciationAndAmortization": "15586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "167166000.00",
                    "otherOperatingExpenses": "1312933000.00",
                    "interestExpense": "7202000.00",
                    "taxProvision": "43926000.00",
                    "interestIncome": "6194000.00",
                    "netInterestIncome": "-1008000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43926000.00",
                    "totalRevenue": "1480099000.00",
                    "totalOperatingExpenses": "136347000.00",
                    "costOfRevenue": "1176586000.00",
                    "totalOtherIncomeExpenseNet": "4480000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "127720000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "138775000.00",
                    "minorityInterest": null,
                    "netIncome": "105547000.00",
                    "sellingGeneralAdministrative": "116825000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "256156000.00",
                    "reconciledDepreciation": "14820000.00",
                    "ebit": "137515000.00",
                    "ebitda": "152335000.00",
                    "depreciationAndAmortization": "14820000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139331000.00",
                    "otherOperatingExpenses": "1207823000.00",
                    "interestExpense": "10579000.00",
                    "taxProvision": "33228000.00",
                    "interestIncome": "4136000.00",
                    "netInterestIncome": "-6443000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33228000.00",
                    "totalRevenue": "1347154000.00",
                    "totalOperatingExpenses": "116825000.00",
                    "costOfRevenue": "1090998000.00",
                    "totalOtherIncomeExpenseNet": "-556000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "105547000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32765000.00",
                    "minorityInterest": null,
                    "netIncome": "23812000.00",
                    "sellingGeneralAdministrative": "87193000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138850000.00",
                    "reconciledDepreciation": "15978000.00",
                    "ebit": "43817000.00",
                    "ebitda": "59795000.00",
                    "depreciationAndAmortization": "15978000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51657000.00",
                    "otherOperatingExpenses": "1081136000.00",
                    "interestExpense": "18012000.00",
                    "taxProvision": "8953000.00",
                    "interestIncome": "1004000.00",
                    "netInterestIncome": "-17008000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8953000.00",
                    "totalRevenue": "1132793000.00",
                    "totalOperatingExpenses": "87193000.00",
                    "costOfRevenue": "993943000.00",
                    "totalOtherIncomeExpenseNet": "-18892000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23812000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57210000.00",
                    "minorityInterest": null,
                    "netIncome": "-45759000.00",
                    "sellingGeneralAdministrative": "77246000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36546000.00",
                    "reconciledDepreciation": "14050000.00",
                    "ebit": "-38376000.00",
                    "ebitda": "-24326000.00",
                    "depreciationAndAmortization": "14050000.00",
                    "nonOperatingIncomeNetOther": "-1835000.00",
                    "operatingIncome": "-40700000.00",
                    "otherOperatingExpenses": "841337000.00",
                    "interestExpense": "14675000.00",
                    "taxProvision": "-11451000.00",
                    "interestIncome": "9000.00",
                    "netInterestIncome": "-14666000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11451000.00",
                    "totalRevenue": "800637000.00",
                    "totalOperatingExpenses": "77246000.00",
                    "costOfRevenue": "764091000.00",
                    "totalOtherIncomeExpenseNet": "-16510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41600000.00",
                    "netIncomeApplicableToCommonShares": "-45759000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1480000.00",
                    "minorityInterest": null,
                    "netIncome": "-289000.00",
                    "sellingGeneralAdministrative": "65619000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72141000.00",
                    "reconciledDepreciation": "13446000.00",
                    "ebit": "7704000.00",
                    "ebitda": "21150000.00",
                    "depreciationAndAmortization": "13446000.00",
                    "nonOperatingIncomeNetOther": "1680000.00",
                    "operatingIncome": "6522000.00",
                    "otherOperatingExpenses": "677473000.00",
                    "interestExpense": "9682000.00",
                    "taxProvision": "-1191000.00",
                    "interestIncome": "4000.00",
                    "netInterestIncome": "-9678000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1191000.00",
                    "totalRevenue": "683995000.00",
                    "totalOperatingExpenses": "65619000.00",
                    "costOfRevenue": "611854000.00",
                    "totalOtherIncomeExpenseNet": "-8002000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-787000.00",
                    "netIncomeApplicableToCommonShares": "-289000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13704000.00",
                    "minorityInterest": null,
                    "netIncome": "12185000.00",
                    "sellingGeneralAdministrative": "74206000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96200000.00",
                    "reconciledDepreciation": "14400000.00",
                    "ebit": "22743000.00",
                    "ebitda": "37143000.00",
                    "depreciationAndAmortization": "14400000.00",
                    "nonOperatingIncomeNetOther": "3962000.00",
                    "operatingIncome": "21994000.00",
                    "otherOperatingExpenses": "857227000.00",
                    "interestExpense": "12252000.00",
                    "taxProvision": "1519000.00",
                    "interestIncome": "11000.00",
                    "netInterestIncome": "-12241000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1519000.00",
                    "totalRevenue": "879221000.00",
                    "totalOperatingExpenses": "74206000.00",
                    "costOfRevenue": "783021000.00",
                    "totalOtherIncomeExpenseNet": "-8290000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8972000.00",
                    "netIncomeApplicableToCommonShares": "12185000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2020-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31873000.00",
                    "minorityInterest": null,
                    "netIncome": "24300000.00",
                    "sellingGeneralAdministrative": "78142000.00",
                    "sellingAndMarketingExpenses": "11500000.00",
                    "grossProfit": "133474000.00",
                    "reconciledDepreciation": "10383000.00",
                    "ebit": "42510000.00",
                    "ebitda": "52893000.00",
                    "depreciationAndAmortization": "10383000.00",
                    "nonOperatingIncomeNetOther": "920000.00",
                    "operatingIncome": "43832000.00",
                    "otherOperatingExpenses": "975042000.00",
                    "interestExpense": "12879000.00",
                    "taxProvision": "7573000.00",
                    "interestIncome": "9000.00",
                    "netInterestIncome": "-12870000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7573000.00",
                    "totalRevenue": "1018874000.00",
                    "totalOperatingExpenses": "89642000.00",
                    "costOfRevenue": "885400000.00",
                    "totalOtherIncomeExpenseNet": "-11959000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22058000.00",
                    "netIncomeApplicableToCommonShares": "24300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28200000.00",
                    "minorityInterest": null,
                    "netIncome": "30820000.00",
                    "sellingGeneralAdministrative": "78411000.00",
                    "sellingAndMarketingExpenses": "10344000.00",
                    "grossProfit": "121988000.00",
                    "reconciledDepreciation": "9042000.00",
                    "ebit": "33534000.00",
                    "ebitda": "42576000.00",
                    "depreciationAndAmortization": "9042000.00",
                    "nonOperatingIncomeNetOther": "301000.00",
                    "operatingIncome": "35077000.00",
                    "otherOperatingExpenses": "989899000.00",
                    "interestExpense": "6661000.00",
                    "taxProvision": "-2620000.00",
                    "interestIncome": "70000.00",
                    "netInterestIncome": "-6591000.00",
                    "extraordinaryItems": "-2100000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2620000.00",
                    "totalRevenue": "1024976000.00",
                    "totalOperatingExpenses": "86911000.00",
                    "costOfRevenue": "902988000.00",
                    "totalOtherIncomeExpenseNet": "-6877000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24253000.00",
                    "netIncomeApplicableToCommonShares": "28924000.00",
                    "preferredStockAndOtherAdjustments": "1896000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40657000.00",
                    "minorityInterest": null,
                    "netIncome": "28801000.00",
                    "sellingGeneralAdministrative": "72831000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127368000.00",
                    "reconciledDepreciation": "8180000.00",
                    "ebit": "44601000.00",
                    "ebitda": "52781000.00",
                    "depreciationAndAmortization": "8180000.00",
                    "nonOperatingIncomeNetOther": "-6694000.00",
                    "operatingIncome": "59532000.00",
                    "otherOperatingExpenses": "931070000.00",
                    "interestExpense": "7251000.00",
                    "taxProvision": "11832000.00",
                    "interestIncome": "140000.00",
                    "netInterestIncome": "-7111000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11856000.00",
                    "totalRevenue": "990602000.00",
                    "totalOperatingExpenses": "67836000.00",
                    "costOfRevenue": "863234000.00",
                    "totalOtherIncomeExpenseNet": "-18875000.00",
                    "discontinuedOperations": "41000.00",
                    "netIncomeFromContinuingOps": "25453000.00",
                    "netIncomeApplicableToCommonShares": "18449000.00",
                    "preferredStockAndOtherAdjustments": "4261000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-12-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12704000.00",
                    "minorityInterest": null,
                    "netIncome": "6900000.00",
                    "sellingGeneralAdministrative": "97311000.00",
                    "sellingAndMarketingExpenses": "5400000.00",
                    "grossProfit": "129356000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26239000.00",
                    "ebitda": "34285000.00",
                    "depreciationAndAmortization": "8046000.00",
                    "nonOperatingIncomeNetOther": "2984000.00",
                    "operatingIncome": "26645000.00",
                    "otherOperatingExpenses": "905365000.00",
                    "interestExpense": "16412000.00",
                    "taxProvision": "5989000.00",
                    "interestIncome": "133000.00",
                    "netInterestIncome": "-16279000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5804000.00",
                    "totalRevenue": "932010000.00",
                    "totalOperatingExpenses": "102711000.00",
                    "costOfRevenue": "802654000.00",
                    "totalOtherIncomeExpenseNet": "-13941000.00",
                    "discontinuedOperations": "-328000.00",
                    "netIncomeFromContinuingOps": "-2753000.00",
                    "netIncomeApplicableToCommonShares": "3022000.00",
                    "preferredStockAndOtherAdjustments": "3878000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19503000.00",
                    "minorityInterest": null,
                    "netIncome": "14932000.00",
                    "sellingGeneralAdministrative": "84561000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120395000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35947000.00",
                    "ebitda": "44737000.00",
                    "depreciationAndAmortization": "8790000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35834000.00",
                    "otherOperatingExpenses": "883294000.00",
                    "interestExpense": "19078000.00",
                    "taxProvision": "4442000.00",
                    "interestIncome": "18965000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-129000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4442000.00",
                    "totalRevenue": "919128000.00",
                    "totalOperatingExpenses": "84561000.00",
                    "costOfRevenue": "798733000.00",
                    "totalOtherIncomeExpenseNet": "-16331000.00",
                    "discontinuedOperations": "-129000.00",
                    "netIncomeFromContinuingOps": "15061000.00",
                    "netIncomeApplicableToCommonShares": "12685000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3857000.00",
                    "minorityInterest": null,
                    "netIncome": "-3857000.00",
                    "sellingGeneralAdministrative": "3881000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119271000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3881000.00",
                    "ebitda": "-3857000.00",
                    "depreciationAndAmortization": "24000.00",
                    "nonOperatingIncomeNetOther": "33000.00",
                    "operatingIncome": "-3881000.00",
                    "otherOperatingExpenses": "3881000.00",
                    "interestExpense": "24000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24000.00",
                    "totalRevenue": "855735000.00",
                    "totalOperatingExpenses": "3881000.00",
                    "costOfRevenue": "736464000.00",
                    "totalOtherIncomeExpenseNet": "24000.00",
                    "discontinuedOperations": "42000.00",
                    "netIncomeFromContinuingOps": "-5650000.00",
                    "netIncomeApplicableToCommonShares": "-5650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "3600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26823000.00",
                    "minorityInterest": null,
                    "netIncome": "54367000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92449000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27117000.00",
                    "ebitda": "38925000.00",
                    "depreciationAndAmortization": "11808000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27117000.00",
                    "otherOperatingExpenses": "747578000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27544000.00",
                    "totalRevenue": "776558000.00",
                    "totalOperatingExpenses": "63469000.00",
                    "costOfRevenue": "684109000.00",
                    "totalOtherIncomeExpenseNet": "-294000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "3300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2241000.00",
                    "minorityInterest": null,
                    "netIncome": "-2670000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56361000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-369000.00",
                    "ebitda": "12825000.00",
                    "depreciationAndAmortization": "13194000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-369000.00",
                    "otherOperatingExpenses": "598251000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "429000.00",
                    "totalRevenue": "598330000.00",
                    "totalOperatingExpenses": "56282000.00",
                    "costOfRevenue": "541969000.00",
                    "totalOtherIncomeExpenseNet": "-1872000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
