CCS
Century Communities Inc

CCS.US centurycommunities.com
Real Estate · Real Estate - Development
60.54
+0.98 (+1.65%)
USD · NYSE
52-week range
46.77
74.85
Trading at 49% of the 52-week range
Market Cap
1.69B
P/E Ratio
13.69
Forward P/E
18.66
Book Value
90.24
Div. Yield
1.96%
% Institutions
95.39%
% Insiders
14.06%
1 Year

-10.9%
3 Year

-10.2%
10 Year

+224.7%
Description
Century Communities, Inc., together with its subsidiaries, engages in the design, development, construction, marketing, and sale of single-family attached and detached homes. It is also involved in the entitlement and development of the underlying land; and provision of mortgage, title, and insurance services to its homebuyers. The company offers homes under the Century Communities and Century Complete brands. It sells homes through its sales representatives, retail studios, and internet, as well as through independent real estate brokers in 18 states in the United States. Century Communities, Inc. was founded in 2002 and is headquartered in Greenwood Village, Colorado.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Dale Francescon J.D.	Executive Chairman	1953
Mr. Robert J. Francescon	CEO, President & Director	1958
Mr. John Scott Dixon	Chief Financial Officer	1980
Mr. Tyler J. Langton	Senior Vice President of Investor Relations	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Feb 12, 2026	Dale Francescon	N/A	Sale	100.10K	$72.44	$7.25M
May 12, 2025	Elisa Z Ramirez	N/A	Purchase	400.00	$55.74	$22.30K
May 09, 2025	Elisa Z Ramirez	N/A	Purchase	500.00	$54.68	$27.34K
Apr 28, 2025	Elisa Z Ramirez	N/A	Purchase	1.50K	$53.86	$80.79K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	5.14M	Mar 31, 2026	18.07%	$0.01	-1.87%
Dimensional Fund Advisors, Inc.	1.92M	Jun 30, 2026	6.74%	$0.02	-2.31%
Capital World Investors	1.59M	Jun 30, 2026	5.60%	$0.01	3.79%
State Street Corp	1.34M	Mar 31, 2026	4.70%	$0.00	-6.78%
Vanguard Capital Management, LLC	1.13M	Mar 31, 2026	3.97%	$0.00	0.00%
Westwood Holdings Group Inc	1.12M	Mar 31, 2026	3.93%	$0.47	-11.99%
Wellington Management Company LLP	1.05M	Jun 30, 2026	3.70%	$0.01	15.11%
American Century Companies Inc	671.22K	Jun 30, 2026	2.36%	$0.02	67.14%
Charles Schwab Investment Management Inc	634.00K	Mar 31, 2026	2.23%	$0.01	-2.42%
Vanguard Portfolio Management, LLC	632.55K	Mar 31, 2026	2.22%	$0.00	0.00%
Geode Capital Management, LLC	628.65K	Mar 31, 2026	2.21%	$0.00	2.49%
Newsouth Capital Management Inc	612.96K	Jun 30, 2026	2.16%	$1.93	6.33%
The Goldman Sachs Group Inc	556.49K	Mar 31, 2026	1.96%	$0.00	9.22%
Heartland Advisors Inc	516.41K	Jun 30, 2026	1.82%	$1.65	13.60%
Lakewood Capital Management, LP	487.00K	Jun 30, 2026	1.71%	$1.80	0.00%
Morgan Stanley - Brokerage Accounts	469.47K	Mar 31, 2026	1.65%	$0.00	2.72%
Franklin Templeton Inc	450.06K	Mar 31, 2026	1.58%	$0.01	138.57%
Ameriprise Financial Inc	342.52K	Mar 31, 2026	1.20%	$0.00	0.38%
Jennison Associates LLC	341.91K	Jun 30, 2026	1.20%	$0.01	-2.18%
Northern Trust Corp	294.60K	Mar 31, 2026	1.04%	$0.00	2.54%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	1.53M	5.37%	▲ 0.03%	Aug 31, 2026
2	American Funds SMALLCAP World A	1.51M	5.32%	▲ 0.00%	Jun 30, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	783.70K	2.76%	▲ 0.69%	Jul 31, 2026
4	iShares Russell 2000 ETF	654.12K	2.30%	▼ 0.57%	Aug 31, 2026
5	Avantis US Small Cap Value ETF	653.26K	2.30%	▲ 0.00%	Aug 31, 2026
6	DFA US Small Cap Value I	413.84K	1.46%	▲ 0.00%	Jul 31, 2026
7	Franklin US Small Cap Value Equity	359.99K	1.27%	▲ 65.49%	Jul 31, 2026
8	Heartland Value Strategy	341.47K	1.20%	▲ 24.17%	Jun 30, 2026
9	Heartland Value Investor	341.47K	1.20%	▲ 0.00%	Jul 31, 2026
10	T. Rowe Price Small-Cap Value	324.40K	1.14%	▲ 26.75%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $1.69B
EBITDA: $226.18M
P/E Ratio: $13.69
PEG Ratio: $0.45
Book Value: $90.24
Dividend/Share: $1.22
Dividend Yield: 1.96%
Earnings/Share: $4.35
Profit Margin: 3.41%
Operating Margin: 5.16%
ROA (TTM): 2.74%
ROE (TTM): 5.22%
Revenue (TTM): $3.93B
Revenue/Share (TTM): $134.80
Earnings Growth (YOY): 10.50%
Revenue Growth (YOY): -7.30%
Valuation Metrics

Enterprise Value: $3.37B
Trailing P/E: 13.69
Forward P/E: 18.66
Shares Statistics

Shares Outstanding: 28.43M
Shares Float: 24.43M
% Insiders: 14.06%
% Institutions: 95.39%
Short % Float: 9.29%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$4.12B
Cost of Goods Sold
adjust
$-3.24B
Gross Profit
subtotal
$882.14M
SG&A
adjust
$-504.89M
Operating Income
subtotal
$377.24M
Other / Non-Operating Items
adjust
$-229.65M
Net Income
subtotal
$147.60M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CCS",
        "Type": "Common Stock",
        "Name": "Century Communities Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG006G412Q6",
        "ISIN": "US1565043007",
        "LEI": "5299002QMB2O7ZL1CA26",
        "PrimaryTicker": "CCS.US",
        "CUSIP": "156504300",
        "CIK": "0001576940",
        "EmployerIdNumber": "68-0521411",
        "FiscalYearEnd": "December",
        "IPODate": "2014-06-18",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "Real Estate - Development",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Durables & Apparel",
        "GicIndustry": "Household Durables",
        "GicSubIndustry": "Homebuilding",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Century Communities, Inc., together with its subsidiaries, engages in the design, development, construction, marketing, and sale of single-family attached and detached homes. It is also involved in the entitlement and development of the underlying land; and provision of mortgage, title, and insurance services to its homebuyers. The company offers homes under the Century Communities and Century Complete brands. It sells homes through its sales representatives, retail studios, and internet, as well as through independent real estate brokers in 18 states in the United States. Century Communities, Inc. was founded in 2002 and is headquartered in Greenwood Village, Colorado.",
        "Address": "8390 East Crescent Parkway, Greenwood Village, CO, United States, 80111",
        "AddressData": {
            "Street": "8390 East Crescent Parkway",
            "City": "Greenwood Village",
            "State": "CO",
            "Country": "United States",
            "ZIP": "80111"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Dale  Francescon J.D.",
                "Title": "Executive Chairman",
                "YearBorn": "1953"
            },
            {
                "Name": "Mr. Robert J. Francescon",
                "Title": "CEO, President & Director",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. John Scott Dixon",
                "Title": "Chief Financial Officer",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Tyler J. Langton",
                "Title": "Senior Vice President of Investor Relations",
                "YearBorn": "NA"
            }
        ],
        "Phone": "303 770 8300",
        "WebURL": "https://www.centurycommunities.com",
        "LogoURL": "/img/logos/US/CCS.png",
        "FullTimeEmployees": 1660,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 1693463552,
        "MarketCapitalizationMln": 1693.4636,
        "EBITDA": 226184000,
        "PERatio": 13.692,
        "PEGRatio": 0.45,
        "WallStreetTargetPrice": 78,
        "BookValue": 90.24,
        "DividendShare": 1.22,
        "DividendYield": 0.0196,
        "EarningsShare": 4.35,
        "EPSEstimateCurrentYear": 4.86,
        "EPSEstimateNextYear": 4.59,
        "EPSEstimateNextQuarter": 0.98,
        "EPSEstimateCurrentQuarter": 0.63,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0341,
        "OperatingMarginTTM": 0.0516,
        "ReturnOnAssetsTTM": 0.0274,
        "ReturnOnEquityTTM": 0.0522,
        "RevenueTTM": 3930758912,
        "RevenuePerShareTTM": 134.803,
        "QuarterlyRevenueGrowthYOY": -0.073,
        "GrossProfitTTM": 702276992,
        "DilutedEpsTTM": 4.35,
        "QuarterlyEarningsGrowthYOY": 0.105
    },
    "Valuation": {
        "TrailingPE": 13.692,
        "ForwardPE": 18.6567,
        "PriceSalesTTM": 0.4308,
        "PriceBookMRQ": 0.6898,
        "EnterpriseValue": 3372751025,
        "EnterpriseValueRevenue": 0.858,
        "EnterpriseValueEbitda": 16.3412
    },
    "SharesStats": {
        "SharesOutstanding": 28432900,
        "SharesFloat": 24430685,
        "PercentInsiders": 14.056,
        "PercentInstitutions": 95.391,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0929
    },
    "Technicals": {
        "Beta": 1.291,
        "52WeekHigh": 74.8505,
        "52WeekLow": 46.7748,
        "50DayMA": 67.858,
        "200DayMA": 62.7911,
        "SharesShort": 1867316,
        "SharesShortPriorMonth": 1761602,
        "ShortRatio": 8.7,
        "ShortPercent": 0.0929
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.25,
        "ForwardAnnualDividendYield": 0.021,
        "PayoutRatio": 0.2363,
        "DividendDate": "2026-09-09",
        "ExDividendDate": "2026-08-26",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 3
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.5,
        "TargetPrice": 78,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 18.0657,
                "totalAssets": 0.0052,
                "currentShares": 5136591,
                "change": -97623,
                "change_p": -1.8651
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 6.7383,
                "totalAssets": 0.0249,
                "currentShares": 1915892,
                "change": -45392,
                "change_p": -2.3144
            },
            {
                "name": "Capital World Investors",
                "date": "2026-06-30",
                "totalShares": 5.5998,
                "totalAssets": 0.0135,
                "currentShares": 1592189,
                "change": 58135,
                "change_p": 3.7896
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.696,
                "totalAssets": 0.0027,
                "currentShares": 1335196,
                "change": -97186,
                "change_p": -6.7849
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.9707,
                "totalAssets": 0.0016,
                "currentShares": 1128980,
                "change": 1128980,
                "change_p": 0
            },
            {
                "name": "Westwood Holdings Group Inc",
                "date": "2026-03-31",
                "totalShares": 3.9345,
                "totalAssets": 0.4675,
                "currentShares": 1118689,
                "change": -152439,
                "change_p": -11.9924
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 3.6964,
                "totalAssets": 0.013,
                "currentShares": 1050982,
                "change": 137957,
                "change_p": 15.1099
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 2.3607,
                "totalAssets": 0.0213,
                "currentShares": 671221,
                "change": 269623,
                "change_p": 67.1375
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.2298,
                "totalAssets": 0.0056,
                "currentShares": 633995,
                "change": -15749,
                "change_p": -2.4239
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.2247,
                "totalAssets": 0.0019,
                "currentShares": 632547,
                "change": 632547,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.211,
                "totalAssets": 0.0022,
                "currentShares": 628654,
                "change": 15265,
                "change_p": 2.4886
            },
            {
                "name": "Newsouth Capital Management Inc",
                "date": "2026-06-30",
                "totalShares": 2.1558,
                "totalAssets": 1.9257,
                "currentShares": 612960,
                "change": 36503,
                "change_p": 6.3323
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.9572,
                "totalAssets": 0.0037,
                "currentShares": 556485,
                "change": 46986,
                "change_p": 9.222
            },
            {
                "name": "Heartland Advisors Inc",
                "date": "2026-06-30",
                "totalShares": 1.8162,
                "totalAssets": 1.6477,
                "currentShares": 516410,
                "change": 61823,
                "change_p": 13.5998
            },
            {
                "name": "Lakewood Capital Management, LP",
                "date": "2026-06-30",
                "totalShares": 1.7128,
                "totalAssets": 1.7978,
                "currentShares": 487000,
                "change": 487000,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.6511,
                "totalAssets": 0.0016,
                "currentShares": 469466,
                "change": 12446,
                "change_p": 2.7233
            },
            {
                "name": "Franklin Templeton Inc",
                "date": "2026-03-31",
                "totalShares": 1.5829,
                "totalAssets": 0.0063,
                "currentShares": 450060,
                "change": 261407,
                "change_p": 138.565
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 1.2047,
                "totalAssets": 0.0046,
                "currentShares": 342517,
                "change": 1292,
                "change_p": 0.3786
            },
            {
                "name": "Jennison Associates LLC",
                "date": "2026-06-30",
                "totalShares": 1.2025,
                "totalAssets": 0.0147,
                "currentShares": 341906,
                "change": -7606,
                "change_p": -2.1762
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.0361,
                "totalAssets": 0.0022,
                "currentShares": 294600,
                "change": 7309,
                "change_p": 2.5441
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 5.367,
                "totalAssets": 0.0944,
                "currentShares": 1525996,
                "change": 524,
                "change_p": 0.0344
            },
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-06-30",
                "totalShares": 5.3178,
                "totalAssets": 0.115,
                "currentShares": 1512000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 2.7563,
                "totalAssets": 0.0023,
                "currentShares": 783704,
                "change": 5383,
                "change_p": 0.6916
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 2.3006,
                "totalAssets": 0.0552,
                "currentShares": 654117,
                "change": -3720,
                "change_p": -0.5655
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-08-31",
                "totalShares": 2.2976,
                "totalAssets": 0.1418,
                "currentShares": 653261,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-07-31",
                "totalShares": 1.4555,
                "totalAssets": 0.137,
                "currentShares": 413839,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Franklin US Small Cap Value Equity",
                "date": "2026-07-31",
                "totalShares": 1.2661,
                "totalAssets": 0.3432,
                "currentShares": 359990,
                "change": 142456,
                "change_p": 65.4868
            },
            {
                "name": "Heartland Value Strategy",
                "date": "2026-06-30",
                "totalShares": 1.201,
                "totalAssets": 2.0889,
                "currentShares": 341468,
                "change": 66468,
                "change_p": 24.1702
            },
            {
                "name": "Heartland Value Investor",
                "date": "2026-07-31",
                "totalShares": 1.201,
                "totalAssets": 1.9581,
                "currentShares": 341468,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-07-31",
                "totalShares": 1.1409,
                "totalAssets": 0.2181,
                "currentShares": 324395,
                "change": 68468,
                "change_p": 26.7529
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae Hmebldr ETF",
                "date": "2026-08-31",
                "totalShares": 1.0194,
                "totalAssets": 1.4701,
                "currentShares": 289855,
                "change": 1120,
                "change_p": 0.3879
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.015,
                "totalAssets": 0.0202,
                "currentShares": 288605,
                "change": 554,
                "change_p": 0.1923
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 0.9737,
                "totalAssets": 0.0568,
                "currentShares": 276857,
                "change": 21614,
                "change_p": 8.468
            },
            {
                "name": "iShares US Home Construction ETF",
                "date": "2026-08-31",
                "totalShares": 0.9063,
                "totalAssets": 0.7489,
                "currentShares": 257696,
                "change": -3668,
                "change_p": -1.4034
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-07-31",
                "totalShares": 0.8706,
                "totalAssets": 0.0934,
                "currentShares": 247539,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.842,
                "totalAssets": 0.1123,
                "currentShares": 239395,
                "change": -552,
                "change_p": -0.2301
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-08-31",
                "totalShares": 0.8262,
                "totalAssets": 0.0941,
                "currentShares": 234912,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-07-31",
                "totalShares": 0.7999,
                "totalAssets": 0.6118,
                "currentShares": 227429,
                "change": 7400,
                "change_p": 3.3632
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.785,
                "totalAssets": 0.1832,
                "currentShares": 223204,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Small Cap Value Discovery Fund",
                "date": "2026-06-30",
                "totalShares": 0.7739,
                "totalAssets": 0.6546,
                "currentShares": 220029,
                "change": 6500,
                "change_p": 3.0441
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-12",
            "ownerCik": null,
            "ownerName": "Dale Francescon",
            "transactionDate": "2026-02-12",
            "transactionCode": "S",
            "transactionAmount": 100100,
            "transactionPrice": 72.44,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1576940/000157694026000018/xslF345X05/primary_01.xml"
        },
        {
            "date": "2025-05-12",
            "ownerCik": null,
            "ownerName": "Elisa Z Ramirez",
            "transactionDate": "2025-05-12",
            "transactionCode": "P",
            "transactionAmount": 400,
            "transactionPrice": 55.74,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1361939/000157694025000047/xslF345X05/certent-form4.xml"
        },
        {
            "date": "2025-05-09",
            "ownerCik": null,
            "ownerName": "Elisa Z Ramirez",
            "transactionDate": "2025-05-09",
            "transactionCode": "P",
            "transactionAmount": 500,
            "transactionPrice": 54.68,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1361939/000157694025000047/xslF345X05/certent-form4.xml"
        },
        {
            "date": "2025-04-28",
            "ownerCik": null,
            "ownerName": "Elisa Z Ramirez",
            "transactionDate": "2025-04-28",
            "transactionCode": "P",
            "transactionAmount": 1500,
            "transactionPrice": 53.86,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1361939/000157694025000047/xslF345X05/certent-form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "28.9339",
                "shares": 28933900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "29.6158",
                "shares": 29615800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "32.0680",
                "shares": 32067999.999999996
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "32.2370",
                "shares": 32237000.000000004
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "32.1953",
                "shares": 32195300.000000004
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "34.5186",
                "shares": 34518600
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "33.8065",
                "shares": 33806500
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "32.8077",
                "shares": 32807699.999999996
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "30.9917",
                "shares": 30991700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "28.3556",
                "shares": 28355600
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "20.9617",
                "shares": 20961700
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "20.6072",
                "shares": 20607200
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "20.9788",
                "shares": 20978800
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "17.1212",
                "shares": 17121200
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "14.9743",
                "shares": 14974300
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "28.9339",
                "shares": 28933900
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "29.2175",
                "shares": 29217500
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "29.6158",
                "shares": 29615800
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "30.0192",
                "shares": 30019200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "30.6810",
                "shares": 30681000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "31.1460",
                "shares": 31146000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "32.0680",
                "shares": 32067999.999999996
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "32.0250",
                "shares": 32025000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "32.0928",
                "shares": 32092799.999999996
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "32.2388",
                "shares": 32238799.999999996
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "32.2370",
                "shares": 32237000.000000004
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "32.2370",
                "shares": 32237000.000000004
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "32.2474",
                "shares": 32247400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "32.1171",
                "shares": 32117100
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "32.1953",
                "shares": 32195300.000000004
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "32.5703",
                "shares": 32570300.000000004
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "33.2274",
                "shares": 33227400.000000004
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "33.9422",
                "shares": 33942200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "34.5186",
                "shares": 34518600
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "34.4710",
                "shares": 34471000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "33.9566",
                "shares": 33956600
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "33.8843",
                "shares": 33884300
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "33.8065",
                "shares": 33806500
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "33.7313",
                "shares": 33731300
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "33.4617",
                "shares": 33461700
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "33.4764",
                "shares": 33476400
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "32.8077",
                "shares": 32807699.999999996
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "30.9062",
                "shares": 30906200
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "30.5688",
                "shares": 30568800
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "30.4443",
                "shares": 30444300
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "30.9917",
                "shares": 30991700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "30.5549",
                "shares": 30554900
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "30.1707",
                "shares": 30170700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "29.8337",
                "shares": 29833700
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "28.3556",
                "shares": 28355600
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "25.7261",
                "shares": 25726100
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "22.3661",
                "shares": 22366100
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "21.7225",
                "shares": 21722500
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "20.9617",
                "shares": 20961700
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "20.8221",
                "shares": 20822100
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "20.7473",
                "shares": 20747300
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "20.6452",
                "shares": 20645200
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "20.6072",
                "shares": 20607200
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "20.6012",
                "shares": 20601200
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "20.5565",
                "shares": 20556500
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "20.5097",
                "shares": 20509700
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "20.9788",
                "shares": 20978800
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "21.1337",
                "shares": 21133700
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "17.6749",
                "shares": 17674900
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "17.0750",
                "shares": 17075000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "17.1212",
                "shares": 17121200
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "17.0750",
                "shares": 17075000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "17.0750",
                "shares": 17075000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "17.0750",
                "shares": 17075000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "14.9743",
                "shares": 14974300
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-28",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": 1.22,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-22",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.3,
                "epsEstimate": 0.63,
                "epsDifference": 0.67,
                "surprisePercent": 106.3492
            },
            "2026-03-31": {
                "reportDate": "2026-04-22",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.61,
                "epsDifference": 0.27,
                "surprisePercent": 44.2623
            },
            "2025-12-31": {
                "reportDate": "2026-01-28",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.59,
                "epsEstimate": 1.39,
                "epsDifference": 0.2,
                "surprisePercent": 14.3885
            },
            "2025-09-30": {
                "reportDate": "2025-10-22",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.52,
                "epsEstimate": 0.86,
                "epsDifference": 0.66,
                "surprisePercent": 76.7442
            },
            "2025-06-30": {
                "reportDate": "2025-07-23",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.37,
                "epsEstimate": 1.08,
                "epsDifference": 0.29,
                "surprisePercent": 26.8519
            },
            "2025-03-31": {
                "reportDate": "2025-04-23",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.36,
                "epsEstimate": 1.65,
                "epsDifference": -0.29,
                "surprisePercent": -17.5758
            },
            "2024-12-31": {
                "reportDate": "2025-01-29",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.49,
                "epsEstimate": 3.18,
                "epsDifference": 0.31,
                "surprisePercent": 9.7484
            },
            "2024-09-30": {
                "reportDate": "2024-10-23",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.72,
                "epsEstimate": 2.69,
                "epsDifference": 0.03,
                "surprisePercent": 1.1152
            },
            "2024-06-30": {
                "reportDate": "2024-07-24",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.65,
                "epsEstimate": 2.42,
                "epsDifference": 0.23,
                "surprisePercent": 9.5041
            },
            "2024-03-31": {
                "reportDate": "2024-04-24",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.22,
                "epsEstimate": 1.36,
                "epsDifference": 0.86,
                "surprisePercent": 63.2353
            },
            "2023-12-31": {
                "reportDate": "2024-01-31",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.93,
                "epsEstimate": 2.31,
                "epsDifference": 0.62,
                "surprisePercent": 26.8398
            },
            "2023-09-30": {
                "reportDate": "2023-10-25",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.58,
                "epsEstimate": 1.64,
                "epsDifference": 0.94,
                "surprisePercent": 57.3171
            },
            "2023-06-30": {
                "reportDate": "2023-07-26",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.6,
                "epsEstimate": 0.98,
                "epsDifference": 0.62,
                "surprisePercent": 63.2653
            },
            "2023-03-31": {
                "reportDate": "2023-04-26",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.04,
                "epsEstimate": 0.65,
                "epsDifference": 0.39,
                "surprisePercent": 60
            },
            "2022-12-31": {
                "reportDate": "2023-02-01",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.71,
                "epsEstimate": 2.43,
                "epsDifference": 0.28,
                "surprisePercent": 11.5226
            },
            "2022-09-30": {
                "reportDate": "2022-10-26",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.44,
                "epsEstimate": 4.2,
                "epsDifference": 0.24,
                "surprisePercent": 5.7143
            },
            "2022-06-30": {
                "reportDate": "2022-07-27",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.78,
                "epsEstimate": 4.46,
                "epsDifference": 0.32,
                "surprisePercent": 7.1749
            },
            "2022-03-31": {
                "reportDate": "2022-04-27",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.2,
                "epsEstimate": 3.7,
                "epsDifference": 0.5,
                "surprisePercent": 13.5135
            },
            "2021-12-31": {
                "reportDate": "2022-02-02",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.78,
                "epsEstimate": 4.07,
                "epsDifference": 0.71,
                "surprisePercent": 17.4447
            },
            "2021-09-30": {
                "reportDate": "2021-10-27",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.63,
                "epsEstimate": 3.06,
                "epsDifference": 0.57,
                "surprisePercent": 18.6275
            },
            "2021-06-30": {
                "reportDate": "2021-07-28",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.47,
                "epsEstimate": 2.82,
                "epsDifference": 0.65,
                "surprisePercent": 23.0496
            },
            "2021-03-31": {
                "reportDate": "2021-04-28",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3,
                "epsEstimate": 1.57,
                "epsDifference": 1.43,
                "surprisePercent": 91.0828
            },
            "2020-12-31": {
                "reportDate": "2021-02-04",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.75,
                "epsEstimate": 1.84,
                "epsDifference": 0.91,
                "surprisePercent": 49.4565
            },
            "2020-09-30": {
                "reportDate": "2020-10-28",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.48,
                "epsEstimate": 0.93,
                "epsDifference": 0.55,
                "surprisePercent": 59.1398
            },
            "2020-06-30": {
                "reportDate": "2020-07-28",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.21,
                "epsEstimate": 0.73,
                "epsDifference": 0.48,
                "surprisePercent": 65.7534
            },
            "2020-03-31": {
                "reportDate": "2020-04-29",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.61,
                "epsDifference": 0.19,
                "surprisePercent": 31.1475
            },
            "2019-12-31": {
                "reportDate": "2020-02-06",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.5,
                "epsEstimate": 1.27,
                "epsDifference": 0.23,
                "surprisePercent": 18.1102
            },
            "2019-09-30": {
                "reportDate": "2019-10-29",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 0.87,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-06-30": {
                "reportDate": "2019-07-30",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.74,
                "epsDifference": 0.03,
                "surprisePercent": 4.0541
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.41,
                "epsDifference": 0.19,
                "surprisePercent": 46.3415
            },
            "2018-12-31": {
                "reportDate": "2019-02-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.11,
                "epsEstimate": 1.12,
                "epsDifference": -0.01,
                "surprisePercent": -0.8929
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.84,
                "epsDifference": 0.02,
                "surprisePercent": 2.381
            },
            "2018-06-30": {
                "reportDate": "2018-08-02",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.21,
                "epsEstimate": 0.94,
                "epsDifference": 0.27,
                "surprisePercent": 28.7234
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.53,
                "epsDifference": 0.22,
                "surprisePercent": 41.5094
            },
            "2017-12-31": {
                "reportDate": "2018-02-13",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.01,
                "epsEstimate": 0.58,
                "epsDifference": 0.43,
                "surprisePercent": 74.1379
            },
            "2017-09-30": {
                "reportDate": "2017-11-02",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.43,
                "epsDifference": 0.09,
                "surprisePercent": 20.9302
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.72,
                "epsDifference": -0.05,
                "surprisePercent": -6.9444
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.35,
                "epsDifference": 0.08,
                "surprisePercent": 22.8571
            },
            "2016-12-31": {
                "reportDate": "2017-02-14",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.67,
                "epsDifference": 0.09,
                "surprisePercent": 13.4328
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.61,
                "epsDifference": 0.03,
                "surprisePercent": 4.918
            },
            "2016-06-30": {
                "reportDate": "2016-08-02",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.55,
                "epsDifference": 0.09,
                "surprisePercent": 16.3636
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.35,
                "epsDifference": 0.04,
                "surprisePercent": 11.4286
            },
            "2015-12-31": {
                "reportDate": "2016-02-18",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.62,
                "epsDifference": 0.02,
                "surprisePercent": 3.2258
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.51,
                "epsDifference": 0.01,
                "surprisePercent": 1.9608
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.39,
                "epsDifference": 0.1,
                "surprisePercent": 25.641
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.24,
                "epsDifference": 0.14,
                "surprisePercent": 58.3333
            },
            "2014-12-31": {
                "reportDate": "2015-02-19",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.21,
                "epsDifference": 0.24,
                "surprisePercent": 114.2857
            },
            "2014-09-30": {
                "reportDate": "2014-11-14",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.38,
                "epsDifference": -0.19,
                "surprisePercent": -50
            },
            "2014-06-30": {
                "reportDate": "2014-08-13",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.17,
                "epsDifference": 0.15,
                "surprisePercent": 88.2353
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.0556",
                "earningsEstimateAvg": "4.5900",
                "earningsEstimateLow": "4.5900",
                "earningsEstimateHigh": "4.5900",
                "earningsEstimateYearAgoEps": "4.8600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0556",
                "revenueEstimateAvg": "3947800000.00",
                "revenueEstimateLow": "3906000000.00",
                "revenueEstimateHigh": "3989600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0343",
                "epsTrendCurrent": "4.5900",
                "epsTrend7daysAgo": "4.1000",
                "epsTrend30daysAgo": "4.1000",
                "epsTrend60daysAgo": "4.1000",
                "epsTrend90daysAgo": "4.1000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1886",
                "earningsEstimateAvg": "4.8600",
                "earningsEstimateLow": "4.8600",
                "earningsEstimateHigh": "4.8600",
                "earningsEstimateYearAgoEps": "5.9900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1886",
                "revenueEstimateAvg": "3816700000.00",
                "revenueEstimateLow": "3811000000.00",
                "revenueEstimateHigh": "3822400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0299",
                "epsTrendCurrent": "4.8600",
                "epsTrend7daysAgo": "3.8400",
                "epsTrend30daysAgo": "3.8400",
                "epsTrend60daysAgo": "3.8400",
                "epsTrend90daysAgo": "3.8400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.1974",
                "earningsEstimateAvg": "1.2200",
                "earningsEstimateLow": "1.2200",
                "earningsEstimateHigh": "1.2200",
                "earningsEstimateYearAgoEps": "1.5200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1974",
                "revenueEstimateAvg": "958100000.00",
                "revenueEstimateLow": "954200000.00",
                "revenueEstimateHigh": "962000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0029",
                "epsTrendCurrent": "1.2200",
                "epsTrend7daysAgo": "0.9800",
                "epsTrend30daysAgo": "0.9800",
                "epsTrend60daysAgo": "0.9800",
                "epsTrend90daysAgo": "0.9800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.5401",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.6300",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "1.3700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5401",
                "revenueEstimateAvg": "872900000.00",
                "revenueEstimateLow": "844000000.00",
                "revenueEstimateHigh": "901800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1065",
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.9700",
                "epsTrend30daysAgo": "0.9700",
                "epsTrend60daysAgo": "0.9700",
                "epsTrend90daysAgo": "1.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.5515",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.6100",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "1.3600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5515",
                "revenueEstimateAvg": "795676500.00",
                "revenueEstimateLow": "782653000.00",
                "revenueEstimateHigh": "808700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1006",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "1.3400",
                "epsTrend60daysAgo": "1.3400",
                "epsTrend90daysAgo": "1.3400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.5176",
                "earningsEstimateAvg": "5.3350",
                "earningsEstimateLow": "5.0300",
                "earningsEstimateHigh": "5.6400",
                "earningsEstimateYearAgoEps": "11.0600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5176",
                "revenueEstimateAvg": "3882535750.00",
                "revenueEstimateLow": "3847665000.00",
                "revenueEstimateHigh": "3936100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1173",
                "epsTrendCurrent": "5.3350",
                "epsTrend7daysAgo": "5.3600",
                "epsTrend30daysAgo": "5.3600",
                "epsTrend60daysAgo": "5.3600",
                "epsTrend90daysAgo": "5.3600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.6838",
                "earningsEstimateAvg": "0.8600",
                "earningsEstimateLow": "0.8600",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "2.7200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6838",
                "revenueEstimateAvg": "906100000.00",
                "revenueEstimateLow": "905000000.00",
                "revenueEstimateHigh": "907200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1882",
                "epsTrendCurrent": "0.8600",
                "epsTrend7daysAgo": "1.7000",
                "epsTrend30daysAgo": "1.4700",
                "epsTrend60daysAgo": "1.4700",
                "epsTrend90daysAgo": "1.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.5925",
                "earningsEstimateAvg": "1.0800",
                "earningsEstimateLow": "1.0000",
                "earningsEstimateHigh": "1.1600",
                "earningsEstimateYearAgoEps": "2.6500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5925",
                "revenueEstimateAvg": "921543670.00",
                "revenueEstimateLow": "914000000.00",
                "revenueEstimateHigh": "932231000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0946",
                "epsTrendCurrent": "1.0800",
                "epsTrend7daysAgo": "1.0000",
                "epsTrend30daysAgo": "1.0000",
                "epsTrend60daysAgo": "1.0000",
                "epsTrend90daysAgo": "2.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.2568",
                "earningsEstimateAvg": "1.6500",
                "earningsEstimateLow": "1.6500",
                "earningsEstimateHigh": "1.6500",
                "earningsEstimateYearAgoEps": "2.2200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2568",
                "revenueEstimateAvg": "912425000.00",
                "revenueEstimateLow": "875800000.00",
                "revenueEstimateHigh": "947700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0121",
                "epsTrendCurrent": "1.6500",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "2.4500",
                "epsTrend90daysAgo": "2.4500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.3059",
                "earningsEstimateAvg": "10.5650",
                "earningsEstimateLow": "10.4500",
                "earningsEstimateHigh": "10.6800",
                "earningsEstimateYearAgoEps": "8.0900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3059",
                "revenueEstimateAvg": "4356036400.00",
                "revenueEstimateLow": "4288341000.00",
                "revenueEstimateHigh": "4414700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1798",
                "epsTrendCurrent": "10.5650",
                "epsTrend7daysAgo": "10.5650",
                "epsTrend30daysAgo": "10.5650",
                "epsTrend60daysAgo": "10.6900",
                "epsTrend90daysAgo": "10.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.0080",
                "earningsEstimateAvg": "2.5600",
                "earningsEstimateLow": "2.3300",
                "earningsEstimateHigh": "2.7400",
                "earningsEstimateYearAgoEps": "2.5800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0080",
                "revenueEstimateAvg": "1097030000.00",
                "revenueEstimateLow": "1074300000.00",
                "revenueEstimateHigh": "1121300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3970",
                "epsTrendCurrent": "2.5600",
                "epsTrend7daysAgo": "2.5300",
                "epsTrend30daysAgo": "2.5300",
                "epsTrend60daysAgo": "2.5800",
                "epsTrend90daysAgo": "2.4400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.5370",
                "earningsEstimateAvg": "2.4600",
                "earningsEstimateLow": "2.3600",
                "earningsEstimateHigh": "2.6000",
                "earningsEstimateYearAgoEps": "1.6000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5370",
                "revenueEstimateAvg": "1032080000.00",
                "revenueEstimateLow": "1013730000.00",
                "revenueEstimateHigh": "1042500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2230",
                "epsTrendCurrent": "2.4600",
                "epsTrend7daysAgo": "2.4600",
                "epsTrend30daysAgo": "2.4600",
                "epsTrend60daysAgo": "2.4800",
                "epsTrend90daysAgo": "2.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.3370",
                "earningsEstimateAvg": "1.3900",
                "earningsEstimateLow": "0.9200",
                "earningsEstimateHigh": "1.6400",
                "earningsEstimateYearAgoEps": "1.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3370",
                "revenueEstimateAvg": "784470000.00",
                "revenueEstimateLow": "763110000.00",
                "revenueEstimateHigh": "815300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2580",
                "epsTrendCurrent": "1.3900",
                "epsTrend7daysAgo": "1.3900",
                "epsTrend30daysAgo": "1.3900",
                "epsTrend60daysAgo": "1.3900",
                "epsTrend90daysAgo": "1.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.5340",
                "earningsEstimateAvg": "7.5300",
                "earningsEstimateLow": "7.3400",
                "earningsEstimateHigh": "7.7200",
                "earningsEstimateYearAgoEps": "16.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5340",
                "revenueEstimateAvg": "3360900000.00",
                "revenueEstimateLow": "3326000000.00",
                "revenueEstimateHigh": "3397700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2540",
                "epsTrendCurrent": "7.5300",
                "epsTrend7daysAgo": "7.4900",
                "epsTrend30daysAgo": "7.4900",
                "epsTrend60daysAgo": "7.4900",
                "epsTrend90daysAgo": "7.4900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.6310",
                "earningsEstimateAvg": "1.6400",
                "earningsEstimateLow": "1.4200",
                "earningsEstimateHigh": "1.8500",
                "earningsEstimateYearAgoEps": "4.4400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6310",
                "revenueEstimateAvg": "785150000.00",
                "revenueEstimateLow": "768460000.00",
                "revenueEstimateHigh": "798000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3140",
                "epsTrendCurrent": "1.6400",
                "epsTrend7daysAgo": "1.6400",
                "epsTrend30daysAgo": "1.6400",
                "epsTrend60daysAgo": "1.6400",
                "epsTrend90daysAgo": "1.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.7970",
                "earningsEstimateAvg": "0.9700",
                "earningsEstimateLow": "0.9400",
                "earningsEstimateHigh": "1.0200",
                "earningsEstimateYearAgoEps": "4.7800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.7970",
                "revenueEstimateAvg": "721370000.00",
                "revenueEstimateLow": "705000000.00",
                "revenueEstimateHigh": "741100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3810",
                "epsTrendCurrent": "0.9700",
                "epsTrend7daysAgo": "0.9700",
                "epsTrend30daysAgo": "0.9600",
                "epsTrend60daysAgo": "0.9600",
                "epsTrend90daysAgo": "1.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.8380",
                "earningsEstimateAvg": "0.6800",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "4.2000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8380",
                "revenueEstimateAvg": "623660000.00",
                "revenueEstimateLow": "566000000.00",
                "revenueEstimateHigh": "715800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3860",
                "epsTrendCurrent": "0.6800",
                "epsTrend7daysAgo": "0.6800",
                "epsTrend30daysAgo": "0.7400",
                "epsTrend60daysAgo": "0.7400",
                "epsTrend90daysAgo": "1.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.0970",
                "earningsEstimateAvg": "15.8700",
                "earningsEstimateLow": "15.6900",
                "earningsEstimateHigh": "16.0200",
                "earningsEstimateYearAgoEps": "14.4700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0970",
                "revenueEstimateAvg": "4337420000.00",
                "revenueEstimateLow": "4272440000.00",
                "revenueEstimateHigh": "4402400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0290",
                "epsTrendCurrent": "15.8700",
                "epsTrend7daysAgo": "15.8700",
                "epsTrend30daysAgo": "15.8700",
                "epsTrend60daysAgo": "15.8700",
                "epsTrend90daysAgo": "15.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.2690",
                "earningsEstimateAvg": "4.2000",
                "earningsEstimateLow": "3.2800",
                "earningsEstimateHigh": "4.8200",
                "earningsEstimateYearAgoEps": "3.3100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2690",
                "revenueEstimateAvg": "1057170000.00",
                "revenueEstimateLow": "974900000.00",
                "revenueEstimateHigh": "1139430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "4.2000",
                "epsTrend7daysAgo": "4.2000",
                "epsTrend30daysAgo": "4.6100",
                "epsTrend60daysAgo": "4.6100",
                "epsTrend90daysAgo": "4.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.2850",
                "earningsEstimateAvg": "4.4600",
                "earningsEstimateLow": "4.0900",
                "earningsEstimateHigh": "5.2000",
                "earningsEstimateYearAgoEps": "3.4700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2850",
                "revenueEstimateAvg": "1136430000.00",
                "revenueEstimateLow": "1018300000.00",
                "revenueEstimateHigh": "1216000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1630",
                "epsTrendCurrent": "4.4600",
                "epsTrend7daysAgo": "4.4600",
                "epsTrend30daysAgo": "4.5500",
                "epsTrend60daysAgo": "4.5500",
                "epsTrend90daysAgo": "4.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.2300",
                "earningsEstimateAvg": "3.6900",
                "earningsEstimateLow": "3.4700",
                "earningsEstimateHigh": "3.9600",
                "earningsEstimateYearAgoEps": "3.0000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2300",
                "revenueEstimateAvg": "1053410000.00",
                "revenueEstimateLow": "986250000.00",
                "revenueEstimateHigh": "1120000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3130",
                "epsTrendCurrent": "3.6900",
                "epsTrend7daysAgo": "3.8500",
                "epsTrend30daysAgo": "4.0500",
                "epsTrend60daysAgo": "4.0500",
                "epsTrend90daysAgo": "3.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.2870",
                "earningsEstimateAvg": "14.0200",
                "earningsEstimateLow": "13.5800",
                "earningsEstimateHigh": "14.4100",
                "earningsEstimateYearAgoEps": "6.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.2870",
                "revenueEstimateAvg": "4202420000.00",
                "revenueEstimateLow": "4179300000.00",
                "revenueEstimateHigh": "4218960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3290",
                "epsTrendCurrent": "14.0200",
                "epsTrend7daysAgo": "14.0200",
                "epsTrend30daysAgo": "14.0200",
                "epsTrend60daysAgo": "14.0200",
                "epsTrend90daysAgo": "13.9200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "1.0680",
                "earningsEstimateAvg": "3.0600",
                "earningsEstimateLow": "2.9400",
                "earningsEstimateHigh": "3.1500",
                "earningsEstimateYearAgoEps": "1.4800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0680",
                "revenueEstimateAvg": "970740000.00",
                "revenueEstimateLow": "893000000.00",
                "revenueEstimateHigh": "1008100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2220",
                "epsTrendCurrent": "3.0600",
                "epsTrend7daysAgo": "3.0600",
                "epsTrend30daysAgo": "3.2200",
                "epsTrend60daysAgo": "3.4400",
                "epsTrend90daysAgo": "2.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.4700",
                "earningsEstimateAvg": "2.8400",
                "earningsEstimateLow": "2.7700",
                "earningsEstimateHigh": "2.9000",
                "earningsEstimateYearAgoEps": "1.1500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.4700",
                "revenueEstimateAvg": "977270000.00",
                "revenueEstimateLow": "892000000.00",
                "revenueEstimateHigh": "1034570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.7060",
                "epsTrendCurrent": "2.8400",
                "epsTrend7daysAgo": "2.8400",
                "epsTrend30daysAgo": "2.7500",
                "epsTrend60daysAgo": "2.7500",
                "epsTrend90daysAgo": "1.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.0380",
                "earningsEstimateAvg": "1.5900",
                "earningsEstimateLow": "1.3300",
                "earningsEstimateHigh": "1.8200",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0380",
                "revenueEstimateAvg": "1008570000.00",
                "revenueEstimateLow": "752900000.00",
                "revenueEstimateHigh": "838890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.6740",
                "epsTrendCurrent": "1.5900",
                "epsTrend7daysAgo": "1.5900",
                "epsTrend30daysAgo": "1.5200",
                "epsTrend60daysAgo": "1.6600",
                "epsTrend90daysAgo": "1.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.2940",
                "earningsEstimateAvg": "5.2400",
                "earningsEstimateLow": "5.1200",
                "earningsEstimateHigh": "5.4300",
                "earningsEstimateYearAgoEps": "4.0500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2940",
                "revenueEstimateAvg": "3123820000.00",
                "revenueEstimateLow": "3095460000.00",
                "revenueEstimateHigh": "3164600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2320",
                "epsTrendCurrent": "5.2400",
                "epsTrend7daysAgo": "5.2300",
                "epsTrend30daysAgo": "5.1800",
                "epsTrend60daysAgo": "5.1100",
                "epsTrend90daysAgo": "5.1100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.0690",
                "earningsEstimateAvg": "0.9300",
                "earningsEstimateLow": "0.8700",
                "earningsEstimateHigh": "1.0000",
                "earningsEstimateYearAgoEps": "0.8700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0690",
                "revenueEstimateAvg": "709490000.00",
                "revenueEstimateLow": "696190000.00",
                "revenueEstimateHigh": "722800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2020",
                "epsTrendCurrent": "0.9300",
                "epsTrend7daysAgo": "0.9300",
                "epsTrend30daysAgo": "0.9000",
                "epsTrend60daysAgo": "0.9000",
                "epsTrend90daysAgo": "0.9000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.1040",
                "earningsEstimateAvg": "0.6900",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "1.0000",
                "earningsEstimateYearAgoEps": "0.7700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1040",
                "revenueEstimateAvg": "572690000.00",
                "revenueEstimateLow": "563600000.00",
                "revenueEstimateHigh": "581790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0030",
                "epsTrendCurrent": "0.6900",
                "epsTrend7daysAgo": "0.6900",
                "epsTrend30daysAgo": "0.6900",
                "epsTrend60daysAgo": "1.0200",
                "epsTrend90daysAgo": "1.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.0670",
                "earningsEstimateAvg": "0.6400",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0670",
                "revenueEstimateAvg": "544900000.00",
                "revenueEstimateLow": "536900000.00",
                "revenueEstimateHigh": "552890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1800",
                "epsTrendCurrent": "0.6400",
                "epsTrend7daysAgo": "0.6400",
                "epsTrend30daysAgo": "0.6400",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.1140",
                "earningsEstimateAvg": "3.5300",
                "earningsEstimateLow": "3.4800",
                "earningsEstimateHigh": "3.5600",
                "earningsEstimateYearAgoEps": "3.1700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1140",
                "revenueEstimateAvg": "2486390000.00",
                "revenueEstimateLow": "2467070000.00",
                "revenueEstimateHigh": "2505700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1580",
                "epsTrendCurrent": "3.5300",
                "epsTrend7daysAgo": "3.5300",
                "epsTrend30daysAgo": "3.5900",
                "epsTrend60daysAgo": "3.5900",
                "epsTrend90daysAgo": "3.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.5540",
                "earningsEstimateAvg": "0.8700",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "0.5600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5540",
                "revenueEstimateAvg": "581120000.00",
                "revenueEstimateLow": "563750000.00",
                "revenueEstimateHigh": "598500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "0.8700",
                "epsTrend7daysAgo": "0.8700",
                "epsTrend30daysAgo": "0.8700",
                "epsTrend60daysAgo": "0.8700",
                "epsTrend90daysAgo": "0.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.3360",
                "earningsEstimateAvg": "0.7300",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": "1.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3360",
                "revenueEstimateAvg": "574530000.00",
                "revenueEstimateLow": "549900000.00",
                "revenueEstimateHigh": "599160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0800",
                "epsTrendCurrent": "0.7300",
                "epsTrend7daysAgo": "0.7300",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.8100",
                "epsTrend90daysAgo": "0.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.3280",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.6700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3280",
                "revenueEstimateAvg": "461750000.00",
                "revenueEstimateLow": "437000000.00",
                "revenueEstimateHigh": "490600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1490",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.6400",
                "earningsEstimateAvg": "3.3300",
                "earningsEstimateLow": "3.2000",
                "earningsEstimateHigh": "3.4000",
                "earningsEstimateYearAgoEps": "2.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6400",
                "revenueEstimateAvg": "2185650000.00",
                "revenueEstimateLow": "2174040000.00",
                "revenueEstimateHigh": "2197100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.5350",
                "epsTrendCurrent": "3.3300",
                "epsTrend7daysAgo": "3.3300",
                "epsTrend30daysAgo": "3.3900",
                "epsTrend60daysAgo": "3.3900",
                "epsTrend90daysAgo": "3.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.8380",
                "earningsEstimateAvg": "0.6800",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.7700",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8380",
                "revenueEstimateAvg": "564760000.00",
                "revenueEstimateLow": "513600000.00",
                "revenueEstimateHigh": "599770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4870",
                "epsTrendCurrent": "0.6800",
                "epsTrend7daysAgo": "0.7200",
                "epsTrend30daysAgo": "0.7300",
                "epsTrend60daysAgo": "0.7700",
                "epsTrend90daysAgo": "0.9200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "0.8800",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "1.0600",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "531892000.00",
                "revenueEstimateLow": "485000000.00",
                "revenueEstimateHigh": "541300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.8230",
                "epsTrendCurrent": "0.8800",
                "epsTrend7daysAgo": "0.8800",
                "epsTrend30daysAgo": "0.8800",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "0.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.3000",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3000",
                "revenueEstimateAvg": "382420000.00",
                "revenueEstimateLow": "366200000.00",
                "revenueEstimateHigh": "400890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.6750",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.0940",
                "earningsEstimateAvg": "2.1100",
                "earningsEstimateLow": "2.0000",
                "earningsEstimateHigh": "2.2100",
                "earningsEstimateYearAgoEps": "2.3300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0940",
                "revenueEstimateAvg": "1404510000.00",
                "revenueEstimateLow": "1399500000.00",
                "revenueEstimateHigh": "1413230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4350",
                "epsTrendCurrent": "2.1100",
                "epsTrend7daysAgo": "2.1100",
                "epsTrend30daysAgo": "2.1100",
                "epsTrend60daysAgo": "2.1500",
                "epsTrend90daysAgo": "2.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.3490",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3490",
                "revenueEstimateAvg": "417220000.00",
                "revenueEstimateLow": "407670000.00",
                "revenueEstimateHigh": "436000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.6460",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.7600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.0810",
                "earningsEstimateAvg": "0.6700",
                "earningsEstimateLow": "0.6200",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0810",
                "revenueEstimateAvg": "304730000.00",
                "revenueEstimateLow": "297000000.00",
                "revenueEstimateHigh": "318900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1850",
                "epsTrendCurrent": "0.6700",
                "epsTrend7daysAgo": "0.6700",
                "epsTrend30daysAgo": "0.6800",
                "epsTrend60daysAgo": "0.6800",
                "epsTrend90daysAgo": "0.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 2.18
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 5.84
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 11.08
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 8.15
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 16.13
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 14.88
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 6.24
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 3.74
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 3.93
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.63
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 2.43
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 2.03
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.96
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4691271000.00",
                    "intangibleAssets": "25783000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "551268000.00",
                    "totalLiab": "2125520000.00",
                    "totalStockholderEquity": "2565751000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "277266000.00",
                    "commonStock": "284000.00",
                    "capitalStock": "284000.00",
                    "retainedEarnings": "2247191000.00",
                    "otherLiab": null,
                    "goodWill": "41109000.00",
                    "otherAssets": "233347000.00",
                    "cash": "92334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "674175000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1602803000.00",
                    "shortTermDebt": "243792000.00",
                    "shortLongTermDebt": "329600000.00",
                    "shortLongTermDebtTotal": "1695137000.00",
                    "otherStockholderEquity": "318276000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4307408000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64824000.00",
                    "longTermDebt": "1354274000.00",
                    "inventory": "3598982000.00",
                    "accountsPayable": "151298000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-149238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150516000.00",
                    "capitalLeaseObligations": "11263000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6797000.00",
                    "nonCurrentLiabilitiesTotal": "1451345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4691271000.00",
                    "cashAndShortTermInvestments": "92334000.00",
                    "propertyPlantAndEquipmentGross": "83814000.00",
                    "propertyPlantAndEquipmentNet": "73090000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3678812000.00",
                    "netInvestedCapital": "4249625000.00",
                    "commonStockSharesOutstanding": "28933927.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4509785000.00",
                    "intangibleAssets": "17653000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1956586000.00",
                    "totalStockholderEquity": "2553199000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "265643000.00",
                    "commonStock": "288000.00",
                    "capitalStock": "288000.00",
                    "retainedEarnings": "2220486000.00",
                    "otherLiab": null,
                    "goodWill": "41109000.00",
                    "otherAssets": "700851000.00",
                    "cash": "78182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "640135000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1460566000.00",
                    "shortTermDebt": "222297000.00",
                    "shortLongTermDebt": "203700000.00",
                    "shortLongTermDebtTotal": "1538748000.00",
                    "otherStockholderEquity": "332425000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3659652000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55728000.00",
                    "longTermDebt": "1323921000.00",
                    "inventory": "3525742000.00",
                    "accountsPayable": "152195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-148904000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "149282000.00",
                    "capitalLeaseObligations": "11127000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6561000.00",
                    "nonCurrentLiabilitiesTotal": "1316451000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4509785000.00",
                    "cashAndShortTermInvestments": "78182000.00",
                    "propertyPlantAndEquipmentGross": "81347000.00",
                    "propertyPlantAndEquipmentNet": "70822000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3645657000.00",
                    "netInvestedCapital": "4080820000.00",
                    "commonStockSharesOutstanding": "29217503.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-01-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4485547000.00",
                    "intangibleAssets": "11375000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1893815000.00",
                    "totalStockholderEquity": "2591732000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "310602000.00",
                    "commonStock": "291000.00",
                    "capitalStock": "291000.00",
                    "retainedEarnings": "2205479000.00",
                    "otherLiab": null,
                    "goodWill": "41109000.00",
                    "otherAssets": "783399000.00",
                    "cash": "158014000.00",
                    "cashAndEquivalents": "109443000.00",
                    "totalCurrentLiabilities": "862279000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1285131000.00",
                    "shortTermDebt": "437261000.00",
                    "shortLongTermDebt": "51500000.00",
                    "shortLongTermDebtTotal": "1443145000.00",
                    "otherStockholderEquity": "385962000.00",
                    "propertyPlantEquipment": "69368000.00",
                    "totalCurrentAssets": "3576414000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57242000.00",
                    "longTermDebt": "1391645000.00",
                    "inventory": "3361158000.00",
                    "accountsPayable": "114416000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "410556999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "909132999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1443145000.00",
                    "nonCurrentLiabilitiesOther": "5117000.00",
                    "nonCurrentLiabilitiesTotal": "1031536000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "385962000.00",
                    "liabilitiesAndStockholdersEquity": "4485547000.00",
                    "cashAndShortTermInvestments": "158014000.00",
                    "propertyPlantAndEquipmentGross": "294212000.00",
                    "propertyPlantAndEquipmentNet": "257911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3607812000.00",
                    "netInvestedCapital": "4034877000.00",
                    "commonStockSharesOutstanding": "29615793.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4693975000.00",
                    "intangibleAssets": "5890000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "315450000.00",
                    "totalLiab": "2115953000.00",
                    "totalStockholderEquity": "2578022000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167095000.00",
                    "commonStock": "294000.00",
                    "capitalStock": "294000.00",
                    "retainedEarnings": "2178237000.00",
                    "otherLiab": null,
                    "goodWill": "41109000.00",
                    "otherAssets": "753589000.00",
                    "cash": "130075000.00",
                    "cashAndEquivalents": "130075000.00",
                    "totalCurrentLiabilities": "675084000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1532899000.00",
                    "shortTermDebt": "339000000.00",
                    "shortLongTermDebt": "339000000.00",
                    "shortLongTermDebtTotal": "1662974000.00",
                    "otherStockholderEquity": "399491000.00",
                    "propertyPlantEquipment": "91800000.00",
                    "totalCurrentAssets": "4100225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70454000.00",
                    "longTermDebt": "1323974000.00",
                    "inventory": "3584246000.00",
                    "accountsPayable": "168989000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35625000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "593750000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1662974000.00",
                    "nonCurrentLiabilitiesOther": "8029000.00",
                    "nonCurrentLiabilitiesTotal": "1440869000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "399491000.00",
                    "liabilitiesAndStockholdersEquity": "4693975000.00",
                    "cashAndShortTermInvestments": "130075000.00",
                    "propertyPlantAndEquipmentGross": "359250000.00",
                    "propertyPlantAndEquipmentNet": "359250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3425141000.00",
                    "netInvestedCapital": "4240996000.00",
                    "commonStockSharesOutstanding": "30019153.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4579490000.00",
                    "intangibleAssets": "1215000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "390105000.00",
                    "totalLiab": "2015499000.00",
                    "totalStockholderEquity": "2563991000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "341307000.00",
                    "commonStock": "297000.00",
                    "capitalStock": "297000.00",
                    "retainedEarnings": "2149692000.00",
                    "otherLiab": null,
                    "goodWill": "41109000.00",
                    "otherAssets": "758423000.00",
                    "cash": "93246000.00",
                    "cashAndEquivalents": "93246000.00",
                    "totalCurrentLiabilities": "756576000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1311956000.00",
                    "shortTermDebt": "270000000.00",
                    "shortLongTermDebt": "270000000.00",
                    "shortLongTermDebtTotal": "1405202000.00",
                    "otherStockholderEquity": "414002000.00",
                    "propertyPlantEquipment": "86865000.00",
                    "totalCurrentAssets": "4061883000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68893000.00",
                    "longTermDebt": "1316642000.00",
                    "inventory": "3509639000.00",
                    "accountsPayable": "145269000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "356003000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "517607000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1586642000.00",
                    "nonCurrentLiabilitiesOther": "8651000.00",
                    "nonCurrentLiabilitiesTotal": "1258923000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "414002000.00",
                    "liabilitiesAndStockholdersEquity": "4579490000.00",
                    "cashAndShortTermInvestments": "93246000.00",
                    "propertyPlantAndEquipmentGross": "335041000.00",
                    "propertyPlantAndEquipmentNet": "86865000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3398982000.00",
                    "netInvestedCapital": "4150633000.00",
                    "commonStockSharesOutstanding": "30681000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4556278000.00",
                    "intangibleAssets": "43889000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "406545000.00",
                    "totalLiab": "1977775000.00",
                    "totalStockholderEquity": "2578503000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "354724000.00",
                    "commonStock": "305000.00",
                    "capitalStock": "305000.00",
                    "retainedEarnings": "2123933000.00",
                    "otherLiab": null,
                    "goodWill": "41109000.00",
                    "otherAssets": "460714000.00",
                    "cash": "100336000.00",
                    "cashAndEquivalents": "100336000.00",
                    "totalCurrentLiabilities": "725980000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1252823000.00",
                    "shortTermDebt": "237000000.00",
                    "shortLongTermDebt": "237000000.00",
                    "shortLongTermDebtTotal": "1353159000.00",
                    "otherStockholderEquity": "454265000.00",
                    "propertyPlantEquipment": "86618000.00",
                    "totalCurrentAssets": "4024037000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43800000.00",
                    "longTermDebt": "1320433000.00",
                    "inventory": "3473356000.00",
                    "accountsPayable": "134256000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "327782000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "532241000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1557433000.00",
                    "nonCurrentLiabilitiesOther": "10395000.00",
                    "nonCurrentLiabilitiesTotal": "1251795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "454265000.00",
                    "liabilitiesAndStockholdersEquity": "4556278000.00",
                    "cashAndShortTermInvestments": "100336000.00",
                    "propertyPlantAndEquipmentGross": "317656000.00",
                    "propertyPlantAndEquipmentNet": "86618000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3380248000.00",
                    "netInvestedCapital": "4135936000.00",
                    "commonStockSharesOutstanding": "31146000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-01-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4532472000.00",
                    "intangibleAssets": "42404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "303200000.00",
                    "totalLiab": "1911616000.00",
                    "totalStockholderEquity": "2620856000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165779000.00",
                    "commonStock": "310000.00",
                    "capitalStock": "310000.00",
                    "retainedEarnings": "2093587000.00",
                    "otherLiab": null,
                    "goodWill": "41109000.00",
                    "otherAssets": "77933000.00",
                    "cash": "149998000.00",
                    "cashAndEquivalents": "149998000.00",
                    "totalCurrentLiabilities": "434365000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1326215000.00",
                    "shortTermDebt": "135500000.00",
                    "shortLongTermDebt": "135500000.00",
                    "shortLongTermDebtTotal": "1476213000.00",
                    "otherStockholderEquity": "526959000.00",
                    "propertyPlantEquipment": "155176000.00",
                    "totalCurrentAssets": "3957853000.00",
                    "longTermInvestments": "31858000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50318000.00",
                    "longTermDebt": "1340713000.00",
                    "inventory": "3454337000.00",
                    "accountsPayable": "133086000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "162411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "574619000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1476213000.00",
                    "nonCurrentLiabilitiesOther": "8786000.00",
                    "nonCurrentLiabilitiesTotal": "1477251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "526959000.00",
                    "liabilitiesAndStockholdersEquity": "4532472000.00",
                    "cashAndShortTermInvestments": "149998000.00",
                    "propertyPlantAndEquipmentGross": "306854000.00",
                    "propertyPlantAndEquipmentNet": "274617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3523488000.00",
                    "netInvestedCapital": "4097069000.00",
                    "commonStockSharesOutstanding": "32068000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4780965000.00",
                    "intangibleAssets": "34523000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "503359000.00",
                    "totalLiab": "2233463000.00",
                    "totalStockholderEquity": "2547502000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "419119000.00",
                    "commonStock": "313000.00",
                    "capitalStock": "313000.00",
                    "retainedEarnings": "1999465000.00",
                    "otherLiab": null,
                    "goodWill": "39434000.00",
                    "otherAssets": "755903000.00",
                    "cash": "149155000.00",
                    "cashAndEquivalents": "149155000.00",
                    "totalCurrentLiabilities": "998488000.00",
                    "currentDeferredRevenue": "-470791000.00",
                    "netDebt": "1383788000.00",
                    "shortTermDebt": "414000000.00",
                    "shortLongTermDebt": "414000000.00",
                    "shortLongTermDebtTotal": "1532943000.00",
                    "otherStockholderEquity": "547724000.00",
                    "propertyPlantEquipment": "165117000.00",
                    "totalCurrentAssets": "4306629000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "73016000.00",
                    "longTermDebt": "1366157000.00",
                    "inventory": "3581099000.00",
                    "accountsPayable": "165369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "204551000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "474336000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1780157000.00",
                    "nonCurrentLiabilitiesOther": "17286000.00",
                    "nonCurrentLiabilitiesTotal": "1234975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "547724000.00",
                    "liabilitiesAndStockholdersEquity": "4780965000.00",
                    "cashAndShortTermInvestments": "149155000.00",
                    "propertyPlantAndEquipmentGross": "312110000.00",
                    "propertyPlantAndEquipmentNet": "165117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3496581000.00",
                    "netInvestedCapital": "4327659000.00",
                    "commonStockSharesOutstanding": "32025000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4331444000.00",
                    "intangibleAssets": "34070000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "451901000.00",
                    "totalLiab": "1865787000.00",
                    "totalStockholderEquity": "2465657000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "388847000.00",
                    "commonStock": "313000.00",
                    "capitalStock": "313000.00",
                    "retainedEarnings": "1924771000.00",
                    "otherLiab": null,
                    "goodWill": "32082000.00",
                    "otherAssets": "344975000.00",
                    "cash": "106682000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "658625000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1079662000.00",
                    "shortTermDebt": "111000000.00",
                    "shortLongTermDebt": "111000000.00",
                    "shortLongTermDebtTotal": "1186344000.00",
                    "otherStockholderEquity": "540573000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3932179000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-83891000.00",
                    "netReceivables": "78260000.00",
                    "longTermDebt": "1324160000.00",
                    "inventory": "3295336000.00",
                    "accountsPayable": "158778000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "207405000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "399265000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18807000.00",
                    "nonCurrentLiabilitiesTotal": "1207162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4331444000.00",
                    "cashAndShortTermInvestments": "106682000.00",
                    "propertyPlantAndEquipmentGross": "255464000.00",
                    "propertyPlantAndEquipmentNet": "97215000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3436560000.00",
                    "netInvestedCapital": "3900817000.00",
                    "commonStockSharesOutstanding": "32092789.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4111577000.00",
                    "intangibleAssets": "32734000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "437364000.00",
                    "totalLiab": "1692301000.00",
                    "totalStockholderEquity": "2419276000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "351039000.00",
                    "commonStock": "318000.00",
                    "capitalStock": "318000.00",
                    "retainedEarnings": "1849377000.00",
                    "otherLiab": null,
                    "goodWill": "32082000.00",
                    "otherAssets": "-352588000.00",
                    "cash": "122840000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "486823000.00",
                    "currentDeferredRevenue": "8464000.00",
                    "netDebt": "946922000.00",
                    "shortTermDebt": "212447000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1069762000.00",
                    "otherStockholderEquity": "569581000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3733332000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "84776000.00",
                    "netReceivables": "65995000.00",
                    "longTermDebt": "1282209000.00",
                    "inventory": "3107133000.00",
                    "accountsPayable": "135784000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210384000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "378245000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14402000.00",
                    "nonCurrentLiabilitiesTotal": "1205478000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4111577000.00",
                    "cashAndShortTermInvestments": "122840000.00",
                    "propertyPlantAndEquipmentGross": "234860000.00",
                    "propertyPlantAndEquipmentNet": "74647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3369633000.00",
                    "netInvestedCapital": "3701485000.00",
                    "commonStockSharesOutstanding": "32238808.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4139362000.00",
                    "intangibleAssets": "30932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "432707000.00",
                    "totalLiab": "1752426000.00",
                    "totalStockholderEquity": "2386936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "428256000.00",
                    "commonStock": "318000.00",
                    "capitalStock": "318000.00",
                    "retainedEarnings": "1793629000.00",
                    "otherLiab": null,
                    "goodWill": "30395000.00",
                    "otherAssets": "-350193000.00",
                    "cash": "226150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "575521000.00",
                    "currentDeferredRevenue": "-264007999.00",
                    "netDebt": "1075619000.00",
                    "shortTermDebt": "264007999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1301769000.00",
                    "otherStockholderEquity": "592989000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3736348000.00",
                    "longTermInvestments": "27867000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27867000.00",
                    "netReceivables": "76213000.00",
                    "longTermDebt": "1301769000.00",
                    "inventory": "3016641000.00",
                    "accountsPayable": "147265000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91447000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "403014000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7933000.00",
                    "nonCurrentLiabilitiesTotal": "1430309000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4139362000.00",
                    "cashAndShortTermInvestments": "226150000.00",
                    "propertyPlantAndEquipmentGross": "230940000.00",
                    "propertyPlantAndEquipmentNet": "205375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3442098000.00",
                    "netInvestedCapital": "3688705000.00",
                    "commonStockSharesOutstanding": "32236990.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3949390000.00",
                    "intangibleAssets": "30493000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "340730000.00",
                    "totalLiab": "1656725000.00",
                    "totalStockholderEquity": "2292665000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "310220000.00",
                    "commonStock": "318000.00",
                    "capitalStock": "318000.00",
                    "retainedEarnings": "1710013000.00",
                    "otherLiab": "134157000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "-23916000.00",
                    "cash": "193111000.00",
                    "cashAndEquivalents": "193111000.00",
                    "totalCurrentLiabilities": "471274000.00",
                    "currentDeferredRevenue": "-162094000.00",
                    "netDebt": "858183000.00",
                    "shortTermDebt": "162094000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1051294000.00",
                    "otherStockholderEquity": "582334000.00",
                    "propertyPlantEquipment": "34044000.00",
                    "totalCurrentAssets": "3646036000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2231777000.00",
                    "shortTermInvestments": "28294000.00",
                    "netReceivables": "53878000.00",
                    "longTermDebt": "1213388000.00",
                    "inventory": "3058317000.00",
                    "accountsPayable": "161054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "180128000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "303354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1051294000.00",
                    "nonCurrentLiabilitiesOther": "15805000.00",
                    "nonCurrentLiabilitiesTotal": "1185451000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "582334000.00",
                    "liabilitiesAndStockholdersEquity": "3949390000.00",
                    "cashAndShortTermInvestments": "193111000.00",
                    "propertyPlantAndEquipmentGross": "153250000.00",
                    "propertyPlantAndEquipmentNet": "34044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3077199000.00",
                    "netInvestedCapital": "3506053000.00",
                    "commonStockSharesOutstanding": "32237022.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3856648000.00",
                    "intangibleAssets": "26631000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "320516000.00",
                    "totalLiab": "1634731000.00",
                    "totalStockholderEquity": "2221917000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "319433000.00",
                    "commonStock": "320000.00",
                    "capitalStock": "320000.00",
                    "retainedEarnings": "1634741000.00",
                    "otherLiab": "137957000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "-17494000.00",
                    "cash": "350488000.00",
                    "cashAndEquivalents": "350488000.00",
                    "totalCurrentLiabilities": "465992000.00",
                    "currentDeferredRevenue": "-191024000.00",
                    "netDebt": "871318000.00",
                    "shortTermDebt": "191024000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1221806000.00",
                    "otherStockholderEquity": "586856000.00",
                    "propertyPlantEquipment": "32663000.00",
                    "totalCurrentAssets": "3587385000.00",
                    "longTermInvestments": "195598000.00",
                    "netTangibleAssets": "2191522000.00",
                    "shortTermInvestments": "27530000.00",
                    "netReceivables": "59993000.00",
                    "longTermDebt": "1030782000.00",
                    "inventory": "2856388000.00",
                    "accountsPayable": "146559000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1634741000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "286757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1030782000.00",
                    "nonCurrentLiabilitiesOther": "18871000.00",
                    "nonCurrentLiabilitiesTotal": "1321961000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "586856000.00",
                    "liabilitiesAndStockholdersEquity": "3856648000.00",
                    "cashAndShortTermInvestments": "350488000.00",
                    "propertyPlantAndEquipmentGross": "130669000.00",
                    "propertyPlantAndEquipmentNet": "130669000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3072787000.00",
                    "netInvestedCapital": "3443723000.00",
                    "commonStockSharesOutstanding": "32247396.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3712977000.00",
                    "intangibleAssets": "23901000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "260505000.00",
                    "totalLiab": "1541336000.00",
                    "totalStockholderEquity": "2171641000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "258412000.00",
                    "commonStock": "320000.00",
                    "capitalStock": "320000.00",
                    "retainedEarnings": "1590832000.00",
                    "otherLiab": "147359000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "48516000.00",
                    "cash": "405722000.00",
                    "cashAndEquivalents": "405722000.00",
                    "totalCurrentLiabilities": "364937000.00",
                    "currentDeferredRevenue": "-149784000.00",
                    "netDebt": "770677000.00",
                    "shortTermDebt": "149784000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1326183000.00",
                    "otherStockholderEquity": "580489000.00",
                    "propertyPlantEquipment": "33019000.00",
                    "totalCurrentAssets": "3628624000.00",
                    "longTermInvestments": "155732000.00",
                    "netTangibleAssets": "2141246000.00",
                    "shortTermInvestments": "26498000.00",
                    "netReceivables": "52787000.00",
                    "longTermDebt": "1176399000.00",
                    "inventory": "2741187000.00",
                    "accountsPayable": "106525000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1590832000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84353000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1176399000.00",
                    "nonCurrentLiabilitiesOther": "16749000.00",
                    "nonCurrentLiabilitiesTotal": "1176399000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "580489000.00",
                    "liabilitiesAndStockholdersEquity": "3712977000.00",
                    "cashAndShortTermInvestments": "405722000.00",
                    "propertyPlantAndEquipmentGross": "106494000.00",
                    "propertyPlantAndEquipmentNet": "33019000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3263687000.00",
                    "netInvestedCapital": "3348040000.00",
                    "commonStockSharesOutstanding": "32117082.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3773767000.00",
                    "intangibleAssets": "24164000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "250535000.00",
                    "totalLiab": "1623552000.00",
                    "totalStockholderEquity": "2150215000.00",
                    "deferredLongTermLiab": "4581000.00",
                    "otherCurrentLiab": "299588000.00",
                    "commonStock": "318000.00",
                    "capitalStock": "318000.00",
                    "retainedEarnings": "1565094000.00",
                    "otherLiab": "146386000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "510662000.00",
                    "cash": "296724000.00",
                    "cashAndEquivalents": "296724000.00",
                    "totalCurrentLiabilities": "406514000.00",
                    "currentDeferredRevenue": "-232318000.00",
                    "netDebt": "920314000.00",
                    "shortTermDebt": "232318000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1449356000.00",
                    "otherStockholderEquity": "584803000.00",
                    "propertyPlantEquipment": "31688000.00",
                    "totalCurrentAssets": "3690828000.00",
                    "longTermInvestments": "203558000.00",
                    "netTangibleAssets": "2119820000.00",
                    "shortTermInvestments": "-36631000.00",
                    "netReceivables": "52797000.00",
                    "longTermDebt": "1217038000.00",
                    "inventory": "2830645000.00",
                    "accountsPayable": "106926000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "318000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1565094000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82939000.00",
                    "capitalLeaseObligations": "13947000.00",
                    "longTermDebtTotal": "1217038000.00",
                    "nonCurrentLiabilitiesOther": "17903000.00",
                    "nonCurrentLiabilitiesTotal": "1217038000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "584803000.00",
                    "liabilitiesAndStockholdersEquity": "3773767000.00",
                    "cashAndShortTermInvestments": "296724000.00",
                    "propertyPlantAndEquipmentGross": "117778000.00",
                    "propertyPlantAndEquipmentNet": "31688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3284314000.00",
                    "netInvestedCapital": "3367253000.00",
                    "commonStockSharesOutstanding": "32195307.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3880064000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "443303000.00",
                    "totalLiab": "1808064000.00",
                    "totalStockholderEquity": "2072000000.00",
                    "deferredLongTermLiab": "4246000.00",
                    "otherCurrentLiab": "-179474000.00",
                    "commonStock": "318000.00",
                    "capitalStock": "318000.00",
                    "retainedEarnings": "1491985000.00",
                    "otherLiab": "187351000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "-67790000.00",
                    "cash": "98203000.00",
                    "cashAndEquivalents": "98203000.00",
                    "totalCurrentLiabilities": "626516000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1294573000.00",
                    "shortTermDebt": "165000000.00",
                    "shortLongTermDebt": "165000000.00",
                    "shortLongTermDebtTotal": "1392776000.00",
                    "otherStockholderEquity": "579697000.00",
                    "propertyPlantEquipment": "30450000.00",
                    "totalCurrentAssets": "3678221000.00",
                    "longTermInvestments": "194123000.00",
                    "netTangibleAssets": "2041605000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "41955000.00",
                    "longTermDebt": "1211595000.00",
                    "inventory": "3107734000.00",
                    "accountsPayable": "94054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "318000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1491985000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "159374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269633000.00",
                    "capitalLeaseObligations": "16181000.00",
                    "longTermDebtTotal": "1211595000.00",
                    "nonCurrentLiabilitiesOther": "43865000.00",
                    "nonCurrentLiabilitiesTotal": "1372898000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "579697000.00",
                    "liabilitiesAndStockholdersEquity": "3880064000.00",
                    "cashAndShortTermInvestments": "98203000.00",
                    "propertyPlantAndEquipmentGross": "45991000.00",
                    "propertyPlantAndEquipmentNet": "45991000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3188877000.00",
                    "netInvestedCapital": "3448595000.00",
                    "commonStockSharesOutstanding": "32570335.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3772735000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "468401000.00",
                    "totalLiab": "1821571000.00",
                    "totalStockholderEquity": "1951164000.00",
                    "deferredLongTermLiab": "5040000.00",
                    "otherCurrentLiab": "-41365000.00",
                    "commonStock": "323000.00",
                    "capitalStock": "323000.00",
                    "retainedEarnings": "1354114000.00",
                    "otherLiab": "195310000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "-72868000.00",
                    "cash": "78011000.00",
                    "cashAndEquivalents": "78011000.00",
                    "totalCurrentLiabilities": "600583000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1297668000.00",
                    "shortTermDebt": "141000000.00",
                    "shortLongTermDebt": "141000000.00",
                    "shortLongTermDebtTotal": "1375679000.00",
                    "otherStockholderEquity": "596727000.00",
                    "propertyPlantEquipment": "27304000.00",
                    "totalCurrentAssets": "3595692000.00",
                    "longTermInvestments": "216367000.00",
                    "netTangibleAssets": "1920769000.00",
                    "shortTermInvestments": "-72460000.00",
                    "netReceivables": "58755000.00",
                    "longTermDebt": "1218632000.00",
                    "inventory": "3002338000.00",
                    "accountsPayable": "117390000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "323000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1354114000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63593000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "249911000.00",
                    "capitalLeaseObligations": "16047000.00",
                    "longTermDebtTotal": "1218632000.00",
                    "nonCurrentLiabilitiesOther": "56058000.00",
                    "nonCurrentLiabilitiesTotal": "1366415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "596727000.00",
                    "liabilitiesAndStockholdersEquity": "3772735000.00",
                    "cashAndShortTermInvestments": "78011000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "42752000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3067668000.00",
                    "netInvestedCapital": "3310796000.00",
                    "commonStockSharesOutstanding": "33227383.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3495501000.00",
                    "intangibleAssets": "18050000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "300882000.00",
                    "totalLiab": "1665639000.00",
                    "totalStockholderEquity": "1829862000.00",
                    "deferredLongTermLiab": "5411000.00",
                    "otherCurrentLiab": "370130000.00",
                    "commonStock": "330000.00",
                    "capitalStock": "330000.00",
                    "retainedEarnings": "1202085000.00",
                    "otherLiab": "181493000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "639680000.00",
                    "cash": "209046000.00",
                    "cashAndEquivalents": "209046000.00",
                    "totalCurrentLiabilities": "461650000.00",
                    "currentDeferredRevenue": "-210583000.00",
                    "netDebt": "994943000.00",
                    "shortTermDebt": "1010961000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2214950000.00",
                    "otherStockholderEquity": "627447000.00",
                    "propertyPlantEquipment": "27791000.00",
                    "totalCurrentAssets": "3416043000.00",
                    "longTermInvestments": "198985000.00",
                    "netTangibleAssets": "1799467000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "46038000.00",
                    "longTermDebt": "1203989000.00",
                    "inventory": "2680195000.00",
                    "accountsPayable": "91520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "330000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1202085000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46362000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79458000.00",
                    "capitalLeaseObligations": "17555000.00",
                    "longTermDebtTotal": "1203989000.00",
                    "nonCurrentLiabilitiesOther": "65553000.00",
                    "nonCurrentLiabilitiesTotal": "1203989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "627447000.00",
                    "liabilitiesAndStockholdersEquity": "3495501000.00",
                    "cashAndShortTermInvestments": "209046000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2954393000.00",
                    "netInvestedCapital": "3033851000.00",
                    "commonStockSharesOutstanding": "33942234.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3496876000.00",
                    "intangibleAssets": "13701000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "460301000.00",
                    "totalLiab": "1732368000.00",
                    "totalStockholderEquity": "1764508000.00",
                    "deferredLongTermLiab": "5135000.00",
                    "otherCurrentLiab": "316877000.00",
                    "commonStock": "338000.00",
                    "capitalStock": "338000.00",
                    "retainedEarnings": "1066325000.00",
                    "otherLiab": "144966000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "545847000.00",
                    "cash": "316310000.00",
                    "cashAndEquivalents": "316310000.00",
                    "totalCurrentLiabilities": "401556000.00",
                    "currentDeferredRevenue": "-358473000.00",
                    "netDebt": "1014502000.00",
                    "shortTermDebt": "998936000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2329748000.00",
                    "otherStockholderEquity": "697845000.00",
                    "propertyPlantEquipment": "24939000.00",
                    "totalCurrentAssets": "3420303000.00",
                    "longTermInvestments": "353063000.00",
                    "netTangibleAssets": "1734113000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "41932000.00",
                    "longTermDebt": "1330812000.00",
                    "inventory": "2456614000.00",
                    "accountsPayable": "84679000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "338000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1066325000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76573000.00",
                    "capitalLeaseObligations": "17359000.00",
                    "longTermDebtTotal": "1330812000.00",
                    "nonCurrentLiabilitiesOther": "56811000.00",
                    "nonCurrentLiabilitiesTotal": "1330812000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "697845000.00",
                    "liabilitiesAndStockholdersEquity": "3496876000.00",
                    "cashAndShortTermInvestments": "316310000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3056533000.00",
                    "netInvestedCapital": "3095320000.00",
                    "commonStockSharesOutstanding": "34518587.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3210872000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "310724000.00",
                    "totalLiab": "1609855000.00",
                    "totalStockholderEquity": "1601017000.00",
                    "deferredLongTermLiab": "5431000.00",
                    "otherCurrentLiab": "81846000.00",
                    "commonStock": "338000.00",
                    "capitalStock": "338000.00",
                    "retainedEarnings": "906473000.00",
                    "otherLiab": "137899000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "522177000.00",
                    "cash": "491879000.00",
                    "cashAndEquivalents": "491879000.00",
                    "totalCurrentLiabilities": "395772000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "722204000.00",
                    "shortTermDebt": "211599000.00",
                    "shortLongTermDebt": "211599000.00",
                    "shortLongTermDebtTotal": "1425682000.00",
                    "otherStockholderEquity": "694206000.00",
                    "propertyPlantEquipment": "25592000.00",
                    "totalCurrentAssets": "3132099000.00",
                    "longTermInvestments": "223443000.00",
                    "netTangibleAssets": "1570622000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34134000.00",
                    "longTermDebt": "1002484000.00",
                    "inventory": "2162682000.00",
                    "accountsPayable": "102327000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "338000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "906473000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9529000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78773000.00",
                    "capitalLeaseObligations": "16457000.00",
                    "longTermDebtTotal": "1214083000.00",
                    "nonCurrentLiabilitiesOther": "73682000.00",
                    "nonCurrentLiabilitiesTotal": "1214083000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "694206000.00",
                    "liabilitiesAndStockholdersEquity": "3210872000.00",
                    "cashAndShortTermInvestments": "491879000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2524728000.00",
                    "netInvestedCapital": "2815100000.00",
                    "commonStockSharesOutstanding": "34471044.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2894253000.00",
                    "intangibleAssets": "10298000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "310775000.00",
                    "totalLiab": "1405595000.00",
                    "totalStockholderEquity": "1488658000.00",
                    "deferredLongTermLiab": "5727000.00",
                    "otherCurrentLiab": "104180000.00",
                    "commonStock": "338000.00",
                    "capitalStock": "338000.00",
                    "retainedEarnings": "797613000.00",
                    "otherLiab": "123495000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "495782000.00",
                    "cash": "419416000.00",
                    "cashAndEquivalents": "419416000.00",
                    "totalCurrentLiabilities": "344565000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "641614000.00",
                    "shortTermDebt": "159776000.00",
                    "shortLongTermDebt": "159776000.00",
                    "shortLongTermDebtTotal": "1220806000.00",
                    "otherStockholderEquity": "690707000.00",
                    "propertyPlantEquipment": "40371000.00",
                    "totalCurrentAssets": "2819107000.00",
                    "longTermInvestments": "235712000.00",
                    "netTangibleAssets": "1458263000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30286000.00",
                    "longTermDebt": "901254000.00",
                    "inventory": "1948769000.00",
                    "accountsPayable": "80609000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "338000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "797613000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75146000.00",
                    "capitalLeaseObligations": "14551000.00",
                    "longTermDebtTotal": "1061030000.00",
                    "nonCurrentLiabilitiesOther": "61922000.00",
                    "nonCurrentLiabilitiesTotal": "1061030000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "690707000.00",
                    "liabilitiesAndStockholdersEquity": "2894253000.00",
                    "cashAndShortTermInvestments": "419416000.00",
                    "propertyPlantAndEquipmentGross": "40371000.00",
                    "propertyPlantAndEquipmentNet": "26359000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2314766000.00",
                    "netInvestedCapital": "2549688000.00",
                    "commonStockSharesOutstanding": "33956638.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2951684000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "390650000.00",
                    "totalLiab": "1578515000.00",
                    "totalStockholderEquity": "1373169000.00",
                    "deferredLongTermLiab": "2862000.00",
                    "otherCurrentLiab": "-130016000.00",
                    "commonStock": "337000.00",
                    "capitalStock": null,
                    "retainedEarnings": "684823000.00",
                    "otherLiab": "119764000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "30104000.00",
                    "cash": "502906000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239213000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "695595000.00",
                    "shortTermDebt": "285050000.00",
                    "shortLongTermDebt": "285050000.00",
                    "shortLongTermDebtTotal": "1467878000.00",
                    "otherStockholderEquity": "688009000.00",
                    "propertyPlantEquipment": "28181000.00",
                    "totalCurrentAssets": "2784096000.00",
                    "longTermInvestments": "303414000.00",
                    "netTangibleAssets": "1342774000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37341000.00",
                    "longTermDebt": "1182828000.00",
                    "inventory": "1853199000.00",
                    "accountsPayable": "84179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "337000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "684823000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12029000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "167588000.00",
                    "capitalLeaseObligations": "15673000.00",
                    "longTermDebtTotal": "1182828000.00",
                    "nonCurrentLiabilitiesOther": "87650000.00",
                    "nonCurrentLiabilitiesTotal": "1339302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "688009000.00",
                    "liabilitiesAndStockholdersEquity": "2951684000.00",
                    "cashAndShortTermInvestments": "502906000.00",
                    "propertyPlantAndEquipmentGross": "43350000.00",
                    "propertyPlantAndEquipmentNet": "43350000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2259833000.00",
                    "netInvestedCapital": "2555997000.00",
                    "commonStockSharesOutstanding": "33884275.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2845093000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "392228000.00",
                    "totalLiab": "1564388000.00",
                    "totalStockholderEquity": "1280705000.00",
                    "deferredLongTermLiab": "3206000.00",
                    "otherCurrentLiab": "372250000.00",
                    "commonStock": "334000.00",
                    "capitalStock": null,
                    "retainedEarnings": "583171000.00",
                    "otherLiab": "110666000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "-43128000.00",
                    "cash": "394001000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "542046000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "579759000.00",
                    "shortTermDebt": "62084000.00",
                    "shortLongTermDebt": "259050000.00",
                    "shortLongTermDebtTotal": "973760000.00",
                    "otherStockholderEquity": "697200000.00",
                    "propertyPlantEquipment": "28384000.00",
                    "totalCurrentAssets": "2737674000.00",
                    "longTermInvestments": "282639000.00",
                    "netTangibleAssets": "1250310000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21781000.00",
                    "longTermDebt": "894875000.00",
                    "inventory": "1929664000.00",
                    "accountsPayable": "107712000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "334000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "583171000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107419000.00",
                    "capitalLeaseObligations": "16801000.00",
                    "longTermDebtTotal": "894875000.00",
                    "nonCurrentLiabilitiesOther": "259050000.00",
                    "nonCurrentLiabilitiesTotal": "1022342000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "697200000.00",
                    "liabilitiesAndStockholdersEquity": "2845093000.00",
                    "cashAndShortTermInvestments": "394001000.00",
                    "propertyPlantAndEquipmentGross": "44559000.00",
                    "propertyPlantAndEquipmentNet": "44559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2212819000.00",
                    "netInvestedCapital": "2434630000.00",
                    "commonStockSharesOutstanding": "33806462.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2591361000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "284553000.00",
                    "totalLiab": "1406404000.00",
                    "totalStockholderEquity": "1184957000.00",
                    "deferredLongTermLiab": "3550000.00",
                    "otherCurrentLiab": "269371000.00",
                    "commonStock": "334000.00",
                    "capitalStock": null,
                    "retainedEarnings": "491354000.00",
                    "otherLiab": "175563000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "38633000.00",
                    "cash": "288341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "317819000.00",
                    "currentDeferredRevenue": "95479000.00",
                    "netDebt": "624681000.00",
                    "shortTermDebt": "173415000.00",
                    "shortLongTermDebt": "173415000.00",
                    "shortLongTermDebtTotal": "913022000.00",
                    "otherStockholderEquity": "693269000.00",
                    "propertyPlantEquipment": "31550000.00",
                    "totalCurrentAssets": "2474086000.00",
                    "longTermInvestments": "187494000.00",
                    "netTangibleAssets": "1154562000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28855000.00",
                    "longTermDebt": "895867000.00",
                    "inventory": "1872337000.00",
                    "accountsPayable": "48448000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "334000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "491354000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117275000.00",
                    "capitalLeaseObligations": "17155000.00",
                    "longTermDebtTotal": "895867000.00",
                    "nonCurrentLiabilitiesOther": "173415000.00",
                    "nonCurrentLiabilitiesTotal": "1088585000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "693269000.00",
                    "liabilitiesAndStockholdersEquity": "2591361000.00",
                    "cashAndShortTermInvestments": "288341000.00",
                    "propertyPlantAndEquipmentGross": "48247000.00",
                    "propertyPlantAndEquipmentNet": "48247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2014790000.00",
                    "netInvestedCapital": "2254239000.00",
                    "commonStockSharesOutstanding": "33731252.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2551782000.00",
                    "intangibleAssets": "85000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "339828000.00",
                    "totalLiab": "1422294000.00",
                    "totalStockholderEquity": "1129488000.00",
                    "deferredLongTermLiab": "3890000.00",
                    "otherCurrentLiab": "259843000.00",
                    "commonStock": "334000.00",
                    "capitalStock": null,
                    "retainedEarnings": "441590000.00",
                    "otherLiab": "171051000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "-26186000.00",
                    "cash": "173521000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "335133000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "768244000.00",
                    "shortTermDebt": "25655000.00",
                    "shortLongTermDebt": "197469000.00",
                    "shortLongTermDebtTotal": "941765000.00",
                    "otherStockholderEquity": "687564000.00",
                    "propertyPlantEquipment": "33277000.00",
                    "totalCurrentAssets": "2434698000.00",
                    "longTermInvestments": "219615000.00",
                    "netTangibleAssets": "1099093000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22846000.00",
                    "longTermDebt": "897664000.00",
                    "inventory": "1898503000.00",
                    "accountsPayable": "49635000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "334000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "441590000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23679000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117084000.00",
                    "capitalLeaseObligations": "18446000.00",
                    "longTermDebtTotal": "897664000.00",
                    "nonCurrentLiabilitiesOther": "197469000.00",
                    "nonCurrentLiabilitiesTotal": "1087161000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "687564000.00",
                    "liabilitiesAndStockholdersEquity": "2551782000.00",
                    "cashAndShortTermInvestments": "173521000.00",
                    "propertyPlantAndEquipmentGross": "51285000.00",
                    "propertyPlantAndEquipmentNet": "51285000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1987475000.00",
                    "netInvestedCapital": "2224621000.00",
                    "commonStockSharesOutstanding": "33461694.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2910438000.00",
                    "intangibleAssets": "143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "252161000.00",
                    "totalLiab": "1825905000.00",
                    "totalStockholderEquity": "1084533000.00",
                    "deferredLongTermLiab": "4231000.00",
                    "otherCurrentLiab": "-159684000.00",
                    "commonStock": "333000.00",
                    "capitalStock": null,
                    "retainedEarnings": "403140000.00",
                    "otherLiab": "142828000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "-34288000.00",
                    "cash": "450973000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "404839000.00",
                    "currentDeferredRevenue": "84169000.00",
                    "netDebt": "1121952000.00",
                    "shortTermDebt": "521900000.00",
                    "shortLongTermDebt": "655694000.00",
                    "shortLongTermDebtTotal": "1572925000.00",
                    "otherStockholderEquity": "681060000.00",
                    "propertyPlantEquipment": "35004000.00",
                    "totalCurrentAssets": "2794954000.00",
                    "longTermInvestments": "141846000.00",
                    "netTangibleAssets": "1054138000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23087000.00",
                    "longTermDebt": "899166000.00",
                    "inventory": "2074509000.00",
                    "accountsPayable": "40170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "333000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "403140000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55582000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "149772000.00",
                    "capitalLeaseObligations": "18065000.00",
                    "longTermDebtTotal": "899166000.00",
                    "nonCurrentLiabilitiesOther": "133794000.00",
                    "nonCurrentLiabilitiesTotal": "1117129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "681060000.00",
                    "liabilitiesAndStockholdersEquity": "2910438000.00",
                    "cashAndShortTermInvestments": "450973000.00",
                    "propertyPlantAndEquipmentGross": "52542000.00",
                    "propertyPlantAndEquipmentNet": "52542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1918096000.00",
                    "netInvestedCapital": "2639393000.00",
                    "commonStockSharesOutstanding": "33476444.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2499967000.00",
                    "intangibleAssets": "208000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "308907000.00",
                    "totalLiab": "1438268000.00",
                    "totalStockholderEquity": "1061699000.00",
                    "deferredLongTermLiab": "4574000.00",
                    "otherCurrentLiab": "244040000.00",
                    "commonStock": "331000.00",
                    "capitalStock": null,
                    "retainedEarnings": "377014000.00",
                    "otherLiab": "120876000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "-46807000.00",
                    "cash": "55436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "332682000.00",
                    "currentDeferredRevenue": "88800000.00",
                    "netDebt": "933122000.00",
                    "shortTermDebt": "3848000.00",
                    "shortLongTermDebt": "242795000.00",
                    "shortLongTermDebtTotal": "988558000.00",
                    "otherStockholderEquity": "684354000.00",
                    "propertyPlantEquipment": "35998000.00",
                    "totalCurrentAssets": "2387330000.00",
                    "longTermInvestments": "185246000.00",
                    "netTangibleAssets": "1031096000.00",
                    "shortTermInvestments": "130749000.00",
                    "netReceivables": "27438000.00",
                    "longTermDebt": "896704000.00",
                    "inventory": "1995549000.00",
                    "accountsPayable": "84794000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "331000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "377014000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24005000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112637000.00",
                    "capitalLeaseObligations": "19306000.00",
                    "longTermDebtTotal": "896704000.00",
                    "nonCurrentLiabilitiesOther": "174095000.00",
                    "nonCurrentLiabilitiesTotal": "1105586000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "684354000.00",
                    "liabilitiesAndStockholdersEquity": "2499967000.00",
                    "cashAndShortTermInvestments": "55436000.00",
                    "propertyPlantAndEquipmentGross": "54852000.00",
                    "propertyPlantAndEquipmentNet": "54852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32807678.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2489562000.00",
                    "intangibleAssets": "4094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "242132000.00",
                    "totalLiab": "1538383000.00",
                    "totalStockholderEquity": "951179000.00",
                    "deferredLongTermLiab": "3530000.00",
                    "otherCurrentLiab": "130702000.00",
                    "commonStock": "312000.00",
                    "capitalStock": null,
                    "retainedEarnings": "323656000.00",
                    "otherLiab": "131316000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "-50758000.00",
                    "cash": "38508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "493333000.00",
                    "currentDeferredRevenue": "-171938000.00",
                    "netDebt": "1249122000.00",
                    "shortTermDebt": "283936000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1287630000.00",
                    "otherStockholderEquity": "627211000.00",
                    "propertyPlantEquipment": "35258000.00",
                    "totalCurrentAssets": "2385248000.00",
                    "longTermInvestments": "95321000.00",
                    "netTangibleAssets": "916690000.00",
                    "shortTermInvestments": "38847000.00",
                    "netReceivables": "17929000.00",
                    "longTermDebt": "896272000.00",
                    "inventory": "2093493000.00",
                    "accountsPayable": "78695000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "312000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "323656000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4372000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155072000.00",
                    "capitalLeaseObligations": "17380000.00",
                    "longTermDebtTotal": "896272000.00",
                    "nonCurrentLiabilitiesOther": "77798000.00",
                    "nonCurrentLiabilitiesTotal": "1045050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "627211000.00",
                    "liabilitiesAndStockholdersEquity": "2489562000.00",
                    "cashAndShortTermInvestments": "38508000.00",
                    "propertyPlantAndEquipmentGross": "52018000.00",
                    "propertyPlantAndEquipmentNet": "52018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30906235.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2410373000.00",
                    "intangibleAssets": "4436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "257130000.00",
                    "totalLiab": "1513144000.00",
                    "totalStockholderEquity": "897229000.00",
                    "deferredLongTermLiab": "3878000.00",
                    "otherCurrentLiab": "285392000.00",
                    "commonStock": "304000.00",
                    "capitalStock": null,
                    "retainedEarnings": "296632000.00",
                    "otherLiab": "137690000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "-50326000.00",
                    "cash": "31704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "410538000.00",
                    "currentDeferredRevenue": "-117935000.00",
                    "netDebt": "1206579000.00",
                    "shortTermDebt": "28103000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1238283000.00",
                    "otherStockholderEquity": "600293000.00",
                    "propertyPlantEquipment": "33469000.00",
                    "totalCurrentAssets": "2308100000.00",
                    "longTermInvestments": "122085000.00",
                    "netTangibleAssets": "862398000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15999000.00",
                    "longTermDebt": "890606000.00",
                    "inventory": "2009769000.00",
                    "accountsPayable": "97043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "304000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "296632000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-135762000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152599000.00",
                    "capitalLeaseObligations": "17466000.00",
                    "longTermDebtTotal": "890606000.00",
                    "nonCurrentLiabilitiesOther": "100745000.00",
                    "nonCurrentLiabilitiesTotal": "1102606000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "600293000.00",
                    "liabilitiesAndStockholdersEquity": "2410373000.00",
                    "cashAndShortTermInvestments": "31704000.00",
                    "propertyPlantAndEquipmentGross": "50229000.00",
                    "propertyPlantAndEquipmentNet": "50229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30568848.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2323065000.00",
                    "intangibleAssets": "4762000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "231649000.00",
                    "totalLiab": "1447659000.00",
                    "totalStockholderEquity": "875406000.00",
                    "deferredLongTermLiab": "4226000.00",
                    "otherCurrentLiab": "129744000.00",
                    "commonStock": "303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "281137000.00",
                    "otherLiab": "131575000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "-46070000.00",
                    "cash": "38115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "499949000.00",
                    "currentDeferredRevenue": "-175257000.00",
                    "netDebt": "1162991000.00",
                    "shortTermDebt": "292492000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1201106000.00",
                    "otherStockholderEquity": "593966000.00",
                    "propertyPlantEquipment": "33471000.00",
                    "totalCurrentAssets": "2219366000.00",
                    "longTermInvestments": "98591000.00",
                    "netTangibleAssets": "840249000.00",
                    "shortTermInvestments": "46388000.00",
                    "netReceivables": "12436000.00",
                    "longTermDebt": "786872000.00",
                    "inventory": "1943792000.00",
                    "accountsPayable": "74075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "303000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "281137000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "149769000.00",
                    "capitalLeaseObligations": "18184000.00",
                    "longTermDebtTotal": "786872000.00",
                    "nonCurrentLiabilitiesOther": "90866000.00",
                    "nonCurrentLiabilitiesTotal": "947710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "593966000.00",
                    "liabilitiesAndStockholdersEquity": "2323065000.00",
                    "cashAndShortTermInvestments": "38115000.00",
                    "propertyPlantAndEquipmentGross": "50725000.00",
                    "propertyPlantAndEquipmentNet": "50725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30444276.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2254255000.00",
                    "intangibleAssets": "5095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "277532000.00",
                    "totalLiab": "1394896000.00",
                    "totalStockholderEquity": "859359000.00",
                    "deferredLongTermLiab": "4155000.00",
                    "otherCurrentLiab": "93384000.00",
                    "commonStock": "302000.00",
                    "capitalStock": null,
                    "retainedEarnings": "264020000.00",
                    "otherLiab": "91738000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "-51038000.00",
                    "cash": "32902000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385791000.00",
                    "currentDeferredRevenue": "119773000.00",
                    "netDebt": "1058930000.00",
                    "shortTermDebt": "202500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1091832000.00",
                    "otherStockholderEquity": "595037000.00",
                    "propertyPlantEquipment": "33258000.00",
                    "totalCurrentAssets": "2167589000.00",
                    "longTermInvestments": "114074000.00",
                    "netTangibleAssets": "823869000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13464000.00",
                    "longTermDebt": "784777000.00",
                    "inventory": "1848243000.00",
                    "accountsPayable": "89907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21829000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "302000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "264020000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55193000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "137704000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "784777000.00",
                    "nonCurrentLiabilitiesOther": "104555000.00",
                    "nonCurrentLiabilitiesTotal": "1009105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "595037000.00",
                    "liabilitiesAndStockholdersEquity": "2254255000.00",
                    "cashAndShortTermInvestments": "32902000.00",
                    "propertyPlantAndEquipmentGross": "33258000.00",
                    "propertyPlantAndEquipmentNet": "33258000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30991715.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2152494000.00",
                    "intangibleAssets": "5205000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132053000.00",
                    "totalLiab": "1311701000.00",
                    "totalStockholderEquity": "840793000.00",
                    "deferredLongTermLiab": "4440000.00",
                    "otherCurrentLiab": "334828000.00",
                    "commonStock": "308000.00",
                    "capitalStock": null,
                    "retainedEarnings": "237826000.00",
                    "otherLiab": "124755000.00",
                    "goodWill": "30620000.00",
                    "otherAssets": "-44721000.00",
                    "cash": "15927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "398441000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1064855000.00",
                    "shortTermDebt": "22999000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1080782000.00",
                    "otherStockholderEquity": "602659000.00",
                    "propertyPlantEquipment": "32827000.00",
                    "totalCurrentAssets": "2060498000.00",
                    "longTermInvestments": "62440000.00",
                    "netTangibleAssets": "804968000.00",
                    "shortTermInvestments": "35706000.00",
                    "netReceivables": "28015000.00",
                    "longTermDebt": "787455000.00",
                    "inventory": "1834897000.00",
                    "accountsPayable": "40614000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "308000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "237826000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57653000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "136717000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "787455000.00",
                    "nonCurrentLiabilitiesOther": "57327000.00",
                    "nonCurrentLiabilitiesTotal": "913260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "602659000.00",
                    "liabilitiesAndStockholdersEquity": "2152494000.00",
                    "cashAndShortTermInvestments": "15927000.00",
                    "propertyPlantAndEquipmentGross": "32827000.00",
                    "propertyPlantAndEquipmentNet": "32827000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30554881.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1985673000.00",
                    "intangibleAssets": "5573000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "171631000.00",
                    "totalLiab": "1181967000.00",
                    "totalStockholderEquity": "803706000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "99032000.00",
                    "commonStock": "301000.00",
                    "capitalStock": null,
                    "retainedEarnings": "220778000.00",
                    "otherLiab": "102199000.00",
                    "goodWill": "28272000.00",
                    "otherAssets": "9704000.00",
                    "cash": "19482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288640000.00",
                    "currentDeferredRevenue": "63053000.00",
                    "netDebt": "940792000.00",
                    "shortTermDebt": "130000000.00",
                    "shortLongTermDebt": "975742000.00",
                    "shortLongTermDebtTotal": "960274000.00",
                    "otherStockholderEquity": "582627000.00",
                    "propertyPlantEquipment": "32482000.00",
                    "totalCurrentAssets": "1867038000.00",
                    "longTermInvestments": "57353000.00",
                    "netTangibleAssets": "769861000.00",
                    "shortTermInvestments": "48419000.00",
                    "netReceivables": "20890000.00",
                    "longTermDebt": "777275000.00",
                    "inventory": "1696931000.00",
                    "accountsPayable": "59608000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "301000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "220778000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118635000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "777275000.00",
                    "nonCurrentLiabilitiesOther": "52999000.00",
                    "nonCurrentLiabilitiesTotal": "893327000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "582627000.00",
                    "liabilitiesAndStockholdersEquity": "1985673000.00",
                    "cashAndShortTermInvestments": "19482000.00",
                    "propertyPlantAndEquipmentGross": "32482000.00",
                    "propertyPlantAndEquipmentNet": "32482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30170689.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1740485000.00",
                    "intangibleAssets": "2458000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84024000.00",
                    "totalLiab": "983067000.00",
                    "totalStockholderEquity": "757418000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "92236000.00",
                    "commonStock": "298000.00",
                    "capitalStock": null,
                    "retainedEarnings": "187584000.00",
                    "otherLiab": "84982000.00",
                    "goodWill": "26456000.00",
                    "otherAssets": "-27996000.00",
                    "cash": "29986000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121343000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "783769000.00",
                    "shortTermDebt": "37013000.00",
                    "shortLongTermDebt": "831365000.00",
                    "shortLongTermDebtTotal": "813755000.00",
                    "otherStockholderEquity": "569536000.00",
                    "propertyPlantEquipment": "29816000.00",
                    "totalCurrentAssets": "1636947000.00",
                    "longTermInvestments": "68095000.00",
                    "netTangibleAssets": "728504000.00",
                    "shortTermInvestments": "27540000.00",
                    "netReceivables": "12006000.00",
                    "longTermDebt": "776742000.00",
                    "inventory": "1480208000.00",
                    "accountsPayable": "23194000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "298000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "187584000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36525000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "131534000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "776742000.00",
                    "nonCurrentLiabilitiesOther": "37013000.00",
                    "nonCurrentLiabilitiesTotal": "871447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "569536000.00",
                    "liabilitiesAndStockholdersEquity": "1740485000.00",
                    "cashAndShortTermInvestments": "29986000.00",
                    "propertyPlantAndEquipmentGross": "29816000.00",
                    "propertyPlantAndEquipmentNet": "29816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29833729.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1735022000.00",
                    "intangibleAssets": "2938000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "152362000.00",
                    "totalLiab": "999789000.00",
                    "totalStockholderEquity": "735233000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "93414000.00",
                    "commonStock": "295000.00",
                    "capitalStock": null,
                    "retainedEarnings": "168148000.00",
                    "otherLiab": "42492000.00",
                    "goodWill": "27363000.00",
                    "otherAssets": "-35700000.00",
                    "cash": "88832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147511000.00",
                    "currentDeferredRevenue": "64488000.00",
                    "netDebt": "735770000.00",
                    "shortTermDebt": "28415000.00",
                    "shortLongTermDebt": "844353000.00",
                    "shortLongTermDebtTotal": "824602000.00",
                    "otherStockholderEquity": "566790000.00",
                    "propertyPlantEquipment": "27911000.00",
                    "totalCurrentAssets": "1641252000.00",
                    "longTermInvestments": "80535000.00",
                    "netTangibleAssets": "704932000.00",
                    "shortTermInvestments": "42604000.00",
                    "netReceivables": "12999000.00",
                    "longTermDebt": "776283000.00",
                    "inventory": "1390354000.00",
                    "accountsPayable": "24831000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "295000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "168148000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37495000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129470000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "776283000.00",
                    "nonCurrentLiabilitiesOther": "48319000.00",
                    "nonCurrentLiabilitiesTotal": "824602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "566790000.00",
                    "liabilitiesAndStockholdersEquity": "1735022000.00",
                    "cashAndShortTermInvestments": "88832000.00",
                    "propertyPlantAndEquipmentGross": "27911000.00",
                    "propertyPlantAndEquipmentNet": "27911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28355559.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1631008000.00",
                    "intangibleAssets": "1889000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103020000.00",
                    "totalLiab": "977996000.00",
                    "totalStockholderEquity": "653012000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "140833000.00",
                    "commonStock": "273000.00",
                    "capitalStock": null,
                    "retainedEarnings": "150953000.00",
                    "otherLiab": "31958000.00",
                    "goodWill": "21365000.00",
                    "otherAssets": "-28903000.00",
                    "cash": "58522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157643000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "744959000.00",
                    "shortTermDebt": "27465000.00",
                    "shortLongTermDebt": "2264000.00",
                    "shortLongTermDebtTotal": "803481000.00",
                    "otherStockholderEquity": "501786000.00",
                    "propertyPlantEquipment": "13658000.00",
                    "totalCurrentAssets": "1567016000.00",
                    "longTermInvestments": "50748000.00",
                    "netTangibleAssets": "629758000.00",
                    "shortTermInvestments": "49112000.00",
                    "netReceivables": "20810000.00",
                    "longTermDebt": "776016000.00",
                    "inventory": "1352989000.00",
                    "accountsPayable": "16810000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "273000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "150953000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28903000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92895000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "776016000.00",
                    "nonCurrentLiabilitiesOther": "27465000.00",
                    "nonCurrentLiabilitiesTotal": "863259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501786000.00",
                    "liabilitiesAndStockholdersEquity": "1631008000.00",
                    "cashAndShortTermInvestments": "58522000.00",
                    "propertyPlantAndEquipmentGross": "13658000.00",
                    "propertyPlantAndEquipmentNet": "13658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25726137.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1405506000.00",
                    "intangibleAssets": "2222000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83866000.00",
                    "totalLiab": "883679000.00",
                    "totalStockholderEquity": "521827000.00",
                    "deferredLongTermLiab": "123000.00",
                    "otherCurrentLiab": "64939000.00",
                    "commonStock": "226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "141483000.00",
                    "otherLiab": "15381000.00",
                    "goodWill": "21365000.00",
                    "otherAssets": "-14966000.00",
                    "cash": "336786000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75015000.00",
                    "currentDeferredRevenue": "59932000.00",
                    "netDebt": "461165000.00",
                    "shortTermDebt": "10551000.00",
                    "shortLongTermDebt": "787400000.00",
                    "shortLongTermDebtTotal": "797951000.00",
                    "otherStockholderEquity": "380118000.00",
                    "propertyPlantEquipment": "12141000.00",
                    "totalCurrentAssets": "1351422000.00",
                    "longTermInvestments": "29591000.00",
                    "netTangibleAssets": "498240000.00",
                    "shortTermInvestments": "28065000.00",
                    "netReceivables": "8209000.00",
                    "longTermDebt": "776849000.00",
                    "inventory": "926992000.00",
                    "accountsPayable": "4324000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "226000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "141483000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14966000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69050000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "776849000.00",
                    "nonCurrentLiabilitiesOther": "10551000.00",
                    "nonCurrentLiabilitiesTotal": "808664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "380118000.00",
                    "liabilitiesAndStockholdersEquity": "1405506000.00",
                    "cashAndShortTermInvestments": "336786000.00",
                    "propertyPlantAndEquipmentGross": "12141000.00",
                    "propertyPlantAndEquipmentNet": "12141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22366077.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1026026000.00",
                    "intangibleAssets": "2567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39471000.00",
                    "totalLiab": "529561000.00",
                    "totalStockholderEquity": "496465000.00",
                    "deferredLongTermLiab": "450000.00",
                    "otherCurrentLiab": "51377000.00",
                    "commonStock": "223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "126652000.00",
                    "otherLiab": "13723000.00",
                    "goodWill": "21365000.00",
                    "otherAssets": "54889000.00",
                    "cash": "23465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62063000.00",
                    "currentDeferredRevenue": "-4417000.00",
                    "netDebt": "424483000.00",
                    "shortTermDebt": "447948000.00",
                    "shortLongTermDebt": "447948000.00",
                    "shortLongTermDebtTotal": "447948000.00",
                    "otherStockholderEquity": "369590000.00",
                    "propertyPlantEquipment": "11365000.00",
                    "totalCurrentAssets": "956870000.00",
                    "longTermInvestments": "18680000.00",
                    "netTangibleAssets": "472533000.00",
                    "shortTermInvestments": "19067000.00",
                    "netReceivables": "7037000.00",
                    "longTermDebt": "447948000.00",
                    "inventory": "884072000.00",
                    "accountsPayable": "8280000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "223000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "126652000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15179000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69156000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "467498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "369590000.00",
                    "liabilitiesAndStockholdersEquity": "1026026000.00",
                    "cashAndShortTermInvestments": "23465000.00",
                    "propertyPlantAndEquipmentGross": "11365000.00",
                    "propertyPlantAndEquipmentNet": "11365000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21722540.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1007528000.00",
                    "intangibleAssets": "2911000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53665000.00",
                    "totalLiab": "533892000.00",
                    "totalStockholderEquity": "473636000.00",
                    "deferredLongTermLiab": "1782000.00",
                    "otherCurrentLiab": "61531000.00",
                    "commonStock": "216000.00",
                    "capitalStock": null,
                    "retainedEarnings": "117853000.00",
                    "otherLiab": "11924000.00",
                    "goodWill": "21365000.00",
                    "otherAssets": "54097000.00",
                    "cash": "29450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78022000.00",
                    "currentDeferredRevenue": "-5999000.00",
                    "netDebt": "424638000.00",
                    "shortTermDebt": "454088000.00",
                    "shortLongTermDebt": "5999000.00",
                    "shortLongTermDebtTotal": "454088000.00",
                    "otherStockholderEquity": "355567000.00",
                    "propertyPlantEquipment": "11412000.00",
                    "totalCurrentAssets": "943513000.00",
                    "longTermInvestments": "18275000.00",
                    "netTangibleAssets": "449360000.00",
                    "shortTermInvestments": "21549000.00",
                    "netReceivables": "5729000.00",
                    "longTermDebt": "448089000.00",
                    "inventory": "857885000.00",
                    "accountsPayable": "15708000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "355567000.00",
                    "commonStockTotalEquity": "216000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "117853000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10052000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "455870000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "355567000.00",
                    "liabilitiesAndStockholdersEquity": "1007528000.00",
                    "cashAndShortTermInvestments": "29450000.00",
                    "propertyPlantAndEquipmentGross": "11412000.00",
                    "propertyPlantAndEquipmentNet": "11412000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20961700.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1001371000.00",
                    "intangibleAssets": "3256000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66170000.00",
                    "totalLiab": "555775000.00",
                    "totalStockholderEquity": "445596000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "66613000.00",
                    "commonStock": "210000.00",
                    "capitalStock": null,
                    "retainedEarnings": "102780000.00",
                    "otherLiab": "13259000.00",
                    "goodWill": "21365000.00",
                    "otherAssets": "40997000.00",
                    "cash": "17354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84803000.00",
                    "currentDeferredRevenue": "-7566000.00",
                    "netDebt": "432977000.00",
                    "shortTermDebt": "450331000.00",
                    "shortLongTermDebt": "450331000.00",
                    "shortLongTermDebtTotal": "450331000.00",
                    "otherStockholderEquity": "342606000.00",
                    "propertyPlantEquipment": "11228000.00",
                    "totalCurrentAssets": "961989000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "420975000.00",
                    "shortTermInvestments": "29735000.00",
                    "netReceivables": "4852000.00",
                    "longTermDebt": "450331000.00",
                    "inventory": "873613000.00",
                    "accountsPayable": "18139000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "210000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "102780000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9754000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39382000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "470972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "342606000.00",
                    "liabilitiesAndStockholdersEquity": "1001371000.00",
                    "cashAndShortTermInvestments": "17354000.00",
                    "propertyPlantAndEquipmentGross": "11228000.00",
                    "propertyPlantAndEquipmentNet": "11228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20822066.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "971112000.00",
                    "intangibleAssets": "3666000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25085000.00",
                    "totalLiab": "540342000.00",
                    "totalStockholderEquity": "430770000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "95547000.00",
                    "commonStock": "211000.00",
                    "capitalStock": null,
                    "retainedEarnings": "89438000.00",
                    "otherLiab": "12834000.00",
                    "goodWill": "21365000.00",
                    "otherAssets": "36934000.00",
                    "cash": "10684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108461000.00",
                    "currentDeferredRevenue": "-410000.00",
                    "netDebt": "402167000.00",
                    "shortTermDebt": "410000.00",
                    "shortLongTermDebt": "412851000.00",
                    "shortLongTermDebtTotal": "412851000.00",
                    "otherStockholderEquity": "341121000.00",
                    "propertyPlantEquipment": "11002000.00",
                    "totalCurrentAssets": "934800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "405739000.00",
                    "shortTermInvestments": "2202000.00",
                    "netReceivables": "29290000.00",
                    "longTermDebt": "412851000.00",
                    "inventory": "869741000.00",
                    "accountsPayable": "12050000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "211000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "89438000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36312000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "431881000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "341121000.00",
                    "liabilitiesAndStockholdersEquity": "971112000.00",
                    "cashAndShortTermInvestments": "10684000.00",
                    "propertyPlantAndEquipmentGross": "11002000.00",
                    "propertyPlantAndEquipmentNet": "11002000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20747312.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "957621000.00",
                    "intangibleAssets": "4140000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16096000.00",
                    "totalLiab": "541092000.00",
                    "totalStockholderEquity": "416529000.00",
                    "deferredLongTermLiab": "411000.00",
                    "otherCurrentLiab": "94490000.00",
                    "commonStock": "211000.00",
                    "capitalStock": null,
                    "retainedEarnings": "76296000.00",
                    "otherLiab": "11526000.00",
                    "goodWill": "21365000.00",
                    "otherAssets": "37711000.00",
                    "cash": "11437000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110891000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "403614000.00",
                    "shortTermDebt": "415051000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "415051000.00",
                    "otherStockholderEquity": "340022000.00",
                    "propertyPlantEquipment": "9983000.00",
                    "totalCurrentAssets": "915005000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "391024000.00",
                    "shortTermInvestments": "1200000.00",
                    "netReceivables": "20115000.00",
                    "longTermDebt": "415051000.00",
                    "inventory": "867357000.00",
                    "accountsPayable": "13538000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "211000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "76296000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7128000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42616000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "430201000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "340022000.00",
                    "liabilitiesAndStockholdersEquity": "957621000.00",
                    "cashAndShortTermInvestments": "11437000.00",
                    "propertyPlantAndEquipmentGross": "9983000.00",
                    "propertyPlantAndEquipmentNet": "9983000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20645247.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "917741000.00",
                    "intangibleAssets": "4784000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38552000.00",
                    "totalLiab": "508262000.00",
                    "totalStockholderEquity": "409479000.00",
                    "deferredLongTermLiab": "275000.00",
                    "otherCurrentLiab": "106403000.00",
                    "commonStock": "213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "68313000.00",
                    "otherLiab": "9694000.00",
                    "goodWill": "21365000.00",
                    "otherAssets": "39247000.00",
                    "cash": "29287000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117744000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "360956000.00",
                    "shortTermDebt": "390243000.00",
                    "shortLongTermDebt": "390243000.00",
                    "shortLongTermDebtTotal": "390243000.00",
                    "otherStockholderEquity": "340953000.00",
                    "propertyPlantEquipment": "8375000.00",
                    "totalCurrentAssets": "883217000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "383330000.00",
                    "shortTermInvestments": "360000.00",
                    "netReceivables": "5241000.00",
                    "longTermDebt": "386952000.00",
                    "inventory": "810137000.00",
                    "accountsPayable": "10967000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "213000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "68313000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6952000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34524000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "390518000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "340953000.00",
                    "liabilitiesAndStockholdersEquity": "917741000.00",
                    "cashAndShortTermInvestments": "29287000.00",
                    "propertyPlantAndEquipmentGross": "8375000.00",
                    "propertyPlantAndEquipmentNet": "8375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20607191.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "860055000.00",
                    "intangibleAssets": "5428000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19233000.00",
                    "totalLiab": "465113000.00",
                    "totalStockholderEquity": "394942000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75468000.00",
                    "commonStock": "213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "55155000.00",
                    "otherLiab": "11826000.00",
                    "goodWill": "21365000.00",
                    "otherAssets": "52806000.00",
                    "cash": "12785000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83901000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "349541000.00",
                    "shortTermDebt": "362326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "362326000.00",
                    "otherStockholderEquity": "339574000.00",
                    "propertyPlantEquipment": "7365000.00",
                    "totalCurrentAssets": "806104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "368149000.00",
                    "shortTermInvestments": "809000.00",
                    "netReceivables": "32532000.00",
                    "longTermDebt": "362326000.00",
                    "inventory": "741554000.00",
                    "accountsPayable": "8303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "213000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "55155000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14430000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53951000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "381212000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "339574000.00",
                    "liabilitiesAndStockholdersEquity": "860055000.00",
                    "cashAndShortTermInvestments": "12785000.00",
                    "propertyPlantAndEquipmentGross": "7365000.00",
                    "propertyPlantAndEquipmentNet": "7365000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20601218.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "781119000.00",
                    "intangibleAssets": "6103000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20772000.00",
                    "totalLiab": "397992000.00",
                    "totalStockholderEquity": "383127000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "66992000.00",
                    "commonStock": "213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44572000.00",
                    "otherLiab": "12557000.00",
                    "goodWill": "21365000.00",
                    "otherAssets": "50932000.00",
                    "cash": "32630000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76506000.00",
                    "currentDeferredRevenue": "-6793000.00",
                    "netDebt": "271856000.00",
                    "shortTermDebt": "6793000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "304486000.00",
                    "otherStockholderEquity": "338342000.00",
                    "propertyPlantEquipment": "5374000.00",
                    "totalCurrentAssets": "731561000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "355659000.00",
                    "shortTermInvestments": "1055000.00",
                    "netReceivables": "16431000.00",
                    "longTermDebt": "304486000.00",
                    "inventory": "661728000.00",
                    "accountsPayable": "9323000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "213000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "44572000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49558000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "304486000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "321486000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "338342000.00",
                    "liabilitiesAndStockholdersEquity": "781119000.00",
                    "cashAndShortTermInvestments": "32630000.00",
                    "propertyPlantAndEquipmentGross": "5374000.00",
                    "propertyPlantAndEquipmentNet": "5374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20556536.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "718170000.00",
                    "intangibleAssets": "7543000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16529000.00",
                    "totalLiab": "345557000.00",
                    "totalStockholderEquity": "372613000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "57482000.00",
                    "commonStock": "214000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34774000.00",
                    "otherLiab": "11917000.00",
                    "goodWill": "21994000.00",
                    "otherAssets": "46108000.00",
                    "cash": "26647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69016000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "235674000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "262321000.00",
                    "otherStockholderEquity": "337625000.00",
                    "propertyPlantEquipment": "13419000.00",
                    "totalCurrentAssets": "661728000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "343076000.00",
                    "shortTermInvestments": "951000.00",
                    "netReceivables": "18805000.00",
                    "longTermDebt": "262321000.00",
                    "inventory": "599747000.00",
                    "accountsPayable": "9483000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2202000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "214000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "34774000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11674000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56442000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "262321000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "276541000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "337625000.00",
                    "liabilitiesAndStockholdersEquity": "718170000.00",
                    "cashAndShortTermInvestments": "26647000.00",
                    "propertyPlantAndEquipmentGross": "13419000.00",
                    "propertyPlantAndEquipmentNet": "13419000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20509679.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "675979000.00",
                    "intangibleAssets": "8632000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17702000.00",
                    "totalLiab": "310774000.00",
                    "totalStockholderEquity": "365205000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "64029000.00",
                    "commonStock": "213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28424000.00",
                    "otherLiab": "14114000.00",
                    "goodWill": "21137000.00",
                    "otherAssets": "46209000.00",
                    "cash": "33462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81164000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "196148000.00",
                    "shortTermDebt": "224247000.00",
                    "shortLongTermDebt": "224247000.00",
                    "shortLongTermDebtTotal": "453857000.00",
                    "otherStockholderEquity": "336568000.00",
                    "propertyPlantEquipment": "12471000.00",
                    "totalCurrentAssets": "632380000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "335436000.00",
                    "shortTermInvestments": "518000.00",
                    "netReceivables": "13799000.00",
                    "longTermDebt": "229610000.00",
                    "inventory": "556323000.00",
                    "accountsPayable": "17135000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2202000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "209000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "28423000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43599000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "229610000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "229610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "336573000.00",
                    "liabilitiesAndStockholdersEquity": "675979000.00",
                    "cashAndShortTermInvestments": "33462000.00",
                    "propertyPlantAndEquipmentGross": "12471000.00",
                    "propertyPlantAndEquipmentNet": "12471000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20978802.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "638593000.00",
                    "intangibleAssets": "5900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27502000.00",
                    "totalLiab": "270824000.00",
                    "totalStockholderEquity": "367769000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "37453000.00",
                    "commonStock": "213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21235000.00",
                    "otherLiab": "11166000.00",
                    "goodWill": "13249000.00",
                    "otherAssets": "34219000.00",
                    "cash": "101704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47555000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "108344000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "210048000.00",
                    "otherStockholderEquity": "346321000.00",
                    "propertyPlantEquipment": "11848000.00",
                    "totalCurrentAssets": "606877000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "348620000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16105000.00",
                    "longTermDebt": "210048000.00",
                    "inventory": "461566000.00",
                    "accountsPayable": "10102000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "213000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "21235000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31716000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "210048000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "223269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "346321000.00",
                    "liabilitiesAndStockholdersEquity": "638593000.00",
                    "cashAndShortTermInvestments": "101704000.00",
                    "propertyPlantAndEquipmentGross": "11848000.00",
                    "propertyPlantAndEquipmentNet": "11848000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21133708.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "612774000.00",
                    "intangibleAssets": "4199000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19897000.00",
                    "totalLiab": "249599000.00",
                    "totalStockholderEquity": "363175000.00",
                    "deferredLongTermLiab": "265000.00",
                    "otherCurrentLiab": "21616000.00",
                    "commonStock": "212000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17108000.00",
                    "otherLiab": "5783000.00",
                    "goodWill": "13972000.00",
                    "otherAssets": "28189000.00",
                    "cash": "167723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38254000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33522000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "201245000.00",
                    "otherStockholderEquity": "345855000.00",
                    "propertyPlantEquipment": "11688000.00",
                    "totalCurrentAssets": "582915000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "345004000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "11397000.00",
                    "longTermDebt": "201245000.00",
                    "inventory": "383898000.00",
                    "accountsPayable": "11267000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "212000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "17108000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9551000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29859000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "201245000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "211345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "345855000.00",
                    "liabilitiesAndStockholdersEquity": "612774000.00",
                    "cashAndShortTermInvestments": "167723000.00",
                    "propertyPlantAndEquipmentGross": "11688000.00",
                    "propertyPlantAndEquipmentNet": "11688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17674868.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "410073000.00",
                    "intangibleAssets": "1545000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15208000.00",
                    "totalLiab": "134853000.00",
                    "totalStockholderEquity": "275220000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16350000.00",
                    "commonStock": "173000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11769000.00",
                    "otherLiab": "5791000.00",
                    "goodWill": "479000.00",
                    "otherAssets": "-5162000.00",
                    "cash": "185134000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26704000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-84634000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100500000.00",
                    "otherStockholderEquity": "263278000.00",
                    "propertyPlantEquipment": "3284000.00",
                    "totalCurrentAssets": "404765000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7409000.00",
                    "longTermDebt": "100500000.00",
                    "inventory": "197014000.00",
                    "accountsPayable": "7414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "173000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5162000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10470000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "121173000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "410073000.00",
                    "cashAndShortTermInvestments": "185134000.00",
                    "propertyPlantAndEquipmentGross": "3284000.00",
                    "propertyPlantAndEquipmentNet": "3284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17075000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "312639000.00",
                    "intangibleAssets": "1877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8415000.00",
                    "totalLiab": "41083000.00",
                    "totalStockholderEquity": "271556000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14441000.00",
                    "commonStock": "173000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8401000.00",
                    "otherLiab": "4351000.00",
                    "goodWill": "479000.00",
                    "otherAssets": "-3218000.00",
                    "cash": "109998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27484000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-108498000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1500000.00",
                    "otherStockholderEquity": "262982000.00",
                    "propertyPlantEquipment": "3360000.00",
                    "totalCurrentAssets": "306923000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4438000.00",
                    "longTermDebt": "1500000.00",
                    "inventory": "184072000.00",
                    "accountsPayable": "8313000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "173000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3218000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13599000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "312639000.00",
                    "cashAndShortTermInvestments": "109998000.00",
                    "propertyPlantAndEquipmentGross": "3360000.00",
                    "propertyPlantAndEquipmentNet": "3360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17121172.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "302011978.00",
                    "intangibleAssets": "3679587.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9831923.00",
                    "totalLiab": "33833884.00",
                    "totalStockholderEquity": "268178094.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8253939.00",
                    "commonStock": "172570.00",
                    "capitalStock": null,
                    "retainedEarnings": "5351327.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "126371927.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8882663.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-124871927.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1500000.00",
                    "otherStockholderEquity": "262654197.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "295216749.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4784697.00",
                    "longTermDebt": null,
                    "inventory": "154228202.00",
                    "accountsPayable": "628724.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6795229.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24951221.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "302011978.00",
                    "cashAndShortTermInvestments": "126371927.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3115642.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17075000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "298526538.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3967570.00",
                    "totalLiab": "24001886.00",
                    "totalStockholderEquity": "274524652.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13534698.00",
                    "commonStock": "172372.00",
                    "capitalStock": null,
                    "retainedEarnings": "19533006.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "159445959.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14130307.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-151923146.00",
                    "shortTermDebt": "35522.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7522813.00",
                    "otherStockholderEquity": "254819274.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "295513154.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1765253.00",
                    "netReceivables": "1.00",
                    "longTermDebt": null,
                    "inventory": "130334371.00",
                    "accountsPayable": "560087.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "333690.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3013384.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9871579.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "298526538.00",
                    "cashAndShortTermInvestments": "161211212.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2679694.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17075000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "24561000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-4980000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "4980000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2501000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4980000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9960000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22060000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-4980000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24561000.00",
                    "cashAndShortTermInvestments": "4980000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17075000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "90673000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4174000.00",
                    "totalLiab": "66112000.00",
                    "totalStockholderEquity": "22060000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12208000.00",
                    "commonStock": "22060000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "19190000.00",
                    "goodWill": null,
                    "otherAssets": "1152000.00",
                    "cash": "4980000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25911000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "39470000.00",
                    "shortTermDebt": "11244000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "44450000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2517000.00",
                    "totalCurrentAssets": "87356000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2917000.00",
                    "netReceivables": "897000.00",
                    "longTermDebt": "44450000.00",
                    "inventory": "77305000.00",
                    "accountsPayable": "2459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3317000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40201000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "90673000.00",
                    "cashAndShortTermInvestments": "4980000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2517000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14974281.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-01-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4485547000.00",
                    "intangibleAssets": "11375000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1893815000.00",
                    "totalStockholderEquity": "2591732000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "310602000.00",
                    "commonStock": "291000.00",
                    "capitalStock": "291000.00",
                    "retainedEarnings": "2205479000.00",
                    "otherLiab": null,
                    "goodWill": "41109000.00",
                    "otherAssets": "783399000.00",
                    "cash": "158014000.00",
                    "cashAndEquivalents": "109443000.00",
                    "totalCurrentLiabilities": "862279000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1285131000.00",
                    "shortTermDebt": "437261000.00",
                    "shortLongTermDebt": "51500000.00",
                    "shortLongTermDebtTotal": "1443145000.00",
                    "otherStockholderEquity": "385962000.00",
                    "propertyPlantEquipment": "69368000.00",
                    "totalCurrentAssets": "3576414000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57242000.00",
                    "longTermDebt": "1391645000.00",
                    "inventory": "3361158000.00",
                    "accountsPayable": "114416000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "410556999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "909132999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1443145000.00",
                    "nonCurrentLiabilitiesOther": "5117000.00",
                    "nonCurrentLiabilitiesTotal": "1031536000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "385962000.00",
                    "liabilitiesAndStockholdersEquity": "4485547000.00",
                    "cashAndShortTermInvestments": "158014000.00",
                    "propertyPlantAndEquipmentGross": "294212000.00",
                    "propertyPlantAndEquipmentNet": "257911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3607812000.00",
                    "netInvestedCapital": "4034877000.00",
                    "commonStockSharesOutstanding": "30359988.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-01-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4532472000.00",
                    "intangibleAssets": "42404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "303200000.00",
                    "totalLiab": "1911616000.00",
                    "totalStockholderEquity": "2620856000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165779000.00",
                    "commonStock": "310000.00",
                    "capitalStock": "310000.00",
                    "retainedEarnings": "2093587000.00",
                    "otherLiab": null,
                    "goodWill": "41109000.00",
                    "otherAssets": "659314000.00",
                    "cash": "149998000.00",
                    "cashAndEquivalents": "149998000.00",
                    "totalCurrentLiabilities": "434365000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1326215000.00",
                    "shortTermDebt": "135500000.00",
                    "shortLongTermDebt": "135500000.00",
                    "shortLongTermDebtTotal": "1476213000.00",
                    "otherStockholderEquity": "526959000.00",
                    "propertyPlantEquipment": "155176000.00",
                    "totalCurrentAssets": "3957853000.00",
                    "longTermInvestments": "31858000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50318000.00",
                    "longTermDebt": "1340713000.00",
                    "inventory": "3454337000.00",
                    "accountsPayable": "133086000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "162411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "574619000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1476213000.00",
                    "nonCurrentLiabilitiesOther": "8786000.00",
                    "nonCurrentLiabilitiesTotal": "1477251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "526959000.00",
                    "liabilitiesAndStockholdersEquity": "4532472000.00",
                    "cashAndShortTermInvestments": "149998000.00",
                    "propertyPlantAndEquipmentGross": "306854000.00",
                    "propertyPlantAndEquipmentNet": "274617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3523488000.00",
                    "netInvestedCapital": "4097069000.00",
                    "commonStockSharesOutstanding": "32111000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4169176999.00",
                    "intangibleAssets": "30932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "470331000.00",
                    "totalLiab": "1782241000.00",
                    "totalStockholderEquity": "2386936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "303392000.00",
                    "commonStock": "318000.00",
                    "capitalStock": "318000.00",
                    "retainedEarnings": "1793629000.00",
                    "otherLiab": null,
                    "goodWill": "30395000.00",
                    "otherAssets": "-52987000.00",
                    "cash": "327995000.00",
                    "cashAndEquivalents": "226150000.00",
                    "totalCurrentLiabilities": "714665000.00",
                    "currentDeferredRevenue": "-264007999.00",
                    "netDebt": "973774000.00",
                    "shortTermDebt": "264007999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1301769000.00",
                    "otherStockholderEquity": "592989000.00",
                    "propertyPlantEquipment": "69075000.00",
                    "totalCurrentAssets": "3420849000.00",
                    "longTermInvestments": "27867000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15853000.00",
                    "netReceivables": "76213000.00",
                    "longTermDebt": "1301769000.00",
                    "inventory": "3016641000.00",
                    "accountsPayable": "147265000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "365972999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "748327999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1301769000.00",
                    "nonCurrentLiabilitiesOther": "7933000.00",
                    "nonCurrentLiabilitiesTotal": "1067576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "592989000.00",
                    "liabilitiesAndStockholdersEquity": "4169176999.00",
                    "cashAndShortTermInvestments": "327995000.00",
                    "propertyPlantAndEquipmentGross": "230940000.00",
                    "propertyPlantAndEquipmentNet": "205375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3442098000.00",
                    "netInvestedCapital": "3688705000.00",
                    "commonStockSharesOutstanding": "32209359.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3773767000.00",
                    "intangibleAssets": "24164000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "250535000.00",
                    "totalLiab": "1623552000.00",
                    "totalStockholderEquity": "2150215000.00",
                    "deferredLongTermLiab": "4581000.00",
                    "otherCurrentLiab": "299588000.00",
                    "commonStock": "318000.00",
                    "capitalStock": "318000.00",
                    "retainedEarnings": "1565094000.00",
                    "otherLiab": "146386000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "510662000.00",
                    "cash": "296724000.00",
                    "cashAndEquivalents": "296724000.00",
                    "totalCurrentLiabilities": "406514000.00",
                    "currentDeferredRevenue": "-232318000.00",
                    "netDebt": "920314000.00",
                    "shortTermDebt": "232318000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1449356000.00",
                    "otherStockholderEquity": "584803000.00",
                    "propertyPlantEquipment": "31688000.00",
                    "totalCurrentAssets": "3690828000.00",
                    "longTermInvestments": "203558000.00",
                    "netTangibleAssets": "2119820000.00",
                    "shortTermInvestments": "25449000.00",
                    "netReceivables": "52797000.00",
                    "longTermDebt": "1217038000.00",
                    "inventory": "2830645000.00",
                    "accountsPayable": "106926000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "318000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1565094000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82939000.00",
                    "capitalLeaseObligations": "13947000.00",
                    "longTermDebtTotal": "1217038000.00",
                    "nonCurrentLiabilitiesOther": "17903000.00",
                    "nonCurrentLiabilitiesTotal": "1217038000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "584803000.00",
                    "liabilitiesAndStockholdersEquity": "3773767000.00",
                    "cashAndShortTermInvestments": "296724000.00",
                    "propertyPlantAndEquipmentGross": "117778000.00",
                    "propertyPlantAndEquipmentNet": "31688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3284314000.00",
                    "netInvestedCapital": "3367253000.00",
                    "commonStockSharesOutstanding": "32977935.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3496876000.00",
                    "intangibleAssets": "13701000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "605447000.00",
                    "totalLiab": "1732368000.00",
                    "totalStockholderEquity": "1764508000.00",
                    "deferredLongTermLiab": "5135000.00",
                    "otherCurrentLiab": "316877000.00",
                    "commonStock": "338000.00",
                    "capitalStock": "338000.00",
                    "retainedEarnings": "1066325000.00",
                    "otherLiab": "144966000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "443404000.00",
                    "cash": "316310000.00",
                    "cashAndEquivalents": "316310000.00",
                    "totalCurrentLiabilities": "401556000.00",
                    "currentDeferredRevenue": "-358473000.00",
                    "netDebt": "1014502000.00",
                    "shortTermDebt": "358473000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1689285000.00",
                    "otherStockholderEquity": "697845000.00",
                    "propertyPlantEquipment": "24939000.00",
                    "totalCurrentAssets": "3420303000.00",
                    "longTermInvestments": "353063000.00",
                    "netTangibleAssets": "1734113000.00",
                    "shortTermInvestments": "13456000.00",
                    "netReceivables": "41932000.00",
                    "longTermDebt": "1330812000.00",
                    "inventory": "2456614000.00",
                    "accountsPayable": "84679000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "338000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1066325000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76573000.00",
                    "capitalLeaseObligations": "17359000.00",
                    "longTermDebtTotal": "1330812000.00",
                    "nonCurrentLiabilitiesOther": "56811000.00",
                    "nonCurrentLiabilitiesTotal": "1330812000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "697845000.00",
                    "liabilitiesAndStockholdersEquity": "3496876000.00",
                    "cashAndShortTermInvestments": "316310000.00",
                    "propertyPlantAndEquipmentGross": "80101000.00",
                    "propertyPlantAndEquipmentNet": "24939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3056533000.00",
                    "netInvestedCapital": "3095320000.00",
                    "commonStockSharesOutstanding": "34444918.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2845093000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "392228000.00",
                    "totalLiab": "1564388000.00",
                    "totalStockholderEquity": "1280705000.00",
                    "deferredLongTermLiab": "3206000.00",
                    "otherCurrentLiab": "372250000.00",
                    "commonStock": "334000.00",
                    "capitalStock": "334000.00",
                    "retainedEarnings": "583171000.00",
                    "otherLiab": "110666000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "-43128000.00",
                    "cash": "394001000.00",
                    "cashAndEquivalents": "394001000.00",
                    "totalCurrentLiabilities": "542046000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "579759000.00",
                    "shortTermDebt": "62084000.00",
                    "shortLongTermDebt": "259050000.00",
                    "shortLongTermDebtTotal": "973760000.00",
                    "otherStockholderEquity": "697200000.00",
                    "propertyPlantEquipment": "28384000.00",
                    "totalCurrentAssets": "2737674000.00",
                    "longTermInvestments": "282639000.00",
                    "netTangibleAssets": "1250310000.00",
                    "shortTermInvestments": "8727000.00",
                    "netReceivables": "21781000.00",
                    "longTermDebt": "894875000.00",
                    "inventory": "1929664000.00",
                    "accountsPayable": "107712000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "334000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "583171000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107419000.00",
                    "capitalLeaseObligations": "16801000.00",
                    "longTermDebtTotal": "894875000.00",
                    "nonCurrentLiabilitiesOther": "259050000.00",
                    "nonCurrentLiabilitiesTotal": "1022342000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "697200000.00",
                    "liabilitiesAndStockholdersEquity": "2845093000.00",
                    "cashAndShortTermInvestments": "394001000.00",
                    "propertyPlantAndEquipmentGross": "44559000.00",
                    "propertyPlantAndEquipmentNet": "44559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2212819000.00",
                    "netInvestedCapital": "2434630000.00",
                    "commonStockSharesOutstanding": "33610098.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2499967000.00",
                    "intangibleAssets": "208000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "308907000.00",
                    "totalLiab": "1438268000.00",
                    "totalStockholderEquity": "1061699000.00",
                    "deferredLongTermLiab": "4574000.00",
                    "otherCurrentLiab": "244040000.00",
                    "commonStock": "331000.00",
                    "capitalStock": "331000.00",
                    "retainedEarnings": "377014000.00",
                    "otherLiab": "120876000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "-46807000.00",
                    "cash": "55436000.00",
                    "cashAndEquivalents": "55436000.00",
                    "totalCurrentLiabilities": "332682000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "933122000.00",
                    "shortTermDebt": "3848000.00",
                    "shortLongTermDebt": "242795000.00",
                    "shortLongTermDebtTotal": "988558000.00",
                    "otherStockholderEquity": "684354000.00",
                    "propertyPlantEquipment": "35998000.00",
                    "totalCurrentAssets": "2387330000.00",
                    "longTermInvestments": "185246000.00",
                    "netTangibleAssets": "1031096000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27438000.00",
                    "longTermDebt": "896704000.00",
                    "inventory": "1995549000.00",
                    "accountsPayable": "84794000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "331000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "377014000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24005000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112637000.00",
                    "capitalLeaseObligations": "19306000.00",
                    "longTermDebtTotal": "896704000.00",
                    "nonCurrentLiabilitiesOther": "174095000.00",
                    "nonCurrentLiabilitiesTotal": "1105586000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "684354000.00",
                    "liabilitiesAndStockholdersEquity": "2499967000.00",
                    "cashAndShortTermInvestments": "55436000.00",
                    "propertyPlantAndEquipmentGross": "54852000.00",
                    "propertyPlantAndEquipmentNet": "54852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1897775000.00",
                    "netInvestedCapital": "2201198000.00",
                    "commonStockSharesOutstanding": "31186952.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2254255000.00",
                    "intangibleAssets": "5095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "277532000.00",
                    "totalLiab": "1394896000.00",
                    "totalStockholderEquity": "859359000.00",
                    "deferredLongTermLiab": "4155000.00",
                    "otherCurrentLiab": "93384000.00",
                    "commonStock": "302000.00",
                    "capitalStock": "302000.00",
                    "retainedEarnings": "264020000.00",
                    "otherLiab": "91738000.00",
                    "goodWill": "30395000.00",
                    "otherAssets": "-51038000.00",
                    "cash": "32902000.00",
                    "cashAndEquivalents": "32902000.00",
                    "totalCurrentLiabilities": "385791000.00",
                    "currentDeferredRevenue": "119773000.00",
                    "netDebt": "1058930000.00",
                    "shortTermDebt": "202500000.00",
                    "shortLongTermDebt": "307055000.00",
                    "shortLongTermDebtTotal": "1091832000.00",
                    "otherStockholderEquity": "595037000.00",
                    "propertyPlantEquipment": "33258000.00",
                    "totalCurrentAssets": "2167589000.00",
                    "longTermInvestments": "114074000.00",
                    "netTangibleAssets": "823869000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13464000.00",
                    "longTermDebt": "784777000.00",
                    "inventory": "1848243000.00",
                    "accountsPayable": "89907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21829000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "302000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "264020000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55193000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "137704000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "784777000.00",
                    "nonCurrentLiabilitiesOther": "104555000.00",
                    "nonCurrentLiabilitiesTotal": "1009105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "595037000.00",
                    "liabilitiesAndStockholdersEquity": "2254255000.00",
                    "cashAndShortTermInvestments": "32902000.00",
                    "propertyPlantAndEquipmentGross": "33258000.00",
                    "propertyPlantAndEquipmentNet": "33258000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1626205000.00",
                    "netInvestedCapital": "1951191000.00",
                    "commonStockSharesOutstanding": "30391346.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1735022000.00",
                    "intangibleAssets": "2938000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "152362000.00",
                    "totalLiab": "999789000.00",
                    "totalStockholderEquity": "735233000.00",
                    "deferredLongTermLiab": "1795000.00",
                    "otherCurrentLiab": "93414000.00",
                    "commonStock": "295000.00",
                    "capitalStock": null,
                    "retainedEarnings": "168148000.00",
                    "otherLiab": "75995000.00",
                    "goodWill": "27363000.00",
                    "otherAssets": "-35700000.00",
                    "cash": "88832000.00",
                    "cashAndEquivalents": "88832000.00",
                    "totalCurrentLiabilities": "147511000.00",
                    "currentDeferredRevenue": "64488000.00",
                    "netDebt": "735770000.00",
                    "shortTermDebt": "28415000.00",
                    "shortLongTermDebt": "844353000.00",
                    "shortLongTermDebtTotal": "824602000.00",
                    "otherStockholderEquity": "566790000.00",
                    "propertyPlantEquipment": "27911000.00",
                    "totalCurrentAssets": "1641252000.00",
                    "longTermInvestments": "80535000.00",
                    "netTangibleAssets": "704932000.00",
                    "shortTermInvestments": "42604000.00",
                    "netReceivables": "12999000.00",
                    "longTermDebt": "776283000.00",
                    "inventory": "1390354000.00",
                    "accountsPayable": "24831000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "295000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "168148000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37495000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129470000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "776283000.00",
                    "nonCurrentLiabilitiesOther": "48319000.00",
                    "nonCurrentLiabilitiesTotal": "824602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "566790000.00",
                    "liabilitiesAndStockholdersEquity": "1735022000.00",
                    "cashAndShortTermInvestments": "88832000.00",
                    "propertyPlantAndEquipmentGross": "27911000.00",
                    "propertyPlantAndEquipmentNet": "27911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1446534000.00",
                    "netInvestedCapital": "1559835000.00",
                    "commonStockSharesOutstanding": "24555509.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1007528000.00",
                    "intangibleAssets": "2911000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42694000.00",
                    "totalLiab": "533892000.00",
                    "totalStockholderEquity": "473636000.00",
                    "deferredLongTermLiab": "1782000.00",
                    "otherCurrentLiab": "62314000.00",
                    "commonStock": "216000.00",
                    "capitalStock": null,
                    "retainedEarnings": "117853000.00",
                    "otherLiab": "45150000.00",
                    "goodWill": "21365000.00",
                    "otherAssets": "4236000.00",
                    "cash": "29450000.00",
                    "cashAndEquivalents": "29450000.00",
                    "totalCurrentLiabilities": "78022000.00",
                    "currentDeferredRevenue": "400000.00",
                    "netDebt": "424638000.00",
                    "shortTermDebt": "454088000.00",
                    "shortLongTermDebt": "5999000.00",
                    "shortLongTermDebtTotal": "454088000.00",
                    "otherStockholderEquity": "355567000.00",
                    "propertyPlantEquipment": "11412000.00",
                    "totalCurrentAssets": "953565000.00",
                    "longTermInvestments": "18275000.00",
                    "netTangibleAssets": "449360000.00",
                    "shortTermInvestments": "21549000.00",
                    "netReceivables": "5729000.00",
                    "longTermDebt": "454088000.00",
                    "inventory": "857885000.00",
                    "accountsPayable": "15708000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6766000.00",
                    "additionalPaidInCapital": "355567000.00",
                    "commonStockTotalEquity": "216000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "117853000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14957000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53963000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "454088000.00",
                    "nonCurrentLiabilitiesOther": "7304000.00",
                    "nonCurrentLiabilitiesTotal": "455870000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "355567000.00",
                    "liabilitiesAndStockholdersEquity": "1007528000.00",
                    "cashAndShortTermInvestments": "29450000.00",
                    "propertyPlantAndEquipmentGross": "11412000.00",
                    "propertyPlantAndEquipmentNet": "11412000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20791937.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "917741000.00",
                    "intangibleAssets": "4784000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16836000.00",
                    "totalLiab": "508262000.00",
                    "totalStockholderEquity": "409479000.00",
                    "deferredLongTermLiab": "275000.00",
                    "otherCurrentLiab": "106777000.00",
                    "commonStock": "213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "68313000.00",
                    "otherLiab": "93068000.00",
                    "goodWill": "21365000.00",
                    "otherAssets": "12177000.00",
                    "cash": "29287000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117744000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "360956000.00",
                    "shortTermDebt": "390243000.00",
                    "shortLongTermDebt": "390243000.00",
                    "shortLongTermDebtTotal": "390243000.00",
                    "otherStockholderEquity": "340953000.00",
                    "propertyPlantEquipment": "8375000.00",
                    "totalCurrentAssets": "883217000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "383330000.00",
                    "shortTermInvestments": "360000.00",
                    "netReceivables": "17058000.00",
                    "longTermDebt": "390243000.00",
                    "inventory": "810137000.00",
                    "accountsPayable": "10967000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3345000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "213000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "68313000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6952000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34524000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "390243000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "390518000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "340953000.00",
                    "liabilitiesAndStockholdersEquity": "917741000.00",
                    "cashAndShortTermInvestments": "29287000.00",
                    "propertyPlantAndEquipmentGross": "8375000.00",
                    "propertyPlantAndEquipmentNet": "8375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20569012.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "675979000.00",
                    "intangibleAssets": "8632000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17702000.00",
                    "totalLiab": "310774000.00",
                    "totalStockholderEquity": "365205000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "64029000.00",
                    "commonStock": "213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28424000.00",
                    "otherLiab": "14114000.00",
                    "goodWill": "21137000.00",
                    "otherAssets": "16440000.00",
                    "cash": "33462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81164000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "196148000.00",
                    "shortTermDebt": "224247000.00",
                    "shortLongTermDebt": "224247000.00",
                    "shortLongTermDebtTotal": "453857000.00",
                    "otherStockholderEquity": "336568000.00",
                    "propertyPlantEquipment": "12471000.00",
                    "totalCurrentAssets": "632380000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "335436000.00",
                    "shortTermInvestments": "518000.00",
                    "netReceivables": "13799000.00",
                    "longTermDebt": "229610000.00",
                    "inventory": "556323000.00",
                    "accountsPayable": "17135000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2202000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "209000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "28423000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43599000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "229610000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "229610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "336573000.00",
                    "liabilitiesAndStockholdersEquity": "675979000.00",
                    "cashAndShortTermInvestments": "33462000.00",
                    "propertyPlantAndEquipmentGross": "12471000.00",
                    "propertyPlantAndEquipmentNet": "12471000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19226504.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "312639000.00",
                    "intangibleAssets": "1877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8415000.00",
                    "totalLiab": "41083000.00",
                    "totalStockholderEquity": "271556000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14441000.00",
                    "commonStock": "173000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8401000.00",
                    "otherLiab": "4351000.00",
                    "goodWill": "479000.00",
                    "otherAssets": "-3218000.00",
                    "cash": "109998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27484000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-108498000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1500000.00",
                    "otherStockholderEquity": "262982000.00",
                    "propertyPlantEquipment": "3360000.00",
                    "totalCurrentAssets": "306923000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4438000.00",
                    "longTermDebt": "1500000.00",
                    "inventory": "184072000.00",
                    "accountsPayable": "8313000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "173000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3218000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13599000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "312639000.00",
                    "cashAndShortTermInvestments": "109998000.00",
                    "propertyPlantAndEquipmentGross": "3360000.00",
                    "propertyPlantAndEquipmentNet": "3360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12873562.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "90673000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4174000.00",
                    "totalLiab": "66112000.00",
                    "totalStockholderEquity": "22060000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12208000.00",
                    "commonStock": "22060000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "19190000.00",
                    "goodWill": null,
                    "otherAssets": "1152000.00",
                    "cash": "4980000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25911000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "39470000.00",
                    "shortTermDebt": "11244000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "44450000.00",
                    "otherStockholderEquity": "1021000.00",
                    "propertyPlantEquipment": "2517000.00",
                    "totalCurrentAssets": "87356000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2917000.00",
                    "netReceivables": "897000.00",
                    "longTermDebt": "44450000.00",
                    "inventory": "77305000.00",
                    "accountsPayable": "2459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1021000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "22060000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3317000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40201000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "90673000.00",
                    "cashAndShortTermInvestments": "4980000.00",
                    "propertyPlantAndEquipmentGross": "2517000.00",
                    "propertyPlantAndEquipmentNet": "2517000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14974281.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32901000.00",
                    "netBorrowings": "155845000.00",
                    "totalCashFromFinancingActivities": "125917000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36148000.00",
                    "changeInCash": "48066000.00",
                    "beginPeriodCashFlow": "89803000.00",
                    "endPeriodCashFlow": "137869000.00",
                    "totalCashFromOperatingActivities": "-45168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5389000.00",
                    "otherCashflowsFromInvestingActivities": "-25416000.00",
                    "dividendsPaid": "9154000.00",
                    "changeToInventory": "-73157000.00",
                    "changeToAccountReceivables": "-9097000.00",
                    "salePurchaseOfStock": "-21605000.00",
                    "otherCashflowsFromFinancingActivities": "58527000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7485000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-92002000.00",
                    "stockBasedCompensation": "5400000.00",
                    "otherNonCashItems": "-1137000.00",
                    "freeCashFlow": "-52653000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8185000.00",
                    "netBorrowings": "92067000.00",
                    "totalCashFromFinancingActivities": "27463000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24409000.00",
                    "changeInCash": "-68211000.00",
                    "beginPeriodCashFlow": "158014000.00",
                    "endPeriodCashFlow": "89803000.00",
                    "totalCashFromOperatingActivities": "-87271000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5352000.00",
                    "otherCashflowsFromInvestingActivities": "-1415000.00",
                    "dividendsPaid": "9313000.00",
                    "changeToInventory": "-164653000.00",
                    "changeToAccountReceivables": "2014000.00",
                    "salePurchaseOfStock": "-40012000.00",
                    "otherCashflowsFromFinancingActivities": "-15279000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6770000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-117048000.00",
                    "stockBasedCompensation": "1780000.00",
                    "otherNonCashItems": "-2589000.00",
                    "freeCashFlow": "-94041000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-01-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14290000.00",
                    "netBorrowings": "-220243000.00",
                    "totalCashFromFinancingActivities": "-248687000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35956000.00",
                    "changeInCash": "-16778000.00",
                    "beginPeriodCashFlow": "174792000.00",
                    "endPeriodCashFlow": "158014000.00",
                    "totalCashFromOperatingActivities": "214589000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5955000.00",
                    "otherCashflowsFromInvestingActivities": "22414000.00",
                    "dividendsPaid": "8425000.00",
                    "changeToInventory": "211282000.00",
                    "changeToAccountReceivables": "10847000.00",
                    "salePurchaseOfStock": "-20692000.00",
                    "otherCashflowsFromFinancingActivities": "673000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8124000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "164442000.00",
                    "stockBasedCompensation": "6400000.00",
                    "otherNonCashItems": "17310000.00",
                    "freeCashFlow": "206465000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-23",
                    "currency_symbol": "USD",
                    "investments": "986000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "986000.00",
                    "netBorrowings": "81438000.00",
                    "totalCashFromFinancingActivities": "45876000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37403000.00",
                    "changeInCash": "47197000.00",
                    "beginPeriodCashFlow": "127595000.00",
                    "endPeriodCashFlow": "174792000.00",
                    "totalCashFromOperatingActivities": "339000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6005000.00",
                    "otherCashflowsFromInvestingActivities": "11655000.00",
                    "dividendsPaid": "8607000.00",
                    "changeToInventory": "-84223000.00",
                    "changeToAccountReceivables": "-3926000.00",
                    "salePurchaseOfStock": "-20006000.00",
                    "otherCashflowsFromFinancingActivities": "-55000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10756000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56053000.00",
                    "stockBasedCompensation": "5487000.00",
                    "otherNonCashItems": "14371000.00",
                    "freeCashFlow": "-10417000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-24",
                    "currency_symbol": "USD",
                    "investments": "33728000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "33728000.00",
                    "netBorrowings": "28811000.00",
                    "totalCashFromFinancingActivities": "-29471000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34854000.00",
                    "changeInCash": "3072000.00",
                    "beginPeriodCashFlow": "124523000.00",
                    "endPeriodCashFlow": "127595000.00",
                    "totalCashFromOperatingActivities": "-883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6434000.00",
                    "otherCashflowsFromInvestingActivities": "40129000.00",
                    "dividendsPaid": "8783000.00",
                    "changeToInventory": "-35227000.00",
                    "changeToAccountReceivables": "-20363000.00",
                    "salePurchaseOfStock": "-30808000.00",
                    "otherCashflowsFromFinancingActivities": "-17921000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6506999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-66075000.00",
                    "stockBasedCompensation": "7941000.00",
                    "otherNonCashItems": "23293999.00",
                    "freeCashFlow": "-7390000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-24",
                    "currency_symbol": "USD",
                    "investments": "-4093000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4093000.00",
                    "netBorrowings": "80823000.00",
                    "totalCashFromFinancingActivities": "-1479000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39384000.00",
                    "changeInCash": "-42152000.00",
                    "beginPeriodCashFlow": "175323000.00",
                    "endPeriodCashFlow": "133171000.00",
                    "totalCashFromOperatingActivities": "-36580000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6428000.00",
                    "otherCashflowsFromInvestingActivities": "-713000.00",
                    "dividendsPaid": "8922000.00",
                    "changeToInventory": "-50700000.00",
                    "changeToAccountReceivables": "6518000.00",
                    "salePurchaseOfStock": "-55578000.00",
                    "otherCashflowsFromFinancingActivities": "-17802000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3380000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-80291000.00",
                    "stockBasedCompensation": "292000.00",
                    "otherNonCashItems": "-2688000.00",
                    "freeCashFlow": "-39960000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-01-30",
                    "currency_symbol": "USD",
                    "investments": "45016000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "45016000.00",
                    "netBorrowings": "-304343000.00",
                    "totalCashFromFinancingActivities": "-348279000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102740000.00",
                    "changeInCash": "-3585000.00",
                    "beginPeriodCashFlow": "178908000.00",
                    "endPeriodCashFlow": "175323000.00",
                    "totalCashFromOperatingActivities": "299678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6849000.00",
                    "otherCashflowsFromInvestingActivities": "56706000.00",
                    "dividendsPaid": "8122000.00",
                    "changeToInventory": "108264000.00",
                    "changeToAccountReceivables": "22699000.00",
                    "salePurchaseOfStock": "-41172000.00",
                    "otherCashflowsFromFinancingActivities": "5358000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37663000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "197814000.00",
                    "stockBasedCompensation": "17687000.00",
                    "otherNonCashItems": "-20433000.00",
                    "freeCashFlow": "262015000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-24",
                    "currency_symbol": "USD",
                    "investments": "-190081000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-190081000.00",
                    "netBorrowings": "344602000.00",
                    "totalCashFromFinancingActivities": "336042000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83020000.00",
                    "changeInCash": "68405000.00",
                    "beginPeriodCashFlow": "151505000.00",
                    "endPeriodCashFlow": "219910000.00",
                    "totalCashFromOperatingActivities": "-69591000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6272000.00",
                    "otherCashflowsFromInvestingActivities": "28856000.00",
                    "dividendsPaid": "8148000.00",
                    "changeToInventory": "-172609000.00",
                    "changeToAccountReceivables": "5244000.00",
                    "salePurchaseOfStock": "-49000.00",
                    "otherCashflowsFromFinancingActivities": "-363000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6364000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-171662000.00",
                    "stockBasedCompensation": "7385000.00",
                    "otherNonCashItems": "12594000.00",
                    "freeCashFlow": "-75955000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "investments": "-23037000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23037000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "107298000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83723000.00",
                    "changeInCash": "-15791000.00",
                    "beginPeriodCashFlow": "144261000.00",
                    "endPeriodCashFlow": "128470000.00",
                    "totalCashFromOperatingActivities": "-100052000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5690000.00",
                    "otherCashflowsFromInvestingActivities": "-5467000.00",
                    "dividendsPaid": "8217000.00",
                    "changeToInventory": "-180356000.00",
                    "changeToAccountReceivables": "-12265000.00",
                    "salePurchaseOfStock": "-37030000.00",
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34051000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-194584000.00",
                    "stockBasedCompensation": "7914000.00",
                    "otherNonCashItems": "-2970000.00",
                    "freeCashFlow": "-134103000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-25",
                    "currency_symbol": "USD",
                    "investments": "-64588000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64588000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-54746000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64332000.00",
                    "changeInCash": "-97742000.00",
                    "beginPeriodCashFlow": "242003000.00",
                    "endPeriodCashFlow": "144261000.00",
                    "totalCashFromOperatingActivities": "21592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5475000.00",
                    "otherCashflowsFromInvestingActivities": "-25950000.00",
                    "dividendsPaid": "8264000.00",
                    "changeToInventory": "-66420000.00",
                    "changeToAccountReceivables": "10823000.00",
                    "salePurchaseOfStock": "-16109000.00",
                    "otherCashflowsFromFinancingActivities": "-10415000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31872000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56723000.00",
                    "stockBasedCompensation": "2796000.00",
                    "otherNonCashItems": "6315000.00",
                    "freeCashFlow": "-10280000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-05",
                    "currency_symbol": "USD",
                    "investments": "-57384000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57384000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "80677000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91318000.00",
                    "changeInCash": "31913000.00",
                    "beginPeriodCashFlow": "210090000.00",
                    "endPeriodCashFlow": "242003000.00",
                    "totalCashFromOperatingActivities": "8620000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4755000.00",
                    "otherCashflowsFromInvestingActivities": "-28682000.00",
                    "dividendsPaid": "7307000.00",
                    "changeToInventory": "40492000.00",
                    "changeToAccountReceivables": "-22335000.00",
                    "salePurchaseOfStock": "-10672000.00",
                    "otherCashflowsFromFinancingActivities": "10672000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57428000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-106493000.00",
                    "stockBasedCompensation": "10260000.00",
                    "otherNonCashItems": "7000000.00",
                    "freeCashFlow": "-48808000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "investments": "-25991000.00",
                    "changeToLiabilities": "14494000.00",
                    "totalCashflowsFromInvestingActivities": "-74596000.00",
                    "netBorrowings": "-8815000.00",
                    "totalCashFromFinancingActivities": "-33443000.00",
                    "changeToOperatingActivities": "-21905000.00",
                    "netIncome": "83150000.00",
                    "changeInCash": "-159201000.00",
                    "beginPeriodCashFlow": "369291000.00",
                    "endPeriodCashFlow": "210090000.00",
                    "totalCashFromOperatingActivities": "-99767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4106000.00",
                    "otherCashflowsFromInvestingActivities": "-60158000.00",
                    "dividendsPaid": "7341000.00",
                    "changeToInventory": "-201233000.00",
                    "changeToAccountReceivables": "6115000.00",
                    "salePurchaseOfStock": "-17258000.00",
                    "otherCashflowsFromFinancingActivities": "56146000.00",
                    "changeToNetincome": "15506000.00",
                    "capitalExpenditures": "26036000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-202529000.00",
                    "stockBasedCompensation": "12226000.00",
                    "otherNonCashItems": "1628000.00",
                    "freeCashFlow": "-125803000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "investments": "-27669000.00",
                    "changeToLiabilities": "48580000.00",
                    "totalCashflowsFromInvestingActivities": "-27669000.00",
                    "netBorrowings": "3771000.00",
                    "totalCashFromFinancingActivities": "34911000.00",
                    "changeToOperatingActivities": "-40531000.00",
                    "netIncome": "51445000.00",
                    "changeInCash": "-51317000.00",
                    "beginPeriodCashFlow": "420608000.00",
                    "endPeriodCashFlow": "369291000.00",
                    "totalCashFromOperatingActivities": "-58559000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3621000.00",
                    "otherCashflowsFromInvestingActivities": "-23776000.00",
                    "dividendsPaid": "7368000.00",
                    "changeToInventory": "-114506000.00",
                    "changeToAccountReceivables": "-7206000.00",
                    "salePurchaseOfStock": "-1969000.00",
                    "otherCashflowsFromFinancingActivities": "5857000.00",
                    "changeToNetincome": "-31774000.00",
                    "capitalExpenditures": "27126000",
                    "changeReceivables": "-7206000.00",
                    "cashFlowsOtherOperating": "-8719000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-51317000.00",
                    "changeInWorkingCapital": "-122210000.00",
                    "stockBasedCompensation": "8931000.00",
                    "otherNonCashItems": "-855000.00",
                    "freeCashFlow": "-85685000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "investments": "-20936000.00",
                    "changeToLiabilities": "-42115000.00",
                    "totalCashflowsFromInvestingActivities": "-20936000.00",
                    "netBorrowings": "6805000.00",
                    "totalCashFromFinancingActivities": "-58282000.00",
                    "changeToOperatingActivities": "58652000.00",
                    "netIncome": "33311000.00",
                    "changeInCash": "112116000.00",
                    "beginPeriodCashFlow": "308492000.00",
                    "endPeriodCashFlow": "420608000.00",
                    "totalCashFromOperatingActivities": "191334000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3292000.00",
                    "otherCashflowsFromInvestingActivities": "-16116000.00",
                    "dividendsPaid": "7365000.00",
                    "changeToInventory": "90152000.00",
                    "changeToAccountReceivables": "10000.00",
                    "salePurchaseOfStock": "-9880000.00",
                    "otherCashflowsFromFinancingActivities": "289000.00",
                    "changeToNetincome": "53716000.00",
                    "capitalExpenditures": "21088000",
                    "changeReceivables": "10000.00",
                    "cashFlowsOtherOperating": "52968000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "112116000.00",
                    "changeInWorkingCapital": "148413000.00",
                    "stockBasedCompensation": "5360000.00",
                    "otherNonCashItems": "1041000.00",
                    "freeCashFlow": "170246000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-02",
                    "currency_symbol": "USD",
                    "investments": "-16934000.00",
                    "changeToLiabilities": "9897000.00",
                    "totalCashflowsFromInvestingActivities": "-16934000.00",
                    "netBorrowings": "-159547000.00",
                    "totalCashFromFinancingActivities": "-166326000.00",
                    "changeToOperatingActivities": "29155000.00",
                    "netIncome": "79489000.00",
                    "changeInCash": "199194000.00",
                    "beginPeriodCashFlow": "109298000.00",
                    "endPeriodCashFlow": "308492000.00",
                    "totalCashFromOperatingActivities": "382454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3016000.00",
                    "otherCashflowsFromInvestingActivities": "-11923000.00",
                    "dividendsPaid": "6354000.00",
                    "changeToInventory": "216135000.00",
                    "changeToAccountReceivables": "3634000.00",
                    "salePurchaseOfStock": "-12754000.00",
                    "otherCashflowsFromFinancingActivities": "528347000.00",
                    "changeToNetincome": "26630000.00",
                    "capitalExpenditures": "17220000",
                    "changeReceivables": "3634000.00",
                    "cashFlowsOtherOperating": "43653000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "199194000.00",
                    "changeInWorkingCapital": "260566000.00",
                    "stockBasedCompensation": "5099000.00",
                    "otherNonCashItems": "21267000.00",
                    "freeCashFlow": "365234000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "investments": "-12048000.00",
                    "changeToLiabilities": "-17226000.00",
                    "totalCashflowsFromInvestingActivities": "-12048000.00",
                    "netBorrowings": "28455000.00",
                    "totalCashFromFinancingActivities": "-12233000.00",
                    "changeToOperatingActivities": "15178000.00",
                    "netIncome": "144473000.00",
                    "changeInCash": "11499000.00",
                    "beginPeriodCashFlow": "97799000.00",
                    "endPeriodCashFlow": "109298000.00",
                    "totalCashFromOperatingActivities": "35780000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2855000.00",
                    "otherCashflowsFromInvestingActivities": "-974000.00",
                    "dividendsPaid": "6455000.00",
                    "changeToInventory": "-104801000.00",
                    "changeToAccountReceivables": "16800000.00",
                    "salePurchaseOfStock": "-22341000.00",
                    "otherCashflowsFromFinancingActivities": "2062000.00",
                    "changeToNetincome": "5248000.00",
                    "capitalExpenditures": "11074000",
                    "changeReceivables": "1125000.00",
                    "cashFlowsOtherOperating": "3226000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11499000.00",
                    "changeInWorkingCapital": "-113858000.00",
                    "stockBasedCompensation": "5159000.00",
                    "otherNonCashItems": "11668000.00",
                    "freeCashFlow": "24706000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "investments": "-20191000.00",
                    "changeToLiabilities": "-14462000.00",
                    "totalCashflowsFromInvestingActivities": "-20191000.00",
                    "netBorrowings": "138360000.00",
                    "totalCashFromFinancingActivities": "112153000.00",
                    "changeToOperatingActivities": "49310000.00",
                    "netIncome": "158668000.00",
                    "changeInCash": "-120358000.00",
                    "beginPeriodCashFlow": "218157000.00",
                    "endPeriodCashFlow": "97799000.00",
                    "totalCashFromOperatingActivities": "-212320000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2746000.00",
                    "otherCashflowsFromInvestingActivities": "-17247000.00",
                    "dividendsPaid": "6568000.00",
                    "changeToInventory": "-321374000.00",
                    "changeToAccountReceivables": "-12718000.00",
                    "salePurchaseOfStock": "-35928000.00",
                    "otherCashflowsFromFinancingActivities": "316000.00",
                    "changeToNetincome": "-7921000.00",
                    "capitalExpenditures": "16562000",
                    "changeReceivables": "-19293000.00",
                    "cashFlowsOtherOperating": "-31891000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-120358000.00",
                    "changeInWorkingCapital": "-385074000.00",
                    "stockBasedCompensation": "5727000.00",
                    "otherNonCashItems": "3697000.00",
                    "freeCashFlow": "-228882000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "investments": "-5091000.00",
                    "changeToLiabilities": "21893000.00",
                    "totalCashflowsFromInvestingActivities": "-5091000.00",
                    "netBorrowings": "11628000.00",
                    "totalCashFromFinancingActivities": "-208426000.00",
                    "changeToOperatingActivities": "136535000.00",
                    "netIncome": "142496000.00",
                    "changeInCash": "-104084000.00",
                    "beginPeriodCashFlow": "322241000.00",
                    "endPeriodCashFlow": "218157000.00",
                    "totalCashFromOperatingActivities": "109433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2606000.00",
                    "otherCashflowsFromInvestingActivities": "750000.00",
                    "dividendsPaid": "6657000.00",
                    "changeToInventory": "-222863000.00",
                    "changeToAccountReceivables": "-4106000.00",
                    "salePurchaseOfStock": "-62377000.00",
                    "otherCashflowsFromFinancingActivities": "-12172000.00",
                    "changeToNetincome": "148776000.00",
                    "capitalExpenditures": "5841000",
                    "changeReceivables": "3669000.00",
                    "cashFlowsOtherOperating": "-16556000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-104084000.00",
                    "changeInWorkingCapital": "-45402000.00",
                    "stockBasedCompensation": "4064000.00",
                    "otherNonCashItems": "5702000.00",
                    "freeCashFlow": "103592000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-03",
                    "currency_symbol": "USD",
                    "investments": "-2147000.00",
                    "changeToLiabilities": "9542000.00",
                    "totalCashflowsFromInvestingActivities": "-2147000.00",
                    "netBorrowings": "-3949000.00",
                    "totalCashFromFinancingActivities": "111236000.00",
                    "changeToOperatingActivities": "-129290000.00",
                    "netIncome": "164966000.00",
                    "changeInCash": "-174844000.00",
                    "beginPeriodCashFlow": "497085000.00",
                    "endPeriodCashFlow": "322241000.00",
                    "totalCashFromOperatingActivities": "-283933000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2588000.00",
                    "otherCashflowsFromInvestingActivities": "2666000.00",
                    "dividendsPaid": "5065000.00",
                    "changeToInventory": "-313083000.00",
                    "changeToAccountReceivables": "6590000.00",
                    "salePurchaseOfStock": "13726000.00",
                    "otherCashflowsFromFinancingActivities": "-27000.00",
                    "changeToNetincome": "-120042000.00",
                    "capitalExpenditures": "4813000",
                    "changeReceivables": "6590000.00",
                    "cashFlowsOtherOperating": "-34494000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-174844000.00",
                    "changeInWorkingCapital": "-453431000.00",
                    "stockBasedCompensation": "3617000.00",
                    "otherNonCashItems": "-3308000.00",
                    "freeCashFlow": "-288746000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "investments": "22000.00",
                    "changeToLiabilities": "21718000.00",
                    "totalCashflowsFromInvestingActivities": "22000.00",
                    "netBorrowings": "144345000.00",
                    "totalCashFromFinancingActivities": "133029000.00",
                    "changeToOperatingActivities": "1102000.00",
                    "netIncome": "113977000.00",
                    "changeInCash": "72410000.00",
                    "beginPeriodCashFlow": "424675000.00",
                    "endPeriodCashFlow": "497085000.00",
                    "totalCashFromOperatingActivities": "-60641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2669000.00",
                    "otherCashflowsFromInvestingActivities": "2380000.00",
                    "dividendsPaid": "5062000.00",
                    "changeToInventory": "-210503000.00",
                    "changeToAccountReceivables": "-3848000.00",
                    "salePurchaseOfStock": "-13726000.00",
                    "otherCashflowsFromFinancingActivities": "-99000.00",
                    "changeToNetincome": "14245000.00",
                    "capitalExpenditures": "2358000",
                    "changeReceivables": "-3848000.00",
                    "cashFlowsOtherOperating": "-34301000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "72410000.00",
                    "changeInWorkingCapital": "-191531000.00",
                    "stockBasedCompensation": "3500000.00",
                    "otherNonCashItems": "15138000.00",
                    "freeCashFlow": "-62999000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "investments": "-1465000.00",
                    "changeToLiabilities": "-3570000.00",
                    "totalCashflowsFromInvestingActivities": "-1465000.00",
                    "netBorrowings": "-122173000.00",
                    "totalCashFromFinancingActivities": "-128791000.00",
                    "changeToOperatingActivities": "51003000.00",
                    "netIncome": "117910000.00",
                    "changeInCash": "-82955000.00",
                    "beginPeriodCashFlow": "507630000.00",
                    "endPeriodCashFlow": "424675000.00",
                    "totalCashFromOperatingActivities": "47301000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2849000.00",
                    "otherCashflowsFromInvestingActivities": "27000.00",
                    "dividendsPaid": "5065000.00",
                    "changeToInventory": "-120365000.00",
                    "changeToAccountReceivables": "-5430000.00",
                    "salePurchaseOfStock": "-1549000.00",
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": "4904000.00",
                    "capitalExpenditures": "1492000",
                    "changeReceivables": "-5430000.00",
                    "cashFlowsOtherOperating": "9160000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-82955000.00",
                    "changeInWorkingCapital": "-78362000.00",
                    "stockBasedCompensation": "4200000.00",
                    "otherNonCashItems": "3883000.00",
                    "freeCashFlow": "45809000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "investments": "-2886000.00",
                    "changeToLiabilities": "2214000.00",
                    "totalCashflowsFromInvestingActivities": "-2886000.00",
                    "netBorrowings": "2522000.00",
                    "totalCashFromFinancingActivities": "16315000.00",
                    "changeToOperatingActivities": "-45886000.00",
                    "netIncome": "101652000.00",
                    "changeInCash": "109549000.00",
                    "beginPeriodCashFlow": "398081000.00",
                    "endPeriodCashFlow": "507630000.00",
                    "totalCashFromOperatingActivities": "96120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2806000.00",
                    "otherCashflowsFromInvestingActivities": "27000.00",
                    "dividendsPaid": "5065000.00",
                    "changeToInventory": "63586000.00",
                    "changeToAccountReceivables": "-3075000.00",
                    "salePurchaseOfStock": "-12177000.00",
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": "-25077000.00",
                    "capitalExpenditures": "2913000",
                    "changeReceivables": "-3075000.00",
                    "cashFlowsOtherOperating": "-45986000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "109549000.00",
                    "changeInWorkingCapital": "-8908000.00",
                    "stockBasedCompensation": "3019000.00",
                    "otherNonCashItems": "314000.00",
                    "freeCashFlow": "93207000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-05",
                    "currency_symbol": "USD",
                    "investments": "-1778000.00",
                    "changeToLiabilities": "83504000.00",
                    "totalCashflowsFromInvestingActivities": "-1778000.00",
                    "netBorrowings": "-1593000.00",
                    "totalCashFromFinancingActivities": "84197000.00",
                    "changeToOperatingActivities": "-77236000.00",
                    "netIncome": "91817000.00",
                    "changeInCash": "107191000.00",
                    "beginPeriodCashFlow": "290890000.00",
                    "endPeriodCashFlow": "398081000.00",
                    "totalCashFromOperatingActivities": "24772000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3053000.00",
                    "otherCashflowsFromInvestingActivities": "38000.00",
                    "dividendsPaid": "5065000.00",
                    "changeToInventory": "-66379000.00",
                    "changeToAccountReceivables": "7074000.00",
                    "salePurchaseOfStock": "45000.00",
                    "otherCashflowsFromFinancingActivities": "-282000.00",
                    "changeToNetincome": "-84676000.00",
                    "capitalExpenditures": "1816000",
                    "changeReceivables": "7074000.00",
                    "cashFlowsOtherOperating": "-9621000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "107191000.00",
                    "changeInWorkingCapital": "-77277000.00",
                    "stockBasedCompensation": "3960000.00",
                    "otherNonCashItems": "2894000.00",
                    "freeCashFlow": "22956000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "investments": "-1776000.00",
                    "changeToLiabilities": "14542000.00",
                    "totalCashflowsFromInvestingActivities": "-1776000.00",
                    "netBorrowings": "-2112000.00",
                    "totalCashFromFinancingActivities": "-26316000.00",
                    "changeToOperatingActivities": "71331000.00",
                    "netIncome": "49764000.00",
                    "changeInCash": "113930000.00",
                    "beginPeriodCashFlow": "176960000.00",
                    "endPeriodCashFlow": "290890000.00",
                    "totalCashFromOperatingActivities": "142022000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3246000.00",
                    "otherCashflowsFromInvestingActivities": "17000.00",
                    "dividendsPaid": "5065000.00",
                    "changeToInventory": "22828000.00",
                    "changeToAccountReceivables": "-6009000.00",
                    "salePurchaseOfStock": "-5145000.00",
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": "35617000.00",
                    "capitalExpenditures": "1793000",
                    "changeReceivables": "-6009000.00",
                    "cashFlowsOtherOperating": "22034000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "113930000.00",
                    "changeInWorkingCapital": "86962000.00",
                    "stockBasedCompensation": "5786000.00",
                    "otherNonCashItems": "-2872000.00",
                    "freeCashFlow": "140229000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-29",
                    "currency_symbol": "USD",
                    "investments": "-2224000.00",
                    "changeToLiabilities": "30923000.00",
                    "totalCashflowsFromInvestingActivities": "-2225000.00",
                    "netBorrowings": "-519535000.00",
                    "totalCashFromFinancingActivities": "-460509000.00",
                    "changeToOperatingActivities": "-65826000.00",
                    "netIncome": "38450000.00",
                    "changeInCash": "-276574000.00",
                    "beginPeriodCashFlow": "453534000.00",
                    "endPeriodCashFlow": "176960000.00",
                    "totalCashFromOperatingActivities": "186160000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3427000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "198979000.00",
                    "changeToAccountReceivables": "243000.00",
                    "salePurchaseOfStock": "-168000.00",
                    "otherCashflowsFromFinancingActivities": "-345000.00",
                    "changeToNetincome": "-66794000.00",
                    "capitalExpenditures": "2227000",
                    "changeReceivables": "243000.00",
                    "cashFlowsOtherOperating": "-19068000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-276573000.00",
                    "changeInWorkingCapital": "146142000.00",
                    "stockBasedCompensation": "6900000.00",
                    "otherNonCashItems": "-7958000.00",
                    "freeCashFlow": "183933000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "investments": "-2627000.00",
                    "changeToLiabilities": "-45822000.00",
                    "totalCashflowsFromInvestingActivities": "-2627000.00",
                    "netBorrowings": "451157000.00",
                    "totalCashFromFinancingActivities": "410015000.00",
                    "changeToOperatingActivities": "57013000.00",
                    "netIncome": "26126000.00",
                    "changeInCash": "395012000.00",
                    "beginPeriodCashFlow": "58522000.00",
                    "endPeriodCashFlow": "453534000.00",
                    "totalCashFromOperatingActivities": "-12376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3415000.00",
                    "otherCashflowsFromInvestingActivities": "59000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-60930000.00",
                    "changeToAccountReceivables": "4349000.00",
                    "salePurchaseOfStock": "-4977000.00",
                    "otherCashflowsFromFinancingActivities": "682137000.00",
                    "changeToNetincome": "45675000.00",
                    "capitalExpenditures": "2686000",
                    "changeReceivables": "4349000.00",
                    "cashFlowsOtherOperating": "14811000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "395012000.00",
                    "changeInWorkingCapital": "-44192000.00",
                    "stockBasedCompensation": "1685000.00",
                    "otherNonCashItems": "1111000.00",
                    "freeCashFlow": "-15062000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-07",
                    "currency_symbol": "USD",
                    "investments": "-2728000.00",
                    "changeToLiabilities": "20737000.00",
                    "totalCashflowsFromInvestingActivities": "-2728000.00",
                    "netBorrowings": "-223756000.00",
                    "totalCashFromFinancingActivities": "-60500000.00",
                    "changeToOperatingActivities": "-72038000.00",
                    "netIncome": "53358000.00",
                    "changeInCash": "16929000.00",
                    "beginPeriodCashFlow": "41592000.00",
                    "endPeriodCashFlow": "58521000.00",
                    "totalCashFromOperatingActivities": "80157000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3589000.00",
                    "otherCashflowsFromInvestingActivities": "1756000.00",
                    "dividendsPaid": "436479000.00",
                    "changeToInventory": "86747000.00",
                    "changeToAccountReceivables": "-9509000.00",
                    "salePurchaseOfStock": "-2144000.00",
                    "otherCashflowsFromFinancingActivities": "-60000.00",
                    "changeToNetincome": "-78015000.00",
                    "capitalExpenditures": "4484000",
                    "changeReceivables": "-9509000.00",
                    "cashFlowsOtherOperating": "3250000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16929000.00",
                    "changeInWorkingCapital": "11299000.00",
                    "stockBasedCompensation": "3925000.00",
                    "otherNonCashItems": "4298000.00",
                    "freeCashFlow": "75673000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "investments": "-5340000.00",
                    "changeToLiabilities": "-53822000.00",
                    "totalCashflowsFromInvestingActivities": "-5340000.00",
                    "netBorrowings": "68092000.00",
                    "totalCashFromFinancingActivities": "68140000.00",
                    "changeToOperatingActivities": "24429000.00",
                    "netIncome": "27024000.00",
                    "changeInCash": "6835000.00",
                    "beginPeriodCashFlow": "34757000.00",
                    "endPeriodCashFlow": "41592000.00",
                    "totalCashFromOperatingActivities": "-55965000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3597000.00",
                    "otherCashflowsFromInvestingActivities": "19000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-94037000.00",
                    "changeToAccountReceivables": "-1930000.00",
                    "salePurchaseOfStock": "-154000.00",
                    "otherCashflowsFromFinancingActivities": "-347000.00",
                    "changeToNetincome": "29339000.00",
                    "capitalExpenditures": "5359000",
                    "changeReceivables": "-1930000.00",
                    "cashFlowsOtherOperating": "33864000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6835000.00",
                    "changeInWorkingCapital": "-89887000.00",
                    "stockBasedCompensation": "3900000.00",
                    "otherNonCashItems": "343000.00",
                    "freeCashFlow": "-61324000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "investments": "-2931000.00",
                    "changeToLiabilities": "15836000.00",
                    "totalCashflowsFromInvestingActivities": "-2931000.00",
                    "netBorrowings": "17460000.00",
                    "totalCashFromFinancingActivities": "29739000.00",
                    "changeToOperatingActivities": "-34183000.00",
                    "netIncome": "15495000.00",
                    "changeInCash": "-6791000.00",
                    "beginPeriodCashFlow": "41548000.00",
                    "endPeriodCashFlow": "34757000.00",
                    "totalCashFromOperatingActivities": "-33599000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3122000.00",
                    "otherCashflowsFromInvestingActivities": "73000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-52628000.00",
                    "changeToAccountReceivables": "-3563000.00",
                    "salePurchaseOfStock": "-268000.00",
                    "otherCashflowsFromFinancingActivities": "-2562000.00",
                    "changeToNetincome": "-8304000.00",
                    "capitalExpenditures": "3004000",
                    "changeReceivables": "-3563000.00",
                    "cashFlowsOtherOperating": "-3557000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6791000.00",
                    "changeInWorkingCapital": "-66394000.00",
                    "stockBasedCompensation": "3900000.00",
                    "otherNonCashItems": "10022000.00",
                    "freeCashFlow": "-36603000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "investments": "-3284000.00",
                    "changeToLiabilities": "-27127000.00",
                    "totalCashflowsFromInvestingActivities": "-3284000.00",
                    "netBorrowings": "86085000.00",
                    "totalCashFromFinancingActivities": "67791000.00",
                    "changeToOperatingActivities": "254000.00",
                    "netIncome": "17117000.00",
                    "changeInCash": "5107000.00",
                    "beginPeriodCashFlow": "36441000.00",
                    "endPeriodCashFlow": "41548000.00",
                    "totalCashFromOperatingActivities": "-59400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3074000.00",
                    "otherCashflowsFromInvestingActivities": "-14000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-69106000.00",
                    "changeToAccountReceivables": "1028000.00",
                    "salePurchaseOfStock": "-1439000.00",
                    "otherCashflowsFromFinancingActivities": "-3166000.00",
                    "changeToNetincome": "18593000.00",
                    "capitalExpenditures": "3270000",
                    "changeReceivables": "1028000.00",
                    "cashFlowsOtherOperating": "-2979000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5107000.00",
                    "changeInWorkingCapital": "-83335000.00",
                    "stockBasedCompensation": "3534000.00",
                    "otherNonCashItems": "38000.00",
                    "freeCashFlow": "-62670000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "56916000.00",
                    "totalCashflowsFromInvestingActivities": "-3879000.00",
                    "netBorrowings": "-36818000.00",
                    "totalCashFromFinancingActivities": "-826000.00",
                    "changeToOperatingActivities": "-31062000.00",
                    "netIncome": "26194000.00",
                    "changeInCash": "16714000.00",
                    "beginPeriodCashFlow": "19727000.00",
                    "endPeriodCashFlow": "36441000.00",
                    "totalCashFromOperatingActivities": "21419000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3228000.00",
                    "otherCashflowsFromInvestingActivities": "31000.00",
                    "dividendsPaid": "242760000.00",
                    "changeToInventory": "-41622000.00",
                    "changeToAccountReceivables": "14551000.00",
                    "salePurchaseOfStock": "-10953000.00",
                    "otherCashflowsFromFinancingActivities": "-122000.00",
                    "changeToNetincome": "-50796000.00",
                    "capitalExpenditures": "3910000",
                    "changeReceivables": "14551000.00",
                    "cashFlowsOtherOperating": "12948000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16714000.00",
                    "changeInWorkingCapital": "-8840000.00",
                    "stockBasedCompensation": "3608000.00",
                    "otherNonCashItems": "580000.00",
                    "freeCashFlow": "17509000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-12644000.00",
                    "totalCashflowsFromInvestingActivities": "-4409000.00",
                    "netBorrowings": "115665000.00",
                    "totalCashFromFinancingActivities": "136220000.00",
                    "changeToOperatingActivities": "-17001000.00",
                    "netIncome": "17048000.00",
                    "changeInCash": "-4294000.00",
                    "beginPeriodCashFlow": "24021000.00",
                    "endPeriodCashFlow": "19727000.00",
                    "totalCashFromOperatingActivities": "-136105000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3291000.00",
                    "otherCashflowsFromInvestingActivities": "-50000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "11934000.00",
                    "changeToAccountReceivables": "-7125000.00",
                    "salePurchaseOfStock": "-695000.00",
                    "otherCashflowsFromFinancingActivities": "-695000.00",
                    "changeToNetincome": "78000.00",
                    "capitalExpenditures": "4359000",
                    "changeReceivables": "-7125000.00",
                    "cashFlowsOtherOperating": "-18262000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4294000.00",
                    "changeInWorkingCapital": "-161611000.00",
                    "stockBasedCompensation": "3812000.00",
                    "otherNonCashItems": "4982000.00",
                    "freeCashFlow": "-140464000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "21210000.00",
                    "totalCashflowsFromInvestingActivities": "-33173000.00",
                    "netBorrowings": "32248000.00",
                    "totalCashFromFinancingActivities": "57524000.00",
                    "changeToOperatingActivities": "-44406000.00",
                    "netIncome": "33190000.00",
                    "changeInCash": "-11970000.00",
                    "beginPeriodCashFlow": "35991000.00",
                    "endPeriodCashFlow": "24021000.00",
                    "totalCashFromOperatingActivities": "-36321000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2786000.00",
                    "otherCashflowsFromInvestingActivities": "27000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-42486000.00",
                    "changeToAccountReceivables": "-7193000.00",
                    "salePurchaseOfStock": "2000.00",
                    "otherCashflowsFromFinancingActivities": "-3519000.00",
                    "changeToNetincome": "-19286000.00",
                    "capitalExpenditures": "5164000",
                    "changeReceivables": "-7193000.00",
                    "cashFlowsOtherOperating": "-24545000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11970000.00",
                    "changeInWorkingCapital": "-70188000.00",
                    "stockBasedCompensation": "3800000.00",
                    "otherNonCashItems": "-7728000.00",
                    "freeCashFlow": "-41485000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-14584000.00",
                    "totalCashflowsFromInvestingActivities": "-2075000.00",
                    "netBorrowings": "-11307000.00",
                    "totalCashFromFinancingActivities": "-11076000.00",
                    "changeToOperatingActivities": "15445000.00",
                    "netIncome": "20019000.00",
                    "changeInCash": "-57722000.00",
                    "beginPeriodCashFlow": "93713000.00",
                    "endPeriodCashFlow": "35991000.00",
                    "totalCashFromOperatingActivities": "-44571000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2726000.00",
                    "otherCashflowsFromInvestingActivities": "295000.00",
                    "dividendsPaid": "4790000.00",
                    "changeToInventory": "-82377000.00",
                    "changeToAccountReceivables": "994000.00",
                    "salePurchaseOfStock": "-4790000.00",
                    "otherCashflowsFromFinancingActivities": "-4790000.00",
                    "changeToNetincome": "12407000.00",
                    "capitalExpenditures": "2370000",
                    "changeReceivables": "994000.00",
                    "cashFlowsOtherOperating": "16244000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-57722000.00",
                    "changeInWorkingCapital": "-67575000.00",
                    "stockBasedCompensation": "2516000.00",
                    "otherNonCashItems": "551000.00",
                    "freeCashFlow": "-46941000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "-4076000.00",
                    "changeToLiabilities": "-3266000.00",
                    "totalCashflowsFromInvestingActivities": "-68324000.00",
                    "netBorrowings": "-291000.00",
                    "totalCashFromFinancingActivities": "82527000.00",
                    "changeToOperatingActivities": "-85184000.00",
                    "netIncome": "17195000.00",
                    "changeInCash": "30310000.00",
                    "beginPeriodCashFlow": "58522000.00",
                    "endPeriodCashFlow": "88832000.00",
                    "totalCashFromOperatingActivities": "16107000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1900000.00",
                    "otherCashflowsFromInvestingActivities": "26000.00",
                    "dividendsPaid": "131816000.00",
                    "changeToInventory": "11685000.00",
                    "changeToAccountReceivables": "7327000.00",
                    "salePurchaseOfStock": "-5231000.00",
                    "otherCashflowsFromFinancingActivities": "-5938000.00",
                    "changeToNetincome": "-19951000.00",
                    "capitalExpenditures": "11760000",
                    "changeReceivables": "7327000.00",
                    "cashFlowsOtherOperating": "1217000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30310000.00",
                    "changeInWorkingCapital": "-5293000.00",
                    "stockBasedCompensation": "3021000.00",
                    "otherNonCashItems": "-4156000.00",
                    "freeCashFlow": "4347000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "investments": "3026000.00",
                    "changeToLiabilities": "-717000.00",
                    "totalCashflowsFromInvestingActivities": "-60287000.00",
                    "netBorrowings": "-2332000.00",
                    "totalCashFromFinancingActivities": "-127108000.00",
                    "changeToOperatingActivities": "-56601000.00",
                    "netIncome": "9470000.00",
                    "changeInCash": "-273499000.00",
                    "beginPeriodCashFlow": "338871000.00",
                    "endPeriodCashFlow": "65372000.00",
                    "totalCashFromOperatingActivities": "-86104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2255000.00",
                    "otherCashflowsFromInvestingActivities": "-57357000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-43682000.00",
                    "changeToAccountReceivables": "-5013000.00",
                    "salePurchaseOfStock": "-448000.00",
                    "otherCashflowsFromFinancingActivities": "-586000.00",
                    "changeToNetincome": "-19492000.00",
                    "capitalExpenditures": "2982000",
                    "changeReceivables": "-5013000.00",
                    "cashFlowsOtherOperating": "-33690000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-278264000.00",
                    "changeInWorkingCapital": "-97173000.00",
                    "stockBasedCompensation": "2600000.00",
                    "otherNonCashItems": "-2148000.00",
                    "freeCashFlow": "-89086000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": "-2975000.00",
                    "changeToLiabilities": "2910000.00",
                    "totalCashflowsFromInvestingActivities": "-4808000.00",
                    "netBorrowings": "328481000.00",
                    "totalCashFromFinancingActivities": "347553000.00",
                    "changeToOperatingActivities": "-12410000.00",
                    "netIncome": "14831000.00",
                    "changeInCash": "313321000.00",
                    "beginPeriodCashFlow": "23465000.00",
                    "endPeriodCashFlow": "338871000.00",
                    "totalCashFromOperatingActivities": "-29189000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1435000.00",
                    "otherCashflowsFromInvestingActivities": "-2975000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-30129000.00",
                    "changeToAccountReceivables": "-1171000.00",
                    "salePurchaseOfStock": "-789000.00",
                    "otherCashflowsFromFinancingActivities": "-1849000.00",
                    "changeToNetincome": "-9260000.00",
                    "capitalExpenditures": "1833000",
                    "changeReceivables": "-1171000.00",
                    "cashFlowsOtherOperating": "-8040000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "313321000.00",
                    "changeInWorkingCapital": "-47430000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "302000.00",
                    "freeCashFlow": "-31022000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "investments": "25000.00",
                    "changeToLiabilities": "-1192000.00",
                    "totalCashflowsFromInvestingActivities": "-1027000.00",
                    "netBorrowings": "-6615000.00",
                    "totalCashFromFinancingActivities": "5504000.00",
                    "changeToOperatingActivities": "2875000.00",
                    "netIncome": "8799000.00",
                    "changeInCash": "-5985000.00",
                    "beginPeriodCashFlow": "29450000.00",
                    "endPeriodCashFlow": "23465000.00",
                    "totalCashFromOperatingActivities": "-10116000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1383000.00",
                    "otherCashflowsFromInvestingActivities": "25000.00",
                    "dividendsPaid": "172500000.00",
                    "changeToInventory": "-21254000.00",
                    "changeToAccountReceivables": "-1309000.00",
                    "salePurchaseOfStock": "-2904000.00",
                    "otherCashflowsFromFinancingActivities": "-5437000.00",
                    "changeToNetincome": "236000.00",
                    "capitalExpenditures": "1052000",
                    "changeReceivables": "-1309000.00",
                    "cashFlowsOtherOperating": "2875000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5985000.00",
                    "changeInWorkingCapital": "-20534000.00",
                    "stockBasedCompensation": "1911000.00",
                    "otherNonCashItems": "-344000.00",
                    "freeCashFlow": "-11514000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "investments": "-16976000.00",
                    "changeToLiabilities": "-5916000.00",
                    "totalCashflowsFromInvestingActivities": "-18201000.00",
                    "netBorrowings": "3365000.00",
                    "totalCashFromFinancingActivities": "14733000.00",
                    "changeToOperatingActivities": "-19648000.00",
                    "netIncome": "15073000.00",
                    "changeInCash": "12096000.00",
                    "beginPeriodCashFlow": "17354000.00",
                    "endPeriodCashFlow": "29450000.00",
                    "totalCashFromOperatingActivities": "15564000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1365000.00",
                    "otherCashflowsFromInvestingActivities": "-16766000.00",
                    "dividendsPaid": "12747000.00",
                    "changeToInventory": "-6298000.00",
                    "changeToAccountReceivables": "-877000.00",
                    "salePurchaseOfStock": "1378000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "6743000.00",
                    "capitalExpenditures": "1387000",
                    "changeReceivables": "-877000.00",
                    "cashFlowsOtherOperating": "5474000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12096000.00",
                    "changeInWorkingCapital": "-7617000.00",
                    "stockBasedCompensation": "1598000.00",
                    "otherNonCashItems": "-169000.00",
                    "freeCashFlow": "14177000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "investments": "25000.00",
                    "changeToLiabilities": "10364000.00",
                    "totalCashflowsFromInvestingActivities": "-1065000.00",
                    "netBorrowings": "35916000.00",
                    "totalCashFromFinancingActivities": "35806000.00",
                    "changeToOperatingActivities": "-28207000.00",
                    "netIncome": "13342000.00",
                    "changeInCash": "6670000.00",
                    "beginPeriodCashFlow": "10684000.00",
                    "endPeriodCashFlow": "17354000.00",
                    "totalCashFromOperatingActivities": "-28071000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1418000.00",
                    "otherCashflowsFromInvestingActivities": "366000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "100000.00",
                    "changeToAccountReceivables": "12503000.00",
                    "salePurchaseOfStock": "-110000.00",
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": "-1803000.00",
                    "capitalExpenditures": "1431000",
                    "changeReceivables": "12621000.00",
                    "cashFlowsOtherOperating": "-28294000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6670000.00",
                    "changeInWorkingCapital": "-47117000.00",
                    "stockBasedCompensation": "1595000.00",
                    "otherNonCashItems": "5944000.00",
                    "freeCashFlow": "-29502000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "investments": "24000.00",
                    "changeToLiabilities": "-1778000.00",
                    "totalCashflowsFromInvestingActivities": "-1811000.00",
                    "netBorrowings": "-2527000.00",
                    "totalCashFromFinancingActivities": "-3177000.00",
                    "changeToOperatingActivities": "3143000.00",
                    "netIncome": "13142000.00",
                    "changeInCash": "-753000.00",
                    "beginPeriodCashFlow": "11437000.00",
                    "endPeriodCashFlow": "10684000.00",
                    "totalCashFromOperatingActivities": "4235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1393000.00",
                    "otherCashflowsFromInvestingActivities": "325000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1796000.00",
                    "changeToAccountReceivables": "-12098000.00",
                    "salePurchaseOfStock": "-650000.00",
                    "otherCashflowsFromFinancingActivities": "39350000.00",
                    "changeToNetincome": "954000.00",
                    "capitalExpenditures": "2160000",
                    "changeReceivables": "-12098000.00",
                    "cashFlowsOtherOperating": "826000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-753000.00",
                    "changeInWorkingCapital": "-11254000.00",
                    "stockBasedCompensation": "1700000.00",
                    "otherNonCashItems": "-55000.00",
                    "freeCashFlow": "2075000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "investments": "24000.00",
                    "changeToLiabilities": "2841000.00",
                    "totalCashflowsFromInvestingActivities": "-2124000.00",
                    "netBorrowings": "24485000.00",
                    "totalCashFromFinancingActivities": "21838000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7983000.00",
                    "changeInCash": "-17850000.00",
                    "beginPeriodCashFlow": "29287000.00",
                    "endPeriodCashFlow": "11437000.00",
                    "totalCashFromOperatingActivities": "-37564000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1404000.00",
                    "otherCashflowsFromInvestingActivities": "636000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-51637000.00",
                    "changeToAccountReceivables": "-134000.00",
                    "salePurchaseOfStock": "-2393000.00",
                    "otherCashflowsFromFinancingActivities": "-254000.00",
                    "changeToNetincome": "1632000.00",
                    "capitalExpenditures": "2784000",
                    "changeReceivables": "-134000.00",
                    "cashFlowsOtherOperating": "347000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17850000.00",
                    "changeInWorkingCapital": "-48583000.00",
                    "stockBasedCompensation": "1715000.00",
                    "otherNonCashItems": "-220000.00",
                    "freeCashFlow": "-40348000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "investments": "-17000000.00",
                    "changeToLiabilities": "-852000.00",
                    "totalCashflowsFromInvestingActivities": "-1545000.00",
                    "netBorrowings": "33880000.00",
                    "totalCashFromFinancingActivities": "33878000.00",
                    "changeToOperatingActivities": "1976000.00",
                    "netIncome": "13158000.00",
                    "changeInCash": "16502000.00",
                    "beginPeriodCashFlow": "12785000.00",
                    "endPeriodCashFlow": "29287000.00",
                    "totalCashFromOperatingActivities": "-15831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1201000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-51980000.00",
                    "changeToAccountReceivables": "12503000.00",
                    "salePurchaseOfStock": "-861000.00",
                    "otherCashflowsFromFinancingActivities": "46580000.00",
                    "changeToNetincome": "6996000.00",
                    "capitalExpenditures": "1546000",
                    "changeReceivables": "12503000.00",
                    "cashFlowsOtherOperating": "3143000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16502000.00",
                    "changeInWorkingCapital": "-37186000.00",
                    "stockBasedCompensation": "1380000.00",
                    "otherNonCashItems": "-22000.00",
                    "freeCashFlow": "-17377000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": "76000.00",
                    "changeToLiabilities": "5270000.00",
                    "totalCashflowsFromInvestingActivities": "-1682000.00",
                    "netBorrowings": "56722000.00",
                    "totalCashFromFinancingActivities": "56580000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10583000.00",
                    "changeInCash": "-19845000.00",
                    "beginPeriodCashFlow": "32630000.00",
                    "endPeriodCashFlow": "12785000.00",
                    "totalCashFromOperatingActivities": "-74743000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1242000.00",
                    "otherCashflowsFromInvestingActivities": "369000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-75666000.00",
                    "changeToAccountReceivables": "-16272000.00",
                    "salePurchaseOfStock": "-142000.00",
                    "otherCashflowsFromFinancingActivities": "-1033000.00",
                    "changeToNetincome": "-1048000.00",
                    "capitalExpenditures": "2051000",
                    "changeReceivables": "-16272000.00",
                    "cashFlowsOtherOperating": "1148000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19845000.00",
                    "changeInWorkingCapital": "-85520000.00",
                    "stockBasedCompensation": "1374000.00",
                    "otherNonCashItems": "24000.00",
                    "freeCashFlow": "-76794000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-13535000.00",
                    "totalCashflowsFromInvestingActivities": "210000.00",
                    "netBorrowings": "40877000.00",
                    "totalCashFromFinancingActivities": "40160000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9798000.00",
                    "changeInCash": "5983000.00",
                    "beginPeriodCashFlow": "26647000.00",
                    "endPeriodCashFlow": "32630000.00",
                    "totalCashFromOperatingActivities": "-34387000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1282000.00",
                    "otherCashflowsFromInvestingActivities": "1148000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-37295000.00",
                    "changeToAccountReceivables": "5515000.00",
                    "salePurchaseOfStock": "-717000.00",
                    "otherCashflowsFromFinancingActivities": "-1399000.00",
                    "changeToNetincome": "200000.00",
                    "capitalExpenditures": "938000",
                    "changeReceivables": "5515000.00",
                    "cashFlowsOtherOperating": "-352000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5983000.00",
                    "changeInWorkingCapital": "-45667000.00",
                    "stockBasedCompensation": "1400000.00",
                    "otherNonCashItems": "-95000.00",
                    "freeCashFlow": "-35325000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2001000.00",
                    "totalCashflowsFromInvestingActivities": "-1215000.00",
                    "netBorrowings": "32173000.00",
                    "totalCashFromFinancingActivities": "32173000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6351000.00",
                    "changeInCash": "-6815000.00",
                    "beginPeriodCashFlow": "33462000.00",
                    "endPeriodCashFlow": "26647000.00",
                    "totalCashFromOperatingActivities": "-37773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "988000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-43583000.00",
                    "changeToAccountReceivables": "-5005000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-385000.00",
                    "changeToNetincome": "603000.00",
                    "capitalExpenditures": "1215000",
                    "changeReceivables": "-5005000.00",
                    "cashFlowsOtherOperating": "872000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6815000.00",
                    "changeInWorkingCapital": "-38062000.00",
                    "stockBasedCompensation": "1056000.00",
                    "otherNonCashItems": "-7653000.00",
                    "freeCashFlow": "-38988000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "investments": "-17000000.00",
                    "changeToLiabilities": "3444000.00",
                    "totalCashflowsFromInvestingActivities": "-55084000.00",
                    "netBorrowings": "222155000.00",
                    "totalCashFromFinancingActivities": "7242000.00",
                    "changeToOperatingActivities": "6755000.00",
                    "netIncome": "7188000.00",
                    "changeInCash": "-68242000.00",
                    "beginPeriodCashFlow": "101704000.00",
                    "endPeriodCashFlow": "33462000.00",
                    "totalCashFromOperatingActivities": "-20400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1151000.00",
                    "otherCashflowsFromInvestingActivities": "1518000.00",
                    "dividendsPaid": "20866000.00",
                    "changeToInventory": "-44518000.00",
                    "changeToAccountReceivables": "2323000.00",
                    "salePurchaseOfStock": "-10458000.00",
                    "otherCashflowsFromFinancingActivities": "-2031000.00",
                    "changeToNetincome": "-144000.00",
                    "capitalExpenditures": "734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28665000.00",
                    "stockBasedCompensation": "699000.00",
                    "otherNonCashItems": "-350000.00",
                    "freeCashFlow": "-21134000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13218000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4349000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4127000.00",
                    "changeInCash": "-66019000.00",
                    "beginPeriodCashFlow": "167723000.00",
                    "endPeriodCashFlow": "101704000.00",
                    "totalCashFromOperatingActivities": "-57150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "600000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-58258000.00",
                    "changeToAccountReceivables": "-4479000.00",
                    "salePurchaseOfStock": "-251000.00",
                    "otherCashflowsFromFinancingActivities": "5000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "362000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61544000.00",
                    "stockBasedCompensation": "700000.00",
                    "otherNonCashItems": "-49000.00",
                    "freeCashFlow": "-57512000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-160334000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "176256000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5339000.00",
                    "changeInCash": "-17411000.00",
                    "beginPeriodCashFlow": "185134000.00",
                    "endPeriodCashFlow": "167723000.00",
                    "totalCashFromOperatingActivities": "-33333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "707000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-45168000.00",
                    "changeToAccountReceivables": "-3646000.00",
                    "salePurchaseOfStock": "82141000.00",
                    "otherCashflowsFromFinancingActivities": "77041000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39287000.00",
                    "stockBasedCompensation": "445000.00",
                    "otherNonCashItems": "-121000.00",
                    "freeCashFlow": "-33288000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5076000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "99000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3368000.00",
                    "changeInCash": "75136000.00",
                    "beginPeriodCashFlow": "109998000.00",
                    "endPeriodCashFlow": "185134000.00",
                    "totalCashFromOperatingActivities": "-18788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "483000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-12942000.00",
                    "changeToAccountReceivables": "-2969000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "99000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21804000.00",
                    "stockBasedCompensation": "296000.00",
                    "otherNonCashItems": "-900000.00",
                    "freeCashFlow": "-18864000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-782000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-662000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3050000.00",
                    "changeInCash": "-16374000.00",
                    "beginPeriodCashFlow": "126372000.00",
                    "endPeriodCashFlow": "109998000.00",
                    "totalCashFromOperatingActivities": "-14929000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "627000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3830000.00",
                    "changeToInventory": "-28348000.00",
                    "changeToAccountReceivables": "488000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-693000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "206000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18794000.00",
                    "stockBasedCompensation": "298000.00",
                    "otherNonCashItems": "-110000.00",
                    "freeCashFlow": "-15135000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15241000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5361000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2438000.00",
                    "changeInCash": "-28144000.00",
                    "beginPeriodCashFlow": "154516000.00",
                    "endPeriodCashFlow": "126372000.00",
                    "totalCashFromOperatingActivities": "-7543000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "238000.00",
                    "otherCashflowsFromInvestingActivities": "-15132000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15634000.00",
                    "changeToAccountReceivables": "191000.00",
                    "salePurchaseOfStock": "-31000.00",
                    "otherCashflowsFromFinancingActivities": "693000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "109000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10717000.00",
                    "stockBasedCompensation": "273000.00",
                    "otherNonCashItems": "18000.00",
                    "freeCashFlow": "-7652000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-226000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "190477000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3916000.00",
                    "changeInCash": "150268000.00",
                    "beginPeriodCashFlow": "4248000.00",
                    "endPeriodCashFlow": "154516000.00",
                    "totalCashFromOperatingActivities": "-39983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-40640000.00",
                    "changeToAccountReceivables": "-3904000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7171000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "226000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44860000.00",
                    "stockBasedCompensation": "164000.00",
                    "otherNonCashItems": "618000.00",
                    "freeCashFlow": "-40209000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4320000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3027000.00",
                    "changeInCash": "-732000.00",
                    "beginPeriodCashFlow": "4980000.00",
                    "endPeriodCashFlow": "4248000.00",
                    "totalCashFromOperatingActivities": "-5043000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3830000.00",
                    "changeToInventory": "-7628000.00",
                    "changeToAccountReceivables": "-175000.00",
                    "salePurchaseOfStock": "23095000.00",
                    "otherCashflowsFromFinancingActivities": "-950000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6373000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1769000.00",
                    "freeCashFlow": "-5052000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-424353.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7659362.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1262388.00",
                    "changeInCash": "762074.00",
                    "beginPeriodCashFlow": "4217926.00",
                    "endPeriodCashFlow": "4980000.00",
                    "totalCashFromOperatingActivities": "-6472935.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56841.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "158978.00",
                    "changeToInventory": "-12285446.00",
                    "changeToAccountReceivables": "-888103.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7818340.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "424353",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13173549.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5381385.00",
                    "freeCashFlow": "-6897288.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "814000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "4217926.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2715000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1346000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-01-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "44911000.00",
                    "netBorrowings": "-29171000.00",
                    "totalCashFromFinancingActivities": "-233761000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "147597000.00",
                    "changeInCash": "-35769000.00",
                    "beginPeriodCashFlow": "175323000.00",
                    "endPeriodCashFlow": "139554000.00",
                    "totalCashFromOperatingActivities": "153081000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24823000.00",
                    "otherCashflowsFromInvestingActivities": "73678000.00",
                    "dividendsPaid": "34737000.00",
                    "changeToInventory": "41132000.00",
                    "changeToAccountReceivables": "-6924000.00",
                    "salePurchaseOfStock": "-143629000.00",
                    "otherCashflowsFromFinancingActivities": "-17306000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-62361000.00",
                    "stockBasedCompensation": "20120000.00",
                    "otherNonCashItems": "38858000.00",
                    "freeCashFlow": "124314000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-01-30",
                    "currency_symbol": "USD",
                    "investments": "-232690000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-232690000.00",
                    "netBorrowings": "172855000.00",
                    "totalCashFromFinancingActivities": "40315000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "333816000.00",
                    "changeInCash": "-66680000.00",
                    "beginPeriodCashFlow": "242003000.00",
                    "endPeriodCashFlow": "175323000.00",
                    "totalCashFromOperatingActivities": "125695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24286000.00",
                    "otherCashflowsFromInvestingActivities": "-193720000.00",
                    "dividendsPaid": "32751000.00",
                    "changeToInventory": "-313674000.00",
                    "changeToAccountReceivables": "26501000.00",
                    "salePurchaseOfStock": "-94311000.00",
                    "otherCashflowsFromFinancingActivities": "-5478000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38970000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-253640000.00",
                    "stockBasedCompensation": "27868000.00",
                    "otherNonCashItems": "-1413000.00",
                    "freeCashFlow": "86725000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-05",
                    "currency_symbol": "USD",
                    "investments": "-91530000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-131980000.00",
                    "netBorrowings": "83143000.00",
                    "totalCashFromFinancingActivities": "23863000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "259224000.00",
                    "changeInCash": "-66489000.00",
                    "beginPeriodCashFlow": "308492000.00",
                    "endPeriodCashFlow": "242003000.00",
                    "totalCashFromOperatingActivities": "41628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15774000.00",
                    "otherCashflowsFromInvestingActivities": "-88840000.00",
                    "dividendsPaid": "29381000.00",
                    "changeToInventory": "-185095000.00",
                    "changeToAccountReceivables": "-23416000.00",
                    "salePurchaseOfStock": "-29899000.00",
                    "otherCashflowsFromFinancingActivities": "-131980000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "131678000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-282819000.00",
                    "stockBasedCompensation": "36777000.00",
                    "otherNonCashItems": "8814000.00",
                    "freeCashFlow": "-90050000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-02",
                    "currency_symbol": "USD",
                    "investments": "-54264000.00",
                    "changeToLiabilities": "102000.00",
                    "totalCashflowsFromInvestingActivities": "-54264000.00",
                    "netBorrowings": "18896000.00",
                    "totalCashFromFinancingActivities": "-274832000.00",
                    "changeToOperatingActivities": "93643000.00",
                    "netIncome": "525126000.00",
                    "changeInCash": "-13749000.00",
                    "beginPeriodCashFlow": "322241000.00",
                    "endPeriodCashFlow": "308492000.00",
                    "totalCashFromOperatingActivities": "315347000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11223000.00",
                    "otherCashflowsFromInvestingActivities": "-33858000.00",
                    "dividendsPaid": "26034000.00",
                    "changeToInventory": "-381404000.00",
                    "changeToAccountReceivables": "-10865000.00",
                    "salePurchaseOfStock": "-133400000.00",
                    "otherCashflowsFromFinancingActivities": "1511623000.00",
                    "changeToNetincome": "172733000.00",
                    "capitalExpenditures": "50697000",
                    "changeReceivables": "-10865000.00",
                    "cashFlowsOtherOperating": "-1568000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13749000.00",
                    "changeInWorkingCapital": "-276379000.00",
                    "stockBasedCompensation": "20049000.00",
                    "otherNonCashItems": "34945000.00",
                    "freeCashFlow": "264650000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-03",
                    "currency_symbol": "USD",
                    "investments": "2434000.00",
                    "changeToLiabilities": "31900000.00",
                    "totalCashflowsFromInvestingActivities": "-6476000.00",
                    "netBorrowings": "88041000.00",
                    "totalCashFromFinancingActivities": "131789000.00",
                    "changeToOperatingActivities": "-123071000.00",
                    "netIncome": "498504000.00",
                    "changeInCash": "-75840000.00",
                    "beginPeriodCashFlow": "398081000.00",
                    "endPeriodCashFlow": "322241000.00",
                    "totalCashFromOperatingActivities": "-201153000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10912000.00",
                    "otherCashflowsFromInvestingActivities": "2666000.00",
                    "dividendsPaid": "15192000.00",
                    "changeToInventory": "-580365000.00",
                    "changeToAccountReceivables": "-5763000.00",
                    "salePurchaseOfStock": "-13726000.00",
                    "otherCashflowsFromFinancingActivities": "-6319000.00",
                    "changeToNetincome": "-50720000.00",
                    "capitalExpenditures": "11576000",
                    "changeReceivables": "-5763000.00",
                    "cashFlowsOtherOperating": "-105621000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-75840000.00",
                    "changeInWorkingCapital": "-732232000.00",
                    "stockBasedCompensation": "14377000.00",
                    "otherNonCashItems": "15987000.00",
                    "freeCashFlow": "-212729000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-05",
                    "currency_symbol": "USD",
                    "investments": "-8405000.00",
                    "changeToLiabilities": "83147000.00",
                    "totalCashflowsFromInvestingActivities": "-8405000.00",
                    "netBorrowings": "-72083000.00",
                    "totalCashFromFinancingActivities": "7387000.00",
                    "changeToOperatingActivities": "-14718000.00",
                    "netIncome": "206157000.00",
                    "changeInCash": "339560000.00",
                    "beginPeriodCashFlow": "58521000.00",
                    "endPeriodCashFlow": "398081000.00",
                    "totalCashFromOperatingActivities": "340578000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13141000.00",
                    "otherCashflowsFromInvestingActivities": "117000.00",
                    "dividendsPaid": "79052000.00",
                    "changeToInventory": "94498000.00",
                    "changeToAccountReceivables": "5657000.00",
                    "salePurchaseOfStock": "-5100000.00",
                    "otherCashflowsFromFinancingActivities": "767956000.00",
                    "changeToNetincome": "-70178000.00",
                    "capitalExpenditures": "8522000",
                    "changeReceivables": "5657000.00",
                    "cashFlowsOtherOperating": "8156000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "339560000.00",
                    "changeInWorkingCapital": "108355000.00",
                    "stockBasedCompensation": "18334000.00",
                    "otherNonCashItems": "-3548000.00",
                    "freeCashFlow": "332056000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-07",
                    "currency_symbol": "USD",
                    "investments": "-14283000.00",
                    "changeToLiabilities": "-44376000.00",
                    "totalCashflowsFromInvestingActivities": "-14283000.00",
                    "netBorrowings": "-52119000.00",
                    "totalCashFromFinancingActivities": "105170000.00",
                    "changeToOperatingActivities": "-81538000.00",
                    "netIncome": "112994000.00",
                    "changeInCash": "22080000.00",
                    "beginPeriodCashFlow": "36441000.00",
                    "endPeriodCashFlow": "58521000.00",
                    "totalCashFromOperatingActivities": "-68807000.00",
                    "issuanceOfCapitalStock": "79052000.00",
                    "depreciation": "13382000.00",
                    "otherCashflowsFromInvestingActivities": "1834000.00",
                    "dividendsPaid": "2128176000.00",
                    "changeToInventory": "-129024000.00",
                    "changeToAccountReceivables": "-13974000.00",
                    "salePurchaseOfStock": "-1439000.00",
                    "otherCashflowsFromFinancingActivities": "4250212000.00",
                    "changeToNetincome": "-38387000.00",
                    "capitalExpenditures": "16117000",
                    "changeReceivables": "-13974000.00",
                    "cashFlowsOtherOperating": "30578000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22080000.00",
                    "changeInWorkingCapital": "-229649000.00",
                    "stockBasedCompensation": "15316000.00",
                    "otherNonCashItems": "15976000.00",
                    "freeCashFlow": "-84924000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "investments": "-43536000.00",
                    "changeToLiabilities": "50898000.00",
                    "totalCashflowsFromInvestingActivities": "-43536000.00",
                    "netBorrowings": "111095000.00",
                    "totalCashFromFinancingActivities": "181842000.00",
                    "changeToOperatingActivities": "-77024000.00",
                    "netIncome": "96455000.00",
                    "changeInCash": "-57272000.00",
                    "beginPeriodCashFlow": "93713000.00",
                    "endPeriodCashFlow": "36441000.00",
                    "totalCashFromOperatingActivities": "-195578000.00",
                    "issuanceOfCapitalStock": "30947000.00",
                    "depreciation": "12031000.00",
                    "otherCashflowsFromInvestingActivities": "303000.00",
                    "dividendsPaid": "783591000.00",
                    "changeToInventory": "-284977000.00",
                    "changeToAccountReceivables": "1227000.00",
                    "salePurchaseOfStock": "-16436000.00",
                    "otherCashflowsFromFinancingActivities": "-3642000.00",
                    "changeToNetincome": "-57597000.00",
                    "capitalExpenditures": "15803000",
                    "changeReceivables": "1227000.00",
                    "cashFlowsOtherOperating": "-13615000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-57272000.00",
                    "changeInWorkingCapital": "-308214000.00",
                    "stockBasedCompensation": "13743000.00",
                    "otherNonCashItems": "-5438000.00",
                    "freeCashFlow": "-211381000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "-4000000.00",
                    "changeToLiabilities": "-2265000.00",
                    "totalCashflowsFromInvestingActivities": "-134446000.00",
                    "netBorrowings": "319243000.00",
                    "totalCashFromFinancingActivities": "308476000.00",
                    "changeToOperatingActivities": "-85184000.00",
                    "netIncome": "50295000.00",
                    "changeInCash": "59382000.00",
                    "beginPeriodCashFlow": "29450000.00",
                    "endPeriodCashFlow": "93713000.00",
                    "totalCashFromOperatingActivities": "-111272000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6973000.00",
                    "otherCashflowsFromInvestingActivities": "154000.00",
                    "dividendsPaid": "753140000.00",
                    "changeToInventory": "-83380000.00",
                    "changeToAccountReceivables": "-166000.00",
                    "salePurchaseOfStock": "-5231000.00",
                    "otherCashflowsFromFinancingActivities": "-13810000.00",
                    "changeToNetincome": "-48467000.00",
                    "capitalExpenditures": "17627000",
                    "changeReceivables": "-166000.00",
                    "cashFlowsOtherOperating": "-37638000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "59382000.00",
                    "changeInWorkingCapital": "-175776000.00",
                    "stockBasedCompensation": "9542000.00",
                    "otherNonCashItems": "-2980000.00",
                    "freeCashFlow": "-128899000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "investments": "-16903000.00",
                    "changeToLiabilities": "5511000.00",
                    "totalCashflowsFromInvestingActivities": "-23201000.00",
                    "netBorrowings": "61239000.00",
                    "totalCashFromFinancingActivities": "69200000.00",
                    "changeToOperatingActivities": "-19648000.00",
                    "netIncome": "49540000.00",
                    "changeInCash": "1308000.00",
                    "beginPeriodCashFlow": "29287000.00",
                    "endPeriodCashFlow": "29450000.00",
                    "totalCashFromOperatingActivities": "-45836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5580000.00",
                    "otherCashflowsFromInvestingActivities": "1561000.00",
                    "dividendsPaid": "230597000.00",
                    "changeToInventory": "-91858000.00",
                    "changeToAccountReceivables": "-488000.00",
                    "salePurchaseOfStock": "-2393000.00",
                    "otherCashflowsFromFinancingActivities": "-2171000.00",
                    "changeToNetincome": "7526000.00",
                    "capitalExpenditures": "7762000",
                    "changeReceivables": "-488000.00",
                    "cashFlowsOtherOperating": "-21647000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "163000.00",
                    "changeInWorkingCapital": "-108482000.00",
                    "stockBasedCompensation": "6656000.00",
                    "otherNonCashItems": "-637000.00",
                    "freeCashFlow": "-52453000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "investments": "76000.00",
                    "changeToLiabilities": "-7116000.00",
                    "totalCashflowsFromInvestingActivities": "-4232000.00",
                    "netBorrowings": "163652000.00",
                    "totalCashFromFinancingActivities": "162791000.00",
                    "changeToOperatingActivities": "1976000.00",
                    "netIncome": "39890000.00",
                    "changeInCash": "-4175000.00",
                    "beginPeriodCashFlow": "33462000.00",
                    "endPeriodCashFlow": "29287000.00",
                    "totalCashFromOperatingActivities": "-162734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4713000.00",
                    "otherCashflowsFromInvestingActivities": "1518000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-208524000.00",
                    "changeToAccountReceivables": "-3259000.00",
                    "salePurchaseOfStock": "-861000.00",
                    "otherCashflowsFromFinancingActivities": "-2817000.00",
                    "changeToNetincome": "6751000.00",
                    "capitalExpenditures": "5750000",
                    "changeReceivables": "-3259000.00",
                    "cashFlowsOtherOperating": "4811000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4175000.00",
                    "changeInWorkingCapital": "-214088000.00",
                    "stockBasedCompensation": "5245000.00",
                    "otherNonCashItems": "-128000.00",
                    "freeCashFlow": "-168484000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "investments": "-17000000.00",
                    "changeToLiabilities": "28307000.00",
                    "totalCashflowsFromInvestingActivities": "-233712000.00",
                    "netBorrowings": "215372000.00",
                    "totalCashFromFinancingActivities": "286847000.00",
                    "changeToOperatingActivities": "6755000.00",
                    "netIncome": "20022000.00",
                    "changeInCash": "-76536000.00",
                    "beginPeriodCashFlow": "109998000.00",
                    "endPeriodCashFlow": "33462000.00",
                    "totalCashFromOperatingActivities": "-129671000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2941000.00",
                    "otherCashflowsFromInvestingActivities": "-232585000.00",
                    "dividendsPaid": "324238000.00",
                    "changeToInventory": "-160886000.00",
                    "changeToAccountReceivables": "-8771000.00",
                    "salePurchaseOfStock": "-9746000.00",
                    "otherCashflowsFromFinancingActivities": "-7126000.00",
                    "changeToNetincome": "1910000.00",
                    "capitalExpenditures": "1127000",
                    "changeReceivables": "-8771000.00",
                    "cashFlowsOtherOperating": "-13194000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-76536000.00",
                    "changeInWorkingCapital": "-152490000.00",
                    "stockBasedCompensation": "2152000.00",
                    "otherNonCashItems": "-242000.00",
                    "freeCashFlow": "-130798000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16258000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "188774000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12431000.00",
                    "changeInCash": "105018000.00",
                    "beginPeriodCashFlow": "4980000.00",
                    "endPeriodCashFlow": "109998000.00",
                    "totalCashFromOperatingActivities": "-67498000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "937000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3830000.00",
                    "changeToInventory": "-92250000.00",
                    "changeToAccountReceivables": "-3400000.00",
                    "salePurchaseOfStock": "32434000.00",
                    "otherCashflowsFromFinancingActivities": "-950000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "550000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-82513000.00",
                    "stockBasedCompensation": "735000.00",
                    "otherNonCashItems": "912000.00",
                    "freeCashFlow": "-68048000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-839000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15854000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7439000.00",
                    "changeInCash": "-886000.00",
                    "beginPeriodCashFlow": "5866000.00",
                    "endPeriodCashFlow": "4980000.00",
                    "totalCashFromOperatingActivities": "-15901000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "196000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6309000.00",
                    "changeToInventory": "-28758000.00",
                    "changeToAccountReceivables": "-829000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1015000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "839000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23536000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22235000.00",
                    "freeCashFlow": "-16740000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49068000.00",
                    "minorityInterest": null,
                    "netIncome": "36148000.00",
                    "sellingGeneralAdministrative": "127416000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150644000.00",
                    "reconciledDepreciation": "5389000.00",
                    "ebit": "22875000.00",
                    "ebitda": "17523000.00",
                    "depreciationAndAmortization": "-5352000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23228000.00",
                    "otherOperatingExpenses": "903999000.00",
                    "interestExpense": null,
                    "taxProvision": "12920000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12920000.00",
                    "totalRevenue": "927227000.00",
                    "totalOperatingExpenses": "127416000.00",
                    "costOfRevenue": "776583000.00",
                    "totalOtherIncomeExpenseNet": "25840000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36148000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33331000.00",
                    "minorityInterest": null,
                    "netIncome": "24409000.00",
                    "sellingGeneralAdministrative": "116082000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149060000.00",
                    "reconciledDepreciation": "5352000.00",
                    "ebit": "33331000.00",
                    "ebitda": "38683000.00",
                    "depreciationAndAmortization": "5352000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32978000.00",
                    "otherOperatingExpenses": "756695000.00",
                    "interestExpense": null,
                    "taxProvision": "8922000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8922000.00",
                    "totalRevenue": "789673000.00",
                    "totalOperatingExpenses": "116082000.00",
                    "costOfRevenue": "640613000.00",
                    "totalOtherIncomeExpenseNet": "353000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24409000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-01-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46973000.00",
                    "minorityInterest": null,
                    "netIncome": "35956000.00",
                    "sellingGeneralAdministrative": "135402000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169132000.00",
                    "reconciledDepreciation": "5955000.00",
                    "ebit": "46973000.00",
                    "ebitda": "52928000.00",
                    "depreciationAndAmortization": "5955000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34470000.00",
                    "otherOperatingExpenses": "1183305000.00",
                    "interestExpense": null,
                    "taxProvision": "11017000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11017000.00",
                    "totalRevenue": "1217775000.00",
                    "totalOperatingExpenses": "134662000.00",
                    "costOfRevenue": "1048643000.00",
                    "totalOtherIncomeExpenseNet": "12503000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35956000.00",
                    "netIncomeApplicableToCommonShares": "35956000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47838000.00",
                    "minorityInterest": null,
                    "netIncome": "37403000.00",
                    "sellingGeneralAdministrative": "119895000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "199718000.00",
                    "reconciledDepreciation": "6006000.00",
                    "ebit": "47838000.00",
                    "ebitda": "53843000.00",
                    "depreciationAndAmortization": "6005000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79823000.00",
                    "otherOperatingExpenses": "900461000.00",
                    "interestExpense": null,
                    "taxProvision": "10435000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10435000.00",
                    "totalRevenue": "980284000.00",
                    "totalOperatingExpenses": "119895000.00",
                    "costOfRevenue": "780566000.00",
                    "totalOtherIncomeExpenseNet": "-31985000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37403000.00",
                    "netIncomeApplicableToCommonShares": "37403000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47083000.00",
                    "minorityInterest": null,
                    "netIncome": "34854000.00",
                    "sellingGeneralAdministrative": "128837000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "178583000.00",
                    "reconciledDepreciation": "6434000.00",
                    "ebit": "49746000.00",
                    "ebitda": "56180000.00",
                    "depreciationAndAmortization": "6434000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49746001.00",
                    "otherOperatingExpenses": "950977999.00",
                    "interestExpense": null,
                    "taxProvision": "12229000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12229000.00",
                    "totalRevenue": "1000724000.00",
                    "totalOperatingExpenses": "128836999.00",
                    "costOfRevenue": "822141000.00",
                    "totalOtherIncomeExpenseNet": "-2663001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34854000.00",
                    "netIncomeApplicableToCommonShares": "34854000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52518000.00",
                    "minorityInterest": null,
                    "netIncome": "39384000.00",
                    "sellingGeneralAdministrative": "120760000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "178727000.00",
                    "reconciledDepreciation": "6428000.00",
                    "ebit": "52518000.00",
                    "ebitda": "58946000.00",
                    "depreciationAndAmortization": "6428000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57967000.00",
                    "otherOperatingExpenses": "845265000.00",
                    "interestExpense": null,
                    "taxProvision": "13134000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13134000.00",
                    "totalRevenue": "903232000.00",
                    "totalOperatingExpenses": "120760000.00",
                    "costOfRevenue": "724505000.00",
                    "totalOtherIncomeExpenseNet": "-5449000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39384000.00",
                    "netIncomeApplicableToCommonShares": "39384000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-01-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "135196000.00",
                    "minorityInterest": null,
                    "netIncome": "102741000.00",
                    "sellingGeneralAdministrative": "120635000.00",
                    "sellingAndMarketingExpenses": "22800000.00",
                    "grossProfit": "274179000.00",
                    "reconciledDepreciation": "6849000.00",
                    "ebit": "135196000.00",
                    "ebitda": "142045000.00",
                    "depreciationAndAmortization": "6849000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130744000.00",
                    "otherOperatingExpenses": "1142685000.00",
                    "interestExpense": null,
                    "taxProvision": "32455000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32455000.00",
                    "totalRevenue": "1273429000.00",
                    "totalOperatingExpenses": "143435000.00",
                    "costOfRevenue": "999250000.00",
                    "totalOtherIncomeExpenseNet": "4452000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102741000.00",
                    "netIncomeApplicableToCommonShares": "102741000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "109912000.00",
                    "minorityInterest": null,
                    "netIncome": "83020000.00",
                    "sellingGeneralAdministrative": "132972000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "246594000.00",
                    "reconciledDepreciation": "6272000.00",
                    "ebit": "109912000.00",
                    "ebitda": "116184000.00",
                    "depreciationAndAmortization": "6272000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113622000.00",
                    "otherOperatingExpenses": "1023244000.00",
                    "interestExpense": null,
                    "taxProvision": "26892000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26892000.00",
                    "totalRevenue": "1136866000.00",
                    "totalOperatingExpenses": "132972000.00",
                    "costOfRevenue": "890272000.00",
                    "totalOtherIncomeExpenseNet": "-3710000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83020000.00",
                    "netIncomeApplicableToCommonShares": "83020000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "110633000.00",
                    "minorityInterest": null,
                    "netIncome": "83724000.00",
                    "sellingGeneralAdministrative": "125973000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "235328000.00",
                    "reconciledDepreciation": "5690000.00",
                    "ebit": "110633000.00",
                    "ebitda": "116323000.00",
                    "depreciationAndAmortization": "5690000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109355000.00",
                    "otherOperatingExpenses": "930095000.00",
                    "interestExpense": null,
                    "taxProvision": "26909000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26909000.00",
                    "totalRevenue": "1039450000.00",
                    "totalOperatingExpenses": "125973000.00",
                    "costOfRevenue": "804122000.00",
                    "totalOtherIncomeExpenseNet": "1278000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83724000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84320000.00",
                    "minorityInterest": null,
                    "netIncome": "64332000.00",
                    "sellingGeneralAdministrative": "114109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "208059000.00",
                    "reconciledDepreciation": "5475000.00",
                    "ebit": "84320000.00",
                    "ebitda": "89795000.00",
                    "depreciationAndAmortization": "5475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93950000.00",
                    "otherOperatingExpenses": "854593000.00",
                    "interestExpense": null,
                    "taxProvision": "19988000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19988000.00",
                    "totalRevenue": "948543000.00",
                    "totalOperatingExpenses": "114109000.00",
                    "costOfRevenue": "740484000.00",
                    "totalOtherIncomeExpenseNet": "-9630000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64332000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "126074000.00",
                    "minorityInterest": null,
                    "netIncome": "91318000.00",
                    "sellingGeneralAdministrative": "117060000.00",
                    "sellingAndMarketingExpenses": "14900000.00",
                    "grossProfit": "261349000.00",
                    "reconciledDepreciation": "4755000.00",
                    "ebit": "129389000.00",
                    "ebitda": "134144000.00",
                    "depreciationAndAmortization": "4755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129366000.00",
                    "otherOperatingExpenses": "1076192000.00",
                    "interestExpense": "14469000.00",
                    "taxProvision": "34756000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34756000.00",
                    "totalRevenue": "1205581000.00",
                    "totalOperatingExpenses": "131960000.00",
                    "costOfRevenue": "944232000.00",
                    "totalOtherIncomeExpenseNet": "-3292000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "91318000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111999000.00",
                    "minorityInterest": null,
                    "netIncome": "83150000.00",
                    "sellingGeneralAdministrative": "111918000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "225580000.00",
                    "reconciledDepreciation": "4106000.00",
                    "ebit": "126233000.00",
                    "ebitda": "130339000.00",
                    "depreciationAndAmortization": "4106000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113662000.00",
                    "otherOperatingExpenses": "775761000.00",
                    "interestExpense": "14234000.00",
                    "taxProvision": "28849000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28849000.00",
                    "totalRevenue": "889423000.00",
                    "totalOperatingExpenses": "111918000.00",
                    "costOfRevenue": "663843000.00",
                    "totalOtherIncomeExpenseNet": "-1663000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83150000.00",
                    "netIncomeApplicableToCommonShares": "83150000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68748000.00",
                    "minorityInterest": null,
                    "netIncome": "51445000.00",
                    "sellingGeneralAdministrative": "105120000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175212000.00",
                    "reconciledDepreciation": "3621000.00",
                    "ebit": "80201000.00",
                    "ebitda": "83822000.00",
                    "depreciationAndAmortization": "3621000.00",
                    "nonOperatingIncomeNetOther": "-1344000.00",
                    "operatingIncome": "70092000.00",
                    "otherOperatingExpenses": "774099000.00",
                    "interestExpense": "11453000.00",
                    "taxProvision": "17303000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17303000.00",
                    "totalRevenue": "844191000.00",
                    "totalOperatingExpenses": "105120000.00",
                    "costOfRevenue": "668979000.00",
                    "totalOtherIncomeExpenseNet": "-1344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51445000.00",
                    "netIncomeApplicableToCommonShares": "51445000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44009000.00",
                    "minorityInterest": null,
                    "netIncome": "33311000.00",
                    "sellingGeneralAdministrative": "98313000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140824000.00",
                    "reconciledDepreciation": "3292000.00",
                    "ebit": "247554000.00",
                    "ebitda": "250846000.00",
                    "depreciationAndAmortization": "3292000.00",
                    "nonOperatingIncomeNetOther": "1498000.00",
                    "operatingIncome": "42511000.00",
                    "otherOperatingExpenses": "710479000.00",
                    "interestExpense": "203545000.00",
                    "taxProvision": "10698000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10698000.00",
                    "totalRevenue": "752990000.00",
                    "totalOperatingExpenses": "98313000.00",
                    "costOfRevenue": "612166000.00",
                    "totalOtherIncomeExpenseNet": "1498000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33311000.00",
                    "netIncomeApplicableToCommonShares": "33311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102402000.00",
                    "minorityInterest": null,
                    "netIncome": "79489000.00",
                    "sellingGeneralAdministrative": "99758000.00",
                    "sellingAndMarketingExpenses": "9500000.00",
                    "grossProfit": "226861000.00",
                    "reconciledDepreciation": "3016000.00",
                    "ebit": "124750000.00",
                    "ebitda": "127766000.00",
                    "depreciationAndAmortization": "3016000.00",
                    "nonOperatingIncomeNetOther": "-5100000.00",
                    "operatingIncome": "117653000.00",
                    "otherOperatingExpenses": "1061530000.00",
                    "interestExpense": "22348000.00",
                    "taxProvision": "22913000.00",
                    "interestIncome": "600000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "10149000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "22913000.00",
                    "totalRevenue": "1179133000.00",
                    "totalOperatingExpenses": "109258000.00",
                    "costOfRevenue": "952272000.00",
                    "totalOtherIncomeExpenseNet": "-15251000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79489000.00",
                    "netIncomeApplicableToCommonShares": "79489000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "172074000.00",
                    "minorityInterest": null,
                    "netIncome": "144473000.00",
                    "sellingGeneralAdministrative": "110687000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "288412000.00",
                    "reconciledDepreciation": "2855000.00",
                    "ebit": "174870000.00",
                    "ebitda": "177725000.00",
                    "depreciationAndAmortization": "2855000.00",
                    "nonOperatingIncomeNetOther": "-5651000.00",
                    "operatingIncome": "177725000.00",
                    "otherOperatingExpenses": "966566000.00",
                    "interestExpense": "2796000.00",
                    "taxProvision": "27601000.00",
                    "interestIncome": "600000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27601000.00",
                    "totalRevenue": "1144291000.00",
                    "totalOperatingExpenses": "110687000.00",
                    "costOfRevenue": "855879000.00",
                    "totalOtherIncomeExpenseNet": "-5651000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "144473000.00",
                    "netIncomeApplicableToCommonShares": "144473000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "213648000.00",
                    "minorityInterest": null,
                    "netIncome": "158668000.00",
                    "sellingGeneralAdministrative": "109158000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "329049000.00",
                    "reconciledDepreciation": "2746000.00",
                    "ebit": "219891000.00",
                    "ebitda": "222637000.00",
                    "depreciationAndAmortization": "2746000.00",
                    "nonOperatingIncomeNetOther": "-6243000.00",
                    "operatingIncome": "219891000.00",
                    "otherOperatingExpenses": "946251000.00",
                    "interestExpense": "6243000.00",
                    "taxProvision": "54980000.00",
                    "interestIncome": "400000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54980000.00",
                    "totalRevenue": "1166142000.00",
                    "totalOperatingExpenses": "109158000.00",
                    "costOfRevenue": "837093000.00",
                    "totalOtherIncomeExpenseNet": "-6243000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "158668000.00",
                    "netIncomeApplicableToCommonShares": "158668000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "188776000.00",
                    "minorityInterest": null,
                    "netIncome": "142496000.00",
                    "sellingGeneralAdministrative": "101639000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "291277000.00",
                    "reconciledDepreciation": "2606000.00",
                    "ebit": "188776000.00",
                    "ebitda": "191382000.00",
                    "depreciationAndAmortization": "2606000.00",
                    "nonOperatingIncomeNetOther": "-862000.00",
                    "operatingIncome": "189638000.00",
                    "otherOperatingExpenses": "826712000.00",
                    "interestExpense": "1744000.00",
                    "taxProvision": "46280000.00",
                    "interestIncome": "400000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46280000.00",
                    "totalRevenue": "1016350000.00",
                    "totalOperatingExpenses": "101639000.00",
                    "costOfRevenue": "725073000.00",
                    "totalOtherIncomeExpenseNet": "-862000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "142496000.00",
                    "netIncomeApplicableToCommonShares": "142496000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "212178000.00",
                    "minorityInterest": null,
                    "netIncome": "164965000.00",
                    "sellingGeneralAdministrative": "99950000.00",
                    "sellingAndMarketingExpenses": "7700000.00",
                    "grossProfit": "320178000.00",
                    "reconciledDepreciation": "2588000.00",
                    "ebit": "212178000.00",
                    "ebitda": "214766000.00",
                    "depreciationAndAmortization": "2588000.00",
                    "nonOperatingIncomeNetOther": "-352000.00",
                    "operatingIncome": "212530000.00",
                    "otherOperatingExpenses": "994271000.00",
                    "interestExpense": null,
                    "taxProvision": "47212000.00",
                    "interestIncome": "300000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47212000.00",
                    "totalRevenue": "1206801000.00",
                    "totalOperatingExpenses": "107649000.00",
                    "costOfRevenue": "886623000.00",
                    "totalOtherIncomeExpenseNet": "-352000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "164965000.00",
                    "netIncomeApplicableToCommonShares": "164965000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "145761000.00",
                    "minorityInterest": null,
                    "netIncome": "113977000.00",
                    "sellingGeneralAdministrative": "90154000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "251377000.00",
                    "reconciledDepreciation": "2669000.00",
                    "ebit": "145761000.00",
                    "ebitda": "148430000.00",
                    "depreciationAndAmortization": "2669000.00",
                    "nonOperatingIncomeNetOther": "-15462000.00",
                    "operatingIncome": "161223000.00",
                    "otherOperatingExpenses": "796809000.00",
                    "interestExpense": null,
                    "taxProvision": "31784000.00",
                    "interestIncome": "400000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31784000.00",
                    "totalRevenue": "958032000.00",
                    "totalOperatingExpenses": "90154000.00",
                    "costOfRevenue": "706655000.00",
                    "totalOtherIncomeExpenseNet": "-15462000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "113977000.00",
                    "netIncomeApplicableToCommonShares": "113977000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "152134000.00",
                    "minorityInterest": null,
                    "netIncome": "117910000.00",
                    "sellingGeneralAdministrative": "99656000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "253076000.00",
                    "reconciledDepreciation": "2849000.00",
                    "ebit": "153379000.00",
                    "ebitda": "156228000.00",
                    "depreciationAndAmortization": "2849000.00",
                    "nonOperatingIncomeNetOther": "-1245000.00",
                    "operatingIncome": "153420000.00",
                    "otherOperatingExpenses": "889533000.00",
                    "interestExpense": null,
                    "taxProvision": "34224000.00",
                    "interestIncome": "600000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "41000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "34224000.00",
                    "totalRevenue": "1042912000.00",
                    "totalOperatingExpenses": "99656000.00",
                    "costOfRevenue": "789836000.00",
                    "totalOtherIncomeExpenseNet": "-1286000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117910000.00",
                    "netIncomeApplicableToCommonShares": "117910000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131049000.00",
                    "minorityInterest": null,
                    "netIncome": "101652000.00",
                    "sellingGeneralAdministrative": "92151000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "223741000.00",
                    "reconciledDepreciation": "2806000.00",
                    "ebit": "131590000.00",
                    "ebitda": "134396000.00",
                    "depreciationAndAmortization": "2806000.00",
                    "nonOperatingIncomeNetOther": "-541000.00",
                    "operatingIncome": "131590000.00",
                    "otherOperatingExpenses": "876979000.00",
                    "interestExpense": null,
                    "taxProvision": "29397000.00",
                    "interestIncome": "800000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29397000.00",
                    "totalRevenue": "1008569000.00",
                    "totalOperatingExpenses": "92151000.00",
                    "costOfRevenue": "784828000.00",
                    "totalOtherIncomeExpenseNet": "-541000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101652000.00",
                    "netIncomeApplicableToCommonShares": "101652000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "121164000.00",
                    "minorityInterest": null,
                    "netIncome": "91817000.00",
                    "sellingGeneralAdministrative": "84280000.00",
                    "sellingAndMarketingExpenses": "11300000.00",
                    "grossProfit": "216902000.00",
                    "reconciledDepreciation": "3053000.00",
                    "ebit": "121164000.00",
                    "ebitda": "124217000.00",
                    "depreciationAndAmortization": "3053000.00",
                    "nonOperatingIncomeNetOther": "322000.00",
                    "operatingIncome": "121323000.00",
                    "otherOperatingExpenses": "866936000.00",
                    "interestExpense": null,
                    "taxProvision": "29347000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-481000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "29347000.00",
                    "totalRevenue": "987778000.00",
                    "totalOperatingExpenses": "95579000.00",
                    "costOfRevenue": "770876000.00",
                    "totalOtherIncomeExpenseNet": "-159000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "91817000.00",
                    "netIncomeApplicableToCommonShares": "91817000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64885000.00",
                    "minorityInterest": null,
                    "netIncome": "49764000.00",
                    "sellingGeneralAdministrative": "85806000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150440000.00",
                    "reconciledDepreciation": "3246000.00",
                    "ebit": "64634000.00",
                    "ebitda": "67880000.00",
                    "depreciationAndAmortization": "3246000.00",
                    "nonOperatingIncomeNetOther": "251000.00",
                    "operatingIncome": "64634000.00",
                    "otherOperatingExpenses": "729727000.00",
                    "interestExpense": null,
                    "taxProvision": "15121000.00",
                    "interestIncome": "800000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15121000.00",
                    "totalRevenue": "794361000.00",
                    "totalOperatingExpenses": "85806000.00",
                    "costOfRevenue": "643921000.00",
                    "totalOtherIncomeExpenseNet": "251000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49764000.00",
                    "netIncomeApplicableToCommonShares": "49764000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50103000.00",
                    "minorityInterest": null,
                    "netIncome": "38450000.00",
                    "sellingGeneralAdministrative": "86706000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140661000.00",
                    "reconciledDepreciation": "3427000.00",
                    "ebit": "58292000.00",
                    "ebitda": "57382000.00",
                    "depreciationAndAmortization": "3427000.00",
                    "nonOperatingIncomeNetOther": "-2942000.00",
                    "operatingIncome": "65790000.00",
                    "otherOperatingExpenses": "722489000.00",
                    "interestExpense": null,
                    "taxProvision": "11653000.00",
                    "interestIncome": "500000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-910000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11653000.00",
                    "totalRevenue": "776444000.00",
                    "totalOperatingExpenses": "-87616000.00",
                    "costOfRevenue": "635783000.00",
                    "totalOtherIncomeExpenseNet": "-3852000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38450000.00",
                    "netIncomeApplicableToCommonShares": "38450000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34088000.00",
                    "minorityInterest": null,
                    "netIncome": "26126000.00",
                    "sellingGeneralAdministrative": "73619000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108330000.00",
                    "reconciledDepreciation": "3415000.00",
                    "ebit": "38907000.00",
                    "ebitda": "38126000.00",
                    "depreciationAndAmortization": "3415000.00",
                    "nonOperatingIncomeNetOther": "158000.00",
                    "operatingIncome": "43520000.00",
                    "otherOperatingExpenses": "567898000.00",
                    "interestExpense": null,
                    "taxProvision": "7962000.00",
                    "interestIncome": "700000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-781000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7962000.00",
                    "totalRevenue": "602609000.00",
                    "totalOperatingExpenses": "-74400000.00",
                    "costOfRevenue": "494279000.00",
                    "totalOtherIncomeExpenseNet": "-623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26126000.00",
                    "netIncomeApplicableToCommonShares": "26126000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53968000.00",
                    "minorityInterest": null,
                    "netIncome": "53358000.00",
                    "sellingGeneralAdministrative": "84538000.00",
                    "sellingAndMarketingExpenses": "17000000.00",
                    "grossProfit": "147980000.00",
                    "reconciledDepreciation": "3589000.00",
                    "ebit": "71814000.00",
                    "ebitda": "67031000.00",
                    "depreciationAndAmortization": "3589000.00",
                    "nonOperatingIncomeNetOther": "-20000.00",
                    "operatingIncome": "68480000.00",
                    "otherOperatingExpenses": "729100000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": "610000.00",
                    "interestIncome": "600000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-4783000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "610000.00",
                    "totalRevenue": "792542000.00",
                    "totalOperatingExpenses": "-89321000.00",
                    "costOfRevenue": "644562000.00",
                    "totalOtherIncomeExpenseNet": "-9474000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53358000.00",
                    "netIncomeApplicableToCommonShares": "53358000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34840000.00",
                    "minorityInterest": null,
                    "netIncome": "27024000.00",
                    "sellingGeneralAdministrative": "72834000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107730000.00",
                    "reconciledDepreciation": "3597000.00",
                    "ebit": "38493000.00",
                    "ebitda": "38493000.00",
                    "depreciationAndAmortization": "3597000.00",
                    "nonOperatingIncomeNetOther": "-56000.00",
                    "operatingIncome": "43070000.00",
                    "otherOperatingExpenses": "555466000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": "7816000.00",
                    "interestIncome": "600000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7816000.00",
                    "totalRevenue": "590362000.00",
                    "totalOperatingExpenses": "-72834000.00",
                    "costOfRevenue": "482632000.00",
                    "totalOtherIncomeExpenseNet": "-56000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27024000.00",
                    "netIncomeApplicableToCommonShares": "27024000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20830000.00",
                    "minorityInterest": null,
                    "netIncome": "15495000.00",
                    "sellingGeneralAdministrative": "75217000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107398000.00",
                    "reconciledDepreciation": "3122000.00",
                    "ebit": "46135000.00",
                    "ebitda": "35303000.00",
                    "depreciationAndAmortization": "3122000.00",
                    "nonOperatingIncomeNetOther": "-10832000.00",
                    "operatingIncome": "29100000.00",
                    "otherOperatingExpenses": "587769000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": "5335000.00",
                    "interestIncome": "900000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5335000.00",
                    "totalRevenue": "619950000.00",
                    "totalOperatingExpenses": "-86050000.00",
                    "costOfRevenue": "512552000.00",
                    "totalOtherIncomeExpenseNet": "-11351000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15495000.00",
                    "netIncomeApplicableToCommonShares": "15495000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22997000.00",
                    "minorityInterest": null,
                    "netIncome": "17117000.00",
                    "sellingGeneralAdministrative": "68936000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91857000.00",
                    "reconciledDepreciation": "3074000.00",
                    "ebit": "25995000.00",
                    "ebitda": "25995000.00",
                    "depreciationAndAmortization": "3074000.00",
                    "nonOperatingIncomeNetOther": "76000.00",
                    "operatingIncome": "29750000.00",
                    "otherOperatingExpenses": "510136000.00",
                    "interestExpense": "15000.00",
                    "taxProvision": "5880000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5880000.00",
                    "totalRevenue": "533057000.00",
                    "totalOperatingExpenses": "-68936000.00",
                    "costOfRevenue": "441200000.00",
                    "totalOtherIncomeExpenseNet": "76000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17117000.00",
                    "netIncomeApplicableToCommonShares": "17117000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36063000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26195000.00",
                    "sellingGeneralAdministrative": "72851000.00",
                    "sellingAndMarketingExpenses": "17400000.00",
                    "grossProfit": "109307000.00",
                    "reconciledDepreciation": "3228000.00",
                    "ebit": "39726000.00",
                    "ebitda": "39684000.00",
                    "depreciationAndAmortization": "3228000.00",
                    "nonOperatingIncomeNetOther": "552000.00",
                    "operatingIncome": "43540000.00",
                    "otherOperatingExpenses": "615490000.00",
                    "interestExpense": "3000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-2700000.00",
                    "nonRecurring": "-717000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9868000.00",
                    "totalRevenue": "651946000.00",
                    "totalOperatingExpenses": "-72890000.00",
                    "costOfRevenue": "542639000.00",
                    "totalOtherIncomeExpenseNet": "-10939000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26195000.00",
                    "netIncomeApplicableToCommonShares": "26195000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22858000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17048000.00",
                    "sellingGeneralAdministrative": "70975000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94436000.00",
                    "reconciledDepreciation": "3291000.00",
                    "ebit": "26810000.00",
                    "ebitda": "26752000.00",
                    "depreciationAndAmortization": "3291000.00",
                    "nonOperatingIncomeNetOther": "-545000.00",
                    "operatingIncome": "29500000.00",
                    "otherOperatingExpenses": "538268000.00",
                    "interestExpense": "3000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-58000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5810000.00",
                    "totalRevenue": "561729000.00",
                    "totalOperatingExpenses": "-71033000.00",
                    "costOfRevenue": "467293000.00",
                    "totalOtherIncomeExpenseNet": "-12537000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17048000.00",
                    "netIncomeApplicableToCommonShares": "17048000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46502000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33193000.00",
                    "sellingGeneralAdministrative": "63634000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98270000.00",
                    "reconciledDepreciation": "2786000.00",
                    "ebit": "37587000.00",
                    "ebitda": "37422000.00",
                    "depreciationAndAmortization": "2786000.00",
                    "nonOperatingIncomeNetOther": "12031000.00",
                    "operatingIncome": "39900000.00",
                    "otherOperatingExpenses": "497256000.00",
                    "interestExpense": "3000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "165000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13309000.00",
                    "totalRevenue": "531892000.00",
                    "totalOperatingExpenses": "63799000.00",
                    "costOfRevenue": "433622000.00",
                    "totalOtherIncomeExpenseNet": "2703000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33193000.00",
                    "netIncomeApplicableToCommonShares": "33193000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23107000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20019000.00",
                    "sellingGeneralAdministrative": "56522000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76991000.00",
                    "reconciledDepreciation": "2726000.00",
                    "ebit": "23368000.00",
                    "ebitda": "23195000.00",
                    "depreciationAndAmortization": "2726000.00",
                    "nonOperatingIncomeNetOther": "2811000.00",
                    "operatingIncome": "24700000.00",
                    "otherOperatingExpenses": "381377000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "173000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3088000.00",
                    "totalRevenue": "401846000.00",
                    "totalOperatingExpenses": "56695000.00",
                    "costOfRevenue": "324855000.00",
                    "totalOtherIncomeExpenseNet": "-4631000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20019000.00",
                    "netIncomeApplicableToCommonShares": "20019000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33848000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17195000.00",
                    "sellingGeneralAdministrative": "62707000.00",
                    "sellingAndMarketingExpenses": "119000.00",
                    "grossProfit": "92624000.00",
                    "reconciledDepreciation": "1900000.00",
                    "ebit": "33077000.00",
                    "ebitda": "31817000.00",
                    "depreciationAndAmortization": "1900000.00",
                    "nonOperatingIncomeNetOther": "5715000.00",
                    "operatingIncome": "32700000.00",
                    "otherOperatingExpenses": "494027000.00",
                    "interestExpense": "13817000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1784000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23157000.00",
                    "totalRevenue": "523944000.00",
                    "totalOperatingExpenses": "64491000.00",
                    "costOfRevenue": "431320000.00",
                    "totalOtherIncomeExpenseNet": "-11217000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10691000.00",
                    "netIncomeApplicableToCommonShares": "17195000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15156000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9470000.00",
                    "sellingGeneralAdministrative": "46058000.00",
                    "sellingAndMarketingExpenses": "107000.00",
                    "grossProfit": "63797000.00",
                    "reconciledDepreciation": "2255000.00",
                    "ebit": "15156000.00",
                    "ebitda": "17411000.00",
                    "depreciationAndAmortization": "2255000.00",
                    "nonOperatingIncomeNetOther": "4729000.00",
                    "operatingIncome": "17632000.00",
                    "otherOperatingExpenses": "362084000.00",
                    "interestExpense": "13339000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "7205000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5686000.00",
                    "totalRevenue": "379716000.00",
                    "totalOperatingExpenses": "46165000.00",
                    "costOfRevenue": "315919000.00",
                    "totalOtherIncomeExpenseNet": "-2476000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9470000.00",
                    "netIncomeApplicableToCommonShares": "9470000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23109000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14831000.00",
                    "sellingGeneralAdministrative": "34129000.00",
                    "sellingAndMarketingExpenses": "91000.00",
                    "grossProfit": "54745000.00",
                    "reconciledDepreciation": "1435000.00",
                    "ebit": "20629000.00",
                    "ebitda": "22064000.00",
                    "depreciationAndAmortization": "1435000.00",
                    "nonOperatingIncomeNetOther": "3500000.00",
                    "operatingIncome": "20525000.00",
                    "otherOperatingExpenses": "271299000.00",
                    "interestExpense": "10831000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "916000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8278000.00",
                    "totalRevenue": "291824000.00",
                    "totalOperatingExpenses": "34220000.00",
                    "costOfRevenue": "237079000.00",
                    "totalOtherIncomeExpenseNet": "2584000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14831000.00",
                    "netIncomeApplicableToCommonShares": "14831000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12051000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8799000.00",
                    "sellingGeneralAdministrative": "33124000.00",
                    "sellingAndMarketingExpenses": "88000.00",
                    "grossProfit": "44107000.00",
                    "reconciledDepreciation": "1383000.00",
                    "ebit": "10895000.00",
                    "ebitda": "12278000.00",
                    "depreciationAndAmortization": "1383000.00",
                    "nonOperatingIncomeNetOther": "1169000.00",
                    "operatingIncome": "10882000.00",
                    "otherOperatingExpenses": "217434000.00",
                    "interestExpense": "7735000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3252000.00",
                    "totalRevenue": "228316000.00",
                    "totalOperatingExpenses": "33212000.00",
                    "costOfRevenue": "184209000.00",
                    "totalOtherIncomeExpenseNet": "1169000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15303000.00",
                    "netIncomeApplicableToCommonShares": "8799000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21892000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15073000.00",
                    "sellingGeneralAdministrative": "34712000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56264000.00",
                    "reconciledDepreciation": "1365000.00",
                    "ebit": "21893000.00",
                    "ebitda": "23258000.00",
                    "depreciationAndAmortization": "1365000.00",
                    "nonOperatingIncomeNetOther": "365000.00",
                    "operatingIncome": "21552000.00",
                    "otherOperatingExpenses": "275737000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "24000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6819000.00",
                    "totalRevenue": "297289000.00",
                    "totalOperatingExpenses": "34712000.00",
                    "costOfRevenue": "241025000.00",
                    "totalOtherIncomeExpenseNet": "340000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15073000.00",
                    "netIncomeApplicableToCommonShares": "15073000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19731000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13342000.00",
                    "sellingGeneralAdministrative": "30944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50443000.00",
                    "reconciledDepreciation": "1418000.00",
                    "ebit": "19499000.00",
                    "ebitda": "20917000.00",
                    "depreciationAndAmortization": "1418000.00",
                    "nonOperatingIncomeNetOther": "385000.00",
                    "operatingIncome": "19399000.00",
                    "otherOperatingExpenses": "234014000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "53000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6389000.00",
                    "totalRevenue": "253413000.00",
                    "totalOperatingExpenses": "30944000.00",
                    "costOfRevenue": "202970000.00",
                    "totalOtherIncomeExpenseNet": "332000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13342000.00",
                    "netIncomeApplicableToCommonShares": "13342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19097000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13142000.00",
                    "sellingGeneralAdministrative": "31383000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50288000.00",
                    "reconciledDepreciation": "1393000.00",
                    "ebit": "18988000.00",
                    "ebitda": "20381000.00",
                    "depreciationAndAmortization": "1393000.00",
                    "nonOperatingIncomeNetOther": "438000.00",
                    "operatingIncome": "18905000.00",
                    "otherOperatingExpenses": "240737000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "244000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5955000.00",
                    "totalRevenue": "259642000.00",
                    "totalOperatingExpenses": "31383000.00",
                    "costOfRevenue": "209354000.00",
                    "totalOtherIncomeExpenseNet": "192000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13142000.00",
                    "netIncomeApplicableToCommonShares": "13142000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12429000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7983000.00",
                    "sellingGeneralAdministrative": "25185000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37201000.00",
                    "reconciledDepreciation": "1404000.00",
                    "ebit": "12152000.00",
                    "ebitda": "13556000.00",
                    "depreciationAndAmortization": "1404000.00",
                    "nonOperatingIncomeNetOther": "584000.00",
                    "operatingIncome": "12016000.00",
                    "otherOperatingExpenses": "172080000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "169000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4446000.00",
                    "totalRevenue": "184096000.00",
                    "totalOperatingExpenses": "25185000.00",
                    "costOfRevenue": "146895000.00",
                    "totalOtherIncomeExpenseNet": "413000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7983000.00",
                    "netIncomeApplicableToCommonShares": "7983000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20405000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13158000.00",
                    "sellingGeneralAdministrative": "21921000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41942000.00",
                    "reconciledDepreciation": "1201000.00",
                    "ebit": "17649000.00",
                    "ebitda": "18850000.00",
                    "depreciationAndAmortization": "1201000.00",
                    "nonOperatingIncomeNetOther": "539000.00",
                    "operatingIncome": "20021000.00",
                    "otherOperatingExpenses": "186244000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "153000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7247000.00",
                    "totalRevenue": "206265000.00",
                    "totalOperatingExpenses": "21921000.00",
                    "costOfRevenue": "164323000.00",
                    "totalOtherIncomeExpenseNet": "384000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13158000.00",
                    "netIncomeApplicableToCommonShares": "13158000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15945000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10583000.00",
                    "sellingGeneralAdministrative": "22175000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37984000.00",
                    "reconciledDepreciation": "1242000.00",
                    "ebit": "16013000.00",
                    "ebitda": "17255000.00",
                    "depreciationAndAmortization": "1242000.00",
                    "nonOperatingIncomeNetOther": "461000.00",
                    "operatingIncome": "15809000.00",
                    "otherOperatingExpenses": "166923000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "323000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5362000.00",
                    "totalRevenue": "182732000.00",
                    "totalOperatingExpenses": "22175000.00",
                    "costOfRevenue": "144748000.00",
                    "totalOtherIncomeExpenseNet": "136000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10583000.00",
                    "netIncomeApplicableToCommonShares": "10583000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14431000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9798000.00",
                    "sellingGeneralAdministrative": "22812000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36802000.00",
                    "reconciledDepreciation": "1282000.00",
                    "ebit": "14404000.00",
                    "ebitda": "15686000.00",
                    "depreciationAndAmortization": "1282000.00",
                    "nonOperatingIncomeNetOther": "459000.00",
                    "operatingIncome": "13990000.00",
                    "otherOperatingExpenses": "175064000.00",
                    "interestExpense": "3000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "15000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4633000.00",
                    "totalRevenue": "189054000.00",
                    "totalOperatingExpenses": "22812000.00",
                    "costOfRevenue": "152252000.00",
                    "totalOtherIncomeExpenseNet": "441000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9798000.00",
                    "netIncomeApplicableToCommonShares": "9798000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9524000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6351000.00",
                    "sellingGeneralAdministrative": "20932000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30126000.00",
                    "reconciledDepreciation": "988000.00",
                    "ebit": "9527000.00",
                    "ebitda": "10515000.00",
                    "depreciationAndAmortization": "988000.00",
                    "nonOperatingIncomeNetOther": "333000.00",
                    "operatingIncome": "9194000.00",
                    "otherOperatingExpenses": "147244000.00",
                    "interestExpense": "3000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3173000.00",
                    "totalRevenue": "156438000.00",
                    "totalOperatingExpenses": "20932000.00",
                    "costOfRevenue": "126312000.00",
                    "totalOtherIncomeExpenseNet": "330000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6351000.00",
                    "netIncomeApplicableToCommonShares": "6351000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11016000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7188000.00",
                    "sellingGeneralAdministrative": "15889000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27109000.00",
                    "reconciledDepreciation": "1151000.00",
                    "ebit": "11029000.00",
                    "ebitda": "12180000.00",
                    "depreciationAndAmortization": "1151000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11220000.00",
                    "otherOperatingExpenses": "129688000.00",
                    "interestExpense": "13000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3828000.00",
                    "totalRevenue": "140907000.00",
                    "totalOperatingExpenses": "15889000.00",
                    "costOfRevenue": "113798000.00",
                    "totalOtherIncomeExpenseNet": "-204000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20022000.00",
                    "netIncomeApplicableToCommonShares": "7188000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6697000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4127000.00",
                    "sellingGeneralAdministrative": "12584000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18890000.00",
                    "reconciledDepreciation": "600000.00",
                    "ebit": "6688000.00",
                    "ebitda": "7288000.00",
                    "depreciationAndAmortization": "600000.00",
                    "nonOperatingIncomeNetOther": "512000.00",
                    "operatingIncome": "6306000.00",
                    "otherOperatingExpenses": "85655000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "119000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2570000.00",
                    "totalRevenue": "91961000.00",
                    "totalOperatingExpenses": "12584000.00",
                    "costOfRevenue": "73071000.00",
                    "totalOtherIncomeExpenseNet": "391000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4127000.00",
                    "netIncomeApplicableToCommonShares": "4127000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8049000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5338000.00",
                    "sellingGeneralAdministrative": "11320000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19502000.00",
                    "reconciledDepreciation": "707000.00",
                    "ebit": "8060000.00",
                    "ebitda": "8767000.00",
                    "depreciationAndAmortization": "707000.00",
                    "nonOperatingIncomeNetOther": "286000.00",
                    "operatingIncome": "8182000.00",
                    "otherOperatingExpenses": "71671000.00",
                    "interestExpense": "11000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "408000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2711000.00",
                    "totalRevenue": "79853000.00",
                    "totalOperatingExpenses": "11320000.00",
                    "costOfRevenue": "60351000.00",
                    "totalOtherIncomeExpenseNet": "-133000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5338000.00",
                    "netIncomeApplicableToCommonShares": "5338000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5196000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3368000.00",
                    "sellingGeneralAdministrative": "7003000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12397000.00",
                    "reconciledDepreciation": "483000.00",
                    "ebit": "5394000.00",
                    "ebitda": "5877000.00",
                    "depreciationAndAmortization": "483000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5394000.00",
                    "otherOperatingExpenses": "44277000.00",
                    "interestExpense": "59000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1828000.00",
                    "totalRevenue": "49671000.00",
                    "totalOperatingExpenses": "7003000.00",
                    "costOfRevenue": "37274000.00",
                    "totalOtherIncomeExpenseNet": "-198000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3368000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4735000.00",
                    "minorityInterest": "52000.00",
                    "netIncome": "3050000.00",
                    "sellingGeneralAdministrative": "10378000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15064000.00",
                    "reconciledDepreciation": "627000.00",
                    "ebit": "4899000.00",
                    "ebitda": "5526000.00",
                    "depreciationAndAmortization": "627000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4686000.00",
                    "otherOperatingExpenses": "58945000.00",
                    "interestExpense": "122000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1685000.00",
                    "totalRevenue": "63631000.00",
                    "totalOperatingExpenses": "10378000.00",
                    "costOfRevenue": "48567000.00",
                    "totalOtherIncomeExpenseNet": "49000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3050000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3784000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2438000.00",
                    "sellingGeneralAdministrative": "5682000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9546000.00",
                    "reconciledDepreciation": "238000.00",
                    "ebit": "3864000.00",
                    "ebitda": "4102000.00",
                    "depreciationAndAmortization": "238000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3864000.00",
                    "otherOperatingExpenses": "37630000.00",
                    "interestExpense": "85000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1346000.00",
                    "totalRevenue": "41494000.00",
                    "totalOperatingExpenses": "5682000.00",
                    "costOfRevenue": "31948000.00",
                    "totalOtherIncomeExpenseNet": "-80000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6525000.00",
                    "minorityInterest": "-52000.00",
                    "netIncome": "3915000.00",
                    "sellingGeneralAdministrative": "4283000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10654000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6371000.00",
                    "ebitda": "6371000.00",
                    "depreciationAndAmortization": "-9000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6371000.00",
                    "otherOperatingExpenses": "34920000.00",
                    "interestExpense": "310000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2610000.00",
                    "totalRevenue": "41291000.00",
                    "totalOperatingExpenses": "4283000.00",
                    "costOfRevenue": "30637000.00",
                    "totalOtherIncomeExpenseNet": "154000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3915000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3027000.00",
                    "minorityInterest": "52000.00",
                    "netIncome": "2975000.00",
                    "sellingGeneralAdministrative": "3276000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6218000.00",
                    "reconciledDepreciation": "72000.00",
                    "ebit": "3027000.00",
                    "ebitda": "3099000.00",
                    "depreciationAndAmortization": "72000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2942000.00",
                    "otherOperatingExpenses": "21775000.00",
                    "interestExpense": "581000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "52000.00",
                    "totalRevenue": "24717000.00",
                    "totalOperatingExpenses": "3276000.00",
                    "costOfRevenue": "18499000.00",
                    "totalOtherIncomeExpenseNet": "85000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2975000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1069712.00",
                    "minorityInterest": "339000.00",
                    "netIncome": "1262388.00",
                    "sellingGeneralAdministrative": "150000.00",
                    "sellingAndMarketingExpenses": "3860385.00",
                    "grossProfit": "4954913.00",
                    "reconciledDepreciation": null,
                    "ebit": "944528.00",
                    "ebitda": "1001369.00",
                    "depreciationAndAmortization": "56841.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "944528.00",
                    "otherOperatingExpenses": "24144972.00",
                    "interestExpense": "1681000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-192676.00",
                    "totalRevenue": "25213089.00",
                    "totalOperatingExpenses": "3886796.00",
                    "costOfRevenue": "20258176.00",
                    "totalOtherIncomeExpenseNet": "125184.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1263000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1776000.00",
                    "minorityInterest": "962000.00",
                    "netIncome": "814000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "25027000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "20035000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "814000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3251000.00",
                    "minorityInterest": "536000.00",
                    "netIncome": "2715000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "26204000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "19889000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2715000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1342000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1346000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "19586000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "15266000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1346000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-01-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "194412000.00",
                    "minorityInterest": null,
                    "netIncome": "147597000.00",
                    "sellingGeneralAdministrative": "504893000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "882137000.00",
                    "reconciledDepreciation": "24823000.00",
                    "ebit": "194412000.00",
                    "ebitda": "219235000.00",
                    "depreciationAndAmortization": "24823000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "377244000.00",
                    "otherOperatingExpenses": "3740572000.00",
                    "interestExpense": null,
                    "taxProvision": "46815000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46815000.00",
                    "totalRevenue": "4117816000.00",
                    "totalOperatingExpenses": "504893000.00",
                    "costOfRevenue": "3235679000.00",
                    "totalOtherIncomeExpenseNet": "-182832000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "147597000.00",
                    "netIncomeApplicableToCommonShares": "147597000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-01-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "440060000.00",
                    "minorityInterest": null,
                    "netIncome": "333816000.00",
                    "sellingGeneralAdministrative": "493689000.00",
                    "sellingAndMarketingExpenses": "22800000.00",
                    "grossProfit": "962765000.00",
                    "reconciledDepreciation": "24286000.00",
                    "ebit": "440060000.00",
                    "ebitda": "464346000.00",
                    "depreciationAndAmortization": "24286000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "446276000.00",
                    "otherOperatingExpenses": "3952012000.00",
                    "interestExpense": null,
                    "taxProvision": "106244000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "106244000.00",
                    "totalRevenue": "4398288000.00",
                    "totalOperatingExpenses": "516489000.00",
                    "costOfRevenue": "3435523000.00",
                    "totalOtherIncomeExpenseNet": "-6216000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "333816000.00",
                    "netIncomeApplicableToCommonShares": "333816000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "350830000.00",
                    "minorityInterest": null,
                    "netIncome": "259224000.00",
                    "sellingGeneralAdministrative": "424609000.00",
                    "sellingAndMarketingExpenses": "14900000.00",
                    "grossProfit": "853749000.00",
                    "reconciledDepreciation": "14035000.00",
                    "ebit": "406438000.00",
                    "ebitda": "406438000.00",
                    "depreciationAndAmortization": "15774000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "406438000.00",
                    "otherOperatingExpenses": "3285747000.00",
                    "interestExpense": "56750000.00",
                    "taxProvision": "79763000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-91606000.00",
                    "totalRevenue": "3692185000.00",
                    "totalOperatingExpenses": "447311000.00",
                    "costOfRevenue": "2838436000.00",
                    "totalOtherIncomeExpenseNet": "-55608000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "247395000.00",
                    "netIncomeApplicableToCommonShares": "259224000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "676900000.00",
                    "minorityInterest": null,
                    "netIncome": "525126000.00",
                    "sellingGeneralAdministrative": "421242000.00",
                    "sellingAndMarketingExpenses": "9500000.00",
                    "grossProfit": "1135647000.00",
                    "reconciledDepreciation": "11223000.00",
                    "ebit": "704856000.00",
                    "ebitda": "716079000.00",
                    "depreciationAndAmortization": "11223000.00",
                    "nonOperatingIncomeNetOther": "-17856000.00",
                    "operatingIncome": "704905000.00",
                    "otherOperatingExpenses": "3801060000.00",
                    "interestExpense": "26895000.00",
                    "taxProvision": "151774000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "10149000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "151774000.00",
                    "totalRevenue": "4505916000.00",
                    "totalOperatingExpenses": "430742000.00",
                    "costOfRevenue": "3370269000.00",
                    "totalOtherIncomeExpenseNet": "-28005000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "525126000.00",
                    "netIncomeApplicableToCommonShares": "525126000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "641122000.00",
                    "minorityInterest": null,
                    "netIncome": "498504000.00",
                    "sellingGeneralAdministrative": "381910000.00",
                    "sellingAndMarketingExpenses": "7700000.00",
                    "grossProfit": "1048373000.00",
                    "reconciledDepreciation": "10912000.00",
                    "ebit": "658722000.00",
                    "ebitda": "669634000.00",
                    "depreciationAndAmortization": "10912000.00",
                    "nonOperatingIncomeNetOther": "-17600000.00",
                    "operatingIncome": "658763000.00",
                    "otherOperatingExpenses": "3557592000.00",
                    "interestExpense": "59387000.00",
                    "taxProvision": "142618000.00",
                    "interestIncome": "2100000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "41000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "142618000.00",
                    "totalRevenue": "4216314000.00",
                    "totalOperatingExpenses": "389610000.00",
                    "costOfRevenue": "3167941000.00",
                    "totalOtherIncomeExpenseNet": "-17641000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "498504000.00",
                    "netIncomeApplicableToCommonShares": "498504000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "270240000.00",
                    "minorityInterest": null,
                    "netIncome": "206157000.00",
                    "sellingGeneralAdministrative": "330410000.00",
                    "sellingAndMarketingExpenses": "11300000.00",
                    "grossProfit": "614161000.00",
                    "reconciledDepreciation": "13141000.00",
                    "ebit": "272451000.00",
                    "ebitda": "285592000.00",
                    "depreciationAndAmortization": "13141000.00",
                    "nonOperatingIncomeNetOther": "-2211000.00",
                    "operatingIncome": "272451000.00",
                    "otherOperatingExpenses": "2888741000.00",
                    "interestExpense": "65771000.00",
                    "taxProvision": "64083000.00",
                    "interestIncome": "3000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-2172000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "64083000.00",
                    "totalRevenue": "3161192000.00",
                    "totalOperatingExpenses": "341710000.00",
                    "costOfRevenue": "2547031000.00",
                    "totalOtherIncomeExpenseNet": "-2211000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "206157000.00",
                    "netIncomeApplicableToCommonShares": "206157000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "132635000.00",
                    "minorityInterest": null,
                    "netIncome": "112994000.00",
                    "sellingGeneralAdministrative": "288000000.00",
                    "sellingAndMarketingExpenses": "17000000.00",
                    "grossProfit": "487540000.00",
                    "reconciledDepreciation": "13382000.00",
                    "ebit": "143320000.00",
                    "ebitda": "166822000.00",
                    "depreciationAndAmortization": "13382000.00",
                    "nonOperatingIncomeNetOther": "-10832000.00",
                    "operatingIncome": "170400000.00",
                    "otherOperatingExpenses": "2382471000.00",
                    "interestExpense": "23038000.00",
                    "taxProvision": "19641000.00",
                    "interestIncome": "2700000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-4783000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "19641000.00",
                    "totalRevenue": "2535911000.00",
                    "totalOperatingExpenses": "317140000.00",
                    "costOfRevenue": "2048370000.00",
                    "totalOtherIncomeExpenseNet": "-20805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "112994000.00",
                    "netIncomeApplicableToCommonShares": "112994000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128530000.00",
                    "minorityInterest": null,
                    "netIncome": "96455000.00",
                    "sellingGeneralAdministrative": "263981000.00",
                    "sellingAndMarketingExpenses": "17400000.00",
                    "grossProfit": "401960000.00",
                    "reconciledDepreciation": "12031000.00",
                    "ebit": "154010000.00",
                    "ebitda": "127054000.00",
                    "depreciationAndAmortization": "12031000.00",
                    "nonOperatingIncomeNetOther": "14849000.00",
                    "operatingIncome": "137540000.00",
                    "otherOperatingExpenses": "2032390000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "32075000.00",
                    "interestIncome": "13449000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-1500000.00",
                    "nonRecurring": "-437000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "32075000.00",
                    "totalRevenue": "2147413000.00",
                    "totalOperatingExpenses": "264420000.00",
                    "costOfRevenue": "1745450000.00",
                    "totalOtherIncomeExpenseNet": "13507000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "96455000.00",
                    "netIncomeApplicableToCommonShares": "96455000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84164000.00",
                    "minorityInterest": null,
                    "netIncome": "50295000.00",
                    "sellingGeneralAdministrative": "176304000.00",
                    "sellingAndMarketingExpenses": "119000.00",
                    "grossProfit": "263920000.00",
                    "reconciledDepreciation": "6973000.00",
                    "ebit": "103310000.00",
                    "ebitda": "85929000.00",
                    "depreciationAndAmortization": "6973000.00",
                    "nonOperatingIncomeNetOther": "15113000.00",
                    "operatingIncome": "77720000.00",
                    "otherOperatingExpenses": "1344843000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "33869000.00",
                    "interestIncome": "12176000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-2800000.00",
                    "nonRecurring": "9905000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "33869000.00",
                    "totalRevenue": "1423799000.00",
                    "totalOperatingExpenses": "186209000.00",
                    "costOfRevenue": "1159880000.00",
                    "totalOtherIncomeExpenseNet": "5208000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50295000.00",
                    "netIncomeApplicableToCommonShares": "50295000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73149000.00",
                    "minorityInterest": null,
                    "netIncome": "49540000.00",
                    "sellingGeneralAdministrative": "122224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "194096000.00",
                    "reconciledDepreciation": null,
                    "ebit": "79110000.00",
                    "ebitda": "77452000.00",
                    "depreciationAndAmortization": "5580000.00",
                    "nonOperatingIncomeNetOther": "1772000.00",
                    "operatingIncome": "71380000.00",
                    "otherOperatingExpenses": "922568000.00",
                    "interestExpense": "5000.00",
                    "taxProvision": "23609000.00",
                    "interestIncome": "195000.00",
                    "netInterestIncome": "190000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "490000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "23609000.00",
                    "totalRevenue": "994440000.00",
                    "totalOperatingExpenses": "122714000.00",
                    "costOfRevenue": "800344000.00",
                    "totalOtherIncomeExpenseNet": "1087000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49540000.00",
                    "netIncomeApplicableToCommonShares": "49540000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60305000.00",
                    "minorityInterest": null,
                    "netIncome": "39890000.00",
                    "sellingGeneralAdministrative": "87840000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146854000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65030000.00",
                    "ebitda": "63727000.00",
                    "depreciationAndAmortization": "4713000.00",
                    "nonOperatingIncomeNetOther": "1792000.00",
                    "operatingIncome": "58520000.00",
                    "otherOperatingExpenses": "675475000.00",
                    "interestExpense": "10000.00",
                    "taxProvision": "20415000.00",
                    "interestIncome": "119000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "491000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "20415000.00",
                    "totalRevenue": "734489000.00",
                    "totalOperatingExpenses": "88331000.00",
                    "costOfRevenue": "587635000.00",
                    "totalOtherIncomeExpenseNet": "-1382000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39890000.00",
                    "netIncomeApplicableToCommonShares": "39890000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30959000.00",
                    "minorityInterest": null,
                    "netIncome": "20022000.00",
                    "sellingGeneralAdministrative": "329482000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33900000.00",
                    "ebitda": "34043000.00",
                    "depreciationAndAmortization": "2941000.00",
                    "nonOperatingIncomeNetOther": "1297000.00",
                    "operatingIncome": "29700000.00",
                    "otherOperatingExpenses": "1808000.00",
                    "interestExpense": "26000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1414000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10937000.00",
                    "totalRevenue": "362392000.00",
                    "totalOperatingExpenses": "48200000.00",
                    "costOfRevenue": "284500000.00",
                    "totalOtherIncomeExpenseNet": "-4840000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30959000.00",
                    "netIncomeApplicableToCommonShares": "20022000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18073000.00",
                    "minorityInterest": "52000.00",
                    "netIncome": "12379000.00",
                    "sellingGeneralAdministrative": "23622000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19140000.00",
                    "ebitda": "18797000.00",
                    "depreciationAndAmortization": "937000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17300000.00",
                    "otherOperatingExpenses": "153273000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5642000.00",
                    "totalRevenue": "171133000.00",
                    "totalOperatingExpenses": "24100000.00",
                    "costOfRevenue": "129700000.00",
                    "totalOtherIncomeExpenseNet": "-15000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "12379000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4300000.00",
                    "minorityInterest": "1301000.00",
                    "netIncome": "3000000.00",
                    "sellingGeneralAdministrative": "13496000.00",
                    "sellingAndMarketingExpenses": "12896000.00",
                    "grossProfit": "12200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2200000.00",
                    "ebitda": "7282000.00",
                    "depreciationAndAmortization": "196000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5000000.00",
                    "otherOperatingExpenses": "88944000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1301000.00",
                    "totalRevenue": "96030000.00",
                    "totalOperatingExpenses": "7200000.00",
                    "costOfRevenue": "83800000.00",
                    "totalOtherIncomeExpenseNet": "342000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6138000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Century Communities Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
