BOF.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Eric Healy	CEO & Chairman	1984
Mr. John M. Dalfonsi	CFO & Director	NA
Joshua O'Brien	Vice President of Sales	NA
Mr. Jesse Thomas	Chief Marketing & Brand Officer	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Apr 21, 2025	Byron Riche Jones	N/A	Purchase	500.00	$1.74	$870.00	SEC
Aug 26, 2024	Byron Riche Jones	N/A	Purchase	2.96K	$0.65	$1.92K	SEC
Jul 22, 2024	Byron Riche Jones	N/A	Purchase	41.76K	$0.99	$41.34K	SEC
Jun 16, 2023	Eric Healy	N/A	Purchase	2.00K	$5.00	$10.00K	SEC
Jun 15, 2023	John Dalfonsi	N/A	Purchase	25.00K	$6.00	$150.00K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Kennedy Capital Management Inc	1.20M	Jun 30, 2026	7.39%	$0.10	0.00%
Bard Associates Inc	1.03M	Jun 30, 2026	6.34%	$1.05	-0.41%
Stifel Financial Corp	616.30K	Jun 30, 2026	3.79%	$0.00	11.19%
Vanguard Capital Management, LLC	398.02K	Jun 30, 2026	2.45%	$0.00	6.93%
SEI Investments Co	157.21K	Jun 30, 2026	0.97%	$0.00	-8.81%
The Informed Momentum Company (formerly EAM Investors)	136.05K	Jun 30, 2026	0.84%	$0.06	-3.95%
Geode Capital Management, LLC	117.71K	Jun 30, 2026	0.72%	$0.00	12.46%
Renaissance Technologies Corp	111.40K	Jun 30, 2026	0.69%	$0.00	38.51%
Citadel Advisors Llc	109.56K	Jun 30, 2026	0.67%	$0.00	650.40%
Corsair Capital Management LLC	100.00K	Jun 30, 2026	0.62%	$0.06	0.00%
Vanguard Fiduciary Trust Co	57.17K	Jun 30, 2026	0.35%	$0.00	0.71%
Crewe Advisors LLC	45.25K	Jun 30, 2026	0.28%	$0.02	80.98%
BlackRock Inc	40.27K	Jun 30, 2026	0.25%	$0.00	5,531.61%
Clifford Associates LLC	30.00K	Jun 30, 2026	0.18%	$0.00	0.00%
State Street Corp	24.30K	Jun 30, 2026	0.15%	$0.00	0.00%
Northern Trust Corp	22.44K	Jun 30, 2026	0.14%	$0.00	-0.74%
XTX Topco Ltd	13.30K	Jun 30, 2026	0.08%	$0.00	-33.30%
State Bank & Trust	12.50K	Sep 30, 2026	0.08%	$0.00	0.00%
Nwam, LLC	12.40K	Jun 30, 2026	0.08%	$0.00	0.00%
Jane Street Group LLC	10.19K	Jun 30, 2026	0.06%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	320.14K	1.63%	▲ 0.22%	Sep 30, 2026
2	Fidelity Extended Market Index	55.98K	0.29%	▼ 1.52%	Aug 31, 2026
3	iShares Micro-Cap ETF	39.26K	0.20%	▲ 0.00%	Oct 29, 2026
4	North Square Kennedy MicroCap I	34.10K	0.17%	▲ 0.00%	Jun 30, 2026
5	Fidelity Series Total Market Index	20.29K	0.10%	▲ 0.00%	Aug 31, 2026
6	Fidelity Nasdaq Composite Index	12.69K	0.06%	▲ 0.00%	Aug 31, 2026
7	Fidelity Total Market Index	12.61K	0.06%	▲ 7.65%	Aug 31, 2026
8	Vanguard Balanced Index Inv	6.96K	0.04%	▲ 0.00%	Sep 30, 2026
9	1290 VT Micro Cap K	2.46K	0.01%	▲ 0.00%	Aug 31, 2026
10	Vanguard U.S. Eq Idx £ Acc	1.66K	0.01%	▲ 0.00%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $33.78M
EBITDA: $-6.62M
Book Value: $0.29
Earnings/Share: $-0.60
Profit Margin: -56.58%
Operating Margin: -50.74%
ROA (TTM): -29.95%
ROE (TTM): -202.60%
Revenue (TTM): $14.34M
Revenue/Share (TTM): $1.06
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 36.10%
Valuation Metrics

Enterprise Value: $41.91M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 19.64M
Shares Float: 12.39M
% Insiders: 8.93%
% Institutions: 31.76%
Shares Short: 69.40K
Shares Short (Prior Month): 41.51K
Short Ratio: 1.25
Short % Float: 0.51%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$13.72M
Cost of Goods Sold
adjust
$-11.69M
Gross Profit
subtotal
$2.03M
SG&A
adjust
$-5.20M
R&D
adjust
$-269.99K
Other Operating Expense
adjust
$-1.52M
Operating Income
subtotal
$-4.96M
Other / Non-Operating Items
adjust
$-1.16M
Net Income
subtotal
$-6.12M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BOF",
        "Type": "Common Stock",
        "Name": "BranchOut Food Inc. Common Stock",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01103J5N2",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "BOF.US",
        "CUSIP": null,
        "CIK": "0001962481",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2023-06-16",
        "InternationalDomestic": null,
        "Sector": "Consumer Defensive",
        "Industry": "Packaged Foods",
        "GicSector": "Consumer Staples",
        "GicGroup": "Food, Beverage & Tobacco",
        "GicIndustry": "Food Products",
        "GicSubIndustry": "Packaged Foods & Meats",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "BranchOut Food Inc., together with its subsidiaries, develops, markets, sells, and distributes plant-based dehydrated fruit and vegetable snacks, and powders in the United States and Latin America. It offers pineapple chips, crunchy strawberry halves, strawberries, organic chewy banana slices, chewy banana slices, cinnamon churro, bell pepper crisps, carrot sticks under the BranchOut brand. The company also provides dehydrated prunes, carrots, brussels sprouts, and raisins, as well as other fruit and vegetable products; and dehydrated fruit and vegetable ingredients, including pieces, fragments, and powders. It offers its products through retail grocery stores, club stores, online retailers, and direct-to-consumer e-commerce platforms. The company was formerly known as AvoLov, LLC and changed its name to BranchOut Food Inc. in November 2021. BranchOut Food Inc. was incorporated in 2017 and is headquartered in Bend, Oregon.",
        "Address": "205 SE Davis Ave., Bend, OR, United States, 97702",
        "AddressData": {
            "Street": "205 SE Davis Ave.",
            "City": "Bend",
            "State": "OR",
            "Country": "United States",
            "ZIP": "97702"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Eric  Healy",
                "Title": "CEO & Chairman",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. John M. Dalfonsi",
                "Title": "CFO & Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Joshua  O'Brien",
                "Title": "Vice President of Sales",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jesse  Thomas",
                "Title": "Chief Marketing & Brand Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "844 263 6637",
        "WebURL": "https://branchoutfood.com",
        "LogoURL": "",
        "FullTimeEmployees": 314,
        "UpdatedAt": "2026-11-03"
    },
    "Highlights": {
        "MarketCapitalization": 33784344,
        "MarketCapitalizationMln": 33.7843,
        "EBITDA": -6617039,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 6,
        "BookValue": 0.292,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.6,
        "EPSEstimateCurrentYear": -0.59,
        "EPSEstimateNextYear": -0.27,
        "EPSEstimateNextQuarter": -0.16,
        "EPSEstimateCurrentQuarter": -0.2,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.5658,
        "OperatingMarginTTM": -0.5074,
        "ReturnOnAssetsTTM": -0.2995,
        "ReturnOnEquityTTM": -2.026,
        "RevenueTTM": 14343820,
        "RevenuePerShareTTM": 1.059,
        "QuarterlyRevenueGrowthYOY": 0.361,
        "GrossProfitTTM": 1420409,
        "DilutedEpsTTM": -0.6,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 2.3553,
        "PriceBookMRQ": 7.4281,
        "EnterpriseValue": 41911590,
        "EnterpriseValueRevenue": 2.9219,
        "EnterpriseValueEbitda": -1.5389
    },
    "SharesStats": {
        "SharesOutstanding": 19642060,
        "SharesFloat": 12390821,
        "PercentInsiders": 8.929,
        "PercentInstitutions": 31.761,
        "SharesShort": 69402,
        "SharesShortPriorMonth": 41508,
        "ShortRatio": 1.25,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0051
    },
    "Technicals": {
        "Beta": 0.934,
        "52WeekHigh": 5.25,
        "52WeekLow": 1.59,
        "50DayMA": 3.2627,
        "200DayMA": 3.6565,
        "SharesShort": 69402,
        "SharesShortPriorMonth": 41508,
        "ShortRatio": 1.25,
        "ShortPercent": 0.0051
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 6,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Kennedy Capital Management Inc",
                "date": "2026-06-30",
                "totalShares": 7.3892,
                "totalAssets": 0.0978,
                "currentShares": 1201458,
                "change": 1201458,
                "change_p": 0
            },
            {
                "name": "Bard Associates Inc",
                "date": "2026-06-30",
                "totalShares": 6.3367,
                "totalAssets": 1.0519,
                "currentShares": 1030329,
                "change": -4271,
                "change_p": -0.4128
            },
            {
                "name": "Stifel Financial Corp",
                "date": "2026-06-30",
                "totalShares": 3.7904,
                "totalAssets": 0.0024,
                "currentShares": 616300,
                "change": 62031,
                "change_p": 11.1915
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.4479,
                "totalAssets": 0,
                "currentShares": 398019,
                "change": 25803,
                "change_p": 6.9323
            },
            {
                "name": "SEI Investments Co",
                "date": "2026-06-30",
                "totalShares": 0.9669,
                "totalAssets": 0.0006,
                "currentShares": 157210,
                "change": -15194,
                "change_p": -8.813
            },
            {
                "name": "The Informed Momentum Company (formerly EAM Investors)",
                "date": "2026-06-30",
                "totalShares": 0.8367,
                "totalAssets": 0.0558,
                "currentShares": 136047,
                "change": -5598,
                "change_p": -3.9521
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.7239,
                "totalAssets": 0,
                "currentShares": 117711,
                "change": 13044,
                "change_p": 12.4624
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 0.6851,
                "totalAssets": 0.0007,
                "currentShares": 111400,
                "change": 30973,
                "change_p": 38.5107
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 0.6738,
                "totalAssets": 0.0001,
                "currentShares": 109559,
                "change": 94959,
                "change_p": 650.4041
            },
            {
                "name": "Corsair Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.615,
                "totalAssets": 0.0575,
                "currentShares": 100000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.3516,
                "totalAssets": 0.0001,
                "currentShares": 57173,
                "change": 403,
                "change_p": 0.7099
            },
            {
                "name": "Crewe Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 0.2783,
                "totalAssets": 0.0151,
                "currentShares": 45246,
                "change": 20246,
                "change_p": 80.984
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.2476,
                "totalAssets": 0,
                "currentShares": 40266,
                "change": 39551,
                "change_p": 5531.6084
            },
            {
                "name": "Clifford Associates LLC",
                "date": "2026-06-30",
                "totalShares": 0.1845,
                "totalAssets": 0.0044,
                "currentShares": 30000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.1494,
                "totalAssets": 0,
                "currentShares": 24300,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.138,
                "totalAssets": 0,
                "currentShares": 22437,
                "change": -168,
                "change_p": -0.7432
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2026-06-30",
                "totalShares": 0.0818,
                "totalAssets": 0.0008,
                "currentShares": 13302,
                "change": -6640,
                "change_p": -33.2966
            },
            {
                "name": "State Bank & Trust",
                "date": "2026-09-30",
                "totalShares": 0.0769,
                "totalAssets": 0.0018,
                "currentShares": 12500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Nwam, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0762,
                "totalAssets": 0.0029,
                "currentShares": 12398,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.0627,
                "totalAssets": 0,
                "currentShares": 10190,
                "change": 10190,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 1.6299,
                "totalAssets": 0.0001,
                "currentShares": 320142,
                "change": 698,
                "change_p": 0.2185
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.285,
                "totalAssets": 0.0006,
                "currentShares": 55979,
                "change": -865,
                "change_p": -1.5217
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-10-29",
                "totalShares": 0.1999,
                "totalAssets": 0.0054,
                "currentShares": 39263,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "North Square Kennedy MicroCap I",
                "date": "2026-06-30",
                "totalShares": 0.1736,
                "totalAssets": 0.424,
                "currentShares": 34104,
                "change": 34104,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1033,
                "totalAssets": 0.0001,
                "currentShares": 20289,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0646,
                "totalAssets": 0.0002,
                "currentShares": 12688,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0642,
                "totalAssets": 0,
                "currentShares": 12610,
                "change": 896,
                "change_p": 7.649
            },
            {
                "name": "Vanguard Balanced Index Inv",
                "date": "2026-09-30",
                "totalShares": 0.0355,
                "totalAssets": 0,
                "currentShares": 6964,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "1290 VT Micro Cap K",
                "date": "2026-08-31",
                "totalShares": 0.0125,
                "totalAssets": 0.0049,
                "currentShares": 2464,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard U.S. Eq Idx \u00a3 Acc",
                "date": "2026-09-30",
                "totalShares": 0.0085,
                "totalAssets": 0,
                "currentShares": 1660,
                "change": 1660,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-04-21",
            "ownerCik": null,
            "ownerName": "Byron Riche Jones",
            "transactionDate": "2025-04-21",
            "transactionCode": "P",
            "transactionAmount": 500,
            "transactionPrice": 1.74,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1962481/000164117225005721/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-08-26",
            "ownerCik": null,
            "ownerName": "Byron Riche Jones",
            "transactionDate": "2024-08-26",
            "transactionCode": "P",
            "transactionAmount": 2955,
            "transactionPrice": 0.65,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1962481/000149315224033955/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-07-22",
            "ownerCik": null,
            "ownerName": "Byron Riche Jones",
            "transactionDate": "2024-07-22",
            "transactionCode": "P",
            "transactionAmount": 41755,
            "transactionPrice": 0.99,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1962481/000149315224028759/xslF345X05/ownership.xml"
        },
        {
            "date": "2023-06-16",
            "ownerCik": null,
            "ownerName": "Eric Healy",
            "transactionDate": "2023-06-16",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1962481/000198018923000002/xslF345X04/primary_doc.xml"
        },
        {
            "date": "2023-06-15",
            "ownerCik": null,
            "ownerName": "John Dalfonsi",
            "transactionDate": "2023-06-15",
            "transactionCode": "P",
            "transactionAmount": 25000,
            "transactionPrice": 6,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1962481/000198129223000002/xslF345X04/primary_doc.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "10.7343",
                "shares": 10734300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "10.7343",
                "shares": 10734300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "8.4246",
                "shares": 8424600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "4.0443",
                "shares": 4044300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1.2008",
                "shares": 1200800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1.1315",
                "shares": 1131500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "10.7343",
                "shares": 10734300
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "10.7343",
                "shares": 10734300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "10.7343",
                "shares": 10734300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "11.5146",
                "shares": 11514600
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "9.6596",
                "shares": 9659600
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "5.6932",
                "shares": 5693200
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "8.4246",
                "shares": 8424600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "6.6511",
                "shares": 6651100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "4.2682",
                "shares": 4268200
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "4.1095",
                "shares": 4109499.9999999995
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "4.0443",
                "shares": 4044300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "3.9841",
                "shares": 3984100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "3.9629",
                "shares": 3962900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "1.2008",
                "shares": 1200800
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1.2008",
                "shares": 1200800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "1.2008",
                "shares": 1200800
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "1.2005",
                "shares": 1200500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "1.1986",
                "shares": 1198600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1.1315",
                "shares": 1131500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "1.1177",
                "shares": 1117700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-11",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-13",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.2,
                "epsDifference": 0.02,
                "surprisePercent": 10
            },
            "2026-03-31": {
                "reportDate": "2026-06-03",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1243,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1605,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-08-13",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2024-12-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1838,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1911,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2208,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-03-31",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2557,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3633,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-09-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1762,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.5925,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "-0.2700",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.2700",
                "earningsEstimateYearAgoEps": "-0.5900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5424",
                "revenueEstimateAvg": "31750000.00",
                "revenueEstimateLow": "31750000.00",
                "revenueEstimateHigh": "31750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.0076",
                "epsTrendCurrent": "-0.2700",
                "epsTrend7daysAgo": "-0.3000",
                "epsTrend30daysAgo": "-0.3000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.5900",
                "earningsEstimateLow": "-0.5900",
                "earningsEstimateHigh": "-0.5900",
                "earningsEstimateYearAgoEps": "-0.5700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0351",
                "revenueEstimateAvg": "15815000.00",
                "revenueEstimateLow": "15815000.00",
                "revenueEstimateHigh": "15815000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.5900",
                "epsTrend7daysAgo": "-0.5900",
                "epsTrend30daysAgo": "-0.5900",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1750000.00",
                "revenueEstimateLow": "1750000.00",
                "revenueEstimateHigh": "1750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "4000000.00",
                "revenueEstimateLow": "4000000.00",
                "revenueEstimateHigh": "4000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.3043
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.5805
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.8514
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -1.132
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "17278503.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3898059.00",
                    "totalLiab": "12809628.00",
                    "totalStockholderEquity": "4468875.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5323259.00",
                    "commonStock": "15316.00",
                    "capitalStock": "15316.00",
                    "retainedEarnings": "-28199049.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "211985.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7762123.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1473426.00",
                    "shortTermDebt": "146375.00",
                    "shortLongTermDebt": "3734614.00",
                    "shortLongTermDebtTotal": "1685411.00",
                    "otherStockholderEquity": "32682156.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8002894.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3842729.00",
                    "longTermDebt": "3508469.00",
                    "inventory": "50121.00",
                    "accountsPayable": "2292489.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29549.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9275609.00",
                    "capitalLeaseObligations": "1685411.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5047505.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17278503.00",
                    "cashAndShortTermInvestments": "211985.00",
                    "propertyPlantAndEquipmentGross": "8837218.00",
                    "propertyPlantAndEquipmentNet": "7335544.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "240771.00",
                    "netInvestedCapital": "11711958.00",
                    "commonStockSharesOutstanding": "10734295.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "17174005.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "910797.00",
                    "totalLiab": "11241471.00",
                    "totalStockholderEquity": "5932534.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1225173.00",
                    "commonStock": "14582.00",
                    "capitalStock": "14582.00",
                    "retainedEarnings": "-25479013.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "917661.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8847203.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6698816.00",
                    "shortTermDebt": "5222209.00",
                    "shortLongTermDebt": "5095012.00",
                    "shortLongTermDebtTotal": "7616477.00",
                    "otherStockholderEquity": "31426345.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7736312.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1881825.00",
                    "longTermDebt": "814385.00",
                    "inventory": "4026029.00",
                    "accountsPayable": "2399821.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29380.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2057651.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9437693.00",
                    "capitalLeaseObligations": "1707080.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2394268.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17174005.00",
                    "cashAndShortTermInvestments": "917661.00",
                    "propertyPlantAndEquipmentGross": "8680901.00",
                    "propertyPlantAndEquipmentNet": "7380042.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1110891.00",
                    "netInvestedCapital": "11841931.00",
                    "commonStockSharesOutstanding": "10734295.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "14459692.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2500604.00",
                    "totalLiab": "8887985.00",
                    "totalStockholderEquity": "5571707.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1035373.00",
                    "commonStock": "13385.00",
                    "capitalStock": "13385.00",
                    "retainedEarnings": "-23686729.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "616278.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6269147.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5983577.00",
                    "shortTermDebt": "3981017.00",
                    "shortLongTermDebt": "3895359.00",
                    "shortLongTermDebtTotal": "6599855.00",
                    "otherStockholderEquity": "29218186.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5684907.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2006865.00",
                    "longTermDebt": "999832.00",
                    "inventory": "561160.00",
                    "accountsPayable": "1252757.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26865.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1702132.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8774785.00",
                    "capitalLeaseObligations": "1704664.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2618838.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14459692.00",
                    "cashAndShortTermInvestments": "616278.00",
                    "propertyPlantAndEquipmentGross": "8213476.00",
                    "propertyPlantAndEquipmentNet": "7072653.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-584240.00",
                    "netInvestedCapital": "10466898.00",
                    "commonStockSharesOutstanding": "10734295.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "14657328.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "100688.00",
                    "totalLiab": "9544563.00",
                    "totalStockholderEquity": "5112765.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1108996.00",
                    "commonStock": "12234.00",
                    "capitalStock": "12234.00",
                    "retainedEarnings": "-21656147.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "812007.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3341658.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6275525.00",
                    "shortTermDebt": "884627.00",
                    "shortLongTermDebt": "852881.00",
                    "shortLongTermDebtTotal": "7087532.00",
                    "otherStockholderEquity": "26738625.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5460580.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1859886.00",
                    "longTermDebt": "4532401.00",
                    "inventory": "2687999.00",
                    "accountsPayable": "1348035.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18053.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2091999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9196748.00",
                    "capitalLeaseObligations": "1702250.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6202905.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14657328.00",
                    "cashAndShortTermInvestments": "812007.00",
                    "propertyPlantAndEquipmentGross": "8088157.00",
                    "propertyPlantAndEquipmentNet": "7104749.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2118922.00",
                    "netInvestedCapital": "10498047.00",
                    "commonStockSharesOutstanding": "11514580.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "13151387.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "95250.00",
                    "totalLiab": "9608777.00",
                    "totalStockholderEquity": "3542610.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "785097.00",
                    "commonStock": "10720.00",
                    "capitalStock": "10720.00",
                    "retainedEarnings": "-20083595.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "641129.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4538892.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6623374.00",
                    "shortTermDebt": "2194618.00",
                    "shortLongTermDebt": "2163730.00",
                    "shortLongTermDebtTotal": "7264503.00",
                    "otherStockholderEquity": "23595303.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5201109.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2328765.00",
                    "longTermDebt": "3400932.00",
                    "inventory": "2135965.00",
                    "accountsPayable": "1559177.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20182.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1867092.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7950278.00",
                    "capitalLeaseObligations": "1699841.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5069885.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13151387.00",
                    "cashAndShortTermInvestments": "641129.00",
                    "propertyPlantAndEquipmentGross": "6553006.00",
                    "propertyPlantAndEquipmentNet": "5723204.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "662217.00",
                    "netInvestedCapital": "9107272.00",
                    "commonStockSharesOutstanding": "9659605.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "14111183.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "327725.00",
                    "totalLiab": "10230144.00",
                    "totalStockholderEquity": "3881039.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1083397.00",
                    "commonStock": "9585.00",
                    "capitalStock": "9585.00",
                    "retainedEarnings": "-18480439.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2386381.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8528261.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5622800.00",
                    "shortTermDebt": "6307298.00",
                    "shortLongTermDebt": "6277244.00",
                    "shortLongTermDebtTotal": "8009181.00",
                    "otherStockholderEquity": "22352265.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5791605.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1487632.00",
                    "longTermDebt": "34500.00",
                    "inventory": "1589867.00",
                    "accountsPayable": "1137566.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-372.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2149947.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8319578.00",
                    "capitalLeaseObligations": "1697437.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1701883.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14111183.00",
                    "cashAndShortTermInvestments": "2386381.00",
                    "propertyPlantAndEquipmentGross": "6486246.00",
                    "propertyPlantAndEquipmentNet": "5809649.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2736656.00",
                    "netInvestedCapital": "10192783.00",
                    "commonStockSharesOutstanding": "5693162.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "12855875.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "10514292.00",
                    "totalStockholderEquity": "2341583.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "912000.00",
                    "commonStock": null,
                    "capitalStock": "8425.00",
                    "retainedEarnings": "-17562057.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2329452.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8813996.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4050108.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "6345060.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4916614.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "418463.00",
                    "longTermDebt": "34500.00",
                    "inventory": "1930535.00",
                    "accountsPayable": "1194079.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7939261.00",
                    "capitalLeaseObligations": "1695039.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1700296.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "6156038.00",
                    "propertyPlantAndEquipmentNet": "5631796.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3897382.00",
                    "netInvestedCapital": "8721143.00",
                    "commonStockSharesOutstanding": "8424600.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "9567366.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "447809.00",
                    "totalLiab": "8042725.00",
                    "totalStockholderEquity": "1524641.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "192336.00",
                    "commonStock": "6925.00",
                    "capitalStock": "6925.00",
                    "retainedEarnings": "-16074867.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1069193.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2638752.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5954897.00",
                    "shortTermDebt": "1620117.00",
                    "shortLongTermDebt": "1574898.00",
                    "shortLongTermDebtTotal": "7024090.00",
                    "otherStockholderEquity": "17594377.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3341293.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "980266.00",
                    "longTermDebt": "3401474.00",
                    "inventory": "844025.00",
                    "accountsPayable": "826299.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1794.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "520411.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6226073.00",
                    "capitalLeaseObligations": "2047718.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5403973.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9567366.00",
                    "cashAndShortTermInvestments": "1069193.00",
                    "propertyPlantAndEquipmentGross": "5837300.00",
                    "propertyPlantAndEquipmentNet": "5345680.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "702541.00",
                    "netInvestedCapital": "6501013.00",
                    "commonStockSharesOutstanding": "6651065.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "6655378.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "961181.00",
                    "totalLiab": "4672312.00",
                    "totalStockholderEquity": "1983066.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73910.00",
                    "commonStock": "6010.00",
                    "capitalStock": "6010.00",
                    "retainedEarnings": "-14804062.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "936061.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1282921.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "2584295.00",
                    "shortTermDebt": "130965.00",
                    "shortLongTermDebt": "86778.00",
                    "shortLongTermDebtTotal": "3520356.00",
                    "otherStockholderEquity": "16781060.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2585907.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "414682.00",
                    "longTermDebt": "1375192.00",
                    "inventory": "273983.00",
                    "accountsPayable": "1078046.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "58.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "649728.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4069471.00",
                    "capitalLeaseObligations": "2058386.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3389391.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6655378.00",
                    "cashAndShortTermInvestments": "936061.00",
                    "propertyPlantAndEquipmentGross": "3850749.00",
                    "propertyPlantAndEquipmentNet": "3419743.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1302986.00",
                    "netInvestedCapital": "3445036.00",
                    "commonStockSharesOutstanding": "4268183.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2691417.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "377125.00",
                    "totalLiab": "997069.00",
                    "totalStockholderEquity": "1694348.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90103.00",
                    "commonStock": "4121.00",
                    "capitalStock": "4121.00",
                    "retainedEarnings": "-13861508.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "251699.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "869808.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "258125.00",
                    "shortTermDebt": "382563.00",
                    "shortLongTermDebt": "350805.00",
                    "shortLongTermDebtTotal": "509824.00",
                    "otherStockholderEquity": "15515716.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1269252.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "522363.00",
                    "longTermDebt": "34500.00",
                    "inventory": "118065.00",
                    "accountsPayable": "397142.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36019.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "374728.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1422165.00",
                    "capitalLeaseObligations": "124519.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "127261.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2691417.00",
                    "cashAndShortTermInvestments": "251699.00",
                    "propertyPlantAndEquipmentGross": "1422108.00",
                    "propertyPlantAndEquipmentNet": "1047437.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "399444.00",
                    "netInvestedCapital": "2079653.00",
                    "commonStockSharesOutstanding": "4109467.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3125098.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28565.00",
                    "totalLiab": "914622.00",
                    "totalStockholderEquity": "2210476.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165244.00",
                    "commonStock": "4044.00",
                    "capitalStock": "4044.00",
                    "retainedEarnings": "-12810541.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "657789.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "779093.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-291359.00",
                    "shortTermDebt": "230901.00",
                    "shortLongTermDebt": "200000.00",
                    "shortLongTermDebtTotal": "366430.00",
                    "otherStockholderEquity": "15016973.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1678243.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "655084.00",
                    "longTermDebt": "34500.00",
                    "inventory": "336805.00",
                    "accountsPayable": "382948.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1446855.00",
                    "capitalLeaseObligations": "131930.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135529.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3125098.00",
                    "cashAndShortTermInvestments": "657789.00",
                    "propertyPlantAndEquipmentGross": "1380562.00",
                    "propertyPlantAndEquipmentNet": "1062227.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "899150.00",
                    "netInvestedCapital": "2444976.00",
                    "commonStockSharesOutstanding": "4044252.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4357487.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "961119.00",
                    "totalLiab": "757082.00",
                    "totalStockholderEquity": "3600405.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "220347.00",
                    "commonStock": "4007.00",
                    "capitalStock": "4007.00",
                    "retainedEarnings": "-11341427.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1008484.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "613507.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-600057.00",
                    "shortTermDebt": "264852.00",
                    "shortLongTermDebt": "200000.00",
                    "shortLongTermDebtTotal": "408427.00",
                    "otherStockholderEquity": "14937825.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2893334.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "582614.00",
                    "longTermDebt": "34500.00",
                    "inventory": "341117.00",
                    "accountsPayable": "128308.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "384628.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1464153.00",
                    "capitalLeaseObligations": "141501.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "143575.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4357487.00",
                    "cashAndShortTermInvestments": "1008484.00",
                    "propertyPlantAndEquipmentGross": "1341524.00",
                    "propertyPlantAndEquipmentNet": "1079525.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2279827.00",
                    "netInvestedCapital": "3834905.00",
                    "commonStockSharesOutstanding": "3984144.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4981327.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1553437.00",
                    "totalLiab": "785826.00",
                    "totalStockholderEquity": "4195501.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113953.00",
                    "commonStock": "3963.00",
                    "capitalStock": "3963.00",
                    "retainedEarnings": "-10635434.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "384628.00",
                    "cash": "1588794.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "634424.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1100302.00",
                    "shortTermDebt": "337090.00",
                    "shortLongTermDebt": "242750.00",
                    "shortLongTermDebtTotal": "488492.00",
                    "otherStockholderEquity": "14826972.00",
                    "propertyPlantEquipment": "1084186.00",
                    "totalCurrentAssets": "3512513.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4195501.00",
                    "shortTermInvestments": null,
                    "netReceivables": "248442.00",
                    "longTermDebt": "34500.00",
                    "inventory": "121840.00",
                    "accountsPayable": "183381.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "384628.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1468814.00",
                    "capitalLeaseObligations": "164072.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "151402.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4981327.00",
                    "cashAndShortTermInvestments": "1588794.00",
                    "propertyPlantAndEquipmentGross": "1290246.00",
                    "propertyPlantAndEquipmentNet": "1084186.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2878089.00",
                    "netInvestedCapital": "4472751.00",
                    "commonStockSharesOutstanding": "3962940.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3463526.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1329314.00",
                    "totalLiab": "9329901.00",
                    "totalStockholderEquity": "-5866375.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "844179.00",
                    "commonStock": "3002.00",
                    "capitalStock": "3002.00",
                    "retainedEarnings": "-9661924.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "200209.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9295401.00",
                    "currentDeferredRevenue": "702222.00",
                    "netDebt": "7877426.00",
                    "shortTermDebt": "8043135.00",
                    "shortLongTermDebt": "7400732.00",
                    "shortLongTermDebtTotal": "8077635.00",
                    "otherStockholderEquity": "3792547.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1876681.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "89262.00",
                    "longTermDebt": "34500.00",
                    "inventory": "257896.00",
                    "accountsPayable": "408087.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "620378.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1586845.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3463526.00",
                    "cashAndShortTermInvestments": "200209.00",
                    "propertyPlantAndEquipmentGross": "1116769.00",
                    "propertyPlantAndEquipmentNet": "966467.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6747896.00",
                    "netInvestedCapital": "2295504.00",
                    "commonStockSharesOutstanding": "1200764.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3264305.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "517689.00",
                    "totalLiab": "8404033.00",
                    "totalStockholderEquity": "-5139728.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "728862.00",
                    "commonStock": "1201.00",
                    "capitalStock": "3002.00",
                    "retainedEarnings": "-8884831.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "312697.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8369533.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7122535.00",
                    "shortTermDebt": "7400732.00",
                    "shortLongTermDebt": "7400732.00",
                    "shortLongTermDebtTotal": "7435232.00",
                    "otherStockholderEquity": "3743902.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1077973.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5139728.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87826.00",
                    "longTermDebt": "34500.00",
                    "inventory": "159761.00",
                    "accountsPayable": "239939.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1164043.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2186332.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3264305.00",
                    "cashAndShortTermInvestments": "312697.00",
                    "propertyPlantAndEquipmentGross": "1116769.00",
                    "propertyPlantAndEquipmentNet": "1022289.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6747896.00",
                    "netInvestedCapital": "2295504.00",
                    "commonStockSharesOutstanding": "1200775.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3282304.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "958850.00",
                    "totalLiab": "7214363.00",
                    "totalStockholderEquity": "-3932059.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1038009.00",
                    "commonStock": "3002.00",
                    "capitalStock": "3002.00",
                    "retainedEarnings": "-7028430.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "236525.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7179863.00",
                    "currentDeferredRevenue": "534839.00",
                    "netDebt": "5689177.00",
                    "shortTermDebt": "5891202.00",
                    "shortLongTermDebt": "5891202.00",
                    "shortLongTermDebtTotal": "5925702.00",
                    "otherStockholderEquity": "3093369.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1583798.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "168193.00",
                    "longTermDebt": "34500.00",
                    "inventory": "220230.00",
                    "accountsPayable": "250652.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "620378.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1698506.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3282304.00",
                    "cashAndShortTermInvestments": "236525.00",
                    "propertyPlantAndEquipmentGross": "1116769.00",
                    "propertyPlantAndEquipmentNet": "1078128.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5596065.00",
                    "netInvestedCapital": "1993643.00",
                    "commonStockSharesOutstanding": "1200769.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1200450.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-1621832.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-620332.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "620332.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "620332.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1240664.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1621832.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-620332.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-620332.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-1621832.00",
                    "cashAndShortTermInvestments": "620332.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1198605.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3193657.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "311815.00",
                    "totalLiab": "4815489.00",
                    "totalStockholderEquity": "-1621832.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "929021.00",
                    "commonStock": "2981.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4241479.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "620332.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1332423.00",
                    "currentDeferredRevenue": "318362.00",
                    "netDebt": "3019066.00",
                    "shortTermDebt": "156332.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3639398.00",
                    "otherStockholderEquity": "2616666.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1287890.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "151774.00",
                    "longTermDebt": null,
                    "inventory": "203969.00",
                    "accountsPayable": "247070.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "192282.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1905767.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3483066.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3193657.00",
                    "cashAndShortTermInvestments": "620332.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1070393.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1131498.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1117704.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "14459692.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2500604.00",
                    "totalLiab": "8887985.00",
                    "totalStockholderEquity": "5571707.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1035373.00",
                    "commonStock": "13385.00",
                    "capitalStock": "13385.00",
                    "retainedEarnings": "-23686729.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "616278.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6269147.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5983577.00",
                    "shortTermDebt": "3981017.00",
                    "shortLongTermDebt": "3895359.00",
                    "shortLongTermDebtTotal": "6599855.00",
                    "otherStockholderEquity": "29218186.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5684907.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2006865.00",
                    "longTermDebt": "999832.00",
                    "inventory": "561160.00",
                    "accountsPayable": "1252757.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26865.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1702132.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8774785.00",
                    "capitalLeaseObligations": "1704664.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2618838.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14459692.00",
                    "cashAndShortTermInvestments": "616278.00",
                    "propertyPlantAndEquipmentGross": "8213476.00",
                    "propertyPlantAndEquipmentNet": "7072653.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-584240.00",
                    "netInvestedCapital": "10466898.00",
                    "commonStockSharesOutstanding": "10734295.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "12855875.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "207424.00",
                    "totalLiab": "10514292.00",
                    "totalStockholderEquity": "2341583.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1245614.00",
                    "commonStock": "8425.00",
                    "capitalStock": "8425.00",
                    "retainedEarnings": "-17562057.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2329452.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8813996.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5745147.00",
                    "shortTermDebt": "6374303.00",
                    "shortLongTermDebt": "6345060.00",
                    "shortLongTermDebtTotal": "8074599.00",
                    "otherStockholderEquity": "19903796.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4916614.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "449203.00",
                    "longTermDebt": "34500.00",
                    "inventory": "1930535.00",
                    "accountsPayable": "1194079.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8581.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1947483.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7939261.00",
                    "capitalLeaseObligations": "1695039.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1700296.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12855875.00",
                    "cashAndShortTermInvestments": "2329452.00",
                    "propertyPlantAndEquipmentGross": "6156038.00",
                    "propertyPlantAndEquipmentNet": "5631796.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3897382.00",
                    "netInvestedCapital": "8721143.00",
                    "commonStockSharesOutstanding": "5693162.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3125098.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28565.00",
                    "totalLiab": "914622.00",
                    "totalStockholderEquity": "2210476.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165244.00",
                    "commonStock": "4044.00",
                    "capitalStock": "4044.00",
                    "retainedEarnings": "-12810541.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "657789.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "779093.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-291359.00",
                    "shortTermDebt": "230901.00",
                    "shortLongTermDebt": "200000.00",
                    "shortLongTermDebtTotal": "366430.00",
                    "otherStockholderEquity": "15016973.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1678243.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "655084.00",
                    "longTermDebt": "34500.00",
                    "inventory": "336805.00",
                    "accountsPayable": "382948.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "384628.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1446855.00",
                    "capitalLeaseObligations": "131930.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135529.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3125098.00",
                    "cashAndShortTermInvestments": "657789.00",
                    "propertyPlantAndEquipmentGross": "1380562.00",
                    "propertyPlantAndEquipmentNet": "1062227.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "899150.00",
                    "netInvestedCapital": "2444976.00",
                    "commonStockSharesOutstanding": "4015486.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3264305.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "517689.00",
                    "totalLiab": "8404033.00",
                    "totalStockholderEquity": "-5139728.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "688722.00",
                    "commonStock": "1201.00",
                    "capitalStock": "3002.00",
                    "retainedEarnings": "-8884831.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "312697.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8369533.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7122535.00",
                    "shortTermDebt": "7400732.00",
                    "shortLongTermDebt": "7400732.00",
                    "shortLongTermDebtTotal": "7435232.00",
                    "otherStockholderEquity": "3743902.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1077973.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87826.00",
                    "longTermDebt": "34500.00",
                    "inventory": "159761.00",
                    "accountsPayable": "280079.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1164042.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2186332.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3264305.00",
                    "cashAndShortTermInvestments": "312697.00",
                    "propertyPlantAndEquipmentGross": "1116769.00",
                    "propertyPlantAndEquipmentNet": "1022290.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6747896.00",
                    "netInvestedCapital": "2295504.00",
                    "commonStockSharesOutstanding": "1200157.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3193657.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "311815.00",
                    "totalLiab": "4815489.00",
                    "totalStockholderEquity": "-1621832.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "929021.00",
                    "commonStock": "2981.00",
                    "capitalStock": "2981.00",
                    "retainedEarnings": "-4241479.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "620332.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1332423.00",
                    "currentDeferredRevenue": "318362.00",
                    "netDebt": "3019066.00",
                    "shortTermDebt": "156332.00",
                    "shortLongTermDebt": "156332.00",
                    "shortLongTermDebtTotal": "3639398.00",
                    "otherStockholderEquity": "2616666.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1287890.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "151774.00",
                    "longTermDebt": "3483066.00",
                    "inventory": "203969.00",
                    "accountsPayable": "247070.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "192282.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1905767.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3483066.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3193657.00",
                    "cashAndShortTermInvestments": "620332.00",
                    "propertyPlantAndEquipmentGross": "1071619.00",
                    "propertyPlantAndEquipmentNet": "1070393.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147749.00",
                    "netInvestedCapital": "2017566.00",
                    "commonStockSharesOutstanding": "1119117.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1543750.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "638.00",
                    "totalLiab": "2772355.00",
                    "totalStockholderEquity": "-1228605.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "634836.00",
                    "commonStock": "2779.00",
                    "capitalStock": "2779.00",
                    "retainedEarnings": "-3581281.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1115726.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "745358.00",
                    "currentDeferredRevenue": "140580.00",
                    "netDebt": "999716.00",
                    "shortTermDebt": "88445.00",
                    "shortLongTermDebt": "88445.00",
                    "shortLongTermDebtTotal": "2115442.00",
                    "otherStockholderEquity": "2349897.00",
                    "propertyPlantEquipment": "712.00",
                    "totalCurrentAssets": "1443038.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "77163.00",
                    "longTermDebt": "2026997.00",
                    "inventory": "249511.00",
                    "accountsPayable": "22077.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100712.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2026997.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1543750.00",
                    "cashAndShortTermInvestments": "1115726.00",
                    "propertyPlantAndEquipmentGross": "1615.00",
                    "propertyPlantAndEquipmentNet": "712.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "697680.00",
                    "netInvestedCapital": "886837.00",
                    "commonStockSharesOutstanding": "1090205.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-204519.00",
                    "netBorrowings": "1303649.00",
                    "totalCashFromFinancingActivities": "2287263.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2720036.00",
                    "changeInCash": "-705676.00",
                    "beginPeriodCashFlow": "917661.00",
                    "endPeriodCashFlow": "211985.00",
                    "totalCashFromOperatingActivities": "-2788251.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "248997.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "684453.00",
                    "changeToAccountReceivables": "-1567030.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1521669.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "204519",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "391377.00",
                    "stockBasedCompensation": "272932.00",
                    "otherNonCashItems": "-981521.00",
                    "freeCashFlow": "-2992770.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-515390.00",
                    "netBorrowings": "1502416.00",
                    "totalCashFromFinancingActivities": "2968960.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1792284.00",
                    "changeInCash": "301383.00",
                    "beginPeriodCashFlow": "616278.00",
                    "endPeriodCashFlow": "917661.00",
                    "totalCashFromOperatingActivities": "-2095942.00",
                    "issuanceOfCapitalStock": "1429044.00",
                    "depreciation": "208000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1640950.00",
                    "changeToAccountReceivables": "244738.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2968960.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "515390",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-743091.00",
                    "stockBasedCompensation": "242812.00",
                    "otherNonCashItems": "-11379.00",
                    "freeCashFlow": "-2611332.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-173052.00",
                    "netBorrowings": "-508344.00",
                    "totalCashFromFinancingActivities": "1904206.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2030582.00",
                    "changeInCash": "-195729.00",
                    "beginPeriodCashFlow": "812007.00",
                    "endPeriodCashFlow": "616278.00",
                    "totalCashFromOperatingActivities": "-1935695.00",
                    "issuanceOfCapitalStock": "2349580.00",
                    "depreciation": "157415.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-318575.00",
                    "changeToAccountReceivables": "165523.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50956.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "173052",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-500581.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "438053.00",
                    "freeCashFlow": "-2108747.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "investments": "-82659.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-82659.00",
                    "netBorrowings": "-1671849.00",
                    "totalCashFromFinancingActivities": "1376827.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1572552.00",
                    "changeInCash": "170878.00",
                    "beginPeriodCashFlow": "641129.00",
                    "endPeriodCashFlow": "812007.00",
                    "totalCashFromOperatingActivities": "-1121161.00",
                    "issuanceOfCapitalStock": "2842011.00",
                    "depreciation": "153606.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-527098.00",
                    "changeToAccountReceivables": "374333.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7050.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82659",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "217275.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "80510.00",
                    "freeCashFlow": "-1203820.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "investments": "-113491.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-113491.00",
                    "netBorrowings": "-771582.00",
                    "totalCashFromFinancingActivities": "353334.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1603156.00",
                    "changeInCash": "-1745252.00",
                    "beginPeriodCashFlow": "2386381.00",
                    "endPeriodCashFlow": "641129.00",
                    "totalCashFromOperatingActivities": "-2005649.00",
                    "issuanceOfCapitalStock": "15610.00",
                    "depreciation": "106130.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "50461.00",
                    "changeToAccountReceivables": "-405171.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15610.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "113491",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-709437.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "200814.00",
                    "freeCashFlow": "-2119140.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "investments": "-377841.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-377841.00",
                    "netBorrowings": "-91922.00",
                    "totalCashFromFinancingActivities": "2353683.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-918382.00",
                    "changeInCash": "56929.00",
                    "beginPeriodCashFlow": "2329452.00",
                    "endPeriodCashFlow": "2386381.00",
                    "totalCashFromOperatingActivities": "-1927122.00",
                    "issuanceOfCapitalStock": "2423058.00",
                    "depreciation": "152355.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "340668.00",
                    "changeToAccountReceivables": "-1035104.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22547.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "377841",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1182096.00",
                    "stockBasedCompensation": "-525978.00",
                    "otherNonCashItems": "21001.00",
                    "freeCashFlow": "-2304963.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-726870.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "1289678.00",
                    "totalCashFromFinancingActivities": "3594683.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1487190.00",
                    "changeInCash": "1260259.00",
                    "beginPeriodCashFlow": "1069193.00",
                    "endPeriodCashFlow": "2329452.00",
                    "totalCashFromOperatingActivities": "-1600767.00",
                    "issuanceOfCapitalStock": "2425797.00",
                    "depreciation": "32622.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1086510.00",
                    "changeToAccountReceivables": "496511.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "726870",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-304138.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "126439.00",
                    "freeCashFlow": "-2327637.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "investments": "-1529260.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1529260.00",
                    "netBorrowings": "2877070.00",
                    "totalCashFromFinancingActivities": "3565830.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1270805.00",
                    "changeInCash": "133132.00",
                    "beginPeriodCashFlow": "936061.00",
                    "endPeriodCashFlow": "1069193.00",
                    "totalCashFromOperatingActivities": "-1901586.00",
                    "issuanceOfCapitalStock": "703000.00",
                    "depreciation": "60614.00",
                    "otherCashflowsFromInvestingActivities": "14746.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-570042.00",
                    "changeToAccountReceivables": "-551067.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14240.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1544006",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-946371.00",
                    "stockBasedCompensation": "14565.00",
                    "otherNonCashItems": "254976.00",
                    "freeCashFlow": "-3445592.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "investments": "-526331.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-526331.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2064519.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-942554.00",
                    "changeInCash": "684361.00",
                    "beginPeriodCashFlow": "251700.00",
                    "endPeriodCashFlow": "936061.00",
                    "totalCashFromOperatingActivities": "-853885.00",
                    "issuanceOfCapitalStock": "1400000.00",
                    "depreciation": "56335.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-155918.00",
                    "changeToAccountReceivables": "110483.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-399075.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "526331",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-203410.00",
                    "stockBasedCompensation": "158242.00",
                    "otherNonCashItems": "235744.00",
                    "freeCashFlow": "-1380216.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "investments": "-40100.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40100.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "137589.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1050967.00",
                    "changeInCash": "-406089.00",
                    "beginPeriodCashFlow": "657789.00",
                    "endPeriodCashFlow": "251700.00",
                    "totalCashFromOperatingActivities": "-503578.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "56336.00",
                    "otherCashflowsFromInvestingActivities": "9900.00",
                    "dividendsPaid": null,
                    "changeToInventory": "218740.00",
                    "changeToAccountReceivables": "135573.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "345000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49591.00",
                    "stockBasedCompensation": "525978.00",
                    "otherNonCashItems": "540644.00",
                    "freeCashFlow": "-553578.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-50000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29571.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1469114.00",
                    "changeInCash": "-350694.00",
                    "beginPeriodCashFlow": "1008483.00",
                    "endPeriodCashFlow": "657789.00",
                    "totalCashFromOperatingActivities": "-282086.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "56336.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "4312.00",
                    "changeToAccountReceivables": "-312867.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "270422.00",
                    "stockBasedCompensation": "79185.00",
                    "otherNonCashItems": "860270.00",
                    "freeCashFlow": "-332086.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "investments": "-56465.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56465.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-65321.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-705993.00",
                    "changeInCash": "-580311.00",
                    "beginPeriodCashFlow": "1588794.00",
                    "endPeriodCashFlow": "1008483.00",
                    "totalCashFromOperatingActivities": "-463711.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "55939.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-219277.00",
                    "changeToAccountReceivables": "-87958.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-65321.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56469",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "75446.00",
                    "stockBasedCompensation": "110897.00",
                    "otherNonCashItems": "110897.00",
                    "freeCashFlow": "-520180.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-21",
                    "currency_symbol": "USD",
                    "investments": "-10100.00",
                    "changeToLiabilities": "-224706.00",
                    "totalCashflowsFromInvestingActivities": "-10100.00",
                    "netBorrowings": "-2277942.00",
                    "totalCashFromFinancingActivities": "3306066.00",
                    "changeToOperatingActivities": "-204150.00",
                    "netIncome": "-973510.00",
                    "changeInCash": "1388585.00",
                    "beginPeriodCashFlow": "200209.00",
                    "endPeriodCashFlow": "1588794.00",
                    "totalCashFromOperatingActivities": "-2148074.00",
                    "issuanceOfCapitalStock": "6226000.00",
                    "depreciation": "55758.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-11526.00",
                    "changeToAccountReceivables": "-145462.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-641992.00",
                    "changeToNetincome": "18046.00",
                    "capitalExpenditures": "10096",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1294458.00",
                    "stockBasedCompensation": "18046.00",
                    "otherNonCashItems": "64136.00",
                    "freeCashFlow": "-2158170.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-10100.00",
                    "netBorrowings": "-2277942.00",
                    "totalCashFromFinancingActivities": "544105.00",
                    "changeToOperatingActivities": "-204150.00",
                    "netIncome": "-777093.00",
                    "changeInCash": "-112488.00",
                    "beginPeriodCashFlow": "312697.00",
                    "endPeriodCashFlow": "200209.00",
                    "totalCashFromOperatingActivities": "-656593.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "55823.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "49447.00",
                    "changeToAccountReceivables": "-11026.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-98298.00",
                    "changeToNetincome": "18046.00",
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14231.00",
                    "stockBasedCompensation": "50446.00",
                    "otherNonCashItems": "50446.00",
                    "freeCashFlow": "-656590.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1.00",
                    "changeToLiabilities": "-5740.00",
                    "totalCashflowsFromInvestingActivities": "-1.00",
                    "netBorrowings": "-2277942.00",
                    "totalCashFromFinancingActivities": "530263.00",
                    "changeToOperatingActivities": "-204150.00",
                    "netIncome": "-1856401.00",
                    "changeInCash": "76172.00",
                    "beginPeriodCashFlow": "472275.00",
                    "endPeriodCashFlow": "548447.00",
                    "totalCashFromOperatingActivities": "-454090.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "55839.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-52802.00",
                    "changeToAccountReceivables": "89957.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-74487.00",
                    "changeToNetincome": "715337.00",
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "280987.00",
                    "stockBasedCompensation": "18047.00",
                    "otherNonCashItems": "1065485.00",
                    "freeCashFlow": "-454091.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "4655.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "4654.00",
                    "netBorrowings": "-2277942.00",
                    "totalCashFromFinancingActivities": "-90919.00",
                    "changeToOperatingActivities": "-204150.00",
                    "netIncome": "-816281.00",
                    "changeInCash": "-877655.00",
                    "beginPeriodCashFlow": "1349930.00",
                    "endPeriodCashFlow": "472275.00",
                    "totalCashFromOperatingActivities": "-791390.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "37252.00",
                    "otherCashflowsFromInvestingActivities": "4654.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2213.00",
                    "changeToAccountReceivables": "-98479.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-51332.00",
                    "changeToNetincome": "715337.00",
                    "capitalExpenditures": "10100",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-86553.00",
                    "stockBasedCompensation": "17104.00",
                    "otherNonCashItems": "74192.00",
                    "freeCashFlow": "-791390.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "217.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "217.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1217882.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-880288.00",
                    "changeInCash": "869582.00",
                    "beginPeriodCashFlow": "480348.00",
                    "endPeriodCashFlow": "1349930.00",
                    "totalCashFromOperatingActivities": "-348517.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "81.00",
                    "otherCashflowsFromInvestingActivities": "4668.00",
                    "dividendsPaid": null,
                    "changeToInventory": "117728.00",
                    "changeToAccountReceivables": "239581.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-88220.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4451",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "436621.00",
                    "stockBasedCompensation": "21100.00",
                    "otherNonCashItems": "95069.00",
                    "freeCashFlow": "-352968.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-27307.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27307.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "525257.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2099967.00",
                    "changeInCash": "-375734.00",
                    "beginPeriodCashFlow": "856082.00",
                    "endPeriodCashFlow": "480348.00",
                    "totalCashFromOperatingActivities": "-873684.00",
                    "issuanceOfCapitalStock": "10000.00",
                    "depreciation": "81.00",
                    "otherCashflowsFromInvestingActivities": "13392.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22931.00",
                    "changeToAccountReceivables": "-165976.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-137342.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40699",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-305379.00",
                    "stockBasedCompensation": "37270.00",
                    "otherNonCashItems": "1531581.00",
                    "freeCashFlow": "-914383.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66408.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1005713.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "169646.00",
                    "changeInCash": "540527.00",
                    "beginPeriodCashFlow": "315555.00",
                    "endPeriodCashFlow": "856082.00",
                    "totalCashFromOperatingActivities": "-398778.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "161.00",
                    "otherCashflowsFromInvestingActivities": "3596.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-34374.00",
                    "changeToAccountReceivables": "28929.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-192282.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70004",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68531.00",
                    "stockBasedCompensation": "117464.00",
                    "otherNonCashItems": "-637116.00",
                    "freeCashFlow": "-468782.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-407152.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "315555.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "407152.00",
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-747043.00",
                    "netBorrowings": "-3043697.00",
                    "totalCashFromFinancingActivities": "5998135.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6124672.00",
                    "changeInCash": "-1713174.00",
                    "beginPeriodCashFlow": "2329452.00",
                    "endPeriodCashFlow": "616278.00",
                    "totalCashFromOperatingActivities": "-6999712.00",
                    "issuanceOfCapitalStock": "7614649.00",
                    "depreciation": "616581.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-454544.00",
                    "changeToAccountReceivables": "-900419.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-73616.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "747043",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2231999.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "740378.00",
                    "freeCashFlow": "-7746755.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-15",
                    "currency_symbol": "USD",
                    "investments": "-2822561.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2822561.00",
                    "netBorrowings": "5367931.00",
                    "totalCashFromFinancingActivities": "9362621.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4751516.00",
                    "changeInCash": "1671663.00",
                    "beginPeriodCashFlow": "657789.00",
                    "endPeriodCashFlow": "2329452.00",
                    "totalCashFromOperatingActivities": "-4859816.00",
                    "issuanceOfCapitalStock": "4528797.00",
                    "depreciation": "205907.00",
                    "otherCashflowsFromInvestingActivities": "24646.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1593730.00",
                    "changeToAccountReceivables": "191500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-534107.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2847207",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1503510.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1189303.00",
                    "freeCashFlow": "-7707023.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-01",
                    "currency_symbol": "USD",
                    "investments": "-66565.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-116565.00",
                    "netBorrowings": "-1730431.00",
                    "totalCashFromFinancingActivities": "3755279.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3925710.00",
                    "changeInCash": "109342.00",
                    "beginPeriodCashFlow": "548447.00",
                    "endPeriodCashFlow": "657789.00",
                    "totalCashFromOperatingActivities": "-3529372.00",
                    "issuanceOfCapitalStock": "6226000.00",
                    "depreciation": "223856.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-177044.00",
                    "changeToAccountReceivables": "-557313.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-740290.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "116565",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-913267.00",
                    "stockBasedCompensation": "258574.00",
                    "otherNonCashItems": "1085749.00",
                    "freeCashFlow": "-3645937.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-22436.00",
                    "changeToLiabilities": "33009.00",
                    "totalCashflowsFromInvestingActivities": "-22436.00",
                    "netBorrowings": "2523864.00",
                    "totalCashFromFinancingActivities": "2182482.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4643352.00",
                    "changeInCash": "-307635.00",
                    "beginPeriodCashFlow": "856082.00",
                    "endPeriodCashFlow": "548447.00",
                    "totalCashFromOperatingActivities": "-2467681.00",
                    "issuanceOfCapitalStock": "10000.00",
                    "depreciation": "93253.00",
                    "otherCashflowsFromInvestingActivities": "22714.00",
                    "dividendsPaid": null,
                    "changeToInventory": "44208.00",
                    "changeToAccountReceivables": "65083.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-351382.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45150",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "325676.00",
                    "stockBasedCompensation": "93521.00",
                    "otherNonCashItems": "1756742.00",
                    "freeCashFlow": "-2512831.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1066953.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1066953.00",
                    "netBorrowings": "2018039.00",
                    "totalCashFromFinancingActivities": "1890206.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-660198.00",
                    "changeInCash": "-259644.00",
                    "beginPeriodCashFlow": "1115726.00",
                    "endPeriodCashFlow": "856082.00",
                    "totalCashFromOperatingActivities": "-1082897.00",
                    "issuanceOfCapitalStock": "64449.00",
                    "depreciation": "323.00",
                    "otherCashflowsFromInvestingActivities": "-371949.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-24583.00",
                    "changeToAccountReceivables": "-66156.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-192282.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "695004",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42504.00",
                    "stockBasedCompensation": "136294.00",
                    "otherNonCashItems": "-465526.00",
                    "freeCashFlow": "-1777901.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "8000.00",
                    "changeToLiabilities": "7061.00",
                    "totalCashflowsFromInvestingActivities": "8000.00",
                    "netBorrowings": "1414522.00",
                    "totalCashFromFinancingActivities": "1414522.00",
                    "changeToOperatingActivities": "110485.00",
                    "netIncome": "-559842.00",
                    "changeInCash": "1041720.00",
                    "beginPeriodCashFlow": "74006.00",
                    "endPeriodCashFlow": "1115726.00",
                    "totalCashFromOperatingActivities": "-380802.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "38768.00",
                    "otherCashflowsFromInvestingActivities": "8000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-153556.00",
                    "changeToAccountReceivables": "-63217.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "695004",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-92302.00",
                    "stockBasedCompensation": "44089.00",
                    "otherNonCashItems": "232574.00",
                    "freeCashFlow": "-380802.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "64561.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2720036.00",
                    "minorityInterest": null,
                    "netIncome": "-2720036.00",
                    "sellingGeneralAdministrative": "601596.00",
                    "sellingAndMarketingExpenses": "503657.00",
                    "grossProfit": "96825.00",
                    "reconciledDepreciation": "152850.00",
                    "ebit": "-2535485.00",
                    "ebitda": "-2286488.00",
                    "depreciationAndAmortization": "248997.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2565312.00",
                    "otherOperatingExpenses": "7023583.00",
                    "interestExpense": "184551.00",
                    "taxProvision": null,
                    "interestIncome": "59.00",
                    "netInterestIncome": "-184492.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4458271.00",
                    "totalOperatingExpenses": "2662137.00",
                    "costOfRevenue": "4361446.00",
                    "totalOtherIncomeExpenseNet": "-154724.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2720036.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "16638.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1792284.00",
                    "minorityInterest": null,
                    "netIncome": "-1792284.00",
                    "sellingGeneralAdministrative": "1119909.00",
                    "sellingAndMarketingExpenses": "77654.00",
                    "grossProfit": "400660.00",
                    "reconciledDepreciation": "208001.00",
                    "ebit": "-1617381.00",
                    "ebitda": "-1409381.00",
                    "depreciationAndAmortization": "208000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1619130.00",
                    "otherOperatingExpenses": "4225925.00",
                    "interestExpense": "174903.00",
                    "taxProvision": null,
                    "interestIncome": "1749.00",
                    "netInterestIncome": "-173154.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2606795.00",
                    "totalOperatingExpenses": "2019790.00",
                    "costOfRevenue": "2206135.00",
                    "totalOtherIncomeExpenseNet": "-173154.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1792284.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "61729.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2030582.00",
                    "minorityInterest": null,
                    "netIncome": "-2030582.00",
                    "sellingGeneralAdministrative": "1229349.00",
                    "sellingAndMarketingExpenses": "520735.00",
                    "grossProfit": "305923.00",
                    "reconciledDepreciation": "157415.00",
                    "ebit": "-1935763.00",
                    "ebitda": "-1778348.00",
                    "depreciationAndAmortization": "157415.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1505890.00",
                    "otherOperatingExpenses": "5517166.00",
                    "interestExpense": "94819.00",
                    "taxProvision": null,
                    "interestIncome": "3748.00",
                    "netInterestIncome": "-91071.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4011276.00",
                    "totalOperatingExpenses": "1811813.00",
                    "costOfRevenue": "3705353.00",
                    "totalOtherIncomeExpenseNet": "-524692.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2030582.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "190875.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1572552.00",
                    "minorityInterest": null,
                    "netIncome": "-1572552.00",
                    "sellingGeneralAdministrative": "1377346.00",
                    "sellingAndMarketingExpenses": "428833.00",
                    "grossProfit": "569550.00",
                    "reconciledDepreciation": "153606.00",
                    "ebit": "-1423588.00",
                    "ebitda": "-1269982.00",
                    "depreciationAndAmortization": "153606.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1427504.00",
                    "otherOperatingExpenses": "4647531.00",
                    "interestExpense": "148964.00",
                    "taxProvision": null,
                    "interestIncome": "3916.00",
                    "netInterestIncome": "-145048.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3220027.00",
                    "totalOperatingExpenses": "1997054.00",
                    "costOfRevenue": "2650477.00",
                    "totalOtherIncomeExpenseNet": "-145048.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1572552.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1603156.00",
                    "minorityInterest": null,
                    "netIncome": "-1603156.00",
                    "sellingGeneralAdministrative": "1544097.00",
                    "sellingAndMarketingExpenses": "408383.00",
                    "grossProfit": "606459.00",
                    "reconciledDepreciation": "153205.00",
                    "ebit": "-1339421.00",
                    "ebitda": "-1233291.00",
                    "depreciationAndAmortization": "106130.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1346021.00",
                    "otherOperatingExpenses": "4645759.00",
                    "interestExpense": "263735.00",
                    "taxProvision": null,
                    "interestIncome": "6600.00",
                    "netInterestIncome": "-257135.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3299738.00",
                    "totalOperatingExpenses": "1952480.00",
                    "costOfRevenue": "2693279.00",
                    "totalOtherIncomeExpenseNet": "-257135.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1603156.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7742.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-918382.00",
                    "minorityInterest": null,
                    "netIncome": "-918382.00",
                    "sellingGeneralAdministrative": "1078829.00",
                    "sellingAndMarketingExpenses": "156226.00",
                    "grossProfit": "552515.00",
                    "reconciledDepreciation": "152355.00",
                    "ebit": "-677404.00",
                    "ebitda": "-525049.00",
                    "depreciationAndAmortization": "152355.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-682540.00",
                    "otherOperatingExpenses": "3876062.00",
                    "interestExpense": "240978.00",
                    "taxProvision": null,
                    "interestIncome": "5136.00",
                    "netInterestIncome": "-235842.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4.00",
                    "totalRevenue": "3193522.00",
                    "totalOperatingExpenses": "1235055.00",
                    "costOfRevenue": "2641007.00",
                    "totalOtherIncomeExpenseNet": "-235842.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-918382.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1487190.00",
                    "minorityInterest": null,
                    "netIncome": "-1487190.00",
                    "sellingGeneralAdministrative": "1242704.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94933.00",
                    "reconciledDepreciation": "32622.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1147771.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "344998.00",
                    "taxProvision": null,
                    "interestIncome": "5579.00",
                    "netInterestIncome": "-339419.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1504840.00",
                    "totalOperatingExpenses": "2652611.00",
                    "costOfRevenue": "1409907.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1487190.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1270805.00",
                    "minorityInterest": null,
                    "netIncome": "-1270805.00",
                    "sellingGeneralAdministrative": "1113898.00",
                    "sellingAndMarketingExpenses": "125597.00",
                    "grossProfit": "336340.00",
                    "reconciledDepreciation": "60614.00",
                    "ebit": "-900273.00",
                    "ebitda": "-839659.00",
                    "depreciationAndAmortization": "60614.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-903155.00",
                    "otherOperatingExpenses": "3084650.00",
                    "interestExpense": "370532.00",
                    "taxProvision": null,
                    "interestIncome": "2882.00",
                    "netInterestIncome": "-367650.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2181495.00",
                    "totalOperatingExpenses": "1239495.00",
                    "costOfRevenue": "1845155.00",
                    "totalOtherIncomeExpenseNet": "-367650.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1270805.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-942554.00",
                    "minorityInterest": null,
                    "netIncome": "-942554.00",
                    "sellingGeneralAdministrative": "934029.00",
                    "sellingAndMarketingExpenses": "41145.00",
                    "grossProfit": "148759.00",
                    "reconciledDepreciation": "56335.00",
                    "ebit": "-823597.00",
                    "ebitda": "-767262.00",
                    "depreciationAndAmortization": "56335.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-826415.00",
                    "otherOperatingExpenses": "2189401.00",
                    "interestExpense": "118957.00",
                    "taxProvision": null,
                    "interestIncome": "2818.00",
                    "netInterestIncome": "-116139.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5.00",
                    "totalRevenue": "1362986.00",
                    "totalOperatingExpenses": "975174.00",
                    "costOfRevenue": "1214227.00",
                    "totalOtherIncomeExpenseNet": "-116139.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-942554.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1050967.00",
                    "minorityInterest": null,
                    "netIncome": "-1050967.00",
                    "sellingGeneralAdministrative": "1251629.00",
                    "sellingAndMarketingExpenses": "57059.00",
                    "grossProfit": "283588.00",
                    "reconciledDepreciation": "56336.00",
                    "ebit": "-1022223.00",
                    "ebitda": "-965887.00",
                    "depreciationAndAmortization": "56336.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1025100.00",
                    "otherOperatingExpenses": "2492116.00",
                    "interestExpense": "28744.00",
                    "taxProvision": null,
                    "interestIncome": "2877.00",
                    "netInterestIncome": "-25867.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4.00",
                    "totalRevenue": "1467016.00",
                    "totalOperatingExpenses": "1308688.00",
                    "costOfRevenue": "1183428.00",
                    "totalOtherIncomeExpenseNet": "-25867.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1050967.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1469114.00",
                    "minorityInterest": null,
                    "netIncome": "-1469114.00",
                    "sellingGeneralAdministrative": "604489.00",
                    "sellingAndMarketingExpenses": "56646.00",
                    "grossProfit": "-188105.00",
                    "reconciledDepreciation": "56336.00",
                    "ebit": "-849236.00",
                    "ebitda": "-792900.00",
                    "depreciationAndAmortization": "56336.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-849240.00",
                    "otherOperatingExpenses": "2327694.00",
                    "interestExpense": "29271.00",
                    "taxProvision": null,
                    "interestIncome": "2962.00",
                    "netInterestIncome": "-26309.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4.00",
                    "totalRevenue": "1478454.00",
                    "totalOperatingExpenses": "661135.00",
                    "costOfRevenue": "1666559.00",
                    "totalOtherIncomeExpenseNet": "-619874.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1469114.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-705993.00",
                    "minorityInterest": null,
                    "netIncome": "-705993.00",
                    "sellingGeneralAdministrative": "628341.00",
                    "sellingAndMarketingExpenses": "43042.00",
                    "grossProfit": "-27607.00",
                    "reconciledDepreciation": "55939.00",
                    "ebit": "-695989.00",
                    "ebitda": "-640050.00",
                    "depreciationAndAmortization": "55939.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-698990.00",
                    "otherOperatingExpenses": "1605986.00",
                    "interestExpense": "10004.00",
                    "taxProvision": null,
                    "interestIncome": "3001.00",
                    "netInterestIncome": "-7003.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3001.00",
                    "totalRevenue": "906996.00",
                    "totalOperatingExpenses": "671383.00",
                    "costOfRevenue": "934603.00",
                    "totalOtherIncomeExpenseNet": "-7003.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-705993.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-973510.00",
                    "minorityInterest": null,
                    "netIncome": "-973510.00",
                    "sellingGeneralAdministrative": "709783.00",
                    "sellingAndMarketingExpenses": "25691.00",
                    "grossProfit": "-18396.00",
                    "reconciledDepreciation": "55758.00",
                    "ebit": "-750959.00",
                    "ebitda": "-695201.00",
                    "depreciationAndAmortization": "55758.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-753870.00",
                    "otherOperatingExpenses": "1096935.00",
                    "interestExpense": "222551.00",
                    "taxProvision": null,
                    "interestIncome": "2911.00",
                    "netInterestIncome": "-219640.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2911.00",
                    "totalRevenue": "343065.00",
                    "totalOperatingExpenses": "735474.00",
                    "costOfRevenue": "361461.00",
                    "totalOtherIncomeExpenseNet": "-219640.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-973510.00",
                    "netIncomeApplicableToCommonShares": "-973510.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-777093.00",
                    "minorityInterest": null,
                    "netIncome": "-777093.00",
                    "sellingGeneralAdministrative": "540182.00",
                    "sellingAndMarketingExpenses": "36669.00",
                    "grossProfit": "-29642.00",
                    "reconciledDepreciation": "55823.00",
                    "ebit": "-603648.00",
                    "ebitda": "-547825.00",
                    "depreciationAndAmortization": "55823.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-606493.00",
                    "otherOperatingExpenses": "703833.00",
                    "interestExpense": "173445.00",
                    "taxProvision": null,
                    "interestIncome": "2845.00",
                    "netInterestIncome": "-170600.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2845.00",
                    "totalRevenue": "97340.00",
                    "totalOperatingExpenses": "576851.00",
                    "costOfRevenue": "126982.00",
                    "totalOtherIncomeExpenseNet": "-170600.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-777093.00",
                    "netIncomeApplicableToCommonShares": "-973510.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1856401.00",
                    "minorityInterest": null,
                    "netIncome": "-1856401.00",
                    "sellingGeneralAdministrative": "246849.00",
                    "sellingAndMarketingExpenses": "322830.00",
                    "grossProfit": "-76702.00",
                    "reconciledDepreciation": "55839.00",
                    "ebit": "-1340005.00",
                    "ebitda": "-1284166.00",
                    "depreciationAndAmortization": "55839.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-646381.00",
                    "otherOperatingExpenses": "672910.00",
                    "interestExpense": "516396.00",
                    "taxProvision": null,
                    "interestIncome": "3667.00",
                    "netInterestIncome": "-512729.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3667.00",
                    "totalRevenue": "26529.00",
                    "totalOperatingExpenses": "569679.00",
                    "costOfRevenue": "103231.00",
                    "totalOtherIncomeExpenseNet": "-1210020.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1856401.00",
                    "netIncomeApplicableToCommonShares": "-973510.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-816281.00",
                    "minorityInterest": null,
                    "netIncome": "-816281.00",
                    "sellingGeneralAdministrative": "495786.00",
                    "sellingAndMarketingExpenses": "77934.00",
                    "grossProfit": "9100.00",
                    "reconciledDepreciation": "37252.00",
                    "ebit": "-598935.00",
                    "ebitda": "-561683.00",
                    "depreciationAndAmortization": "37252.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-601872.00",
                    "otherOperatingExpenses": "783802.00",
                    "interestExpense": "217346.00",
                    "taxProvision": null,
                    "interestIncome": "2937.00",
                    "netInterestIncome": "-650826.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "653763.00",
                    "totalRevenue": "181930.00",
                    "totalOperatingExpenses": "610972.00",
                    "costOfRevenue": "172830.00",
                    "totalOtherIncomeExpenseNet": "-214409.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1196881.00",
                    "netIncomeApplicableToCommonShares": "-973510.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-880288.00",
                    "minorityInterest": null,
                    "netIncome": "-880288.00",
                    "sellingGeneralAdministrative": "409897.00",
                    "sellingAndMarketingExpenses": "144770.00",
                    "grossProfit": "-118432.00",
                    "reconciledDepreciation": "81.00",
                    "ebit": "-669130.00",
                    "ebitda": "-669049.00",
                    "depreciationAndAmortization": "81.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-673180.00",
                    "otherOperatingExpenses": "978754.00",
                    "interestExpense": "211158.00",
                    "taxProvision": null,
                    "interestIncome": "4050.00",
                    "netInterestIncome": "-207108.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4050.00",
                    "totalRevenue": "305574.00",
                    "totalOperatingExpenses": "554748.00",
                    "costOfRevenue": "424006.00",
                    "totalOtherIncomeExpenseNet": "-207108.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-880288.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2099967.00",
                    "minorityInterest": null,
                    "netIncome": "-2099967.00",
                    "sellingGeneralAdministrative": "392965.00",
                    "sellingAndMarketingExpenses": "51251.00",
                    "grossProfit": "-40355.00",
                    "reconciledDepreciation": "81.00",
                    "ebit": "-481679.00",
                    "ebitda": "-481598.00",
                    "depreciationAndAmortization": "81.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-484652.00",
                    "otherOperatingExpenses": "722797.00",
                    "interestExpense": "1618288.00",
                    "taxProvision": null,
                    "interestIncome": "2973.00",
                    "netInterestIncome": "-1615315.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2973.00",
                    "totalRevenue": "238145.00",
                    "totalOperatingExpenses": "444297.00",
                    "costOfRevenue": "278500.00",
                    "totalOtherIncomeExpenseNet": "-1615315.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2099967.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "169646.00",
                    "minorityInterest": null,
                    "netIncome": "169646.00",
                    "sellingGeneralAdministrative": "83882.00",
                    "sellingAndMarketingExpenses": "200994.00",
                    "grossProfit": "-126564.00",
                    "reconciledDepreciation": null,
                    "ebit": "384092.00",
                    "ebitda": "384253.00",
                    "depreciationAndAmortization": "161.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-473070.00",
                    "otherOperatingExpenses": "546114.00",
                    "interestExpense": "214446.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "214446.00",
                    "totalRevenue": "73044.00",
                    "totalOperatingExpenses": "346506.00",
                    "costOfRevenue": "199608.00",
                    "totalOtherIncomeExpenseNet": "642716.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-407152.00",
                    "minorityInterest": null,
                    "netIncome": "-407152.00",
                    "sellingGeneralAdministrative": "204601.00",
                    "sellingAndMarketingExpenses": "2986.00",
                    "grossProfit": "-41469.00",
                    "reconciledDepreciation": null,
                    "ebit": "-220817.00",
                    "ebitda": "-220763.00",
                    "depreciationAndAmortization": "54.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-246070.00",
                    "otherOperatingExpenses": "378145.00",
                    "interestExpense": "186335.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "182101.00",
                    "totalRevenue": "132075.00",
                    "totalOperatingExpenses": "204601.00",
                    "costOfRevenue": "173544.00",
                    "totalOtherIncomeExpenseNet": "-161082.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "269994.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6124672.00",
                    "minorityInterest": null,
                    "netIncome": "-6124672.00",
                    "sellingGeneralAdministrative": "5204853.00",
                    "sellingAndMarketingExpenses": "1521555.00",
                    "grossProfit": "2034447.00",
                    "reconciledDepreciation": "616581.00",
                    "ebit": "-5376176.00",
                    "ebitda": "-4759595.00",
                    "depreciationAndAmortization": "616581.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4961955.00",
                    "otherOperatingExpenses": "18686518.00",
                    "interestExpense": "748496.00",
                    "taxProvision": null,
                    "interestIncome": "19400.00",
                    "netInterestIncome": "-729096.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "13724563.00",
                    "totalOperatingExpenses": "6996402.00",
                    "costOfRevenue": "11690116.00",
                    "totalOtherIncomeExpenseNet": "-1162717.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6124672.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18175.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4751516.00",
                    "minorityInterest": null,
                    "netIncome": "-4751516.00",
                    "sellingGeneralAdministrative": "3764764.00",
                    "sellingAndMarketingExpenses": "901299.00",
                    "grossProfit": "781797.00",
                    "reconciledDepreciation": "205907.00",
                    "ebit": "-3978234.00",
                    "ebitda": "-3772327.00",
                    "depreciationAndAmortization": "205907.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3902441.00",
                    "otherOperatingExpenses": "10336955.00",
                    "interestExpense": "773282.00",
                    "taxProvision": null,
                    "interestIncome": "14156.00",
                    "netInterestIncome": "-849075.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "6434514.00",
                    "totalOperatingExpenses": "4684238.00",
                    "costOfRevenue": "5652717.00",
                    "totalOtherIncomeExpenseNet": "-849075.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4751516.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3925710.00",
                    "minorityInterest": null,
                    "netIncome": "-3925710.00",
                    "sellingGeneralAdministrative": "2482795.00",
                    "sellingAndMarketingExpenses": "162048.00",
                    "grossProfit": "-96230.00",
                    "reconciledDepreciation": "223359.00",
                    "ebit": "-3490439.00",
                    "ebitda": "-3266583.00",
                    "depreciationAndAmortization": "223856.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3502158.00",
                    "otherOperatingExpenses": "6328013.00",
                    "interestExpense": "435271.00",
                    "taxProvision": null,
                    "interestIncome": "12424.00",
                    "netInterestIncome": "-597677.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4.00",
                    "totalRevenue": "2825855.00",
                    "totalOperatingExpenses": "3405928.00",
                    "costOfRevenue": "2922085.00",
                    "totalOtherIncomeExpenseNet": "-423552.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3303412.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4643352.00",
                    "minorityInterest": null,
                    "netIncome": "-4643352.00",
                    "sellingGeneralAdministrative": "1819453.00",
                    "sellingAndMarketingExpenses": "322830.00",
                    "grossProfit": "-170550.00",
                    "reconciledDepreciation": "93253.00",
                    "ebit": "-2392459.00",
                    "ebitda": "-2299206.00",
                    "depreciationAndAmortization": "93253.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2406086.00",
                    "otherOperatingExpenses": "3158264.00",
                    "interestExpense": "2250893.00",
                    "taxProvision": null,
                    "interestIncome": "13627.00",
                    "netInterestIncome": "-2237266.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13627.00",
                    "totalRevenue": "752178.00",
                    "totalOperatingExpenses": "2235536.00",
                    "costOfRevenue": "922728.00",
                    "totalOtherIncomeExpenseNet": "-2237266.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4643352.00",
                    "netIncomeApplicableToCommonShares": "-4643352.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-660198.00",
                    "minorityInterest": null,
                    "netIncome": "-660198.00",
                    "sellingGeneralAdministrative": "622041.00",
                    "sellingAndMarketingExpenses": "218773.00",
                    "grossProfit": "-70916.00",
                    "reconciledDepreciation": "323.00",
                    "ebit": "37531.00",
                    "ebitda": "37854.00",
                    "depreciationAndAmortization": "323.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-912053.00",
                    "otherOperatingExpenses": "1627606.00",
                    "interestExpense": "697729.00",
                    "taxProvision": null,
                    "interestIncome": "15017.00",
                    "netInterestIncome": "-682712.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "697729.00",
                    "totalRevenue": "715553.00",
                    "totalOperatingExpenses": "841137.00",
                    "costOfRevenue": "786469.00",
                    "totalOtherIncomeExpenseNet": "251855.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-660198.00",
                    "netIncomeApplicableToCommonShares": "-660198.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-559842.00",
                    "minorityInterest": null,
                    "netIncome": "-559842.00",
                    "sellingGeneralAdministrative": "275234.00",
                    "sellingAndMarketingExpenses": "35656.00",
                    "grossProfit": "6228.00",
                    "reconciledDepreciation": "38768.00",
                    "ebit": "-336357.00",
                    "ebitda": "-297589.00",
                    "depreciationAndAmortization": "38768.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-307774.00",
                    "otherOperatingExpenses": "634695.00",
                    "interestExpense": "223485.00",
                    "taxProvision": null,
                    "interestIncome": "36.00",
                    "netInterestIncome": "-223449.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "228985.00",
                    "totalRevenue": "326921.00",
                    "totalOperatingExpenses": "314002.00",
                    "costOfRevenue": "320693.00",
                    "totalOtherIncomeExpenseNet": "-252068.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-559842.00",
                    "netIncomeApplicableToCommonShares": "-660198.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
BranchOut Food Inc. Common Stock

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
