BTOU
Manulife US REIT

BTOU.SG manulifeusreit.sg
Real Estate · REIT - Office
0.05
0.00 (-2.08%)
USD · SG
52-week range
0.04
0.09
Trading at 14% of the 52-week range
Market Cap
83.50M
P/E Ratio
0.00
Forward P/E
4.00
Book Value
0.19
Div. Yield
N/A
% Institutions
15.11%
% Insiders
1.47%
1 Year

-42.7%
3 Year

-17.5%
10 Year

-89.6%
Description
Manulife US Real Estate Investment Trust (Manulife US REIT or MUST) is the first pure-play U.S. office REIT listed in Asia. It is a Singapore-listed REIT with the investment strategy of principally investing, directly or indirectly, in income-producing real estate in the United States (U.S.) and Canada, as well as real estate-related assets. As of 30 June 2026, MUST's portfolio comprised six freehold office properties in Arizona, California, Georgia, New Jersey, Virginia and Washington D.C., with an aggregate net lettable area of 2.8 million sq ft. Manulife US Real Estate Investment Trust was established on March 27, 2015 and incorporated in Singapore.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. John Anthony Casasante	CEO & Chief Information Officer of Manulife US Real Estate Management Pte. Ltd	NA
Mr. Mushtaque Muhammad Ali	Chief Financial Officer of Manulife US Real Estate Management Pte. Ltd	NA
Ms. Wylyn Liu	Head of Investor Relations of Head of Finance at Manulife US Real Estate Management Pte. Ltd	NA
Lee Meixian	Senior Manager of Investor Relations & Communications	NA
Mr. Chia Yee Choong	Head of Finance at Manulife US Real Estate Management Pte. Ltd	NA
Ms. Chiu Suan Chua	Company Secretary & Chief Corporate Officer of Manulife US Real Estate Management Pte. Ltd	NA
Financial Highlights

▼
Market Cap: $83.50M
EBITDA: $54.28M
Book Value: $0.19
Earnings/Share: $-0.02
Profit Margin: -35.08%
Operating Margin: 39.80%
ROA (TTM): 2.70%
ROE (TTM): -10.18%
Revenue (TTM): $105.46M
Revenue/Share (TTM): $0.06
Earnings Growth (YOY): 745.00%
Revenue Growth (YOY): -14.00%
Valuation Metrics

Enterprise Value: $503.20M
Trailing P/E: 0.00
Forward P/E: 4.00
Shares Statistics

Shares Outstanding: 1.78B
Shares Float: 1.60B
% Insiders: 1.47%
% Institutions: 15.11%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$113.91M
Cost of Goods Sold
adjust
$-60.74M
Gross Profit
subtotal
$53.18M
SG&A
adjust
$-3.72M
Other Operating Expense
adjust
$-62.07M
Operating Income
subtotal
$48.12M
Other / Non-Operating Items
adjust
$-135.78M
Net Income
subtotal
$-87.65M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BTOU",
        "Type": "Common Stock",
        "Name": "Manulife US REIT",
        "Exchange": "SG",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "Singapore",
        "CountryISO": "SG",
        "OpenFigi": null,
        "ISIN": "SG1CI1000004",
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "REIT - Office",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Office REITs",
        "Description": "Manulife US Real Estate Investment Trust (Manulife US REIT or MUST) is the first pure-play U.S. office REIT listed in Asia. It is a Singapore-listed REIT with the investment strategy of principally investing, directly or indirectly, in income-producing real estate in the United States (U.S.) and Canada, as well as real estate-related assets. As of 30 June 2026, MUST's portfolio comprised six freehold office properties in Arizona, California, Georgia, New Jersey, Virginia and Washington D.C., with an aggregate net lettable area of 2.8 million sq ft. Manulife US Real Estate Investment Trust was established on March 27, 2015 and incorporated in Singapore.",
        "Address": "8 Cross Street, Singapore, Singapore, 048424",
        "AddressData": {
            "Street": "8 Cross Street",
            "City": "Singapore",
            "Country": "Singapore",
            "ZIP": "048424"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. John Anthony  Casasante",
                "Title": "CEO & Chief Information Officer of Manulife US Real Estate Management Pte. Ltd",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Mushtaque Muhammad  Ali",
                "Title": "Chief Financial Officer of Manulife US Real Estate Management Pte. Ltd",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Wylyn  Liu",
                "Title": "Head of Investor Relations of Head of Finance at Manulife US Real Estate Management Pte. Ltd",
                "YearBorn": "NA"
            },
            {
                "Name": "Lee  Meixian",
                "Title": "Senior Manager of Investor Relations & Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Chia Yee  Choong",
                "Title": "Head of Finance at Manulife US Real Estate Management Pte. Ltd",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Chiu Suan  Chua",
                "Title": "Company Secretary & Chief Corporate Officer of Manulife US Real Estate Management Pte. Ltd",
                "YearBorn": "NA"
            }
        ],
        "Phone": "65 6801 1062",
        "WebURL": "https://www.manulifeusreit.sg",
        "LogoURL": "",
        "FullTimeEmployees": 16,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 83498568,
        "MarketCapitalizationMln": 83.4986,
        "EBITDA": 54282000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 0.0615,
        "BookValue": 0.194,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.02,
        "EPSEstimateCurrentYear": 0.011,
        "EPSEstimateNextYear": 0.014,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2023-06-30",
        "ProfitMargin": -0.3508,
        "OperatingMarginTTM": 0.398,
        "ReturnOnAssetsTTM": 0.027,
        "ReturnOnEquityTTM": -0.1018,
        "RevenueTTM": 105464000,
        "RevenuePerShareTTM": 0.057,
        "QuarterlyRevenueGrowthYOY": -0.14,
        "GrossProfitTTM": 43632000,
        "DilutedEpsTTM": -0.02,
        "QuarterlyEarningsGrowthYOY": 7.45
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 4,
        "PriceSalesTTM": 0.7917,
        "PriceBookMRQ": 0.2471,
        "EnterpriseValue": 503202140,
        "EnterpriseValueRevenue": 4.7713,
        "EnterpriseValueEbitda": 60.5392
    },
    "SharesStats": {
        "SharesOutstanding": 1776565421,
        "SharesFloat": 1599814927,
        "PercentInsiders": 1.468,
        "PercentInstitutions": 15.109,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 1.156,
        "52WeekHigh": 0.089,
        "52WeekLow": 0.04,
        "50DayMA": 0.0483,
        "200DayMA": 0.0595,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2023-02-16",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2017,
                "Count": 2
            },
            {
                "Year": 2018,
                "Count": 2
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 2
            },
            {
                "Year": 2021,
                "Count": 3
            },
            {
                "Year": 2022,
                "Count": 2
            },
            {
                "Year": 2023,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1591.6610",
                "shares": 1591661000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1591.6610",
                "shares": 1591661000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "1573.4590",
                "shares": 1573459000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "1273.8509",
                "shares": 1273850900
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "961.5736",
                "shares": 961573600
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "2094.0464",
                "shares": 2094046400.0000002
            }
        ],
        "quarterly": [
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1776.5650",
                "shares": 1776565000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "1776.5654",
                "shares": 1776565400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1776.5650",
                "shares": 1776565000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "1776.5650",
                "shares": 1776565000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1754.1550",
                "shares": 1754155000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "1591.6610",
                "shares": 1591661000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1591.6610",
                "shares": 1591661000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "1573.4591",
                "shares": 1573459100
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "1573.4590",
                "shares": 1573459000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "1400.7527",
                "shares": 1400752700
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "1327.2727",
                "shares": 1327272700
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "1282.6168",
                "shares": 1282616800
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "1273.8509",
                "shares": 1273850900
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "1270.7547",
                "shares": 1270754700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "1073.8418",
                "shares": 1073841800
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "1048.5455",
                "shares": 1048545500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "961.5736",
                "shares": 961573600
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "735.7937",
                "shares": 735793700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "692.0195",
                "shares": 692019500
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "685.8871",
                "shares": 685887100
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "2094.0464",
                "shares": 2094046400.0000002
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-12-31": {
                "reportDate": "2027-02-15",
                "date": "2026-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-02-04",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0115,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-03",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0093,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-13",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0022,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-04-25",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0107,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-02-10",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0161,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-04",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0106,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-08-05",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0177,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.011,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-02-05",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0269,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-02",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0126,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-07",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0145,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0124,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-02-13",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0262,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2727",
                "earningsEstimateAvg": "0.0140",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0180",
                "earningsEstimateYearAgoEps": "0.0110",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2727",
                "revenueEstimateAvg": "103100000.00",
                "revenueEstimateLow": "99200000.00",
                "revenueEstimateHigh": "107000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0249",
                "epsTrendCurrent": "0.0140",
                "epsTrend7daysAgo": "0.0190",
                "epsTrend30daysAgo": "0.0190",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0110",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0120",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "100600000.00",
                "revenueEstimateLow": "99200000.00",
                "revenueEstimateHigh": "102000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0110",
                "epsTrend7daysAgo": "0.0110",
                "epsTrend30daysAgo": "0.0110",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.7081",
                "earningsEstimateAvg": "0.0110",
                "earningsEstimateLow": "0.0110",
                "earningsEstimateHigh": "0.0110",
                "earningsEstimateYearAgoEps": "0.0064",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7081",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.2177",
                "epsTrendCurrent": "0.0110",
                "epsTrend7daysAgo": "0.0110",
                "epsTrend30daysAgo": "0.0110",
                "epsTrend60daysAgo": "0.0110",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.5821",
                "earningsEstimateAvg": "0.0140",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0280",
                "earningsEstimateYearAgoEps": "0.0335",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5821",
                "revenueEstimateAvg": "180000000.00",
                "revenueEstimateLow": "170000000.00",
                "revenueEstimateHigh": "190000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1347",
                "epsTrendCurrent": "0.0140",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "193700000.00",
                "revenueEstimateLow": "188000000.00",
                "revenueEstimateHigh": "202000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0440",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "202720000.00",
                "revenueEstimateLow": "196000000.00",
                "revenueEstimateHigh": "210600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0950",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "210650000.00",
                "revenueEstimateLow": "203000000.00",
                "revenueEstimateHigh": "218700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1380",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "157910000.00",
                "revenueEstimateLow": "145400000.00",
                "revenueEstimateHigh": "165200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1090",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "142390000.00",
                "revenueEstimateLow": "137040000.00",
                "revenueEstimateHigh": "147000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.5470",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "142390000.00",
                "revenueEstimateLow": "137040000.00",
                "revenueEstimateHigh": "147000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.5470",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "142390000.00",
                "revenueEstimateLow": "137040000.00",
                "revenueEstimateHigh": "147000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.5470",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.0337
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.0554
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.0664
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.0262
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "898755000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "553689000.00",
                    "totalStockholderEquity": "345066000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "351000.00",
                    "commonStock": null,
                    "capitalStock": "1240845000.00",
                    "retainedEarnings": "-895779000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "77265000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180395000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "417927000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "133149000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81109000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3359000.00",
                    "longTermDebt": "362043000.00",
                    "inventory": null,
                    "accountsPayable": "42910000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "817646000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1908000.00",
                    "nonCurrentLiabilitiesTotal": "373294000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-99286000.00",
                    "netInvestedCapital": "840258000.00",
                    "commonStockSharesOutstanding": "1776565421.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "956417000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "613438000.00",
                    "totalStockholderEquity": "342979000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "569000.00",
                    "commonStock": null,
                    "capitalStock": "1240845000.00",
                    "retainedEarnings": "-897866000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47745000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74290000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "516941000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "35469000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "140717000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "623000.00",
                    "longTermDebt": "529217000.00",
                    "inventory": null,
                    "accountsPayable": "292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "815700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2257000.00",
                    "nonCurrentLiabilitiesTotal": "539148000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66427000.00",
                    "netInvestedCapital": "907665000.00",
                    "commonStockSharesOutstanding": "1776565421.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1017253000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "635196000.00",
                    "totalStockholderEquity": "382057000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "611000.00",
                    "commonStock": null,
                    "capitalStock": "1240845000.00",
                    "retainedEarnings": "-858788000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "66884000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40807000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "520953000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79568000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4114000.00",
                    "longTermDebt": "587837000.00",
                    "inventory": null,
                    "accountsPayable": "34589000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "937685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2254000.00",
                    "nonCurrentLiabilitiesTotal": "594389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38761000.00",
                    "netInvestedCapital": "969894000.00",
                    "commonStockSharesOutstanding": "1776565421.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1224664000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "794032000.00",
                    "totalStockholderEquity": "430632000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "728000.00",
                    "commonStock": null,
                    "capitalStock": "1240845000.00",
                    "retainedEarnings": "-810213000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "65243000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40047000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "680709000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "119208000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2955000.00",
                    "longTermDebt": "745952000.00",
                    "inventory": null,
                    "accountsPayable": "893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1105456000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3262000.00",
                    "nonCurrentLiabilitiesTotal": "753985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "79161000.00",
                    "netInvestedCapital": "1176584000.00",
                    "commonStockSharesOutstanding": "1776565421.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1555463000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "930974000.00",
                    "totalStockholderEquity": "624489000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "916000.00",
                    "commonStock": null,
                    "capitalStock": "1240845000.00",
                    "retainedEarnings": "-616356000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "94613000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149386000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "778552000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "101959000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104145000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5084000.00",
                    "longTermDebt": "771206000.00",
                    "inventory": null,
                    "accountsPayable": "39369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1451318000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3711000.00",
                    "nonCurrentLiabilitiesTotal": "781588000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-45241000.00",
                    "netInvestedCapital": "1497654000.00",
                    "commonStockSharesOutstanding": "1776565421.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1588270000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "979635000.00",
                    "totalStockholderEquity": "608635000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "819000.00",
                    "commonStock": null,
                    "capitalStock": "1240845000.00",
                    "retainedEarnings": "-632210000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "127145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98833000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "793178000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "49880000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "145788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11586000.00",
                    "longTermDebt": "870443000.00",
                    "inventory": null,
                    "accountsPayable": "2230000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1442482000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3950000.00",
                    "nonCurrentLiabilitiesTotal": "880802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46955000.00",
                    "netInvestedCapital": "1528958000.00",
                    "commonStockSharesOutstanding": "1776565421.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1821475000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "511000.00",
                    "totalLiab": "1080513000.00",
                    "totalStockholderEquity": "740962000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8490000.00",
                    "commonStock": "1240845000.00",
                    "capitalStock": "1240845000.00",
                    "retainedEarnings": "-499883000.00",
                    "otherLiab": "9388000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "133720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1070134000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "895585000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1029305000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1633550000.00",
                    "totalCurrentAssets": "187925000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "740962000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4891000.00",
                    "longTermDebt": "0.00",
                    "inventory": null,
                    "accountsPayable": "32339000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1633550000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4526000.00",
                    "nonCurrentLiabilitiesTotal": "10379000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-882209000.00",
                    "netInvestedCapital": "1770267000.00",
                    "commonStockSharesOutstanding": "1776565421.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "511000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8490000.00",
                    "commonStock": "1240845000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-499883000.00",
                    "otherLiab": "9388000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1070134000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1633550000.00",
                    "totalCurrentAssets": "187925000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "740962000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4891000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "32339000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2115850000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1669000.00",
                    "totalLiab": "1095534000.00",
                    "totalStockholderEquity": "1020316000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8497000.00",
                    "commonStock": "1234544000.00",
                    "capitalStock": "1234544000.00",
                    "retainedEarnings": "-214228000.00",
                    "otherLiab": "25706000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "112863000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "916122000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "144635000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1947000000.00",
                    "totalCurrentAssets": "121195000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1020316000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5399000.00",
                    "longTermDebt": "884350000.00",
                    "inventory": null,
                    "accountsPayable": "31268000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1994655000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4262000.00",
                    "nonCurrentLiabilitiesTotal": "911134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-63205000.00",
                    "netInvestedCapital": "2049301000.00",
                    "commonStockSharesOutstanding": "1776565000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1669000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8497000.00",
                    "commonStock": "1234544000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-214228000.00",
                    "otherLiab": "25706000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1947000000.00",
                    "totalCurrentAssets": "121195000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1020316000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5399000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "31268000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2318974000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "529000.00",
                    "totalLiab": "1066938000.00",
                    "totalStockholderEquity": "1252036000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8587000.00",
                    "commonStock": "1234784000.00",
                    "capitalStock": "1252036000.00",
                    "retainedEarnings": "17252000.00",
                    "otherLiab": "51431000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "86167000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "354561000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "893652000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "319951000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2193643000.00",
                    "totalCurrentAssets": "91622000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1252036000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4926000.00",
                    "longTermDebt": "659868000.00",
                    "inventory": null,
                    "accountsPayable": "26023000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2227352000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3874000.00",
                    "nonCurrentLiabilitiesTotal": "712377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-262939000.00",
                    "netInvestedCapital": "2231855000.00",
                    "commonStockSharesOutstanding": "1776565000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "529000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8587000.00",
                    "commonStock": "1234784000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17252000.00",
                    "otherLiab": "51431000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "354561000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2193643000.00",
                    "totalCurrentAssets": "91622000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1252036000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4926000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "26023000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2275628000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1444000.00",
                    "totalLiab": "1087912000.00",
                    "totalStockholderEquity": "1187716000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47886000.00",
                    "commonStock": "1228500000.00",
                    "capitalStock": "1228500000.00",
                    "retainedEarnings": "-40784000.00",
                    "otherLiab": "44034000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "78581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "363661000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "892712000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "296643000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2184400000.00",
                    "totalCurrentAssets": "85575000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1187716000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5550000.00",
                    "longTermDebt": "674650000.00",
                    "inventory": null,
                    "accountsPayable": "132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2190053000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3875000.00",
                    "nonCurrentLiabilitiesTotal": "724251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-278086000.00",
                    "netInvestedCapital": "2159009000.00",
                    "commonStockSharesOutstanding": "1754155000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1444000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47886000.00",
                    "commonStock": "1228500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40784000.00",
                    "otherLiab": "44034000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "363661000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2184400000.00",
                    "totalCurrentAssets": "85575000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1187716000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5550000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2081235000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "274000.00",
                    "totalLiab": "951109000.00",
                    "totalStockholderEquity": "1130126000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8761000.00",
                    "commonStock": "1137880000.00",
                    "capitalStock": "1137880000.00",
                    "retainedEarnings": "-7754000.00",
                    "otherLiab": "39082000.00",
                    "goodWill": null,
                    "otherAssets": "3479000.00",
                    "cash": "102068000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30382000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "768478000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1970600000.00",
                    "totalCurrentAssets": "105660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1130126000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3318000.00",
                    "longTermDebt": "870546000.00",
                    "inventory": null,
                    "accountsPayable": "21621000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1975575000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3574000.00",
                    "nonCurrentLiabilitiesTotal": "920727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75278000.00",
                    "netInvestedCapital": "2000672000.00",
                    "commonStockSharesOutstanding": "1591661000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "274000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8761000.00",
                    "commonStock": "1137880000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7754000.00",
                    "otherLiab": "39082000.00",
                    "goodWill": null,
                    "otherAssets": "3479000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30382000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1970600000.00",
                    "totalCurrentAssets": "105660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1130126000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3318000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "21621000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2088059000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1658000.00",
                    "totalLiab": "930171000.00",
                    "totalStockholderEquity": "1157888000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9194000.00",
                    "commonStock": "1138312000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19576000.00",
                    "otherLiab": "39820000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "86674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258561000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "765613000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "233584000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1992800000.00",
                    "totalCurrentAssets": "95259000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1157888000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6927000.00",
                    "longTermDebt": "618703000.00",
                    "inventory": null,
                    "accountsPayable": "597000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1992800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "618805000.00",
                    "nonCurrentLiabilitiesOther": "3537000.00",
                    "nonCurrentLiabilitiesTotal": "671610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "86674000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-163302000.00",
                    "netInvestedCapital": "2010175000.00",
                    "commonStockSharesOutstanding": "1591661000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1658000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9194000.00",
                    "commonStock": "1138312000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19576000.00",
                    "otherLiab": "39820000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258561000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1992800000.00",
                    "totalCurrentAssets": "95259000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1157888000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6927000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "597000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2140507000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "587000.00",
                    "totalLiab": "933457000.00",
                    "totalStockholderEquity": "1207050000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5509000.00",
                    "commonStock": "1148494000.00",
                    "capitalStock": null,
                    "retainedEarnings": "58556000.00",
                    "otherLiab": "47590000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "96073000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227544000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "737395000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "190427000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2034500000.00",
                    "totalCurrentAssets": "106007000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1207050000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9347000.00",
                    "longTermDebt": "643143000.00",
                    "inventory": null,
                    "accountsPayable": "31608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2034500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "643143000.00",
                    "nonCurrentLiabilitiesOther": "3549000.00",
                    "nonCurrentLiabilitiesTotal": "705913000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "96073000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-121537000.00",
                    "netInvestedCapital": "2040518000.00",
                    "commonStockSharesOutstanding": "1573459089.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "587000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5509000.00",
                    "commonStock": "1148494000.00",
                    "capitalStock": null,
                    "retainedEarnings": "58556000.00",
                    "otherLiab": "47590000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227544000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2034500000.00",
                    "totalCurrentAssets": "106007000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1207050000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9347000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "31608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2166461000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2612000.00",
                    "totalLiab": "908283000.00",
                    "totalStockholderEquity": "1258178000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14797000.00",
                    "commonStock": "1148319000.00",
                    "capitalStock": null,
                    "retainedEarnings": "109859000.00",
                    "otherLiab": "62613000.00",
                    "goodWill": null,
                    "otherAssets": "487000.00",
                    "cash": "60748000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110914000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "78945000.00",
                    "shortLongTermDebt": "78945000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2095000000.00",
                    "totalCurrentAssets": "70974000.00",
                    "longTermInvestments": "487000.00",
                    "netTangibleAssets": "1258178000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7614000.00",
                    "longTermDebt": "733181000.00",
                    "inventory": null,
                    "accountsPayable": "1752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2095487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2095487000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "733181000.00",
                    "nonCurrentLiabilitiesOther": "2900000.00",
                    "nonCurrentLiabilitiesTotal": "797369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "60748000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1573459000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2010008000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8373000.00",
                    "totalLiab": "835496000.00",
                    "totalStockholderEquity": "1174512000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4869000.00",
                    "commonStock": "1082547000.00",
                    "capitalStock": null,
                    "retainedEarnings": "91965000.00",
                    "otherLiab": "57540000.00",
                    "goodWill": null,
                    "otherAssets": "2926000.00",
                    "cash": "111567000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126529000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "75894000.00",
                    "shortLongTermDebt": "75894000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1879346000.00",
                    "totalCurrentAssets": "127736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1174512000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7796000.00",
                    "longTermDebt": "648782000.00",
                    "inventory": null,
                    "accountsPayable": "45766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1879346000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1879346000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "648782000.00",
                    "nonCurrentLiabilitiesOther": "2425000.00",
                    "nonCurrentLiabilitiesTotal": "708967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "111567000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1400752700.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1950718000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "590000.00",
                    "totalLiab": "837845000.00",
                    "totalStockholderEquity": "1112873000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "242000.00",
                    "commonStock": "1012517000.00",
                    "capitalStock": null,
                    "retainedEarnings": "100356000.00",
                    "otherLiab": "55105000.00",
                    "goodWill": null,
                    "otherAssets": "4501000.00",
                    "cash": "63041000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177404000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "115292000.00",
                    "shortLongTermDebt": "115292000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1875470000.00",
                    "totalCurrentAssets": "70747000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1112873000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7116000.00",
                    "longTermDebt": "604412000.00",
                    "inventory": null,
                    "accountsPayable": "57447000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4501000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1879971000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "604412000.00",
                    "nonCurrentLiabilitiesOther": "2266000.00",
                    "nonCurrentLiabilitiesTotal": "660441000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "63041000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1327272700.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1794013000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "732000.00",
                    "totalLiab": "752124000.00",
                    "totalStockholderEquity": "1041889000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "364000.00",
                    "commonStock": "928963000.00",
                    "capitalStock": null,
                    "retainedEarnings": "112926000.00",
                    "otherLiab": "55048000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136432000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "109940000.00",
                    "shortLongTermDebt": "109940000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1753004000.00",
                    "totalCurrentAssets": "41009000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1041889000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8116000.00",
                    "longTermDebt": "560644000.00",
                    "inventory": null,
                    "accountsPayable": "22540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1753004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1753004000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "560644000.00",
                    "nonCurrentLiabilitiesOther": "1808000.00",
                    "nonCurrentLiabilitiesTotal": "615692000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "32161000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1282616800.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1802865000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "998000.00",
                    "totalLiab": "738802000.00",
                    "totalStockholderEquity": "1064063000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6348000.00",
                    "commonStock": "942270000.00",
                    "capitalStock": null,
                    "retainedEarnings": "121793000.00",
                    "otherLiab": "52523000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54093000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128866000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "109889000.00",
                    "shortLongTermDebt": "109889000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1738700000.00",
                    "totalCurrentAssets": "64165000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1064063000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9074000.00",
                    "longTermDebt": "557413000.00",
                    "inventory": null,
                    "accountsPayable": "162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "557413000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "54093000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1273850900.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1772082000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1817000.00",
                    "totalLiab": "731477000.00",
                    "totalStockholderEquity": "1040605000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2912000.00",
                    "commonStock": "939321000.00",
                    "capitalStock": null,
                    "retainedEarnings": "101284000.00",
                    "otherLiab": "47901000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133331000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "108338000.00",
                    "shortLongTermDebt": "108338000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1725409000.00",
                    "totalCurrentAssets": "46673000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1040605000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7152000.00",
                    "longTermDebt": "550245000.00",
                    "inventory": null,
                    "accountsPayable": "22081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1270754700.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1778208000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "416000.00",
                    "totalLiab": "721856000.00",
                    "totalStockholderEquity": "1056352000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "942000.00",
                    "commonStock": "952665000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103687000.00",
                    "otherLiab": "45603000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "48918000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17961000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "658292000.00",
                    "shortLongTermDebt": "658292000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1723700000.00",
                    "totalCurrentAssets": "54508000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1056352000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5174000.00",
                    "longTermDebt": "658292000.00",
                    "inventory": null,
                    "accountsPayable": "17019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1073841800.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1355456000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1257000.00",
                    "totalLiab": "516062000.00",
                    "totalStockholderEquity": "839394000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1778000.00",
                    "commonStock": "754714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "84680000.00",
                    "otherLiab": "39628000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "35289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17742000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "458692000.00",
                    "shortLongTermDebt": "458692000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1315380000.00",
                    "totalCurrentAssets": "40076000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "839394000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3530000.00",
                    "longTermDebt": "458692000.00",
                    "inventory": null,
                    "accountsPayable": "15964000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1048545500.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1369202000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "815000.00",
                    "totalLiab": "517096000.00",
                    "totalStockholderEquity": "852106000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10595000.00",
                    "commonStock": "765004000.00",
                    "capitalStock": null,
                    "retainedEarnings": "87102000.00",
                    "otherLiab": "38924000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "49674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19232000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "458940000.00",
                    "shortLongTermDebt": "458940000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1312800000.00",
                    "totalCurrentAssets": "56402000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "852106000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5913000.00",
                    "longTermDebt": "458940000.00",
                    "inventory": null,
                    "accountsPayable": "495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "961573600.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1014798000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "945000.00",
                    "totalLiab": "388011000.00",
                    "totalStockholderEquity": "626787000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1130000.00",
                    "commonStock": "558628000.00",
                    "capitalStock": null,
                    "retainedEarnings": "68159000.00",
                    "otherLiab": "31864000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "35198000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21750000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "334397000.00",
                    "shortLongTermDebt": "334397000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "975640000.00",
                    "totalCurrentAssets": "39158000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "626787000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3015000.00",
                    "longTermDebt": "334397000.00",
                    "inventory": null,
                    "accountsPayable": "20620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "735793700.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "974670000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "136000.00",
                    "totalLiab": "358712000.00",
                    "totalStockholderEquity": "615958000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "869000.00",
                    "commonStock": "557070000.00",
                    "capitalStock": null,
                    "retainedEarnings": "58888000.00",
                    "otherLiab": "31644000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "112326000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32254000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "294814000.00",
                    "shortLongTermDebt": "294814000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "857500000.00",
                    "totalCurrentAssets": "117170000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "615958000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4708000.00",
                    "longTermDebt": "294814000.00",
                    "inventory": null,
                    "accountsPayable": "31385000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "692019500.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "864569000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "488000.00",
                    "totalLiab": "329859000.00",
                    "totalStockholderEquity": "534710000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "988000.00",
                    "commonStock": "486586000.00",
                    "capitalStock": null,
                    "retainedEarnings": "48124000.00",
                    "otherLiab": "23949000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27596000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11221000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "294689000.00",
                    "shortLongTermDebt": "294689000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "834244000.00",
                    "totalCurrentAssets": "30325000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "534710000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2241000.00",
                    "longTermDebt": "294689000.00",
                    "inventory": null,
                    "accountsPayable": "10233000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "685887100.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "875223000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "683000.00",
                    "totalLiab": "328218000.00",
                    "totalStockholderEquity": "547005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "881000.00",
                    "commonStock": "519201000.00",
                    "capitalStock": null,
                    "retainedEarnings": "51674000.00",
                    "otherLiab": "23599000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "38433000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10026000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "294593000.00",
                    "shortLongTermDebt": "294593000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-23870000.00",
                    "propertyPlantEquipment": "833800000.00",
                    "totalCurrentAssets": "41423000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "547005000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2307000.00",
                    "longTermDebt": "294593000.00",
                    "inventory": null,
                    "accountsPayable": "50000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2094046400.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "963214000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "613438000.00",
                    "totalStockholderEquity": "349776000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "569000.00",
                    "commonStock": null,
                    "capitalStock": "1240845000.00",
                    "retainedEarnings": "-891069000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47745000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74290000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "516941000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "35469000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "147514000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "623000.00",
                    "longTermDebt": "529217000.00",
                    "inventory": null,
                    "accountsPayable": "32325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "815700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2257000.00",
                    "nonCurrentLiabilitiesTotal": "539148000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73224000.00",
                    "netInvestedCapital": "914462000.00",
                    "commonStockSharesOutstanding": "1776565421.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1224664000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "794032000.00",
                    "totalStockholderEquity": "430632000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "728000.00",
                    "commonStock": null,
                    "capitalStock": "1240845000.00",
                    "retainedEarnings": "-810213000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "65243000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40047000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "680709000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "119208000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2955000.00",
                    "longTermDebt": "745952000.00",
                    "inventory": null,
                    "accountsPayable": "32860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1105456000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3262000.00",
                    "nonCurrentLiabilitiesTotal": "753985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "79161000.00",
                    "netInvestedCapital": "1176584000.00",
                    "commonStockSharesOutstanding": "1776565421.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1588270000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "979635000.00",
                    "totalStockholderEquity": "608635000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "819000.00",
                    "commonStock": null,
                    "capitalStock": "1240845000.00",
                    "retainedEarnings": "-632210000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "127145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98833000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "793178000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "49880000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "145788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11586000.00",
                    "longTermDebt": "870443000.00",
                    "inventory": null,
                    "accountsPayable": "2230000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1442482000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3950000.00",
                    "nonCurrentLiabilitiesTotal": "880802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46955000.00",
                    "netInvestedCapital": "1528958000.00",
                    "commonStockSharesOutstanding": "1776565000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2115850000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1669000.00",
                    "totalLiab": "1095534000.00",
                    "totalStockholderEquity": "1020316000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8497000.00",
                    "commonStock": "1234544000.00",
                    "capitalStock": "1234544000.00",
                    "retainedEarnings": "-214228000.00",
                    "otherLiab": "25706000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "112863000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "916122000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "144635000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1947000000.00",
                    "totalCurrentAssets": "121195000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1020316000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2026000.00",
                    "longTermDebt": "884350000.00",
                    "inventory": null,
                    "accountsPayable": "31268000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1994655000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4262000.00",
                    "nonCurrentLiabilitiesTotal": "911134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-63205000.00",
                    "netInvestedCapital": "2049301000.00",
                    "commonStockSharesOutstanding": "1776565000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2275628000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1444000.00",
                    "totalLiab": "1087912000.00",
                    "totalStockholderEquity": "1187716000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47886000.00",
                    "commonStock": "1228500000.00",
                    "capitalStock": "1228500000.00",
                    "retainedEarnings": "-40784000.00",
                    "otherLiab": "44034000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "78581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "363661000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "892712000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "296643000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2184400000.00",
                    "totalCurrentAssets": "85575000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1187716000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2263000.00",
                    "longTermDebt": "674650000.00",
                    "inventory": null,
                    "accountsPayable": "132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2190053000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3875000.00",
                    "nonCurrentLiabilitiesTotal": "724251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-278086000.00",
                    "netInvestedCapital": "2159009000.00",
                    "commonStockSharesOutstanding": "1754155000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2088059000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1658000.00",
                    "totalLiab": "930171000.00",
                    "totalStockholderEquity": "1157888000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9194000.00",
                    "commonStock": "1138312000.00",
                    "capitalStock": "1138312000.00",
                    "retainedEarnings": "19576000.00",
                    "otherLiab": "39820000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "86674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258561000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "765613000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "233584000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1992800000.00",
                    "totalCurrentAssets": "95259000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1157888000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3844000.00",
                    "longTermDebt": "618703000.00",
                    "inventory": null,
                    "accountsPayable": "597000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1992800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "618805000.00",
                    "nonCurrentLiabilitiesOther": "3537000.00",
                    "nonCurrentLiabilitiesTotal": "671610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "86674000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-163302000.00",
                    "netInvestedCapital": "2010175000.00",
                    "commonStockSharesOutstanding": "1591661000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2166461000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2612000.00",
                    "totalLiab": "908283000.00",
                    "totalStockholderEquity": "1258178000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14797000.00",
                    "commonStock": "1148319000.00",
                    "capitalStock": "1148319000.00",
                    "retainedEarnings": "109859000.00",
                    "otherLiab": "62613000.00",
                    "goodWill": null,
                    "otherAssets": "487000.00",
                    "cash": "60748000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110914000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "751276000.00",
                    "shortTermDebt": "2685000.00",
                    "shortLongTermDebt": "78945000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2095000000.00",
                    "totalCurrentAssets": "70974000.00",
                    "longTermInvestments": "487000.00",
                    "netTangibleAssets": "1258178000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7614000.00",
                    "longTermDebt": "733181000.00",
                    "inventory": null,
                    "accountsPayable": "1752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2095487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2095487000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "733181000.00",
                    "nonCurrentLiabilitiesOther": "2900000.00",
                    "nonCurrentLiabilitiesTotal": "797369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "60748000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-39940000.00",
                    "netInvestedCapital": "2070202000.00",
                    "commonStockSharesOutstanding": "1573459000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1802865000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "998000.00",
                    "totalLiab": "738802000.00",
                    "totalStockholderEquity": "1064063000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4529000.00",
                    "commonStock": "942270000.00",
                    "capitalStock": "942270000.00",
                    "retainedEarnings": "121793000.00",
                    "otherLiab": "52523000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54093000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128866000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "613107000.00",
                    "shortTermDebt": "109889000.00",
                    "shortLongTermDebt": "109889000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1738700000.00",
                    "totalCurrentAssets": "64165000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1064063000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9074000.00",
                    "longTermDebt": "557413000.00",
                    "inventory": null,
                    "accountsPayable": "162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1738700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1738700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "557413000.00",
                    "nonCurrentLiabilitiesOther": "1619000.00",
                    "nonCurrentLiabilitiesTotal": "609936000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "54093000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-64701000.00",
                    "netInvestedCapital": "1731263000.00",
                    "commonStockSharesOutstanding": "1280127445.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1369202000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "815000.00",
                    "totalLiab": "517096000.00",
                    "totalStockholderEquity": "852106000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10595000.00",
                    "commonStock": "765004000.00",
                    "capitalStock": null,
                    "retainedEarnings": "87102000.00",
                    "otherLiab": "38924000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "49674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19232000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "408695000.00",
                    "shortTermDebt": "458940000.00",
                    "shortLongTermDebt": "458940000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1312800000.00",
                    "totalCurrentAssets": "56402000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "852106000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5913000.00",
                    "longTermDebt": "458940000.00",
                    "inventory": null,
                    "accountsPayable": "495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1312800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1312800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "458940000.00",
                    "nonCurrentLiabilitiesOther": "1721000.00",
                    "nonCurrentLiabilitiesTotal": "497864000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "49674000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37170000.00",
                    "netInvestedCapital": "1310475000.00",
                    "commonStockSharesOutstanding": "1049502222.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "875223000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "683000.00",
                    "totalLiab": "328218000.00",
                    "totalStockholderEquity": "547005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5947000.00",
                    "commonStock": "519201000.00",
                    "capitalStock": null,
                    "retainedEarnings": "51674000.00",
                    "otherLiab": "23599000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "38433000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10026000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "294593000.00",
                    "shortLongTermDebt": "294593000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-23870000.00",
                    "propertyPlantEquipment": "833800000.00",
                    "totalCurrentAssets": "41423000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "547005000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2307000.00",
                    "longTermDebt": "294593000.00",
                    "inventory": null,
                    "accountsPayable": "50000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "833800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "833800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "294593000.00",
                    "nonCurrentLiabilitiesOther": "1208000.00",
                    "nonCurrentLiabilitiesTotal": "318192000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "38433000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "804354000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "698000.00",
                    "totalLiab": "314065000.00",
                    "totalStockholderEquity": "490289000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13800000.00",
                    "commonStock": "519198000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-566000.00",
                    "otherLiab": "4688000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24567000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14967000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "294410000.00",
                    "shortLongTermDebt": "294410000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-28343000.00",
                    "propertyPlantEquipment": "777450000.00",
                    "totalCurrentAssets": "26904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "490289000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1639000.00",
                    "longTermDebt": "294410000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "294410000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "24567000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-66163500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3034500.00",
                    "totalCashflowsFromInvestingActivities": "6169500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19308000.00",
                    "changeToOperatingActivities": "723500.00",
                    "netIncome": "-123818000.00",
                    "changeInCash": "10428500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "23579000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1225000.00",
                    "otherCashflowsFromInvestingActivities": "52500.00",
                    "dividendsPaid": "19009500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "161000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-298500.00",
                    "changeToNetincome": "141858000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3034500.00",
                    "totalCashflowsFromInvestingActivities": "6169500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19308000.00",
                    "changeToOperatingActivities": "723500.00",
                    "netIncome": "-123818000.00",
                    "changeInCash": "10428500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "23579000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1225000.00",
                    "otherCashflowsFromInvestingActivities": "52500.00",
                    "dividendsPaid": "19009500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "161000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-298500.00",
                    "changeToNetincome": "141858000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2041000.00",
                    "totalCashflowsFromInvestingActivities": "-7079500.00",
                    "netBorrowings": "24742000.00",
                    "totalCashFromFinancingActivities": "1135500.00",
                    "changeToOperatingActivities": "-404500.00",
                    "netIncome": "-96246500.00",
                    "changeInCash": "13348000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "19250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1388000.00",
                    "otherCashflowsFromInvestingActivities": "21500.00",
                    "dividendsPaid": "23021500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-483000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-585000.00",
                    "changeToNetincome": "116611000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2041000.00",
                    "totalCashflowsFromInvestingActivities": "-7079500.00",
                    "netBorrowings": "24742000.00",
                    "totalCashFromFinancingActivities": "1135500.00",
                    "changeToOperatingActivities": "-404500.00",
                    "netIncome": "-96246500.00",
                    "changeInCash": "13348000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "19250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1388000.00",
                    "otherCashflowsFromInvestingActivities": "21500.00",
                    "dividendsPaid": "23021500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-483000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-585000.00",
                    "changeToNetincome": "116611000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2930500.00",
                    "totalCashflowsFromInvestingActivities": "-5604500.00",
                    "netBorrowings": "4100000.00",
                    "totalCashFromFinancingActivities": "-17320000.00",
                    "changeToOperatingActivities": "565500.00",
                    "netIncome": "31386000.00",
                    "changeInCash": "3793000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "26744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "787000.00",
                    "otherCashflowsFromInvestingActivities": "1500.00",
                    "dividendsPaid": "21287500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "57000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-132500.00",
                    "changeToNetincome": "-9404000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2930500.00",
                    "totalCashflowsFromInvestingActivities": "-5604500.00",
                    "netBorrowings": "4100000.00",
                    "totalCashFromFinancingActivities": "-17320000.00",
                    "changeToOperatingActivities": "565500.00",
                    "netIncome": "31386000.00",
                    "changeInCash": "3793000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "26744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "787000.00",
                    "otherCashflowsFromInvestingActivities": "1500.00",
                    "dividendsPaid": "21287500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "57000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-132500.00",
                    "changeToNetincome": "-9404000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1226500.00",
                    "totalCashflowsFromInvestingActivities": "-107857000.00",
                    "netBorrowings": "49900000.00",
                    "totalCashFromFinancingActivities": "77586000.00",
                    "changeToOperatingActivities": "-616500.00",
                    "netIncome": "16355000.00",
                    "changeInCash": "-11743500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "18536000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "946500.00",
                    "otherCashflowsFromInvestingActivities": "1500.00",
                    "dividendsPaid": "21487500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1288000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-827000.00",
                    "changeToNetincome": "3968000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1226500.00",
                    "totalCashflowsFromInvestingActivities": "-107857000.00",
                    "netBorrowings": "49900000.00",
                    "totalCashFromFinancingActivities": "77586000.00",
                    "changeToOperatingActivities": "-616500.00",
                    "netIncome": "16355000.00",
                    "changeInCash": "-11743500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "18536000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "946500.00",
                    "otherCashflowsFromInvestingActivities": "1500.00",
                    "dividendsPaid": "21487500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1288000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-827000.00",
                    "changeToNetincome": "3968000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2636500.00",
                    "totalCashflowsFromInvestingActivities": "-7606000.00",
                    "netBorrowings": "9350000.00",
                    "totalCashFromFinancingActivities": "-11477500.00",
                    "changeToOperatingActivities": "691000.00",
                    "netIncome": "3351500.00",
                    "changeInCash": "7697000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "26777000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19500.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": "20499000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2848000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-328500.00",
                    "changeToNetincome": "16772500.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2636500.00",
                    "totalCashflowsFromInvestingActivities": "-7606000.00",
                    "netBorrowings": "9350000.00",
                    "totalCashFromFinancingActivities": "-11477500.00",
                    "changeToOperatingActivities": "691000.00",
                    "netIncome": "3351500.00",
                    "changeInCash": "7697000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "26777000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19500.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": "20499000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2848000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-328500.00",
                    "changeToNetincome": "16772500.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6537500.00",
                    "totalCashflowsFromInvestingActivities": "-4000500.00",
                    "netBorrowings": "9490500.00",
                    "totalCashFromFinancingActivities": "-15023000.00",
                    "changeToOperatingActivities": "-532500.00",
                    "netIncome": "-3834000.00",
                    "changeInCash": "-4699500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "14291000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6000.00",
                    "otherCashflowsFromInvestingActivities": "14500.00",
                    "dividendsPaid": "23995500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-589000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-518000.00",
                    "changeToNetincome": "25341000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6537500.00",
                    "totalCashflowsFromInvestingActivities": "-4000500.00",
                    "netBorrowings": "9490500.00",
                    "totalCashFromFinancingActivities": "-15023000.00",
                    "changeToOperatingActivities": "-532500.00",
                    "netIncome": "-3834000.00",
                    "changeInCash": "-4699500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "14291000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6000.00",
                    "otherCashflowsFromInvestingActivities": "14500.00",
                    "dividendsPaid": "23995500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-589000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-518000.00",
                    "changeToNetincome": "25341000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2843500.00",
                    "totalCashflowsFromInvestingActivities": "-8003500.00",
                    "netBorrowings": "10314500.00",
                    "totalCashFromFinancingActivities": "-1058500.00",
                    "changeToOperatingActivities": "1305500.00",
                    "netIncome": "-17808000.00",
                    "changeInCash": "17662500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "26731000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-348000.00",
                    "otherCashflowsFromInvestingActivities": "68500.00",
                    "dividendsPaid": "11373000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-866500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-518000.00",
                    "changeToNetincome": "41197000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2843500.00",
                    "totalCashflowsFromInvestingActivities": "-8003500.00",
                    "netBorrowings": "10314500.00",
                    "totalCashFromFinancingActivities": "-1058500.00",
                    "changeToOperatingActivities": "1305500.00",
                    "netIncome": "-17808000.00",
                    "changeInCash": "17662500.00",
                    "beginPeriodCashFlow": "60748000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "26731000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-348000.00",
                    "otherCashflowsFromInvestingActivities": "68500.00",
                    "dividendsPaid": "11373000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-866500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-518000.00",
                    "changeToNetincome": "41197000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-205764000.00",
                    "changeToLiabilities": "-4233000.00",
                    "totalCashflowsFromInvestingActivities": "-205764000.00",
                    "netBorrowings": "87787000.00",
                    "totalCashFromFinancingActivities": "275992000.00",
                    "changeToOperatingActivities": "8854000.00",
                    "netIncome": "58046000.00",
                    "changeInCash": "6655000.00",
                    "beginPeriodCashFlow": "111567000.00",
                    "endPeriodCashFlow": "60748000.00",
                    "totalCashFromOperatingActivities": "27515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1416000.00",
                    "otherCashflowsFromInvestingActivities": "163000.00",
                    "dividendsPaid": "99369000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "182000.00",
                    "salePurchaseOfStock": "236656000.00",
                    "otherCashflowsFromFinancingActivities": "-2433000.00",
                    "changeToNetincome": "5834000.00",
                    "capitalExpenditures": "14777000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-3760000.00",
                    "changeToLiabilities": "-5615000.00",
                    "totalCashflowsFromInvestingActivities": "-3760000.00",
                    "netBorrowings": "6050000.00",
                    "totalCashFromFinancingActivities": "148578000.00",
                    "changeToOperatingActivities": "-6011000.00",
                    "netIncome": "35139000.00",
                    "changeInCash": "57474000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "111567000.00",
                    "totalCashFromOperatingActivities": "9064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-908000.00",
                    "otherCashflowsFromInvestingActivities": "116000.00",
                    "dividendsPaid": "78773000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-680000.00",
                    "salePurchaseOfStock": "174000000.00",
                    "otherCashflowsFromFinancingActivities": "-2843000.00",
                    "changeToNetincome": "8876000.00",
                    "capitalExpenditures": "3876000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-131745000.00",
                    "changeToLiabilities": "4762000.00",
                    "totalCashflowsFromInvestingActivities": "-145984000.00",
                    "netBorrowings": "49297000.00",
                    "totalCashFromFinancingActivities": "105344000.00",
                    "changeToOperatingActivities": "-4226000.00",
                    "netIncome": "19197000.00",
                    "changeInCash": "8948000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "49586000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-975000.00",
                    "otherCashflowsFromInvestingActivities": "-145984000.00",
                    "dividendsPaid": "38800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1000000.00",
                    "salePurchaseOfStock": "94000000.00",
                    "otherCashflowsFromFinancingActivities": "-2125000.00",
                    "changeToNetincome": "17648000.00",
                    "capitalExpenditures": "12070000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-14239000.00",
                    "changeToLiabilities": "7282000.00",
                    "totalCashflowsFromInvestingActivities": "-14239000.00",
                    "netBorrowings": "2972000.00",
                    "totalCashFromFinancingActivities": "-35828000.00",
                    "changeToOperatingActivities": "330000.00",
                    "netIncome": "16345000.00",
                    "changeInCash": "-21932000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "28130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "408000.00",
                    "otherCashflowsFromInvestingActivities": "-14239000.00",
                    "dividendsPaid": "38800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "958000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2125000.00",
                    "changeToNetincome": "5934000.00",
                    "capitalExpenditures": "14304000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-9585000.00",
                    "totalCashflowsFromInvestingActivities": "-399124000.00",
                    "netBorrowings": "8400000.00",
                    "totalCashFromFinancingActivities": "340923000.00",
                    "changeToOperatingActivities": "976000.00",
                    "netIncome": "79171000.00",
                    "changeInCash": "4419000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "62627000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-862000.00",
                    "otherCashflowsFromInvestingActivities": "-399124000.00",
                    "dividendsPaid": "58694000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1923000.00",
                    "salePurchaseOfStock": "196478000.00",
                    "otherCashflowsFromFinancingActivities": "-5761000.00",
                    "changeToNetincome": "-332000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6436000.00",
                    "totalCashflowsFromInvestingActivities": "-1615000.00",
                    "netBorrowings": "8400000.00",
                    "totalCashFromFinancingActivities": "-32127000.00",
                    "changeToOperatingActivities": "-1425000.00",
                    "netIncome": "13470000.00",
                    "changeInCash": "-11214000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "22529000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-929000.00",
                    "otherCashflowsFromInvestingActivities": "94000.00",
                    "dividendsPaid": "32127000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1977000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2125000.00",
                    "changeToNetincome": "6639000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-157000.00",
                    "totalCashflowsFromInvestingActivities": "-393822000.00",
                    "netBorrowings": "200500000.00",
                    "totalCashFromFinancingActivities": "391904000.00",
                    "changeToOperatingActivities": "981000.00",
                    "netIncome": "19007000.00",
                    "changeInCash": "13629000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "15563000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-794000.00",
                    "otherCashflowsFromInvestingActivities": "18000.00",
                    "dividendsPaid": "32127000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1644000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5761000.00",
                    "changeToNetincome": "-2070000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1897000.00",
                    "totalCashflowsFromInvestingActivities": "-2578000.00",
                    "netBorrowings": "200500000.00",
                    "totalCashFromFinancingActivities": "-27254000.00",
                    "changeToOperatingActivities": "-455000.00",
                    "netIncome": "11534000.00",
                    "changeInCash": "-14385000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "15433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-946000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "26567000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2383000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-687000.00",
                    "changeToNetincome": "4814000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1859000.00",
                    "totalCashflowsFromInvestingActivities": "-320774000.00",
                    "netBorrowings": "125900000.00",
                    "totalCashFromFinancingActivities": "326180000.00",
                    "changeToOperatingActivities": "220000.00",
                    "netIncome": "18943000.00",
                    "changeInCash": "14476000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "9105000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1134000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": "26567000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2898000.00",
                    "salePurchaseOfStock": "208005000.00",
                    "otherCashflowsFromFinancingActivities": "-7725000.00",
                    "changeToNetincome": "-4373000.00",
                    "capitalExpenditures": "9294000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2671000.00",
                    "totalCashflowsFromInvestingActivities": "-110633000.00",
                    "netBorrowings": "40000000.00",
                    "totalCashFromFinancingActivities": "18551000.00",
                    "changeToOperatingActivities": "-775000.00",
                    "netIncome": "9271000.00",
                    "changeInCash": "-77128000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "14922000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1165000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": "20204000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1693000.00",
                    "salePurchaseOfStock": "208005000.00",
                    "otherCashflowsFromFinancingActivities": "-1245000.00",
                    "changeToNetincome": "3084000.00",
                    "capitalExpenditures": "9294000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "376000.00",
                    "totalCashflowsFromInvestingActivities": "-2435000.00",
                    "netBorrowings": "40000000.00",
                    "totalCashFromFinancingActivities": "79264000.00",
                    "changeToOperatingActivities": "348000.00",
                    "netIncome": "21245000.00",
                    "changeInCash": "84730000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "7887000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1165000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": "20204000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2467000.00",
                    "salePurchaseOfStock": "80512000.00",
                    "otherCashflowsFromFinancingActivities": "-1248000.00",
                    "changeToNetincome": "-11741000.00",
                    "capitalExpenditures": "9294000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "474000.00",
                    "totalCashflowsFromInvestingActivities": "-444000.00",
                    "netBorrowings": "40000000.00",
                    "totalCashFromFinancingActivities": "-22289000.00",
                    "changeToOperatingActivities": "262000.00",
                    "netIncome": "8505000.00",
                    "changeInCash": "-10837000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "11838000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1165000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": "22289000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "66000.00",
                    "salePurchaseOfStock": "80512000.00",
                    "otherCashflowsFromFinancingActivities": "-1248000.00",
                    "changeToNetincome": "2436000.00",
                    "capitalExpenditures": "9294000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "-12973431.00",
                    "totalCashflowsFromInvestingActivities": "-542219503.00",
                    "netBorrowings": "211428656.00",
                    "totalCashFromFinancingActivities": "561652368.00",
                    "changeToOperatingActivities": "-822143.00",
                    "netIncome": "54864015.00",
                    "changeInCash": "30443154.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "11066860.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-5724001.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": "22289000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-469858.00",
                    "salePurchaseOfStock": "370858005.00",
                    "otherCashflowsFromFinancingActivities": "-20634294.00",
                    "changeToNetincome": "-24172007.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-186000000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-87653000.00",
                    "changeInCash": "-10892000.00",
                    "beginPeriodCashFlow": "47556000.00",
                    "endPeriodCashFlow": "36729000.00",
                    "totalCashFromOperatingActivities": "30644000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10070000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-230000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "23673000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3703000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "33104000.00",
                    "freeCashFlow": "6971000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "70442000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-180686000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-178003000.00",
                    "changeInCash": "-57123000.00",
                    "beginPeriodCashFlow": "104726000.00",
                    "endPeriodCashFlow": "47556000.00",
                    "totalCashFromOperatingActivities": "48504000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8985000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-115000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "40636000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10562000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "44671000.00",
                    "freeCashFlow": "7868000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "86583000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-107000000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-379963000.00",
                    "changeInCash": "-8169000.00",
                    "beginPeriodCashFlow": "112863000.00",
                    "endPeriodCashFlow": "104726000.00",
                    "totalCashFromOperatingActivities": "76821000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8346000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "38019000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-253000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "44475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1066000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "51533000.00",
                    "freeCashFlow": "32346000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-25368000.00",
                    "changeToLiabilities": "1779000.00",
                    "totalCashflowsFromInvestingActivities": "-25368000.00",
                    "netBorrowings": "57684000.00",
                    "totalCashFromFinancingActivities": "-32369000.00",
                    "changeToOperatingActivities": "322000.00",
                    "netIncome": "-129721000.00",
                    "changeInCash": "34282000.00",
                    "beginPeriodCashFlow": "78581000.00",
                    "endPeriodCashFlow": "112863000.00",
                    "totalCashFromOperatingActivities": "91988000.00",
                    "issuanceOfCapitalStock": "345000.00",
                    "depreciation": "4350000.00",
                    "otherCashflowsFromInvestingActivities": "46000.00",
                    "dividendsPaid": "88618000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-852000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1435000.00",
                    "changeToNetincome": "214414000.00",
                    "capitalExpenditures": "25414000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1161000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "47689000.00",
                    "freeCashFlow": "66574000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-230926000.00",
                    "changeToLiabilities": "2820000.00",
                    "totalCashflowsFromInvestingActivities": "-230926000.00",
                    "netBorrowings": "118500000.00",
                    "totalCashFromFinancingActivities": "132217000.00",
                    "changeToOperatingActivities": "149000.00",
                    "netIncome": "39413000.00",
                    "changeInCash": "-8093000.00",
                    "beginPeriodCashFlow": "86674000.00",
                    "endPeriodCashFlow": "78581000.00",
                    "totalCashFromOperatingActivities": "90626000.00",
                    "issuanceOfCapitalStock": "101151000.00",
                    "depreciation": "1932000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": "83973000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3120000.00",
                    "salePurchaseOfStock": "-125000.00",
                    "otherCashflowsFromFinancingActivities": "-2311000.00",
                    "changeToNetincome": "41481000.00",
                    "capitalExpenditures": "29981000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4719000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "42279000.00",
                    "freeCashFlow": "60645000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-24008000.00",
                    "changeToLiabilities": "-7388000.00",
                    "totalCashflowsFromInvestingActivities": "-24008000.00",
                    "netBorrowings": "39610000.00",
                    "totalCashFromFinancingActivities": "-32163000.00",
                    "changeToOperatingActivities": "1546000.00",
                    "netIncome": "-43284000.00",
                    "changeInCash": "25926000.00",
                    "beginPeriodCashFlow": "60748000.00",
                    "endPeriodCashFlow": "86674000.00",
                    "totalCashFromOperatingActivities": "82044000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "-684000.00",
                    "otherCashflowsFromInvestingActivities": "166000.00",
                    "dividendsPaid": "70737000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2911000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1036000.00",
                    "changeToNetincome": "133076000.00",
                    "capitalExpenditures": "24174000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10573000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "43304000.00",
                    "freeCashFlow": "57870000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-355508000.00",
                    "changeToLiabilities": "2196000.00",
                    "totalCashflowsFromInvestingActivities": "-355508000.00",
                    "netBorrowings": "146106000.00",
                    "totalCashFromFinancingActivities": "275992000.00",
                    "changeToOperatingActivities": "-1053000.00",
                    "netIncome": "47565000.00",
                    "changeInCash": "6655000.00",
                    "beginPeriodCashFlow": "54093000.00",
                    "endPeriodCashFlow": "60748000.00",
                    "totalCashFromOperatingActivities": "86165000.00",
                    "issuanceOfCapitalStock": "236656000.00",
                    "depreciation": "-3707000.00",
                    "otherCashflowsFromInvestingActivities": "473000.00",
                    "dividendsPaid": "99369000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1460000.00",
                    "salePurchaseOfStock": "236656000.00",
                    "otherCashflowsFromFinancingActivities": "-7401000.00",
                    "changeToNetincome": "38292000.00",
                    "capitalExpenditures": "45027000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-564000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39677000.00",
                    "freeCashFlow": "41138000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-399124000.00",
                    "changeToLiabilities": "-5203000.00",
                    "totalCashflowsFromInvestingActivities": "-399124000.00",
                    "netBorrowings": "208900000.00",
                    "totalCashFromFinancingActivities": "340923000.00",
                    "changeToOperatingActivities": "77000.00",
                    "netIncome": "64520000.00",
                    "changeInCash": "4419000.00",
                    "beginPeriodCashFlow": "49674000.00",
                    "endPeriodCashFlow": "54093000.00",
                    "totalCashFromOperatingActivities": "62627000.00",
                    "issuanceOfCapitalStock": "197165000.00",
                    "depreciation": "-3531000.00",
                    "otherCashflowsFromInvestingActivities": "209000.00",
                    "dividendsPaid": "58694000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3161000.00",
                    "salePurchaseOfStock": "196478000.00",
                    "otherCashflowsFromFinancingActivities": "-6448000.00",
                    "changeToNetincome": "8830000.00",
                    "capitalExpenditures": "10806000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9082000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "29667000.00",
                    "freeCashFlow": "51821000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-434286000.00",
                    "changeToLiabilities": "1662000.00",
                    "totalCashflowsFromInvestingActivities": "-434286000.00",
                    "netBorrowings": "165900000.00",
                    "totalCashFromFinancingActivities": "401706000.00",
                    "changeToOperatingActivities": "55000.00",
                    "netIncome": "57964000.00",
                    "changeInCash": "11241000.00",
                    "beginPeriodCashFlow": "38433000.00",
                    "endPeriodCashFlow": "49674000.00",
                    "totalCashFromOperatingActivities": "43752000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3537000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": "42493000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3606000.00",
                    "salePurchaseOfStock": "288517000.00",
                    "otherCashflowsFromFinancingActivities": "-10218000.00",
                    "changeToNetincome": "-9356000.00",
                    "capitalExpenditures": "9294000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2690000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16339000.00",
                    "freeCashFlow": "34458000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-758883000.00",
                    "changeToLiabilities": "-14475431.00",
                    "totalCashflowsFromInvestingActivities": "-1300942503.00",
                    "netBorrowings": "507428656.00",
                    "totalCashFromFinancingActivities": "786313000.00",
                    "changeToOperatingActivities": "-1157143.00",
                    "netIncome": "74065000.00",
                    "changeInCash": "38433000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "38433000.00",
                    "totalCashFromOperatingActivities": "18918860.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3339000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": "42493000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3954858.00",
                    "salePurchaseOfStock": "519201000.00",
                    "otherCashflowsFromFinancingActivities": "-49522294.00",
                    "changeToNetincome": "-44880007.00",
                    "capitalExpenditures": "523000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4245000.00",
                    "totalCashflowsFromInvestingActivities": "-769364000.00",
                    "netBorrowings": "306393000.00",
                    "totalCashFromFinancingActivities": "769361000.00",
                    "changeToOperatingActivities": "-10675000.00",
                    "netIncome": "27493000.00",
                    "changeInCash": "31711000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "31848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-5724001.00",
                    "otherCashflowsFromInvestingActivities": "-769364000.00",
                    "dividendsPaid": "17606000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "337000.00",
                    "salePurchaseOfStock": "519198000.00",
                    "otherCashflowsFromFinancingActivities": "-39034000.00",
                    "changeToNetincome": "18356000.00",
                    "capitalExpenditures": "10393000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-769364000.00",
                    "netBorrowings": "306393000.00",
                    "totalCashFromFinancingActivities": "769361000.00",
                    "changeToOperatingActivities": "-10675000.00",
                    "netIncome": "43120000.00",
                    "changeInCash": "31711000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "31848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-5724001.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": "17606000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "337000.00",
                    "salePurchaseOfStock": "519198000.00",
                    "otherCashflowsFromFinancingActivities": "-38624000.00",
                    "changeToNetincome": "18356000.00",
                    "capitalExpenditures": "10393000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-769364000.00",
                    "netBorrowings": "306393000.00",
                    "totalCashFromFinancingActivities": "769361000.00",
                    "changeToOperatingActivities": "-10675000.00",
                    "netIncome": "54664000.00",
                    "changeInCash": "31711000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "31848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-5724001.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "17606000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "337000.00",
                    "salePurchaseOfStock": "519198000.00",
                    "otherCashflowsFromFinancingActivities": "-38624000.00",
                    "changeToNetincome": "18356000.00",
                    "capitalExpenditures": "10393000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "25008500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8230500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-123818000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "25008500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8230500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-123818000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "25131000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12919000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-96246500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "25131000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12919000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-96246500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "25706500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3861000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "31386000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "25706500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3861000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "31386000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "23941000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2636500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16355000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "23941000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2636500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16355000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "25163500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2064000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3351500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "25163500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2064000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3351500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15406000.00",
                    "minorityInterest": null,
                    "netIncome": "-7668000.00",
                    "sellingGeneralAdministrative": "942000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49420000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24239000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15406000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "63707000.00",
                    "taxProvision": "-7738000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3869000.00",
                    "totalRevenue": "95682000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "46262000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-3834000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "24239000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3869000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-3834000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50577000.00",
                    "minorityInterest": null,
                    "netIncome": "-35616000.00",
                    "sellingGeneralAdministrative": "1704000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57232000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27764000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50577000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "105972000.00",
                    "taxProvision": "-14961000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7480500.00",
                    "totalRevenue": "98630000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "41398000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-17808000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "27764000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7480500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-17808000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22907000.00",
                    "minorityInterest": null,
                    "netIncome": "17894000.00",
                    "sellingGeneralAdministrative": "421000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26616000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29732000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22907000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "3222000.00",
                    "taxProvision": "5013000.00",
                    "interestIncome": "163000.00",
                    "netInterestIncome": "-7128000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5013000.00",
                    "totalRevenue": "48782000.00",
                    "totalOperatingExpenses": "22582000.00",
                    "costOfRevenue": "22166000.00",
                    "totalOtherIncomeExpenseNet": "-3288000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17894000.00",
                    "netIncomeApplicableToCommonShares": "17894000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15942000.00",
                    "minorityInterest": null,
                    "netIncome": "13027000.00",
                    "sellingGeneralAdministrative": "695000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25981000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22325000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15942000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "9275000.00",
                    "taxProvision": "2915000.00",
                    "interestIncome": "116000.00",
                    "netInterestIncome": "-6711000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2915000.00",
                    "totalRevenue": "45732000.00",
                    "totalOperatingExpenses": "20446000.00",
                    "costOfRevenue": "19751000.00",
                    "totalOtherIncomeExpenseNet": "-9344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13027000.00",
                    "netIncomeApplicableToCommonShares": "13027000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2852000.00",
                    "minorityInterest": null,
                    "netIncome": "2920000.00",
                    "sellingGeneralAdministrative": "776000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25129000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8734000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2852000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "21491000.00",
                    "taxProvision": "-68000.00",
                    "interestIncome": "129000.00",
                    "netInterestIncome": "-6090000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-68000.00",
                    "totalRevenue": "43314000.00",
                    "totalOperatingExpenses": "18961000.00",
                    "costOfRevenue": "18185000.00",
                    "totalOtherIncomeExpenseNet": "-21501000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2920000.00",
                    "netIncomeApplicableToCommonShares": "2920000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16345000.00",
                    "minorityInterest": null,
                    "netIncome": "13724000.00",
                    "sellingGeneralAdministrative": "568000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23087000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22257000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16345000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "6161000.00",
                    "taxProvision": "2621000.00",
                    "interestIncome": "65000.00",
                    "netInterestIncome": "-5762000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2621000.00",
                    "totalRevenue": "40025000.00",
                    "totalOperatingExpenses": "17506000.00",
                    "costOfRevenue": "16938000.00",
                    "totalOtherIncomeExpenseNet": "-6174000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13724000.00",
                    "netIncomeApplicableToCommonShares": "13724000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25267000.00",
                    "minorityInterest": null,
                    "netIncome": "20509000.00",
                    "sellingGeneralAdministrative": "381000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23470000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23089000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25267000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2190000.00",
                    "taxProvision": "4758000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4758000.00",
                    "totalRevenue": "40501000.00",
                    "totalOperatingExpenses": "17412000.00",
                    "costOfRevenue": "17031000.00",
                    "totalOtherIncomeExpenseNet": "2178000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20509000.00",
                    "netIncomeApplicableToCommonShares": "20509000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15953000.00",
                    "minorityInterest": null,
                    "netIncome": "13470000.00",
                    "sellingGeneralAdministrative": "576000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23221000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22645000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22645000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "5844000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2483000.00",
                    "totalRevenue": "40379000.00",
                    "totalOperatingExpenses": "17734000.00",
                    "costOfRevenue": "17158000.00",
                    "totalOtherIncomeExpenseNet": "-6692000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13470000.00",
                    "netIncomeApplicableToCommonShares": "13470000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25084000.00",
                    "minorityInterest": null,
                    "netIncome": "19007000.00",
                    "sellingGeneralAdministrative": "677000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18726000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18049000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18049000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "3766000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6077000.00",
                    "totalRevenue": "32521000.00",
                    "totalOperatingExpenses": "14472000.00",
                    "costOfRevenue": "13795000.00",
                    "totalOtherIncomeExpenseNet": "7035000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19007000.00",
                    "netIncomeApplicableToCommonShares": "19007000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12867000.00",
                    "minorityInterest": null,
                    "netIncome": "11534000.00",
                    "sellingGeneralAdministrative": "546000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18087000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17541000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17541000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "3499000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1333000.00",
                    "totalRevenue": "31153000.00",
                    "totalOperatingExpenses": "13612000.00",
                    "costOfRevenue": "13066000.00",
                    "totalOtherIncomeExpenseNet": "-4674000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11534000.00",
                    "netIncomeApplicableToCommonShares": "11534000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26025000.00",
                    "minorityInterest": null,
                    "netIncome": "18943000.00",
                    "sellingGeneralAdministrative": "702000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16954000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16252000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16252000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "3202000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7082000.00",
                    "totalRevenue": "29264000.00",
                    "totalOperatingExpenses": "13012000.00",
                    "costOfRevenue": "12310000.00",
                    "totalOtherIncomeExpenseNet": "9773000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18943000.00",
                    "netIncomeApplicableToCommonShares": "18943000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9375000.00",
                    "minorityInterest": null,
                    "netIncome": "9271000.00",
                    "sellingGeneralAdministrative": "319000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13213000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12894000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12894000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2341000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "104000.00",
                    "totalRevenue": "23037000.00",
                    "totalOperatingExpenses": "10143000.00",
                    "costOfRevenue": "9824000.00",
                    "totalOtherIncomeExpenseNet": "-3519000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9271000.00",
                    "netIncomeApplicableToCommonShares": "9271000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29540000.00",
                    "minorityInterest": null,
                    "netIncome": "21245000.00",
                    "sellingGeneralAdministrative": "432000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11790000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11358000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11358000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1982000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8295000.00",
                    "totalRevenue": "19906000.00",
                    "totalOperatingExpenses": "8548000.00",
                    "costOfRevenue": "8116000.00",
                    "totalOtherIncomeExpenseNet": "18182000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21245000.00",
                    "netIncomeApplicableToCommonShares": "21245000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8829000.00",
                    "minorityInterest": null,
                    "netIncome": "8505000.00",
                    "sellingGeneralAdministrative": "357000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11722000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11365000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11365000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1930000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "324000.00",
                    "totalRevenue": "19833000.00",
                    "totalOperatingExpenses": "8468000.00",
                    "costOfRevenue": "8111000.00",
                    "totalOtherIncomeExpenseNet": "-2536000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8505000.00",
                    "netIncomeApplicableToCommonShares": "8505000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81284593.00",
                    "minorityInterest": null,
                    "netIncome": "54864015.00",
                    "sellingGeneralAdministrative": "1066572.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31212008.00",
                    "reconciledDepreciation": null,
                    "ebit": "30145436.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30145436.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "5644287.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26420578.00",
                    "totalRevenue": "53249728.00",
                    "totalOperatingExpenses": "23104292.00",
                    "costOfRevenue": "22037720.00",
                    "totalOtherIncomeExpenseNet": "51139156.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54864015.00",
                    "netIncomeApplicableToCommonShares": "54864015.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-83575000.00",
                    "minorityInterest": null,
                    "netIncome": "-87653000.00",
                    "sellingGeneralAdministrative": "3718000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53178000.00",
                    "reconciledDepreciation": "10070000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48123000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "28650000.00",
                    "taxProvision": "4078000.00",
                    "interestIncome": "1385000.00",
                    "netInterestIncome": "-33104000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "113914000.00",
                    "totalOperatingExpenses": "65791000.00",
                    "costOfRevenue": "60736000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-87653000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-178102000.00",
                    "minorityInterest": null,
                    "netIncome": "-178003000.00",
                    "sellingGeneralAdministrative": "5207000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79874000.00",
                    "reconciledDepreciation": "8985000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72922000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "39643000.00",
                    "taxProvision": "-99000.00",
                    "interestIncome": "3277000.00",
                    "netInterestIncome": "-44671000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "167582000.00",
                    "totalOperatingExpenses": "94660000.00",
                    "costOfRevenue": "87708000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-178003000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-396989000.00",
                    "minorityInterest": null,
                    "netIncome": "-379963000.00",
                    "sellingGeneralAdministrative": "8861000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114606000.00",
                    "reconciledDepreciation": "8346000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103523000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "43277000.00",
                    "taxProvision": "-17026000.00",
                    "interestIncome": "617000.00",
                    "netInterestIncome": "-45232000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "208025000.00",
                    "totalOperatingExpenses": "104502000.00",
                    "costOfRevenue": "93419000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-379963000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-147837000.00",
                    "minorityInterest": null,
                    "netIncome": "-129721000.00",
                    "sellingGeneralAdministrative": "9837000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113163000.00",
                    "reconciledDepreciation": "4350000.00",
                    "ebit": "101675000.00",
                    "ebitda": "-111759000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101685000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "31728000.00",
                    "taxProvision": "-18116000.00",
                    "interestIncome": "46000.00",
                    "netInterestIncome": "-33889000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18116000.00",
                    "totalRevenue": "202559000.00",
                    "totalOperatingExpenses": "100874000.00",
                    "costOfRevenue": "89396000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-129721000.00",
                    "netIncomeApplicableToCommonShares": "-129721000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40558000.00",
                    "minorityInterest": null,
                    "netIncome": "39413000.00",
                    "sellingGeneralAdministrative": "9503000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109547000.00",
                    "reconciledDepreciation": "1932000.00",
                    "ebit": "98209000.00",
                    "ebitda": "69380000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98264000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "26890000.00",
                    "taxProvision": "1145000.00",
                    "interestIncome": "21000.00",
                    "netInterestIncome": "-29124000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1145000.00",
                    "totalRevenue": "185099000.00",
                    "totalOperatingExpenses": "86835000.00",
                    "costOfRevenue": "75552000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39413000.00",
                    "netIncomeApplicableToCommonShares": "39413000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-65983000.00",
                    "minorityInterest": null,
                    "netIncome": "-43284000.00",
                    "sellingGeneralAdministrative": "9185000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115837000.00",
                    "reconciledDepreciation": "-684000.00",
                    "ebit": "104006000.00",
                    "ebitda": "-38259000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104006000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "27724000.00",
                    "taxProvision": "-22699000.00",
                    "interestIncome": "166000.00",
                    "netInterestIncome": "-29573000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22699000.00",
                    "totalRevenue": "194312000.00",
                    "totalOperatingExpenses": "90306000.00",
                    "costOfRevenue": "78475000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-43284000.00",
                    "netIncomeApplicableToCommonShares": "-43284000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58046000.00",
                    "minorityInterest": null,
                    "netIncome": "47565000.00",
                    "sellingGeneralAdministrative": "2460000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100813000.00",
                    "reconciledDepreciation": "-3707000.00",
                    "ebit": "98353000.00",
                    "ebitda": "82640000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58046000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "24594000.00",
                    "taxProvision": "10481000.00",
                    "interestIncome": "473000.00",
                    "netInterestIncome": "-25691000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10481000.00",
                    "totalRevenue": "177853000.00",
                    "totalOperatingExpenses": "79495000.00",
                    "costOfRevenue": "77040000.00",
                    "totalOtherIncomeExpenseNet": "-40307000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47565000.00",
                    "netIncomeApplicableToCommonShares": "47565000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79171000.00",
                    "minorityInterest": null,
                    "netIncome": "64520000.00",
                    "sellingGeneralAdministrative": "2008000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83332000.00",
                    "reconciledDepreciation": "-3531000.00",
                    "ebit": "81324000.00",
                    "ebitda": "97051000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79171000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "17880000.00",
                    "taxProvision": "14651000.00",
                    "interestIncome": "209000.00",
                    "netInterestIncome": "-19022000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14651000.00",
                    "totalRevenue": "144554000.00",
                    "totalOperatingExpenses": "63214000.00",
                    "costOfRevenue": "61222000.00",
                    "totalOtherIncomeExpenseNet": "-2153000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64520000.00",
                    "netIncomeApplicableToCommonShares": "64520000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73769000.00",
                    "minorityInterest": null,
                    "netIncome": "57964000.00",
                    "sellingGeneralAdministrative": "1638000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53507000.00",
                    "reconciledDepreciation": "-3537000.00",
                    "ebit": "51869000.00",
                    "ebitda": "82588000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73769000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "15805000.00",
                    "interestIncome": "11000.00",
                    "netInterestIncome": "-9429000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15805000.00",
                    "totalRevenue": "92040000.00",
                    "totalOperatingExpenses": "40261000.00",
                    "costOfRevenue": "38533000.00",
                    "totalOtherIncomeExpenseNet": "21900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57964000.00",
                    "netIncomeApplicableToCommonShares": "57964000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74065000.00",
                    "minorityInterest": null,
                    "netIncome": "51674000.00",
                    "sellingGeneralAdministrative": "805000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27652000.00",
                    "reconciledDepreciation": null,
                    "ebit": "78802000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74065000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "22391000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5068000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38384578.00",
                    "totalRevenue": "47510000.00",
                    "totalOperatingExpenses": "20561000.00",
                    "costOfRevenue": "19858000.00",
                    "totalOtherIncomeExpenseNet": "80945156.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51674000.00",
                    "netIncomeApplicableToCommonShares": "88584015.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27325000.00",
                    "minorityInterest": null,
                    "netIncome": "25971000.00",
                    "sellingGeneralAdministrative": "1459000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40047000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38454000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27325000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "1354000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1354000.00",
                    "totalRevenue": "70945000.00",
                    "totalOperatingExpenses": "32491000.00",
                    "costOfRevenue": "30898000.00",
                    "totalOtherIncomeExpenseNet": "-11129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25971000.00",
                    "netIncomeApplicableToCommonShares": "25971000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47049000.00",
                    "minorityInterest": null,
                    "netIncome": "43120000.00",
                    "sellingGeneralAdministrative": "1754000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36033000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36033000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36033000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3929000.00",
                    "totalRevenue": "59106000.00",
                    "totalOperatingExpenses": "23073000.00",
                    "costOfRevenue": "23073000.00",
                    "totalOtherIncomeExpenseNet": "11016000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43120000.00",
                    "netIncomeApplicableToCommonShares": "43120000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59463000.00",
                    "minorityInterest": null,
                    "netIncome": "54664000.00",
                    "sellingGeneralAdministrative": "1754000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35167000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35167000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35167000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4799000.00",
                    "totalRevenue": "57338000.00",
                    "totalOperatingExpenses": "22171000.00",
                    "costOfRevenue": "22171000.00",
                    "totalOtherIncomeExpenseNet": "24296000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54664000.00",
                    "netIncomeApplicableToCommonShares": "54664000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Manulife US REIT

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
