BUDA.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Horatio Lonsdale-Hands	Co-Founder, CEO & Director	1958
Mr. Clint Bowers	Chief Financial Officer	1978
Ms. Karina Farquharson	Vice President of Marketing & Data Analytics	1979
Mr. Bryan Herr	Executive Chairman	1961
Mr. Bernard Lucien Nussbaumer	Co-Founder & Director	1953
Financial Highlights

▼
Market Cap: $86.71M
EBITDA: $2.74M
P/E Ratio: $57.50
Book Value: $1.72
Earnings/Share: $0.12
Profit Margin: 17.15%
Operating Margin: 9.85%
ROA (TTM): 11.43%
ROE (TTM): 19.30%
Revenue (TTM): $14.08M
Revenue/Share (TTM): $1.12
Earnings Growth (YOY): -20.00%
Revenue Growth (YOY): 26.40%
Valuation Metrics

Enterprise Value: $72.63M
Trailing P/E: 57.50
Forward P/E: 51.55
Shares Statistics

Shares Outstanding: 12.57M
Shares Float: 1.71M
% Insiders: 74.02%
% Institutions: 13.08%
Shares Short: 2.68K
Shares Short (Prior Month): 2.01K
Short Ratio: 0.49
Short % Float: 0.08%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$12.61M
Cost of Goods Sold
adjust
$-7.22M
Gross Profit
subtotal
$5.39M
SG&A
adjust
$-1.26M
Other Operating Expense
adjust
$-677.00K
Operating Income
subtotal
$3.45M
Other / Non-Operating Items
adjust
$84.00K
Net Income
subtotal
$3.53M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BUDA",
        "Type": "Common Stock",
        "Name": "Buda Juice, Inc.",
        "Exchange": "AMEX",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01WYLH0F9",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2026-01-08",
        "InternationalDomestic": null,
        "Sector": "Consumer Defensive",
        "Industry": "Beverages - Non-Alcoholic",
        "GicSector": "Consumer Staples",
        "GicGroup": "Food, Beverage & Tobacco",
        "GicIndustry": "Food Products",
        "GicSubIndustry": "Packaged Foods & Meats",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Buda Juice, Inc. engages in producing and distributing juice, lemonades, limeades, and wellness shots in the United States. The company offers clean-label beverages; citrus juices; and cold-pressed juices made from fruits and vegetables. The company serves wholesale clients. The company was incorporated in 2013 and is headquartered in Dallas, Texas.",
        "Address": "4030 Black Gold Drive, Dallas, TX, United States, 75247",
        "AddressData": {
            "Street": "4030 Black Gold Drive",
            "City": "Dallas",
            "State": "TX",
            "Country": "United States",
            "ZIP": "75247"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Horatio  Lonsdale-Hands",
                "Title": "Co-Founder, CEO & Director",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. Clint  Bowers",
                "Title": "Chief Financial Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Ms. Karina  Farquharson",
                "Title": "Vice President of Marketing & Data Analytics",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Bryan  Herr",
                "Title": "Executive Chairman",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Bernard Lucien Nussbaumer",
                "Title": "Co-Founder & Director",
                "YearBorn": "1953"
            }
        ],
        "Phone": "214 308 5003",
        "WebURL": "https://www.budajuice.com",
        "LogoURL": "",
        "FullTimeEmployees": 39,
        "UpdatedAt": "2026-11-04"
    },
    "Highlights": {
        "MarketCapitalization": 86710000,
        "MarketCapitalizationMln": 86.71,
        "EBITDA": 2742000,
        "PERatio": 57.5,
        "PEGRatio": null,
        "WallStreetTargetPrice": 13,
        "BookValue": 1.722,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.12,
        "EPSEstimateCurrentYear": 0.13,
        "EPSEstimateNextYear": 0.195,
        "EPSEstimateNextQuarter": 0.07,
        "EPSEstimateCurrentQuarter": 0.05,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.1715,
        "OperatingMarginTTM": 0.0985,
        "ReturnOnAssetsTTM": 0.1143,
        "ReturnOnEquityTTM": 0.193,
        "RevenueTTM": 14078000,
        "RevenuePerShareTTM": 1.12,
        "QuarterlyRevenueGrowthYOY": 0.264,
        "GrossProfitTTM": 5556000,
        "DilutedEpsTTM": 0.12,
        "QuarterlyEarningsGrowthYOY": -0.2
    },
    "Valuation": {
        "TrailingPE": 57.5,
        "ForwardPE": 51.5464,
        "PriceSalesTTM": 6.1593,
        "PriceBookMRQ": 4.1937,
        "EnterpriseValue": 72629328,
        "EnterpriseValueRevenue": 5.1591,
        "EnterpriseValueEbitda": 25.1574
    },
    "SharesStats": {
        "SharesOutstanding": 12566666,
        "SharesFloat": 1710072,
        "PercentInsiders": 74.022,
        "PercentInstitutions": 13.08,
        "SharesShort": 2681,
        "SharesShortPriorMonth": 2008,
        "ShortRatio": 0.49,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0008
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 12,
        "52WeekLow": 6.25,
        "50DayMA": 7.6502,
        "200DayMA": 8.7788,
        "SharesShort": 2681,
        "SharesShortPriorMonth": 2008,
        "ShortRatio": 0.49,
        "ShortPercent": 0.0008
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "12.5670",
                "shares": 12567000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "12.5667",
                "shares": 12566700
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "14.0000",
                "shares": 14000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "12.5670",
                "shares": 12567000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "12.5670",
                "shares": 12567000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "12.5667",
                "shares": 12566700
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "12.6667",
                "shares": 12666700
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "14.0000",
                "shares": 14000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "14.0000",
                "shares": 14000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "14.0000",
                "shares": 14000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "12.6667",
                "shares": 12666700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-12",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-13",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2026-03-31": {
                "reportDate": "2026-05-13",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.1950",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "20800000.00",
                "revenueEstimateLow": "20400000.00",
                "revenueEstimateHigh": "21200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2158",
                "epsTrendCurrent": "0.1950",
                "epsTrend7daysAgo": "0.1950",
                "epsTrend30daysAgo": "0.1950",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3500",
                "revenueEstimateAvg": "17108000.00",
                "revenueEstimateLow": "16500000.00",
                "revenueEstimateHigh": "17716000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "4500000.00",
                "revenueEstimateLow": "4400000.00",
                "revenueEstimateHigh": "4600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3800000.00",
                "revenueEstimateLow": "3800000.00",
                "revenueEstimateHigh": "3800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3200000.00",
                "revenueEstimateLow": "3200000.00",
                "revenueEstimateHigh": "3200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.07
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "23808000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "271000.00",
                    "totalLiab": "2173000.00",
                    "totalStockholderEquity": "21635000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "2041999.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1418000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18102000.00",
                    "shortTermDebt": "144000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "717000.00",
                    "otherStockholderEquity": "19580000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21561000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1858000.00",
                    "longTermDebt": null,
                    "inventory": "613000.00",
                    "accountsPayable": "1192000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2247000.00",
                    "capitalLeaseObligations": "717000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23808000.00",
                    "cashAndShortTermInvestments": "18819000.00",
                    "propertyPlantAndEquipmentGross": "4594000.00",
                    "propertyPlantAndEquipmentNet": "2247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20143000.00",
                    "netInvestedCapital": "21635000.00",
                    "commonStockSharesOutstanding": "12567000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "22860000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "216000.00",
                    "totalLiab": "1833000.00",
                    "totalStockholderEquity": "21027000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "278999.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "1572000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19828000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1040999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-19079000.00",
                    "shortTermDebt": "139000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "749000.00",
                    "otherStockholderEquity": "19442000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20983000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "494000.00",
                    "longTermDebt": null,
                    "inventory": "445000.00",
                    "accountsPayable": "623000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1876999.00",
                    "capitalLeaseObligations": "749000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22860000.00",
                    "cashAndShortTermInvestments": "19828000.00",
                    "propertyPlantAndEquipmentGross": "4124000.00",
                    "propertyPlantAndEquipmentNet": "1877000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19942000.00",
                    "netInvestedCapital": "21027000.00",
                    "commonStockSharesOutstanding": "12567000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4970000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "645000.00",
                    "totalLiab": "1232000.00",
                    "totalStockholderEquity": "3738000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "161000.00",
                    "commonStock": "2554000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1184000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1840000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "585000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1058000.00",
                    "shortTermDebt": "135000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "782000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3219000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "386000.00",
                    "longTermDebt": null,
                    "inventory": "348000.00",
                    "accountsPayable": "289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1751000.00",
                    "capitalLeaseObligations": "782000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4970000.00",
                    "cashAndShortTermInvestments": "1840000.00",
                    "propertyPlantAndEquipmentGross": "3847000.00",
                    "propertyPlantAndEquipmentNet": "1751000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2634000.00",
                    "netInvestedCapital": "3738000.00",
                    "commonStockSharesOutstanding": "12566666.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5129000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "384000.00",
                    "totalLiab": "1297000.00",
                    "totalStockholderEquity": "3832000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108000.00",
                    "commonStock": "3323000.00",
                    "capitalStock": null,
                    "retainedEarnings": "509000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "614000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1248000.00",
                    "shortTermDebt": "131000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "814000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3256000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "398000.00",
                    "longTermDebt": null,
                    "inventory": "412000.00",
                    "accountsPayable": "375000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1873000.00",
                    "capitalLeaseObligations": "814000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "683000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5129000.00",
                    "cashAndShortTermInvestments": "2062000.00",
                    "propertyPlantAndEquipmentGross": "3941000.00",
                    "propertyPlantAndEquipmentNet": "1873000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2642000.00",
                    "netInvestedCapital": "3832000.00",
                    "commonStockSharesOutstanding": "12666667.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3970000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "187000.00",
                    "totalLiab": "585000.00",
                    "totalStockholderEquity": "3385000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71000.00",
                    "commonStock": "3757000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-372000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "585000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1692000.00",
                    "shortTermDebt": "10000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2872000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "500000.00",
                    "longTermDebt": null,
                    "inventory": "483000.00",
                    "accountsPayable": "504000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1098000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3970000.00",
                    "cashAndShortTermInvestments": "1702000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1098000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1887000.00",
                    "totalLiab": "-3156000.00",
                    "totalStockholderEquity": "3156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3156000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-3156000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "1887000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3731000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41000.00",
                    "totalLiab": "575000.00",
                    "totalStockholderEquity": "3156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58000.00",
                    "commonStock": "5505000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2349000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "575000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1819000.00",
                    "shortTermDebt": "68000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "68000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2697000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "395000.00",
                    "longTermDebt": null,
                    "inventory": "374000.00",
                    "accountsPayable": "449000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1034000.00",
                    "capitalLeaseObligations": "68000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3731000.00",
                    "cashAndShortTermInvestments": "1887000.00",
                    "propertyPlantAndEquipmentGross": "2884000.00",
                    "propertyPlantAndEquipmentNet": "1034000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2122000.00",
                    "netInvestedCapital": "3156000.00",
                    "commonStockSharesOutstanding": "14000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12666667.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1426000.00",
                    "totalLiab": "-401000.00",
                    "totalStockholderEquity": "401000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "401000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "1426000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4970000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "645000.00",
                    "totalLiab": "1232000.00",
                    "totalStockholderEquity": "3738000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "161000.00",
                    "commonStock": "2554000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1184000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1840000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "585000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1058000.00",
                    "shortTermDebt": "135000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "782000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3219000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "386000.00",
                    "longTermDebt": null,
                    "inventory": "348000.00",
                    "accountsPayable": "289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1751000.00",
                    "capitalLeaseObligations": "782000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4970000.00",
                    "cashAndShortTermInvestments": "1840000.00",
                    "propertyPlantAndEquipmentGross": "3847000.00",
                    "propertyPlantAndEquipmentNet": "1751000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2634000.00",
                    "netInvestedCapital": "3738000.00",
                    "commonStockSharesOutstanding": "12566666.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3731000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41000.00",
                    "totalLiab": "575000.00",
                    "totalStockholderEquity": "3156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58000.00",
                    "commonStock": "5505000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2349000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "575000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1819000.00",
                    "shortTermDebt": "68000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "68000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2697000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "395000.00",
                    "longTermDebt": null,
                    "inventory": "374000.00",
                    "accountsPayable": "449000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1034000.00",
                    "capitalLeaseObligations": "68000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3731000.00",
                    "cashAndShortTermInvestments": "1887000.00",
                    "propertyPlantAndEquipmentGross": "2884000.00",
                    "propertyPlantAndEquipmentNet": "1034000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2122000.00",
                    "netInvestedCapital": "3156000.00",
                    "commonStockSharesOutstanding": "14000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2965000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32000.00",
                    "totalLiab": "2564000.00",
                    "totalStockholderEquity": "401000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100000.00",
                    "commonStock": "6324000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5923000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1426000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2496000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "764999.00",
                    "shortTermDebt": "2122999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2190999.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2233000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "367000.00",
                    "longTermDebt": null,
                    "inventory": "408000.00",
                    "accountsPayable": "273000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "732000.00",
                    "capitalLeaseObligations": "181000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2965000.00",
                    "cashAndShortTermInvestments": "1426000.00",
                    "propertyPlantAndEquipmentGross": "2308000.00",
                    "propertyPlantAndEquipmentNet": "732000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-263000.00",
                    "netInvestedCapital": "401000.00",
                    "commonStockSharesOutstanding": "12666667.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-570000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-74000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "470000.00",
                    "changeInCash": "-1009000.00",
                    "beginPeriodCashFlow": "19828000.00",
                    "endPeriodCashFlow": "18819000.00",
                    "totalCashFromOperatingActivities": "-365000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "99000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-68000.00",
                    "changeToAccountReceivables": "-1364000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "470000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1147000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "312000.00",
                    "freeCashFlow": "-835000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-218000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16901000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "388000.00",
                    "changeInCash": "17988000.00",
                    "beginPeriodCashFlow": "1840000.00",
                    "endPeriodCashFlow": "19828000.00",
                    "totalCashFromOperatingActivities": "1305000.00",
                    "issuanceOfCapitalStock": "23000000.00",
                    "depreciation": "93000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-97000.00",
                    "changeToAccountReceivables": "-108000.00",
                    "salePurchaseOfStock": "-3750000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "218000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "642000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "1087000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "64000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-769000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "675000.00",
                    "changeInCash": "-222000.00",
                    "beginPeriodCashFlow": "2062000.00",
                    "endPeriodCashFlow": "1840000.00",
                    "totalCashFromOperatingActivities": "483000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "769000.00",
                    "changeToInventory": "64000.00",
                    "changeToAccountReceivables": "11000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "64000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-243000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "547000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-434000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "881000.00",
                    "changeInCash": "2061999.00",
                    "beginPeriodCashFlow": "1215000.00",
                    "endPeriodCashFlow": "2061999.00",
                    "totalCashFromOperatingActivities": "834000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "434000.00",
                    "changeToInventory": "71000.00",
                    "changeToAccountReceivables": "102000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "40000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-60000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-92000.00",
                    "freeCashFlow": "793999.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-131000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-310000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1170000.00",
                    "changeInCash": "487000.00",
                    "beginPeriodCashFlow": "1215000.00",
                    "endPeriodCashFlow": "1702000.00",
                    "totalCashFromOperatingActivities": "929000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "94000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "310000.00",
                    "changeToInventory": "-164000.00",
                    "changeToAccountReceivables": "38000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-335000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "798000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-139000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1438000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "807000.00",
                    "changeInCash": "-674000.00",
                    "beginPeriodCashFlow": "1889000.00",
                    "endPeriodCashFlow": "1215000.00",
                    "totalCashFromOperatingActivities": "904000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "112000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1438000.00",
                    "changeToInventory": "55000.00",
                    "changeToAccountReceivables": "-143000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "139000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "765000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-149000.00",
                    "netBorrowings": "-200000.00",
                    "totalCashFromFinancingActivities": "-200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "964000.00",
                    "changeInCash": "894000.00",
                    "beginPeriodCashFlow": "993000.00",
                    "endPeriodCashFlow": "1887000.00",
                    "totalCashFromOperatingActivities": "1243000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "133000.00",
                    "changeToAccountReceivables": "66000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "149000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "182000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "1094000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-121000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1056000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "908000.00",
                    "changeInCash": "-267000.00",
                    "beginPeriodCashFlow": "1260000.00",
                    "endPeriodCashFlow": "993000.00",
                    "totalCashFromOperatingActivities": "910000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-70000.00",
                    "changeToAccountReceivables": "191000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1056000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "124000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-224000.00",
                    "freeCashFlow": "789000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-207000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-786500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "851000.00",
                    "changeInCash": "1260000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1260000.00",
                    "totalCashFromOperatingActivities": "910500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "409500.00",
                    "changeToInventory": "-14500.00",
                    "changeToAccountReceivables": "-142500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-377000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "207000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-189000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "157000.00",
                    "freeCashFlow": "703500.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-207000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-786500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "851000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "910500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "409500.00",
                    "changeToInventory": "-14500.00",
                    "changeToAccountReceivables": "-142500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-377000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "207000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-189000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "157000.00",
                    "freeCashFlow": "703500.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-246000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-2951000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3533000.00",
                    "changeInCash": "-47000.00",
                    "beginPeriodCashFlow": "1887000.00",
                    "endPeriodCashFlow": "1840000.00",
                    "totalCashFromOperatingActivities": "3150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "362000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2951000.00",
                    "changeToInventory": "26000.00",
                    "changeToAccountReceivables": "8000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "246000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-745000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "2904000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-684000.00",
                    "netBorrowings": "-2010000.00",
                    "totalCashFromFinancingActivities": "-2829000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3574000.00",
                    "changeInCash": "461000.00",
                    "beginPeriodCashFlow": "1426000.00",
                    "endPeriodCashFlow": "1887000.00",
                    "totalCashFromOperatingActivities": "3974000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "382000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "819000.00",
                    "changeToInventory": "34000.00",
                    "changeToAccountReceivables": "-28000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "3290000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-249000.00",
                    "netBorrowings": "-993000.00",
                    "totalCashFromFinancingActivities": "-1393000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2262000.00",
                    "changeInCash": "586000.00",
                    "beginPeriodCashFlow": "840000.00",
                    "endPeriodCashFlow": "1426000.00",
                    "totalCashFromOperatingActivities": "2228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "295000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": "400000.00",
                    "changeToInventory": "23000.00",
                    "changeToAccountReceivables": "-105000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "256000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-329000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "1972000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "599000.00",
                    "minorityInterest": null,
                    "netIncome": "470000.00",
                    "sellingGeneralAdministrative": "1055000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1651000.00",
                    "reconciledDepreciation": "99000.00",
                    "ebit": "444000.00",
                    "ebitda": "444000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "444000.00",
                    "otherOperatingExpenses": "4064000.00",
                    "interestExpense": null,
                    "taxProvision": "129000.00",
                    "interestIncome": "149000.00",
                    "netInterestIncome": "149000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "129000.00",
                    "totalRevenue": "4508000.00",
                    "totalOperatingExpenses": "1207000.00",
                    "costOfRevenue": "2857000.00",
                    "totalOtherIncomeExpenseNet": "155000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "470000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "747000.00",
                    "minorityInterest": null,
                    "netIncome": "388000.00",
                    "sellingGeneralAdministrative": "663000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1329000.00",
                    "reconciledDepreciation": "93000.00",
                    "ebit": "747000.00",
                    "ebitda": "840000.00",
                    "depreciationAndAmortization": "93000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "593000.00",
                    "otherOperatingExpenses": "2915000.00",
                    "interestExpense": null,
                    "taxProvision": "359000.00",
                    "interestIncome": "137000.00",
                    "netInterestIncome": "137000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "359000.00",
                    "totalRevenue": "3508000.00",
                    "totalOperatingExpenses": "736000.00",
                    "costOfRevenue": "2179000.00",
                    "totalOtherIncomeExpenseNet": "154000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "388000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "675000.00",
                    "minorityInterest": null,
                    "netIncome": "675000.00",
                    "sellingGeneralAdministrative": "581000.00",
                    "sellingAndMarketingExpenses": "14000.00",
                    "grossProfit": "1195000.00",
                    "reconciledDepreciation": "51000.00",
                    "ebit": "675000.00",
                    "ebitda": "726000.00",
                    "depreciationAndAmortization": "51000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "660000.00",
                    "otherOperatingExpenses": "2235000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "20000.00",
                    "netInterestIncome": "20000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2895000.00",
                    "totalOperatingExpenses": "535000.00",
                    "costOfRevenue": "1700000.00",
                    "totalOtherIncomeExpenseNet": "15000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "675000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "881000.00",
                    "minorityInterest": null,
                    "netIncome": "881000.00",
                    "sellingGeneralAdministrative": "25000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1346000.00",
                    "reconciledDepreciation": "105000.00",
                    "ebit": "881000.00",
                    "ebitda": "986000.00",
                    "depreciationAndAmortization": "105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "860000.00",
                    "otherOperatingExpenses": "2307000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "9000.00",
                    "netInterestIncome": "9000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3167000.00",
                    "totalOperatingExpenses": "486000.00",
                    "costOfRevenue": "1821000.00",
                    "totalOtherIncomeExpenseNet": "21000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "881000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1179000.00",
                    "minorityInterest": null,
                    "netIncome": "1170000.00",
                    "sellingGeneralAdministrative": "378000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1667000.00",
                    "reconciledDepreciation": "94000.00",
                    "ebit": "1144000.00",
                    "ebitda": "1238000.00",
                    "depreciationAndAmortization": "94000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1144000.00",
                    "otherOperatingExpenses": "2423000.00",
                    "interestExpense": null,
                    "taxProvision": "9000.00",
                    "interestIncome": "13000.00",
                    "netInterestIncome": "13000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000.00",
                    "totalRevenue": "3567000.00",
                    "totalOperatingExpenses": "523000.00",
                    "costOfRevenue": "1900000.00",
                    "totalOtherIncomeExpenseNet": "35000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1170000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "816000.00",
                    "minorityInterest": null,
                    "netIncome": "807000.00",
                    "sellingGeneralAdministrative": "407000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1338000.00",
                    "reconciledDepreciation": "112000.00",
                    "ebit": "803000.00",
                    "ebitda": "915000.00",
                    "depreciationAndAmortization": "112000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "803000.00",
                    "otherOperatingExpenses": "2177000.00",
                    "interestExpense": null,
                    "taxProvision": "9000.00",
                    "interestIncome": "13000.00",
                    "netInterestIncome": "13000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000.00",
                    "totalRevenue": "2980000.00",
                    "totalOperatingExpenses": "535000.00",
                    "costOfRevenue": "1642000.00",
                    "totalOtherIncomeExpenseNet": "13000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "807000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "965000.00",
                    "minorityInterest": null,
                    "netIncome": "965000.00",
                    "sellingGeneralAdministrative": "278000.00",
                    "sellingAndMarketingExpenses": "102000.00",
                    "grossProfit": "1232000.00",
                    "reconciledDepreciation": "97000.00",
                    "ebit": "852000.00",
                    "ebitda": "917000.00",
                    "depreciationAndAmortization": "65000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "852000.00",
                    "otherOperatingExpenses": "1970000.00",
                    "interestExpense": "34000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-34000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2772000.00",
                    "totalOperatingExpenses": "380000.00",
                    "costOfRevenue": "1540000.00",
                    "totalOtherIncomeExpenseNet": "163000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "965000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "908000.00",
                    "minorityInterest": null,
                    "netIncome": "908000.00",
                    "sellingGeneralAdministrative": "245000.00",
                    "sellingAndMarketingExpenses": "148000.00",
                    "grossProfit": "1154000.00",
                    "reconciledDepreciation": null,
                    "ebit": "808000.00",
                    "ebitda": "910000.00",
                    "depreciationAndAmortization": "102000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "809000.00",
                    "otherOperatingExpenses": "2095000.00",
                    "interestExpense": "7000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2904000.00",
                    "totalOperatingExpenses": "392000.00",
                    "costOfRevenue": "1750000.00",
                    "totalOtherIncomeExpenseNet": "99000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "851000.00",
                    "minorityInterest": null,
                    "netIncome": "851000.00",
                    "sellingGeneralAdministrative": "309000.00",
                    "sellingAndMarketingExpenses": "150500.00",
                    "grossProfit": "1335000.00",
                    "reconciledDepreciation": null,
                    "ebit": "875500.00",
                    "ebitda": "942000.00",
                    "depreciationAndAmortization": "66500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "875000.00",
                    "otherOperatingExpenses": "1924000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2799000.00",
                    "totalOperatingExpenses": "460000.00",
                    "costOfRevenue": "1464000.00",
                    "totalOtherIncomeExpenseNet": "-24000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "851000.00",
                    "minorityInterest": null,
                    "netIncome": "851000.00",
                    "sellingGeneralAdministrative": "309000.00",
                    "sellingAndMarketingExpenses": "150500.00",
                    "grossProfit": "1335000.00",
                    "reconciledDepreciation": null,
                    "ebit": "875500.00",
                    "ebitda": "942000.00",
                    "depreciationAndAmortization": "66500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "875000.00",
                    "otherOperatingExpenses": "1924000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2799000.00",
                    "totalOperatingExpenses": "460000.00",
                    "costOfRevenue": "1464000.00",
                    "totalOtherIncomeExpenseNet": "-24000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3533000.00",
                    "minorityInterest": null,
                    "netIncome": "3533000.00",
                    "sellingGeneralAdministrative": "1264000.00",
                    "sellingAndMarketingExpenses": "63000.00",
                    "grossProfit": "5390000.00",
                    "reconciledDepreciation": "362000.00",
                    "ebit": "3533000.00",
                    "ebitda": "3895000.00",
                    "depreciationAndAmortization": "362000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3449000.00",
                    "otherOperatingExpenses": "9160000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "55000.00",
                    "netInterestIncome": "55000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "12609000.00",
                    "totalOperatingExpenses": "1941000.00",
                    "costOfRevenue": "7219000.00",
                    "totalOtherIncomeExpenseNet": "84000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3533000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3574000.00",
                    "minorityInterest": null,
                    "netIncome": "3574000.00",
                    "sellingGeneralAdministrative": "867000.00",
                    "sellingAndMarketingExpenses": "50000.00",
                    "grossProfit": "5209000.00",
                    "reconciledDepreciation": "382000.00",
                    "ebit": "3663000.00",
                    "ebitda": "4045000.00",
                    "depreciationAndAmortization": "382000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3411000.00",
                    "otherOperatingExpenses": "7863000.00",
                    "interestExpense": "89000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-89000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "11274000.00",
                    "totalOperatingExpenses": "1798000.00",
                    "costOfRevenue": "6065000.00",
                    "totalOtherIncomeExpenseNet": "163000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3574000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2262000.00",
                    "minorityInterest": null,
                    "netIncome": "2262000.00",
                    "sellingGeneralAdministrative": "1050000.00",
                    "sellingAndMarketingExpenses": "566000.00",
                    "grossProfit": "3796000.00",
                    "reconciledDepreciation": "295000.00",
                    "ebit": "2414000.00",
                    "ebitda": "2709000.00",
                    "depreciationAndAmortization": "295000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2414000.00",
                    "otherOperatingExpenses": "6966000.00",
                    "interestExpense": "178000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-178000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "9380000.00",
                    "totalOperatingExpenses": "1382000.00",
                    "costOfRevenue": "5584000.00",
                    "totalOtherIncomeExpenseNet": "-152000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2262000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Buda Juice, Inc.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
