BRSP
Brightspire Capital Inc

BRSP.US brightspire.com
Real Estate · REIT - Mortgage
4.45
-0.04 (-0.89%)
USD · NYSE
52-week range
4.43
5.95
Trading at 1% of the 52-week range
Market Cap
568.09M
P/E Ratio
0.00
Forward P/E
17.54
Book Value
6.81
Div. Yield
14.04%
% Institutions
65.59%
% Insiders
11.50%
1 Year

-15.9%
3 Year

-6.0%
10 Year

-50.7%
Description
BrightSpire Capital, Inc. operates as a commercial real estate (CRE) credit real estate investment trust in the United States and Norway. It operates through Senior and Mezzanine Loans and Preferred Equity; Net Leased and Other Real Estate; and Corporate and Other segments. The company focuses on originating, acquiring, financing, and managing a diversified portfolio of CRE debt investments consisting of senior mortgage loans, mezzanine loans, preferred equity investments, net leased real estate and other real estate properties, and CRE debt securities. It also engages in money market activities; and invests in private equity funds. The company has elected to be taxed as a real estate investment trust. As a result, it would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was formerly known as Colony Credit Real Estate, Inc. and changed its name to BrightSpire Capital, Inc. in June 2021. BrightSpire Capital, Inc. was incorporated in 2017 and is based in New York, New York.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Michael Joseph Mazzei J.D.	CEO & Director	1961
Mr. Andrew Elmore Witt	President & COO	1978
Mr. Frank Vito Saracino CPA	Executive VP, CFO & Treasurer	1967
Mr. David A. Palame J.D.	Executive VP, General Counsel & Secretary	1977
Mr. Daniel E. Katz	MD & Head of Originations for Investment Management	NA
Mr. Matthew Heslin	MD, Chief Credit Officer & Head of Debt Capital Markets	NA
Mr. Tyler H. Ferrer	MD and Head of Asset Management & Loan Operations	NA
Mr. Gary S. Newman J.D.	Managing Director of Investment Management	NA
Ms. Sonia Kim	Vice President	1974
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 27, 2024	David A Palame	N/A	Sale	50.00K	$6.76	$338.00K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	10.94M	Mar 31, 2026	8.65%	$0.00	-1.46%
Vanguard Capital Management, LLC	5.56M	Mar 31, 2026	4.39%	$0.00	0.00%
Private Management Group Inc	4.84M	Mar 31, 2026	3.82%	$0.78	-0.34%
Nomura Holdings Inc	3.84M	Jun 30, 2026	3.03%	$0.02	-3.76%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	3.63M	Mar 31, 2026	2.87%	$0.03	46.73%
Vanguard Portfolio Management, LLC	3.38M	Mar 31, 2026	2.68%	$0.00	0.00%
State Street Corp	3.30M	Mar 31, 2026	2.61%	$0.00	3.29%
Geode Capital Management, LLC	3.18M	Mar 31, 2026	2.51%	$0.00	2.18%
The Goldman Sachs Group Inc	2.64M	Mar 31, 2026	2.08%	$0.00	-7.73%
Punch & Associates Inv Mgmt Inc	2.40M	Jun 30, 2026	1.89%	$0.65	3.73%
Millennium Management LLC	2.09M	Jun 30, 2026	1.65%	$0.00	78.97%
Charles Schwab Investment Management Inc	2.08M	Mar 31, 2026	1.64%	$0.00	-7.30%
Waterfall Asset Management, LLC	2.08M	Jun 30, 2026	1.64%	$6.93	41.00%
Nut Tree Capital Management, LP	1.94M	Jun 30, 2026	1.53%	$2.52	-82.37%
Federated Hermes Inc	1.58M	Jun 30, 2026	1.25%	$0.01	2.94%
Greenland Capital Management LP	1.46M	Jun 30, 2026	1.15%	$0.98	-3.96%
Morgan Stanley - Brokerage Accounts	1.42M	Mar 31, 2026	1.12%	$0.00	-4.12%
Van Eck Associates Corporation	1.27M	Mar 31, 2026	1.00%	$0.01	3.00%
Hotchkis & Wiley Capital Management LLC	1.23M	Mar 31, 2026	0.97%	$0.02	0.13%
Two Sigma Investments LLC	1.22M	Mar 31, 2026	0.96%	$0.01	28.84%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	3.88M	3.06%	▲ 0.00%	Jul 31, 2026
2	iShares Russell 2000 ETF	3.10M	2.45%	▼ 0.57%	Aug 31, 2026
3	Global X SuperDividend™ ETF	2.13M	1.69%	▼ 0.49%	Aug 31, 2026
4	Global X SuperDividend ETF USD Cap	1.71M	1.35%	▲ 0.70%	Aug 28, 2026
5	iShares Mortgage Real Estate Capped ETF	1.53M	1.21%	▲ 0.00%	Aug 31, 2026
6	Vanguard Institutional Extnd Mkt Idx Tr	1.51M	1.19%	▲ 0.30%	Jul 31, 2026
7	Fidelity Small Cap Index	1.38M	1.09%	▲ 5.43%	Jun 30, 2026
8	VanEck Mortgage REIT Income ETF	1.20M	0.95%	▲ 0.00%	Aug 29, 2026
9	iShares Russell 2000 Value ETF	1.13M	0.89%	▼ 0.23%	Aug 31, 2026
10	Federated Hermes MDT SCC Institutional	1.01M	0.80%	▲ 0.00%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $568.09M
EBITDA: $165.55M
Book Value: $6.81
Dividend/Share: $0.64
Dividend Yield: 14.04%
Earnings/Share: $-0.23
Profit Margin: -8.07%
Operating Margin: 35.07%
ROA (TTM): 2.36%
ROE (TTM): -3.74%
Revenue (TTM): $332.79M
Revenue/Share (TTM): $2.63
Earnings Growth (YOY): -21.80%
Revenue Growth (YOY): -3.50%
Valuation Metrics

Enterprise Value: $3.07B
Trailing P/E: 0.00
Forward P/E: 17.54
Shares Statistics

Shares Outstanding: 126.52M
Shares Float: 111.98M
% Insiders: 11.50%
% Institutions: 65.59%
Short % Float: 3.19%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$331.60M
Cost of Goods Sold
adjust
$-167.00M
Gross Profit
subtotal
$164.60M
SG&A
adjust
$-34.99M
Operating Income
subtotal
$130.88M
Other / Non-Operating Items
adjust
$-162.03M
Net Income
subtotal
$-31.15M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BRSP",
        "Type": "Common Stock",
        "Name": "Brightspire Capital Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00JVRRQF1",
        "ISIN": "US10949T1097",
        "LEI": null,
        "PrimaryTicker": "BRSP.US",
        "CUSIP": "10949T109",
        "CIK": "0001717547",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2018-02-01",
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "REIT - Mortgage",
        "GicSector": "Real Estate",
        "GicGroup": "Real Estate Management & Development",
        "GicIndustry": "Real Estate Management & Development",
        "GicSubIndustry": "Real Estate Development",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "BrightSpire Capital, Inc. operates as a commercial real estate (CRE) credit real estate investment trust in the United States and Norway. It operates through Senior and Mezzanine Loans and Preferred Equity; Net Leased and Other Real Estate; and Corporate and Other segments. The company focuses on originating, acquiring, financing, and managing a diversified portfolio of CRE debt investments consisting of senior mortgage loans, mezzanine loans, preferred equity investments, net leased real estate and other real estate properties, and CRE debt securities. It also engages in money market activities; and invests in private equity funds. The company has elected to be taxed as a real estate investment trust. As a result, it would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was formerly known as Colony Credit Real Estate, Inc. and changed its name to BrightSpire Capital, Inc. in June 2021. BrightSpire Capital, Inc. was incorporated in 2017 and is based in New York, New York.",
        "Address": "590 Madison Avenue, New York, NY, United States, 10022",
        "AddressData": {
            "Street": "590 Madison Avenue",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10022"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Michael Joseph Mazzei J.D.",
                "Title": "CEO & Director",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Andrew Elmore Witt",
                "Title": "President & COO",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Frank Vito Saracino CPA",
                "Title": "Executive VP, CFO & Treasurer",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. David A. Palame J.D.",
                "Title": "Executive VP, General Counsel & Secretary",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Daniel E. Katz",
                "Title": "MD & Head of Originations for Investment Management",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Matthew  Heslin",
                "Title": "MD, Chief Credit Officer & Head of Debt Capital Markets",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Tyler H. Ferrer",
                "Title": "MD and Head of Asset Management & Loan Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Gary S. Newman J.D.",
                "Title": "Managing Director of Investment Management",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Sonia  Kim",
                "Title": "Vice President",
                "YearBorn": "1974"
            }
        ],
        "Phone": "212 547 2631",
        "WebURL": "https://www.brightspire.com",
        "LogoURL": "/img/logos/US/BRSP.png",
        "FullTimeEmployees": 46,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 568093504,
        "MarketCapitalizationMln": 568.0935,
        "EBITDA": 165552000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 6.3438,
        "BookValue": 6.806,
        "DividendShare": 0.64,
        "DividendYield": 0.1404,
        "EarningsShare": -0.23,
        "EPSEstimateCurrentYear": 0.57,
        "EPSEstimateNextYear": 0.6529,
        "EPSEstimateNextQuarter": 0.1514,
        "EPSEstimateCurrentQuarter": 0.1486,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0807,
        "OperatingMarginTTM": 0.3507,
        "ReturnOnAssetsTTM": 0.0236,
        "ReturnOnEquityTTM": -0.0374,
        "RevenueTTM": 332787008,
        "RevenuePerShareTTM": 2.632,
        "QuarterlyRevenueGrowthYOY": -0.035,
        "GrossProfitTTM": 215996992,
        "DilutedEpsTTM": -0.23,
        "QuarterlyEarningsGrowthYOY": -0.218
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 17.5439,
        "PriceSalesTTM": 1.7071,
        "PriceBookMRQ": 0.6686,
        "EnterpriseValue": 3068422260,
        "EnterpriseValueRevenue": 9.3567,
        "EnterpriseValueEbitda": 168.5668
    },
    "SharesStats": {
        "SharesOutstanding": 126524180,
        "SharesFloat": 111977695,
        "PercentInsiders": 11.497,
        "PercentInstitutions": 65.592,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0319
    },
    "Technicals": {
        "Beta": 1.352,
        "52WeekHigh": 5.951,
        "52WeekLow": 4.43,
        "50DayMA": 5.0668,
        "200DayMA": 5.5892,
        "SharesShort": 3915027,
        "SharesShortPriorMonth": 3619982,
        "ShortRatio": 3.45,
        "ShortPercent": 0.0319
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.64,
        "ForwardAnnualDividendYield": 0.1404,
        "PayoutRatio": 1.1636,
        "DividendDate": "2026-07-15",
        "ExDividendDate": "2026-06-30",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2018,
                "Count": 11
            },
            {
                "Year": 2019,
                "Count": 12
            },
            {
                "Year": 2020,
                "Count": 3
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.8571,
        "TargetPrice": 6.3438,
        "StrongBuy": 3,
        "Buy": 1,
        "Hold": 2,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 8.6497,
                "totalAssets": 0.0011,
                "currentShares": 10943901,
                "change": -161962,
                "change_p": -1.4583
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.3936,
                "totalAssets": 0.0008,
                "currentShares": 5558924,
                "change": 5558924,
                "change_p": 0
            },
            {
                "name": "Private Management Group Inc",
                "date": "2026-03-31",
                "totalShares": 3.8216,
                "totalAssets": 0.7797,
                "currentShares": 4835227,
                "change": -16678,
                "change_p": -0.3437
            },
            {
                "name": "Nomura Holdings Inc",
                "date": "2026-06-30",
                "totalShares": 3.0327,
                "totalAssets": 0.0245,
                "currentShares": 3837109,
                "change": -149954,
                "change_p": -3.761
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 2.8667,
                "totalAssets": 0.0276,
                "currentShares": 3627097,
                "change": 1155135,
                "change_p": 46.7295
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.675,
                "totalAssets": 0.001,
                "currentShares": 3384485,
                "change": 3384485,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.6104,
                "totalAssets": 0.0007,
                "currentShares": 3302731,
                "change": 105168,
                "change_p": 3.289
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.514,
                "totalAssets": 0.0011,
                "currentShares": 3180799,
                "change": 67862,
                "change_p": 2.18
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 2.0831,
                "totalAssets": 0.0017,
                "currentShares": 2635596,
                "change": -220771,
                "change_p": -7.7291
            },
            {
                "name": "Punch & Associates Inv Mgmt Inc",
                "date": "2026-06-30",
                "totalShares": 1.8937,
                "totalAssets": 0.6462,
                "currentShares": 2395950,
                "change": 86176,
                "change_p": 3.7309
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.6506,
                "totalAssets": 0.0041,
                "currentShares": 2088436,
                "change": 921492,
                "change_p": 78.9663
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.6427,
                "totalAssets": 0.0018,
                "currentShares": 2078470,
                "change": -163791,
                "change_p": -7.3047
            },
            {
                "name": "Waterfall Asset Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.6413,
                "totalAssets": 6.9251,
                "currentShares": 2076586,
                "change": 603796,
                "change_p": 40.9967
            },
            {
                "name": "Nut Tree Capital Management, LP",
                "date": "2026-06-30",
                "totalShares": 1.5316,
                "totalAssets": 2.5205,
                "currentShares": 1937826,
                "change": -9056120,
                "change_p": -82.3737
            },
            {
                "name": "Federated Hermes Inc",
                "date": "2026-06-30",
                "totalShares": 1.2518,
                "totalAssets": 0.0124,
                "currentShares": 1583821,
                "change": 45195,
                "change_p": 2.9374
            },
            {
                "name": "Greenland Capital Management LP",
                "date": "2026-06-30",
                "totalShares": 1.15,
                "totalAssets": 0.9771,
                "currentShares": 1455000,
                "change": -60000,
                "change_p": -3.9604
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.1231,
                "totalAssets": 0.0005,
                "currentShares": 1421016,
                "change": -61099,
                "change_p": -4.1224
            },
            {
                "name": "Van Eck Associates Corporation",
                "date": "2026-03-31",
                "totalShares": 1.0031,
                "totalAssets": 0.0053,
                "currentShares": 1269185,
                "change": 36958,
                "change_p": 2.9993
            },
            {
                "name": "Hotchkis & Wiley Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.9691,
                "totalAssets": 0.0212,
                "currentShares": 1226170,
                "change": 1630,
                "change_p": 0.1331
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.9629,
                "totalAssets": 0.0055,
                "currentShares": 1218291,
                "change": 272713,
                "change_p": 28.8409
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.0643,
                "totalAssets": 0.0009,
                "currentShares": 3877042,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 2.4484,
                "totalAssets": 0.0184,
                "currentShares": 3097839,
                "change": -17639,
                "change_p": -0.5662
            },
            {
                "name": "Global X SuperDividend\u2122 ETF",
                "date": "2026-08-31",
                "totalShares": 1.6861,
                "totalAssets": 0.8244,
                "currentShares": 2133270,
                "change": -10536,
                "change_p": -0.4915
            },
            {
                "name": "Global X SuperDividend ETF USD Cap",
                "date": "2026-08-28",
                "totalShares": 1.3509,
                "totalAssets": 0.8296,
                "currentShares": 1709230,
                "change": 11804,
                "change_p": 0.6954
            },
            {
                "name": "iShares Mortgage Real Estate Capped ETF",
                "date": "2026-08-31",
                "totalShares": 1.212,
                "totalAssets": 1.3484,
                "currentShares": 1533513,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.1904,
                "totalAssets": 0.0079,
                "currentShares": 1506091,
                "change": 4475,
                "change_p": 0.298
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 1.0882,
                "totalAssets": 0.0215,
                "currentShares": 1376826,
                "change": 70897,
                "change_p": 5.4289
            },
            {
                "name": "VanEck Mortgage REIT Income ETF",
                "date": "2026-08-29",
                "totalShares": 0.946,
                "totalAssets": 1.5668,
                "currentShares": 1196859,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.8916,
                "totalAssets": 0.0372,
                "currentShares": 1128031,
                "change": -2604,
                "change_p": -0.2303
            },
            {
                "name": "Federated Hermes MDT SCC Institutional",
                "date": "2026-06-30",
                "totalShares": 0.7952,
                "totalAssets": 0.2366,
                "currentShares": 1006066,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Federated Hermes MDT Small Cap Core IS",
                "date": "2026-06-30",
                "totalShares": 0.7952,
                "totalAssets": 0.2315,
                "currentShares": 1006066,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.7151,
                "totalAssets": 0.0113,
                "currentShares": 904715,
                "change": 228443,
                "change_p": 33.7798
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.6283,
                "totalAssets": 0.0208,
                "currentShares": 794936,
                "change": -10599,
                "change_p": -1.3158
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.6283,
                "totalAssets": 0.0208,
                "currentShares": 794936,
                "change": -10599,
                "change_p": -1.3158
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.6215,
                "totalAssets": 0.0079,
                "currentShares": 786289,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-07-31",
                "totalShares": 0.5475,
                "totalAssets": 0.0195,
                "currentShares": 692767,
                "change": -16948,
                "change_p": -2.388
            },
            {
                "name": "JPMorgan Small Cap Value I",
                "date": "2026-07-31",
                "totalShares": 0.5384,
                "totalAssets": 0.2641,
                "currentShares": 681248,
                "change": 352978,
                "change_p": 107.5267
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.4836,
                "totalAssets": 0.0128,
                "currentShares": 611847,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-08-29",
                "totalShares": 0.4695,
                "totalAssets": 0.0308,
                "currentShares": 594010,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.3704,
                "totalAssets": 0.0205,
                "currentShares": 468621,
                "change": 52300,
                "change_p": 12.5624
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-03-27",
            "ownerCik": null,
            "ownerName": "David A Palame",
            "transactionDate": "2024-03-27",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 6.76,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1717547/000171754724000033/xslF345X05/wk-form4_1711753358.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "126.7100",
                "shares": 126710000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "126.8830",
                "shares": 126883000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "126.9420",
                "shares": 126942000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "129.9851",
                "shares": 129985099.99999999
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "128.9080",
                "shares": 128907999.99999999
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "128.6930",
                "shares": 128693000.00000001
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "128.5810",
                "shares": 128580999.99999999
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "128.5390",
                "shares": 128538999.99999999
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "127.8720",
                "shares": 127872000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "98.6620",
                "shares": 98662000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "127.8868",
                "shares": 127886800
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "116.0000",
                "shares": 116000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "126.7100",
                "shares": 126710000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "128.9210",
                "shares": 128920999.99999999
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "126.8830",
                "shares": 126883000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "129.8450",
                "shares": 129845000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "127.2470",
                "shares": 127247000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "129.8600",
                "shares": 129860000.00000001
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "126.9420",
                "shares": 126942000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "130.1440",
                "shares": 130144000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "127.9860",
                "shares": 127986000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "127.3260",
                "shares": 127326000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "129.9851",
                "shares": 129985099.99999999
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "129.9860",
                "shares": 129985999.99999999
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "127.1730",
                "shares": 127173000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "126.6650",
                "shares": 126665000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "128.9080",
                "shares": 128907999.99999999
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "126.5640",
                "shares": 126564000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "129.5950",
                "shares": 129595000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "129.7450",
                "shares": 129745000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "128.6930",
                "shares": 128693000.00000001
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "128.6930",
                "shares": 128693000.00000001
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "128.2980",
                "shares": 128298000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "129.7810",
                "shares": 129781000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "128.5810",
                "shares": 128580999.99999999
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "128.5830",
                "shares": 128583000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "128.5390",
                "shares": 128538999.99999999
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "128.4870",
                "shares": 128487000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "128.5390",
                "shares": 128538999.99999999
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "128.5410",
                "shares": 128541000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "128.5340",
                "shares": 128533999.99999999
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "127.9430",
                "shares": 127943000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "127.8720",
                "shares": 127872000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "127.8870",
                "shares": 127887000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "127.8870",
                "shares": 127887000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "98.6620",
                "shares": 98662000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "98.6620",
                "shares": 98662000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "127.8868",
                "shares": 127886800
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "127.8868",
                "shares": 127886800
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "127.8868",
                "shares": 127886800
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "127.8868",
                "shares": 127886800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-27",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-28",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.12,
                "epsDifference": -0.02,
                "surprisePercent": -16.6667
            },
            "2026-03-31": {
                "reportDate": "2026-04-28",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.16,
                "epsDifference": -0.02,
                "surprisePercent": -12.5
            },
            "2025-12-31": {
                "reportDate": "2026-02-17",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.1663,
                "epsDifference": -0.0163,
                "surprisePercent": -9.8016
            },
            "2025-09-30": {
                "reportDate": "2025-10-28",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.17,
                "epsDifference": -0.01,
                "surprisePercent": -5.8824
            },
            "2025-06-30": {
                "reportDate": "2025-07-29",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.16,
                "epsDifference": 0.02,
                "surprisePercent": 12.5
            },
            "2025-03-31": {
                "reportDate": "2025-04-29",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.16,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-12-31": {
                "reportDate": "2025-02-19",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.18,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-10-29",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.2,
                "epsDifference": -0.06,
                "surprisePercent": -30
            },
            "2024-06-30": {
                "reportDate": "2024-07-30",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.22,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.24,
                "epsDifference": -0.01,
                "surprisePercent": -4.1667
            },
            "2023-12-31": {
                "reportDate": "2024-02-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.24,
                "epsDifference": 0.04,
                "surprisePercent": 16.6667
            },
            "2023-09-30": {
                "reportDate": "2023-10-30",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.21,
                "epsDifference": 0.07,
                "surprisePercent": 33.3333
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.24,
                "epsDifference": 0.01,
                "surprisePercent": 4.1667
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.24,
                "epsDifference": 0.03,
                "surprisePercent": 12.5
            },
            "2022-12-31": {
                "reportDate": "2023-02-21",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.24,
                "epsDifference": 0.03,
                "surprisePercent": 12.5
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.24,
                "epsDifference": 0.01,
                "surprisePercent": 4.1667
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.23,
                "epsDifference": 0.01,
                "surprisePercent": 4.3478
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.24,
                "epsDifference": -0.02,
                "surprisePercent": -8.3333
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.23,
                "epsDifference": 0.04,
                "surprisePercent": 17.3913
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.21,
                "epsDifference": 0.05,
                "surprisePercent": 23.8095
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.17,
                "epsDifference": 0.03,
                "surprisePercent": 17.6471
            },
            "2021-03-31": {
                "reportDate": "2021-05-05",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.1,
                "epsDifference": 0.04,
                "surprisePercent": 40
            },
            "2020-12-31": {
                "reportDate": "2021-02-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": 0.15,
                "epsDifference": -0.35,
                "surprisePercent": -233.3333
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.13,
                "epsDifference": 0.17,
                "surprisePercent": 130.7692
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.17,
                "epsDifference": 0.09,
                "surprisePercent": 52.9412
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.29,
                "epsDifference": 0.34,
                "surprisePercent": 117.2414
            },
            "2019-12-31": {
                "reportDate": "2020-02-27",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.29,
                "epsDifference": 0.08,
                "surprisePercent": 27.5862
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.57,
                "epsEstimate": 0.37,
                "epsDifference": -0.94,
                "surprisePercent": -254.0541
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.27,
                "epsDifference": 0.01,
                "surprisePercent": 3.7037
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2018-12-31": {
                "reportDate": "2019-02-28",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": 0.37,
                "epsDifference": -0.66,
                "surprisePercent": -178.3784
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": 0.17,
                "epsDifference": -0.59,
                "surprisePercent": -347.0588
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.2,
                "epsDifference": -0.08,
                "surprisePercent": -40
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.22,
                "epsDifference": -0.27,
                "surprisePercent": -122.7273
            },
            "2017-12-31": {
                "reportDate": "2018-03-23",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0,
                "epsDifference": 0.26,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-12-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0,
                "epsDifference": 0.24,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1454",
                "earningsEstimateAvg": "0.6529",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1454",
                "revenueEstimateAvg": "274014000.00",
                "revenueEstimateLow": "213800000.00",
                "revenueEstimateHigh": "334228000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0019",
                "epsTrendCurrent": "0.6529",
                "epsTrend7daysAgo": "0.6657",
                "epsTrend30daysAgo": "0.6943",
                "epsTrend60daysAgo": "0.7000",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1094",
                "earningsEstimateAvg": "0.5700",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1094",
                "revenueEstimateAvg": "273501000.00",
                "revenueEstimateLow": "211200000.00",
                "revenueEstimateHigh": "335802000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3452",
                "epsTrendCurrent": "0.5700",
                "epsTrend7daysAgo": "0.5843",
                "epsTrend30daysAgo": "0.6043",
                "epsTrend60daysAgo": "0.6086",
                "epsTrend90daysAgo": "0.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.1161",
                "earningsEstimateAvg": "0.1414",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1161",
                "revenueEstimateAvg": "68728500.00",
                "revenueEstimateLow": "53900000.00",
                "revenueEstimateHigh": "83557000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3073",
                "epsTrendCurrent": "0.1414",
                "epsTrend7daysAgo": "0.1457",
                "epsTrend30daysAgo": "0.1514",
                "epsTrend60daysAgo": "0.1529",
                "epsTrend90daysAgo": "0.1571",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.1746",
                "earningsEstimateAvg": "0.1486",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1746",
                "revenueEstimateAvg": "68768500.00",
                "revenueEstimateLow": "52400000.00",
                "revenueEstimateHigh": "85137000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1997",
                "epsTrendCurrent": "0.1486",
                "epsTrend7daysAgo": "0.1486",
                "epsTrend30daysAgo": "0.1486",
                "epsTrend60daysAgo": "0.1529",
                "epsTrend90daysAgo": "0.1650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0078",
                "earningsEstimateAvg": "0.1588",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0078",
                "revenueEstimateAvg": "66881500.00",
                "revenueEstimateLow": "50600000.00",
                "revenueEstimateHigh": "83163000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1377",
                "epsTrendCurrent": "0.1588",
                "epsTrend7daysAgo": "0.1625",
                "epsTrend30daysAgo": "0.1638",
                "epsTrend60daysAgo": "0.1638",
                "epsTrend90daysAgo": "0.1686",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.2158",
                "earningsEstimateAvg": "0.6588",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "0.8400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2158",
                "revenueEstimateAvg": "266304000.00",
                "revenueEstimateLow": "204200000.00",
                "revenueEstimateHigh": "328408000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2997",
                "epsTrendCurrent": "0.6588",
                "epsTrend7daysAgo": "0.6325",
                "epsTrend30daysAgo": "0.6388",
                "epsTrend60daysAgo": "0.6371",
                "epsTrend90daysAgo": "0.6350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.1810",
                "earningsEstimateAvg": "0.1720",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1810",
                "revenueEstimateAvg": "84429000.00",
                "revenueEstimateLow": "84429000.00",
                "revenueEstimateHigh": "84429000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.7129",
                "epsTrendCurrent": "0.1720",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2922",
                "earningsEstimateAvg": "0.1557",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2922",
                "revenueEstimateAvg": "77562000.00",
                "revenueEstimateLow": "77562000.00",
                "revenueEstimateHigh": "77562000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4538",
                "epsTrendCurrent": "0.1557",
                "epsTrend7daysAgo": "0.1567",
                "epsTrend30daysAgo": "0.1583",
                "epsTrend60daysAgo": "0.1583",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.2857",
                "earningsEstimateAvg": "0.1643",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2857",
                "revenueEstimateAvg": "82725000.00",
                "revenueEstimateLow": "82725000.00",
                "revenueEstimateHigh": "82725000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4870",
                "epsTrendCurrent": "0.1643",
                "epsTrend7daysAgo": "0.1650",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1767",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2089",
                "earningsEstimateAvg": "0.8386",
                "earningsEstimateLow": "0.8200",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "1.0600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2089",
                "revenueEstimateAvg": "282626500.00",
                "revenueEstimateLow": "206500000.00",
                "revenueEstimateHigh": "358753000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2145",
                "epsTrendCurrent": "0.8386",
                "epsTrend7daysAgo": "0.8417",
                "epsTrend30daysAgo": "0.8440",
                "epsTrend60daysAgo": "0.8460",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.3210",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3210",
                "revenueEstimateAvg": "23980000.00",
                "revenueEstimateLow": "23000000.00",
                "revenueEstimateHigh": "24500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2500",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1200",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1200",
                "revenueEstimateAvg": "26730000.00",
                "revenueEstimateLow": "25800000.00",
                "revenueEstimateHigh": "27400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1960",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "25300000.00",
                "revenueEstimateHigh": "28870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1550",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0310",
                "earningsEstimateAvg": "1.0100",
                "earningsEstimateLow": "0.9000",
                "earningsEstimateHigh": "1.0500",
                "earningsEstimateYearAgoEps": "0.9800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0310",
                "revenueEstimateAvg": "124370000.00",
                "revenueEstimateLow": "121300000.00",
                "revenueEstimateHigh": "127200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0220",
                "epsTrendCurrent": "1.0100",
                "epsTrend7daysAgo": "1.0100",
                "epsTrend30daysAgo": "1.0100",
                "epsTrend60daysAgo": "1.0100",
                "epsTrend90daysAgo": "0.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.1600",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1600",
                "revenueEstimateAvg": "29360000.00",
                "revenueEstimateLow": "28180000.00",
                "revenueEstimateHigh": "30100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0630",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "33250000.00",
                "revenueEstimateLow": "31100000.00",
                "revenueEstimateHigh": "36500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0150",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0910",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0910",
                "revenueEstimateAvg": "33030000.00",
                "revenueEstimateLow": "30830000.00",
                "revenueEstimateHigh": "35200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1240",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.0920",
                "earningsEstimateAvg": "0.9500",
                "earningsEstimateLow": "0.9400",
                "earningsEstimateHigh": "0.9700",
                "earningsEstimateYearAgoEps": "0.8700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0920",
                "revenueEstimateAvg": "125440000.00",
                "revenueEstimateLow": "124000000.00",
                "revenueEstimateHigh": "126700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2220",
                "epsTrendCurrent": "0.9500",
                "epsTrend7daysAgo": "0.9500",
                "epsTrend30daysAgo": "0.9500",
                "epsTrend60daysAgo": "0.9500",
                "epsTrend90daysAgo": "0.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.0380",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0380",
                "revenueEstimateAvg": "32400000.00",
                "revenueEstimateLow": "30600000.00",
                "revenueEstimateHigh": "33300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2280",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.1500",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1500",
                "revenueEstimateAvg": "28970000.00",
                "revenueEstimateLow": "24400000.00",
                "revenueEstimateHigh": "37000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1680",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.7140",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.7140",
                "revenueEstimateAvg": "28430000.00",
                "revenueEstimateLow": "24500000.00",
                "revenueEstimateHigh": "35300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1050",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.5190",
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "0.8700",
                "earningsEstimateYearAgoEps": "-1.5600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.5190",
                "revenueEstimateAvg": "106700000.00",
                "revenueEstimateLow": "99300000.00",
                "revenueEstimateHigh": "117700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.7500",
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.8000",
                "epsTrend30daysAgo": "0.8000",
                "epsTrend60daysAgo": "0.8000",
                "epsTrend90daysAgo": "0.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.3000",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3000",
                "revenueEstimateAvg": "24500000.00",
                "revenueEstimateLow": "24400000.00",
                "revenueEstimateHigh": "24600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.7510",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.0910",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "-1.7500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0910",
                "revenueEstimateAvg": "24799000.00",
                "revenueEstimateLow": "79300000.00",
                "revenueEstimateHigh": "79300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.7400",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.24
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.65
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.77
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.08
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.98
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.87
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.99
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.19
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.64
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.5
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3747733000.00",
                    "intangibleAssets": "4337000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2898352000.00",
                    "totalStockholderEquity": "862980000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-24826000.00",
                    "commonStock": "1268000.00",
                    "capitalStock": "1268000.00",
                    "retainedEarnings": "-1983759000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3623871000.00",
                    "cash": "169720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211604000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2587563000.00",
                    "shortTermDebt": "211604000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2757283000.00",
                    "otherStockholderEquity": "2845471000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "221088000.00",
                    "longTermInvestments": "1423000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51368000.00",
                    "longTermDebt": "2546716000.00",
                    "inventory": null,
                    "accountsPayable": "24826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3071970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3526645000.00",
                    "capitalLeaseObligations": "12913000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "630000.00",
                    "nonCurrentLiabilitiesTotal": "2686748000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3747733000.00",
                    "cashAndShortTermInvestments": "169720000.00",
                    "propertyPlantAndEquipmentGross": "12476000.00",
                    "propertyPlantAndEquipmentNet": "12476000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2928298000.00",
                    "netInvestedCapital": "3409696000.00",
                    "commonStockSharesOutstanding": "126710000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3647848000.00",
                    "intangibleAssets": "28144000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92715000.00",
                    "totalLiab": "2741679000.00",
                    "totalStockholderEquity": "917918000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95658000.00",
                    "commonStock": "1303000.00",
                    "capitalStock": "1303000.00",
                    "retainedEarnings": "-1944873000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3472637000.00",
                    "cash": "96561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127365000.00",
                    "currentDeferredRevenue": "10441000.00",
                    "netDebt": "2517127000.00",
                    "shortTermDebt": "412814000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2613688000.00",
                    "otherStockholderEquity": "2861488000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2896690000.00",
                    "longTermInvestments": "2016000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2707414000.00",
                    "longTermDebt": "2593865000.00",
                    "inventory": null,
                    "accountsPayable": "21266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "702040000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "751158000.00",
                    "capitalLeaseObligations": "19823000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "626000.00",
                    "nonCurrentLiabilitiesTotal": "2614314000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3647848000.00",
                    "cashAndShortTermInvestments": "96561000.00",
                    "propertyPlantAndEquipmentGross": "18958000.00",
                    "propertyPlantAndEquipmentNet": "18958000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2769325000.00",
                    "netInvestedCapital": "3511783000.00",
                    "commonStockSharesOutstanding": "128921000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "3564830000.00",
                    "intangibleAssets": "27646000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107046000.00",
                    "totalLiab": "2636425000.00",
                    "totalStockholderEquity": "938432000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109326000.00",
                    "commonStock": "1286000.00",
                    "capitalStock": "1286000.00",
                    "retainedEarnings": "-1926231000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3424804000.00",
                    "cash": "66789000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144563000.00",
                    "currentDeferredRevenue": "9664000.00",
                    "netDebt": "2423823000.00",
                    "shortTermDebt": "59306000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2490612000.00",
                    "otherStockholderEquity": "2863377000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2822587000.00",
                    "longTermInvestments": "2115000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2648752000.00",
                    "longTermDebt": "2469909000.00",
                    "inventory": null,
                    "accountsPayable": "25573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "692649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "742243000.00",
                    "capitalLeaseObligations": "20703000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1250000.00",
                    "nonCurrentLiabilitiesTotal": "2491862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3564830000.00",
                    "cashAndShortTermInvestments": "66789000.00",
                    "propertyPlantAndEquipmentGross": "19833000.00",
                    "propertyPlantAndEquipmentNet": "19833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2678024000.00",
                    "netInvestedCapital": "3408341000.00",
                    "commonStockSharesOutstanding": "126883000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3304456000.00",
                    "intangibleAssets": "35629000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108189000.00",
                    "totalLiab": "2336426000.00",
                    "totalStockholderEquity": "976413000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101975000.00",
                    "commonStock": "1297000.00",
                    "capitalStock": "1297000.00",
                    "retainedEarnings": "-1891295000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3112070000.00",
                    "cash": "113378000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141177000.00",
                    "currentDeferredRevenue": "11019000.00",
                    "netDebt": "2079625000.00",
                    "shortTermDebt": "415182000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2193003000.00",
                    "otherStockholderEquity": "2866411000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2513519000.00",
                    "longTermInvestments": "2115000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2291952000.00",
                    "longTermDebt": "2171430000.00",
                    "inventory": null,
                    "accountsPayable": "28183000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "732495000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "790937000.00",
                    "capitalLeaseObligations": "21573000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2246000.00",
                    "nonCurrentLiabilitiesTotal": "2195249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3304456000.00",
                    "cashAndShortTermInvestments": "113378000.00",
                    "propertyPlantAndEquipmentGross": "20698000.00",
                    "propertyPlantAndEquipmentNet": "20698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2372342000.00",
                    "netInvestedCapital": "3147843000.00",
                    "commonStockSharesOutstanding": "129845000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3409481000.00",
                    "intangibleAssets": "35454000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131683000.00",
                    "totalLiab": "2421221000.00",
                    "totalStockholderEquity": "994355000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101776000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-1871523000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3173673000.00",
                    "cash": "154283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139588000.00",
                    "currentDeferredRevenue": "12149000.00",
                    "netDebt": "2123779000.00",
                    "shortTermDebt": "166347000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2278062000.00",
                    "otherStockholderEquity": "2864578000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2603762000.00",
                    "longTermInvestments": "2235000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2317796000.00",
                    "longTermDebt": "2255629000.00",
                    "inventory": null,
                    "accountsPayable": "25663000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "746476000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "805719000.00",
                    "capitalLeaseObligations": "22433000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3571000.00",
                    "nonCurrentLiabilitiesTotal": "2281633000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3409481000.00",
                    "cashAndShortTermInvestments": "154283000.00",
                    "propertyPlantAndEquipmentGross": "21554000.00",
                    "propertyPlantAndEquipmentNet": "21554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2464174000.00",
                    "netInvestedCapital": "3249984000.00",
                    "commonStockSharesOutstanding": "127247000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3550653000.00",
                    "intangibleAssets": "46566000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125069000.00",
                    "totalLiab": "2519770000.00",
                    "totalStockholderEquity": "1034924000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102065000.00",
                    "commonStock": "1307000.00",
                    "capitalStock": "1307000.00",
                    "retainedEarnings": "-1827543000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3265366000.00",
                    "cash": "200911000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148073000.00",
                    "currentDeferredRevenue": "7435000.00",
                    "netDebt": "2167211000.00",
                    "shortTermDebt": "247978000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2368122000.00",
                    "otherStockholderEquity": "2865666000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2682493000.00",
                    "longTermInvestments": "2235000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2356513000.00",
                    "longTermDebt": "2344937000.00",
                    "inventory": null,
                    "accountsPayable": "16353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4506000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "797053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "868160000.00",
                    "capitalLeaseObligations": "23185000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3575000.00",
                    "nonCurrentLiabilitiesTotal": "2371697000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3550653000.00",
                    "cashAndShortTermInvestments": "200911000.00",
                    "propertyPlantAndEquipmentGross": "22306000.00",
                    "propertyPlantAndEquipmentNet": "22306000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2534420000.00",
                    "netInvestedCapital": "3379861000.00",
                    "commonStockSharesOutstanding": "129860000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "3723478000.00",
                    "intangibleAssets": "47172000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "153693000.00",
                    "totalLiab": "2677667000.00",
                    "totalStockholderEquity": "1048218000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36620000.00",
                    "commonStock": "1297000.00",
                    "capitalStock": "1297000.00",
                    "retainedEarnings": "-1812083000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "302173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "276434000.00",
                    "currentDeferredRevenue": "7852000.00",
                    "netDebt": "2213446000.00",
                    "shortTermDebt": "200837000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2515619000.00",
                    "otherStockholderEquity": "2865341000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2863890000.00",
                    "longTermInvestments": "2235000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2408024000.00",
                    "longTermDebt": "2491500000.00",
                    "inventory": null,
                    "accountsPayable": "17830000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6337000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "786943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "859588000.00",
                    "capitalLeaseObligations": "24119000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4248000.00",
                    "nonCurrentLiabilitiesTotal": "2519867000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3723478000.00",
                    "cashAndShortTermInvestments": "302173000.00",
                    "propertyPlantAndEquipmentGross": "23238000.00",
                    "propertyPlantAndEquipmentNet": "23238000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2706090000.00",
                    "netInvestedCapital": "3539718000.00",
                    "commonStockSharesOutstanding": "126942000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3838425000.00",
                    "intangibleAssets": "49565000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "182745000.00",
                    "totalLiab": "2751900000.00",
                    "totalStockholderEquity": "1087529000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104029000.00",
                    "commonStock": "1297000.00",
                    "capitalStock": "1297000.00",
                    "retainedEarnings": "-1771591000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3439846000.00",
                    "cash": "263763000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151735000.00",
                    "currentDeferredRevenue": "6999000.00",
                    "netDebt": "2331816000.00",
                    "shortTermDebt": "103500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2595579000.00",
                    "otherStockholderEquity": "2862473000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2981445000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2235000.00",
                    "netReceivables": "2532702000.00",
                    "longTermDebt": "1969921000.00",
                    "inventory": "524397000.00",
                    "accountsPayable": "18234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4650000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "783349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "856980000.00",
                    "capitalLeaseObligations": "625658000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4586000.00",
                    "nonCurrentLiabilitiesTotal": "2600165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3838425000.00",
                    "cashAndShortTermInvestments": "265998000.00",
                    "propertyPlantAndEquipmentGross": "24066000.00",
                    "propertyPlantAndEquipmentNet": "24066000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2829710000.00",
                    "netInvestedCapital": "3057450000.00",
                    "commonStockSharesOutstanding": "130144000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3777769000.00",
                    "intangibleAssets": "50479000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112391000.00",
                    "totalLiab": "2678706000.00",
                    "totalStockholderEquity": "1098759000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102956000.00",
                    "commonStock": "1306000.00",
                    "capitalStock": "1306000.00",
                    "retainedEarnings": "-1763524000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3483094000.00",
                    "cash": "203306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144856000.00",
                    "currentDeferredRevenue": "6979000.00",
                    "netDebt": "2325472000.00",
                    "shortTermDebt": "102956000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2528778000.00",
                    "otherStockholderEquity": "2866030000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2956198000.00",
                    "longTermInvestments": "2235000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2640501000.00",
                    "longTermDebt": "1897432000.00",
                    "inventory": null,
                    "accountsPayable": "13020000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5053000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "743963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "821571000.00",
                    "capitalLeaseObligations": "631346000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5072000.00",
                    "nonCurrentLiabilitiesTotal": "2533850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3777769000.00",
                    "cashAndShortTermInvestments": "203306000.00",
                    "propertyPlantAndEquipmentGross": "24894000.00",
                    "propertyPlantAndEquipmentNet": "24894000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2811342000.00",
                    "netInvestedCapital": "2996191000.00",
                    "commonStockSharesOutstanding": "127986000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3946546000.00",
                    "intangibleAssets": "42750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2723577000.00",
                    "totalLiab": "2756622000.00",
                    "totalStockholderEquity": "1188797000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1034041000.00",
                    "commonStock": "1306000.00",
                    "capitalStock": "1306000.00",
                    "retainedEarnings": "-1669431000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3629536000.00",
                    "cash": "306240000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1178326000.00",
                    "currentDeferredRevenue": "6857000.00",
                    "netDebt": "2297539000.00",
                    "shortTermDebt": "104793000.00",
                    "shortLongTermDebt": "1031516000.00",
                    "shortLongTermDebtTotal": "2603779000.00",
                    "otherStockholderEquity": "2863072000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3070739000.00",
                    "longTermInvestments": "2251000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "84735000.00",
                    "netReceivables": "40922000.00",
                    "longTermDebt": "1546354000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9831000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6150000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "805101000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "875807000.00",
                    "capitalLeaseObligations": "26559000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5383000.00",
                    "nonCurrentLiabilitiesTotal": "2514802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3946546000.00",
                    "cashAndShortTermInvestments": "306240000.00",
                    "propertyPlantAndEquipmentGross": "25705000.00",
                    "propertyPlantAndEquipmentNet": "25705000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1892413000.00",
                    "netInvestedCapital": "3766667000.00",
                    "commonStockSharesOutstanding": "127326000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4198254000.00",
                    "intangibleAssets": "46538000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3006919000.00",
                    "totalLiab": "2919788000.00",
                    "totalStockholderEquity": "1277335000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-783917000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-1586292000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2894000.00",
                    "cash": "257506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174902000.00",
                    "currentDeferredRevenue": "7219000.00",
                    "netDebt": "3394523000.00",
                    "shortTermDebt": "917048000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3652029000.00",
                    "otherStockholderEquity": "2864883000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3300252000.00",
                    "longTermInvestments": "2251000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41451000.00",
                    "longTermDebt": "2715986000.00",
                    "inventory": "-5624000.00",
                    "accountsPayable": "17569000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2556000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "814686000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "895108000.00",
                    "capitalLeaseObligations": "22926000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5974000.00",
                    "nonCurrentLiabilitiesTotal": "2744886000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4198254000.00",
                    "cashAndShortTermInvestments": "257506000.00",
                    "propertyPlantAndEquipmentGross": "22094000.00",
                    "propertyPlantAndEquipmentNet": "22094000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3128080000.00",
                    "netInvestedCapital": "3993321000.00",
                    "commonStockSharesOutstanding": "129985107.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4352676000.00",
                    "intangibleAssets": "46957000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3174251000.00",
                    "totalLiab": "3037382000.00",
                    "totalStockholderEquity": "1314178000.00",
                    "deferredLongTermLiab": "18036000.00",
                    "otherCurrentLiab": "120598000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-1543962000.00",
                    "otherLiab": "93766000.00",
                    "goodWill": null,
                    "otherAssets": "3980171000.00",
                    "cash": "236197000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162652000.00",
                    "currentDeferredRevenue": "7098000.00",
                    "netDebt": "2632308000.00",
                    "shortTermDebt": "2414000.00",
                    "shortLongTermDebt": "1207182000.00",
                    "shortLongTermDebtTotal": "2868505000.00",
                    "otherStockholderEquity": "2862080000.00",
                    "propertyPlantEquipment": "798203000.00",
                    "totalCurrentAssets": "3486866000.00",
                    "longTermInvestments": "2614000.00",
                    "netTangibleAssets": "1267221000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "76418000.00",
                    "longTermDebt": "1637553000.00",
                    "inventory": "1.00",
                    "accountsPayable": "16378000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5240000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "784379000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "865810000.00",
                    "capitalLeaseObligations": "23770000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6225000.00",
                    "nonCurrentLiabilitiesTotal": "2874730000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4352676000.00",
                    "cashAndShortTermInvestments": "236197000.00",
                    "propertyPlantAndEquipmentGross": "22947000.00",
                    "propertyPlantAndEquipmentNet": "22947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2136274000.00",
                    "netInvestedCapital": "4158913000.00",
                    "commonStockSharesOutstanding": "129985999.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4354753000.00",
                    "intangibleAssets": "58033000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84587000.00",
                    "totalLiab": "3032211000.00",
                    "totalStockholderEquity": "1321429000.00",
                    "deferredLongTermLiab": "19028000.00",
                    "otherCurrentLiab": "-1116365000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-1530351000.00",
                    "otherLiab": "80348000.00",
                    "goodWill": null,
                    "otherAssets": "19028000.00",
                    "cash": "218170000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146785000.00",
                    "currentDeferredRevenue": "7241000.00",
                    "netDebt": "3878722000.00",
                    "shortTermDebt": "1217251000.00",
                    "shortLongTermDebt": "1217251000.00",
                    "shortLongTermDebtTotal": "4096892000.00",
                    "otherStockholderEquity": "2856225000.00",
                    "propertyPlantEquipment": "771383000.00",
                    "totalCurrentAssets": "3488072000.00",
                    "longTermInvestments": "2790000.00",
                    "netTangibleAssets": "1321429000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3185315000.00",
                    "longTermDebt": "1637474000.00",
                    "inventory": "440825000.00",
                    "accountsPayable": "15133000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1113000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1530351000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "782457000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "866681000.00",
                    "capitalLeaseObligations": "24191000.00",
                    "longTermDebtTotal": "1637474000.00",
                    "nonCurrentLiabilitiesOther": "72190000.00",
                    "nonCurrentLiabilitiesTotal": "2885426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2856225000.00",
                    "liabilitiesAndStockholdersEquity": "4354753000.00",
                    "cashAndShortTermInvestments": "218170000.00",
                    "propertyPlantAndEquipmentGross": "23401000.00",
                    "propertyPlantAndEquipmentNet": "23401000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2147561000.00",
                    "netInvestedCapital": "4176879000.00",
                    "commonStockSharesOutstanding": "127173000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4604013000.00",
                    "intangibleAssets": "51130000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80023000.00",
                    "totalLiab": "3249442000.00",
                    "totalStockholderEquity": "1353418000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1188145000.00",
                    "commonStock": "1299000.00",
                    "capitalStock": "1299000.00",
                    "retainedEarnings": "-1496865000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3428840000.00",
                    "cash": "313520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149277000.00",
                    "currentDeferredRevenue": "12251000.00",
                    "netDebt": "4073447000.00",
                    "shortTermDebt": "1292176000.00",
                    "shortLongTermDebt": "1292176000.00",
                    "shortLongTermDebtTotal": "4386967000.00",
                    "otherStockholderEquity": "2853123000.00",
                    "propertyPlantEquipment": "714725000.00",
                    "totalCurrentAssets": "3804662000.00",
                    "longTermInvestments": "2790000.00",
                    "netTangibleAssets": "1353418000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3411119000.00",
                    "longTermDebt": "1777204000.00",
                    "inventory": "-3430092000.00",
                    "accountsPayable": "8358000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1153000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4139000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1299000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1496865000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "721212000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "799351000.00",
                    "capitalLeaseObligations": "24997000.00",
                    "longTermDebtTotal": "1777204000.00",
                    "nonCurrentLiabilitiesOther": "69817000.00",
                    "nonCurrentLiabilitiesTotal": "3100165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2853123000.00",
                    "liabilitiesAndStockholdersEquity": "4604013000.00",
                    "cashAndShortTermInvestments": "313520000.00",
                    "propertyPlantAndEquipmentGross": "24219000.00",
                    "propertyPlantAndEquipmentNet": "24219000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2389098000.00",
                    "netInvestedCapital": "4423212000.00",
                    "commonStockSharesOutstanding": "126665000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4750389000.00",
                    "intangibleAssets": "53980000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92508000.00",
                    "totalLiab": "3361365000.00",
                    "totalStockholderEquity": "1387768000.00",
                    "deferredLongTermLiab": "17428000.00",
                    "otherCurrentLiab": "-1223481000.00",
                    "commonStock": "1289000.00",
                    "capitalStock": "1289000.00",
                    "retainedEarnings": "-1466568000.00",
                    "otherLiab": "91222000.00",
                    "goodWill": null,
                    "otherAssets": "-18843000.00",
                    "cash": "306320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165485000.00",
                    "currentDeferredRevenue": "7688000.00",
                    "netDebt": "4224084000.00",
                    "shortTermDebt": "1339993000.00",
                    "shortLongTermDebt": "1339993000.00",
                    "shortLongTermDebtTotal": "4530404000.00",
                    "otherStockholderEquity": "2853723000.00",
                    "propertyPlantEquipment": "732468000.00",
                    "totalCurrentAssets": "3927385000.00",
                    "longTermInvestments": "3035000.00",
                    "netTangibleAssets": "1387768000.00",
                    "shortTermInvestments": "3574989000.00",
                    "netReceivables": "3528557000.00",
                    "longTermDebt": "1824457000.00",
                    "inventory": "16790000.00",
                    "accountsPayable": "15087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1256000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-676000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1289000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1466568000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "740752000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "823004000.00",
                    "capitalLeaseObligations": "25961000.00",
                    "longTermDebtTotal": "1824068000.00",
                    "nonCurrentLiabilitiesOther": "5469000.00",
                    "nonCurrentLiabilitiesTotal": "3195880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2853723000.00",
                    "liabilitiesAndStockholdersEquity": "4750389000.00",
                    "cashAndShortTermInvestments": "306320000.00",
                    "propertyPlantAndEquipmentGross": "25237000.00",
                    "propertyPlantAndEquipmentNet": "25237000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2448352000.00",
                    "netInvestedCapital": "4552218000.00",
                    "commonStockSharesOutstanding": "128907999.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "5780504000.00",
                    "intangibleAssets": "54832000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "790399000.00",
                    "totalLiab": "4377296000.00",
                    "totalStockholderEquity": "1401900000.00",
                    "deferredLongTermLiab": "19159000.00",
                    "otherCurrentLiab": "-1408554000.00",
                    "commonStock": "1290000.00",
                    "capitalStock": "1290000.00",
                    "retainedEarnings": "-1445030000.00",
                    "otherLiab": "100411000.00",
                    "goodWill": null,
                    "otherAssets": "5213000.00",
                    "cash": "286456000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176642000.00",
                    "currentDeferredRevenue": "7075000.00",
                    "netDebt": "5442061000.00",
                    "shortTermDebt": "1533664000.00",
                    "shortLongTermDebt": "1533664000.00",
                    "shortLongTermDebtTotal": "5728517000.00",
                    "otherStockholderEquity": "2852218000.00",
                    "propertyPlantEquipment": "715529000.00",
                    "totalCurrentAssets": "4964548000.00",
                    "longTermInvestments": "3119000.00",
                    "netTangibleAssets": "1401900000.00",
                    "shortTermInvestments": "3911436000.00",
                    "netReceivables": "3887693000.00",
                    "longTermDebt": "1984900000.00",
                    "inventory": "-10426000.00",
                    "accountsPayable": "19374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1308000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6578000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1290000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1445030000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "732147000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "815956000.00",
                    "capitalLeaseObligations": "26473000.00",
                    "longTermDebtTotal": "1984900000.00",
                    "nonCurrentLiabilitiesOther": "742006000.00",
                    "nonCurrentLiabilitiesTotal": "4200654000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2852218000.00",
                    "liabilitiesAndStockholdersEquity": "5780504000.00",
                    "cashAndShortTermInvestments": "286456000.00",
                    "propertyPlantAndEquipmentGross": "25858000.00",
                    "propertyPlantAndEquipmentNet": "25858000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3284538000.00",
                    "netInvestedCapital": "5570280000.00",
                    "commonStockSharesOutstanding": "126564000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5840092000.00",
                    "intangibleAssets": "58353000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "810009000.00",
                    "totalLiab": "4386743000.00",
                    "totalStockholderEquity": "1452008000.00",
                    "deferredLongTermLiab": "21209000.00",
                    "otherCurrentLiab": "-1377829000.00",
                    "commonStock": "1290000.00",
                    "capitalStock": "1290000.00",
                    "retainedEarnings": "-1398773000.00",
                    "otherLiab": "88009000.00",
                    "goodWill": null,
                    "otherAssets": "715133000.00",
                    "cash": "317742000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159254000.00",
                    "currentDeferredRevenue": "6462000.00",
                    "netDebt": "5391167000.00",
                    "shortTermDebt": "1487567000.00",
                    "shortLongTermDebt": "1487567000.00",
                    "shortLongTermDebtTotal": "5708909000.00",
                    "otherStockholderEquity": "2850001000.00",
                    "propertyPlantEquipment": "742079000.00",
                    "totalCurrentAssets": "4991816000.00",
                    "longTermInvestments": "4406000.00",
                    "netTangibleAssets": "1452008000.00",
                    "shortTermInvestments": "3833523000.00",
                    "netReceivables": "3864065000.00",
                    "longTermDebt": "2023763000.00",
                    "inventory": "-4407000.00",
                    "accountsPayable": "15974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1341000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-510000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1290000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1398773000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "758847000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "848276000.00",
                    "capitalLeaseObligations": "27153000.00",
                    "longTermDebtTotal": "2023763000.00",
                    "nonCurrentLiabilitiesOther": "763127000.00",
                    "nonCurrentLiabilitiesTotal": "4227489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2850001000.00",
                    "liabilitiesAndStockholdersEquity": "5840092000.00",
                    "cashAndShortTermInvestments": "317742000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26670000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3376482000.00",
                    "netInvestedCapital": "5646197000.00",
                    "commonStockSharesOutstanding": "129595000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5800613000.00",
                    "intangibleAssets": "62697000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "839071000.00",
                    "totalLiab": "4304693000.00",
                    "totalStockholderEquity": "1459882000.00",
                    "deferredLongTermLiab": "17803000.00",
                    "otherCurrentLiab": "-1091046000.00",
                    "commonStock": "1296000.00",
                    "capitalStock": "1296000.00",
                    "retainedEarnings": "-1407495000.00",
                    "otherLiab": "87871000.00",
                    "goodWill": null,
                    "otherAssets": "4375000.00",
                    "cash": "246070000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170112000.00",
                    "currentDeferredRevenue": "11504000.00",
                    "netDebt": "5081805000.00",
                    "shortTermDebt": "1199789000.00",
                    "shortLongTermDebt": "1199789000.00",
                    "shortLongTermDebtTotal": "5327875000.00",
                    "otherStockholderEquity": "2856635000.00",
                    "propertyPlantEquipment": "781629000.00",
                    "totalCurrentAssets": "4897335000.00",
                    "longTermInvestments": "20615000.00",
                    "netTangibleAssets": "1459882000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3812194000.00",
                    "longTermDebt": "2181141000.00",
                    "inventory": "-8750000.00",
                    "accountsPayable": "14530000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "36038000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1296000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1407495000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "792491000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "903278000.00",
                    "capitalLeaseObligations": "27822000.00",
                    "longTermDebtTotal": "2181141000.00",
                    "nonCurrentLiabilitiesOther": "794307000.00",
                    "nonCurrentLiabilitiesTotal": "4134581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2856635000.00",
                    "liabilitiesAndStockholdersEquity": "5800613000.00",
                    "cashAndShortTermInvestments": "246070000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3567144000.00",
                    "netInvestedCapital": "5560146000.00",
                    "commonStockSharesOutstanding": "129745000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "5638369000.00",
                    "intangibleAssets": "64981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "944496000.00",
                    "totalLiab": "4147054000.00",
                    "totalStockholderEquity": "1455288000.00",
                    "deferredLongTermLiab": "64981000.00",
                    "otherCurrentLiab": "-796790000.00",
                    "commonStock": "1298000.00",
                    "capitalStock": "1298000.00",
                    "retainedEarnings": "-1410562000.00",
                    "otherLiab": "79568000.00",
                    "goodWill": null,
                    "otherAssets": "811937000.00",
                    "cash": "259722000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170781000.00",
                    "currentDeferredRevenue": "7669000.00",
                    "netDebt": "4614797000.00",
                    "shortTermDebt": "905122000.00",
                    "shortLongTermDebt": "905122000.00",
                    "shortLongTermDebtTotal": "4874519000.00",
                    "otherStockholderEquity": "2855766000.00",
                    "propertyPlantEquipment": "783211000.00",
                    "totalCurrentAssets": "4733920000.00",
                    "longTermInvestments": "20591000.00",
                    "netTangibleAssets": "1455288000.00",
                    "shortTermInvestments": "3485607000.00",
                    "netReceivables": "3529702000.00",
                    "longTermDebt": "2261482000.00",
                    "inventory": "-5069000.00",
                    "accountsPayable": "20168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "36027000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8786000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1298000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1410562000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "793907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "904449000.00",
                    "capitalLeaseObligations": "25205000.00",
                    "longTermDebtTotal": "2261482000.00",
                    "nonCurrentLiabilitiesOther": "856724000.00",
                    "nonCurrentLiabilitiesTotal": "3976273000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2855766000.00",
                    "liabilitiesAndStockholdersEquity": "5638369000.00",
                    "cashAndShortTermInvestments": "259722000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24970000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3697698000.00",
                    "netInvestedCapital": "5399048000.00",
                    "commonStockSharesOutstanding": "128693000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5478555000.00",
                    "intangibleAssets": "67316000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "954863000.00",
                    "totalLiab": "3799262000.00",
                    "totalStockholderEquity": "1432579000.00",
                    "deferredLongTermLiab": "19355000.00",
                    "otherCurrentLiab": "-472665000.00",
                    "commonStock": "1298000.00",
                    "capitalStock": "1298000.00",
                    "retainedEarnings": "-1468231000.00",
                    "otherLiab": "69978000.00",
                    "goodWill": null,
                    "otherAssets": "852952000.00",
                    "cash": "208711000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140777000.00",
                    "currentDeferredRevenue": "7341000.00",
                    "netDebt": "4001018000.00",
                    "shortTermDebt": "558462000.00",
                    "shortLongTermDebt": "558462000.00",
                    "shortLongTermDebtTotal": "4209729000.00",
                    "otherStockholderEquity": "2854626000.00",
                    "propertyPlantEquipment": "836164000.00",
                    "totalCurrentAssets": "4373693000.00",
                    "longTermInvestments": "208373000.00",
                    "netTangibleAssets": "1432579000.00",
                    "shortTermInvestments": "3945000.00",
                    "netReceivables": "3206174000.00",
                    "longTermDebt": "2264954000.00",
                    "inventory": "-9843000.00",
                    "accountsPayable": "13882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "246714000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "44886000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1298000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1468231000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "807227000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1104862000.00",
                    "capitalLeaseObligations": "26094000.00",
                    "longTermDebtTotal": "2264954000.00",
                    "nonCurrentLiabilitiesOther": "862271000.00",
                    "nonCurrentLiabilitiesTotal": "3658485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2854626000.00",
                    "liabilitiesAndStockholdersEquity": "5478555000.00",
                    "cashAndShortTermInvestments": "212656000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3714109000.00",
                    "netInvestedCapital": "5056826000.00",
                    "commonStockSharesOutstanding": "128693000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5441783000.00",
                    "intangibleAssets": "70419000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1021567000.00",
                    "totalLiab": "3654092000.00",
                    "totalStockholderEquity": "1524614000.00",
                    "deferredLongTermLiab": "22182000.00",
                    "otherCurrentLiab": "-908875000.00",
                    "commonStock": "1298000.00",
                    "capitalStock": "1298000.00",
                    "retainedEarnings": "-1377412000.00",
                    "otherLiab": "83479000.00",
                    "goodWill": null,
                    "otherAssets": "962162000.00",
                    "cash": "210182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143308000.00",
                    "currentDeferredRevenue": "8318000.00",
                    "netDebt": "4296027000.00",
                    "shortTermDebt": "1002789000.00",
                    "shortLongTermDebt": "1002789000.00",
                    "shortLongTermDebtTotal": "4506209000.00",
                    "otherStockholderEquity": "2851916000.00",
                    "propertyPlantEquipment": "838225000.00",
                    "totalCurrentAssets": "4206462000.00",
                    "longTermInvestments": "313424000.00",
                    "netTangibleAssets": "1470311000.00",
                    "shortTermInvestments": "27352000.00",
                    "netReceivables": "2947361000.00",
                    "longTermDebt": "2473361000.00",
                    "inventory": "-33200000.00",
                    "accountsPayable": "9806000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "263077000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48812000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1298000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1377412000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "825219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1235321000.00",
                    "capitalLeaseObligations": "26534000.00",
                    "longTermDebtTotal": "1600756000.00",
                    "nonCurrentLiabilitiesOther": "8081000.00",
                    "nonCurrentLiabilitiesTotal": "3510784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2851916000.00",
                    "liabilitiesAndStockholdersEquity": "5441783000.00",
                    "cashAndShortTermInvestments": "237534000.00",
                    "propertyPlantAndEquipmentGross": "26259000.00",
                    "propertyPlantAndEquipmentNet": "26259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3074531000.00",
                    "netInvestedCapital": "5000764000.00",
                    "commonStockSharesOutstanding": "128298000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6181350000.00",
                    "intangibleAssets": "73544000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1800172000.00",
                    "totalLiab": "4345651000.00",
                    "totalStockholderEquity": "1556103000.00",
                    "deferredLongTermLiab": "22545000.00",
                    "otherCurrentLiab": "-599888000.00",
                    "commonStock": "1298000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1339526000.00",
                    "otherLiab": "67374000.00",
                    "goodWill": null,
                    "otherAssets": "1770668000.00",
                    "cash": "430312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243883000.00",
                    "currentDeferredRevenue": "12842000.00",
                    "netDebt": "4451541000.00",
                    "shortTermDebt": "787923000.00",
                    "shortLongTermDebt": "787923000.00",
                    "shortLongTermDebtTotal": "4881853000.00",
                    "otherStockholderEquity": "2847485000.00",
                    "propertyPlantEquipment": "866020000.00",
                    "totalCurrentAssets": "4875100000.00",
                    "longTermInvestments": "355907000.00",
                    "netTangibleAssets": "1499610000.00",
                    "shortTermInvestments": "4938000.00",
                    "netReceivables": "2639678000.00",
                    "longTermDebt": "3283366000.00",
                    "inventory": "-7900000.00",
                    "accountsPayable": "12461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "279596000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "46846000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1298000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1339526000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "855249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1306250000.00",
                    "capitalLeaseObligations": "21706000.00",
                    "longTermDebtTotal": "1609397000.00",
                    "nonCurrentLiabilitiesOther": "8749000.00",
                    "nonCurrentLiabilitiesTotal": "4101768000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2847485000.00",
                    "liabilitiesAndStockholdersEquity": "6181350000.00",
                    "cashAndShortTermInvestments": "435250000.00",
                    "propertyPlantAndEquipmentGross": "21550000.00",
                    "propertyPlantAndEquipmentNet": "21550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3859098000.00",
                    "netInvestedCapital": "5627392000.00",
                    "commonStockSharesOutstanding": "129781000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "6211937000.00",
                    "intangibleAssets": "75700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2156638000.00",
                    "totalLiab": "4253259000.00",
                    "totalStockholderEquity": "1665673000.00",
                    "deferredLongTermLiab": "23632000.00",
                    "otherCurrentLiab": "-472898000.00",
                    "commonStock": "1286000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1234224000.00",
                    "otherLiab": "54930000.00",
                    "goodWill": "17192000.00",
                    "otherAssets": "1795599000.00",
                    "cash": "474817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119060000.00",
                    "currentDeferredRevenue": "9082000.00",
                    "netDebt": "4185574000.00",
                    "shortTermDebt": "535224000.00",
                    "shortLongTermDebt": "535224000.00",
                    "shortLongTermDebtTotal": "4660391000.00",
                    "otherStockholderEquity": "2844023000.00",
                    "propertyPlantEquipment": "861313000.00",
                    "totalCurrentAssets": "4889010000.00",
                    "longTermInvestments": "373364000.00",
                    "netTangibleAssets": "1607165000.00",
                    "shortTermInvestments": "10389000.00",
                    "netReceivables": "2247166000.00",
                    "longTermDebt": "3566444000.00",
                    "inventory": "-14661000.00",
                    "accountsPayable": "15083000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "293005000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "54588000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1286000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1234224000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "851807000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1322927000.00",
                    "capitalLeaseObligations": "22186000.00",
                    "longTermDebtTotal": "1857910000.00",
                    "nonCurrentLiabilitiesOther": "10308000.00",
                    "nonCurrentLiabilitiesTotal": "4134199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2844023000.00",
                    "liabilitiesAndStockholdersEquity": "6211937000.00",
                    "cashAndShortTermInvestments": "485206000.00",
                    "propertyPlantAndEquipmentGross": "22056000.00",
                    "propertyPlantAndEquipmentNet": "22056000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4248881000.00",
                    "netInvestedCapital": "5767341000.00",
                    "commonStockSharesOutstanding": "128581000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6511657000.00",
                    "intangibleAssets": "85881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2115915000.00",
                    "totalLiab": "4494765000.00",
                    "totalStockholderEquity": "1703385000.00",
                    "deferredLongTermLiab": "30440000.00",
                    "otherCurrentLiab": "-535073000.00",
                    "commonStock": "1286000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1181747000.00",
                    "otherLiab": "62864000.00",
                    "goodWill": "22607000.00",
                    "otherAssets": "1858444000.00",
                    "cash": "461990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142962000.00",
                    "currentDeferredRevenue": "14382000.00",
                    "netDebt": "4488338000.00",
                    "shortTermDebt": "608632000.00",
                    "shortLongTermDebt": "608632000.00",
                    "shortLongTermDebtTotal": "4950328000.00",
                    "otherStockholderEquity": "2842892000.00",
                    "propertyPlantEquipment": "1156546000.00",
                    "totalCurrentAssets": "4827019000.00",
                    "longTermInvestments": "424557000.00",
                    "netTangibleAssets": "1640111000.00",
                    "shortTermInvestments": "37031000.00",
                    "netReceivables": "2212083000.00",
                    "longTermDebt": "3708544000.00",
                    "inventory": "-43382000.00",
                    "accountsPayable": "25781000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40954000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1286000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1150972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1684638000.00",
                    "capitalLeaseObligations": "23318000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11272000.00",
                    "nonCurrentLiabilitiesTotal": "4351803000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6511657000.00",
                    "cashAndShortTermInvestments": "499021000.00",
                    "propertyPlantAndEquipmentGross": "23228000.00",
                    "propertyPlantAndEquipmentNet": "23228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4096946000.00",
                    "netInvestedCapital": "6020561000.00",
                    "commonStockSharesOutstanding": "128583000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6850267000.00",
                    "intangibleAssets": "79780000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2684254000.00",
                    "totalLiab": "4849430000.00",
                    "totalStockholderEquity": "1679907000.00",
                    "deferredLongTermLiab": "28714000.00",
                    "otherCurrentLiab": "-815418000.00",
                    "commonStock": "1286000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1186754000.00",
                    "otherLiab": "73315000.00",
                    "goodWill": "18564000.00",
                    "otherAssets": "2013605000.00",
                    "cash": "437951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146023000.00",
                    "currentDeferredRevenue": "10611000.00",
                    "netDebt": "5154689000.00",
                    "shortTermDebt": "900173000.00",
                    "shortLongTermDebt": "900173000.00",
                    "shortLongTermDebtTotal": "5592640000.00",
                    "otherStockholderEquity": "2840134000.00",
                    "propertyPlantEquipment": "847276000.00",
                    "totalCurrentAssets": "5489716000.00",
                    "longTermInvestments": "417307000.00",
                    "netTangibleAssets": "1618691000.00",
                    "shortTermInvestments": "60817000.00",
                    "netReceivables": "2306694000.00",
                    "longTermDebt": "3766559000.00",
                    "inventory": "-65857000.00",
                    "accountsPayable": "22143000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25241000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1286000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "839719000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1360551000.00",
                    "capitalLeaseObligations": "23810000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12821000.00",
                    "nonCurrentLiabilitiesTotal": "4703407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6850267000.00",
                    "cashAndShortTermInvestments": "498768000.00",
                    "propertyPlantAndEquipmentGross": "23745000.00",
                    "propertyPlantAndEquipmentNet": "23745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4459985000.00",
                    "netInvestedCapital": "6346639000.00",
                    "commonStockSharesOutstanding": "128539000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7193588000.00",
                    "intangibleAssets": "98507000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2253192000.00",
                    "totalLiab": "5220087000.00",
                    "totalStockholderEquity": "1906680000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1159062000.00",
                    "commonStock": "1284000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-959695000.00",
                    "otherLiab": null,
                    "goodWill": "26982000.00",
                    "otherAssets": "2113777000.00",
                    "cash": "393845000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167773000.00",
                    "currentDeferredRevenue": "14464000.00",
                    "netDebt": "5872537000.00",
                    "shortTermDebt": "1260419000.00",
                    "shortLongTermDebt": "1260419000.00",
                    "shortLongTermDebtTotal": "6266382000.00",
                    "otherStockholderEquity": "2907796000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5242831000.00",
                    "longTermInvestments": "585994000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "180507000.00",
                    "netReceivables": "2415287000.00",
                    "longTermDebt": "3718910000.00",
                    "inventory": "-6568000.00",
                    "accountsPayable": "23273000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42705000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1284000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1242001000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1950757000.00",
                    "capitalLeaseObligations": "24295000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15346000.00",
                    "nonCurrentLiabilitiesTotal": "5052314000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7193588000.00",
                    "cashAndShortTermInvestments": "574352000.00",
                    "propertyPlantAndEquipmentGross": "24255000.00",
                    "propertyPlantAndEquipmentNet": "24255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3835671000.00",
                    "netInvestedCapital": "6886009000.00",
                    "commonStockSharesOutstanding": "128487000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "7414306000.00",
                    "intangibleAssets": "112762000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2188505000.00",
                    "totalLiab": "5212956000.00",
                    "totalStockholderEquity": "2119022000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-984003000.00",
                    "commonStock": "1285000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-819738000.00",
                    "otherLiab": null,
                    "goodWill": "28708000.00",
                    "otherAssets": "2252453000.00",
                    "cash": "69619000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191762000.00",
                    "currentDeferredRevenue": "16744000.00",
                    "netDebt": "6006521000.00",
                    "shortTermDebt": "1099233000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6076140000.00",
                    "otherStockholderEquity": "2909181000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5176504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "273603000.00",
                    "netReceivables": "2644777000.00",
                    "longTermDebt": null,
                    "inventory": "-5311000.00",
                    "accountsPayable": "28278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28294000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1285000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1504255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2237802000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5021194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7414306000.00",
                    "cashAndShortTermInvestments": "343222000.00",
                    "propertyPlantAndEquipmentGross": "25480000.00",
                    "propertyPlantAndEquipmentNet": "25480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128538999.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7443857000.00",
                    "intangibleAssets": "125072000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2769075000.00",
                    "totalLiab": "5234802000.00",
                    "totalStockholderEquity": "2126762000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-43187000.00",
                    "commonStock": "1285000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-809344000.00",
                    "otherLiab": null,
                    "goodWill": "32533000.00",
                    "otherAssets": "2259776000.00",
                    "cash": "60332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219527000.00",
                    "currentDeferredRevenue": "14570000.00",
                    "netDebt": "4886380000.00",
                    "shortTermDebt": "205177000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4946712000.00",
                    "otherStockholderEquity": "2905906000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2865385000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "255937000.00",
                    "netReceivables": "42559000.00",
                    "longTermDebt": null,
                    "inventory": "-6583000.00",
                    "accountsPayable": "26966000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28915000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1285000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1596996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2318696000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5015275000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7443857000.00",
                    "cashAndShortTermInvestments": "60334000.00",
                    "propertyPlantAndEquipmentGross": "25263000.00",
                    "propertyPlantAndEquipmentNet": "25263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128541000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "9040478000.00",
                    "intangibleAssets": "143521000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2599805000.00",
                    "totalLiab": "6377360000.00",
                    "totalStockholderEquity": "2532560000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "169822000.00",
                    "commonStock": "1285000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-397398000.00",
                    "otherLiab": null,
                    "goodWill": "35302000.00",
                    "otherAssets": "3512726000.00",
                    "cash": "59838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2038419000.00",
                    "currentDeferredRevenue": "11491000.00",
                    "netDebt": "7890579000.00",
                    "shortTermDebt": "1808790000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7950417000.00",
                    "otherStockholderEquity": "2903126000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2700845000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "249100000.00",
                    "netReceivables": "47229000.00",
                    "longTermDebt": null,
                    "inventory": "-6032000.00",
                    "accountsPayable": "27927000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25547000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1285000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1938779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2826907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6192197000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9040478000.00",
                    "cashAndShortTermInvestments": "59843000.00",
                    "propertyPlantAndEquipmentGross": "25300000.00",
                    "propertyPlantAndEquipmentNet": "25300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128534000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "8704788000.00",
                    "intangibleAssets": "114051000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2038220000.00",
                    "totalLiab": "5887876000.00",
                    "totalStockholderEquity": "2679929000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "934064000.00",
                    "commonStock": "1285000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-234145000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3478024000.00",
                    "cash": "89916000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1193918000.00",
                    "currentDeferredRevenue": "10813000.00",
                    "netDebt": "5557476000.00",
                    "shortTermDebt": "198376000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5647392000.00",
                    "otherStockholderEquity": "2899669000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2184101000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "240318000.00",
                    "netReceivables": "55948000.00",
                    "longTermDebt": null,
                    "inventory": "-16999.00",
                    "accountsPayable": "29328000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13120000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1285000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2117003000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3042663000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5693767000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8704788000.00",
                    "cashAndShortTermInvestments": "89933000.00",
                    "propertyPlantAndEquipmentGross": "16268000.00",
                    "propertyPlantAndEquipmentNet": "16268000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127943000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "8660730000.00",
                    "intangibleAssets": "134068000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2075090000.00",
                    "totalLiab": "5815528000.00",
                    "totalStockholderEquity": "2706905000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "913964000.00",
                    "commonStock": "1278000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-193327000.00",
                    "otherLiab": null,
                    "goodWill": "32282000.00",
                    "otherAssets": "3439137000.00",
                    "cash": "77317000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1173019000.00",
                    "currentDeferredRevenue": "10481000.00",
                    "netDebt": "5516928000.00",
                    "shortTermDebt": "193174000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5594245000.00",
                    "otherStockholderEquity": "2899353000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2195670000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "228185000.00",
                    "netReceivables": "48806000.00",
                    "longTermDebt": null,
                    "inventory": "-5574000.00",
                    "accountsPayable": "29151000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-399000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1278000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1988818000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3025923000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5633124000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8660730000.00",
                    "cashAndShortTermInvestments": "77348000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1959690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127872000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "8648301000.00",
                    "intangibleAssets": "141576000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2300232000.00",
                    "totalLiab": "5595914000.00",
                    "totalStockholderEquity": "2891313000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "992105000.00",
                    "commonStock": "1279000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10619000.00",
                    "otherLiab": null,
                    "goodWill": "32188000.00",
                    "otherAssets": "3262476000.00",
                    "cash": "56289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1233710000.00",
                    "currentDeferredRevenue": "8926000.00",
                    "netDebt": "5311965000.00",
                    "shortTermDebt": "179176000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5368254000.00",
                    "otherStockholderEquity": "2898184000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2394386000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "231241000.00",
                    "netReceivables": "37821000.00",
                    "longTermDebt": null,
                    "inventory": "-18778000.00",
                    "accountsPayable": "25633000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2469000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1279000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173516000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2991439000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5388362000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8648301000.00",
                    "cashAndShortTermInvestments": "287530000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1906245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127887000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "8153941000.00",
                    "intangibleAssets": "102426000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "795745000.00",
                    "totalLiab": "4991804000.00",
                    "totalStockholderEquity": "2992911000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "738186000.00",
                    "commonStock": "1279000.00",
                    "capitalStock": null,
                    "retainedEarnings": "97715000.00",
                    "otherLiab": null,
                    "goodWill": "28258000.00",
                    "otherAssets": "-82771000.00",
                    "cash": "155377000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "884729000.00",
                    "currentDeferredRevenue": "6453000.00",
                    "netDebt": "4666789000.00",
                    "shortTermDebt": "127367000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4822166000.00",
                    "otherStockholderEquity": "2896695000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5821872000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "198151000.00",
                    "netReceivables": "35861000.00",
                    "longTermDebt": null,
                    "inventory": "-21407000.00",
                    "accountsPayable": "18067000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2778000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1279000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1580772000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2414840000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4844023000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8153941000.00",
                    "cashAndShortTermInvestments": "353528000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1485557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127887000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "8120905000.00",
                    "intangibleAssets": "113239000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "923989000.00",
                    "totalLiab": "4918656000.00",
                    "totalStockholderEquity": "3030369000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "448256000.00",
                    "commonStock": "1279000.00",
                    "capitalStock": null,
                    "retainedEarnings": "136446000.00",
                    "otherLiab": null,
                    "goodWill": "28260000.00",
                    "otherAssets": "-49484000.00",
                    "cash": "334952000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "751573000.00",
                    "currentDeferredRevenue": "6164000.00",
                    "netDebt": "4414771000.00",
                    "shortTermDebt": "281011000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4749723000.00",
                    "otherStockholderEquity": "2894492000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5748588000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "176194000.00",
                    "netReceivables": "60999000.00",
                    "longTermDebt": null,
                    "inventory": "-3556000.00",
                    "accountsPayable": "21286000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1848000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1279000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56998000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2421801000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4773716000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8120905000.00",
                    "cashAndShortTermInvestments": "511146000.00",
                    "propertyPlantAndEquipmentGross": "1495096000.00",
                    "propertyPlantAndEquipmentNet": "1495096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98662000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1000000.00",
                    "intangibleAssets": "11014000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1300784000.00",
                    "totalLiab": "431832000.00",
                    "totalStockholderEquity": "1000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38158000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "258777000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-11014000.00",
                    "cash": "1000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42171000.00",
                    "currentDeferredRevenue": "481000.00",
                    "netDebt": "388661000.00",
                    "shortTermDebt": "3532000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "389661000.00",
                    "otherStockholderEquity": "-257778000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1300784000.00",
                    "longTermDebt": null,
                    "inventory": "-1302671000.00",
                    "accountsPayable": "3532000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-423460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11014000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "389661000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1000000.00",
                    "cashAndShortTermInvestments": "1000000.00",
                    "propertyPlantAndEquipmentGross": "219740000.00",
                    "propertyPlantAndEquipmentNet": "219740000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98662000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2119897000.00",
                    "intangibleAssets": "8234000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "786339000.00",
                    "totalLiab": "543815000.00",
                    "totalStockholderEquity": "1566040000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5177000.00",
                    "commonStock": "1566040000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "55622000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8285000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "430812000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "486434000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "842447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "126000.00",
                    "netReceivables": "360000.00",
                    "longTermDebt": null,
                    "inventory": "-126000.00",
                    "accountsPayable": "3108000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "826429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1277450000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "535530000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2119897000.00",
                    "cashAndShortTermInvestments": "55748000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "209527000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127886796.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2226089000.00",
                    "intangibleAssets": "9089000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "865072000.00",
                    "totalLiab": "611962000.00",
                    "totalStockholderEquity": "1603980000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5642000.00",
                    "commonStock": "1603980000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8494000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "514524000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "546099000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "897279000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "205000.00",
                    "netReceivables": "427000.00",
                    "longTermDebt": null,
                    "inventory": "-204999.00",
                    "accountsPayable": "2852000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "868353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1328810000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "603468000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2226089000.00",
                    "cashAndShortTermInvestments": "31780000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "211043000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127886796.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "1235564000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-13982000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "13982000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "9681000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13982000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27964000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1225883000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-13982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-13982000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1235564000.00",
                    "cashAndShortTermInvestments": "13982000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127886796.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1802192000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "933574000.00",
                    "totalLiab": "566628000.00",
                    "totalStockholderEquity": "1225883000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "920000.00",
                    "commonStock": "1225883000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13982000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3962000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "488431000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "502413000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "947556000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3042000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "699099000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "854636000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "562666000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1802192000.00",
                    "cashAndShortTermInvestments": "13982000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127886796.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "3564830000.00",
                    "intangibleAssets": "27646000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107046000.00",
                    "totalLiab": "2636425000.00",
                    "totalStockholderEquity": "938432000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109326000.00",
                    "commonStock": "1286000.00",
                    "capitalStock": "1286000.00",
                    "retainedEarnings": "-1926231000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3424804000.00",
                    "cash": "66789000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144563000.00",
                    "currentDeferredRevenue": "9664000.00",
                    "netDebt": "2423823000.00",
                    "shortTermDebt": "59306000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2490612000.00",
                    "otherStockholderEquity": "2863377000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2822587000.00",
                    "longTermInvestments": "2115000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2648752000.00",
                    "longTermDebt": "2469909000.00",
                    "inventory": null,
                    "accountsPayable": "25573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "692649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "742243000.00",
                    "capitalLeaseObligations": "20703000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1250000.00",
                    "nonCurrentLiabilitiesTotal": "2491862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3564830000.00",
                    "cashAndShortTermInvestments": "66789000.00",
                    "propertyPlantAndEquipmentGross": "19833000.00",
                    "propertyPlantAndEquipmentNet": "19833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2678024000.00",
                    "netInvestedCapital": "3408341000.00",
                    "commonStockSharesOutstanding": "126883000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "3723478000.00",
                    "intangibleAssets": "47172000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "153693000.00",
                    "totalLiab": "2677667000.00",
                    "totalStockholderEquity": "1048218000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110971000.00",
                    "commonStock": "1297000.00",
                    "capitalStock": "1297000.00",
                    "retainedEarnings": "-1812083000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3335401000.00",
                    "cash": "302173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157800000.00",
                    "currentDeferredRevenue": "7852000.00",
                    "netDebt": "2213446000.00",
                    "shortTermDebt": "206091000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2515619000.00",
                    "otherStockholderEquity": "2865341000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2863890000.00",
                    "longTermInvestments": "2235000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2408024000.00",
                    "longTermDebt": "2491500000.00",
                    "inventory": null,
                    "accountsPayable": "17830000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6337000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "786943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "859588000.00",
                    "capitalLeaseObligations": "24119000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4248000.00",
                    "nonCurrentLiabilitiesTotal": "2519867000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3723478000.00",
                    "cashAndShortTermInvestments": "302173000.00",
                    "propertyPlantAndEquipmentGross": "23238000.00",
                    "propertyPlantAndEquipmentNet": "23238000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2706090000.00",
                    "netInvestedCapital": "3539718000.00",
                    "commonStockSharesOutstanding": "127441000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4198254000.00",
                    "intangibleAssets": "46538000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3006919000.00",
                    "totalLiab": "2919788000.00",
                    "totalStockholderEquity": "1277335000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-791136000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "-1586292000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2894000.00",
                    "cash": "257506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174902000.00",
                    "currentDeferredRevenue": "7219000.00",
                    "netDebt": "3398029000.00",
                    "shortTermDebt": "917048000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3655535000.00",
                    "otherStockholderEquity": "2864883000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3300252000.00",
                    "longTermInvestments": "2251000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1.00",
                    "netReceivables": "41451000.00",
                    "longTermDebt": "2715986000.00",
                    "inventory": "-5624000.00",
                    "accountsPayable": "17569000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2556000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "814686000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "895108000.00",
                    "capitalLeaseObligations": "22926000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5974000.00",
                    "nonCurrentLiabilitiesTotal": "2744886000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4198254000.00",
                    "cashAndShortTermInvestments": "257506000.00",
                    "propertyPlantAndEquipmentGross": "22094000.00",
                    "propertyPlantAndEquipmentNet": "22094000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3128080000.00",
                    "netInvestedCapital": "3993321000.00",
                    "commonStockSharesOutstanding": "127060000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4750389000.00",
                    "intangibleAssets": "41182000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3563577000.00",
                    "totalLiab": "3361365000.00",
                    "totalStockholderEquity": "1387768000.00",
                    "deferredLongTermLiab": "17428000.00",
                    "otherCurrentLiab": "37457000.00",
                    "commonStock": "1289000.00",
                    "capitalStock": "1289000.00",
                    "retainedEarnings": "-1466568000.00",
                    "otherLiab": "91222000.00",
                    "goodWill": null,
                    "otherAssets": "-18843000.00",
                    "cash": "306320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79166000.00",
                    "currentDeferredRevenue": "7688000.00",
                    "netDebt": "2884091000.00",
                    "shortTermDebt": "424000.00",
                    "shortLongTermDebt": "1339993000.00",
                    "shortLongTermDebtTotal": "3190411000.00",
                    "otherStockholderEquity": "2853723000.00",
                    "propertyPlantEquipment": "732468000.00",
                    "totalCurrentAssets": "3927385000.00",
                    "longTermInvestments": "3035000.00",
                    "netTangibleAssets": "1387768000.00",
                    "shortTermInvestments": "3574989000.00",
                    "netReceivables": "40698000.00",
                    "longTermDebt": "1824457000.00",
                    "inventory": "16790000.00",
                    "accountsPayable": "15087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1256000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-676000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1289000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1466568000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "740752000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "841847000.00",
                    "capitalLeaseObligations": "25961000.00",
                    "longTermDebtTotal": "1824068000.00",
                    "nonCurrentLiabilitiesOther": "5469000.00",
                    "nonCurrentLiabilitiesTotal": "3195880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2853723000.00",
                    "liabilitiesAndStockholdersEquity": "4750389000.00",
                    "cashAndShortTermInvestments": "306320000.00",
                    "propertyPlantAndEquipmentGross": "25237000.00",
                    "propertyPlantAndEquipmentNet": "25237000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2448352000.00",
                    "netInvestedCapital": "4552218000.00",
                    "commonStockSharesOutstanding": "129300000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "5638369000.00",
                    "intangibleAssets": "64981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "944496000.00",
                    "totalLiab": "4147054000.00",
                    "totalStockholderEquity": "1455288000.00",
                    "deferredLongTermLiab": "64981000.00",
                    "otherCurrentLiab": "-796790000.00",
                    "commonStock": "1298000.00",
                    "capitalStock": "1298000.00",
                    "retainedEarnings": "-1410562000.00",
                    "otherLiab": "79568000.00",
                    "goodWill": null,
                    "otherAssets": "811937000.00",
                    "cash": "259722000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170781000.00",
                    "currentDeferredRevenue": "7669000.00",
                    "netDebt": "4614797000.00",
                    "shortTermDebt": "905122000.00",
                    "shortLongTermDebt": "905122000.00",
                    "shortLongTermDebtTotal": "4874519000.00",
                    "otherStockholderEquity": "2855766000.00",
                    "propertyPlantEquipment": "783211000.00",
                    "totalCurrentAssets": "4733920000.00",
                    "longTermInvestments": "20591000.00",
                    "netTangibleAssets": "1455288000.00",
                    "shortTermInvestments": "3485607000.00",
                    "netReceivables": "3529702000.00",
                    "longTermDebt": "2261482000.00",
                    "inventory": "-5069000.00",
                    "accountsPayable": "20168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "36027000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8786000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1298000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1410562000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "793907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "904449000.00",
                    "capitalLeaseObligations": "25205000.00",
                    "longTermDebtTotal": "2261482000.00",
                    "nonCurrentLiabilitiesOther": "856724000.00",
                    "nonCurrentLiabilitiesTotal": "3976273000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2855766000.00",
                    "liabilitiesAndStockholdersEquity": "5638369000.00",
                    "cashAndShortTermInvestments": "259722000.00",
                    "propertyPlantAndEquipmentGross": "24970000.00",
                    "propertyPlantAndEquipmentNet": "24970000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3697698000.00",
                    "netInvestedCapital": "5399048000.00",
                    "commonStockSharesOutstanding": "128496000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "6211937000.00",
                    "intangibleAssets": "75700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2156638000.00",
                    "totalLiab": "4253259000.00",
                    "totalStockholderEquity": "1665673000.00",
                    "deferredLongTermLiab": "23632000.00",
                    "otherCurrentLiab": "-472898000.00",
                    "commonStock": "1286000.00",
                    "capitalStock": "1286000.00",
                    "retainedEarnings": "-1234224000.00",
                    "otherLiab": "54930000.00",
                    "goodWill": "17192000.00",
                    "otherAssets": "1795599000.00",
                    "cash": "474817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119060000.00",
                    "currentDeferredRevenue": "9082000.00",
                    "netDebt": "4185574000.00",
                    "shortTermDebt": "535224000.00",
                    "shortLongTermDebt": "535224000.00",
                    "shortLongTermDebtTotal": "4660391000.00",
                    "otherStockholderEquity": "2844023000.00",
                    "propertyPlantEquipment": "861313000.00",
                    "totalCurrentAssets": "4889010000.00",
                    "longTermInvestments": "373364000.00",
                    "netTangibleAssets": "1607165000.00",
                    "shortTermInvestments": "10389000.00",
                    "netReceivables": "2247166000.00",
                    "longTermDebt": "3566444000.00",
                    "inventory": "-14661000.00",
                    "accountsPayable": "15083000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "293005000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "54588000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1286000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1234224000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "851807000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1322927000.00",
                    "capitalLeaseObligations": "22186000.00",
                    "longTermDebtTotal": "1857910000.00",
                    "nonCurrentLiabilitiesOther": "10308000.00",
                    "nonCurrentLiabilitiesTotal": "4134199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2844023000.00",
                    "liabilitiesAndStockholdersEquity": "6211937000.00",
                    "cashAndShortTermInvestments": "485206000.00",
                    "propertyPlantAndEquipmentGross": "22056000.00",
                    "propertyPlantAndEquipmentNet": "22056000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4248881000.00",
                    "netInvestedCapital": "5767341000.00",
                    "commonStockSharesOutstanding": "128548000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "7414306000.00",
                    "intangibleAssets": "112762000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2188505000.00",
                    "totalLiab": "5212956000.00",
                    "totalStockholderEquity": "2119022000.00",
                    "deferredLongTermLiab": "37090000.00",
                    "otherCurrentLiab": "-984003000.00",
                    "commonStock": "1285000.00",
                    "capitalStock": "1285000.00",
                    "retainedEarnings": "-819738000.00",
                    "otherLiab": "118552000.00",
                    "goodWill": "28708000.00",
                    "otherAssets": "2252453000.00",
                    "cash": "69619000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191762000.00",
                    "currentDeferredRevenue": "16744000.00",
                    "netDebt": "6006521000.00",
                    "shortTermDebt": "1099233000.00",
                    "shortLongTermDebt": "1099233000.00",
                    "shortLongTermDebtTotal": "6076140000.00",
                    "otherStockholderEquity": "2909181000.00",
                    "propertyPlantEquipment": "1510276000.00",
                    "totalCurrentAssets": "5176504000.00",
                    "longTermInvestments": "595305000.00",
                    "netTangibleAssets": "2034968000.00",
                    "shortTermInvestments": "273603000.00",
                    "netReceivables": "2644777000.00",
                    "longTermDebt": "3852179000.00",
                    "inventory": "-5311000.00",
                    "accountsPayable": "28278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28294000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1285000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1504255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2237802000.00",
                    "capitalLeaseObligations": "25495000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25154000.00",
                    "nonCurrentLiabilitiesTotal": "5021194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7414306000.00",
                    "cashAndShortTermInvestments": "343222000.00",
                    "propertyPlantAndEquipmentGross": "25480000.00",
                    "propertyPlantAndEquipmentNet": "25480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3907564000.00",
                    "netInvestedCapital": "7070434000.00",
                    "commonStockSharesOutstanding": "128390999.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "8660730000.00",
                    "intangibleAssets": "134068000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2069516000.00",
                    "totalLiab": "5815528000.00",
                    "totalStockholderEquity": "2706905000.00",
                    "deferredLongTermLiab": "41697000.00",
                    "otherCurrentLiab": "913964000.00",
                    "commonStock": "1278000.00",
                    "capitalStock": "1278000.00",
                    "retainedEarnings": "-193327000.00",
                    "otherLiab": "93789000.00",
                    "goodWill": "32282000.00",
                    "otherAssets": "3439137000.00",
                    "cash": "77317000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1173019000.00",
                    "currentDeferredRevenue": "10481000.00",
                    "netDebt": "5516928000.00",
                    "shortTermDebt": "193174000.00",
                    "shortLongTermDebt": "1365918000.00",
                    "shortLongTermDebtTotal": "5594245000.00",
                    "otherStockholderEquity": "2899353000.00",
                    "propertyPlantEquipment": "1959690000.00",
                    "totalCurrentAssets": "2195670000.00",
                    "longTermInvestments": "903037000.00",
                    "netTangibleAssets": "2605119000.00",
                    "shortTermInvestments": "228185000.00",
                    "netReceivables": "48806000.00",
                    "longTermDebt": "4228327000.00",
                    "inventory": "-5574000.00",
                    "accountsPayable": "29151000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-399000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1278000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1988818000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3025923000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17303000.00",
                    "nonCurrentLiabilitiesTotal": "5633124000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8660730000.00",
                    "cashAndShortTermInvestments": "305502000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1959690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4087006000.00",
                    "netInvestedCapital": "8301150000.00",
                    "commonStockSharesOutstanding": "120677000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "10620000.00",
                    "intangibleAssets": "11014000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1300784000.00",
                    "totalLiab": "431832000.00",
                    "totalStockholderEquity": "-421212000.00",
                    "deferredLongTermLiab": "3014000.00",
                    "otherCurrentLiab": "38158000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "258777000.00",
                    "otherLiab": "37595000.00",
                    "goodWill": null,
                    "otherAssets": "-1394000.00",
                    "cash": "1000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42171000.00",
                    "currentDeferredRevenue": "481000.00",
                    "netDebt": "388661000.00",
                    "shortTermDebt": "3532000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "389661000.00",
                    "otherStockholderEquity": "-251808000.00",
                    "propertyPlantEquipment": "219740000.00",
                    "totalCurrentAssets": "1000000.00",
                    "longTermInvestments": "203720000.00",
                    "netTangibleAssets": "1071808000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1300784000.00",
                    "longTermDebt": null,
                    "inventory": "-1302671000.00",
                    "accountsPayable": "3532000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5970000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35292000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11014000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "389661000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10620000.00",
                    "cashAndShortTermInvestments": "1000000.00",
                    "propertyPlantAndEquipmentGross": "219740000.00",
                    "propertyPlantAndEquipmentNet": "219740000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1325718000.00",
                    "netInvestedCapital": "1000000.00",
                    "commonStockSharesOutstanding": "127886796.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1802192000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29354000.00",
                    "totalLiab": "566628000.00",
                    "totalStockholderEquity": "1235564000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59450000.00",
                    "commonStock": "1225883000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13982000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64215000.00",
                    "currentDeferredRevenue": "1723000.00",
                    "netDebt": "488431000.00",
                    "shortTermDebt": "3042000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "502413000.00",
                    "otherStockholderEquity": "145000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1625292000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1523426000.00",
                    "longTermDebt": null,
                    "inventory": "58530000.00",
                    "accountsPayable": "3042000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-145000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12425000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "176900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "502413000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1802192000.00",
                    "cashAndShortTermInvestments": "13982000.00",
                    "propertyPlantAndEquipmentGross": "8938000.00",
                    "propertyPlantAndEquipmentNet": "8938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127886796.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127886796.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-157807000.00",
                    "netBorrowings": "152534000.00",
                    "totalCashFromFinancingActivities": "108838000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20183000.00",
                    "changeInCash": "-19556000.00",
                    "beginPeriodCashFlow": "189276000.00",
                    "endPeriodCashFlow": "169720000.00",
                    "totalCashFromOperatingActivities": "29413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8187000.00",
                    "otherCashflowsFromInvestingActivities": "-157807000.00",
                    "dividendsPaid": "20819000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-830000.00",
                    "salePurchaseOfStock": "-19495000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10408000.00",
                    "stockBasedCompensation": "3443000.00",
                    "otherNonCashItems": "27558000.00",
                    "freeCashFlow": "29413000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89508000.00",
                    "netBorrowings": "127848000.00",
                    "totalCashFromFinancingActivities": "94021000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3123000.00",
                    "changeInCash": "15441000.00",
                    "beginPeriodCashFlow": "173835000.00",
                    "endPeriodCashFlow": "189276000.00",
                    "totalCashFromOperatingActivities": "10928000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8627000.00",
                    "otherCashflowsFromInvestingActivities": "-89508000.00",
                    "dividendsPaid": "21914000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4691000.00",
                    "salePurchaseOfStock": "-4790000.00",
                    "otherCashflowsFromFinancingActivities": "-7123000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8880000.00",
                    "stockBasedCompensation": "2918000.00",
                    "otherNonCashItems": "5046000.00",
                    "freeCashFlow": "10928000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-331864000.00",
                    "netBorrowings": "297727000.00",
                    "totalCashFromFinancingActivities": "267609000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15999000.00",
                    "changeInCash": "-47732000.00",
                    "beginPeriodCashFlow": "221567000.00",
                    "endPeriodCashFlow": "173835000.00",
                    "totalCashFromOperatingActivities": "15225000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7986000.00",
                    "otherCashflowsFromInvestingActivities": "-331149000.00",
                    "dividendsPaid": "20588000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2864000.00",
                    "salePurchaseOfStock": "-5962000.00",
                    "otherCashflowsFromFinancingActivities": "-3568000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4461000.00",
                    "stockBasedCompensation": "2916000.00",
                    "otherNonCashItems": "25304000.00",
                    "freeCashFlow": "15225000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "investments": "-19897000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19897000.00",
                    "netBorrowings": "-18055000.00",
                    "totalCashFromFinancingActivities": "-40091000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1304000.00",
                    "changeInCash": "-30115000.00",
                    "beginPeriodCashFlow": "251682000.00",
                    "endPeriodCashFlow": "221567000.00",
                    "totalCashFromOperatingActivities": "29873000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7183000.00",
                    "otherCashflowsFromInvestingActivities": "-19897000.00",
                    "dividendsPaid": "20862000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1158000.00",
                    "salePurchaseOfStock": "-964000.00",
                    "otherCashflowsFromFinancingActivities": "-210000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8374000.00",
                    "stockBasedCompensation": "2794000.00",
                    "otherNonCashItems": "12826000.00",
                    "freeCashFlow": "29873000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "investments": "-81776000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81776000.00",
                    "netBorrowings": "53904000.00",
                    "totalCashFromFinancingActivities": "24814000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1745000.00",
                    "changeInCash": "-40125000.00",
                    "beginPeriodCashFlow": "292019000.00",
                    "endPeriodCashFlow": "251682000.00",
                    "totalCashFromOperatingActivities": "17426000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10323000.00",
                    "otherCashflowsFromInvestingActivities": "-54726000.00",
                    "dividendsPaid": "20802000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4730000.00",
                    "salePurchaseOfStock": "-4008000.00",
                    "otherCashflowsFromFinancingActivities": "-4280000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5097000.00",
                    "stockBasedCompensation": "1683000.00",
                    "otherNonCashItems": "32901000.00",
                    "freeCashFlow": "17426000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "13607000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13607000.00",
                    "netBorrowings": "-158280000.00",
                    "totalCashFromFinancingActivities": "-183406000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5342000.00",
                    "changeInCash": "-158889000.00",
                    "beginPeriodCashFlow": "450696000.00",
                    "endPeriodCashFlow": "291807000.00",
                    "totalCashFromOperatingActivities": "10501000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10199000.00",
                    "otherCashflowsFromInvestingActivities": "13607000.00",
                    "dividendsPaid": "20748000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "918000.00",
                    "salePurchaseOfStock": "-3878000.00",
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8926000.00",
                    "stockBasedCompensation": "4213000.00",
                    "otherNonCashItems": "-269000.00",
                    "freeCashFlow": "10501000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "77418000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "77418000.00",
                    "netBorrowings": "-67668000.00",
                    "totalCashFromFinancingActivities": "-90407000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21146000.00",
                    "changeInCash": "11550000.00",
                    "beginPeriodCashFlow": "439146000.00",
                    "endPeriodCashFlow": "450696000.00",
                    "totalCashFromOperatingActivities": "24704000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11082000.00",
                    "otherCashflowsFromInvestingActivities": "77418000.00",
                    "dividendsPaid": "20796000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1567000.00",
                    "salePurchaseOfStock": "-40000.00",
                    "otherCashflowsFromFinancingActivities": "-1903000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2483000.00",
                    "stockBasedCompensation": "2908000.00",
                    "otherNonCashItems": "29368000.00",
                    "freeCashFlow": "24704000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "investments": "89399000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "89399000.00",
                    "netBorrowings": "70194000.00",
                    "totalCashFromFinancingActivities": "29656000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11421000.00",
                    "changeInCash": "150416000.00",
                    "beginPeriodCashFlow": "288730000.00",
                    "endPeriodCashFlow": "439146000.00",
                    "totalCashFromOperatingActivities": "31274000.00",
                    "issuanceOfCapitalStock": "3000.00",
                    "depreciation": "10424000.00",
                    "otherCashflowsFromInvestingActivities": "89399000.00",
                    "dividendsPaid": "26233000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "390000.00",
                    "salePurchaseOfStock": "-6987000.00",
                    "otherCashflowsFromFinancingActivities": "-7321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3014000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6974000.00",
                    "stockBasedCompensation": "3421000.00",
                    "otherNonCashItems": "-114000.00",
                    "freeCashFlow": "31274000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "investments": "66837000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "66837000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-107783000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-68685000.00",
                    "changeInCash": "-17510000.00",
                    "beginPeriodCashFlow": "306240000.00",
                    "endPeriodCashFlow": "288730000.00",
                    "totalCashFromOperatingActivities": "22850000.00",
                    "issuanceOfCapitalStock": "1000.00",
                    "depreciation": "8960000.00",
                    "otherCashflowsFromInvestingActivities": "66837000.00",
                    "dividendsPaid": "26036000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1439000.00",
                    "salePurchaseOfStock": "-192000.00",
                    "otherCashflowsFromFinancingActivities": "-3712000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4146000.00",
                    "stockBasedCompensation": "3162000.00",
                    "otherNonCashItems": "83710000.00",
                    "freeCashFlow": "22850000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "investments": "79426000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "79426000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-159413000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-57103000.00",
                    "changeInCash": "-55849000.00",
                    "beginPeriodCashFlow": "362089000.00",
                    "endPeriodCashFlow": "306240000.00",
                    "totalCashFromOperatingActivities": "24577000.00",
                    "issuanceOfCapitalStock": "12000.00",
                    "depreciation": "10965000.00",
                    "otherCashflowsFromInvestingActivities": "79426000.00",
                    "dividendsPaid": "25995000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1133000.00",
                    "salePurchaseOfStock": "-3975000.00",
                    "otherCashflowsFromFinancingActivities": "-75000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2368000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4610000.00",
                    "stockBasedCompensation": "2158000.00",
                    "otherNonCashItems": "73304000.00",
                    "freeCashFlow": "24577000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "155251000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "155251000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-163406000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16310000.00",
                    "changeInCash": "28460000.00",
                    "beginPeriodCashFlow": "333629000.00",
                    "endPeriodCashFlow": "362089000.00",
                    "totalCashFromOperatingActivities": "36407000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8725000.00",
                    "otherCashflowsFromInvestingActivities": "155251000.00",
                    "dividendsPaid": "26000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "459000.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1306000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3003000.00",
                    "stockBasedCompensation": "2803000.00",
                    "otherNonCashItems": "38624000.00",
                    "freeCashFlow": "36407000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "investments": "31033000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "31033000.00",
                    "netBorrowings": "-11861000.00",
                    "totalCashFromFinancingActivities": "-38800000.00",
                    "changeToOperatingActivities": "5754000.00",
                    "netIncome": "12391000.00",
                    "changeInCash": "30872000.00",
                    "beginPeriodCashFlow": "302757000.00",
                    "endPeriodCashFlow": "333629000.00",
                    "totalCashFromOperatingActivities": "38464000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8883000.00",
                    "otherCashflowsFromInvestingActivities": "12932000.00",
                    "dividendsPaid": "26000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1072000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-473000.00",
                    "changeToNetincome": "10036000.00",
                    "capitalExpenditures": "264000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4682000.00",
                    "stockBasedCompensation": "5855000.00",
                    "otherNonCashItems": "7291000.00",
                    "freeCashFlow": "38464000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "investments": "-18240000.00",
                    "changeToLiabilities": "-9399000.00",
                    "totalCashflowsFromInvestingActivities": "128254000.00",
                    "netBorrowings": "-215971000.00",
                    "totalCashFromFinancingActivities": "-241986000.00",
                    "changeToOperatingActivities": "5754000.00",
                    "netIncome": "-7498000.00",
                    "changeInCash": "-90786000.00",
                    "beginPeriodCashFlow": "393543000.00",
                    "endPeriodCashFlow": "302757000.00",
                    "totalCashFromOperatingActivities": "23080000.00",
                    "issuanceOfCapitalStock": "1000.00",
                    "depreciation": "7954000.00",
                    "otherCashflowsFromInvestingActivities": "150110000.00",
                    "dividendsPaid": "25988000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1072000.00",
                    "salePurchaseOfStock": "34466000.00",
                    "otherCashflowsFromFinancingActivities": "-4633000.00",
                    "changeToNetincome": "2407000.00",
                    "capitalExpenditures": "3616000",
                    "changeReceivables": "3960000.00",
                    "cashFlowsOtherOperating": "22847000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-90652000.00",
                    "changeInWorkingCapital": "-7299000.00",
                    "stockBasedCompensation": "3103000.00",
                    "otherNonCashItems": "26943000.00",
                    "freeCashFlow": "23080000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "-16143000.00",
                    "changeToLiabilities": "-769000.00",
                    "totalCashflowsFromInvestingActivities": "69622000.00",
                    "netBorrowings": "-85547000.00",
                    "totalCashFromFinancingActivities": "-114408000.00",
                    "changeToOperatingActivities": "5754000.00",
                    "netIncome": "-4202000.00",
                    "changeInCash": "-5285000.00",
                    "beginPeriodCashFlow": "398828000.00",
                    "endPeriodCashFlow": "393543000.00",
                    "totalCashFromOperatingActivities": "39673000.00",
                    "issuanceOfCapitalStock": "15000.00",
                    "depreciation": "8049000.00",
                    "otherCashflowsFromInvestingActivities": "87635000.00",
                    "dividendsPaid": "25963000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1072000.00",
                    "salePurchaseOfStock": "-2885000.00",
                    "otherCashflowsFromFinancingActivities": "110170000.00",
                    "changeToNetincome": "1440000.00",
                    "capitalExpenditures": "1870000",
                    "changeReceivables": "-1835000.00",
                    "cashFlowsOtherOperating": "34226000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5113000.00",
                    "changeInWorkingCapital": "-1834000.00",
                    "stockBasedCompensation": "2295000.00",
                    "otherNonCashItems": "35206000.00",
                    "freeCashFlow": "39673000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "investments": "367390000.00",
                    "changeToLiabilities": "-5129000.00",
                    "totalCashflowsFromInvestingActivities": "367390000.00",
                    "netBorrowings": "-370619000.00",
                    "totalCashFromFinancingActivities": "-396453000.00",
                    "changeToOperatingActivities": "-1424000.00",
                    "netIncome": "4227000.00",
                    "changeInCash": "7504000.00",
                    "beginPeriodCashFlow": "391324000.00",
                    "endPeriodCashFlow": "398828000.00",
                    "totalCashFromOperatingActivities": "36297000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7981000.00",
                    "otherCashflowsFromInvestingActivities": "412009000.00",
                    "dividendsPaid": "25794000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-191000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-298000.00",
                    "changeToNetincome": "6797000.00",
                    "capitalExpenditures": "1753000",
                    "changeReceivables": "-191000.00",
                    "cashFlowsOtherOperating": "19614000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7234000.00",
                    "changeInWorkingCapital": "-1615000.00",
                    "stockBasedCompensation": "1505000.00",
                    "otherNonCashItems": "24359000.00",
                    "freeCashFlow": "36297000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "investments": "-112408000.00",
                    "changeToLiabilities": "8946000.00",
                    "totalCashflowsFromInvestingActivities": "-43133000.00",
                    "netBorrowings": "19422000.00",
                    "totalCashFromFinancingActivities": "-8883000.00",
                    "changeToOperatingActivities": "8478000.00",
                    "netIncome": "-20468000.00",
                    "changeInCash": "-18092000.00",
                    "beginPeriodCashFlow": "409416000.00",
                    "endPeriodCashFlow": "391324000.00",
                    "totalCashFromOperatingActivities": "34366000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8705000.00",
                    "otherCashflowsFromInvestingActivities": "-43133000.00",
                    "dividendsPaid": "25564000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2250000.00",
                    "salePurchaseOfStock": "25639000.00",
                    "otherCashflowsFromFinancingActivities": "-504000.00",
                    "changeToNetincome": "25000.00",
                    "capitalExpenditures": "635000",
                    "changeReceivables": "-2250000.00",
                    "cashFlowsOtherOperating": "36764000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17650000.00",
                    "changeInWorkingCapital": "6228000.00",
                    "stockBasedCompensation": "2217000.00",
                    "otherNonCashItems": "38921000.00",
                    "freeCashFlow": "34366000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "investments": "-279170000.00",
                    "changeToLiabilities": "-9616000.00",
                    "totalCashflowsFromInvestingActivities": "-16118000.00",
                    "netBorrowings": "145808000.00",
                    "totalCashFromFinancingActivities": "73937000.00",
                    "changeToOperatingActivities": "-8174000.00",
                    "netIncome": "34287000.00",
                    "changeInCash": "78854000.00",
                    "beginPeriodCashFlow": "330562000.00",
                    "endPeriodCashFlow": "409416000.00",
                    "totalCashFromOperatingActivities": "22257000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9141000.00",
                    "otherCashflowsFromInvestingActivities": "-54218000.00",
                    "dividendsPaid": "24099000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2638000.00",
                    "salePurchaseOfStock": "-43959000.00",
                    "otherCashflowsFromFinancingActivities": "-6691000.00",
                    "changeToNetincome": "-21335000.00",
                    "capitalExpenditures": "109000",
                    "changeReceivables": "-2638000.00",
                    "cashFlowsOtherOperating": "9946000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "80076000.00",
                    "changeInWorkingCapital": "-10812000.00",
                    "stockBasedCompensation": "2286000.00",
                    "otherNonCashItems": "-12495000.00",
                    "freeCashFlow": "22148000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-498199000.00",
                    "changeToLiabilities": "989000.00",
                    "totalCashflowsFromInvestingActivities": "-218802000.00",
                    "netBorrowings": "208290000.00",
                    "totalCashFromFinancingActivities": "169948000.00",
                    "changeToOperatingActivities": "1461000.00",
                    "netIncome": "28400000.00",
                    "changeInCash": "-16001000.00",
                    "beginPeriodCashFlow": "346563000.00",
                    "endPeriodCashFlow": "330562000.00",
                    "totalCashFromOperatingActivities": "32357000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8693000.00",
                    "otherCashflowsFromInvestingActivities": "-218802000.00",
                    "dividendsPaid": "23934000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2010000.00",
                    "salePurchaseOfStock": "-998000.00",
                    "otherCashflowsFromFinancingActivities": "-2448000.00",
                    "changeToNetincome": "-10240000.00",
                    "capitalExpenditures": "1468000",
                    "changeReceivables": "2010000.00",
                    "cashFlowsOtherOperating": "319000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16497000.00",
                    "changeInWorkingCapital": "3471000.00",
                    "stockBasedCompensation": "1880000.00",
                    "otherNonCashItems": "-9587000.00",
                    "freeCashFlow": "32357000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "210678000.00",
                    "changeToLiabilities": "8988000.00",
                    "totalCashflowsFromInvestingActivities": "-81099000.00",
                    "netBorrowings": "336715000.00",
                    "totalCashFromFinancingActivities": "100821000.00",
                    "changeToOperatingActivities": "8425000.00",
                    "netIncome": "85272000.00",
                    "changeInCash": "67548000.00",
                    "beginPeriodCashFlow": "279015000.00",
                    "endPeriodCashFlow": "346563000.00",
                    "totalCashFromOperatingActivities": "49715000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8051000.00",
                    "otherCashflowsFromInvestingActivities": "-286471000.00",
                    "dividendsPaid": "20762000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2200000.00",
                    "salePurchaseOfStock": "-162000.00",
                    "otherCashflowsFromFinancingActivities": "-214970000.00",
                    "changeToNetincome": "-53154000.00",
                    "capitalExpenditures": "384000",
                    "changeReceivables": "2200000.00",
                    "cashFlowsOtherOperating": "-26916000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "69437000.00",
                    "changeInWorkingCapital": "10625000.00",
                    "stockBasedCompensation": "1637000.00",
                    "otherNonCashItems": "-55378000.00",
                    "freeCashFlow": "49715000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "investments": "-472246000.00",
                    "changeToLiabilities": "8469000.00",
                    "totalCashflowsFromInvestingActivities": "-197477000.00",
                    "netBorrowings": "221642000.00",
                    "totalCashFromFinancingActivities": "127659000.00",
                    "changeToOperatingActivities": "28248000.00",
                    "netIncome": "-71744000.00",
                    "changeInCash": "-13004000.00",
                    "beginPeriodCashFlow": "292019000.00",
                    "endPeriodCashFlow": "279015000.00",
                    "totalCashFromOperatingActivities": "57626000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8867000.00",
                    "otherCashflowsFromInvestingActivities": "-197577000.00",
                    "dividendsPaid": "18290000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1450000.00",
                    "salePurchaseOfStock": "-14195000.00",
                    "otherCashflowsFromFinancingActivities": "-21446000.00",
                    "changeToNetincome": "4968000.00",
                    "capitalExpenditures": "6927000",
                    "changeReceivables": "-1450000.00",
                    "cashFlowsOtherOperating": "105330000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12192000.00",
                    "changeInWorkingCapital": "26798000.00",
                    "stockBasedCompensation": "2674000.00",
                    "otherNonCashItems": "88714000.00",
                    "freeCashFlow": "57626000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "11037000.00",
                    "changeToLiabilities": "-132581000.00",
                    "totalCashflowsFromInvestingActivities": "-238879000.00",
                    "netBorrowings": "203852000.00",
                    "totalCashFromFinancingActivities": "174409000.00",
                    "changeToOperatingActivities": "-156957000.00",
                    "netIncome": "-23616000.00",
                    "changeInCash": "-196324000.00",
                    "beginPeriodCashFlow": "488343000.00",
                    "endPeriodCashFlow": "292019000.00",
                    "totalCashFromOperatingActivities": "-130271000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10020000.00",
                    "otherCashflowsFromInvestingActivities": "-265929000.00",
                    "dividendsPaid": "12864000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2040000.00",
                    "salePurchaseOfStock": "-1142000.00",
                    "otherCashflowsFromFinancingActivities": "-15437000.00",
                    "changeToNetincome": "31677000.00",
                    "capitalExpenditures": "852000",
                    "changeReceivables": "2040000.00",
                    "cashFlowsOtherOperating": "8525000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-194741000.00",
                    "changeInWorkingCapital": "-154917000.00",
                    "stockBasedCompensation": "5443000.00",
                    "otherNonCashItems": "33941000.00",
                    "freeCashFlow": "-130271000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "12186000.00",
                    "changeToLiabilities": "100159000.00",
                    "totalCashflowsFromInvestingActivities": "-38334000.00",
                    "netBorrowings": "-6324000.00",
                    "totalCashFromFinancingActivities": "-18533000.00",
                    "changeToOperatingActivities": "101598000.00",
                    "netIncome": "-94493000.00",
                    "changeInCash": "-51687000.00",
                    "beginPeriodCashFlow": "540030000.00",
                    "endPeriodCashFlow": "488343000.00",
                    "totalCashFromOperatingActivities": "1660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9565000.00",
                    "otherCashflowsFromInvestingActivities": "-41736000.00",
                    "dividendsPaid": "12864000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3992000.00",
                    "salePurchaseOfStock": "-1309000.00",
                    "otherCashflowsFromFinancingActivities": "-10900000.00",
                    "changeToNetincome": "-16395000.00",
                    "capitalExpenditures": "1760000",
                    "changeReceivables": "-3992000.00",
                    "cashFlowsOtherOperating": "-1686000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-55207000.00",
                    "changeInWorkingCapital": "97606000.00",
                    "stockBasedCompensation": "4262000.00",
                    "otherNonCashItems": "-14512000.00",
                    "freeCashFlow": "1660000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "38801000.00",
                    "changeToLiabilities": "-15873000.00",
                    "totalCashflowsFromInvestingActivities": "171447000.00",
                    "netBorrowings": "-210734000.00",
                    "totalCashFromFinancingActivities": "-218402000.00",
                    "changeToOperatingActivities": "-10107000.00",
                    "netIncome": "-61289000.00",
                    "changeInCash": "4981000.00",
                    "beginPeriodCashFlow": "535049000.00",
                    "endPeriodCashFlow": "540030000.00",
                    "totalCashFromOperatingActivities": "51494000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13012000.00",
                    "otherCashflowsFromInvestingActivities": "132856000.00",
                    "dividendsPaid": "2000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "44150000.00",
                    "salePurchaseOfStock": "25000.00",
                    "otherCashflowsFromFinancingActivities": "-7691000.00",
                    "changeToNetincome": "54303000.00",
                    "capitalExpenditures": "280720000",
                    "changeReceivables": "44150000.00",
                    "cashFlowsOtherOperating": "-8068000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4539000.00",
                    "changeInWorkingCapital": "34043000.00",
                    "stockBasedCompensation": "1102000.00",
                    "otherNonCashItems": "64401000.00",
                    "freeCashFlow": "51494000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": "30661000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "381468000.00",
                    "netBorrowings": "-374704000.00",
                    "totalCashFromFinancingActivities": "-383501000.00",
                    "changeToOperatingActivities": "-3114000.00",
                    "netIncome": "6430000.00",
                    "changeInCash": "13087000.00",
                    "beginPeriodCashFlow": "521962000.00",
                    "endPeriodCashFlow": "535049000.00",
                    "totalCashFromOperatingActivities": "15295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14795000.00",
                    "otherCashflowsFromInvestingActivities": "351648000.00",
                    "dividendsPaid": "2000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-33066000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-8798000.00",
                    "changeToNetincome": "28285000.00",
                    "capitalExpenditures": "134099000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36180000.00",
                    "stockBasedCompensation": "1374000.00",
                    "otherNonCashItems": "29992000.00",
                    "freeCashFlow": "15295000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "166825000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "174464000.00",
                    "netBorrowings": "-357058000.00",
                    "totalCashFromFinancingActivities": "-178683000.00",
                    "changeToOperatingActivities": "-9713000.00",
                    "netIncome": "-240584000.00",
                    "changeInCash": "-31404000.00",
                    "beginPeriodCashFlow": "553366000.00",
                    "endPeriodCashFlow": "521962000.00",
                    "totalCashFromOperatingActivities": "-27637000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14045000.00",
                    "otherCashflowsFromInvestingActivities": "15281000.00",
                    "dividendsPaid": "13147000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4352000.00",
                    "salePurchaseOfStock": "-81000.00",
                    "otherCashflowsFromFinancingActivities": "191603000.00",
                    "changeToNetincome": "196895000.00",
                    "capitalExpenditures": "2884000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14065000.00",
                    "stockBasedCompensation": "1549000.00",
                    "otherNonCashItems": "209911000.00",
                    "freeCashFlow": "-27637000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "275363000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "275363000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26524000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-80141000.00",
                    "changeInCash": "357682000.00",
                    "beginPeriodCashFlow": "195684000.00",
                    "endPeriodCashFlow": "553366000.00",
                    "totalCashFromOperatingActivities": "57204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18000000.00",
                    "otherCashflowsFromInvestingActivities": "270679000.00",
                    "dividendsPaid": "38558000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6511000.00",
                    "salePurchaseOfStock": "-1688000.00",
                    "otherCashflowsFromFinancingActivities": "-13535000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "149505000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19336000.00",
                    "stockBasedCompensation": "342000.00",
                    "otherNonCashItems": "100455000.00",
                    "freeCashFlow": "57204000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "43214000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-71585000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35180000.00",
                    "changeInCash": "-4197000.00",
                    "beginPeriodCashFlow": "199881000.00",
                    "endPeriodCashFlow": "195684000.00",
                    "totalCashFromOperatingActivities": "23971000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20395000.00",
                    "otherCashflowsFromInvestingActivities": "-9832000.00",
                    "dividendsPaid": "50269000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8039000.00",
                    "salePurchaseOfStock": "-20000.00",
                    "otherCashflowsFromFinancingActivities": "-9877000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87451000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31011000.00",
                    "stockBasedCompensation": "3344000.00",
                    "otherNonCashItems": "-2583000.00",
                    "freeCashFlow": "23971000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37948000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13705000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-401995000.00",
                    "changeInCash": "25916000.00",
                    "beginPeriodCashFlow": "173965000.00",
                    "endPeriodCashFlow": "199881000.00",
                    "totalCashFromOperatingActivities": "50060000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25959000.00",
                    "otherCashflowsFromInvestingActivities": "-81903000.00",
                    "dividendsPaid": "55916000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7016000.00",
                    "salePurchaseOfStock": "-1576000.00",
                    "otherCashflowsFromFinancingActivities": "-2872000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7492000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7004000.00",
                    "stockBasedCompensation": "2910000.00",
                    "otherNonCashItems": "415891000.00",
                    "freeCashFlow": "50060000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-440135000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "391284000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-110790000.00",
                    "changeInCash": "-23392000.00",
                    "beginPeriodCashFlow": "197357000.00",
                    "endPeriodCashFlow": "173965000.00",
                    "totalCashFromOperatingActivities": "25467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29280000.00",
                    "otherCashflowsFromInvestingActivities": "-479882000.00",
                    "dividendsPaid": "55907000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3913000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7908000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3039000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5259000.00",
                    "stockBasedCompensation": "2713000.00",
                    "otherNonCashItems": "110419000.00",
                    "freeCashFlow": "25467000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "18844000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46621000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14957000.00",
                    "changeInCash": "9894000.00",
                    "beginPeriodCashFlow": "187463000.00",
                    "endPeriodCashFlow": "197357000.00",
                    "totalCashFromOperatingActivities": "37678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27687000.00",
                    "otherCashflowsFromInvestingActivities": "-12087000.00",
                    "dividendsPaid": "55629000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3303000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59594000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5847000.00",
                    "stockBasedCompensation": "1843000.00",
                    "otherNonCashItems": "-9963000.00",
                    "freeCashFlow": "37678000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-119060000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "167598000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-132160000.00",
                    "changeInCash": "131174000.00",
                    "beginPeriodCashFlow": "56289000.00",
                    "endPeriodCashFlow": "187463000.00",
                    "totalCashFromOperatingActivities": "40867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18297000.00",
                    "otherCashflowsFromInvestingActivities": "391501000.00",
                    "dividendsPaid": "56070000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2454000.00",
                    "salePurchaseOfStock": "-659000.00",
                    "otherCashflowsFromFinancingActivities": "-21946000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5661000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19832000.00",
                    "stockBasedCompensation": "3208000.00",
                    "otherNonCashItems": "99289000.00",
                    "freeCashFlow": "40867000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-451049000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "316024000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-58666000.00",
                    "changeInCash": "-99591000.00",
                    "beginPeriodCashFlow": "271843000.00",
                    "endPeriodCashFlow": "172252000.00",
                    "totalCashFromOperatingActivities": "35478000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30538000.00",
                    "otherCashflowsFromInvestingActivities": "-351403000.00",
                    "dividendsPaid": "55632000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2454000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5405000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "506753000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3394000.00",
                    "stockBasedCompensation": "1822000.00",
                    "otherNonCashItems": "60957000.00",
                    "freeCashFlow": "35478000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-236074000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51426000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15572000.00",
                    "changeInCash": "-180552000.00",
                    "beginPeriodCashFlow": "452395000.00",
                    "endPeriodCashFlow": "271843000.00",
                    "totalCashFromOperatingActivities": "10758000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23359000.00",
                    "otherCashflowsFromInvestingActivities": "-192173000.00",
                    "dividendsPaid": "53737000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1965000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7858000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2926000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24356000.00",
                    "stockBasedCompensation": "1798000.00",
                    "otherNonCashItems": "-4223000.00",
                    "freeCashFlow": "10758000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "414663000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47531000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2401000.00",
                    "changeInCash": "385290000.00",
                    "beginPeriodCashFlow": "67105000.00",
                    "endPeriodCashFlow": "452395000.00",
                    "totalCashFromOperatingActivities": "18158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18792000.00",
                    "otherCashflowsFromInvestingActivities": "193959000.00",
                    "dividendsPaid": "19852000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16572000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4675000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2735000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6646000.00",
                    "stockBasedCompensation": "285000.00",
                    "otherNonCashItems": "-5076000.00",
                    "freeCashFlow": "14541000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "210569000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-290411000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32051000.00",
                    "changeInCash": "11483000.00",
                    "beginPeriodCashFlow": "55622000.00",
                    "endPeriodCashFlow": "67105000.00",
                    "totalCashFromOperatingActivities": "32795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1570000.00",
                    "otherCashflowsFromInvestingActivities": "205700000.00",
                    "dividendsPaid": "299319000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "107198000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "312000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "210000.00",
                    "stockBasedCompensation": "-3577000.00",
                    "otherNonCashItems": "-2780000.00",
                    "freeCashFlow": "33107000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "127168000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-130138000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31482000.00",
                    "changeInCash": "24047000.00",
                    "beginPeriodCashFlow": "31575000.00",
                    "endPeriodCashFlow": "55622000.00",
                    "totalCashFromOperatingActivities": "27017000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2537000.00",
                    "otherCashflowsFromInvestingActivities": "41198000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-69527000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76552000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1223000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5779000.00",
                    "freeCashFlow": "27017000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "63245000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-87451000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32324000.00",
                    "changeInCash": "-8206000.00",
                    "beginPeriodCashFlow": "39781000.00",
                    "endPeriodCashFlow": "31575000.00",
                    "totalCashFromOperatingActivities": "16000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2745000.00",
                    "otherCashflowsFromInvestingActivities": "30156000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-35956000.00",
                    "otherCashflowsFromFinancingActivities": "-20931000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "312000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11022000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8047000.00",
                    "freeCashFlow": "16000000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "38287000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43658000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32023000.00",
                    "changeInCash": "25799000.00",
                    "beginPeriodCashFlow": "13982000.00",
                    "endPeriodCashFlow": "39781000.00",
                    "totalCashFromOperatingActivities": "31170000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2285000.00",
                    "otherCashflowsFromInvestingActivities": "21240000.00",
                    "dividendsPaid": "33609000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35956000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6715000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6738000.00",
                    "freeCashFlow": "31170000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "133959000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-157730000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26332000.00",
                    "changeInCash": "-355000.00",
                    "beginPeriodCashFlow": "14337000.00",
                    "endPeriodCashFlow": "13982000.00",
                    "totalCashFromOperatingActivities": "23416000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11000.00",
                    "otherCashflowsFromInvestingActivities": "133959000.00",
                    "dividendsPaid": "138963000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "81823000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "791000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3718000.00",
                    "freeCashFlow": "23416000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": "6141000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-419930000.00",
                    "netBorrowings": "175296000.00",
                    "totalCashFromFinancingActivities": "68926000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38768000.00",
                    "changeInCash": "-276861000.00",
                    "beginPeriodCashFlow": "450696000.00",
                    "endPeriodCashFlow": "173835000.00",
                    "totalCashFromOperatingActivities": "73025000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "39180000.00",
                    "otherCashflowsFromInvestingActivities": "-419930000.00",
                    "dividendsPaid": "83000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5518000.00",
                    "salePurchaseOfStock": "-14812000.00",
                    "otherCashflowsFromFinancingActivities": "-8558000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10110000.00",
                    "stockBasedCompensation": "12836000.00",
                    "otherNonCashItems": "92189000.00",
                    "freeCashFlow": "73025000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "313080000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "313080000.00",
                    "netBorrowings": "-204698000.00",
                    "totalCashFromFinancingActivities": "-327947000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-135517000.00",
                    "changeInCash": "88607000.00",
                    "beginPeriodCashFlow": "362089000.00",
                    "endPeriodCashFlow": "450696000.00",
                    "totalCashFromOperatingActivities": "103405000.00",
                    "issuanceOfCapitalStock": "16000.00",
                    "depreciation": "33571000.00",
                    "otherCashflowsFromInvestingActivities": "313080000.00",
                    "dividendsPaid": "99060000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4529000.00",
                    "salePurchaseOfStock": "-11194000.00",
                    "otherCashflowsFromFinancingActivities": "-13011000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "701000.00",
                    "stockBasedCompensation": "11649000.00",
                    "otherNonCashItems": "194132000.00",
                    "freeCashFlow": "103405000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "596299000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "384160000.00",
                    "netBorrowings": "-445671000.00",
                    "totalCashFromFinancingActivities": "-558600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15619000.00",
                    "changeInCash": "-36739000.00",
                    "beginPeriodCashFlow": "398828000.00",
                    "endPeriodCashFlow": "362089000.00",
                    "totalCashFromOperatingActivities": "137624000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "33611000.00",
                    "otherCashflowsFromInvestingActivities": "382000000.00",
                    "dividendsPaid": "103951000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1512000.00",
                    "salePurchaseOfStock": "-2885000.00",
                    "otherCashflowsFromFinancingActivities": "-6093000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7056000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1448000.00",
                    "stockBasedCompensation": "14056000.00",
                    "otherNonCashItems": "108064000.00",
                    "freeCashFlow": "137624000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "investments": "89337000.00",
                    "changeToLiabilities": "-4810000.00",
                    "totalCashflowsFromInvestingActivities": "89337000.00",
                    "netBorrowings": "2901000.00",
                    "totalCashFromFinancingActivities": "-161451000.00",
                    "changeToOperatingActivities": "341000.00",
                    "netIncome": "46789000.00",
                    "changeInCash": "52265000.00",
                    "beginPeriodCashFlow": "346563000.00",
                    "endPeriodCashFlow": "398828000.00",
                    "totalCashFromOperatingActivities": "125277000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "34234000.00",
                    "otherCashflowsFromInvestingActivities": "1025945000.00",
                    "dividendsPaid": "99391000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3069000.00",
                    "salePurchaseOfStock": "-44958000.00",
                    "otherCashflowsFromFinancingActivities": "761243000.00",
                    "changeToNetincome": "-24753000.00",
                    "capitalExpenditures": "3965000",
                    "changeReceivables": "-3069000.00",
                    "cashFlowsOtherOperating": "66643000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "53163000.00",
                    "changeInWorkingCapital": "-2728000.00",
                    "stockBasedCompensation": "7888000.00",
                    "otherNonCashItems": "41141000.00",
                    "freeCashFlow": "125277000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "244520000.00",
                    "changeToLiabilities": "-14965000.00",
                    "totalCashflowsFromInvestingActivities": "-555789000.00",
                    "netBorrowings": "701638000.00",
                    "totalCashFromFinancingActivities": "384356000.00",
                    "changeToOperatingActivities": "-18686000.00",
                    "netIncome": "-104581000.00",
                    "changeInCash": "-193467000.00",
                    "beginPeriodCashFlow": "540030000.00",
                    "endPeriodCashFlow": "346563000.00",
                    "totalCashFromOperatingActivities": "-21270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36503000.00",
                    "otherCashflowsFromInvestingActivities": "42721000.00",
                    "dividendsPaid": "51916000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1202000.00",
                    "salePurchaseOfStock": "-2613000.00",
                    "otherCashflowsFromFinancingActivities": "-262753000.00",
                    "changeToNetincome": "50943000.00",
                    "capitalExpenditures": "9923000",
                    "changeReceivables": "-1202000.00",
                    "cashFlowsOtherOperating": "85253000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-192703000.00",
                    "changeInWorkingCapital": "-19888000.00",
                    "stockBasedCompensation": "14016000.00",
                    "otherNonCashItems": "52765000.00",
                    "freeCashFlow": "-21270000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "237862000.00",
                    "changeToLiabilities": "-23044000.00",
                    "totalCashflowsFromInvestingActivities": "1002742000.00",
                    "netBorrowings": "-862191000.00",
                    "totalCashFromFinancingActivities": "-754062000.00",
                    "changeToOperatingActivities": "-10109000.00",
                    "netIncome": "-375584000.00",
                    "changeInCash": "344346000.00",
                    "beginPeriodCashFlow": "195684000.00",
                    "endPeriodCashFlow": "540030000.00",
                    "totalCashFromOperatingActivities": "96356000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59852000.00",
                    "otherCashflowsFromInvestingActivities": "-18046000.00",
                    "dividendsPaid": "51707000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1457000.00",
                    "salePurchaseOfStock": "-1743000.00",
                    "otherCashflowsFromFinancingActivities": "161579000.00",
                    "changeToNetincome": "374945000.00",
                    "capitalExpenditures": "23210000",
                    "changeReceivables": "13243000.00",
                    "cashFlowsOtherOperating": "92504000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "345036000.00",
                    "changeInWorkingCapital": "3134000.00",
                    "stockBasedCompensation": "4367000.00",
                    "otherNonCashItems": "404759000.00",
                    "freeCashFlow": "96356000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "279599000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-416025000.00",
                    "netBorrowings": "530060000.00",
                    "totalCashFromFinancingActivities": "286783000.00",
                    "changeToOperatingActivities": "-14283000.00",
                    "netIncome": "-462648000.00",
                    "changeInCash": "8221000.00",
                    "beginPeriodCashFlow": "187463000.00",
                    "endPeriodCashFlow": "195684000.00",
                    "totalCashFromOperatingActivities": "137176000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103321000.00",
                    "otherCashflowsFromInvestingActivities": "36854000.00",
                    "dividendsPaid": "217721000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9136000.00",
                    "salePurchaseOfStock": "-1596000.00",
                    "otherCashflowsFromFinancingActivities": "-23960000.00",
                    "changeToNetincome": "465033000.00",
                    "capitalExpenditures": "273782000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23419000.00",
                    "stockBasedCompensation": "10810000.00",
                    "otherNonCashItems": "513764000.00",
                    "freeCashFlow": "410958000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "-229250000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-467705000.00",
                    "netBorrowings": "713351000.00",
                    "totalCashFromFinancingActivities": "487517000.00",
                    "changeToOperatingActivities": "-7339000.00",
                    "netIncome": "-177353000.00",
                    "changeInCash": "120358000.00",
                    "beginPeriodCashFlow": "67105000.00",
                    "endPeriodCashFlow": "187463000.00",
                    "totalCashFromOperatingActivities": "100722000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90986000.00",
                    "otherCashflowsFromInvestingActivities": "-353505000.00",
                    "dividendsPaid": "185291000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11062000.00",
                    "salePurchaseOfStock": "-659000.00",
                    "otherCashflowsFromFinancingActivities": "-39884000.00",
                    "changeToNetincome": "169761000.00",
                    "capitalExpenditures": "148739000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3723000.00",
                    "stockBasedCompensation": "7113000.00",
                    "otherNonCashItems": "147899000.00",
                    "freeCashFlow": "100722000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-23",
                    "currency_symbol": "USD",
                    "investments": "38774000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "439269000.00",
                    "netBorrowings": "-271426000.00",
                    "totalCashFromFinancingActivities": "-551658000.00",
                    "changeToOperatingActivities": "-8435000.00",
                    "netIncome": "127880000.00",
                    "changeInCash": "-5407000.00",
                    "beginPeriodCashFlow": "72512000.00",
                    "endPeriodCashFlow": "67105000.00",
                    "totalCashFromOperatingActivities": "106982000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9137000.00",
                    "otherCashflowsFromInvestingActivities": "433378000.00",
                    "dividendsPaid": "299319000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11062000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "19087000.00",
                    "changeToNetincome": "14139000.00",
                    "capitalExpenditures": "312000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8435000.00",
                    "stockBasedCompensation": "-26981000.00",
                    "otherNonCashItems": "-23344000.00",
                    "freeCashFlow": "106982000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "199372000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-319718000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "109021000.00",
                    "changeInCash": "-31838000.00",
                    "beginPeriodCashFlow": "104350000.00",
                    "endPeriodCashFlow": "72512000.00",
                    "totalCashFromOperatingActivities": "88508000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "146000.00",
                    "otherCashflowsFromInvestingActivities": "220872000.00",
                    "dividendsPaid": "122133000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "130862000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "985000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21644000.00",
                    "freeCashFlow": "88508000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-812728000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "737992000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81608000.00",
                    "changeInCash": "-10062000.00",
                    "beginPeriodCashFlow": "16400000.00",
                    "endPeriodCashFlow": "6338000.00",
                    "totalCashFromOperatingActivities": "64674000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-711911000.00",
                    "dividendsPaid": "282315000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "314408000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4722000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12212000.00",
                    "freeCashFlow": "64674000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24809000.00",
                    "minorityInterest": "1850000.00",
                    "netIncome": "-18334000.00",
                    "sellingGeneralAdministrative": "8989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42035000.00",
                    "reconciledDepreciation": "8187000.00",
                    "ebit": "14674000.00",
                    "ebitda": "22861000.00",
                    "depreciationAndAmortization": "8187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24573000.00",
                    "otherOperatingExpenses": "58975000.00",
                    "interestExpense": "34848000.00",
                    "taxProvision": "10000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5121000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4625000.00",
                    "totalRevenue": "83548000.00",
                    "totalOperatingExpenses": "17462000.00",
                    "costOfRevenue": "41512999.00",
                    "totalOtherIncomeExpenseNet": "-49382000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20184000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3217000.00",
                    "minorityInterest": "1722000.00",
                    "netIncome": "4845000.00",
                    "sellingGeneralAdministrative": "9056000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28697000.00",
                    "reconciledDepreciation": "8627000.00",
                    "ebit": "8308000.00",
                    "ebitda": "16935000.00",
                    "depreciationAndAmortization": "8627000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6173000.00",
                    "otherOperatingExpenses": "75996000.00",
                    "interestExpense": "5091000.00",
                    "taxProvision": "94000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5091000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "94000.00",
                    "totalRevenue": "82169000.00",
                    "totalOperatingExpenses": "22524000.00",
                    "costOfRevenue": "53472000.00",
                    "totalOtherIncomeExpenseNet": "-2956000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3123000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14343000.00",
                    "minorityInterest": "1644000.00",
                    "netIncome": "-14353000.00",
                    "sellingGeneralAdministrative": "29914000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41703000.00",
                    "reconciledDepreciation": "7986000.00",
                    "ebit": "17423000.00",
                    "ebitda": "25413000.00",
                    "depreciationAndAmortization": "7990000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22948000.00",
                    "otherOperatingExpenses": "60215000.00",
                    "interestExpense": "56935000.00",
                    "taxProvision": "10000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5208000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "83163000.00",
                    "totalOperatingExpenses": "18755000.00",
                    "costOfRevenue": "41460000.00",
                    "totalOtherIncomeExpenseNet": "-37291000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15999000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1433000.00",
                    "minorityInterest": "2288000.00",
                    "netIncome": "984000.00",
                    "sellingGeneralAdministrative": "8077000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30386000.00",
                    "reconciledDepreciation": "7183000.00",
                    "ebit": "3737000.00",
                    "ebitda": "10925000.00",
                    "depreciationAndAmortization": "7188000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4049000.00",
                    "otherOperatingExpenses": "77376000.00",
                    "interestExpense": "31364000.00",
                    "taxProvision": "-129000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5170000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-129000.00",
                    "totalRevenue": "81425000.00",
                    "totalOperatingExpenses": "26337000.00",
                    "costOfRevenue": "51039000.00",
                    "totalOtherIncomeExpenseNet": "-5482000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1304000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46836000.00",
                    "minorityInterest": "2054000.00",
                    "netIncome": "-23118000.00",
                    "sellingGeneralAdministrative": "8194000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35746000.00",
                    "reconciledDepreciation": "10607000.00",
                    "ebit": "-40071000.00",
                    "ebitda": "-29464000.00",
                    "depreciationAndAmortization": "10607000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13387000.00",
                    "otherOperatingExpenses": "70944000.00",
                    "interestExpense": "6765000.00",
                    "taxProvision": "-21664000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6765000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21664000.00",
                    "totalRevenue": "84331000.00",
                    "totalOperatingExpenses": "22359000.00",
                    "costOfRevenue": "48585000.00",
                    "totalOtherIncomeExpenseNet": "-60223000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25172000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3990000.00",
                    "minorityInterest": "1634000.00",
                    "netIncome": "5342000.00",
                    "sellingGeneralAdministrative": "13643000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45351000.00",
                    "reconciledDepreciation": "10550000.00",
                    "ebit": "5979000.00",
                    "ebitda": "16529000.00",
                    "depreciationAndAmortization": "10550000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4231000.00",
                    "otherOperatingExpenses": "73331000.00",
                    "interestExpense": "32211000.00",
                    "taxProvision": "282000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6565000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "282000.00",
                    "totalRevenue": "77562000.00",
                    "totalOperatingExpenses": "41120000.00",
                    "costOfRevenue": "32211000.00",
                    "totalOtherIncomeExpenseNet": "-241000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3708000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20777000.00",
                    "minorityInterest": "1404000.00",
                    "netIncome": "-19742000.00",
                    "sellingGeneralAdministrative": "8104000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54077000.00",
                    "reconciledDepreciation": "11082000.00",
                    "ebit": "31812000.00",
                    "ebitda": "42075000.00",
                    "depreciationAndAmortization": "10263000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43291000.00",
                    "otherOperatingExpenses": "40178000.00",
                    "interestExpense": "6748000.00",
                    "taxProvision": "369000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6748000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "369000.00",
                    "totalRevenue": "83469000.00",
                    "totalOperatingExpenses": "10786000.00",
                    "costOfRevenue": "29392000.00",
                    "totalOtherIncomeExpenseNet": "-64068000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21146000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11665000.00",
                    "minorityInterest": "1308000.00",
                    "netIncome": "12729000.00",
                    "sellingGeneralAdministrative": "8191000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38345000.00",
                    "reconciledDepreciation": "10093000.00",
                    "ebit": "18418000.00",
                    "ebitda": "28505000.00",
                    "depreciationAndAmortization": "10087000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16087000.00",
                    "otherOperatingExpenses": "69551000.00",
                    "interestExpense": "6747000.00",
                    "taxProvision": "244000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6747000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "244000.00",
                    "totalRevenue": "85638000.00",
                    "totalOperatingExpenses": "22258000.00",
                    "costOfRevenue": "47293000.00",
                    "totalOtherIncomeExpenseNet": "-4422000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11421000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68489000.00",
                    "minorityInterest": "823000.00",
                    "netIncome": "-67860000.00",
                    "sellingGeneralAdministrative": "9578000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42527000.00",
                    "reconciledDepreciation": "8960000.00",
                    "ebit": "-61741000.00",
                    "ebitda": "-52781000.00",
                    "depreciationAndAmortization": "8960000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18913000.00",
                    "otherOperatingExpenses": "107409000.00",
                    "interestExpense": "6748000.00",
                    "taxProvision": "194000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6748000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "194000.00",
                    "totalRevenue": "88496000.00",
                    "totalOperatingExpenses": "61440000.00",
                    "costOfRevenue": "45969000.00",
                    "totalOtherIncomeExpenseNet": "-49576000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-68683000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56855000.00",
                    "minorityInterest": "4000.00",
                    "netIncome": "-57103000.00",
                    "sellingGeneralAdministrative": "8771000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43890000.00",
                    "reconciledDepreciation": "10491000.00",
                    "ebit": "-50073000.00",
                    "ebitda": "-39582000.00",
                    "depreciationAndAmortization": "10491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-52881000.00",
                    "otherOperatingExpenses": "145549000.00",
                    "interestExpense": "6782000.00",
                    "taxProvision": "252000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6782000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "252000.00",
                    "totalRevenue": "92668000.00",
                    "totalOperatingExpenses": "96771000.00",
                    "costOfRevenue": "48778000.00",
                    "totalOtherIncomeExpenseNet": "-3974000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-57107000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16107000.00",
                    "minorityInterest": "-14000.00",
                    "netIncome": "-16324000.00",
                    "sellingGeneralAdministrative": "9357000.00",
                    "sellingAndMarketingExpenses": "21622000.00",
                    "grossProfit": "62907000.00",
                    "reconciledDepreciation": "8725000.00",
                    "ebit": "41184000.00",
                    "ebitda": "49319000.00",
                    "depreciationAndAmortization": "8135000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50433000.00",
                    "otherOperatingExpenses": "52326000.00",
                    "interestExpense": "6794000.00",
                    "taxProvision": "203000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6794000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "203000.00",
                    "totalRevenue": "102759000.00",
                    "totalOperatingExpenses": "12474000.00",
                    "costOfRevenue": "39852000.00",
                    "totalOtherIncomeExpenseNet": "-66540000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16310000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12550000.00",
                    "minorityInterest": "-3000.00",
                    "netIncome": "12389000.00",
                    "sellingGeneralAdministrative": "11971000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48838000.00",
                    "reconciledDepreciation": "8883000.00",
                    "ebit": "19383000.00",
                    "ebitda": "28266000.00",
                    "depreciationAndAmortization": "8883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17059000.00",
                    "otherOperatingExpenses": "82818000.00",
                    "interestExpense": "6833000.00",
                    "taxProvision": "158000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6833000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "158000.00",
                    "totalRevenue": "99877000.00",
                    "totalOperatingExpenses": "31779000.00",
                    "costOfRevenue": "51039000.00",
                    "totalOtherIncomeExpenseNet": "-4509000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12392000.00",
                    "netIncomeApplicableToCommonShares": "12123000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7188000.00",
                    "minorityInterest": "-12000.00",
                    "netIncome": "-7486000.00",
                    "sellingGeneralAdministrative": "9368000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46528000.00",
                    "reconciledDepreciation": "7954000.00",
                    "ebit": "-415000.00",
                    "ebitda": "7539000.00",
                    "depreciationAndAmortization": "7954000.00",
                    "nonOperatingIncomeNetOther": "74516000.00",
                    "operatingIncome": "-3020000.00",
                    "otherOperatingExpenses": "99086000.00",
                    "interestExpense": "6773000.00",
                    "taxProvision": "310000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6773000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "310000.00",
                    "totalRevenue": "96066000.00",
                    "totalOperatingExpenses": "49548000.00",
                    "costOfRevenue": "49538000.00",
                    "totalOtherIncomeExpenseNet": "-4168000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7498000.00",
                    "netIncomeApplicableToCommonShares": "-7486000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3812000.00",
                    "minorityInterest": "-75000.00",
                    "netIncome": "-4127000.00",
                    "sellingGeneralAdministrative": "8805000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49653000.00",
                    "reconciledDepreciation": "8049000.00",
                    "ebit": "-7358000.00",
                    "ebitda": "691000.00",
                    "depreciationAndAmortization": "8049000.00",
                    "nonOperatingIncomeNetOther": "85326000.00",
                    "operatingIncome": "-10234000.00",
                    "otherOperatingExpenses": "108401000.00",
                    "interestExpense": "5509000.00",
                    "taxProvision": "390000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5509000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "390000.00",
                    "totalRevenue": "98167000.00",
                    "totalOperatingExpenses": "59887000.00",
                    "costOfRevenue": "48514000.00",
                    "totalOtherIncomeExpenseNet": "6422000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13257000.00",
                    "netIncomeApplicableToCommonShares": "-4127000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5532000.00",
                    "minorityInterest": "14000.00",
                    "netIncome": "4241000.00",
                    "sellingGeneralAdministrative": "8163000.00",
                    "sellingAndMarketingExpenses": "397000.00",
                    "grossProfit": "49169000.00",
                    "reconciledDepreciation": "7981000.00",
                    "ebit": "12529000.00",
                    "ebitda": "20375000.00",
                    "depreciationAndAmortization": "7846000.00",
                    "nonOperatingIncomeNetOther": "79221000.00",
                    "operatingIncome": "15565000.00",
                    "otherOperatingExpenses": "84740000.00",
                    "interestExpense": "6997000.00",
                    "taxProvision": "1305000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6997000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1305000.00",
                    "totalRevenue": "100305000.00",
                    "totalOperatingExpenses": "33604000.00",
                    "costOfRevenue": "51136000.00",
                    "totalOtherIncomeExpenseNet": "-10033000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4227000.00",
                    "netIncomeApplicableToCommonShares": "4240000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19835000.00",
                    "minorityInterest": "-5000.00",
                    "netIncome": "-20463000.00",
                    "sellingGeneralAdministrative": "8373000.00",
                    "sellingAndMarketingExpenses": "932000.00",
                    "grossProfit": "47798000.00",
                    "reconciledDepreciation": "8705000.00",
                    "ebit": "-12788000.00",
                    "ebitda": "-4083000.00",
                    "depreciationAndAmortization": "8705000.00",
                    "nonOperatingIncomeNetOther": "73238000.00",
                    "operatingIncome": "-13442000.00",
                    "otherOperatingExpenses": "108975000.00",
                    "interestExpense": "7047000.00",
                    "taxProvision": "633000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7047000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "633000.00",
                    "totalRevenue": "95533000.00",
                    "totalOperatingExpenses": "61240000.00",
                    "costOfRevenue": "47735000.00",
                    "totalOtherIncomeExpenseNet": "-6393000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20468000.00",
                    "netIncomeApplicableToCommonShares": "-20463000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35096000.00",
                    "minorityInterest": "344000.00",
                    "netIncome": "34287000.00",
                    "sellingGeneralAdministrative": "8269000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49278000.00",
                    "reconciledDepreciation": "8855000.00",
                    "ebit": "42213000.00",
                    "ebitda": "51068000.00",
                    "depreciationAndAmortization": "8855000.00",
                    "nonOperatingIncomeNetOther": "87136000.00",
                    "operatingIncome": "18076000.00",
                    "otherOperatingExpenses": "66509000.00",
                    "interestExpense": "7117000.00",
                    "taxProvision": "465000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7117000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "465000.00",
                    "totalRevenue": "84585000.00",
                    "totalOperatingExpenses": "31202000.00",
                    "costOfRevenue": "35307000.00",
                    "totalOtherIncomeExpenseNet": "17020000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34631000.00",
                    "netIncomeApplicableToCommonShares": "34287000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28414000.00",
                    "minorityInterest": "676000.00",
                    "netIncome": "27724000.00",
                    "sellingGeneralAdministrative": "8225000.00",
                    "sellingAndMarketingExpenses": "1124000.00",
                    "grossProfit": "46829000.00",
                    "reconciledDepreciation": "8693000.00",
                    "ebit": "35967000.00",
                    "ebitda": "44660000.00",
                    "depreciationAndAmortization": "8693000.00",
                    "nonOperatingIncomeNetOther": "64258000.00",
                    "operatingIncome": "26527000.00",
                    "otherOperatingExpenses": "51586000.00",
                    "interestExpense": "7556000.00",
                    "taxProvision": "36000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7556000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36000.00",
                    "totalRevenue": "78113000.00",
                    "totalOperatingExpenses": "20302000.00",
                    "costOfRevenue": "31284000.00",
                    "totalOtherIncomeExpenseNet": "1884000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28375000.00",
                    "netIncomeApplicableToCommonShares": "27724000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91418000.00",
                    "minorityInterest": "4227000.00",
                    "netIncome": "81045000.00",
                    "sellingGeneralAdministrative": "11551000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120032000.00",
                    "reconciledDepreciation": "8051000.00",
                    "ebit": "96570000.00",
                    "ebitda": "103841000.00",
                    "depreciationAndAmortization": "7271000.00",
                    "nonOperatingIncomeNetOther": "131758000.00",
                    "operatingIncome": "108481000.00",
                    "otherOperatingExpenses": "13076000.00",
                    "interestExpense": "7900000.00",
                    "taxProvision": "6146000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6146000.00",
                    "totalRevenue": "121557000.00",
                    "totalOperatingExpenses": "11551000.00",
                    "costOfRevenue": "1525000.00",
                    "totalOtherIncomeExpenseNet": "-17063000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84144000.00",
                    "netIncomeApplicableToCommonShares": "81045000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69679000.00",
                    "minorityInterest": "-1687000.00",
                    "netIncome": "-70057000.00",
                    "sellingGeneralAdministrative": "7897000.00",
                    "sellingAndMarketingExpenses": "5001000.00",
                    "grossProfit": "52528000.00",
                    "reconciledDepreciation": "8867000.00",
                    "ebit": "50767000.00",
                    "ebitda": "59944000.00",
                    "depreciationAndAmortization": "9177000.00",
                    "nonOperatingIncomeNetOther": "-30913000.00",
                    "operatingIncome": "31097000.00",
                    "otherOperatingExpenses": "53167000.00",
                    "interestExpense": "7968000.00",
                    "taxProvision": "2065000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7968000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2065000.00",
                    "totalRevenue": "84264000.00",
                    "totalOperatingExpenses": "21431000.00",
                    "costOfRevenue": "31736000.00",
                    "totalOtherIncomeExpenseNet": "-100776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24233000.00",
                    "netIncomeApplicableToCommonShares": "-70057000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23750000.00",
                    "minorityInterest": "263077000.00",
                    "netIncome": "-19720000.00",
                    "sellingGeneralAdministrative": "12391000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44248000.00",
                    "reconciledDepreciation": "10020000.00",
                    "ebit": "17815000.00",
                    "ebitda": "27835000.00",
                    "depreciationAndAmortization": "10020000.00",
                    "nonOperatingIncomeNetOther": "35875000.00",
                    "operatingIncome": "16663000.00",
                    "otherOperatingExpenses": "57447000.00",
                    "interestExpense": "7777000.00",
                    "taxProvision": "-134000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7777000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "150000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-134000.00",
                    "totalRevenue": "74110000.00",
                    "totalOperatingExpenses": "27585000.00",
                    "costOfRevenue": "29862000.00",
                    "totalOtherIncomeExpenseNet": "-40413000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23616000.00",
                    "netIncomeApplicableToCommonShares": "-19720000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-96294000.00",
                    "minorityInterest": "279596000.00",
                    "netIncome": "-92314000.00",
                    "sellingGeneralAdministrative": "14044000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41843000.00",
                    "reconciledDepreciation": "9565000.00",
                    "ebit": "-85183000.00",
                    "ebitda": "-75644000.00",
                    "depreciationAndAmortization": "9539000.00",
                    "nonOperatingIncomeNetOther": "68590000.00",
                    "operatingIncome": "9226000.00",
                    "otherOperatingExpenses": "70559000.00",
                    "interestExpense": "8633000.00",
                    "taxProvision": "-1801000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8633000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "109171000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1801000.00",
                    "totalRevenue": "79785000.00",
                    "totalOperatingExpenses": "32617000.00",
                    "costOfRevenue": "37942000.00",
                    "totalOtherIncomeExpenseNet": "-105520000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-94493000.00",
                    "netIncomeApplicableToCommonShares": "-92506000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60643000.00",
                    "minorityInterest": "293005000.00",
                    "netIncome": "-52475000.00",
                    "sellingGeneralAdministrative": "14486000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50556000.00",
                    "reconciledDepreciation": "13012000.00",
                    "ebit": "16400000.00",
                    "ebitda": "29412000.00",
                    "depreciationAndAmortization": "13012000.00",
                    "nonOperatingIncomeNetOther": "2927000.00",
                    "operatingIncome": "26630000.00",
                    "otherOperatingExpenses": "76247000.00",
                    "interestExpense": "11759000.00",
                    "taxProvision": "646000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11759000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "9302000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "646000.00",
                    "totalRevenue": "102877000.00",
                    "totalOperatingExpenses": "23926000.00",
                    "costOfRevenue": "52321000.00",
                    "totalOtherIncomeExpenseNet": "-87273000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-61289000.00",
                    "netIncomeApplicableToCommonShares": "-52475000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8927000.00",
                    "minorityInterest": "313507000.00",
                    "netIncome": "5007000.00",
                    "sellingGeneralAdministrative": "12863000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51624000.00",
                    "reconciledDepreciation": "14795000.00",
                    "ebit": "5082000.00",
                    "ebitda": "19852000.00",
                    "depreciationAndAmortization": "14770000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13587000.00",
                    "otherOperatingExpenses": "84944000.00",
                    "interestExpense": "12205000.00",
                    "taxProvision": "-15357000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12205000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15357000.00",
                    "totalRevenue": "98531000.00",
                    "totalOperatingExpenses": "38037000.00",
                    "costOfRevenue": "46907000.00",
                    "totalOtherIncomeExpenseNet": "-22514000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6430000.00",
                    "netIncomeApplicableToCommonShares": "5007000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-238482000.00",
                    "minorityInterest": "320930000.00",
                    "netIncome": "-227059000.00",
                    "sellingGeneralAdministrative": "13957000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52349000.00",
                    "reconciledDepreciation": "14045000.00",
                    "ebit": "-141362000.00",
                    "ebitda": "-127342000.00",
                    "depreciationAndAmortization": "14020000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24423000.00",
                    "otherOperatingExpenses": "79346000.00",
                    "interestExpense": "11818000.00",
                    "taxProvision": "2102000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11818000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2102000.00",
                    "totalRevenue": "103769000.00",
                    "totalOperatingExpenses": "27926000.00",
                    "costOfRevenue": "51420000.00",
                    "totalOtherIncomeExpenseNet": "-262905000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-240584000.00",
                    "netIncomeApplicableToCommonShares": "-227059000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-78430000.00",
                    "minorityInterest": null,
                    "netIncome": "-78772000.00",
                    "sellingGeneralAdministrative": "14984000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57838000.00",
                    "reconciledDepreciation": "18000000.00",
                    "ebit": "-82495000.00",
                    "ebitda": "-64519000.00",
                    "depreciationAndAmortization": "17976000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-45054000.00",
                    "otherOperatingExpenses": "164226000.00",
                    "interestExpense": "13078000.00",
                    "taxProvision": "1711000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13078000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1711000.00",
                    "totalRevenue": "119172000.00",
                    "totalOperatingExpenses": "102892000.00",
                    "costOfRevenue": "61334000.00",
                    "totalOtherIncomeExpenseNet": "-33376000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-80141000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18828000.00",
                    "minorityInterest": null,
                    "netIncome": "33952000.00",
                    "sellingGeneralAdministrative": "17861000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61519000.00",
                    "reconciledDepreciation": "20395000.00",
                    "ebit": "32457000.00",
                    "ebitda": "52852000.00",
                    "depreciationAndAmortization": "20395000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24193000.00",
                    "otherOperatingExpenses": "106550000.00",
                    "interestExpense": "13629000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2628000.00",
                    "totalRevenue": "130743000.00",
                    "totalOperatingExpenses": "37326000.00",
                    "costOfRevenue": "69224000.00",
                    "totalOtherIncomeExpenseNet": "-5365000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-385044000.00",
                    "minorityInterest": null,
                    "netIncome": "-356031000.00",
                    "sellingGeneralAdministrative": "19087000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59847000.00",
                    "reconciledDepreciation": "25959000.00",
                    "ebit": "-370763000.00",
                    "ebitda": "-344829000.00",
                    "depreciationAndAmortization": "25934000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-95488000.00",
                    "otherOperatingExpenses": "227737000.00",
                    "interestExpense": "14281000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1046000.00",
                    "totalRevenue": "133069000.00",
                    "totalOperatingExpenses": "154515000.00",
                    "costOfRevenue": "73222000.00",
                    "totalOtherIncomeExpenseNet": "-289556000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-123480000.00",
                    "minorityInterest": null,
                    "netIncome": "-107341000.00",
                    "sellingGeneralAdministrative": "19367000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60554000.00",
                    "reconciledDepreciation": "29280000.00",
                    "ebit": "-109582000.00",
                    "ebitda": "-80325000.00",
                    "depreciationAndAmortization": "29257000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-98328000.00",
                    "otherOperatingExpenses": "243390000.00",
                    "interestExpense": "13898000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-133000.00",
                    "totalRevenue": "145496000.00",
                    "totalOperatingExpenses": "158448000.00",
                    "costOfRevenue": "84942000.00",
                    "totalOtherIncomeExpenseNet": "-25152000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6722000.00",
                    "minorityInterest": null,
                    "netIncome": "14908000.00",
                    "sellingGeneralAdministrative": "18011000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56912000.00",
                    "reconciledDepreciation": "27687000.00",
                    "ebit": "6910000.00",
                    "ebitda": "34572000.00",
                    "depreciationAndAmortization": "27662000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11416000.00",
                    "otherOperatingExpenses": "128603000.00",
                    "interestExpense": "13607000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-369000.00",
                    "totalRevenue": "140019000.00",
                    "totalOperatingExpenses": "45496000.00",
                    "costOfRevenue": "83107000.00",
                    "totalOtherIncomeExpenseNet": "-18138000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76255000.00",
                    "minorityInterest": null,
                    "netIncome": "-127089000.00",
                    "sellingGeneralAdministrative": "9725000.00",
                    "sellingAndMarketingExpenses": "11522000.00",
                    "grossProfit": "20641000.00",
                    "reconciledDepreciation": "18297000.00",
                    "ebit": "-62265000.00",
                    "ebitda": "-43968000.00",
                    "depreciationAndAmortization": "18297000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-57658000.00",
                    "otherOperatingExpenses": "199748000.00",
                    "interestExpense": "13990000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39906000.00",
                    "totalRevenue": "135962000.00",
                    "totalOperatingExpenses": "118414000.00",
                    "costOfRevenue": "115321000.00",
                    "totalOtherIncomeExpenseNet": "-18597000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69446000.00",
                    "minorityInterest": null,
                    "netIncome": "-52703000.00",
                    "sellingGeneralAdministrative": "18674000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60425000.00",
                    "reconciledDepreciation": "30538000.00",
                    "ebit": "-63395000.00",
                    "ebitda": "-32857000.00",
                    "depreciationAndAmortization": "30538000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21593000.00",
                    "otherOperatingExpenses": "152677000.00",
                    "interestExpense": "13341000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2456000.00",
                    "totalRevenue": "131084000.00",
                    "totalOperatingExpenses": "82018000.00",
                    "costOfRevenue": "70659000.00",
                    "totalOtherIncomeExpenseNet": "-47853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "371000.00",
                    "minorityInterest": null,
                    "netIncome": "16008000.00",
                    "sellingGeneralAdministrative": "18675000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53350000.00",
                    "reconciledDepreciation": "23359000.00",
                    "ebit": "6147000.00",
                    "ebitda": "29506000.00",
                    "depreciationAndAmortization": "23359000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12215000.00",
                    "otherOperatingExpenses": "103553000.00",
                    "interestExpense": "9850000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "158000.00",
                    "totalRevenue": "115768000.00",
                    "totalOperatingExpenses": "41135000.00",
                    "costOfRevenue": "62418000.00",
                    "totalOtherIncomeExpenseNet": "-11844000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18738000.00",
                    "minorityInterest": null,
                    "netIncome": "-4714000.00",
                    "sellingGeneralAdministrative": "11228000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47137000.00",
                    "reconciledDepreciation": "18792000.00",
                    "ebit": "-18634000.00",
                    "ebitda": "158000.00",
                    "depreciationAndAmortization": "18792000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17634000.00",
                    "otherOperatingExpenses": "72915000.00",
                    "interestExpense": "6393000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-549000.00",
                    "totalRevenue": "90549000.00",
                    "totalOperatingExpenses": "29503000.00",
                    "costOfRevenue": "43412000.00",
                    "totalOtherIncomeExpenseNet": "-36372000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24722000.00",
                    "minorityInterest": null,
                    "netIncome": "21417000.00",
                    "sellingGeneralAdministrative": "3015000.00",
                    "sellingAndMarketingExpenses": "444000.00",
                    "grossProfit": "31470000.00",
                    "reconciledDepreciation": "1570000.00",
                    "ebit": "26058000.00",
                    "ebitda": "27628000.00",
                    "depreciationAndAmortization": "1570000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26499000.00",
                    "otherOperatingExpenses": "11816000.00",
                    "interestExpense": "1336000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2081000.00",
                    "totalRevenue": "38315000.00",
                    "totalOperatingExpenses": "4971000.00",
                    "costOfRevenue": "6845000.00",
                    "totalOtherIncomeExpenseNet": "-1777000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30947000.00",
                    "minorityInterest": null,
                    "netIncome": "21252000.00",
                    "sellingGeneralAdministrative": "2913000.00",
                    "sellingAndMarketingExpenses": "716000.00",
                    "grossProfit": "35760000.00",
                    "reconciledDepreciation": "2537000.00",
                    "ebit": "29622000.00",
                    "ebitda": "32159000.00",
                    "depreciationAndAmortization": "2537000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30418000.00",
                    "otherOperatingExpenses": "12275000.00",
                    "interestExpense": "1717000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-535000.00",
                    "totalRevenue": "42693000.00",
                    "totalOperatingExpenses": "5342000.00",
                    "costOfRevenue": "6933000.00",
                    "totalOtherIncomeExpenseNet": "529000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33209000.00",
                    "minorityInterest": null,
                    "netIncome": "21462000.00",
                    "sellingGeneralAdministrative": "3729000.00",
                    "sellingAndMarketingExpenses": "709000.00",
                    "grossProfit": "35162000.00",
                    "reconciledDepreciation": "2745000.00",
                    "ebit": "28056000.00",
                    "ebitda": "30801000.00",
                    "depreciationAndAmortization": "2745000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29078000.00",
                    "otherOperatingExpenses": "13588000.00",
                    "interestExpense": "1066000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "885000.00",
                    "totalRevenue": "42666000.00",
                    "totalOperatingExpenses": "6084000.00",
                    "costOfRevenue": "7504000.00",
                    "totalOtherIncomeExpenseNet": "4131000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31800000.00",
                    "minorityInterest": null,
                    "netIncome": "20811000.00",
                    "sellingGeneralAdministrative": "3012000.00",
                    "sellingAndMarketingExpenses": "701000.00",
                    "grossProfit": "32575000.00",
                    "reconciledDepreciation": "2285000.00",
                    "ebit": "26738000.00",
                    "ebitda": "29023000.00",
                    "depreciationAndAmortization": "2285000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27439000.00",
                    "otherOperatingExpenses": "12851000.00",
                    "interestExpense": "976000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-223000.00",
                    "totalRevenue": "40290000.00",
                    "totalOperatingExpenses": "5136000.00",
                    "costOfRevenue": "7715000.00",
                    "totalOtherIncomeExpenseNet": "4361000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27119000.00",
                    "minorityInterest": null,
                    "netIncome": "26332000.00",
                    "sellingGeneralAdministrative": "4041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37595000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33009000.00",
                    "ebitda": "33020000.00",
                    "depreciationAndAmortization": "11000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33009000.00",
                    "otherOperatingExpenses": "6366000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "652000.00",
                    "totalRevenue": "39350000.00",
                    "totalOperatingExpenses": "4611000.00",
                    "costOfRevenue": "1755000.00",
                    "totalOtherIncomeExpenseNet": "-5890000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52649000.00",
                    "minorityInterest": "7620000.00",
                    "netIncome": "-31148000.00",
                    "sellingGeneralAdministrative": "34986000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "164602000.00",
                    "reconciledDepreciation": "36326000.00",
                    "ebit": "74626000.00",
                    "ebitda": "111966000.00",
                    "depreciationAndAmortization": "37340000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130877999.00",
                    "otherOperatingExpenses": "200723000.00",
                    "interestExpense": "127275000.00",
                    "taxProvision": "-21501000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23707000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21501000.00",
                    "totalRevenue": "331601000.00",
                    "totalOperatingExpenses": "33724000.00",
                    "costOfRevenue": "166998999.00",
                    "totalOtherIncomeExpenseNet": "-183526999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38768000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-134457000.00",
                    "minorityInterest": "3538000.00",
                    "netIncome": "-131979000.00",
                    "sellingGeneralAdministrative": "34644000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159419000.00",
                    "reconciledDepreciation": "40626000.00",
                    "ebit": "-107311000.00",
                    "ebitda": "-66805000.00",
                    "depreciationAndAmortization": "40506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51807000.00",
                    "otherOperatingExpenses": "399023000.00",
                    "interestExpense": "27026000.00",
                    "taxProvision": "1060000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-27026000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1060000.00",
                    "totalRevenue": "347216000.00",
                    "totalOperatingExpenses": "211226000.00",
                    "costOfRevenue": "187797000.00",
                    "totalOtherIncomeExpenseNet": "-82650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-135517000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14557000.00",
                    "minorityInterest": "70000.00",
                    "netIncome": "-15549000.00",
                    "sellingGeneralAdministrative": "39501000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "192156000.00",
                    "reconciledDepreciation": "33611000.00",
                    "ebit": "2297000.00",
                    "ebitda": "35908000.00",
                    "depreciationAndAmortization": "33611000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11773000.00",
                    "otherOperatingExpenses": "380332000.00",
                    "interestExpense": "25909000.00",
                    "taxProvision": "1062000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25909000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1062000.00",
                    "totalRevenue": "392105000.00",
                    "totalOperatingExpenses": "180383000.00",
                    "costOfRevenue": "199949000.00",
                    "totalOtherIncomeExpenseNet": "-26330000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15619000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.13",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49229000.00",
                    "minorityInterest": "-1001000.00",
                    "netIncome": "45788000.00",
                    "sellingGeneralAdministrative": "33031000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "193073000.00",
                    "reconciledDepreciation": "34234000.00",
                    "ebit": "78420000.00",
                    "ebitda": "112519000.00",
                    "depreciationAndAmortization": "34099000.00",
                    "nonOperatingIncomeNetOther": "303853000.00",
                    "operatingIncome": "46725000.00",
                    "otherOperatingExpenses": "311810000.00",
                    "interestExpense": "28717000.00",
                    "taxProvision": "2440000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-28717000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2440000.00",
                    "totalRevenue": "358535000.00",
                    "totalOperatingExpenses": "146348000.00",
                    "costOfRevenue": "165462000.00",
                    "totalOtherIncomeExpenseNet": "2504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46789000.00",
                    "netIncomeApplicableToCommonShares": "45788000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.34",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-98305000.00",
                    "minorityInterest": "-3535000.00",
                    "netIncome": "-101046000.00",
                    "sellingGeneralAdministrative": "41739000.00",
                    "sellingAndMarketingExpenses": "22424000.00",
                    "grossProfit": "191858000.00",
                    "reconciledDepreciation": "36503000.00",
                    "ebit": "65088000.00",
                    "ebitda": "101591000.00",
                    "depreciationAndAmortization": "36503000.00",
                    "nonOperatingIncomeNetOther": "205310000.00",
                    "operatingIncome": "99617000.00",
                    "otherOperatingExpenses": "223471000.00",
                    "interestExpense": "32278000.00",
                    "taxProvision": "6276000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32278000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "109321000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6276000.00",
                    "totalRevenue": "323088000.00",
                    "totalOperatingExpenses": "92241000.00",
                    "costOfRevenue": "131230000.00",
                    "totalOtherIncomeExpenseNet": "-197922000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26534000.00",
                    "netIncomeApplicableToCommonShares": "-101046000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.90",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-386482000.00",
                    "minorityInterest": "293005000.00",
                    "netIncome": "-353299000.00",
                    "sellingGeneralAdministrative": "56290000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "212367000.00",
                    "reconciledDepreciation": "59852000.00",
                    "ebit": "-202449000.00",
                    "ebitda": "-142597000.00",
                    "depreciationAndAmortization": "59852000.00",
                    "nonOperatingIncomeNetOther": "-55107000.00",
                    "operatingIncome": "19586000.00",
                    "otherOperatingExpenses": "404763000.00",
                    "interestExpense": "48860000.00",
                    "taxProvision": "-10898000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-48860000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "42814000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-10898000.00",
                    "totalRevenue": "424349000.00",
                    "totalOperatingExpenses": "192781000.00",
                    "costOfRevenue": "211982000.00",
                    "totalOtherIncomeExpenseNet": "-406068000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-375584000.00",
                    "netIncomeApplicableToCommonShares": "-353621000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.82",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-496418000.00",
                    "minorityInterest": "82328000.00",
                    "netIncome": "-414512000.00",
                    "sellingGeneralAdministrative": "74326000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "238832000.00",
                    "reconciledDepreciation": "103321000.00",
                    "ebit": "-441003000.00",
                    "ebitda": "-337682000.00",
                    "depreciationAndAmortization": "103321000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-156953000.00",
                    "otherOperatingExpenses": "706280000.00",
                    "interestExpense": "55415000.00",
                    "taxProvision": "3172000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-55415000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3172000.00",
                    "totalRevenue": "549327000.00",
                    "totalOperatingExpenses": "395785000.00",
                    "costOfRevenue": "310495000.00",
                    "totalOtherIncomeExpenseNet": "-339465000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-462648000.00",
                    "netIncomeApplicableToCommonShares": "-416699000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.34",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-140294000.00",
                    "minorityInterest": "138297000.00",
                    "netIncome": "-168498000.00",
                    "sellingGeneralAdministrative": "69824000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "220262000.00",
                    "reconciledDepreciation": "90986000.00",
                    "ebit": "-120631000.00",
                    "ebitda": "-29645000.00",
                    "depreciationAndAmortization": "90986000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50808000.00",
                    "otherOperatingExpenses": "551063000.00",
                    "interestExpense": "43437000.00",
                    "taxProvision": "37059000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-43437000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37059000.00",
                    "totalRevenue": "473363000.00",
                    "totalOperatingExpenses": "271070000.00",
                    "costOfRevenue": "253101000.00",
                    "totalOtherIncomeExpenseNet": "-89486000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-177353000.00",
                    "netIncomeApplicableToCommonShares": "-169937000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.82",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130088000.00",
                    "minorityInterest": "327762000.00",
                    "netIncome": "88504000.00",
                    "sellingGeneralAdministrative": "12669000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134967000.00",
                    "reconciledDepreciation": "9137000.00",
                    "ebit": "100235000.00",
                    "ebitda": "109372000.00",
                    "depreciationAndAmortization": "9137000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131883000.00",
                    "otherOperatingExpenses": "32081000.00",
                    "interestExpense": "5095000.00",
                    "taxProvision": "2208000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5095000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2208000.00",
                    "totalRevenue": "163964000.00",
                    "totalOperatingExpenses": "3084000.00",
                    "costOfRevenue": "28997000.00",
                    "totalOtherIncomeExpenseNet": "-1795000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "127880000.00",
                    "netIncomeApplicableToCommonShares": "88504000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "110542000.00",
                    "minorityInterest": null,
                    "netIncome": "76051000.00",
                    "sellingGeneralAdministrative": "15437000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114731000.00",
                    "reconciledDepreciation": null,
                    "ebit": "136629000.00",
                    "ebitda": "136775000.00",
                    "depreciationAndAmortization": "146000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120562000.00",
                    "otherOperatingExpenses": "21105000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1521000.00",
                    "totalRevenue": "141667000.00",
                    "totalOperatingExpenses": "-5831000.00",
                    "costOfRevenue": "26936000.00",
                    "totalOtherIncomeExpenseNet": "-10020000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81855000.00",
                    "minorityInterest": null,
                    "netIncome": "80554000.00",
                    "sellingGeneralAdministrative": "15315000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110725000.00",
                    "reconciledDepreciation": null,
                    "ebit": "94689000.00",
                    "ebitda": "100804000.00",
                    "depreciationAndAmortization": "6115000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94689000.00",
                    "otherOperatingExpenses": "18023000.00",
                    "interestExpense": "18949000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "247000.00",
                    "totalRevenue": "112712000.00",
                    "totalOperatingExpenses": "16036000.00",
                    "costOfRevenue": "1987000.00",
                    "totalOtherIncomeExpenseNet": "-12834000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Brightspire Capital Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
