CHMI
Cherry Hill Mortgage Investment Corp

CHMI.US chmireit.com
Real Estate · REIT - Mortgage
2.90
-0.02 (-0.68%)
USD · NYSE
52-week range
1.92
2.98
Trading at 92% of the 52-week range
Market Cap
109.44M
P/E Ratio
13.90
Forward P/E
8.99
Book Value
3.26
Div. Yield
13.47%
% Institutions
16.94%
% Insiders
1.44%
1 Year

+14.3%
3 Year

+20.8%
10 Year

-30.4%
Description
Cherry Hill Mortgage Investment Corporation, a residential real estate finance company, acquires, invests, and manages residential mortgage assets in the United States. It operates in two segments, Investments in RMBS and Investments in Servicing Related Assets. The trust qualifies as a real estate investment trust for federal income tax purposes. The company has elected to be taxed as a real estate investment trust (REIT) and would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. Cherry Hill Mortgage Investment Corporation was incorporated in 2012 and is based in Tinton Falls, New Jersey.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Jeffrey B. Lown II	President, CEO & Director	1964
Mr. Julian B. Evans C.F.A.	Chief Investment Officer	1970
Ms. Susan Healey	General Counsel & Secretary	1978
Ms. Apeksha Patel	CFO & Treasurer	1986
Mr. Raymond Slater	Senior Vice President of Mortgage Servicing	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Dec 10, 2025	Sharon L Cook	N/A	Sale	7.43K	$2.49	$18.49K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Capital Management, LLC	1.57M	Mar 31, 2026	4.25%	$0.00	0.00%
Summit Financial LLC	1.02M	Mar 31, 2026	2.77%	$0.03	1.38%
Renaissance Technologies Corp	609.18K	Mar 31, 2026	1.65%	$0.00	-2.12%
TPG GP A, LLC	556.61K	Mar 31, 2026	1.51%	$0.04	0.00%
Geode Capital Management, LLC	510.04K	Mar 31, 2026	1.38%	$0.00	28.38%
BlackRock Inc	444.24K	Mar 31, 2026	1.20%	$0.00	1.57%
Citadel Advisors Llc	443.68K	Mar 31, 2026	1.20%	$0.00	-28.00%
Two Sigma Investments LLC	273.89K	Mar 31, 2026	0.74%	$0.00	32.71%
Vanguard Fiduciary Trust Co	223.34K	Mar 31, 2026	0.60%	$0.00	0.00%
CI Private Wealth LLC	170.92K	Jun 30, 2026	0.46%	$0.00	0.81%
State Street Corp	164.29K	Mar 31, 2026	0.44%	$0.00	9.39%
Northern Trust Corp	116.02K	Mar 31, 2026	0.31%	$0.00	-0.35%
Gladstone Institutional Advisory LLC	51.81K	Mar 31, 2026	0.14%	$0.00	309.60%
Verition Fund Managegment, LLC	41.15K	Mar 31, 2026	0.11%	$0.00	0.00%
The Goldman Sachs Group Inc	33.82K	Mar 31, 2026	0.09%	$0.00	104.83%
Cetera Investment Advisers	30.75K	Mar 31, 2026	0.08%	$0.00	-17.01%
MONEY CONCEPTS CAPITAL CORP	27.10K	Jun 30, 2026	0.07%	$0.00	0.00%
CAMBRIDGE Invest RESEARCH ADVISORS, INC.	25.35K	Mar 31, 2026	0.07%	$0.00	30.76%
XTX Topco Ltd	23.73K	Mar 31, 2026	0.06%	$0.00	127.01%
O'Shaughnessy Asset Management LLC	21.37K	Mar 31, 2026	0.06%	$0.00	-16.34%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	1.07M	2.91%	▲ 0.00%	Jul 31, 2026
2	Vanguard Institutional Extnd Mkt Idx Tr	414.96K	1.12%	▲ 0.00%	Jul 31, 2026
3	Fidelity Extended Market Index	202.22K	0.55%	▼ 0.19%	Jul 31, 2026
4	iShares Micro-Cap ETF	127.05K	0.34%	▼ 1.95%	Aug 31, 2026
5	Arrowstreet US Eq Alpha Extension Cl H	111.15K	0.30%	▲ 0.00%	Jun 30, 2026
6	Extended Equity Market Fund E	77.54K	0.21%	▲ 0.00%	Dec 31, 2025
7	Extended Equity Market Fund B	77.54K	0.21%	▲ 0.00%	Dec 31, 2025
8	Blackrock Extended Mkt Fund CF	77.54K	0.21%	▲ 0.00%	May 31, 2026
9	Fidelity Total Market Index	71.68K	0.19%	▼ 0.08%	Jul 31, 2026
10	BlackRock Extended Equity Market Fund K	65.90K	0.18%	▼ 0.18%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $109.44M
P/E Ratio: $13.90
PEG Ratio: $-3.03
Book Value: $3.26
Dividend/Share: $0.40
Dividend Yield: 13.47%
Earnings/Share: $0.21
Profit Margin: 38.64%
Operating Margin: 37.86%
ROA (TTM): 1.15%
ROE (TTM): 7.20%
Revenue (TTM): $42.24M
Revenue/Share (TTM): $1.16
Earnings Growth (YOY): -49.50%
Revenue Growth (YOY): 27.60%
Valuation Metrics

Enterprise Value: $1.32B
Trailing P/E: 13.90
Forward P/E: 8.99
Shares Statistics

Shares Outstanding: 36.95M
Shares Float: 36.41M
% Insiders: 1.44%
% Institutions: 16.94%
Short % Float: 0.01%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$105.39M
Cost of Goods Sold
adjust
$-9.28M
Gross Profit
subtotal
$96.11M
SG&A
adjust
$-14.18M
Other Operating Expense
adjust
$-23.01M
Operating Income
subtotal
$58.92M
Other / Non-Operating Items
adjust
$-52.09M
Net Income
subtotal
$6.83M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CHMI",
        "Type": "Common Stock",
        "Name": "Cherry Hill Mortgage Investment Corp",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG004HQLJH2",
        "ISIN": "US1646511014",
        "LEI": null,
        "PrimaryTicker": "CHMI.US",
        "CUSIP": "164651101",
        "CIK": "0001571776",
        "EmployerIdNumber": "46-1315605",
        "FiscalYearEnd": "December",
        "IPODate": "2013-10-04",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Mortgage",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Mortgage Real Estate Investment Trusts (REITs)",
        "GicSubIndustry": "Mortgage REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "Cherry Hill Mortgage Investment Corporation, a residential real estate finance company, acquires, invests, and manages residential mortgage assets in the United States. It operates in two segments, Investments in RMBS and Investments in Servicing Related Assets. The trust qualifies as a real estate investment trust for federal income tax purposes. The company has elected to be taxed as a real estate investment trust (REIT) and would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. Cherry Hill Mortgage Investment Corporation was incorporated in 2012 and is based in Tinton Falls, New Jersey.",
        "Address": "4000 Route 66, Tinton Falls, NJ, United States, 07753",
        "AddressData": {
            "Street": "4000 Route 66",
            "City": "Tinton Falls",
            "State": "NJ",
            "Country": "United States",
            "ZIP": "07753"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jeffrey B. Lown II",
                "Title": "President, CEO & Director",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Julian B. Evans C.F.A.",
                "Title": "Chief Investment Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Susan  Healey",
                "Title": "General Counsel & Secretary",
                "YearBorn": "1978"
            },
            {
                "Name": "Ms. Apeksha  Patel",
                "Title": "CFO & Treasurer",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Raymond  Slater",
                "Title": "Senior Vice President of Mortgage Servicing",
                "YearBorn": "NA"
            }
        ],
        "Phone": "877 870 7005",
        "WebURL": "https://www.chmireit.com",
        "LogoURL": "/img/logos/US/CHMI.png",
        "FullTimeEmployees": 14,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 109438984,
        "MarketCapitalizationMln": 109.439,
        "EBITDA": null,
        "PERatio": 13.9048,
        "PEGRatio": -3.03,
        "WallStreetTargetPrice": 3.1,
        "BookValue": 3.264,
        "DividendShare": 0.4,
        "DividendYield": 0.1347,
        "EarningsShare": 0.21,
        "EPSEstimateCurrentYear": 0.555,
        "EPSEstimateNextYear": 0.55,
        "EPSEstimateNextQuarter": 0.14,
        "EPSEstimateCurrentQuarter": 0.13,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.3864,
        "OperatingMarginTTM": 0.3786,
        "ReturnOnAssetsTTM": 0.0115,
        "ReturnOnEquityTTM": 0.072,
        "RevenueTTM": 42238000,
        "RevenuePerShareTTM": 1.157,
        "QuarterlyRevenueGrowthYOY": 0.276,
        "GrossProfitTTM": 32852000,
        "DilutedEpsTTM": 0.21,
        "QuarterlyEarningsGrowthYOY": -0.495
    },
    "Valuation": {
        "TrailingPE": 13.9048,
        "ForwardPE": 8.9928,
        "PriceSalesTTM": 2.591,
        "PriceBookMRQ": 0.9101,
        "EnterpriseValue": 1315703424,
        "EnterpriseValueRevenue": 9.9881,
        "EnterpriseValueEbitda": 8.9522
    },
    "SharesStats": {
        "SharesOutstanding": 36947394,
        "SharesFloat": 36409809,
        "PercentInsiders": 1.443,
        "PercentInstitutions": 16.939999999999998,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0001
    },
    "Technicals": {
        "Beta": 1.069,
        "52WeekHigh": 2.98,
        "52WeekLow": 1.9244,
        "50DayMA": 2.5674,
        "200DayMA": 2.5634,
        "SharesShort": 5012,
        "SharesShortPriorMonth": 1070,
        "ShortRatio": 0.01,
        "ShortPercent": 0.0001
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.4,
        "ForwardAnnualDividendYield": 0.1347,
        "PayoutRatio": 0.8163,
        "DividendDate": "2026-07-31",
        "ExDividendDate": "2026-06-30",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2013,
                "Count": 1
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.6667,
        "TargetPrice": 3.1,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.246,
                "totalAssets": 0.0001,
                "currentShares": 1568799,
                "change": 1568799,
                "change_p": 0
            },
            {
                "name": "Summit Financial LLC",
                "date": "2026-03-31",
                "totalShares": 2.7738,
                "totalAssets": 0.034,
                "currentShares": 1024853,
                "change": 13977,
                "change_p": 1.3827
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 1.6488,
                "totalAssets": 0.0024,
                "currentShares": 609184,
                "change": -13200,
                "change_p": -2.1209
            },
            {
                "name": "TPG GP A, LLC",
                "date": "2026-03-31",
                "totalShares": 1.5065,
                "totalAssets": 0.0378,
                "currentShares": 556605,
                "change": 556605,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.3804,
                "totalAssets": 0.0001,
                "currentShares": 510038,
                "change": 112762,
                "change_p": 28.3838
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 1.2023,
                "totalAssets": 0,
                "currentShares": 444236,
                "change": 6857,
                "change_p": 1.5677
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 1.2009,
                "totalAssets": 0.0002,
                "currentShares": 443683,
                "change": -172559,
                "change_p": -28.0018
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.7413,
                "totalAssets": 0.0006,
                "currentShares": 273892,
                "change": 67506,
                "change_p": 32.7086
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.6045,
                "totalAssets": 0.0001,
                "currentShares": 223341,
                "change": 223341,
                "change_p": 0
            },
            {
                "name": "CI Private Wealth LLC",
                "date": "2026-06-30",
                "totalShares": 0.4626,
                "totalAssets": 0.0005,
                "currentShares": 170916,
                "change": 1380,
                "change_p": 0.814
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.4447,
                "totalAssets": 0,
                "currentShares": 164291,
                "change": 14100,
                "change_p": 9.388
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.314,
                "totalAssets": 0,
                "currentShares": 116024,
                "change": -403,
                "change_p": -0.3461
            },
            {
                "name": "Gladstone Institutional Advisory LLC",
                "date": "2026-03-31",
                "totalShares": 0.1402,
                "totalAssets": 0.0048,
                "currentShares": 51810,
                "change": 39161,
                "change_p": 309.5976
            },
            {
                "name": "Verition Fund Managegment, LLC",
                "date": "2026-03-31",
                "totalShares": 0.1114,
                "totalAssets": 0.0007,
                "currentShares": 41152,
                "change": 41152,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.0915,
                "totalAssets": 0,
                "currentShares": 33820,
                "change": 17309,
                "change_p": 104.8331
            },
            {
                "name": "Cetera Investment Advisers",
                "date": "2026-03-31",
                "totalShares": 0.0832,
                "totalAssets": 0.0001,
                "currentShares": 30751,
                "change": -6303,
                "change_p": -17.0103
            },
            {
                "name": "MONEY CONCEPTS CAPITAL CORP",
                "date": "2026-06-30",
                "totalShares": 0.0733,
                "totalAssets": 0.0029,
                "currentShares": 27096,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CAMBRIDGE Invest RESEARCH ADVISORS, INC.",
                "date": "2026-03-31",
                "totalShares": 0.0686,
                "totalAssets": 0.0002,
                "currentShares": 25353,
                "change": 5964,
                "change_p": 30.7597
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2026-03-31",
                "totalShares": 0.0642,
                "totalAssets": 0.001,
                "currentShares": 23732,
                "change": 13278,
                "change_p": 127.0136
            },
            {
                "name": "O'Shaughnessy Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.0578,
                "totalAssets": 0.0003,
                "currentShares": 21372,
                "change": -4174,
                "change_p": -16.3392
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 2.9068,
                "totalAssets": 0.0001,
                "currentShares": 1073988,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.1231,
                "totalAssets": 0.001,
                "currentShares": 414955,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.5473,
                "totalAssets": 0.0011,
                "currentShares": 202219,
                "change": -378,
                "change_p": -0.1866
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 0.3439,
                "totalAssets": 0.0256,
                "currentShares": 127045,
                "change": -2523,
                "change_p": -1.9472
            },
            {
                "name": "Arrowstreet US Eq Alpha Extension Cl H",
                "date": "2026-06-30",
                "totalShares": 0.3008,
                "totalAssets": 0.0675,
                "currentShares": 111147,
                "change": 111147,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.2099,
                "totalAssets": 0.001,
                "currentShares": 77542,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.2099,
                "totalAssets": 0.001,
                "currentShares": 77542,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-05-31",
                "totalShares": 0.2099,
                "totalAssets": 0.0009,
                "currentShares": 77542,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-07-31",
                "totalShares": 0.194,
                "totalAssets": 0.0001,
                "currentShares": 71680,
                "change": -57,
                "change_p": -0.0795
            },
            {
                "name": "BlackRock Extended Equity Market Fund K",
                "date": "2026-06-30",
                "totalShares": 0.1784,
                "totalAssets": 0.0008,
                "currentShares": 65904,
                "change": -121,
                "change_p": -0.1833
            },
            {
                "name": "Winans Balanced 50/50 Composite",
                "date": "2026-06-30",
                "totalShares": 0.1688,
                "totalAssets": 1.0996,
                "currentShares": 62380,
                "change": 2685,
                "change_p": 4.4979
            },
            {
                "name": "Winans Corporate Income 100% Composite",
                "date": "2026-06-30",
                "totalShares": 0.1597,
                "totalAssets": 1.9702,
                "currentShares": 59001,
                "change": -100,
                "change_p": -0.1692
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-07-31",
                "totalShares": 0.1549,
                "totalAssets": 0.0001,
                "currentShares": 57229,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Spartan Extended Market Index Pool F",
                "date": "2026-07-31",
                "totalShares": 0.1454,
                "totalAssets": 0.001,
                "currentShares": 53727,
                "change": 378,
                "change_p": 0.7085
            },
            {
                "name": "NT Ext Equity Mkt Index Fund - Lending",
                "date": "2026-06-30",
                "totalShares": 0.1313,
                "totalAssets": 0.0011,
                "currentShares": 48498,
                "change": 8404,
                "change_p": 20.9607
            },
            {
                "name": "Northern Trust Extended Eq Market Idx",
                "date": "2026-06-30",
                "totalShares": 0.1313,
                "totalAssets": 0.0011,
                "currentShares": 48498,
                "change": 8404,
                "change_p": 20.9607
            },
            {
                "name": "NT Ext Equity Mkt Index Fund - NL",
                "date": "2026-06-30",
                "totalShares": 0.0985,
                "totalAssets": 0.001,
                "currentShares": 36403,
                "change": 7542,
                "change_p": 26.1322
            },
            {
                "name": "Vanguard Instl Ttl Stck Mkt Index Trust",
                "date": "2026-07-31",
                "totalShares": 0.0934,
                "totalAssets": 0.0001,
                "currentShares": 34516,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Spartan Total Market Index Pool A1",
                "date": "2026-07-31",
                "totalShares": 0.0768,
                "totalAssets": 0.0001,
                "currentShares": 28375,
                "change": 57,
                "change_p": 0.2013
            },
            {
                "name": "NT Ext Equity Mkt Idx Fd - DC - NL - T2",
                "date": "2026-06-30",
                "totalShares": 0.0715,
                "totalAssets": 0.001,
                "currentShares": 26409,
                "change": 3796,
                "change_p": 16.7868
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-10",
            "ownerCik": null,
            "ownerName": "Sharon L Cook",
            "transactionDate": "2025-12-10",
            "transactionCode": "S",
            "transactionAmount": 7427,
            "transactionPrice": 2.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1571776/000114036125045273/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "36.7394",
                "shares": 36739400
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "36.5930",
                "shares": 36593000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "31.5781",
                "shares": 31578100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "30.0200",
                "shares": 30020000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "21.6488",
                "shares": 21648800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "17.9838",
                "shares": 17983800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "17.0769",
                "shares": 17076900
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "16.7879",
                "shares": 16787900
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "16.3912",
                "shares": 16391200.000000002
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "11.4508",
                "shares": 11450800
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "7.5253",
                "shares": 7525300
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "7.5190",
                "shares": 7519000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "7.5095",
                "shares": 7509500
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "7.5033",
                "shares": 7503300
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "36.7394",
                "shares": 36739400
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "36.5930",
                "shares": 36593000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "36.5930",
                "shares": 36593000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "36.1489",
                "shares": 36148900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "33.1997",
                "shares": 33199700
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "31.6907",
                "shares": 31690700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "31.5781",
                "shares": 31578100
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "30.2163",
                "shares": 30216300
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "30.0300",
                "shares": 30030000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "30.0200",
                "shares": 30020000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "30.0200",
                "shares": 30020000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "26.9781",
                "shares": 26978100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "26.0148",
                "shares": 26014800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "24.6628",
                "shares": 24662800
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "21.6488",
                "shares": 21648800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "20.1566",
                "shares": 20156600
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "19.0295",
                "shares": 19029500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "18.2727",
                "shares": 18272700
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "17.9838",
                "shares": 17983800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "17.2061",
                "shares": 17206100
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "17.0961",
                "shares": 17096100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "17.0880",
                "shares": 17088000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "17.0769",
                "shares": 17076900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "17.0769",
                "shares": 17076900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "16.8954",
                "shares": 16895400
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "16.6242",
                "shares": 16624199.999999998
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "16.7879",
                "shares": 16787900
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "16.8966",
                "shares": 16896600
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "16.7893",
                "shares": 16789300
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "16.6544",
                "shares": 16654399.999999998
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "16.3912",
                "shares": 16391200.000000002
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "15.8730",
                "shares": 15873000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "13.6247",
                "shares": 13624700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "12.7215",
                "shares": 12721500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "11.4508",
                "shares": 11450800
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "12.7118",
                "shares": 12711800
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "12.7017",
                "shares": 12701700
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "7.6403",
                "shares": 7640300
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "7.5253",
                "shares": 7525300
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "7.5282",
                "shares": 7528200
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "7.5206",
                "shares": 7520600
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "7.5190",
                "shares": 7519000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "7.5190",
                "shares": 7519000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "7.5117",
                "shares": 7511700
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "7.5095",
                "shares": 7509500
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "7.5095",
                "shares": 7509500
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "7.5095",
                "shares": 7509500
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "7.5095",
                "shares": 7509500
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "7.5095",
                "shares": 7509500
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "7.5067",
                "shares": 7506700
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "7.5033",
                "shares": 7503300
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "7.5000",
                "shares": 7500000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "7.5000",
                "shares": 7500000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "7.5000",
                "shares": 7500000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.13,
                "epsDifference": 0.02,
                "surprisePercent": 15.3846
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.12,
                "epsDifference": 0.02,
                "surprisePercent": 16.6667
            },
            "2025-12-31": {
                "reportDate": "2026-03-10",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.11,
                "epsDifference": -0.02,
                "surprisePercent": -18.1818
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.12,
                "epsDifference": -0.02,
                "surprisePercent": -16.6667
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.11,
                "epsDifference": 0.06,
                "surprisePercent": 54.5455
            },
            "2024-12-31": {
                "reportDate": "2025-03-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1233,
                "epsDifference": -0.0233,
                "surprisePercent": -18.897
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.16,
                "epsDifference": -0.08,
                "surprisePercent": -50
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.16,
                "epsDifference": -0.08,
                "surprisePercent": -50
            },
            "2024-03-31": {
                "reportDate": "2024-05-06",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.18,
                "epsDifference": -0.05,
                "surprisePercent": -27.7778
            },
            "2023-12-31": {
                "reportDate": "2024-03-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.19,
                "epsDifference": -0.02,
                "surprisePercent": -10.5263
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.17,
                "epsDifference": -0.01,
                "surprisePercent": -5.8824
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.21,
                "epsDifference": -0.05,
                "surprisePercent": -23.8095
            },
            "2023-03-31": {
                "reportDate": "2023-05-08",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.25,
                "epsDifference": -0.04,
                "surprisePercent": -16
            },
            "2022-12-31": {
                "reportDate": "2023-03-07",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.28,
                "epsDifference": -0.04,
                "surprisePercent": -14.2857
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.28,
                "epsDifference": -0.02,
                "surprisePercent": -7.1429
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.3,
                "epsDifference": -0.02,
                "surprisePercent": -6.6667
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.33,
                "epsDifference": 0.01,
                "surprisePercent": 3.0303
            },
            "2021-12-31": {
                "reportDate": "2022-03-15",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.28,
                "epsDifference": 0.04,
                "surprisePercent": 14.2857
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.3,
                "epsDifference": -0.05,
                "surprisePercent": -16.6667
            },
            "2021-06-30": {
                "reportDate": "2021-08-09",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.26,
                "epsDifference": 0.02,
                "surprisePercent": 7.6923
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.29,
                "epsDifference": -0.08,
                "surprisePercent": -27.5862
            },
            "2020-12-31": {
                "reportDate": "2021-03-09",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.29,
                "epsDifference": 0.08,
                "surprisePercent": 27.5862
            },
            "2020-09-30": {
                "reportDate": "2020-11-09",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.33,
                "epsDifference": 0.15,
                "surprisePercent": 45.4545
            },
            "2020-06-30": {
                "reportDate": "2020-08-10",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.28,
                "epsDifference": 0.19,
                "surprisePercent": 67.8571
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": -0.37,
                "epsDifference": 0.84,
                "surprisePercent": 227.027
            },
            "2019-12-31": {
                "reportDate": "2020-02-27",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.42,
                "epsDifference": 0.05,
                "surprisePercent": 11.9048
            },
            "2019-09-30": {
                "reportDate": "2019-11-12",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.43,
                "epsDifference": -0.02,
                "surprisePercent": -4.6512
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.51,
                "epsDifference": 0.01,
                "surprisePercent": 1.9608
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.53,
                "epsDifference": 0.07,
                "surprisePercent": 13.2075
            },
            "2018-12-31": {
                "reportDate": "2019-03-18",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.49,
                "epsDifference": 0.15,
                "surprisePercent": 30.6122
            },
            "2018-09-30": {
                "reportDate": "2018-11-07",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.51,
                "epsDifference": 0.04,
                "surprisePercent": 7.8431
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.52,
                "epsDifference": -0.02,
                "surprisePercent": -3.8462
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.5,
                "epsDifference": 0.02,
                "surprisePercent": 4
            },
            "2017-12-31": {
                "reportDate": "2018-03-16",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.51,
                "epsDifference": 0.05,
                "surprisePercent": 9.8039
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.53,
                "epsDifference": -0.01,
                "surprisePercent": -1.8868
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.51,
                "epsDifference": 0.02,
                "surprisePercent": 3.9216
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.49,
                "epsDifference": 0.14,
                "surprisePercent": 28.5714
            },
            "2016-12-31": {
                "reportDate": "2017-03-14",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.49,
                "epsDifference": 0.01,
                "surprisePercent": 2.0408
            },
            "2016-09-30": {
                "reportDate": "2016-11-09",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.49,
                "epsDifference": 0.05,
                "surprisePercent": 10.2041
            },
            "2016-06-30": {
                "reportDate": "2016-08-09",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.49,
                "epsDifference": 0.04,
                "surprisePercent": 8.1633
            },
            "2016-03-31": {
                "reportDate": "2016-05-10",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.48,
                "epsDifference": 0.06,
                "surprisePercent": 12.5
            },
            "2015-12-31": {
                "reportDate": "2016-03-15",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.48,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-09-30": {
                "reportDate": "2015-11-09",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.51,
                "epsDifference": -0.04,
                "surprisePercent": -7.8431
            },
            "2015-06-30": {
                "reportDate": "2015-08-10",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.52,
                "epsDifference": -0.04,
                "surprisePercent": -7.6923
            },
            "2015-03-31": {
                "reportDate": "2015-05-11",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.47,
                "epsDifference": 0.04,
                "surprisePercent": 8.5106
            },
            "2014-12-31": {
                "reportDate": "2015-03-11",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.5,
                "epsDifference": -0.02,
                "surprisePercent": -4
            },
            "2014-09-30": {
                "reportDate": "2014-11-12",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.49,
                "epsDifference": 0.01,
                "surprisePercent": 2.0408
            },
            "2014-06-30": {
                "reportDate": "2014-08-12",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.51,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-03-31": {
                "reportDate": "2014-05-13",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.52,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-12-31": {
                "reportDate": "2014-03-25",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.37,
                "epsDifference": 0.1,
                "surprisePercent": 27.027
            },
            "2013-09-30": {
                "reportDate": "2013-11-27",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0048,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.0090",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.5550",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0090",
                "revenueEstimateAvg": "12600000.00",
                "revenueEstimateLow": "5600000.00",
                "revenueEstimateHigh": "19600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1250",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5500",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.2065",
                "earningsEstimateAvg": "0.5550",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2065",
                "revenueEstimateAvg": "14400000.00",
                "revenueEstimateLow": "9900000.00",
                "revenueEstimateHigh": "18900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2724",
                "epsTrendCurrent": "0.5550",
                "epsTrend7daysAgo": "0.5450",
                "epsTrend30daysAgo": "0.5700",
                "epsTrend60daysAgo": "0.5700",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.5556",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5556",
                "revenueEstimateAvg": "3350000.00",
                "revenueEstimateLow": "2000000.00",
                "revenueEstimateHigh": "4700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0152",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1350",
                "epsTrend60daysAgo": "0.1350",
                "epsTrend90daysAgo": "0.1350",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.3000",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3000",
                "revenueEstimateAvg": "4100000.00",
                "revenueEstimateLow": "4100000.00",
                "revenueEstimateHigh": "4100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.5524",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.3235",
                "earningsEstimateAvg": "0.1150",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3235",
                "revenueEstimateAvg": "2400000.00",
                "revenueEstimateLow": "1700000.00",
                "revenueEstimateHigh": "3100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1080",
                "epsTrendCurrent": "0.1150",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1150",
                "epsTrend90daysAgo": "0.1150",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1923",
                "earningsEstimateAvg": "0.4650",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1923",
                "revenueEstimateAvg": "10550000.00",
                "revenueEstimateLow": "9900000.00",
                "revenueEstimateHigh": "11200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "362.7931",
                "epsTrendCurrent": "0.4650",
                "epsTrend7daysAgo": "0.4650",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.3750",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3750",
                "revenueEstimateAvg": "2700000.00",
                "revenueEstimateLow": "2700000.00",
                "revenueEstimateHigh": "2700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "23.7706",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1133",
                "epsTrend30daysAgo": "0.1133",
                "epsTrend60daysAgo": "0.1133",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.4166",
                "earningsEstimateAvg": "0.1133",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4166",
                "revenueEstimateAvg": "2185330.00",
                "revenueEstimateLow": "1500000.00",
                "revenueEstimateHigh": "2600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "12.0858",
                "epsTrendCurrent": "0.1133",
                "epsTrend7daysAgo": "0.1167",
                "epsTrend30daysAgo": "0.1167",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.1923",
                "earningsEstimateAvg": "0.1050",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1923",
                "revenueEstimateAvg": "2412670.00",
                "revenueEstimateLow": "1538000.00",
                "revenueEstimateHigh": "3700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "3.6601",
                "epsTrendCurrent": "0.1050",
                "epsTrend7daysAgo": "0.1050",
                "epsTrend30daysAgo": "0.1433",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2286",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2286",
                "revenueEstimateAvg": "825000.00",
                "revenueEstimateLow": "400000.00",
                "revenueEstimateHigh": "1250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "1.4979",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.6150",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.0630",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0630",
                "revenueEstimateAvg": "14700000.00",
                "revenueEstimateLow": "14700000.00",
                "revenueEstimateHigh": "14700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3720",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.0630",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0630",
                "revenueEstimateAvg": "22803000.00",
                "revenueEstimateLow": "11600000.00",
                "revenueEstimateHigh": "11600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "14600000.00",
                "revenueEstimateHigh": "14600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.3480",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "1.1200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.3480",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "15500000.00",
                "revenueEstimateHigh": "15500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.7020",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.7300",
                "epsTrend30daysAgo": "0.7300",
                "epsTrend60daysAgo": "0.7300",
                "epsTrend90daysAgo": "0.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.3460",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3460",
                "revenueEstimateAvg": "12100000.00",
                "revenueEstimateLow": "12100000.00",
                "revenueEstimateHigh": "12100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.2920",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "6150000.00",
                "revenueEstimateLow": "6150000.00",
                "revenueEstimateHigh": "6150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0240",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.2650",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2650",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "5710000.00",
                "revenueEstimateHigh": "5710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.0940",
                "earningsEstimateAvg": "1.1600",
                "earningsEstimateLow": "1.1600",
                "earningsEstimateHigh": "1.1600",
                "earningsEstimateYearAgoEps": "1.0600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0940",
                "revenueEstimateAvg": "20770000.00",
                "revenueEstimateLow": "20770000.00",
                "revenueEstimateHigh": "20770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.5630",
                "epsTrendCurrent": "1.1600",
                "epsTrend7daysAgo": "1.1600",
                "epsTrend30daysAgo": "1.1600",
                "epsTrend60daysAgo": "1.1600",
                "epsTrend90daysAgo": "1.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.1200",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1200",
                "revenueEstimateAvg": "5280000.00",
                "revenueEstimateLow": "5090000.00",
                "revenueEstimateHigh": "5460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2190",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.0360",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0360",
                "revenueEstimateAvg": "5180000.00",
                "revenueEstimateLow": "5060000.00",
                "revenueEstimateHigh": "5300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4970",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.5710",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5710",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "6650000.00",
                "revenueEstimateHigh": "6650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1320",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.4190",
                "earningsEstimateAvg": "1.0400",
                "earningsEstimateLow": "1.0200",
                "earningsEstimateHigh": "1.0700",
                "earningsEstimateYearAgoEps": "1.7900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4190",
                "revenueEstimateAvg": "25120000.00",
                "revenueEstimateLow": "25120000.00",
                "revenueEstimateHigh": "25120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2320",
                "epsTrendCurrent": "1.0400",
                "epsTrend7daysAgo": "1.0400",
                "epsTrend30daysAgo": "1.0400",
                "epsTrend60daysAgo": "1.0400",
                "epsTrend90daysAgo": "1.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.3750",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3750",
                "revenueEstimateAvg": "6760000.00",
                "revenueEstimateLow": "4800000.00",
                "revenueEstimateHigh": "8700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.4470",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4470",
                "revenueEstimateAvg": "6636000.00",
                "revenueEstimateLow": "3180000.00",
                "revenueEstimateHigh": "3730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2040",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.3190",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3190",
                "revenueEstimateAvg": "7520000.00",
                "revenueEstimateLow": "7000000.00",
                "revenueEstimateHigh": "8060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0550",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.1790",
                "earningsEstimateAvg": "1.6100",
                "earningsEstimateLow": "1.3500",
                "earningsEstimateHigh": "1.7200",
                "earningsEstimateYearAgoEps": "1.9600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1790",
                "revenueEstimateAvg": "30540000.00",
                "revenueEstimateLow": "27570000.00",
                "revenueEstimateHigh": "32060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2340",
                "epsTrendCurrent": "1.6100",
                "epsTrend7daysAgo": "1.6100",
                "epsTrend30daysAgo": "1.6100",
                "epsTrend60daysAgo": "1.5800",
                "epsTrend90daysAgo": "1.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "7490000.00",
                "revenueEstimateLow": "6450000.00",
                "revenueEstimateHigh": "8820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3740",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.4510",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4510",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "4300000.00",
                "revenueEstimateHigh": "6660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0940",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "4480000.00",
                "revenueEstimateLow": "3000000.00",
                "revenueEstimateHigh": "5520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2800",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.1170",
                "earningsEstimateAvg": "1.9700",
                "earningsEstimateLow": "1.9500",
                "earningsEstimateHigh": "2.0300",
                "earningsEstimateYearAgoEps": "2.2300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1170",
                "revenueEstimateAvg": "24730000.00",
                "revenueEstimateLow": "23760000.00",
                "revenueEstimateHigh": "26000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0660",
                "epsTrendCurrent": "1.9700",
                "epsTrend7daysAgo": "1.9700",
                "epsTrend30daysAgo": "1.9500",
                "epsTrend60daysAgo": "1.9700",
                "epsTrend90daysAgo": "1.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.2180",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2180",
                "revenueEstimateAvg": "5450000.00",
                "revenueEstimateLow": "4050000.00",
                "revenueEstimateHigh": "6900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "6080000.00",
                "revenueEstimateLow": "5470000.00",
                "revenueEstimateHigh": "6690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2950",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0190",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0190",
                "revenueEstimateAvg": "5230000.00",
                "revenueEstimateLow": "4790000.00",
                "revenueEstimateHigh": "5660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1090",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.0800",
                "earningsEstimateAvg": "2.0700",
                "earningsEstimateLow": "2.0700",
                "earningsEstimateHigh": "2.0800",
                "earningsEstimateYearAgoEps": "2.2500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0800",
                "revenueEstimateAvg": "22460000.00",
                "revenueEstimateLow": "21800000.00",
                "revenueEstimateHigh": "23100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0130",
                "epsTrendCurrent": "2.0700",
                "epsTrend7daysAgo": "2.0700",
                "epsTrend30daysAgo": "2.0700",
                "epsTrend60daysAgo": "2.0800",
                "epsTrend90daysAgo": "2.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.0190",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0190",
                "revenueEstimateAvg": "3430000.00",
                "revenueEstimateLow": "3430000.00",
                "revenueEstimateHigh": "3430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.5830",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.0940",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0940",
                "revenueEstimateAvg": "5490000.00",
                "revenueEstimateLow": "4480000.00",
                "revenueEstimateHigh": "6500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0390",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "4980000.00",
                "revenueEstimateLow": "4770000.00",
                "revenueEstimateHigh": "5100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3660",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.0090",
                "earningsEstimateAvg": "2.1000",
                "earningsEstimateLow": "2.0000",
                "earningsEstimateHigh": "2.2000",
                "earningsEstimateYearAgoEps": "2.1200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0090",
                "revenueEstimateAvg": "24220000.00",
                "revenueEstimateLow": "21030000.00",
                "revenueEstimateHigh": "27400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "2.1000",
                "epsTrend7daysAgo": "2.1000",
                "epsTrend30daysAgo": "2.1000",
                "epsTrend60daysAgo": "2.1000",
                "epsTrend90daysAgo": "2.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.0370",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0370",
                "revenueEstimateAvg": "5550000.00",
                "revenueEstimateLow": "5550000.00",
                "revenueEstimateHigh": "5550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.0380",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0380",
                "revenueEstimateAvg": "-802000.00",
                "revenueEstimateLow": "8200000.00",
                "revenueEstimateHigh": "8200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-1.1530",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.29
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.47
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.39
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.7
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.12
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.06
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.79
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 2
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.21
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.24
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 2.11
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.94
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 2.01
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.4652
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1397544000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54575000.00",
                    "totalLiab": "1168620000.00",
                    "totalStockholderEquity": "226443000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15495000.00",
                    "commonStock": "378000.00",
                    "capitalStock": "106242000.00",
                    "retainedEarnings": "-278445000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1345482000.00",
                    "cash": "52062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15495000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1097324000.00",
                    "shortTermDebt": "140648000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1149386000.00",
                    "otherStockholderEquity": "396889000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1397544000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1290907000.00",
                    "netReceivables": "19802000.00",
                    "longTermDebt": "140648000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1757000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1300246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1153125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1397544000.00",
                    "cashAndShortTermInvestments": "1342969000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "261227000.00",
                    "commonStockSharesOutstanding": "36739399.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1518288000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43971000.00",
                    "totalLiab": "1287702000.00",
                    "totalStockholderEquity": "228146000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11304000.00",
                    "commonStock": "373000.00",
                    "capitalStock": "106237000.00",
                    "retainedEarnings": "-276034000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1471599000.00",
                    "cash": "46689000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1132974000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1218275000.00",
                    "shortTermDebt": "1121670000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1264964000.00",
                    "otherStockholderEquity": "396681000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96585000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5925000.00",
                    "longTermDebt": "143294000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1262000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1377821000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1421703000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "154728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1518288000.00",
                    "cashAndShortTermInvestments": "46689000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "265576000.00",
                    "commonStockSharesOutstanding": "36593018.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1540556000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20940000.00",
                    "totalLiab": "1302024000.00",
                    "totalStockholderEquity": "236041000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13031000.00",
                    "commonStock": "373000.00",
                    "capitalStock": "106237000.00",
                    "retainedEarnings": "-270381000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1485610000.00",
                    "cash": "54946000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1150231000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1227445000.00",
                    "shortTermDebt": "1137200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1282391000.00",
                    "otherStockholderEquity": "396516000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81968000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6082000.00",
                    "longTermDebt": "145191000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1410971000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1458588000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "151793000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1540556000.00",
                    "cashAndShortTermInvestments": "54946000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "275368000.00",
                    "commonStockSharesOutstanding": "36593018.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1521487000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-67521000.00",
                    "totalLiab": "1286028000.00",
                    "totalStockholderEquity": "233129000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "373000.00",
                    "capitalStock": "106237000.00",
                    "retainedEarnings": "-271979000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1521487000.00",
                    "cash": "55447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147359000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "91912000.00",
                    "shortTermDebt": "147359000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "147359000.00",
                    "otherStockholderEquity": "396362000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12074000.00",
                    "longTermDebt": "147359000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2509000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1138669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1521487000.00",
                    "cashAndShortTermInvestments": "55447000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "274624000.00",
                    "commonStockSharesOutstanding": "36148929.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1490659000.00",
                    "intangibleAssets": "224601000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-72445000.00",
                    "totalLiab": "1258246000.00",
                    "totalStockholderEquity": "229892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-936270000.00",
                    "commonStock": "365000.00",
                    "capitalStock": "106229000.00",
                    "retainedEarnings": "-270241000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1490659000.00",
                    "cash": "58042000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149381000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "91339000.00",
                    "shortTermDebt": "1085651000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "149381000.00",
                    "otherStockholderEquity": "394004000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58042000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14403000.00",
                    "longTermDebt": "149381000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1142810000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1386670000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1108865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1490659000.00",
                    "cashAndShortTermInvestments": "58042000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "273409000.00",
                    "commonStockSharesOutstanding": "33199712.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1449508000.00",
                    "intangibleAssets": "227333000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-57315000.00",
                    "totalLiab": "1219876000.00",
                    "totalStockholderEquity": "226576000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17495000.00",
                    "commonStock": "332000.00",
                    "capitalStock": "106196000.00",
                    "retainedEarnings": "-263875000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1449508000.00",
                    "cash": "47291000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1127072000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "102013000.00",
                    "shortTermDebt": "1109577000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "149304000.00",
                    "otherStockholderEquity": "384675000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91987000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10024000.00",
                    "longTermDebt": "149304000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-420000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1108512000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1357521000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92804000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1449508000.00",
                    "cashAndShortTermInvestments": "47291000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "270016000.00",
                    "commonStockSharesOutstanding": "31690657.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1491175000.00",
                    "intangibleAssets": "233658000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-55885000.00",
                    "totalLiab": "1257553000.00",
                    "totalStockholderEquity": "230342000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25201000.00",
                    "commonStock": "322000.00",
                    "capitalStock": "106186000.00",
                    "retainedEarnings": "-249643000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1491175000.00",
                    "cash": "46313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1162827000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "104913000.00",
                    "shortTermDebt": "1137626000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "151226000.00",
                    "otherStockholderEquity": "381069000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "124176000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9572000.00",
                    "longTermDebt": "151226000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7270000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1114543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1366999000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "94726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1491175000.00",
                    "cashAndShortTermInvestments": "46313000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "275704000.00",
                    "commonStockSharesOutstanding": "31578138.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1551389000.00",
                    "intangibleAssets": "226782000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-59062000.00",
                    "totalLiab": "1311693000.00",
                    "totalStockholderEquity": "236681000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47475000.00",
                    "commonStock": "322000.00",
                    "capitalStock": "106186000.00",
                    "retainedEarnings": "-253944000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1551389000.00",
                    "cash": "50152000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1218439000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "100696000.00",
                    "shortTermDebt": "1170964000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "150848000.00",
                    "otherStockholderEquity": "380914000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96989000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8910000.00",
                    "longTermDebt": "150848000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3525000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1166583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1454400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93254000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1551389000.00",
                    "cashAndShortTermInvestments": "50152000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "125000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "281665000.00",
                    "commonStockSharesOutstanding": "30216341.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1416545000.00",
                    "intangibleAssets": "234263000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-64552000.00",
                    "totalLiab": "1178792000.00",
                    "totalStockholderEquity": "234526000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-95000.00",
                    "commonStock": "307000.00",
                    "capitalStock": "106171000.00",
                    "retainedEarnings": "-234382000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1416545000.00",
                    "cash": "52424000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1081822000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "107046000.00",
                    "shortTermDebt": "1062015000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159470000.00",
                    "otherStockholderEquity": "375612000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101214000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12128000.00",
                    "longTermDebt": "159470000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12875000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1049351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1315331000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "96970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1416545000.00",
                    "cashAndShortTermInvestments": "52424000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "288132000.00",
                    "commonStockSharesOutstanding": "30029960.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1405923000.00",
                    "intangibleAssets": "250380000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-58581000.00",
                    "totalLiab": "1155784000.00",
                    "totalStockholderEquity": "246955000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4928000.00",
                    "commonStock": "305000.00",
                    "capitalStock": "108547000.00",
                    "retainedEarnings": "-227997000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1405923000.00",
                    "cash": "47518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1051892000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "118874000.00",
                    "shortTermDebt": "1032773000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "166392000.00",
                    "otherStockholderEquity": "375546000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "94574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19998000.00",
                    "netReceivables": "11063000.00",
                    "longTermDebt": "166392000.00",
                    "inventory": "68843000.00",
                    "accountsPayable": "4928000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9141000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1023126000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1311349000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "103892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1405923000.00",
                    "cashAndShortTermInvestments": "47518000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1080967000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "305105000.00",
                    "commonStockSharesOutstanding": "30019969.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1392992000.00",
                    "intangibleAssets": "253629000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-60811000.00",
                    "totalLiab": "1134617000.00",
                    "totalStockholderEquity": "255476000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6005000.00",
                    "commonStock": "305000.00",
                    "capitalStock": "115684000.00",
                    "retainedEarnings": "-233161000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1392992000.00",
                    "cash": "52886000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1029803000.00",
                    "currentDeferredRevenue": "991537000.00",
                    "netDebt": "116428000.00",
                    "shortTermDebt": "984606000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "169314000.00",
                    "otherStockholderEquity": "375498000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "112211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19504000.00",
                    "netReceivables": "7925000.00",
                    "longTermDebt": "169314000.00",
                    "inventory": null,
                    "accountsPayable": "6005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2545000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "973221000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1280781000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "104814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1392992000.00",
                    "cashAndShortTermInvestments": "52886000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1027152000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "309411000.00",
                    "commonStockSharesOutstanding": "30019969.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1427520000.00",
                    "intangibleAssets": "266474000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-97439000.00",
                    "totalLiab": "1169964000.00",
                    "totalStockholderEquity": "254071000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4705000.00",
                    "commonStock": "274000.00",
                    "capitalStock": "115653000.00",
                    "retainedEarnings": "-193174000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1427520000.00",
                    "cash": "44733000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1062455999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "127275000.00",
                    "shortTermDebt": "1036004000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "172008000.00",
                    "otherStockholderEquity": "363664000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129943999.00",
                    "longTermInvestments": "37846000.00",
                    "netTangibleAssets": "138692000.00",
                    "shortTermInvestments": "37846000.00",
                    "netReceivables": "14860000.00",
                    "longTermDebt": "172008000.00",
                    "inventory": "79253000.00",
                    "accountsPayable": "4705000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32072000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-37846000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1297576000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "107508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1427520000.00",
                    "cashAndShortTermInvestments": "82579000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-242929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "310700000.00",
                    "commonStockSharesOutstanding": "26978077.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1441513000.00",
                    "intangibleAssets": "264906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-80275000.00",
                    "totalLiab": "1178944000.00",
                    "totalStockholderEquity": "259435000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5071000.00",
                    "commonStock": "274000.00",
                    "capitalStock": "115653000.00",
                    "retainedEarnings": "-202243000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1348510000.00",
                    "cash": "53021000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174968000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "121947000.00",
                    "shortTermDebt": "174968000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "357408000.00",
                    "otherStockholderEquity": "363612000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53021000.00",
                    "longTermInvestments": "1345661000.00",
                    "netTangibleAssets": "144056000.00",
                    "shortTermInvestments": "39982000.00",
                    "netReceivables": "11371000.00",
                    "longTermDebt": "182440000.00",
                    "inventory": "68904000.00",
                    "accountsPayable": "5071000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3134000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17587000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "274000.00",
                    "preferredStockTotalEquity": "115379000.00",
                    "retainedEarningsTotalEquity": "-202243000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-39982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39982000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "182440000.00",
                    "nonCurrentLiabilitiesOther": "981770000.00",
                    "nonCurrentLiabilitiesTotal": "1003976000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "363612000.00",
                    "liabilitiesAndStockholdersEquity": "1441513000.00",
                    "cashAndShortTermInvestments": "53021000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-240501000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "319024000.00",
                    "commonStockSharesOutstanding": "26014830.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1478893000.00",
                    "intangibleAssets": "270941000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-90857000.00",
                    "totalLiab": "1214748000.00",
                    "totalStockholderEquity": "261033000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6270000.00",
                    "commonStock": "261000.00",
                    "capitalStock": "115640000.00",
                    "retainedEarnings": "-197324000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1385817000.00",
                    "cash": "54557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177928000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "123371000.00",
                    "shortTermDebt": "177928000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "374254000.00",
                    "otherStockholderEquity": "357182000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54557000.00",
                    "longTermInvestments": "1371872000.00",
                    "netTangibleAssets": "145654000.00",
                    "shortTermInvestments": "38519000.00",
                    "netReceivables": "10905000.00",
                    "longTermDebt": "196326000.00",
                    "inventory": "79952000.00",
                    "accountsPayable": "6270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3112000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14465000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "261000.00",
                    "preferredStockTotalEquity": "115379000.00",
                    "retainedEarningsTotalEquity": "-197324000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-38519000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38519000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "196326000.00",
                    "nonCurrentLiabilitiesOther": "991618000.00",
                    "nonCurrentLiabilitiesTotal": "1036820000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "357182000.00",
                    "liabilitiesAndStockholdersEquity": "1478893000.00",
                    "cashAndShortTermInvestments": "54557000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-248586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "323582000.00",
                    "commonStockSharesOutstanding": "24662823.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1408825000.00",
                    "intangibleAssets": "279739000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-136577000.00",
                    "totalLiab": "1143309000.00",
                    "totalStockholderEquity": "262035000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4506000.00",
                    "commonStock": "239000.00",
                    "capitalStock": "115618000.00",
                    "retainedEarnings": "-168989000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "905703000.00",
                    "cash": "57320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183888000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "126568000.00",
                    "shortTermDebt": "183888000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "392494000.00",
                    "otherStockholderEquity": "344510000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "386862000.00",
                    "longTermInvestments": "1256703000.00",
                    "netTangibleAssets": "146656000.00",
                    "shortTermInvestments": "116260000.00",
                    "netReceivables": "55933000.00",
                    "longTermDebt": "208606000.00",
                    "inventory": "130447000.00",
                    "accountsPayable": "4506000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3481000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29104000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "239000.00",
                    "preferredStockTotalEquity": "115379000.00",
                    "retainedEarningsTotalEquity": "-168989000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-116260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116260000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "208606000.00",
                    "nonCurrentLiabilitiesOther": "825962000.00",
                    "nonCurrentLiabilitiesTotal": "959421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "344510000.00",
                    "liabilitiesAndStockholdersEquity": "1408825000.00",
                    "cashAndShortTermInvestments": "337059000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-179024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "330544000.00",
                    "commonStockSharesOutstanding": "21648846.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1365771000.00",
                    "intangibleAssets": "279020000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-145269000.00",
                    "totalLiab": "1114970000.00",
                    "totalStockholderEquity": "246619000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-177348000.00",
                    "commonStock": "214000.00",
                    "capitalStock": "115593000.00",
                    "retainedEarnings": "-128125000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-93499000.00",
                    "cash": "42738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2430000.00",
                    "currentDeferredRevenue": "-2430000.00",
                    "netDebt": "134610000.00",
                    "shortTermDebt": "177348000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "383092000.00",
                    "otherStockholderEquity": "329910000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "93499000.00",
                    "longTermInvestments": "1206529000.00",
                    "netTangibleAssets": "131240000.00",
                    "shortTermInvestments": "868035000.00",
                    "netReceivables": "93499000.00",
                    "longTermDebt": "205744000.00",
                    "inventory": "-765504000.00",
                    "accountsPayable": "2430000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4182000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70759000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "214000.00",
                    "preferredStockTotalEquity": "115379000.00",
                    "retainedEarningsTotalEquity": "-128125000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "218716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1365771000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "205744000.00",
                    "nonCurrentLiabilitiesOther": "865414000.00",
                    "nonCurrentLiabilitiesTotal": "1114970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "329910000.00",
                    "liabilitiesAndStockholdersEquity": "1365771000.00",
                    "cashAndShortTermInvestments": "910773000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-292993000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "308588000.00",
                    "commonStockSharesOutstanding": "20156606.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1199417000.00",
                    "intangibleAssets": "263577999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-163156000.00",
                    "totalLiab": "944333000.00",
                    "totalStockholderEquity": "251769000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-178308000.00",
                    "commonStock": "201000.00",
                    "capitalStock": "115580000.00",
                    "retainedEarnings": "-160802000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-100886000.00",
                    "cash": "61540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1721000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "116768000.00",
                    "shortTermDebt": "178308000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "369314000.00",
                    "otherStockholderEquity": "321158000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "100886000.00",
                    "longTermInvestments": "1020944000.00",
                    "netTangibleAssets": "136390000.00",
                    "shortTermInvestments": "728825000.00",
                    "netReceivables": "100886000.00",
                    "longTermDebt": "191006000.00",
                    "inventory": "-627209000.00",
                    "accountsPayable": "1721000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3315000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24167000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "201000.00",
                    "preferredStockTotalEquity": "115379000.00",
                    "retainedEarningsTotalEquity": "-160802000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "207014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1199417000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "191006000.00",
                    "nonCurrentLiabilitiesOther": "683173000.00",
                    "nonCurrentLiabilitiesTotal": "944333000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "321158000.00",
                    "liabilitiesAndStockholdersEquity": "1199417000.00",
                    "cashAndShortTermInvestments": "790365000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-278894999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "314698000.00",
                    "commonStockSharesOutstanding": "19029493.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1212020000.00",
                    "intangibleAssets": "246103000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40166000.00",
                    "totalLiab": "952369000.00",
                    "totalStockholderEquity": "255985000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-159068000.00",
                    "commonStock": "192000.00",
                    "capitalStock": "115571000.00",
                    "retainedEarnings": "-137932000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-85272000.00",
                    "cash": "52379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1041000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "106689000.00",
                    "shortTermDebt": "159068000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "333283000.00",
                    "otherStockholderEquity": "315354000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85272000.00",
                    "longTermInvestments": "1047395000.00",
                    "netTangibleAssets": "140606000.00",
                    "shortTermInvestments": "774113000.00",
                    "netReceivables": "85272000.00",
                    "longTermDebt": "174215000.00",
                    "inventory": "-661867000.00",
                    "accountsPayable": "1041000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3666000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37008000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "192000.00",
                    "preferredStockTotalEquity": "115379000.00",
                    "retainedEarningsTotalEquity": "-137932000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "191804000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1212020000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "174215000.00",
                    "nonCurrentLiabilitiesOther": "764885000.00",
                    "nonCurrentLiabilitiesTotal": "952369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "315354000.00",
                    "liabilitiesAndStockholdersEquity": "1212020000.00",
                    "cashAndShortTermInvestments": "826492000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "299674000.00",
                    "commonStockSharesOutstanding": "18272737.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1302862000.00",
                    "intangibleAssets": "218727000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12861000.00",
                    "totalLiab": "1024046000.00",
                    "totalStockholderEquity": "275865000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-145268000.00",
                    "commonStock": "187000.00",
                    "capitalStock": "115566000.00",
                    "retainedEarnings": "-158483000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-43344000.00",
                    "cash": "63916000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "996000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "81352000.00",
                    "shortTermDebt": "145268000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "291814000.00",
                    "otherStockholderEquity": "311255000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43344000.00",
                    "longTermInvestments": "1182741000.00",
                    "netTangibleAssets": "160486000.00",
                    "shortTermInvestments": "953496000.00",
                    "netReceivables": "43344000.00",
                    "longTermDebt": "146546000.00",
                    "inventory": "-897291000.00",
                    "accountsPayable": "996000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2951000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7527000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "187000.00",
                    "preferredStockTotalEquity": "115379000.00",
                    "retainedEarningsTotalEquity": "-158483000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1302862000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "146546000.00",
                    "nonCurrentLiabilitiesOther": "865494000.00",
                    "nonCurrentLiabilitiesTotal": "1024046000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "311255000.00",
                    "liabilitiesAndStockholdersEquity": "1302862000.00",
                    "cashAndShortTermInvestments": "1017412000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "305754000.00",
                    "commonStockSharesOutstanding": "17983769.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1214365000.00",
                    "intangibleAssets": "210819000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16240000.00",
                    "totalLiab": "931859000.00",
                    "totalStockholderEquity": "279814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-135000000.00",
                    "commonStock": "181000.00",
                    "capitalStock": "115560000.00",
                    "retainedEarnings": "-157671000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-40362000.00",
                    "cash": "62922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "855000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "72078000.00",
                    "shortTermDebt": "135000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "275150000.00",
                    "otherStockholderEquity": "306122000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40362000.00",
                    "longTermInvestments": "1094841000.00",
                    "netTangibleAssets": "164435000.00",
                    "shortTermInvestments": "865904000.00",
                    "netReceivables": "40362000.00",
                    "longTermDebt": "140150000.00",
                    "inventory": "-809302000.00",
                    "accountsPayable": "855000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2692000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15803000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "181000.00",
                    "preferredStockTotalEquity": "115379000.00",
                    "retainedEarningsTotalEquity": "-157671000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1214365000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "140150000.00",
                    "nonCurrentLiabilitiesOther": "777416000.00",
                    "nonCurrentLiabilitiesTotal": "931859000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "306122000.00",
                    "liabilitiesAndStockholdersEquity": "1214365000.00",
                    "cashAndShortTermInvestments": "928826000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "299435000.00",
                    "commonStockSharesOutstanding": "17206086.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1334756000.00",
                    "intangibleAssets": "211995000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24407000.00",
                    "totalLiab": "1047708000.00",
                    "totalStockholderEquity": "284325000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-134978000.00",
                    "commonStock": "175000.00",
                    "capitalStock": "115554000.00",
                    "retainedEarnings": "-146719000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-42128000.00",
                    "cash": "54370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "723000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "80608000.00",
                    "shortTermDebt": "134978000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "270876000.00",
                    "otherStockholderEquity": "301249000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42128000.00",
                    "longTermInvestments": "1210794000.00",
                    "netTangibleAssets": "168946000.00",
                    "shortTermInvestments": "998799000.00",
                    "netReceivables": "42128000.00",
                    "longTermDebt": "134978000.00",
                    "inventory": "-946853000.00",
                    "accountsPayable": "723000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2723000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14241000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "175000.00",
                    "preferredStockTotalEquity": "115379000.00",
                    "retainedEarningsTotalEquity": "-146719000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1334756000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "135898000.00",
                    "nonCurrentLiabilitiesOther": "897047000.00",
                    "nonCurrentLiabilitiesTotal": "1047708000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "301249000.00",
                    "liabilitiesAndStockholdersEquity": "1334756000.00",
                    "cashAndShortTermInvestments": "1053169000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "303924000.00",
                    "commonStockSharesOutstanding": "17096124.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1410484000.00",
                    "intangibleAssets": "217174000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1074164000.00",
                    "totalLiab": "1102904000.00",
                    "totalStockholderEquity": "304736000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-116929000.00",
                    "commonStock": "175000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-128260000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-59915000.00",
                    "cash": "61942000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "738000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "54987000.00",
                    "shortTermDebt": "116929000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "241932000.00",
                    "otherStockholderEquity": "301197000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59915000.00",
                    "longTermInvestments": "231416000.00",
                    "netTangibleAssets": "189357000.00",
                    "shortTermInvestments": "1014249000.00",
                    "netReceivables": "59915000.00",
                    "longTermDebt": "125003000.00",
                    "inventory": "-911616000.00",
                    "accountsPayable": "738000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2844000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16245000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "175000.00",
                    "preferredStockTotalEquity": "115379000.00",
                    "retainedEarningsTotalEquity": "-128260000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "179061000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1410484000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "125003000.00",
                    "nonCurrentLiabilitiesOther": "934001000.00",
                    "nonCurrentLiabilitiesTotal": "1102904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "301197000.00",
                    "liabilitiesAndStockholdersEquity": "1410484000.00",
                    "cashAndShortTermInvestments": "1076191000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "306286000.00",
                    "commonStockSharesOutstanding": "17087959.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1593488000.00",
                    "intangibleAssets": "174414000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-44390000.00",
                    "totalLiab": "1280922000.00",
                    "totalStockholderEquity": "310165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-111379000.00",
                    "commonStock": "175000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-141980000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-44390000.00",
                    "cash": "83892000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1008000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27487000.00",
                    "shortTermDebt": "111379000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "228636000.00",
                    "otherStockholderEquity": "300997000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44390000.00",
                    "longTermInvestments": "190384000.00",
                    "netTangibleAssets": "194786000.00",
                    "shortTermInvestments": "1228251000.00",
                    "netReceivables": "44390000.00",
                    "longTermDebt": "117257000.00",
                    "inventory": "-1397551000.00",
                    "accountsPayable": "1008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2401000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35594000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "175000.00",
                    "preferredStockTotalEquity": "115379000.00",
                    "retainedEarningsTotalEquity": "-141980000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1593488000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "117257000.00",
                    "nonCurrentLiabilitiesOther": "1149978000.00",
                    "nonCurrentLiabilitiesTotal": "1280922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "300997000.00",
                    "liabilitiesAndStockholdersEquity": "1593488000.00",
                    "cashAndShortTermInvestments": "1312143000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "306165000.00",
                    "commonStockSharesOutstanding": "17076858.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1830506000.00",
                    "intangibleAssets": "162568000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-36522000.00",
                    "totalLiab": "1508313000.00",
                    "totalStockholderEquity": "320080000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-114329000.00",
                    "commonStock": "175000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-143780000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-36522000.00",
                    "cash": "95158000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1096000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19171000.00",
                    "shortTermDebt": "114329000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "236644000.00",
                    "otherStockholderEquity": "300945000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36522000.00",
                    "longTermInvestments": "180127000.00",
                    "netTangibleAssets": "204799000.00",
                    "shortTermInvestments": "1485877000.00",
                    "netReceivables": "36522000.00",
                    "longTermDebt": "122315000.00",
                    "inventory": "-1647631999.00",
                    "accountsPayable": "1096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2113000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "47459000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "175000.00",
                    "preferredStockTotalEquity": "115281000.00",
                    "retainedEarningsTotalEquity": "-143780000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "182061000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1830506000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "122315000.00",
                    "nonCurrentLiabilitiesOther": "1365471000.00",
                    "nonCurrentLiabilitiesTotal": "1508313000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "300945000.00",
                    "liabilitiesAndStockholdersEquity": "1830506000.00",
                    "cashAndShortTermInvestments": "1581035000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "319128000.00",
                    "commonStockSharesOutstanding": "17076858.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1948163000.00",
                    "intangibleAssets": "177261000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-61503000.00",
                    "totalLiab": "1597332000.00",
                    "totalStockholderEquity": "348555000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-131780000.00",
                    "commonStock": "175000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-117377000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-61503000.00",
                    "cash": "94473000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1757000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "37307000.00",
                    "shortTermDebt": "131780000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "282873000.00",
                    "otherStockholderEquity": "300907000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61503000.00",
                    "longTermInvestments": "210672000.00",
                    "netTangibleAssets": "233274000.00",
                    "shortTermInvestments": "1548144000.00",
                    "netReceivables": "61503000.00",
                    "longTermDebt": "151093000.00",
                    "inventory": "-1733809000.00",
                    "accountsPayable": "1757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2276000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49569000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "175000.00",
                    "preferredStockTotalEquity": "115281000.00",
                    "retainedEarningsTotalEquity": "-117377000.00",
                    "treasuryStock": "-5291000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "222758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1948163000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "151093000.00",
                    "nonCurrentLiabilitiesOther": "1395317000.00",
                    "nonCurrentLiabilitiesTotal": "1597332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "306198000.00",
                    "liabilitiesAndStockholdersEquity": "1948163000.00",
                    "cashAndShortTermInvestments": "1642617000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "365054000.00",
                    "commonStockSharesOutstanding": "16895408.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2136836000.00",
                    "intangibleAssets": "222642000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-142275000.00",
                    "totalLiab": "1788200000.00",
                    "totalStockholderEquity": "346426000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1618634000.00",
                    "commonStock": "170000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-100364000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-142275000.00",
                    "cash": "102201000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171776000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "69575000.00",
                    "shortTermDebt": "171776000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "367078000.00",
                    "otherStockholderEquity": "297556000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "142275000.00",
                    "longTermInvestments": "259544000.00",
                    "netTangibleAssets": "231145000.00",
                    "shortTermInvestments": "1598999000.00",
                    "netReceivables": "142275000.00",
                    "longTermDebt": "195302000.00",
                    "inventory": "-1882939000.00",
                    "accountsPayable": "27666000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2210000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "33783000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "170000.00",
                    "preferredStockTotalEquity": "115281000.00",
                    "retainedEarningsTotalEquity": "-100364000.00",
                    "treasuryStock": "-5291000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "315195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2136836000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "195302000.00",
                    "nonCurrentLiabilitiesOther": "1565232000.00",
                    "nonCurrentLiabilitiesTotal": "1788200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "302847000.00",
                    "liabilitiesAndStockholdersEquity": "2136836000.00",
                    "cashAndShortTermInvestments": "1701200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "402921000.00",
                    "commonStockSharesOutstanding": "16624229.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2956552000.00",
                    "intangibleAssets": "291111000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-47084000.00",
                    "totalLiab": "2544909000.00",
                    "totalStockholderEquity": "408678000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-166989000.00",
                    "commonStock": "170000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47367000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-47084000.00",
                    "cash": "24671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10779000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "142318000.00",
                    "shortTermDebt": "166989000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "346315000.00",
                    "otherStockholderEquity": "299180000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47084000.00",
                    "longTermInvestments": "309400000.00",
                    "netTangibleAssets": "293397000.00",
                    "shortTermInvestments": "2508360000.00",
                    "netReceivables": "47084000.00",
                    "longTermDebt": "179326000.00",
                    "inventory": "-2650697000.00",
                    "accountsPayable": "10779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2965000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41414000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "170000.00",
                    "preferredStockTotalEquity": "115281000.00",
                    "retainedEarningsTotalEquity": "-47367000.00",
                    "treasuryStock": "-3543000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "157081000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2956552000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "179326000.00",
                    "nonCurrentLiabilitiesOther": "2337638000.00",
                    "nonCurrentLiabilitiesTotal": "2544909000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "302723000.00",
                    "liabilitiesAndStockholdersEquity": "2956552000.00",
                    "cashAndShortTermInvestments": "2533031000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16787902.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2876011000.00",
                    "intangibleAssets": "255845000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-40109000.00",
                    "totalLiab": "2466404000.00",
                    "totalStockholderEquity": "406943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2311117000.00",
                    "commonStock": "170000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45860000.00",
                    "otherLiab": "3139000.00",
                    "goodWill": null,
                    "otherAssets": "-40109000.00",
                    "cash": "21355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157951000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "136596000.00",
                    "shortTermDebt": "157951000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "332818000.00",
                    "otherStockholderEquity": "302684000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40109000.00",
                    "longTermInvestments": "282596000.00",
                    "netTangibleAssets": "291662000.00",
                    "shortTermInvestments": "2483237000.00",
                    "netReceivables": "40109000.00",
                    "longTermDebt": "174867000.00",
                    "inventory": "-2607265000.00",
                    "accountsPayable": "24696000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2664000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34668000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "170000.00",
                    "preferredStockTotalEquity": "115281000.00",
                    "retainedEarningsTotalEquity": "-45860000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136929000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2876011000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "174867000.00",
                    "nonCurrentLiabilitiesOther": "2266841000.00",
                    "nonCurrentLiabilitiesTotal": "2466404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "302684000.00",
                    "liabilitiesAndStockholdersEquity": "2876011000.00",
                    "cashAndShortTermInvestments": "2504592000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16896605.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2539430000.00",
                    "intangibleAssets": "273699000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-32729000.00",
                    "totalLiab": "2133350000.00",
                    "totalStockholderEquity": "403465000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-152027000.00",
                    "commonStock": "170000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33734000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-32729000.00",
                    "cash": "30524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10369000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "121503000.00",
                    "shortTermDebt": "152027000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "313423000.00",
                    "otherStockholderEquity": "302631000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32729000.00",
                    "longTermInvestments": "296816000.00",
                    "netTangibleAssets": "288184000.00",
                    "shortTermInvestments": "2152340000.00",
                    "netReceivables": "32729000.00",
                    "longTermDebt": "161396000.00",
                    "inventory": "-2258473000.00",
                    "accountsPayable": "10369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2615000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19117000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "170000.00",
                    "preferredStockTotalEquity": "115281000.00",
                    "retainedEarningsTotalEquity": "-33734000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2539430000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "161396000.00",
                    "nonCurrentLiabilitiesOther": "1942511000.00",
                    "nonCurrentLiabilitiesTotal": "2133350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "302631000.00",
                    "liabilitiesAndStockholdersEquity": "2539430000.00",
                    "cashAndShortTermInvestments": "2182864000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16789261.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2386654000.00",
                    "intangibleAssets": "304029000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-27890000.00",
                    "totalLiab": "1972356000.00",
                    "totalStockholderEquity": "411360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-160674000.00",
                    "commonStock": "167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3867000.00",
                    "otherLiab": "37000.00",
                    "goodWill": null,
                    "otherAssets": "-27890000.00",
                    "cash": "47561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9807000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "113113000.00",
                    "shortTermDebt": "160674000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "322956000.00",
                    "otherStockholderEquity": "298746000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27890000.00",
                    "longTermInvestments": "319877000.00",
                    "netTangibleAssets": "296361000.00",
                    "shortTermInvestments": "1985958000.00",
                    "netReceivables": "27890000.00",
                    "longTermDebt": "162282000.00",
                    "inventory": "-2079738000.00",
                    "accountsPayable": "9807000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2938000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6419000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "167000.00",
                    "preferredStockTotalEquity": "114999000.00",
                    "retainedEarningsTotalEquity": "3867000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "96667000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2386654000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "162282000.00",
                    "nonCurrentLiabilitiesOther": "1785345000.00",
                    "nonCurrentLiabilitiesTotal": "1972356000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "298746000.00",
                    "liabilitiesAndStockholdersEquity": "2386654000.00",
                    "cashAndShortTermInvestments": "2033519000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16654370.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2153277000.00",
                    "intangibleAssets": "294907000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8185000.00",
                    "totalLiab": "1789346000.00",
                    "totalStockholderEquity": "360673000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17548000.00",
                    "commonStock": "167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34653000.00",
                    "otherLiab": "2115000.00",
                    "goodWill": null,
                    "otherAssets": "1698688000.00",
                    "cash": "31834000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29395000.00",
                    "currentDeferredRevenue": "-157543000.00",
                    "netDebt": "125709000.00",
                    "shortTermDebt": "157543000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "157543000.00",
                    "otherStockholderEquity": "298614000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64002000.00",
                    "longTermInvestments": "319165000.00",
                    "netTangibleAssets": "295034000.00",
                    "shortTermInvestments": "1770110000.00",
                    "netReceivables": "23983000.00",
                    "longTermDebt": "157543000.00",
                    "inventory": null,
                    "accountsPayable": "11847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3258000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "167000.00",
                    "preferredStockTotalEquity": "65639000.00",
                    "retainedEarningsTotalEquity": "34653000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2089275000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "157543000.00",
                    "nonCurrentLiabilitiesOther": "1598592000.00",
                    "nonCurrentLiabilitiesTotal": "1759951000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "298614000.00",
                    "liabilitiesAndStockholdersEquity": "2153277000.00",
                    "cashAndShortTermInvestments": "31834000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16391170.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2233500000.00",
                    "intangibleAssets": "281963000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39710000.00",
                    "totalLiab": "1845331000.00",
                    "totalStockholderEquity": "384471000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "26099000.00",
                    "commonStock": "162000.00",
                    "capitalStock": null,
                    "retainedEarnings": "85012000.00",
                    "otherLiab": "5202000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1750467000.00",
                    "cash": "21388000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35195000.00",
                    "currentDeferredRevenue": "-129346000.00",
                    "netDebt": "107958000.00",
                    "shortTermDebt": "129346000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "259088000.00",
                    "otherStockholderEquity": "289981000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "81133000.00",
                    "longTermInvestments": "313394000.00",
                    "netTangibleAssets": "319961000.00",
                    "shortTermInvestments": "1838973000.00",
                    "netReceivables": "20035000.00",
                    "longTermDebt": "129742000.00",
                    "inventory": "0.00",
                    "accountsPayable": "9096000.00",
                    "totalPermanentEquity": "317264000.00",
                    "noncontrollingInterestInConsolidatedEntity": "3698000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-55194000.00",
                    "additionalPaidInCapital": "229583000.00",
                    "commonStockTotalEquity": "162000.00",
                    "preferredStockTotalEquity": "64510000.00",
                    "retainedEarningsTotalEquity": "85012000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31431000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2152367000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "129742000.00",
                    "nonCurrentLiabilitiesOther": "1680394000.00",
                    "nonCurrentLiabilitiesTotal": "1810136000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "289981000.00",
                    "liabilitiesAndStockholdersEquity": "2233500000.00",
                    "cashAndShortTermInvestments": "21388000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15873030.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2184916000.00",
                    "intangibleAssets": "231548000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23573000.00",
                    "totalLiab": "1811178000.00",
                    "totalStockholderEquity": "370489000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "28611000.00",
                    "commonStock": "158000.00",
                    "capitalStock": null,
                    "retainedEarnings": "67169000.00",
                    "otherLiab": "4587000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1765246000.00",
                    "cash": "23942000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37470000.00",
                    "currentDeferredRevenue": "-79282000.00",
                    "netDebt": "55340000.00",
                    "shortTermDebt": "79282000.00",
                    "shortLongTermDebt": "1773708000.00",
                    "shortLongTermDebtTotal": "159681000.00",
                    "otherStockholderEquity": "283230000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "66172000.00",
                    "longTermInvestments": "257564000.00",
                    "netTangibleAssets": "308591000.00",
                    "shortTermInvestments": "1861180000.00",
                    "netReceivables": "18657000.00",
                    "longTermDebt": "80399000.00",
                    "inventory": "0.00",
                    "accountsPayable": "8859000.00",
                    "totalPermanentEquity": "255627000.00",
                    "noncontrollingInterestInConsolidatedEntity": "3249000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-41966000.00",
                    "additionalPaidInCapital": "229345000.00",
                    "commonStockTotalEquity": "158000.00",
                    "preferredStockTotalEquity": "61898000.00",
                    "retainedEarningsTotalEquity": "67169000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2118744000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "80399000.00",
                    "nonCurrentLiabilitiesOther": "1693309000.00",
                    "nonCurrentLiabilitiesTotal": "1773708000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "283230000.00",
                    "liabilitiesAndStockholdersEquity": "2184916000.00",
                    "cashAndShortTermInvestments": "23942000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13624676.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1924177000.00",
                    "intangibleAssets": "188145000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35245000.00",
                    "totalLiab": "1604880000.00",
                    "totalStockholderEquity": "316311000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "21215000.00",
                    "commonStock": "127000.00",
                    "capitalStock": null,
                    "retainedEarnings": "62573000.00",
                    "otherLiab": "3465000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1560765000.00",
                    "cash": "24276000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28472000.00",
                    "currentDeferredRevenue": "-74749000.00",
                    "netDebt": "50473000.00",
                    "shortTermDebt": "74749000.00",
                    "shortLongTermDebt": "1576408000.00",
                    "shortLongTermDebtTotal": "150595000.00",
                    "otherStockholderEquity": "229679000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "77245000.00",
                    "longTermInvestments": "204250000.00",
                    "netTangibleAssets": "258394000.00",
                    "shortTermInvestments": "1642682000.00",
                    "netReceivables": "17724000.00",
                    "longTermDebt": "75846000.00",
                    "inventory": "0.00",
                    "accountsPayable": "7257000.00",
                    "totalPermanentEquity": "257540000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2986000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-33985000.00",
                    "additionalPaidInCapital": "229679000.00",
                    "commonStockTotalEquity": "127000.00",
                    "preferredStockTotalEquity": "57917000.00",
                    "retainedEarningsTotalEquity": "62573000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16105000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1846932000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "75846000.00",
                    "nonCurrentLiabilitiesOther": "1500562000.00",
                    "nonCurrentLiabilitiesTotal": "1576408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "229679000.00",
                    "liabilitiesAndStockholdersEquity": "1924177000.00",
                    "cashAndShortTermInvestments": "24276000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12721464.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2050685000.00",
                    "intangibleAssets": "122806000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13830000.00",
                    "totalLiab": "1728228000.00",
                    "totalStockholderEquity": "319982000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "344000.00",
                    "commonStock": "127000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35238000.00",
                    "otherLiab": "381000.00",
                    "goodWill": "0.00",
                    "otherAssets": "142537000.00",
                    "cash": "27327000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61691000.00",
                    "currentDeferredRevenue": "15049000.00",
                    "netDebt": "11698000.00",
                    "shortTermDebt": "39025000.00",
                    "shortLongTermDebt": "1705906000.00",
                    "shortLongTermDebtTotal": "78394000.00",
                    "otherStockholderEquity": "229642000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "86967000.00",
                    "longTermInvestments": "136636000.00",
                    "netTangibleAssets": "262065000.00",
                    "shortTermInvestments": "1840912000.00",
                    "netReceivables": "16642000.00",
                    "longTermDebt": "39369000.00",
                    "inventory": "29168000.00",
                    "accountsPayable": "7273000.00",
                    "totalPermanentEquity": "160318000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2475000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2942000.00",
                    "additionalPaidInCapital": "229642000.00",
                    "commonStockTotalEquity": "127000.00",
                    "preferredStockTotalEquity": "57917000.00",
                    "retainedEarningsTotalEquity": "35238000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-122806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1963718000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "39369000.00",
                    "nonCurrentLiabilitiesOther": "1666537000.00",
                    "nonCurrentLiabilitiesTotal": "1666537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "229642000.00",
                    "liabilitiesAndStockholdersEquity": "2050685000.00",
                    "cashAndShortTermInvestments": "27327000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11450831.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1935405000.00",
                    "intangibleAssets": "97112000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8203000.00",
                    "totalLiab": "1618141000.00",
                    "totalStockholderEquity": "315120000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2965000.00",
                    "commonStock": "127000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22753000.00",
                    "otherLiab": "3002000.00",
                    "goodWill": "0.00",
                    "otherAssets": "108452000.00",
                    "cash": "33899000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57067000.00",
                    "currentDeferredRevenue": "12742000.00",
                    "netDebt": "634000.00",
                    "shortTermDebt": "34533000.00",
                    "shortLongTermDebt": "1598572000.00",
                    "shortLongTermDebtTotal": "72031000.00",
                    "otherStockholderEquity": "229583000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "83919000.00",
                    "longTermInvestments": "105315000.00",
                    "netTangibleAssets": "257203000.00",
                    "shortTermInvestments": "1754374000.00",
                    "netReceivables": "13861000.00",
                    "longTermDebt": "37498000.00",
                    "inventory": "27956000.00",
                    "accountsPayable": "6827000.00",
                    "totalPermanentEquity": "152493000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2144000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4740000.00",
                    "additionalPaidInCapital": "229583000.00",
                    "commonStockTotalEquity": "127000.00",
                    "preferredStockTotalEquity": "57917000.00",
                    "retainedEarningsTotalEquity": "22753000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-97112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1851486000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "37498000.00",
                    "nonCurrentLiabilitiesOther": "1561074000.00",
                    "nonCurrentLiabilitiesTotal": "1561074000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "229583000.00",
                    "liabilitiesAndStockholdersEquity": "1935405000.00",
                    "cashAndShortTermInvestments": "33899000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12711776.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1522627000.00",
                    "intangibleAssets": "74455000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7106000.00",
                    "totalLiab": "1267000000.00",
                    "totalStockholderEquity": "253445000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3265000.00",
                    "commonStock": "127000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22807000.00",
                    "otherLiab": "10427000.00",
                    "goodWill": "0.00",
                    "otherAssets": "83963000.00",
                    "cash": "30520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69560000.00",
                    "currentDeferredRevenue": "9695000.00",
                    "netDebt": "4980000.00",
                    "shortTermDebt": "35500000.00",
                    "shortLongTermDebt": "1236205000.00",
                    "shortLongTermDebtTotal": "74265000.00",
                    "otherStockholderEquity": "229345000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "69738000.00",
                    "longTermInvestments": "81561000.00",
                    "netTangibleAssets": "253445000.00",
                    "shortTermInvestments": "1378434000.00",
                    "netReceivables": "12830000.00",
                    "longTermDebt": "38765000.00",
                    "inventory": "19282000.00",
                    "accountsPayable": "21100000.00",
                    "totalPermanentEquity": "150172000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2182000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1166000.00",
                    "additionalPaidInCapital": "148407000.00",
                    "commonStockTotalEquity": "127000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "22807000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-74455000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1452889000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "38765000.00",
                    "nonCurrentLiabilitiesOther": "1197440000.00",
                    "nonCurrentLiabilitiesTotal": "1197440000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "229345000.00",
                    "liabilitiesAndStockholdersEquity": "1522627000.00",
                    "cashAndShortTermInvestments": "30520000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12701715.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1317779000.00",
                    "intangibleAssets": "76698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9540000.00",
                    "totalLiab": "1060239000.00",
                    "totalStockholderEquity": "255310000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "640000.00",
                    "commonStock": "127000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30584000.00",
                    "otherLiab": "7106000.00",
                    "goodWill": "0.00",
                    "otherAssets": "89301000.00",
                    "cash": "75115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286922000.00",
                    "currentDeferredRevenue": "8803000.00",
                    "netDebt": "-59115000.00",
                    "shortTermDebt": "16000000.00",
                    "shortLongTermDebt": "789957000.00",
                    "shortLongTermDebtTotal": "32640000.00",
                    "otherStockholderEquity": "229320000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "102025000.00",
                    "longTermInvestments": "86238000.00",
                    "netTangibleAssets": "255310000.00",
                    "shortTermInvestments": "1139056000.00",
                    "netReceivables": "10285000.00",
                    "longTermDebt": "16640000.00",
                    "inventory": "7085000.00",
                    "accountsPayable": "261479000.00",
                    "totalPermanentEquity": "148957000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2230000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4721000.00",
                    "additionalPaidInCapital": "148457000.00",
                    "commonStockTotalEquity": "127000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "30584000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-76698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1215754000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "16640000.00",
                    "nonCurrentLiabilitiesOther": "773317000.00",
                    "nonCurrentLiabilitiesTotal": "773317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "229320000.00",
                    "liabilitiesAndStockholdersEquity": "1317779000.00",
                    "cashAndShortTermInvestments": "75115000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7640348.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "792878000.00",
                    "intangibleAssets": "61263000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9121000.00",
                    "totalLiab": "636869000.00",
                    "totalStockholderEquity": "154232000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "694000.00",
                    "commonStock": "75000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12093000.00",
                    "otherLiab": "6456000.00",
                    "goodWill": "0.00",
                    "otherAssets": "71816000.00",
                    "cash": "15824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42254000.00",
                    "currentDeferredRevenue": "7656000.00",
                    "netDebt": "7062000.00",
                    "shortTermDebt": "22886000.00",
                    "shortLongTermDebt": "2841000.00",
                    "shortLongTermDebtTotal": "46466000.00",
                    "otherStockholderEquity": "148457000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "59711000.00",
                    "longTermInvestments": "70384000.00",
                    "netTangibleAssets": "154232000.00",
                    "shortTermInvestments": "671904000.00",
                    "netReceivables": "12297000.00",
                    "longTermDebt": "23580000.00",
                    "inventory": "22469000.00",
                    "accountsPayable": "11018000.00",
                    "totalPermanentEquity": "161122000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1777000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6393000.00",
                    "additionalPaidInCapital": "148457000.00",
                    "commonStockTotalEquity": "75000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "12093000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-61263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "733167000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23580000.00",
                    "nonCurrentLiabilitiesOther": "594615000.00",
                    "nonCurrentLiabilitiesTotal": "594615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "148457000.00",
                    "liabilitiesAndStockholdersEquity": "792878000.00",
                    "cashAndShortTermInvestments": "15824000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7525348.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "664806000.00",
                    "intangibleAssets": "92932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3261000.00",
                    "totalLiab": "512313000.00",
                    "totalStockholderEquity": "151215000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7228000.00",
                    "commonStock": "75000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9262000.00",
                    "otherLiab": "13771000.00",
                    "goodWill": "0.00",
                    "otherAssets": "98131000.00",
                    "cash": "12586000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46104000.00",
                    "currentDeferredRevenue": "7953000.00",
                    "netDebt": "9270000.00",
                    "shortTermDebt": "21856000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50940000.00",
                    "otherStockholderEquity": "148432000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "38808000.00",
                    "longTermInvestments": "93105000.00",
                    "netTangibleAssets": "151215000.00",
                    "shortTermInvestments": "533066000.00",
                    "netReceivables": "10035000.00",
                    "longTermDebt": "29084000.00",
                    "inventory": "12926000.00",
                    "accountsPayable": "9067000.00",
                    "totalPermanentEquity": "152481000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1278000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "11970000.00",
                    "additionalPaidInCapital": "148295000.00",
                    "commonStockTotalEquity": "75000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-9262000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-92932000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "625998000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29084000.00",
                    "nonCurrentLiabilitiesOther": "466209000.00",
                    "nonCurrentLiabilitiesTotal": "466209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "148432000.00",
                    "liabilitiesAndStockholdersEquity": "664806000.00",
                    "cashAndShortTermInvestments": "12586000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7528188.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "655401000.00",
                    "intangibleAssets": "97342000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3261000.00",
                    "totalLiab": "505229000.00",
                    "totalStockholderEquity": "149096000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "10666000.00",
                    "commonStock": "75000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11016000.00",
                    "otherLiab": "17059000.00",
                    "goodWill": "0.00",
                    "otherAssets": "102431000.00",
                    "cash": "9820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49154000.00",
                    "currentDeferredRevenue": "7525000.00",
                    "netDebt": "13033000.00",
                    "shortTermDebt": "22853000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56372000.00",
                    "otherStockholderEquity": "148407000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "35908000.00",
                    "longTermInvestments": "97655000.00",
                    "netTangibleAssets": "149096000.00",
                    "shortTermInvestments": "522151000.00",
                    "netReceivables": "9924000.00",
                    "longTermDebt": "33519000.00",
                    "inventory": "12903000.00",
                    "accountsPayable": "8110000.00",
                    "totalPermanentEquity": "158134000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1076000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "11630000.00",
                    "additionalPaidInCapital": "148258000.00",
                    "commonStockTotalEquity": "75000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-11016000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-97342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "619493000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33519000.00",
                    "nonCurrentLiabilitiesOther": "456075000.00",
                    "nonCurrentLiabilitiesTotal": "456075000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "148407000.00",
                    "liabilitiesAndStockholdersEquity": "655401000.00",
                    "cashAndShortTermInvestments": "9820000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7520616.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "635192000.00",
                    "intangibleAssets": "92604000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19653000.00",
                    "totalLiab": "486235000.00",
                    "totalStockholderEquity": "147965999.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7328000.00",
                    "commonStock": "75000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7614000.00",
                    "otherLiab": "12042000.00",
                    "goodWill": "0.00",
                    "otherAssets": "97343000.00",
                    "cash": "10649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "464388000.00",
                    "currentDeferredRevenue": "3644000.00",
                    "netDebt": "468258000.00",
                    "shortTermDebt": "457060000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "478907000.00",
                    "otherStockholderEquity": "148370000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "30375000.00",
                    "longTermInvestments": "92677000.00",
                    "netTangibleAssets": "147966000.00",
                    "shortTermInvestments": "508159000.00",
                    "netReceivables": "10801000.00",
                    "longTermDebt": "33283000.00",
                    "inventory": "9718000.00",
                    "accountsPayable": "3684000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "991000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "7135000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "75000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-7614000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "471954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "604817000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33283000.00",
                    "nonCurrentLiabilitiesOther": "445624000.00",
                    "nonCurrentLiabilitiesTotal": "21847000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "148370000.00",
                    "liabilitiesAndStockholdersEquity": "635192000.00",
                    "cashAndShortTermInvestments": "10722000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7519038.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "636340000.00",
                    "intangibleAssets": "97803000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16228000.00",
                    "totalLiab": "484003000.00",
                    "totalStockholderEquity": "151343000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7285000.00",
                    "commonStock": "75000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3133000.00",
                    "otherLiab": "7198000.00",
                    "goodWill": "0.00",
                    "otherAssets": "102476000.00",
                    "cash": "10603000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "461648000.00",
                    "currentDeferredRevenue": "3601000.00",
                    "netDebt": "466115000.00",
                    "shortTermDebt": "454363000.00",
                    "shortLongTermDebt": "1958000.00",
                    "shortLongTermDebtTotal": "476718000.00",
                    "otherStockholderEquity": "148332000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "26831000.00",
                    "longTermInvestments": "98225000.00",
                    "netTangibleAssets": "151343000.00",
                    "shortTermInvestments": "508242000.00",
                    "netReceivables": "9328000.00",
                    "longTermDebt": "28908000.00",
                    "inventory": "9942000.00",
                    "accountsPayable": "3684000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "994000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-196999.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "75000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3133000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "486464000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "609509000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "28908000.00",
                    "nonCurrentLiabilitiesOther": "447810000.00",
                    "nonCurrentLiabilitiesTotal": "22355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "148332000.00",
                    "liabilitiesAndStockholdersEquity": "636340000.00",
                    "cashAndShortTermInvestments": "10603000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7519038.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "702185000.00",
                    "intangibleAssets": "85553000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20241000.00",
                    "totalLiab": "549704000.00",
                    "totalStockholderEquity": "151697000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6102999.00",
                    "commonStock": "75000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2727000.00",
                    "otherLiab": "11113000.00",
                    "goodWill": "0.00",
                    "otherAssets": "94330000.00",
                    "cash": "12661000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "524958999.00",
                    "currentDeferredRevenue": "2419000.00",
                    "netDebt": "530940000.00",
                    "shortTermDebt": "518856000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "543601000.00",
                    "otherStockholderEquity": "148295000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "33093000.00",
                    "longTermInvestments": "85744000.00",
                    "netTangibleAssets": "151697000.00",
                    "shortTermInvestments": "580084000.00",
                    "netReceivables": "8586000.00",
                    "longTermDebt": "35524000.00",
                    "inventory": "9508000.00",
                    "accountsPayable": "3684000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "784000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "6054000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "75000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2727000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "464855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "669092000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "35524000.00",
                    "nonCurrentLiabilitiesOther": "508077000.00",
                    "nonCurrentLiabilitiesTotal": "24745000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "148295000.00",
                    "liabilitiesAndStockholdersEquity": "702185000.00",
                    "cashAndShortTermInvestments": "12852000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7511653.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "563996000.00",
                    "intangibleAssets": "92566000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "325000.00",
                    "totalLiab": "405862000.00",
                    "totalStockholderEquity": "157374000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3831000.00",
                    "commonStock": "75000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6081000.00",
                    "otherLiab": "6229000.00",
                    "goodWill": "0.00",
                    "otherAssets": "99788000.00",
                    "cash": "15105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21476000.00",
                    "currentDeferredRevenue": "3265000.00",
                    "netDebt": "-4405000.00",
                    "shortTermDebt": "10700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25231000.00",
                    "otherStockholderEquity": "148258000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "38388000.00",
                    "longTermInvestments": "92891000.00",
                    "netTangibleAssets": "157374000.00",
                    "shortTermInvestments": "433042000.00",
                    "netReceivables": "11874000.00",
                    "longTermDebt": "14531000.00",
                    "inventory": "11084000.00",
                    "accountsPayable": "3680000.00",
                    "totalPermanentEquity": "158134000.00",
                    "noncontrollingInterestInConsolidatedEntity": "760000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "158134000.00",
                    "accumulatedOtherComprehensiveIncome": "2960000.00",
                    "additionalPaidInCapital": "158134000.00",
                    "commonStockTotalEquity": "75000.00",
                    "preferredStockTotalEquity": "158134000.00",
                    "retainedEarningsTotalEquity": "6081000.00",
                    "treasuryStock": "-158134000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-92566000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525608000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "14531000.00",
                    "nonCurrentLiabilitiesOther": "384386000.00",
                    "nonCurrentLiabilitiesTotal": "384386000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "148258000.00",
                    "liabilitiesAndStockholdersEquity": "563996000.00",
                    "cashAndShortTermInvestments": "15105000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7509543.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "542737000.00",
                    "intangibleAssets": "84561000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14662000.00",
                    "totalLiab": "386132000.00",
                    "totalStockholderEquity": "156015000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5179000.00",
                    "commonStock": "75000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1443000.00",
                    "otherLiab": "7685000.00",
                    "goodWill": "0.00",
                    "otherAssets": "89177000.00",
                    "cash": "13672000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "386132000.00",
                    "currentDeferredRevenue": "-380953000.00",
                    "netDebt": "367281000.00",
                    "shortTermDebt": "380953000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "380953000.00",
                    "otherStockholderEquity": "148258000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "28415000.00",
                    "longTermInvestments": "84642000.00",
                    "netTangibleAssets": "156015000.00",
                    "shortTermInvestments": "429615000.00",
                    "netReceivables": "4535000.00",
                    "longTermDebt": "7085000.00",
                    "inventory": "10273000.00",
                    "accountsPayable": "3830000.00",
                    "totalPermanentEquity": "156605000.00",
                    "noncontrollingInterestInConsolidatedEntity": "590000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "156605000.00",
                    "accumulatedOtherComprehensiveIncome": "9124999.00",
                    "additionalPaidInCapital": "156605000.00",
                    "commonStockTotalEquity": "75000.00",
                    "preferredStockTotalEquity": "156605000.00",
                    "retainedEarningsTotalEquity": "-1443000.00",
                    "treasuryStock": "-156605000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "394146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "514322000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7085000.00",
                    "nonCurrentLiabilitiesOther": "373868000.00",
                    "nonCurrentLiabilitiesTotal": "373868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "148258000.00",
                    "liabilitiesAndStockholdersEquity": "542737000.00",
                    "cashAndShortTermInvestments": "13753000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7509543.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "531926000.00",
                    "intangibleAssets": "91322000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "342000.00",
                    "totalLiab": "371608000.00",
                    "totalStockholderEquity": "159773000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5652000.00",
                    "commonStock": "75000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4799000.00",
                    "otherLiab": "4883000.00",
                    "goodWill": "0.00",
                    "otherAssets": "96220000.00",
                    "cash": "12447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9482000.00",
                    "currentDeferredRevenue": "-366214000.00",
                    "netDebt": "-12447000.00",
                    "shortTermDebt": "366214000.00",
                    "shortLongTermDebt": "366214000.00",
                    "shortLongTermDebtTotal": "370302000.00",
                    "otherStockholderEquity": "148258000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "24601000.00",
                    "longTermInvestments": "91664000.00",
                    "netTangibleAssets": "159773000.00",
                    "shortTermInvestments": "416003000.00",
                    "netReceivables": "4865000.00",
                    "longTermDebt": "4088000.00",
                    "inventory": "6947000.00",
                    "accountsPayable": "3830000.00",
                    "totalPermanentEquity": "160318000.00",
                    "noncontrollingInterestInConsolidatedEntity": "545000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "160318000.00",
                    "accumulatedOtherComprehensiveIncome": "6641000.00",
                    "additionalPaidInCapital": "160318000.00",
                    "commonStockTotalEquity": "75000.00",
                    "preferredStockTotalEquity": "160318000.00",
                    "retainedEarningsTotalEquity": "4799000.00",
                    "treasuryStock": "-160318000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-91322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "507325000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4088000.00",
                    "nonCurrentLiabilitiesOther": "362126000.00",
                    "nonCurrentLiabilitiesTotal": "362126000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "148258000.00",
                    "liabilitiesAndStockholdersEquity": "531926000.00",
                    "cashAndShortTermInvestments": "12447000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7509543.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "495663000.00",
                    "intangibleAssets": "96022000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10052000.00",
                    "totalLiab": "335790000.00",
                    "totalStockholderEquity": "159388999.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4747000.00",
                    "commonStock": "75000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9146000.00",
                    "otherLiab": "2191000.00",
                    "goodWill": "0.00",
                    "otherAssets": "-3753000.00",
                    "cash": "13486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "335790000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "317557000.00",
                    "shortTermDebt": "331043000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "331043000.00",
                    "otherStockholderEquity": "148221000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "24019000.00",
                    "longTermInvestments": "96503000.00",
                    "netTangibleAssets": "159389000.00",
                    "shortTermInvestments": "375622000.00",
                    "netReceivables": "3753000.00",
                    "longTermDebt": "1804000.00",
                    "inventory": "-399641000.00",
                    "accountsPayable": "4747000.00",
                    "totalPermanentEquity": "159873000.00",
                    "noncontrollingInterestInConsolidatedEntity": "484000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "159873000.00",
                    "accumulatedOtherComprehensiveIncome": "1947000.00",
                    "additionalPaidInCapital": "159873000.00",
                    "commonStockTotalEquity": "75000.00",
                    "preferredStockTotalEquity": "159873000.00",
                    "retainedEarningsTotalEquity": "9146000.00",
                    "treasuryStock": "-159873000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "345300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "471644000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1804000.00",
                    "nonCurrentLiabilitiesOther": "329239000.00",
                    "nonCurrentLiabilitiesTotal": "335790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "148221000.00",
                    "liabilitiesAndStockholdersEquity": "495663000.00",
                    "cashAndShortTermInvestments": "13967000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7509543.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "463598000.00",
                    "intangibleAssets": "102422000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "320935000.00",
                    "totalLiab": "300844000.00",
                    "totalStockholderEquity": "162363000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4884000.00",
                    "commonStock": "75000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10188000.00",
                    "otherLiab": "2458000.00",
                    "goodWill": "0.00",
                    "otherAssets": "106353000.00",
                    "cash": "14452000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300844000.00",
                    "currentDeferredRevenue": "-295960000.00",
                    "netDebt": "281508000.00",
                    "shortTermDebt": "295960000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "295960000.00",
                    "otherStockholderEquity": "148183000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "335514000.00",
                    "longTermInvestments": "102549000.00",
                    "netTangibleAssets": "162363000.00",
                    "shortTermInvestments": "337662000.00",
                    "netReceivables": "3804000.00",
                    "longTermDebt": "2213000.00",
                    "inventory": "5131000.00",
                    "accountsPayable": "3830000.00",
                    "totalPermanentEquity": "162754000.00",
                    "noncontrollingInterestInConsolidatedEntity": "391000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "162754000.00",
                    "accumulatedOtherComprehensiveIncome": "3917000.00",
                    "additionalPaidInCapital": "162754000.00",
                    "commonStockTotalEquity": "75000.00",
                    "preferredStockTotalEquity": "162754000.00",
                    "retainedEarningsTotalEquity": "10188000.00",
                    "treasuryStock": "-162754000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-102422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128084000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2213000.00",
                    "nonCurrentLiabilitiesOther": "293747000.00",
                    "nonCurrentLiabilitiesTotal": "293747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "148183000.00",
                    "liabilitiesAndStockholdersEquity": "463598000.00",
                    "cashAndShortTermInvestments": "14579000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7509543.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "438210000.00",
                    "intangibleAssets": "107887000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7113000.00",
                    "totalLiab": "276653000.00",
                    "totalStockholderEquity": "161212000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4795000.00",
                    "commonStock": "75000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14670000.00",
                    "otherLiab": "2232000.00",
                    "goodWill": "0.00",
                    "otherAssets": "113509000.00",
                    "cash": "12707000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "276653000.00",
                    "currentDeferredRevenue": "-271858000.00",
                    "netDebt": "259151000.00",
                    "shortTermDebt": "271858000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "271858000.00",
                    "otherStockholderEquity": "148145000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "21468000.00",
                    "longTermInvestments": "109535000.00",
                    "netTangibleAssets": "161212000.00",
                    "shortTermInvestments": "1648000.00",
                    "netReceivables": "3974000.00",
                    "longTermDebt": "1877000.00",
                    "inventory": "3139000.00",
                    "accountsPayable": "3755000.00",
                    "totalPermanentEquity": "161557000.00",
                    "noncontrollingInterestInConsolidatedEntity": "345000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "161557000.00",
                    "accumulatedOtherComprehensiveIncome": "-1678000.00",
                    "additionalPaidInCapital": "161557000.00",
                    "commonStockTotalEquity": "75000.00",
                    "preferredStockTotalEquity": "161557000.00",
                    "retainedEarningsTotalEquity": "14670000.00",
                    "treasuryStock": "-161557000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "270000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "416742000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1877000.00",
                    "nonCurrentLiabilitiesOther": "269981000.00",
                    "nonCurrentLiabilitiesTotal": "269981000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "148145000.00",
                    "liabilitiesAndStockholdersEquity": "438210000.00",
                    "cashAndShortTermInvestments": "14355000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7506680.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "427398000.00",
                    "intangibleAssets": "110306000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15125000.00",
                    "totalLiab": "266276000.00",
                    "totalStockholderEquity": "160815000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4381999.00",
                    "commonStock": "75000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17695000.00",
                    "otherLiab": "983000.00",
                    "goodWill": "0.00",
                    "otherAssets": "119061000.00",
                    "cash": "10375000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266276000.00",
                    "currentDeferredRevenue": "-261894000.00",
                    "netDebt": "251519000.00",
                    "shortTermDebt": "261894000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "261894000.00",
                    "otherStockholderEquity": "148078000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "30113000.00",
                    "longTermInvestments": "114919000.00",
                    "netTangibleAssets": "160815000.00",
                    "shortTermInvestments": "4613000.00",
                    "netReceivables": "11381000.00",
                    "longTermDebt": "592000.00",
                    "inventory": "3744000.00",
                    "accountsPayable": "3375000.00",
                    "totalPermanentEquity": "161122000.00",
                    "noncontrollingInterestInConsolidatedEntity": "307000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "161122000.00",
                    "accumulatedOtherComprehensiveIncome": "-5032999.00",
                    "additionalPaidInCapital": "161122000.00",
                    "commonStockTotalEquity": "75000.00",
                    "preferredStockTotalEquity": "161122000.00",
                    "retainedEarningsTotalEquity": "17695000.00",
                    "treasuryStock": "-161122000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "261300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "397285000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "592000.00",
                    "nonCurrentLiabilitiesOther": "261302000.00",
                    "nonCurrentLiabilitiesTotal": "261302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "148078000.00",
                    "liabilitiesAndStockholdersEquity": "427398000.00",
                    "cashAndShortTermInvestments": "14988000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7503340.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "14826.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "146135.00",
                    "totalStockholderEquity": "-131309.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "105000.00",
                    "commonStock": "10.00",
                    "capitalStock": null,
                    "retainedEarnings": "-132309.00",
                    "otherLiab": "41000.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "14826.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26309.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41135.00",
                    "otherStockholderEquity": "990.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "14826.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-132309.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41135.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14826.00",
                    "cashAndShortTermInvestments": "14826.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7500000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "15105.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "109860.00",
                    "totalStockholderEquity": "-94755.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70000.00",
                    "commonStock": "10.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95755.00",
                    "otherLiab": "40000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15105.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109860.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24755.00",
                    "shortTermDebt": "39860.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39860.00",
                    "otherStockholderEquity": "990.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15105.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15105.00",
                    "cashAndShortTermInvestments": "15105.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7500000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "904.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "500.00",
                    "totalLiab": "60000.00",
                    "totalStockholderEquity": "-59096.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60000.00",
                    "commonStock": "10.00",
                    "capitalStock": null,
                    "retainedEarnings": "-60096.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "404.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-404.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "990.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "904.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "500.00",
                    "longTermDebt": null,
                    "inventory": "-500.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60096.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "904.00",
                    "cashAndShortTermInvestments": "404.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7500000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "25000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1540556000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20940000.00",
                    "totalLiab": "1302024000.00",
                    "totalStockholderEquity": "236041000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13031000.00",
                    "commonStock": "373000.00",
                    "capitalStock": "106237000.00",
                    "retainedEarnings": "-270381000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1485610000.00",
                    "cash": "54946000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1150231000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1227445000.00",
                    "shortTermDebt": "1137200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1282391000.00",
                    "otherStockholderEquity": "396516000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81968000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6082000.00",
                    "longTermDebt": "145191000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1410971000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1458588000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "151793000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1540556000.00",
                    "cashAndShortTermInvestments": "54946000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "275368000.00",
                    "commonStockSharesOutstanding": "36370974.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1491175000.00",
                    "intangibleAssets": "233658000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-55885000.00",
                    "totalLiab": "1257553000.00",
                    "totalStockholderEquity": "230342000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-986400000.00",
                    "commonStock": "322000.00",
                    "capitalStock": "106186000.00",
                    "retainedEarnings": "-249643000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1491175000.00",
                    "cash": "46313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151226000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "104913000.00",
                    "shortTermDebt": "1137626000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "151226000.00",
                    "otherStockholderEquity": "381069000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46313000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9572000.00",
                    "longTermDebt": "151226000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7270000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1114543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1366999000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "94726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1491175000.00",
                    "cashAndShortTermInvestments": "46313000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "275704000.00",
                    "commonStockSharesOutstanding": "30897240.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1392992000.00",
                    "intangibleAssets": "253629000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-60811000.00",
                    "totalLiab": "1134617000.00",
                    "totalStockholderEquity": "255476000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6005000.00",
                    "commonStock": "305000.00",
                    "capitalStock": "115684000.00",
                    "retainedEarnings": "-233161000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1392992000.00",
                    "cash": "52886000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1029803000.00",
                    "currentDeferredRevenue": "-6005000.00",
                    "netDebt": "116428000.00",
                    "shortTermDebt": "984606000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "169314000.00",
                    "otherStockholderEquity": "375498000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "112211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19504000.00",
                    "netReceivables": "7925000.00",
                    "longTermDebt": "169314000.00",
                    "inventory": null,
                    "accountsPayable": "6005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2545000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "988243000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1280781000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "104814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1392992000.00",
                    "cashAndShortTermInvestments": "52886000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1046656000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "309411000.00",
                    "commonStockSharesOutstanding": "26293903.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1408825000.00",
                    "intangibleAssets": "279739000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-136577000.00",
                    "totalLiab": "1143309000.00",
                    "totalStockholderEquity": "265516000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4506000.00",
                    "commonStock": "239000.00",
                    "capitalStock": "115618000.00",
                    "retainedEarnings": "-168989000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "905703000.00",
                    "cash": "57320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183888000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "126568000.00",
                    "shortTermDebt": "183888000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "392494000.00",
                    "otherStockholderEquity": "344510000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "386862000.00",
                    "longTermInvestments": "1256703000.00",
                    "netTangibleAssets": "146656000.00",
                    "shortTermInvestments": "116260000.00",
                    "netReceivables": "55933000.00",
                    "longTermDebt": "208606000.00",
                    "inventory": "130447000.00",
                    "accountsPayable": "4506000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3481000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29104000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "239000.00",
                    "preferredStockTotalEquity": "115379000.00",
                    "retainedEarningsTotalEquity": "-168989000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-116260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116260000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "208606000.00",
                    "nonCurrentLiabilitiesOther": "825962000.00",
                    "nonCurrentLiabilitiesTotal": "959421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "344510000.00",
                    "liabilitiesAndStockholdersEquity": "1408825000.00",
                    "cashAndShortTermInvestments": "337059000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-179024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "330544000.00",
                    "commonStockSharesOutstanding": "19795639.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1302862000.00",
                    "intangibleAssets": "218727000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-120121000.00",
                    "totalLiab": "1024046000.00",
                    "totalStockholderEquity": "278816000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-996000.00",
                    "commonStock": "187000.00",
                    "capitalStock": "115566000.00",
                    "retainedEarnings": "-158483000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-930117000.00",
                    "cash": "63916000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "996000.00",
                    "currentDeferredRevenue": "-144272000.00",
                    "netDebt": "81352000.00",
                    "shortTermDebt": "145268000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "291814000.00",
                    "otherStockholderEquity": "311255000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1060756000.00",
                    "longTermInvestments": "1182741000.00",
                    "netTangibleAssets": "160486000.00",
                    "shortTermInvestments": "953496000.00",
                    "netReceivables": "43344000.00",
                    "longTermDebt": "146546000.00",
                    "inventory": "120121000.00",
                    "accountsPayable": "996000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2951000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7527000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "187000.00",
                    "preferredStockTotalEquity": "115379000.00",
                    "retainedEarningsTotalEquity": "-158483000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-218727000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1172223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "146546000.00",
                    "nonCurrentLiabilitiesOther": "865494000.00",
                    "nonCurrentLiabilitiesTotal": "145268000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "311255000.00",
                    "liabilitiesAndStockholdersEquity": "1302862000.00",
                    "cashAndShortTermInvestments": "1017412000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-1302862000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "305754000.00",
                    "commonStockSharesOutstanding": "17345562.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1593488000.00",
                    "intangibleAssets": "174414000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-174853000.00",
                    "totalLiab": "1280922000.00",
                    "totalStockholderEquity": "312566000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1008000.00",
                    "commonStock": "175000.00",
                    "capitalStock": "115554000.00",
                    "retainedEarnings": "-141980000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1165710000.00",
                    "cash": "83892000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1008000.00",
                    "currentDeferredRevenue": "-110371000.00",
                    "netDebt": "27487000.00",
                    "shortTermDebt": "111379000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "228636000.00",
                    "otherStockholderEquity": "300997000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1356533000.00",
                    "longTermInvestments": "190384000.00",
                    "netTangibleAssets": "194786000.00",
                    "shortTermInvestments": "1228251000.00",
                    "netReceivables": "44390000.00",
                    "longTermDebt": "117257000.00",
                    "inventory": "174853000.00",
                    "accountsPayable": "1008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2401000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35594000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "175000.00",
                    "preferredStockTotalEquity": "115379000.00",
                    "retainedEarningsTotalEquity": "-141980000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-174414000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1402665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "117257000.00",
                    "nonCurrentLiabilitiesOther": "1149978000.00",
                    "nonCurrentLiabilitiesTotal": "111379000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "300997000.00",
                    "liabilitiesAndStockholdersEquity": "1593488000.00",
                    "cashAndShortTermInvestments": "1312143000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-1593488000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "306165000.00",
                    "commonStockSharesOutstanding": "16901537.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2956552000.00",
                    "intangibleAssets": "291111000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-122966000.00",
                    "totalLiab": "2544909000.00",
                    "totalStockholderEquity": "411643000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-10779000.00",
                    "commonStock": "170000.00",
                    "capitalStock": "115451000.00",
                    "retainedEarnings": "-47367000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-2423034000.00",
                    "cash": "24671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10779000.00",
                    "currentDeferredRevenue": "-156210000.00",
                    "netDebt": "142318000.00",
                    "shortTermDebt": "166989000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "346315000.00",
                    "otherStockholderEquity": "299180000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2580115000.00",
                    "longTermInvestments": "309400000.00",
                    "netTangibleAssets": "293397000.00",
                    "shortTermInvestments": "2508360000.00",
                    "netReceivables": "47084000.00",
                    "longTermDebt": "179326000.00",
                    "inventory": "122966000.00",
                    "accountsPayable": "10779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2965000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41414000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "170000.00",
                    "preferredStockTotalEquity": "115281000.00",
                    "retainedEarningsTotalEquity": "-47367000.00",
                    "treasuryStock": "-3543000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-291111000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2799471000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "179326000.00",
                    "nonCurrentLiabilitiesOther": "2337638000.00",
                    "nonCurrentLiabilitiesTotal": "166989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "302723000.00",
                    "liabilitiesAndStockholdersEquity": "2956552000.00",
                    "cashAndShortTermInvestments": "2533031000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-2944565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "460386000.00",
                    "commonStockSharesOutstanding": "16775113.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2153277000.00",
                    "intangibleAssets": "294907000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8185000.00",
                    "totalLiab": "1789346000.00",
                    "totalStockholderEquity": "363931000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17548000.00",
                    "commonStock": "167000.00",
                    "capitalStock": "65806000.00",
                    "retainedEarnings": "34653000.00",
                    "otherLiab": "2078000.00",
                    "goodWill": null,
                    "otherAssets": "1698688000.00",
                    "cash": "31834000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29395000.00",
                    "currentDeferredRevenue": "-157543000.00",
                    "netDebt": "125709000.00",
                    "shortTermDebt": "157543000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "157543000.00",
                    "otherStockholderEquity": "298614000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64002000.00",
                    "longTermInvestments": "294907000.00",
                    "netTangibleAssets": "295034000.00",
                    "shortTermInvestments": "1770110000.00",
                    "netReceivables": "23983000.00",
                    "longTermDebt": "157543000.00",
                    "inventory": null,
                    "accountsPayable": "11847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3258000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "167000.00",
                    "preferredStockTotalEquity": "65639000.00",
                    "retainedEarningsTotalEquity": "34653000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2089275000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "157543000.00",
                    "nonCurrentLiabilitiesOther": "1598592000.00",
                    "nonCurrentLiabilitiesTotal": "1759951000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "298614000.00",
                    "liabilitiesAndStockholdersEquity": "2153277000.00",
                    "cashAndShortTermInvestments": "31834000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-2448184000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34607000.00",
                    "netInvestedCapital": "452577000.00",
                    "commonStockSharesOutstanding": "14657498.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2050685000.00",
                    "intangibleAssets": "122806000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42998000.00",
                    "totalLiab": "1728228000.00",
                    "totalStockholderEquity": "322457000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "344000.00",
                    "commonStock": "127000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35238000.00",
                    "otherLiab": "880000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1728564000.00",
                    "cash": "27327000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61691000.00",
                    "currentDeferredRevenue": "15049000.00",
                    "netDebt": "11698000.00",
                    "shortTermDebt": "39025000.00",
                    "shortLongTermDebt": "39025000.00",
                    "shortLongTermDebtTotal": "78394000.00",
                    "otherStockholderEquity": "229642000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "86967000.00",
                    "longTermInvestments": "136636000.00",
                    "netTangibleAssets": "262065000.00",
                    "shortTermInvestments": "1840912000.00",
                    "netReceivables": "16642000.00",
                    "longTermDebt": "39369000.00",
                    "inventory": "0.00",
                    "accountsPayable": "7273000.00",
                    "totalPermanentEquity": "160318000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2475000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2942000.00",
                    "additionalPaidInCapital": "229642000.00",
                    "commonStockTotalEquity": "127000.00",
                    "preferredStockTotalEquity": "57917000.00",
                    "retainedEarningsTotalEquity": "35238000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1728564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1963718000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "39369000.00",
                    "nonCurrentLiabilitiesOther": "1666537000.00",
                    "nonCurrentLiabilitiesTotal": "1666537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "229642000.00",
                    "liabilitiesAndStockholdersEquity": "2050685000.00",
                    "cashAndShortTermInvestments": "27327000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-3902055000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25276000.00",
                    "netInvestedCapital": "301090000.00",
                    "commonStockSharesOutstanding": "11450831.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "792878000.00",
                    "intangibleAssets": "61263000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31590000.00",
                    "totalLiab": "636869000.00",
                    "totalStockholderEquity": "156009000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "694000.00",
                    "commonStock": "75000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12093000.00",
                    "otherLiab": "37000.00",
                    "goodWill": "0.00",
                    "otherAssets": "608560000.00",
                    "cash": "15824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42254000.00",
                    "currentDeferredRevenue": "7656000.00",
                    "netDebt": "7062000.00",
                    "shortTermDebt": "22886000.00",
                    "shortLongTermDebt": "22886000.00",
                    "shortLongTermDebtTotal": "46466000.00",
                    "otherStockholderEquity": "148457000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "59711000.00",
                    "longTermInvestments": "70384000.00",
                    "netTangibleAssets": "154232000.00",
                    "shortTermInvestments": "671904000.00",
                    "netReceivables": "12297000.00",
                    "longTermDebt": "23580000.00",
                    "inventory": "0.00",
                    "accountsPayable": "11018000.00",
                    "totalPermanentEquity": "161122000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1777000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6393000.00",
                    "additionalPaidInCapital": "148457000.00",
                    "commonStockTotalEquity": "75000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "12093000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "608560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "733167000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23580000.00",
                    "nonCurrentLiabilitiesOther": "594615000.00",
                    "nonCurrentLiabilitiesTotal": "594615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "148457000.00",
                    "liabilitiesAndStockholdersEquity": "792878000.00",
                    "cashAndShortTermInvestments": "15824000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-1462701000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7523297.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "636340000.00",
                    "intangibleAssets": "97803000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "219000.00",
                    "totalLiab": "484003000.00",
                    "totalStockholderEquity": "151343000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7285000.00",
                    "commonStock": "75000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3133000.00",
                    "otherLiab": "11880000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9942000.00",
                    "cash": "20545000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "461648000.00",
                    "currentDeferredRevenue": "3601000.00",
                    "netDebt": "456173000.00",
                    "shortTermDebt": "454363000.00",
                    "shortLongTermDebt": "1958000.00",
                    "shortLongTermDebtTotal": "476718000.00",
                    "otherStockholderEquity": "148332000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "26831000.00",
                    "longTermInvestments": "98225000.00",
                    "netTangibleAssets": "151343000.00",
                    "shortTermInvestments": "508242000.00",
                    "netReceivables": "6067000.00",
                    "longTermDebt": "28908000.00",
                    "inventory": "0.00",
                    "accountsPayable": "3684000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "994000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-196999.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "75000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "3133000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "486464000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "609509000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "28908000.00",
                    "nonCurrentLiabilitiesOther": "447810000.00",
                    "nonCurrentLiabilitiesTotal": "22355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "148332000.00",
                    "liabilitiesAndStockholdersEquity": "636340000.00",
                    "cashAndShortTermInvestments": "20545000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-101185000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7512444.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "531926000.00",
                    "intangibleAssets": "91322000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7289000.00",
                    "totalLiab": "371608000.00",
                    "totalStockholderEquity": "160318000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5652000.00",
                    "commonStock": "75000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4799000.00",
                    "otherLiab": "4883000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4898000.00",
                    "cash": "12447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9482000.00",
                    "currentDeferredRevenue": "-366214000.00",
                    "netDebt": "-12447000.00",
                    "shortTermDebt": "366214000.00",
                    "shortLongTermDebt": "366214000.00",
                    "shortLongTermDebtTotal": "370302000.00",
                    "otherStockholderEquity": "148258000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "24601000.00",
                    "longTermInvestments": "91664000.00",
                    "netTangibleAssets": "159773000.00",
                    "shortTermInvestments": "416003000.00",
                    "netReceivables": "4865000.00",
                    "longTermDebt": "4088000.00",
                    "inventory": "0.00",
                    "accountsPayable": "3830000.00",
                    "totalPermanentEquity": "160318000.00",
                    "noncontrollingInterestInConsolidatedEntity": "545000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "160318000.00",
                    "accumulatedOtherComprehensiveIncome": "6641000.00",
                    "additionalPaidInCapital": "160318000.00",
                    "commonStockTotalEquity": "75000.00",
                    "preferredStockTotalEquity": "160318000.00",
                    "retainedEarningsTotalEquity": "4799000.00",
                    "treasuryStock": "-160318000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-91322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "507325000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4088000.00",
                    "nonCurrentLiabilitiesOther": "362126000.00",
                    "nonCurrentLiabilitiesTotal": "362126000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "148258000.00",
                    "liabilitiesAndStockholdersEquity": "531926000.00",
                    "cashAndShortTermInvestments": "12447000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7508827.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "427398000.00",
                    "intangibleAssets": "110306000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7855000.00",
                    "totalLiab": "266276000.00",
                    "totalStockholderEquity": "160815000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4381999.00",
                    "commonStock": "75000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17695000.00",
                    "otherLiab": "983000.00",
                    "goodWill": "0.00",
                    "otherAssets": "8755000.00",
                    "cash": "14119000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266276000.00",
                    "currentDeferredRevenue": "-261894000.00",
                    "netDebt": "247775000.00",
                    "shortTermDebt": "261894000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "261894000.00",
                    "otherStockholderEquity": "148078000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "30113000.00",
                    "longTermInvestments": "114919000.00",
                    "netTangibleAssets": "160815000.00",
                    "shortTermInvestments": "286979000.00",
                    "netReceivables": "8138999.00",
                    "longTermDebt": "592000.00",
                    "inventory": "0.00",
                    "accountsPayable": "3375000.00",
                    "totalPermanentEquity": "161122000.00",
                    "noncontrollingInterestInConsolidatedEntity": "307000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "161122000.00",
                    "accumulatedOtherComprehensiveIncome": "-5032999.00",
                    "additionalPaidInCapital": "161122000.00",
                    "commonStockTotalEquity": "75000.00",
                    "preferredStockTotalEquity": "161122000.00",
                    "retainedEarningsTotalEquity": "17695000.00",
                    "treasuryStock": "-161122000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "261300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "397285000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "592000.00",
                    "nonCurrentLiabilitiesOther": "261302000.00",
                    "nonCurrentLiabilitiesTotal": "261302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "148078000.00",
                    "liabilitiesAndStockholdersEquity": "427398000.00",
                    "cashAndShortTermInvestments": "14119000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7503340.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-148024000.00",
                    "totalLiab": "25000.00",
                    "totalStockholderEquity": "-24000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25000.00",
                    "commonStock": "10.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "148025000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-148025000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1000.00",
                    "cashAndShortTermInvestments": "148025000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7500000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "investments": "114417000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "114417000.00",
                    "netBorrowings": "-2750000.00",
                    "totalCashFromFinancingActivities": "-121656000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3794000.00",
                    "changeInCash": "-2598000.00",
                    "beginPeriodCashFlow": "80094000.00",
                    "endPeriodCashFlow": "77496000.00",
                    "totalCashFromOperatingActivities": "4641000.00",
                    "issuanceOfCapitalStock": "213000.00",
                    "depreciation": "207000.00",
                    "otherCashflowsFromInvestingActivities": "142933000.00",
                    "dividendsPaid": "6134000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2550000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-53000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5194000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5834000.00",
                    "freeCashFlow": "4641000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": "28516000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "28531000.00",
                    "netBorrowings": "-2000000.00",
                    "totalCashFromFinancingActivities": "-23519000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "429000.00",
                    "changeInCash": "17625000.00",
                    "beginPeriodCashFlow": "62469000.00",
                    "endPeriodCashFlow": "80094000.00",
                    "totalCashFromOperatingActivities": "12613000.00",
                    "issuanceOfCapitalStock": "165000.00",
                    "depreciation": "104000.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": "6101000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2550000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15583000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5194000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6990000.00",
                    "freeCashFlow": "12613000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-05",
                    "currency_symbol": "USD",
                    "investments": "-42264000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42264000.00",
                    "netBorrowings": "-2264000.00",
                    "totalCashFromFinancingActivities": "31728000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13259000.00",
                    "changeInCash": "-2181999.00",
                    "beginPeriodCashFlow": "64651000.00",
                    "endPeriodCashFlow": "62469000.00",
                    "totalCashFromOperatingActivities": "8353999.00",
                    "issuanceOfCapitalStock": "154000.00",
                    "depreciation": "-1000.00",
                    "otherCashflowsFromInvestingActivities": "-62165000.00",
                    "dividendsPaid": "6161000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3242000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "9939000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4754000.00",
                    "stockBasedCompensation": "190000.00",
                    "otherNonCashItems": "-340000.00",
                    "freeCashFlow": "8354000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-24825000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24825000.00",
                    "netBorrowings": "-2100000.00",
                    "totalCashFromFinancingActivities": "23871000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4515000.00",
                    "changeInCash": "-3344000.00",
                    "beginPeriodCashFlow": "67995000.00",
                    "endPeriodCashFlow": "64651000.00",
                    "totalCashFromOperatingActivities": "-2390000.00",
                    "issuanceOfCapitalStock": "2065000.00",
                    "depreciation": "156000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "7863000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2159000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "31769000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9242000.00",
                    "stockBasedCompensation": "-190000.00",
                    "otherNonCashItems": "2337000.00",
                    "freeCashFlow": "-2390000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-19025000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19025000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "25273000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1561000.00",
                    "changeInCash": "18699000.00",
                    "beginPeriodCashFlow": "49296000.00",
                    "endPeriodCashFlow": "67995000.00",
                    "totalCashFromOperatingActivities": "12451000.00",
                    "issuanceOfCapitalStock": "8925000.00",
                    "depreciation": "845000.00",
                    "otherCashflowsFromInvestingActivities": "438000.00",
                    "dividendsPaid": "7387000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1692000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "23735000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5976000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4914000.00",
                    "freeCashFlow": "12451000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "19463000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19463000.00",
                    "netBorrowings": "-2000000.00",
                    "totalCashFromFinancingActivities": "-41608000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6992000.00",
                    "changeInCash": "-21463000.00",
                    "beginPeriodCashFlow": "70759000.00",
                    "endPeriodCashFlow": "49296000.00",
                    "totalCashFromOperatingActivities": "682000.00",
                    "issuanceOfCapitalStock": "3616000.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7247000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2467000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-35977000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5365000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13039000.00",
                    "freeCashFlow": "682000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "investments": "26396000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "26396000.00",
                    "netBorrowings": "300000.00",
                    "totalCashFromFinancingActivities": "-16222000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11814000.00",
                    "changeInCash": "16105000.00",
                    "beginPeriodCashFlow": "54654000.00",
                    "endPeriodCashFlow": "70759000.00",
                    "totalCashFromOperatingActivities": "5931000.00",
                    "issuanceOfCapitalStock": "155000.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-9000.00",
                    "dividendsPaid": "7335000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1720000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9342000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4272000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10155000.00",
                    "freeCashFlow": "5931000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-96948000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-96948000.00",
                    "netBorrowings": "-8700000.00",
                    "totalCashFromFinancingActivities": "88699000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12444000.00",
                    "changeInCash": "-3883000.00",
                    "beginPeriodCashFlow": "58537000.00",
                    "endPeriodCashFlow": "54654000.00",
                    "totalCashFromOperatingActivities": "4366000.00",
                    "issuanceOfCapitalStock": "5317000.00",
                    "depreciation": "6050000.00",
                    "otherCashflowsFromInvestingActivities": "-223000.00",
                    "dividendsPaid": "7060000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2620000.00",
                    "salePurchaseOfStock": "9438000.00",
                    "otherCashflowsFromFinancingActivities": "99142000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1772000.00",
                    "stockBasedCompensation": "-176000.00",
                    "otherNonCashItems": "15038000.00",
                    "freeCashFlow": "4372000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-15232000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15232000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16951000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "784000.00",
                    "changeInCash": "5782000.00",
                    "beginPeriodCashFlow": "52755000.00",
                    "endPeriodCashFlow": "58537000.00",
                    "totalCashFromOperatingActivities": "4063000.00",
                    "issuanceOfCapitalStock": "68000.00",
                    "depreciation": "-5247000.00",
                    "otherCashflowsFromInvestingActivities": "13547000.00",
                    "dividendsPaid": "6814000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "952000.00",
                    "salePurchaseOfStock": "-2453000.00",
                    "otherCashflowsFromFinancingActivities": "30697000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1379000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1900000.00",
                    "freeCashFlow": "4066000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "investments": "-55550000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55550000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58029000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12056000.00",
                    "changeInCash": "-16572000.00",
                    "beginPeriodCashFlow": "69327000.00",
                    "endPeriodCashFlow": "52755000.00",
                    "totalCashFromOperatingActivities": "-19051000.00",
                    "issuanceOfCapitalStock": "48000.00",
                    "depreciation": "-569000.00",
                    "otherCashflowsFromInvestingActivities": "-55550000.00",
                    "dividendsPaid": "6959000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2264000.00",
                    "salePurchaseOfStock": "-6985000.00",
                    "otherCashflowsFromFinancingActivities": "67940000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23664000.00",
                    "stockBasedCompensation": "176000.00",
                    "otherNonCashItems": "-7443000.00",
                    "freeCashFlow": "-19060000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "60089000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "60089000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-79788000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33017000.00",
                    "changeInCash": "-1103000.00",
                    "beginPeriodCashFlow": "70430000.00",
                    "endPeriodCashFlow": "69327000.00",
                    "totalCashFromOperatingActivities": "18596000.00",
                    "issuanceOfCapitalStock": "11865000.00",
                    "depreciation": "10445000.00",
                    "otherCashflowsFromInvestingActivities": "-1656000.00",
                    "dividendsPaid": "6510000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "24329000.00",
                    "otherCashflowsFromFinancingActivities": "-82384000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12396000.00",
                    "stockBasedCompensation": "168823.00",
                    "otherNonCashItems": "28603177.00",
                    "freeCashFlow": "18596000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-1024000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1024000.00",
                    "netBorrowings": "-15618000.00",
                    "totalCashFromFinancingActivities": "-6674000.00",
                    "changeToOperatingActivities": "12304000.00",
                    "netIncome": "15885000.00",
                    "changeInCash": "9520000.00",
                    "beginPeriodCashFlow": "60910000.00",
                    "endPeriodCashFlow": "70430000.00",
                    "totalCashFromOperatingActivities": "17218000.00",
                    "issuanceOfCapitalStock": "52000.00",
                    "depreciation": "-11588000.00",
                    "otherCashflowsFromInvestingActivities": "10964000.00",
                    "dividendsPaid": "6508000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-12618000.00",
                    "otherCashflowsFromFinancingActivities": "15400000.00",
                    "changeToNetincome": "-10705000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12304000.00",
                    "stockBasedCompensation": "169059.00",
                    "otherNonCashItems": "617000.00",
                    "freeCashFlow": "17218000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "investments": "-5889000.00",
                    "changeToLiabilities": "-7328000.00",
                    "totalCashflowsFromInvestingActivities": "-5864000.00",
                    "netBorrowings": "-14711000.00",
                    "totalCashFromFinancingActivities": "-3791000.00",
                    "changeToOperatingActivities": "-4649000.00",
                    "netIncome": "1626000.00",
                    "changeInCash": "-8458000.00",
                    "beginPeriodCashFlow": "69368000.00",
                    "endPeriodCashFlow": "60910000.00",
                    "totalCashFromOperatingActivities": "1197000.00",
                    "issuanceOfCapitalStock": "6443000.00",
                    "depreciation": "-333000.00",
                    "otherCashflowsFromInvestingActivities": "25000.00",
                    "dividendsPaid": "9387000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2679000.00",
                    "salePurchaseOfStock": "-11711000.00",
                    "otherCashflowsFromFinancingActivities": "13864000.00",
                    "changeToNetincome": "-8076000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "2679000.00",
                    "cashFlowsOtherOperating": "12629000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8458000.00",
                    "changeInWorkingCapital": "-4649000.00",
                    "stockBasedCompensation": "152000.00",
                    "otherNonCashItems": "3752000.00",
                    "freeCashFlow": "1197000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "investments": "-157384000.00",
                    "changeToLiabilities": "-3640000.00",
                    "totalCashflowsFromInvestingActivities": "-157255000.00",
                    "netBorrowings": "159656000.00",
                    "totalCashFromFinancingActivities": "157421000.00",
                    "changeToOperatingActivities": "-4649000.00",
                    "netIncome": "-19322000.00",
                    "changeInCash": "3814000.00",
                    "beginPeriodCashFlow": "65554000.00",
                    "endPeriodCashFlow": "69368000.00",
                    "totalCashFromOperatingActivities": "3648000.00",
                    "issuanceOfCapitalStock": "12694000.00",
                    "depreciation": "-340000.00",
                    "otherCashflowsFromInvestingActivities": "129000.00",
                    "dividendsPaid": "8806000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "6680000.00",
                    "otherCashflowsFromFinancingActivities": "159533000.00",
                    "changeToNetincome": "18944000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-854000.00",
                    "cashFlowsOtherOperating": "8860000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3814000.00",
                    "changeInWorkingCapital": "-4494000.00",
                    "stockBasedCompensation": "184000.00",
                    "otherNonCashItems": "27804000.00",
                    "freeCashFlow": "3648000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "investments": "16777000.00",
                    "changeToLiabilities": "12068000.00",
                    "totalCashflowsFromInvestingActivities": "8860000.00",
                    "netBorrowings": "-32952000.00",
                    "totalCashFromFinancingActivities": "-24241000.00",
                    "changeToOperatingActivities": "5221000.00",
                    "netIncome": "-32753000.00",
                    "changeInCash": "-189000.00",
                    "beginPeriodCashFlow": "65743000.00",
                    "endPeriodCashFlow": "65554000.00",
                    "totalCashFromOperatingActivities": "15192000.00",
                    "issuanceOfCapitalStock": "14625000.00",
                    "depreciation": "613000.00",
                    "otherCashflowsFromInvestingActivities": "-7917000.00",
                    "dividendsPaid": "8134000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6847000.00",
                    "salePurchaseOfStock": "16953000.00",
                    "otherCashflowsFromFinancingActivities": "-28732000.00",
                    "changeToNetincome": "35815000.00",
                    "capitalExpenditures": "7917000",
                    "changeReceivables": "-6847000.00",
                    "cashFlowsOtherOperating": "7198000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-189000.00",
                    "changeInWorkingCapital": "5221000.00",
                    "stockBasedCompensation": "-48000.00",
                    "otherNonCashItems": "42111000.00",
                    "freeCashFlow": "7275000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "investments": "-218703000.00",
                    "changeToLiabilities": "2952000.00",
                    "totalCashflowsFromInvestingActivities": "-231852000.00",
                    "netBorrowings": "181241000.00",
                    "totalCashFromFinancingActivities": "204785000.00",
                    "changeToOperatingActivities": "5971000.00",
                    "netIncome": "41677000.00",
                    "changeInCash": "-11844000.00",
                    "beginPeriodCashFlow": "77587000.00",
                    "endPeriodCashFlow": "65743000.00",
                    "totalCashFromOperatingActivities": "15223000.00",
                    "issuanceOfCapitalStock": "8765000.00",
                    "depreciation": "942000.00",
                    "otherCashflowsFromInvestingActivities": "-231852000.00",
                    "dividendsPaid": "7765000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3019000.00",
                    "salePurchaseOfStock": "1000000.00",
                    "otherCashflowsFromFinancingActivities": "204785000.00",
                    "changeToNetincome": "-29687000.00",
                    "capitalExpenditures": "13149000",
                    "changeReceivables": "3019000.00",
                    "cashFlowsOtherOperating": "-2293000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11844000.00",
                    "changeInWorkingCapital": "5971000.00",
                    "stockBasedCompensation": "162000.00",
                    "otherNonCashItems": "-32425000.00",
                    "freeCashFlow": "2074000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "investments": "48505000.00",
                    "changeToLiabilities": "298000.00",
                    "totalCashflowsFromInvestingActivities": "37180000.00",
                    "netBorrowings": "-62512000.00",
                    "totalCashFromFinancingActivities": "-54681000.00",
                    "changeToOperatingActivities": "5833000.00",
                    "netIncome": "-15464000.00",
                    "changeInCash": "-1766000.00",
                    "beginPeriodCashFlow": "79353000.00",
                    "endPeriodCashFlow": "77587000.00",
                    "totalCashFromOperatingActivities": "15735000.00",
                    "issuanceOfCapitalStock": "5813000.00",
                    "depreciation": "1427000.00",
                    "otherCashflowsFromInvestingActivities": "1417000.00",
                    "dividendsPaid": "7528000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5535000.00",
                    "salePurchaseOfStock": "15468000.00",
                    "otherCashflowsFromFinancingActivities": "-72166000.00",
                    "changeToNetincome": "31258000.00",
                    "capitalExpenditures": "11325000",
                    "changeReceivables": "5535000.00",
                    "cashFlowsOtherOperating": "-6150000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1766000.00",
                    "changeInWorkingCapital": "5833000.00",
                    "stockBasedCompensation": "162000.00",
                    "otherNonCashItems": "25366000.00",
                    "freeCashFlow": "4410000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "investments": "63255000.00",
                    "changeToLiabilities": "1109000.00",
                    "totalCashflowsFromInvestingActivities": "57610000.00",
                    "netBorrowings": "-86809000.00",
                    "totalCashFromFinancingActivities": "-68797000.00",
                    "changeToOperatingActivities": "5991000.00",
                    "netIncome": "28729000.00",
                    "changeInCash": "2576000.00",
                    "beginPeriodCashFlow": "76777000.00",
                    "endPeriodCashFlow": "79353000.00",
                    "totalCashFromOperatingActivities": "13763000.00",
                    "issuanceOfCapitalStock": "4104000.00",
                    "depreciation": "1209000.00",
                    "otherCashflowsFromInvestingActivities": "57610000.00",
                    "dividendsPaid": "7391000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4882000.00",
                    "salePurchaseOfStock": "25494000.00",
                    "otherCashflowsFromFinancingActivities": "-79310000.00",
                    "changeToNetincome": "-435000.00",
                    "capitalExpenditures": "5645000",
                    "changeReceivables": "4882000.00",
                    "cashFlowsOtherOperating": "-21731000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2576000.00",
                    "changeInWorkingCapital": "5991000.00",
                    "stockBasedCompensation": "225000.00",
                    "otherNonCashItems": "-20957000.00",
                    "freeCashFlow": "8118000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "investments": "-104208000.00",
                    "changeToLiabilities": "-2443000.00",
                    "totalCashflowsFromInvestingActivities": "-117227000.00",
                    "netBorrowings": "98280000.00",
                    "totalCashFromFinancingActivities": "108867000.00",
                    "changeToOperatingActivities": "-2576000.00",
                    "netIncome": "6705000.00",
                    "changeInCash": "-2385000.00",
                    "beginPeriodCashFlow": "79162000.00",
                    "endPeriodCashFlow": "76777000.00",
                    "totalCashFromOperatingActivities": "5975000.00",
                    "issuanceOfCapitalStock": "5139000.00",
                    "depreciation": "13702000.00",
                    "otherCashflowsFromInvestingActivities": "208877000.00",
                    "dividendsPaid": "7056000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "170280000.00",
                    "otherCashflowsFromFinancingActivities": "100582000.00",
                    "changeToNetincome": "-5412000.00",
                    "capitalExpenditures": "13019000",
                    "changeReceivables": "-2986000.00",
                    "cashFlowsOtherOperating": "7964000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2385000.00",
                    "changeInWorkingCapital": "-2576000.00",
                    "stockBasedCompensation": "63000.00",
                    "otherNonCashItems": "-11856000.00",
                    "freeCashFlow": "-7044000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "131940000.00",
                    "changeToLiabilities": "-630000.00",
                    "totalCashflowsFromInvestingActivities": "125385000.00",
                    "netBorrowings": "-119631000.00",
                    "totalCashFromFinancingActivities": "-123921000.00",
                    "changeToOperatingActivities": "486000.00",
                    "netIncome": "-3790000.00",
                    "changeInCash": "14974000.00",
                    "beginPeriodCashFlow": "64188000.00",
                    "endPeriodCashFlow": "79162000.00",
                    "totalCashFromOperatingActivities": "13510000.00",
                    "issuanceOfCapitalStock": "4879000.00",
                    "depreciation": "11434000.00",
                    "otherCashflowsFromInvestingActivities": "-6739000.00",
                    "dividendsPaid": "7079000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1750000.00",
                    "salePurchaseOfStock": "-89000.00",
                    "otherCashflowsFromFinancingActivities": "-121721000.00",
                    "changeToNetincome": "6274000.00",
                    "capitalExpenditures": "6739000",
                    "changeReceivables": "1750000.00",
                    "cashFlowsOtherOperating": "7280000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14974000.00",
                    "changeInWorkingCapital": "1120000.00",
                    "stockBasedCompensation": "212000.00",
                    "otherNonCashItems": "16180000.00",
                    "freeCashFlow": "6771000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "investments": "-1589000.00",
                    "changeToLiabilities": "109000.00",
                    "totalCashflowsFromInvestingActivities": "-23476000.00",
                    "netBorrowings": "-18954000.00",
                    "totalCashFromFinancingActivities": "-32123000.00",
                    "changeToOperatingActivities": "581000.00",
                    "netIncome": "-11613000.00",
                    "changeInCash": "-40472000.00",
                    "beginPeriodCashFlow": "104660000.00",
                    "endPeriodCashFlow": "64188000.00",
                    "totalCashFromOperatingActivities": "15127000.00",
                    "issuanceOfCapitalStock": "52000.00",
                    "depreciation": "8464000.00",
                    "otherCashflowsFromInvestingActivities": "-15322000.00",
                    "dividendsPaid": "7082000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1360000.00",
                    "salePurchaseOfStock": "-69000.00",
                    "otherCashflowsFromFinancingActivities": "-43093000.00",
                    "changeToNetincome": "26031000.00",
                    "capitalExpenditures": "15322000",
                    "changeReceivables": "1360000.00",
                    "cashFlowsOtherOperating": "19613000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-40472000.00",
                    "changeInWorkingCapital": "1469000.00",
                    "stockBasedCompensation": "333000.00",
                    "otherNonCashItems": "25271000.00",
                    "freeCashFlow": "-195000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "202452000.00",
                    "changeToLiabilities": "952000.00",
                    "totalCashflowsFromInvestingActivities": "182306000.00",
                    "netBorrowings": "-210477000.00",
                    "totalCashFromFinancingActivities": "-220546000.00",
                    "changeToOperatingActivities": "801000.00",
                    "netIncome": "21228000.00",
                    "changeInCash": "-25558000.00",
                    "beginPeriodCashFlow": "130218000.00",
                    "endPeriodCashFlow": "104660000.00",
                    "totalCashFromOperatingActivities": "12682000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5045000.00",
                    "otherCashflowsFromInvestingActivities": "-20295000.00",
                    "dividendsPaid": "7063000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1180000.00",
                    "salePurchaseOfStock": "-147000.00",
                    "otherCashflowsFromFinancingActivities": "-219183000.00",
                    "changeToNetincome": "8258000.00",
                    "capitalExpenditures": "20295000",
                    "changeReceivables": "1180000.00",
                    "cashFlowsOtherOperating": "-23795000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25558000.00",
                    "changeInWorkingCapital": "2132000.00",
                    "stockBasedCompensation": "294000.00",
                    "otherNonCashItems": "-10678000.00",
                    "freeCashFlow": "-7613000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "investments": "241008000.00",
                    "changeToLiabilities": "56000.00",
                    "totalCashflowsFromInvestingActivities": "219112000.00",
                    "netBorrowings": "-218493000.00",
                    "totalCashFromFinancingActivities": "-227388000.00",
                    "changeToOperatingActivities": "-9136000.00",
                    "netIncome": "9043000.00",
                    "changeInCash": "2238000.00",
                    "beginPeriodCashFlow": "127980000.00",
                    "endPeriodCashFlow": "130218000.00",
                    "totalCashFromOperatingActivities": "8629000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16242000.00",
                    "otherCashflowsFromInvestingActivities": "-21896000.00",
                    "dividendsPaid": "9118000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8208000.00",
                    "salePurchaseOfStock": "-1748000.00",
                    "otherCashflowsFromFinancingActivities": "-215480000.00",
                    "changeToNetincome": "-5871000.00",
                    "capitalExpenditures": "21896000",
                    "changeReceivables": "-8208000.00",
                    "cashFlowsOtherOperating": "9066000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2238000.00",
                    "changeInWorkingCapital": "-9136000.00",
                    "stockBasedCompensation": "204000.00",
                    "otherNonCashItems": "-7520000.00",
                    "freeCashFlow": "-13267000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": "36656000.00",
                    "changeToLiabilities": "-1679000.00",
                    "totalCashflowsFromInvestingActivities": "30378000.00",
                    "netBorrowings": "-47347000.00",
                    "totalCashFromFinancingActivities": "-52969000.00",
                    "changeToOperatingActivities": "9420000.00",
                    "netIncome": "-7377000.00",
                    "changeInCash": "136000.00",
                    "beginPeriodCashFlow": "127844000.00",
                    "endPeriodCashFlow": "127980000.00",
                    "totalCashFromOperatingActivities": "22725000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11362000.00",
                    "otherCashflowsFromInvestingActivities": "-6278000.00",
                    "dividendsPaid": "7074000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1445000.00",
                    "salePurchaseOfStock": "1748000.00",
                    "otherCashflowsFromFinancingActivities": "-28432000.00",
                    "changeToNetincome": "-4231000.00",
                    "capitalExpenditures": "6278000",
                    "changeReceivables": "12903000.00",
                    "cashFlowsOtherOperating": "19168000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "135000.00",
                    "changeInWorkingCapital": "9420000.00",
                    "stockBasedCompensation": "237000.00",
                    "otherNonCashItems": "20682000.00",
                    "freeCashFlow": "16447000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": "193401000.00",
                    "changeToLiabilities": "-10645000.00",
                    "totalCashflowsFromInvestingActivities": "209832000.00",
                    "netBorrowings": "-210115000.00",
                    "totalCashFromFinancingActivities": "-224169000.00",
                    "changeToOperatingActivities": "-17182000.00",
                    "netIncome": "-10124000.00",
                    "changeInCash": "-8174000.00",
                    "beginPeriodCashFlow": "136018000.00",
                    "endPeriodCashFlow": "127844000.00",
                    "totalCashFromOperatingActivities": "6163000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3531000.00",
                    "otherCashflowsFromInvestingActivities": "16431000.00",
                    "dividendsPaid": "7071000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-169914000.00",
                    "otherCashflowsFromFinancingActivities": "-180254000.00",
                    "changeToNetincome": "1566000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-3025000.00",
                    "cashFlowsOtherOperating": "24860000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8173000.00",
                    "changeInWorkingCapital": "-17182000.00",
                    "stockBasedCompensation": "359000.00",
                    "otherNonCashItems": "33469000.00",
                    "freeCashFlow": "6163000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "825764000.00",
                    "changeToLiabilities": "-228000.00",
                    "totalCashflowsFromInvestingActivities": "800381000.00",
                    "netBorrowings": "-767702000.00",
                    "totalCashFromFinancingActivities": "-779747000.00",
                    "changeToOperatingActivities": "-13112000.00",
                    "netIncome": "-44760000.00",
                    "changeInCash": "44310000.00",
                    "beginPeriodCashFlow": "91708000.00",
                    "endPeriodCashFlow": "136018000.00",
                    "totalCashFromOperatingActivities": "23678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4227000.00",
                    "otherCashflowsFromInvestingActivities": "-25383000.00",
                    "dividendsPaid": "9070000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1748000.00",
                    "otherCashflowsFromFinancingActivities": "-773757000.00",
                    "changeToNetincome": "-16530000.00",
                    "capitalExpenditures": "25383000",
                    "changeReceivables": "-11323000.00",
                    "cashFlowsOtherOperating": "92292000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "44310000.00",
                    "changeInWorkingCapital": "-13112000.00",
                    "stockBasedCompensation": "264000.00",
                    "otherNonCashItems": "77323000.00",
                    "freeCashFlow": "-1705000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-29625000.00",
                    "changeToLiabilities": "3332000.00",
                    "totalCashflowsFromInvestingActivities": "-62932000.00",
                    "netBorrowings": "79769000.00",
                    "totalCashFromFinancingActivities": "65017000.00",
                    "changeToOperatingActivities": "-5144000.00",
                    "netIncome": "7751000.00",
                    "changeInCash": "21639000.00",
                    "beginPeriodCashFlow": "70069000.00",
                    "endPeriodCashFlow": "91708000.00",
                    "totalCashFromOperatingActivities": "19554000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15137000.00",
                    "otherCashflowsFromInvestingActivities": "-33307000.00",
                    "dividendsPaid": "9131000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7000000.00",
                    "salePurchaseOfStock": "-3543000.00",
                    "otherCashflowsFromFinancingActivities": "68680000.00",
                    "changeToNetincome": "13039000.00",
                    "capitalExpenditures": "33307000",
                    "changeReceivables": "-7000000.00",
                    "cashFlowsOtherOperating": "-3435000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21639000.00",
                    "changeInWorkingCapital": "-5144000.00",
                    "stockBasedCompensation": "281000.00",
                    "otherNonCashItems": "16947000.00",
                    "freeCashFlow": "-13753000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "investments": "-302084000.00",
                    "changeToLiabilities": "-3229000.00",
                    "totalCashflowsFromInvestingActivities": "-321744000.00",
                    "netBorrowings": "330168000.00",
                    "totalCashFromFinancingActivities": "320353000.00",
                    "changeToOperatingActivities": "-13438000.00",
                    "netIncome": "-2951000.00",
                    "changeInCash": "12524000.00",
                    "beginPeriodCashFlow": "57545000.00",
                    "endPeriodCashFlow": "70069000.00",
                    "totalCashFromOperatingActivities": "13915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3975000.00",
                    "otherCashflowsFromInvestingActivities": "-19660000.00",
                    "dividendsPaid": "9218000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "422219000.00",
                    "otherCashflowsFromFinancingActivities": "-650000.00",
                    "changeToNetincome": "-11185000.00",
                    "capitalExpenditures": "19660000",
                    "changeReceivables": "-7328000.00",
                    "cashFlowsOtherOperating": "34633000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12524000.00",
                    "changeInWorkingCapital": "-13438000.00",
                    "stockBasedCompensation": "225000.00",
                    "otherNonCashItems": "30304000.00",
                    "freeCashFlow": "-5745000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "-138325000.00",
                    "changeToLiabilities": "6192000.00",
                    "totalCashflowsFromInvestingActivities": "-152038000.00",
                    "netBorrowings": "148217000.00",
                    "totalCashFromFinancingActivities": "133845000.00",
                    "changeToOperatingActivities": "-1477000.00",
                    "netIncome": "-27158000.00",
                    "changeInCash": "4616000.00",
                    "beginPeriodCashFlow": "52929000.00",
                    "endPeriodCashFlow": "57545000.00",
                    "totalCashFromOperatingActivities": "22809000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3207000.00",
                    "otherCashflowsFromInvestingActivities": "-13713000.00",
                    "dividendsPaid": "10881000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "157448000.00",
                    "otherCashflowsFromFinancingActivities": "-7379000.00",
                    "changeToNetincome": "4195000.00",
                    "capitalExpenditures": "13713000",
                    "changeReceivables": "-4840000.00",
                    "cashFlowsOtherOperating": "41213000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4616000.00",
                    "changeInWorkingCapital": "-1477000.00",
                    "stockBasedCompensation": "253000.00",
                    "otherNonCashItems": "51444000.00",
                    "freeCashFlow": "9096000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-184105000.00",
                    "changeToLiabilities": "-4666000.00",
                    "totalCashflowsFromInvestingActivities": "-220401000.00",
                    "netBorrowings": "189685000.00",
                    "totalCashFromFinancingActivities": "219905000.00",
                    "changeToOperatingActivities": "-10327000.00",
                    "netIncome": "-21138000.00",
                    "changeInCash": "12910000.00",
                    "beginPeriodCashFlow": "40019000.00",
                    "endPeriodCashFlow": "52929000.00",
                    "totalCashFromOperatingActivities": "13406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2088000.00",
                    "otherCashflowsFromInvestingActivities": "-36296000.00",
                    "dividendsPaid": "9997000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-103000.00",
                    "otherCashflowsFromFinancingActivities": "226838000.00",
                    "changeToNetincome": "15608000.00",
                    "capitalExpenditures": "36296000",
                    "changeReceivables": "-3907000.00",
                    "cashFlowsOtherOperating": "25421000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12910000.00",
                    "changeInWorkingCapital": "-10327000.00",
                    "stockBasedCompensation": "266000.00",
                    "otherNonCashItems": "42783000.00",
                    "freeCashFlow": "-22890000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "investments": "79345000.00",
                    "changeToLiabilities": "-5800000.00",
                    "totalCashflowsFromInvestingActivities": "44477000.00",
                    "netBorrowings": "-43190000.00",
                    "totalCashFromFinancingActivities": "-66610000.00",
                    "changeToOperatingActivities": "-9748000.00",
                    "netIncome": "-38810000.00",
                    "changeInCash": "18631000.00",
                    "beginPeriodCashFlow": "21388000.00",
                    "endPeriodCashFlow": "40019000.00",
                    "totalCashFromOperatingActivities": "11596000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12241000.00",
                    "otherCashflowsFromInvestingActivities": "-52841000.00",
                    "dividendsPaid": "12054000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-52103000.00",
                    "otherCashflowsFromFinancingActivities": "-91267000.00",
                    "changeToNetincome": "36975000.00",
                    "capitalExpenditures": "34868000",
                    "changeReceivables": "-3948000.00",
                    "cashFlowsOtherOperating": "21924000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10537000.00",
                    "changeInWorkingCapital": "-9748000.00",
                    "stockBasedCompensation": "168000.00",
                    "otherNonCashItems": "47913000.00",
                    "freeCashFlow": "-23272000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "investments": "5308000.00",
                    "changeToLiabilities": "-2275000.00",
                    "totalCashflowsFromInvestingActivities": "-38889000.00",
                    "netBorrowings": "20934000.00",
                    "totalCashFromFinancingActivities": "23883000.00",
                    "changeToOperatingActivities": "-3653000.00",
                    "netIncome": "27499000.00",
                    "changeInCash": "-2554000.00",
                    "beginPeriodCashFlow": "23942000.00",
                    "endPeriodCashFlow": "21388000.00",
                    "totalCashFromOperatingActivities": "12452000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3167000.00",
                    "otherCashflowsFromInvestingActivities": "-44197000.00",
                    "dividendsPaid": "9292000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "40249000.00",
                    "otherCashflowsFromFinancingActivities": "-10651000.00",
                    "changeToNetincome": "-8343000.00",
                    "capitalExpenditures": "44197000",
                    "changeReceivables": "-1378000.00",
                    "cashFlowsOtherOperating": "-6218000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2554000.00",
                    "changeInWorkingCapital": "-3653000.00",
                    "stockBasedCompensation": "194000.00",
                    "otherNonCashItems": "-11394000.00",
                    "freeCashFlow": "-31745000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": "-232899000.00",
                    "changeToLiabilities": "8998000.00",
                    "totalCashflowsFromInvestingActivities": "-276667000.00",
                    "netBorrowings": "208952000.00",
                    "totalCashFromFinancingActivities": "253392000.00",
                    "changeToOperatingActivities": "8065000.00",
                    "netIncome": "13845000.00",
                    "changeInCash": "-334000.00",
                    "beginPeriodCashFlow": "24276000.00",
                    "endPeriodCashFlow": "23942000.00",
                    "totalCashFromOperatingActivities": "22941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4359000.00",
                    "otherCashflowsFromInvestingActivities": "-43768000.00",
                    "dividendsPaid": "9076000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "201728000.00",
                    "otherCashflowsFromFinancingActivities": "11606000.00",
                    "changeToNetincome": "-3693000.00",
                    "capitalExpenditures": "43768000",
                    "changeReceivables": "-933000.00",
                    "cashFlowsOtherOperating": "365000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-334000.00",
                    "changeInWorkingCapital": "8065000.00",
                    "stockBasedCompensation": "162000.00",
                    "otherNonCashItems": "1031000.00",
                    "freeCashFlow": "-20827000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": "158036000.00",
                    "changeToLiabilities": "6150000.00",
                    "totalCashflowsFromInvestingActivities": "105195000.00",
                    "netBorrowings": "-136328000.00",
                    "totalCashFromFinancingActivities": "-124895000.00",
                    "changeToOperatingActivities": "5068000.00",
                    "netIncome": "35239000.00",
                    "changeInCash": "-3051000.00",
                    "beginPeriodCashFlow": "27327000.00",
                    "endPeriodCashFlow": "24276000.00",
                    "totalCashFromOperatingActivities": "16649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3460000.00",
                    "otherCashflowsFromInvestingActivities": "52841000.00",
                    "dividendsPaid": "7448000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-129780000.00",
                    "otherCashflowsFromFinancingActivities": "18844000.00",
                    "changeToNetincome": "-14620000.00",
                    "capitalExpenditures": "52841000",
                    "changeReceivables": "-1082000.00",
                    "cashFlowsOtherOperating": "-12498000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3051000.00",
                    "changeInWorkingCapital": "5068000.00",
                    "stockBasedCompensation": "138000.00",
                    "otherNonCashItems": "-27118000.00",
                    "freeCashFlow": "-36192000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "investments": "-98030000.00",
                    "changeToLiabilities": "2753000.00",
                    "totalCashflowsFromInvestingActivities": "-120036000.00",
                    "netBorrowings": "108743000.00",
                    "totalCashFromFinancingActivities": "101242000.00",
                    "changeToOperatingActivities": "5505000.00",
                    "netIncome": "20233000.00",
                    "changeInCash": "-6572000.00",
                    "beginPeriodCashFlow": "33899000.00",
                    "endPeriodCashFlow": "27327000.00",
                    "totalCashFromOperatingActivities": "12222000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7257000.00",
                    "otherCashflowsFromInvestingActivities": "22006000.00",
                    "dividendsPaid": "7479000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "110463000.00",
                    "otherCashflowsFromFinancingActivities": "104170000.00",
                    "changeToNetincome": "-7043000.00",
                    "capitalExpenditures": "22006000",
                    "changeReceivables": "-2781000.00",
                    "cashFlowsOtherOperating": "-3688000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6572000.00",
                    "changeInWorkingCapital": "-28000.00",
                    "stockBasedCompensation": "143000.00",
                    "otherNonCashItems": "-15240000.00",
                    "freeCashFlow": "-9784000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": "-376388000.00",
                    "changeToLiabilities": "-11226000.00",
                    "totalCashflowsFromInvestingActivities": "-401214000.00",
                    "netBorrowings": "353993000.00",
                    "totalCashFromFinancingActivities": "405014000.00",
                    "changeToOperatingActivities": "2450000.00",
                    "netIncome": "6859000.00",
                    "changeInCash": "3379000.00",
                    "beginPeriodCashFlow": "30520000.00",
                    "endPeriodCashFlow": "33899000.00",
                    "totalCashFromOperatingActivities": "-421000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2660000.00",
                    "otherCashflowsFromInvestingActivities": "24826000.00",
                    "dividendsPaid": "6820000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "421551000.00",
                    "otherCashflowsFromFinancingActivities": "48878000.00",
                    "changeToNetincome": "148000.00",
                    "capitalExpenditures": "24826000",
                    "changeReceivables": "-1196000.00",
                    "cashFlowsOtherOperating": "2334000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3379000.00",
                    "changeInWorkingCapital": "-12422000.00",
                    "stockBasedCompensation": "183000.00",
                    "otherNonCashItems": "5142000.00",
                    "freeCashFlow": "-25247000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "investments": "-236788000.00",
                    "changeToLiabilities": "-239487000.00",
                    "totalCashflowsFromInvestingActivities": "-239217000.00",
                    "netBorrowings": "431426000.00",
                    "totalCashFromFinancingActivities": "425145000.00",
                    "changeToOperatingActivities": "1053000.00",
                    "netIncome": "-1665000.00",
                    "changeInCash": "-44595000.00",
                    "beginPeriodCashFlow": "75115000.00",
                    "endPeriodCashFlow": "30520000.00",
                    "totalCashFromOperatingActivities": "-230523000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1849000.00",
                    "otherCashflowsFromInvestingActivities": "2429000.00",
                    "dividendsPaid": "6228000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "444123000.00",
                    "otherCashflowsFromFinancingActivities": "411848000.00",
                    "changeToNetincome": "6653000.00",
                    "capitalExpenditures": "2429000",
                    "changeReceivables": "-2380000.00",
                    "cashFlowsOtherOperating": "4507000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-44595000.00",
                    "changeInWorkingCapital": "-241867000.00",
                    "stockBasedCompensation": "146000.00",
                    "otherNonCashItems": "13009000.00",
                    "freeCashFlow": "-232952000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "investments": "-467563000.00",
                    "changeToLiabilities": "251608000.00",
                    "totalCashflowsFromInvestingActivities": "-464008000.00",
                    "netBorrowings": "187200000.00",
                    "totalCashFromFinancingActivities": "264337000.00",
                    "changeToOperatingActivities": "2030000.00",
                    "netIncome": "22587000.00",
                    "changeInCash": "59291000.00",
                    "beginPeriodCashFlow": "15824000.00",
                    "endPeriodCashFlow": "75115000.00",
                    "totalCashFromOperatingActivities": "258962000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1419000.00",
                    "otherCashflowsFromInvestingActivities": "68255000.00",
                    "dividendsPaid": "3687000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "180702000.00",
                    "otherCashflowsFromFinancingActivities": "193995000.00",
                    "changeToNetincome": "326000.00",
                    "capitalExpenditures": "32350000",
                    "changeReceivables": "2012000.00",
                    "cashFlowsOtherOperating": "-18990000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "59291000.00",
                    "changeInWorkingCapital": "253620000.00",
                    "stockBasedCompensation": "135000.00",
                    "otherNonCashItems": "-18664000.00",
                    "freeCashFlow": "226612000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "investments": "-162736000.00",
                    "changeToLiabilities": "1654000.00",
                    "totalCashflowsFromInvestingActivities": "-123211000.00",
                    "netBorrowings": "122981000.00",
                    "totalCashFromFinancingActivities": "118115000.00",
                    "changeToOperatingActivities": "2279000.00",
                    "netIncome": "26602000.00",
                    "changeInCash": "3238000.00",
                    "beginPeriodCashFlow": "12586000.00",
                    "endPeriodCashFlow": "15824000.00",
                    "totalCashFromOperatingActivities": "8334000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1266000.00",
                    "otherCashflowsFromInvestingActivities": "27196000.00",
                    "dividendsPaid": "4815000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "142406000.00",
                    "otherCashflowsFromFinancingActivities": "121875000.00",
                    "changeToNetincome": "-11182000.00",
                    "capitalExpenditures": "41000",
                    "changeReceivables": "-2201000.00",
                    "cashFlowsOtherOperating": "-7805000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3238000.00",
                    "changeInWorkingCapital": "-547000.00",
                    "stockBasedCompensation": "143000.00",
                    "otherNonCashItems": "-18987000.00",
                    "freeCashFlow": "8293000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "investments": "-12876000.00",
                    "changeToLiabilities": "1385000.00",
                    "totalCashflowsFromInvestingActivities": "-10196000.00",
                    "netBorrowings": "8974000.00",
                    "totalCashFromFinancingActivities": "5243000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5519000.00",
                    "changeInCash": "2766000.00",
                    "beginPeriodCashFlow": "9820000.00",
                    "endPeriodCashFlow": "12586000.00",
                    "totalCashFromOperatingActivities": "7719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "998000.00",
                    "otherCashflowsFromInvestingActivities": "-57000.00",
                    "dividendsPaid": "3688000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "10134000.00",
                    "otherCashflowsFromFinancingActivities": "9903000.00",
                    "changeToNetincome": "-1629000.00",
                    "capitalExpenditures": "57000",
                    "changeReceivables": "-111000.00",
                    "cashFlowsOtherOperating": "1557000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2766000.00",
                    "changeInWorkingCapital": "1274000.00",
                    "stockBasedCompensation": "193000.00",
                    "otherNonCashItems": "-72000.00",
                    "freeCashFlow": "7662000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": "-10808000.00",
                    "changeToLiabilities": "8307000.00",
                    "totalCashflowsFromInvestingActivities": "-18771000.00",
                    "netBorrowings": "6522000.00",
                    "totalCashFromFinancingActivities": "2823000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "284000.00",
                    "changeInCash": "-829000.00",
                    "beginPeriodCashFlow": "10649000.00",
                    "endPeriodCashFlow": "9820000.00",
                    "totalCashFromOperatingActivities": "15119000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "998000.00",
                    "otherCashflowsFromInvestingActivities": "11045000.00",
                    "dividendsPaid": "3685000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "57701000.00",
                    "otherCashflowsFromFinancingActivities": "54705000.00",
                    "changeToNetincome": "1427000.00",
                    "capitalExpenditures": "11045000",
                    "changeReceivables": "878000.00",
                    "cashFlowsOtherOperating": "3225000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-829000.00",
                    "changeInWorkingCapital": "9185000.00",
                    "stockBasedCompensation": "135000.00",
                    "otherNonCashItems": "4652000.00",
                    "freeCashFlow": "4074000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": "5424000.00",
                    "changeToLiabilities": "43000.00",
                    "totalCashflowsFromInvestingActivities": "6084000.00",
                    "netBorrowings": "-5626000.00",
                    "totalCashFromFinancingActivities": "-9323000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7162000.00",
                    "changeInCash": "46000.00",
                    "beginPeriodCashFlow": "10603000.00",
                    "endPeriodCashFlow": "10649000.00",
                    "totalCashFromOperatingActivities": "3285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "853000.00",
                    "otherCashflowsFromInvestingActivities": "4252000.00",
                    "dividendsPaid": "3684000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "19814000.00",
                    "otherCashflowsFromFinancingActivities": "9799000.00",
                    "changeToNetincome": "6486000.00",
                    "capitalExpenditures": "4252000",
                    "changeReceivables": "-1474000.00",
                    "cashFlowsOtherOperating": "4539000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "46000.00",
                    "changeInWorkingCapital": "-1431000.00",
                    "stockBasedCompensation": "147000.00",
                    "otherNonCashItems": "11025000.00",
                    "freeCashFlow": "-967000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "investments": "63262000.00",
                    "changeToLiabilities": "652000.00",
                    "totalCashflowsFromInvestingActivities": "51077000.00",
                    "netBorrowings": "-56833000.00",
                    "totalCashFromFinancingActivities": "-60535000.00",
                    "changeToOperatingActivities": "1935000.00",
                    "netIncome": "9651000.00",
                    "changeInCash": "-2058000.00",
                    "beginPeriodCashFlow": "12661000.00",
                    "endPeriodCashFlow": "10603000.00",
                    "totalCashFromOperatingActivities": "7400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1296000.00",
                    "otherCashflowsFromInvestingActivities": "-230000.00",
                    "dividendsPaid": "3688000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-12968000.00",
                    "otherCashflowsFromFinancingActivities": "-50051000.00",
                    "changeToNetincome": "-3475000.00",
                    "capitalExpenditures": "17700000",
                    "changeReceivables": "-614000.00",
                    "cashFlowsOtherOperating": "166000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2058000.00",
                    "changeInWorkingCapital": "38000.00",
                    "stockBasedCompensation": "155000.00",
                    "otherNonCashItems": "-3585000.00",
                    "freeCashFlow": "-10300000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-09",
                    "currency_symbol": "USD",
                    "investments": "-148677000.00",
                    "changeToLiabilities": "-27000.00",
                    "totalCashflowsFromInvestingActivities": "-144959000.00",
                    "netBorrowings": "135010000.00",
                    "totalCashFromFinancingActivities": "131333000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5170000.00",
                    "changeInCash": "-2444000.00",
                    "beginPeriodCashFlow": "15105000.00",
                    "endPeriodCashFlow": "12661000.00",
                    "totalCashFromOperatingActivities": "11182000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "997000.00",
                    "otherCashflowsFromInvestingActivities": "-3031000.00",
                    "dividendsPaid": "3680000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "4977000.00",
                    "salePurchaseOfStock": "552117000.00",
                    "otherCashflowsFromFinancingActivities": "52281000.00",
                    "changeToNetincome": "5768000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "6319000.00",
                    "cashFlowsOtherOperating": "3079000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2444000.00",
                    "changeInWorkingCapital": "6292000.00",
                    "stockBasedCompensation": "100500.00",
                    "otherNonCashItems": "9063000.00",
                    "freeCashFlow": "11182000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "investments": "-11269000.00",
                    "changeToLiabilities": "-427000.00",
                    "totalCashflowsFromInvestingActivities": "-11240000.00",
                    "netBorrowings": "16444000.00",
                    "totalCashFromFinancingActivities": "12579000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11308000.00",
                    "changeInCash": "1433000.00",
                    "beginPeriodCashFlow": "13672000.00",
                    "endPeriodCashFlow": "15105000.00",
                    "totalCashFromOperatingActivities": "94000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "841000.00",
                    "otherCashflowsFromInvestingActivities": "-715000.00",
                    "dividendsPaid": "3830000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4977000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "9677000.00",
                    "changeToNetincome": "-5502000.00",
                    "capitalExpenditures": "715000",
                    "changeReceivables": "-4062000.00",
                    "cashFlowsOtherOperating": "-2124000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1433000.00",
                    "changeInWorkingCapital": "-4510000.00",
                    "stockBasedCompensation": "100500.00",
                    "otherNonCashItems": "-7545000.00",
                    "freeCashFlow": "809000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "investments": "-12024000.00",
                    "changeToLiabilities": "-215000.00",
                    "totalCashflowsFromInvestingActivities": "-8025000.00",
                    "netBorrowings": "8416000.00",
                    "totalCashFromFinancingActivities": "4551000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2434000.00",
                    "changeInCash": "1225000.00",
                    "beginPeriodCashFlow": "12447000.00",
                    "endPeriodCashFlow": "13672000.00",
                    "totalCashFromOperatingActivities": "4699000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "677000.00",
                    "otherCashflowsFromInvestingActivities": "-528000.00",
                    "dividendsPaid": "3830000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "309000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "8381000.00",
                    "changeToNetincome": "6341000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "309000.00",
                    "cashFlowsOtherOperating": "21000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1225000.00",
                    "changeInWorkingCapital": "115000.00",
                    "stockBasedCompensation": "102000.00",
                    "otherNonCashItems": "6341000.00",
                    "freeCashFlow": "4699000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": "-38126000.00",
                    "changeToLiabilities": "69000.00",
                    "totalCashflowsFromInvestingActivities": "-33962000.00",
                    "netBorrowings": "1285377000.00",
                    "totalCashFromFinancingActivities": "28411000.00",
                    "changeToOperatingActivities": "7387000.00",
                    "netIncome": "-518000.00",
                    "changeInCash": "-1039000.00",
                    "beginPeriodCashFlow": "13486000.00",
                    "endPeriodCashFlow": "12447000.00",
                    "totalCashFromOperatingActivities": "3435000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "725000.00",
                    "otherCashflowsFromInvestingActivities": "-1543000.00",
                    "dividendsPaid": "3830000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-309000.00",
                    "salePurchaseOfStock": "259446000.00",
                    "otherCashflowsFromFinancingActivities": "394000.00",
                    "changeToNetincome": "7299000.00",
                    "capitalExpenditures": "638000",
                    "changeReceivables": "-309000.00",
                    "cashFlowsOtherOperating": "-3831000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1039000.00",
                    "changeInWorkingCapital": "-1043000.00",
                    "stockBasedCompensation": "101000.00",
                    "otherNonCashItems": "4271000.00",
                    "freeCashFlow": "2797000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "investments": "-40163000.00",
                    "changeToLiabilities": "580000.00",
                    "totalCashflowsFromInvestingActivities": "-35813000.00",
                    "netBorrowings": "-308727000.00",
                    "totalCashFromFinancingActivities": "30498000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2814000.00",
                    "changeInCash": "-966000.00",
                    "beginPeriodCashFlow": "14452000.00",
                    "endPeriodCashFlow": "13486000.00",
                    "totalCashFromOperatingActivities": "5065000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "516000.00",
                    "otherCashflowsFromInvestingActivities": "-36529000.00",
                    "dividendsPaid": "3830000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "7239000.00",
                    "salePurchaseOfStock": "343503000.00",
                    "otherCashflowsFromFinancingActivities": "34290000.00",
                    "changeToNetincome": "-946000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2101000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-966000.00",
                    "changeInWorkingCapital": "631000.00",
                    "stockBasedCompensation": "100500.00",
                    "otherNonCashItems": "1104000.00",
                    "freeCashFlow": "5065000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-12",
                    "currency_symbol": "USD",
                    "investments": "-23641000.00",
                    "changeToLiabilities": "-1096000.00",
                    "totalCashflowsFromInvestingActivities": "-19824000.00",
                    "netBorrowings": "-406840000.00",
                    "totalCashFromFinancingActivities": "18039000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-655000.00",
                    "changeInCash": "1745000.00",
                    "beginPeriodCashFlow": "12707000.00",
                    "endPeriodCashFlow": "14452000.00",
                    "totalCashFromOperatingActivities": "3413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "462000.00",
                    "otherCashflowsFromInvestingActivities": "88000.00",
                    "dividendsPaid": "3754000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "7239000.00",
                    "salePurchaseOfStock": "430723000.00",
                    "otherCashflowsFromFinancingActivities": "-2011000.00",
                    "changeToNetincome": "2884000.00",
                    "capitalExpenditures": "580000",
                    "changeReceivables": "-168000.00",
                    "cashFlowsOtherOperating": "1986000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1745000.00",
                    "changeInWorkingCapital": "-926000.00",
                    "stockBasedCompensation": "66800.00",
                    "otherNonCashItems": "4532000.00",
                    "freeCashFlow": "3993000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-13",
                    "currency_symbol": "USD",
                    "investments": "-19297000.00",
                    "changeToLiabilities": "1318000.00",
                    "totalCashflowsFromInvestingActivities": "-16208000.00",
                    "netBorrowings": "-468986000.00",
                    "totalCashFromFinancingActivities": "5960000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "734000.00",
                    "changeInCash": "2332000.00",
                    "beginPeriodCashFlow": "10375000.00",
                    "endPeriodCashFlow": "12707000.00",
                    "totalCashFromOperatingActivities": "13058000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "355000.00",
                    "otherCashflowsFromInvestingActivities": "-72000.00",
                    "dividendsPaid": "3375000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "7239000.00",
                    "salePurchaseOfStock": "477187000.00",
                    "otherCashflowsFromFinancingActivities": "589000.00",
                    "changeToNetincome": "3914000.00",
                    "capitalExpenditures": "1585000",
                    "changeReceivables": "7407000.00",
                    "cashFlowsOtherOperating": "-670000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2332000.00",
                    "changeInWorkingCapital": "8725000.00",
                    "stockBasedCompensation": "50000.00",
                    "otherNonCashItems": "3244000.00",
                    "freeCashFlow": "14643000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-387414000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "405710000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21309309.00",
                    "changeInCash": "10360174.00",
                    "beginPeriodCashFlow": "14826.00",
                    "endPeriodCashFlow": "10375000.00",
                    "totalCashFromOperatingActivities": "-6052691.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "217000.00",
                    "otherCashflowsFromInvestingActivities": "-387414000.00",
                    "dividendsPaid": "3375000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-7239000.00",
                    "salePurchaseOfStock": "148152000.00",
                    "otherCashflowsFromFinancingActivities": "409085000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9853000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "-17726000.00",
                    "freeCashFlow": "-6052691.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "80000.00",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1275.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36554.00",
                    "changeInCash": "-279.00",
                    "beginPeriodCashFlow": "15105.00",
                    "endPeriodCashFlow": "14826.00",
                    "totalCashFromOperatingActivities": "-1554.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "1275.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-500.00",
                    "freeCashFlow": "-1554.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "45000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39860.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35659.00",
                    "changeInCash": "14701.00",
                    "beginPeriodCashFlow": "404.00",
                    "endPeriodCashFlow": "15105.00",
                    "totalCashFromOperatingActivities": "-25159.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39860.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "341.00",
                    "freeCashFlow": "-25159.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-35096.00",
                    "changeInCash": "-596.00",
                    "beginPeriodCashFlow": "1000.00",
                    "endPeriodCashFlow": "404.00",
                    "totalCashFromOperatingActivities": "-596.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-596.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-05",
                    "currency_symbol": "USD",
                    "investments": "-66653000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-141334000.00",
                    "netBorrowings": "-6364000.00",
                    "totalCashFromFinancingActivities": "147457000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6828000.00",
                    "changeInCash": "1432000.00",
                    "beginPeriodCashFlow": "69327000.00",
                    "endPeriodCashFlow": "70759000.00",
                    "totalCashFromOperatingActivities": "-4691000.00",
                    "issuanceOfCapitalStock": "14760000.00",
                    "depreciation": "311000.00",
                    "otherCashflowsFromInvestingActivities": "-74681000.00",
                    "dividendsPaid": "28658000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "107776000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7107000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4723000.00",
                    "freeCashFlow": "-4691000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "investments": "-141334000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-141334000.00",
                    "netBorrowings": "-18400000.00",
                    "totalCashFromFinancingActivities": "147457000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12210000.00",
                    "changeInCash": "1432000.00",
                    "beginPeriodCashFlow": "69327000.00",
                    "endPeriodCashFlow": "70759000.00",
                    "totalCashFromOperatingActivities": "-4691000.00",
                    "issuanceOfCapitalStock": "5588000.00",
                    "depreciation": "-2719000.00",
                    "otherCashflowsFromInvestingActivities": "13315000.00",
                    "dividendsPaid": "28168000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4116000.00",
                    "salePurchaseOfStock": "-9438000.00",
                    "otherCashflowsFromFinancingActivities": "188437000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16241000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-660000.00",
                    "freeCashFlow": "-4691000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "-155283000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104054000.00",
                    "netBorrowings": "-14759000.00",
                    "totalCashFromFinancingActivities": "67168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34794000.00",
                    "changeInCash": "3773000.00",
                    "beginPeriodCashFlow": "65554000.00",
                    "endPeriodCashFlow": "69327000.00",
                    "totalCashFromOperatingActivities": "40659000.00",
                    "issuanceOfCapitalStock": "33814000.00",
                    "depreciation": "-1635000.00",
                    "otherCashflowsFromInvestingActivities": "3730000.00",
                    "dividendsPaid": "31211000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1613000.00",
                    "salePurchaseOfStock": "125536000.00",
                    "otherCashflowsFromFinancingActivities": "82084000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15557000.00",
                    "stockBasedCompensation": "676000.00",
                    "otherNonCashItems": "61531000.00",
                    "freeCashFlow": "40659000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "investments": "-90166000.00",
                    "changeToLiabilities": "16427000.00",
                    "totalCashflowsFromInvestingActivities": "-128202000.00",
                    "netBorrowings": "-1032000.00",
                    "totalCashFromFinancingActivities": "57066000.00",
                    "changeToOperatingActivities": "23016000.00",
                    "netIncome": "22189000.00",
                    "changeInCash": "-11223000.00",
                    "beginPeriodCashFlow": "76777000.00",
                    "endPeriodCashFlow": "65554000.00",
                    "totalCashFromOperatingActivities": "59913000.00",
                    "issuanceOfCapitalStock": "33307000.00",
                    "depreciation": "613000.00",
                    "otherCashflowsFromInvestingActivities": "-38036000.00",
                    "dividendsPaid": "30818000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6589000.00",
                    "salePurchaseOfStock": "89332000.00",
                    "otherCashflowsFromFinancingActivities": "57577000.00",
                    "changeToNetincome": "36951000.00",
                    "capitalExpenditures": "38036000",
                    "changeReceivables": "6589000.00",
                    "cashFlowsOtherOperating": "-22976000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11223000.00",
                    "changeInWorkingCapital": "23016000.00",
                    "stockBasedCompensation": "496000.00",
                    "otherNonCashItems": "14095000.00",
                    "freeCashFlow": "21877000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "investments": "221896000.00",
                    "changeToLiabilities": "-2012000.00",
                    "totalCashflowsFromInvestingActivities": "166521000.00",
                    "netBorrowings": "-250782000.00",
                    "totalCashFromFinancingActivities": "-267969000.00",
                    "changeToOperatingActivities": "-708000.00",
                    "netIncome": "12530000.00",
                    "changeInCash": "-53441000.00",
                    "beginPeriodCashFlow": "130218000.00",
                    "endPeriodCashFlow": "76777000.00",
                    "totalCashFromOperatingActivities": "48007000.00",
                    "issuanceOfCapitalStock": "10270000.00",
                    "depreciation": "16242000.00",
                    "otherCashflowsFromInvestingActivities": "-55375000.00",
                    "dividendsPaid": "28455000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-178782000.00",
                    "otherCashflowsFromFinancingActivities": "998000.00",
                    "changeToNetincome": "11421000.00",
                    "capitalExpenditures": "55375000",
                    "changeReceivables": "1304000.00",
                    "cashFlowsOtherOperating": "11062000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-53441000.00",
                    "changeInWorkingCapital": "-708000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "19943000.00",
                    "freeCashFlow": "-7368000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "investments": "1296829000.00",
                    "changeToLiabilities": "-12496000.00",
                    "totalCashflowsFromInvestingActivities": "1259703000.00",
                    "netBorrowings": "-1243657000.00",
                    "totalCashFromFinancingActivities": "-1282388000.00",
                    "changeToOperatingActivities": "-30010000.00",
                    "netIncome": "-53218000.00",
                    "changeInCash": "38510000.00",
                    "beginPeriodCashFlow": "91708000.00",
                    "endPeriodCashFlow": "130218000.00",
                    "totalCashFromOperatingActivities": "61195000.00",
                    "issuanceOfCapitalStock": "3668000.00",
                    "depreciation": "16242000.00",
                    "otherCashflowsFromInvestingActivities": "-37126000.00",
                    "dividendsPaid": "30290000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9653000.00",
                    "salePurchaseOfStock": "-1748000.00",
                    "otherCashflowsFromFinancingActivities": "-1179719000.00",
                    "changeToNetincome": "-25066000.00",
                    "capitalExpenditures": "52957000",
                    "changeReceivables": "-9653000.00",
                    "cashFlowsOtherOperating": "145386000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "38510000.00",
                    "changeInWorkingCapital": "-30010000.00",
                    "stockBasedCompensation": "1012000.00",
                    "otherNonCashItems": "128181000.00",
                    "freeCashFlow": "8238000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-654139000.00",
                    "changeToLiabilities": "1629000.00",
                    "totalCashflowsFromInvestingActivities": "-757115000.00",
                    "netBorrowings": "747839000.00",
                    "totalCashFromFinancingActivities": "739120000.00",
                    "changeToOperatingActivities": "-30386000.00",
                    "netIncome": "-43496000.00",
                    "changeInCash": "51689000.00",
                    "beginPeriodCashFlow": "40019000.00",
                    "endPeriodCashFlow": "91708000.00",
                    "totalCashFromOperatingActivities": "69684000.00",
                    "issuanceOfCapitalStock": "53754000.00",
                    "depreciation": "15137000.00",
                    "otherCashflowsFromInvestingActivities": "-102976000.00",
                    "dividendsPaid": "39227000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3543000.00",
                    "otherCashflowsFromFinancingActivities": "890128000.00",
                    "changeToNetincome": "21657000.00",
                    "capitalExpenditures": "102976000",
                    "changeReceivables": "-23075000.00",
                    "cashFlowsOtherOperating": "97832000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "51689000.00",
                    "changeInWorkingCapital": "-30386000.00",
                    "stockBasedCompensation": "1024999.00",
                    "otherNonCashItems": "128429000.00",
                    "freeCashFlow": "-33292000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "investments": "9790000.00",
                    "changeToLiabilities": "7073000.00",
                    "totalCashflowsFromInvestingActivities": "-165884000.00",
                    "netBorrowings": "50368000.00",
                    "totalCashFromFinancingActivities": "85770000.00",
                    "changeToOperatingActivities": "-1954000.00",
                    "netIncome": "37773000.00",
                    "changeInCash": "-16476000.00",
                    "beginPeriodCashFlow": "56495000.00",
                    "endPeriodCashFlow": "40019000.00",
                    "totalCashFromOperatingActivities": "63638000.00",
                    "issuanceOfCapitalStock": "76734000.00",
                    "depreciation": "12241000.00",
                    "otherCashflowsFromInvestingActivities": "-175674000.00",
                    "dividendsPaid": "37870000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "60094000.00",
                    "otherCashflowsFromFinancingActivities": "4260000.00",
                    "changeToNetincome": "10319000.00",
                    "capitalExpenditures": "175674000",
                    "changeReceivables": "-7341000.00",
                    "cashFlowsOtherOperating": "3573000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16476000.00",
                    "changeInWorkingCapital": "-268000.00",
                    "stockBasedCompensation": "662000.00",
                    "otherNonCashItems": "13892000.00",
                    "freeCashFlow": "-112036000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "investments": "-1178769000.00",
                    "changeToLiabilities": "3648000.00",
                    "totalCashflowsFromInvestingActivities": "-1224475000.00",
                    "netBorrowings": "1081362000.00",
                    "totalCashFromFinancingActivities": "1195738000.00",
                    "changeToOperatingActivities": "9380000.00",
                    "netIncome": "48014000.00",
                    "changeInCash": "11503000.00",
                    "beginPeriodCashFlow": "15824000.00",
                    "endPeriodCashFlow": "27327000.00",
                    "totalCashFromOperatingActivities": "40240000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8676000.00",
                    "otherCashflowsFromInvestingActivities": "-45706000.00",
                    "dividendsPaid": "24214000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-238000.00",
                    "otherCashflowsFromFinancingActivities": "1122655000.00",
                    "changeToNetincome": "84000.00",
                    "capitalExpenditures": "81611000",
                    "changeReceivables": "-4345000.00",
                    "cashFlowsOtherOperating": "-15837000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11503000.00",
                    "changeInWorkingCapital": "-697000.00",
                    "stockBasedCompensation": "607000.00",
                    "otherNonCashItems": "-15753000.00",
                    "freeCashFlow": "-41371000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "investments": "-180996000.00",
                    "changeToLiabilities": "11389000.00",
                    "totalCashflowsFromInvestingActivities": "-146094000.00",
                    "netBorrowings": "132851000.00",
                    "totalCashFromFinancingActivities": "116858000.00",
                    "changeToOperatingActivities": "2279000.00",
                    "netIncome": "25243000.00",
                    "changeInCash": "5221000.00",
                    "beginPeriodCashFlow": "10603000.00",
                    "endPeriodCashFlow": "15824000.00",
                    "totalCashFromOperatingActivities": "34457000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4115000.00",
                    "otherCashflowsFromInvestingActivities": "27098000.00",
                    "dividendsPaid": "15872000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "230055000.00",
                    "otherCashflowsFromFinancingActivities": "-12773000.00",
                    "changeToNetincome": "-4898000.00",
                    "capitalExpenditures": "15395000",
                    "changeReceivables": "-2908000.00",
                    "cashFlowsOtherOperating": "1516000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5221000.00",
                    "changeInWorkingCapital": "8481000.00",
                    "stockBasedCompensation": "618000.00",
                    "otherNonCashItems": "-3382000.00",
                    "freeCashFlow": "19062000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "investments": "-108708000.00",
                    "changeToLiabilities": "-17000.00",
                    "totalCashflowsFromInvestingActivities": "-113147000.00",
                    "netBorrowings": "103037000.00",
                    "totalCashFromFinancingActivities": "87928000.00",
                    "changeToOperatingActivities": "1935000.00",
                    "netIncome": "13355000.00",
                    "changeInCash": "-1844000.00",
                    "beginPeriodCashFlow": "12447000.00",
                    "endPeriodCashFlow": "10603000.00",
                    "totalCashFromOperatingActivities": "23375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3811000.00",
                    "otherCashflowsFromInvestingActivities": "-3261000.00",
                    "dividendsPaid": "15028000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "309000.00",
                    "salePurchaseOfStock": "157988000.00",
                    "otherCashflowsFromFinancingActivities": "-3150000.00",
                    "changeToNetincome": "3132000.00",
                    "capitalExpenditures": "13861000",
                    "changeReceivables": "1952000.00",
                    "cashFlowsOtherOperating": "1142000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1844000.00",
                    "changeInWorkingCapital": "1935000.00",
                    "stockBasedCompensation": "463000.00",
                    "otherNonCashItems": "4274000.00",
                    "freeCashFlow": "9514000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": "-121227000.00",
                    "changeToLiabilities": "871000.00",
                    "totalCashflowsFromInvestingActivities": "-105807000.00",
                    "netBorrowings": "100824000.00",
                    "totalCashFromFinancingActivities": "82908000.00",
                    "changeToOperatingActivities": "7387000.00",
                    "netIncome": "2375000.00",
                    "changeInCash": "2072000.00",
                    "beginPeriodCashFlow": "10375000.00",
                    "endPeriodCashFlow": "12447000.00",
                    "totalCashFromOperatingActivities": "24971000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2058000.00",
                    "otherCashflowsFromInvestingActivities": "-1428000.00",
                    "dividendsPaid": "14789000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "6930000.00",
                    "salePurchaseOfStock": "1510859000.00",
                    "otherCashflowsFromFinancingActivities": "97517000.00",
                    "changeToNetincome": "13151000.00",
                    "capitalExpenditures": "3609000",
                    "changeReceivables": "6930000.00",
                    "cashFlowsOtherOperating": "-414000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2072000.00",
                    "changeInWorkingCapital": "7387000.00",
                    "stockBasedCompensation": "320000.00",
                    "otherNonCashItems": "13151000.00",
                    "freeCashFlow": "28580000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-26",
                    "currency_symbol": "USD",
                    "investments": "-292755000.00",
                    "changeToLiabilities": "1572000.00",
                    "totalCashflowsFromInvestingActivities": "-387414000.00",
                    "netBorrowings": "-381680000.00",
                    "totalCashFromFinancingActivities": "405710000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21202000.00",
                    "changeInCash": "10374000.00",
                    "beginPeriodCashFlow": "1000.00",
                    "endPeriodCashFlow": "10375000.00",
                    "totalCashFromOperatingActivities": "-6080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "217000.00",
                    "otherCashflowsFromInvestingActivities": "98968000.00",
                    "dividendsPaid": "3375000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-7239000.00",
                    "salePurchaseOfStock": "644515000.00",
                    "otherCashflowsFromFinancingActivities": "257558000.00",
                    "changeToNetincome": "-2079000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-7239000.00",
                    "cashFlowsOtherOperating": "-19753000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10374000.00",
                    "changeInWorkingCapital": "-9773000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "-17726000.00",
                    "freeCashFlow": "-6080000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-150000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "150000.00",
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3861000.00",
                    "minorityInterest": "-55000.00",
                    "netIncome": "3739000.00",
                    "sellingGeneralAdministrative": "2128000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33205000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "13865000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16878000.00",
                    "otherOperatingExpenses": "18646000.00",
                    "interestExpense": "10004000.00",
                    "taxProvision": "67000.00",
                    "interestIncome": "14740000.00",
                    "netInterestIncome": "4736000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67000.00",
                    "totalRevenue": "35524000.00",
                    "totalOperatingExpenses": "16327000.00",
                    "costOfRevenue": "2319000.00",
                    "totalOtherIncomeExpenseNet": "-13017000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3794000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1368000.00",
                    "minorityInterest": "-6000.00",
                    "netIncome": "423000.00",
                    "sellingGeneralAdministrative": "3272000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23710000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "12762000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12762000.00",
                    "otherOperatingExpenses": "13237000.00",
                    "interestExpense": "11394000.00",
                    "taxProvision": "939000.00",
                    "interestIncome": "15850000.00",
                    "netInterestIncome": "4456000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "939000.00",
                    "totalRevenue": "25999000.00",
                    "totalOperatingExpenses": "10948000.00",
                    "costOfRevenue": "2289000.00",
                    "totalOtherIncomeExpenseNet": "-11394000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "429000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8477000.00",
                    "minorityInterest": "-130000.00",
                    "netIncome": "7728000.00",
                    "sellingGeneralAdministrative": "3284000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22047000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "21105000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21105000.00",
                    "otherOperatingExpenses": "3423000.00",
                    "interestExpense": "12628000.00",
                    "taxProvision": "619000.00",
                    "interestIncome": "15838000.00",
                    "netInterestIncome": "3210000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "619000.00",
                    "totalRevenue": "24528000.00",
                    "totalOperatingExpenses": "942000.00",
                    "costOfRevenue": "2481000.00",
                    "totalOtherIncomeExpenseNet": "-12628000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7858000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4799000.00",
                    "minorityInterest": "-83000.00",
                    "netIncome": "4432000.00",
                    "sellingGeneralAdministrative": "3774000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8573000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17142000.00",
                    "ebitda": "17142000.00",
                    "depreciationAndAmortization": "156000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4799000.00",
                    "otherOperatingExpenses": "16117000.00",
                    "interestExpense": "12343000.00",
                    "taxProvision": "284000.00",
                    "interestIncome": "15643000.00",
                    "netInterestIncome": "3300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "284000.00",
                    "totalRevenue": "20916000.00",
                    "totalOperatingExpenses": "3774000.00",
                    "costOfRevenue": "12343000.00",
                    "totalOtherIncomeExpenseNet": "-12341000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4515000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2682000.00",
                    "minorityInterest": "-34000.00",
                    "netIncome": "1527000.00",
                    "sellingGeneralAdministrative": "1947000.00",
                    "sellingAndMarketingExpenses": "1408000.00",
                    "grossProfit": "6037000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "2682000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2682000.00",
                    "otherOperatingExpenses": "5307000.00",
                    "interestExpense": "12172000.00",
                    "taxProvision": "1121000.00",
                    "interestIncome": "14813000.00",
                    "netInterestIncome": "2641000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1121000.00",
                    "totalRevenue": "7989000.00",
                    "totalOperatingExpenses": "3355000.00",
                    "costOfRevenue": "1952000.00",
                    "totalOtherIncomeExpenseNet": "2682000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1561000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6819000.00",
                    "minorityInterest": "133000.00",
                    "netIncome": "-6859000.00",
                    "sellingGeneralAdministrative": "3769000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3050000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "5816000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "133000.00",
                    "otherOperatingExpenses": "3050000.00",
                    "interestExpense": "12635000.00",
                    "taxProvision": "173000.00",
                    "interestIncome": "14801000.00",
                    "netInterestIncome": "2166000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "173000.00",
                    "totalRevenue": "-3050000.00",
                    "totalOperatingExpenses": "-3050000.00",
                    "costOfRevenue": "2545000.00",
                    "totalOtherIncomeExpenseNet": "-6819000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6992000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14264000.00",
                    "minorityInterest": "-232000.00",
                    "netIncome": "11582000.00",
                    "sellingGeneralAdministrative": "9640000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18725000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28665000.00",
                    "ebitda": "28657000.00",
                    "depreciationAndAmortization": "-2218000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-232000.00",
                    "otherOperatingExpenses": "18725000.00",
                    "interestExpense": "14393000.00",
                    "taxProvision": "2450000.00",
                    "interestIncome": "15053000.00",
                    "netInterestIncome": "660000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2450000.00",
                    "totalRevenue": "18725000.00",
                    "totalOperatingExpenses": "18725000.00",
                    "costOfRevenue": "3123000.00",
                    "totalOtherIncomeExpenseNet": "14264000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11814000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12159000.00",
                    "minorityInterest": "246000.00",
                    "netIncome": "-12198000.00",
                    "sellingGeneralAdministrative": "3411000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7077000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "2059000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "246000.00",
                    "otherOperatingExpenses": "7077000.00",
                    "interestExpense": "14218000.00",
                    "taxProvision": "285000.00",
                    "interestIncome": "14327000.00",
                    "netInterestIncome": "109000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "285000.00",
                    "totalRevenue": "-7077000.00",
                    "totalOperatingExpenses": "-7077000.00",
                    "costOfRevenue": "3206000.00",
                    "totalOtherIncomeExpenseNet": "-12159000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12444000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1448000.00",
                    "minorityInterest": "-19000.00",
                    "netIncome": "765000.00",
                    "sellingGeneralAdministrative": "3371000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6579000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-19000.00",
                    "ebitda": "14958000.00",
                    "depreciationAndAmortization": "14977000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14958000.00",
                    "otherOperatingExpenses": "6579000.00",
                    "interestExpense": "13510000.00",
                    "taxProvision": "664000.00",
                    "interestIncome": "13677000.00",
                    "netInterestIncome": "167000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "664000.00",
                    "totalRevenue": "6579000.00",
                    "totalOperatingExpenses": "6579000.00",
                    "costOfRevenue": "3455000.00",
                    "totalOtherIncomeExpenseNet": "1448000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "784000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12759000.00",
                    "minorityInterest": "-235000.00",
                    "netIncome": "11821000.00",
                    "sellingGeneralAdministrative": "1841000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16348000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12524000.00",
                    "ebitda": "26407000.00",
                    "depreciationAndAmortization": "-12759000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26407000.00",
                    "otherOperatingExpenses": "16348000.00",
                    "interestExpense": "13648000.00",
                    "taxProvision": "703000.00",
                    "interestIncome": "12741000.00",
                    "netInterestIncome": "-907000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "703000.00",
                    "totalRevenue": "16348000.00",
                    "totalOperatingExpenses": "16348000.00",
                    "costOfRevenue": "2634000.00",
                    "totalOtherIncomeExpenseNet": "12759000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12056000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34365000.00",
                    "minorityInterest": "627000.00",
                    "netIncome": "-33017000.00",
                    "sellingGeneralAdministrative": "8586000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14789000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-21183000.00",
                    "ebitda": "-10738000.00",
                    "depreciationAndAmortization": "10445000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21194000.00",
                    "otherOperatingExpenses": "39133000.00",
                    "interestExpense": "13182000.00",
                    "taxProvision": "-721000.00",
                    "interestIncome": "12792000.00",
                    "netInterestIncome": "-390000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-721000.00",
                    "totalRevenue": "17939000.00",
                    "totalOperatingExpenses": "35983000.00",
                    "costOfRevenue": "3150000.00",
                    "totalOtherIncomeExpenseNet": "-13171000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33644000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17161000.00",
                    "minorityInterest": "-306000.00",
                    "netIncome": "15579000.00",
                    "sellingGeneralAdministrative": "1626000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20527000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16855000.00",
                    "ebitda": "30498000.00",
                    "depreciationAndAmortization": "-17161000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30486000.00",
                    "otherOperatingExpenses": "20527000.00",
                    "interestExpense": "13337000.00",
                    "taxProvision": "1276000.00",
                    "interestIncome": "12864000.00",
                    "netInterestIncome": "-473000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1276000.00",
                    "totalRevenue": "20527000.00",
                    "totalOperatingExpenses": "20527000.00",
                    "costOfRevenue": "2869000.00",
                    "totalOtherIncomeExpenseNet": "17161000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15885000.00",
                    "netIncomeApplicableToCommonShares": "13117000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2213000.00",
                    "minorityInterest": "-37000.00",
                    "netIncome": "1589000.00",
                    "sellingGeneralAdministrative": "1995000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5902000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15381000.00",
                    "ebitda": "15381000.00",
                    "depreciationAndAmortization": "-2213000.00",
                    "nonOperatingIncomeNetOther": "8193000.00",
                    "operatingIncome": "-37000.00",
                    "otherOperatingExpenses": "5902000.00",
                    "interestExpense": "13168000.00",
                    "taxProvision": "587000.00",
                    "interestIncome": "12534000.00",
                    "netInterestIncome": "-634000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "587000.00",
                    "totalRevenue": "5902000.00",
                    "totalOperatingExpenses": "5902000.00",
                    "costOfRevenue": "2464000.00",
                    "totalOtherIncomeExpenseNet": "2213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1626000.00",
                    "netIncomeApplicableToCommonShares": "-876000.00",
                    "preferredStockAndOtherAdjustments": "2465000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19941000.00",
                    "minorityInterest": "-377000.00",
                    "netIncome": "-18945000.00",
                    "sellingGeneralAdministrative": "1523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-16738000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-19564000.00",
                    "ebitda": "-7986000.00",
                    "depreciationAndAmortization": "19941000.00",
                    "nonOperatingIncomeNetOther": "-18827000.00",
                    "operatingIncome": "-7986000.00",
                    "otherOperatingExpenses": "16738000.00",
                    "interestExpense": "11955000.00",
                    "taxProvision": "-619000.00",
                    "interestIncome": "11795000.00",
                    "netInterestIncome": "-160000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-619000.00",
                    "totalRevenue": "-16738000.00",
                    "totalOperatingExpenses": "-16738000.00",
                    "costOfRevenue": "16738000.00",
                    "totalOtherIncomeExpenseNet": "-19941000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19322000.00",
                    "netIncomeApplicableToCommonShares": "-21408000.00",
                    "preferredStockAndOtherAdjustments": "2463000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34325000.00",
                    "minorityInterest": "-702000.00",
                    "netIncome": "-32051000.00",
                    "sellingGeneralAdministrative": "3445000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-31141000.00",
                    "reconciledDepreciation": "613000.00",
                    "ebit": "-24075880.00",
                    "ebitda": "-25786000.00",
                    "depreciationAndAmortization": "34325000.00",
                    "nonOperatingIncomeNetOther": "-35706000.00",
                    "operatingIncome": "-24634000.00",
                    "otherOperatingExpenses": "31141000.00",
                    "interestExpense": "8539000.00",
                    "taxProvision": "-1572000.00",
                    "interestIncome": "9906000.00",
                    "netInterestIncome": "1367000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1572000.00",
                    "totalRevenue": "-31141000.00",
                    "totalOperatingExpenses": "-31141000.00",
                    "costOfRevenue": "42069000.00",
                    "totalOtherIncomeExpenseNet": "-34325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32753000.00",
                    "netIncomeApplicableToCommonShares": "-34514000.00",
                    "preferredStockAndOtherAdjustments": "2463000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43021000.00",
                    "minorityInterest": "866000.00",
                    "netIncome": "40811000.00",
                    "sellingGeneralAdministrative": "1475000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46121000.00",
                    "reconciledDepreciation": "942000.00",
                    "ebit": "42155000.00",
                    "ebitda": "47903000.00",
                    "depreciationAndAmortization": "-43021000.00",
                    "nonOperatingIncomeNetOther": "29796000.00",
                    "operatingIncome": "43021000.00",
                    "otherOperatingExpenses": "46121000.00",
                    "interestExpense": "4882000.00",
                    "taxProvision": "1344000.00",
                    "interestIncome": "8213000.00",
                    "netInterestIncome": "3331000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1344000.00",
                    "totalRevenue": "46121000.00",
                    "totalOperatingExpenses": "46121000.00",
                    "costOfRevenue": "2725000.00",
                    "totalOtherIncomeExpenseNet": "43021000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41677000.00",
                    "netIncomeApplicableToCommonShares": "38349000.00",
                    "preferredStockAndOtherAdjustments": "2462000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14041000.00",
                    "minorityInterest": "-347000.00",
                    "netIncome": "-15117000.00",
                    "sellingGeneralAdministrative": "1499000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-10928000.00",
                    "reconciledDepreciation": "1427000.00",
                    "ebit": "-11539000.00",
                    "ebitda": "-11539000.00",
                    "depreciationAndAmortization": "14041000.00",
                    "nonOperatingIncomeNetOther": "-31153000.00",
                    "operatingIncome": "-11539000.00",
                    "otherOperatingExpenses": "10928000.00",
                    "interestExpense": "2502000.00",
                    "taxProvision": "1423000.00",
                    "interestIncome": "6004000.00",
                    "netInterestIncome": "3502000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1423000.00",
                    "totalRevenue": "-10928000.00",
                    "totalOperatingExpenses": "-10928000.00",
                    "costOfRevenue": "2615000.00",
                    "totalOtherIncomeExpenseNet": "-14041000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15464000.00",
                    "netIncomeApplicableToCommonShares": "-17582000.00",
                    "preferredStockAndOtherAdjustments": "2465000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32604000.00",
                    "minorityInterest": "633000.00",
                    "netIncome": "28096000.00",
                    "sellingGeneralAdministrative": "3537000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36141000.00",
                    "reconciledDepreciation": "1209000.00",
                    "ebit": "31971000.00",
                    "ebitda": "34244000.00",
                    "depreciationAndAmortization": "-32604000.00",
                    "nonOperatingIncomeNetOther": "596000.00",
                    "operatingIncome": "34244000.00",
                    "otherOperatingExpenses": "36141000.00",
                    "interestExpense": "1640000.00",
                    "taxProvision": "3875000.00",
                    "interestIncome": "5519000.00",
                    "netInterestIncome": "3879000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3875000.00",
                    "totalRevenue": "36141000.00",
                    "totalOperatingExpenses": "36141000.00",
                    "costOfRevenue": "3193000.00",
                    "totalOtherIncomeExpenseNet": "32604000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28729000.00",
                    "netIncomeApplicableToCommonShares": "25633000.00",
                    "preferredStockAndOtherAdjustments": "2463000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6068000.00",
                    "minorityInterest": "130000.00",
                    "netIncome": "6575000.00",
                    "sellingGeneralAdministrative": "4061000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10129000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6068000.00",
                    "ebitda": "19770000.00",
                    "depreciationAndAmortization": "13702000.00",
                    "nonOperatingIncomeNetOther": "15318000.00",
                    "operatingIncome": "10629000.00",
                    "otherOperatingExpenses": "10129000.00",
                    "interestExpense": "4561000.00",
                    "taxProvision": "-637000.00",
                    "interestIncome": "5157000.00",
                    "netInterestIncome": "-9718000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-637000.00",
                    "totalRevenue": "10129000.00",
                    "totalOperatingExpenses": "10129000.00",
                    "costOfRevenue": "3390000.00",
                    "totalOtherIncomeExpenseNet": "6068000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6705000.00",
                    "netIncomeApplicableToCommonShares": "4112000.00",
                    "preferredStockAndOtherAdjustments": "2463000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4005000.00",
                    "minorityInterest": "-77000.00",
                    "netIncome": "-3713000.00",
                    "sellingGeneralAdministrative": "3895000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-110000.00",
                    "reconciledDepreciation": "11434000.00",
                    "ebit": "-3340000.00",
                    "ebitda": "-2566000.00",
                    "depreciationAndAmortization": "4005000.00",
                    "nonOperatingIncomeNetOther": "-9540000.00",
                    "operatingIncome": "77000.00",
                    "otherOperatingExpenses": "110000.00",
                    "interestExpense": "1439000.00",
                    "taxProvision": "-215000.00",
                    "interestIncome": "7043000.00",
                    "netInterestIncome": "6397000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-215000.00",
                    "totalRevenue": "-110000.00",
                    "totalOperatingExpenses": "-110000.00",
                    "costOfRevenue": "3287000.00",
                    "totalOtherIncomeExpenseNet": "-4005000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3790000.00",
                    "netIncomeApplicableToCommonShares": "-6175000.00",
                    "preferredStockAndOtherAdjustments": "2462000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13443000.00",
                    "minorityInterest": "2723000.00",
                    "netIncome": "-11373000.00",
                    "sellingGeneralAdministrative": "3832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9611000.00",
                    "reconciledDepreciation": "8464000.00",
                    "ebit": "-13023000.00",
                    "ebitda": "-12102000.00",
                    "depreciationAndAmortization": "13443000.00",
                    "nonOperatingIncomeNetOther": "-5608000.00",
                    "operatingIncome": "240000.00",
                    "otherOperatingExpenses": "9611000.00",
                    "interestExpense": "1341000.00",
                    "taxProvision": "-1830000.00",
                    "interestIncome": "7085000.00",
                    "netInterestIncome": "6636000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1830000.00",
                    "totalRevenue": "-9611000.00",
                    "totalOperatingExpenses": "-9611000.00",
                    "costOfRevenue": "4072000.00",
                    "totalOtherIncomeExpenseNet": "-13443000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11613000.00",
                    "netIncomeApplicableToCommonShares": "-13838000.00",
                    "preferredStockAndOtherAdjustments": "2465000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24691000.00",
                    "minorityInterest": "434000.00",
                    "netIncome": "20794000.00",
                    "sellingGeneralAdministrative": "3578000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28269000.00",
                    "reconciledDepreciation": "4995000.00",
                    "ebit": "24257000.00",
                    "ebitda": "26145000.00",
                    "depreciationAndAmortization": "-24691000.00",
                    "nonOperatingIncomeNetOther": "-10706000.00",
                    "operatingIncome": "-434000.00",
                    "otherOperatingExpenses": "28269000.00",
                    "interestExpense": "1454000.00",
                    "taxProvision": "3463000.00",
                    "interestIncome": "5985000.00",
                    "netInterestIncome": "5873000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3463000.00",
                    "totalRevenue": "28269000.00",
                    "totalOperatingExpenses": "28269000.00",
                    "costOfRevenue": "3082000.00",
                    "totalOtherIncomeExpenseNet": "24691000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21228000.00",
                    "netIncomeApplicableToCommonShares": "18331000.00",
                    "preferredStockAndOtherAdjustments": "2463000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7827000.00",
                    "minorityInterest": "45000.00",
                    "netIncome": "8875000.00",
                    "sellingGeneralAdministrative": "3051000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10878000.00",
                    "reconciledDepreciation": "4493000.00",
                    "ebit": "0.00",
                    "ebitda": "16242000.00",
                    "depreciationAndAmortization": "16242000.00",
                    "nonOperatingIncomeNetOther": "3897000.00",
                    "operatingIncome": "979000.00",
                    "otherOperatingExpenses": "10878000.00",
                    "interestExpense": "619000.00",
                    "taxProvision": "-1216000.00",
                    "interestIncome": "8638000.00",
                    "netInterestIncome": "8019000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1216000.00",
                    "totalRevenue": "10878000.00",
                    "totalOperatingExpenses": "10878000.00",
                    "costOfRevenue": "4940000.00",
                    "totalOtherIncomeExpenseNet": "7827000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2408000.00",
                    "netIncomeApplicableToCommonShares": "-100000.00",
                    "preferredStockAndOtherAdjustments": "2463000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2858000.00",
                    "minorityInterest": "-10000.00",
                    "netIncome": "-732000.00",
                    "sellingGeneralAdministrative": "3492000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "634000.00",
                    "reconciledDepreciation": "11362.00",
                    "ebit": "-2763000.00",
                    "ebitda": "113000.00",
                    "depreciationAndAmortization": "2876000.00",
                    "nonOperatingIncomeNetOther": "2583000.00",
                    "operatingIncome": "-2866000.00",
                    "otherOperatingExpenses": "634000.00",
                    "interestExpense": "18000.00",
                    "taxProvision": "-2116000.00",
                    "interestIncome": "10001000.00",
                    "netInterestIncome": "10019000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2116000.00",
                    "totalRevenue": "634000.00",
                    "totalOperatingExpenses": "634000.00",
                    "costOfRevenue": "5266000.00",
                    "totalOtherIncomeExpenseNet": "-2858000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-742000.00",
                    "netIncomeApplicableToCommonShares": "-3191000.00",
                    "preferredStockAndOtherAdjustments": "2459000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15961000.00",
                    "minorityInterest": "-180000.00",
                    "netIncome": "-12456000.00",
                    "sellingGeneralAdministrative": "3394000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-12567000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11988000.00",
                    "ebitda": "3973000.00",
                    "depreciationAndAmortization": "15961000.00",
                    "nonOperatingIncomeNetOther": "-1792000.00",
                    "operatingIncome": "-12356000.00",
                    "otherOperatingExpenses": "12567000.00",
                    "interestExpense": "3425000.00",
                    "taxProvision": "-5837000.00",
                    "interestIncome": "10132000.00",
                    "netInterestIncome": "6707000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3278000.00",
                    "totalRevenue": "-12567000.00",
                    "totalOperatingExpenses": "-12567000.00",
                    "costOfRevenue": "6594000.00",
                    "totalOtherIncomeExpenseNet": "-15961000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10124000.00",
                    "netIncomeApplicableToCommonShares": "-12405000.00",
                    "preferredStockAndOtherAdjustments": "2461000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60990000.00",
                    "minorityInterest": "-834000.00",
                    "netIncome": "-47926000.00",
                    "sellingGeneralAdministrative": "4721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-56269000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "4227000.00",
                    "depreciationAndAmortization": "4227000.00",
                    "nonOperatingIncomeNetOther": "15901000.00",
                    "operatingIncome": "-48147000.00",
                    "otherOperatingExpenses": "56269000.00",
                    "interestExpense": "12291000.00",
                    "taxProvision": "-16512000.00",
                    "interestIncome": "20249000.00",
                    "netInterestIncome": "7958000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12154000.00",
                    "totalRevenue": "-56269000.00",
                    "totalOperatingExpenses": "-56269000.00",
                    "costOfRevenue": "5840000.00",
                    "totalOtherIncomeExpenseNet": "-60990000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-44760000.00",
                    "netIncomeApplicableToCommonShares": "-46385000.00",
                    "preferredStockAndOtherAdjustments": "2459000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5909000.00",
                    "minorityInterest": "127000.00",
                    "netIncome": "7624000.00",
                    "sellingGeneralAdministrative": "3351000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9260000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8431000.00",
                    "ebitda": "2804000.00",
                    "depreciationAndAmortization": "-5627000.00",
                    "nonOperatingIncomeNetOther": "-13164000.00",
                    "operatingIncome": "2804000.00",
                    "otherOperatingExpenses": "9260000.00",
                    "interestExpense": "13499000.00",
                    "taxProvision": "-1842000.00",
                    "interestIncome": "19770000.00",
                    "netInterestIncome": "6271000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1842000.00",
                    "totalRevenue": "9260000.00",
                    "totalOperatingExpenses": "9260000.00",
                    "costOfRevenue": "5378000.00",
                    "totalOtherIncomeExpenseNet": "5909000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7751000.00",
                    "netIncomeApplicableToCommonShares": "5164000.00",
                    "preferredStockAndOtherAdjustments": "2460000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8594000.00",
                    "minorityInterest": "-43000.00",
                    "netIncome": "-2908000.00",
                    "sellingGeneralAdministrative": "3236000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9460000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4084000.00",
                    "ebitda": "12678000.00",
                    "depreciationAndAmortization": "8594000.00",
                    "nonOperatingIncomeNetOther": "10769000.00",
                    "operatingIncome": "43000.00",
                    "otherOperatingExpenses": "3236000.00",
                    "interestExpense": "12635000.00",
                    "taxProvision": "-5643000.00",
                    "interestIncome": "19383000.00",
                    "netInterestIncome": "6748000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5643000.00",
                    "totalRevenue": "-5358000.00",
                    "totalOperatingExpenses": "3236000.00",
                    "costOfRevenue": "4102000.00",
                    "totalOtherIncomeExpenseNet": "-8637000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2951000.00",
                    "netIncomeApplicableToCommonShares": "-5367000.00",
                    "preferredStockAndOtherAdjustments": "2459000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31530000.00",
                    "minorityInterest": "-438000.00",
                    "netIncome": "-26720000.00",
                    "sellingGeneralAdministrative": "3072000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-32561000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-19425963.00",
                    "ebitda": "-19385000.00",
                    "depreciationAndAmortization": "31530000.00",
                    "nonOperatingIncomeNetOther": "-4184000.00",
                    "operatingIncome": "-1138000.00",
                    "otherOperatingExpenses": "1138000.00",
                    "interestExpense": "11707000.00",
                    "taxProvision": "-4372000.00",
                    "interestIncome": "17216000.00",
                    "netInterestIncome": "5509000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4372000.00",
                    "totalRevenue": "-28458000.00",
                    "totalOperatingExpenses": "1138000.00",
                    "costOfRevenue": "4103000.00",
                    "totalOtherIncomeExpenseNet": "-31530000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27158000.00",
                    "netIncomeApplicableToCommonShares": "-29313000.00",
                    "preferredStockAndOtherAdjustments": "2593000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26103000.00",
                    "minorityInterest": "-349000.00",
                    "netIncome": "-20789000.00",
                    "sellingGeneralAdministrative": "2772000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-27152000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-15050374.00",
                    "ebitda": "-15010000.00",
                    "depreciationAndAmortization": "26103000.00",
                    "nonOperatingIncomeNetOther": "-15748000.00",
                    "operatingIncome": "-963000.00",
                    "otherOperatingExpenses": "963000.00",
                    "interestExpense": "10744000.00",
                    "taxProvision": "-4965000.00",
                    "interestIncome": "16969000.00",
                    "netInterestIncome": "6225000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4965000.00",
                    "totalRevenue": "-23331000.00",
                    "totalOperatingExpenses": "963000.00",
                    "costOfRevenue": "3821000.00",
                    "totalOtherIncomeExpenseNet": "-26103000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21138000.00",
                    "netIncomeApplicableToCommonShares": "-22630000.00",
                    "preferredStockAndOtherAdjustments": "1841000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-41947000.00",
                    "minorityInterest": "3258000.00",
                    "netIncome": "-38305000.00",
                    "sellingGeneralAdministrative": "2611000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-53249000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17008000.00",
                    "ebitda": "29249000.00",
                    "depreciationAndAmortization": "12241000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18657000.00",
                    "otherOperatingExpenses": "16524000.00",
                    "interestExpense": "10385000.00",
                    "taxProvision": "-3137000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3137000.00",
                    "totalRevenue": "-39336000.00",
                    "totalOperatingExpenses": "962000.00",
                    "costOfRevenue": "13913000.00",
                    "totalOtherIncomeExpenseNet": "-13500000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-38810000.00",
                    "netIncomeApplicableToCommonShares": "-39700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28228000.00",
                    "minorityInterest": "364000.00",
                    "netIncome": "25763000.00",
                    "sellingGeneralAdministrative": "2764000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18754000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15937000.00",
                    "ebitda": "37121000.00",
                    "depreciationAndAmortization": "21184000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15937000.00",
                    "otherOperatingExpenses": "15002000.00",
                    "interestExpense": "9257000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "729000.00",
                    "totalRevenue": "30992000.00",
                    "totalOperatingExpenses": "1165000.00",
                    "costOfRevenue": "12238000.00",
                    "totalOtherIncomeExpenseNet": "13890000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "27499000.00",
                    "netIncomeApplicableToCommonShares": "25763000.00",
                    "preferredStockAndOtherAdjustments": "1372000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15006000.00",
                    "minorityInterest": "173000.00",
                    "netIncome": "12355000.00",
                    "sellingGeneralAdministrative": "2320000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7608000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5748000.00",
                    "ebitda": "15006000.00",
                    "depreciationAndAmortization": "9258000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12899000.00",
                    "otherOperatingExpenses": "12038000.00",
                    "interestExpense": "7324000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1161000.00",
                    "totalRevenue": "17326000.00",
                    "totalOperatingExpenses": "937000.00",
                    "costOfRevenue": "9718000.00",
                    "totalOtherIncomeExpenseNet": "15179000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13845000.00",
                    "netIncomeApplicableToCommonShares": "12355000.00",
                    "preferredStockAndOtherAdjustments": "1317000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37874000.00",
                    "minorityInterest": "456000.00",
                    "netIncome": "33570000.00",
                    "sellingGeneralAdministrative": "2192000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38354000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-877000.00",
                    "ebitda": "44961000.00",
                    "depreciationAndAmortization": "45838000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-877000.00",
                    "otherOperatingExpenses": "4746000.00",
                    "interestExpense": "7543000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2635000.00",
                    "totalRevenue": "40066000.00",
                    "totalOperatingExpenses": "877000.00",
                    "costOfRevenue": "1712000.00",
                    "totalOtherIncomeExpenseNet": "27256000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "35239000.00",
                    "netIncomeApplicableToCommonShares": "33570000.00",
                    "preferredStockAndOtherAdjustments": "1213000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21376000.00",
                    "minorityInterest": "272000.00",
                    "netIncome": "18724000.00",
                    "sellingGeneralAdministrative": "2194000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21631000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28438000.00",
                    "ebitda": "35695000.00",
                    "depreciationAndAmortization": "7257000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17564000.00",
                    "otherOperatingExpenses": "4133000.00",
                    "interestExpense": "7062000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1143000.00",
                    "totalRevenue": "23570000.00",
                    "totalOperatingExpenses": "849000.00",
                    "costOfRevenue": "1939000.00",
                    "totalOtherIncomeExpenseNet": "10874000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20233000.00",
                    "netIncomeApplicableToCommonShares": "18721000.00",
                    "preferredStockAndOtherAdjustments": "1240000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6322000.00",
                    "minorityInterest": "93000.00",
                    "netIncome": "6173000.00",
                    "sellingGeneralAdministrative": "1896000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6592000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8714000.00",
                    "ebitda": "6322000.00",
                    "depreciationAndAmortization": "-2392000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14717000.00",
                    "otherOperatingExpenses": "3522000.00",
                    "interestExpense": "6096000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-537000.00",
                    "totalRevenue": "8218000.00",
                    "totalOperatingExpenses": "948000.00",
                    "costOfRevenue": "1626000.00",
                    "totalOtherIncomeExpenseNet": "-2299000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6859000.00",
                    "netIncomeApplicableToCommonShares": "6173000.00",
                    "preferredStockAndOtherAdjustments": "593000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3009000.00",
                    "minorityInterest": "-119000.00",
                    "netIncome": "-1546000.00",
                    "sellingGeneralAdministrative": "2207000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-802000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8005000.00",
                    "ebitda": "8005000.00",
                    "depreciationAndAmortization": "-6603000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8005000.00",
                    "otherOperatingExpenses": "2207000.00",
                    "interestExpense": "4292000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1344000.00",
                    "totalRevenue": "189000.00",
                    "totalOperatingExpenses": "1045000.00",
                    "costOfRevenue": "991000.00",
                    "totalOtherIncomeExpenseNet": "-3128000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1665000.00",
                    "netIncomeApplicableToCommonShares": "-1546000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23926000.00",
                    "minorityInterest": "409000.00",
                    "netIncome": "22178000.00",
                    "sellingGeneralAdministrative": "1867000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24566000.00",
                    "reconciledDepreciation": "1419000.00",
                    "ebit": "25948000.00",
                    "ebitda": "27367000.00",
                    "depreciationAndAmortization": "1419000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5127000.00",
                    "otherOperatingExpenses": "1867000.00",
                    "interestExpense": "2431000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1339000.00",
                    "totalRevenue": "25793000.00",
                    "totalOperatingExpenses": "975000.00",
                    "costOfRevenue": "1227000.00",
                    "totalOtherIncomeExpenseNet": "24335000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22587000.00",
                    "netIncomeApplicableToCommonShares": "22178000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27729000.00",
                    "minorityInterest": "433000.00",
                    "netIncome": "26170000.00",
                    "sellingGeneralAdministrative": "1554000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28265000.00",
                    "reconciledDepreciation": "1266000.00",
                    "ebit": "25981000.00",
                    "ebitda": "27247000.00",
                    "depreciationAndAmortization": "1266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10815000.00",
                    "otherOperatingExpenses": "4116000.00",
                    "interestExpense": "2389000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1127000.00",
                    "totalRevenue": "29283000.00",
                    "totalOperatingExpenses": "790000.00",
                    "costOfRevenue": "1018000.00",
                    "totalOtherIncomeExpenseNet": "19303000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26602000.00",
                    "netIncomeApplicableToCommonShares": "26169000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5430000.00",
                    "minorityInterest": "76000.00",
                    "netIncome": "5442000.00",
                    "sellingGeneralAdministrative": "1666000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6455000.00",
                    "reconciledDepreciation": "998000.00",
                    "ebit": "4432000.00",
                    "ebitda": "5430000.00",
                    "depreciationAndAmortization": "998000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7215000.00",
                    "otherOperatingExpenses": "1666000.00",
                    "interestExpense": "1877000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-89000.00",
                    "totalRevenue": "7096000.00",
                    "totalOperatingExpenses": "864000.00",
                    "costOfRevenue": "641000.00",
                    "totalOtherIncomeExpenseNet": "92000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5519000.00",
                    "netIncomeApplicableToCommonShares": "5443000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "294000.00",
                    "minorityInterest": "1000.00",
                    "netIncome": "283000.00",
                    "sellingGeneralAdministrative": "1512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1305000.00",
                    "reconciledDepreciation": "998000.00",
                    "ebit": "2178000.00",
                    "ebitda": "3176000.00",
                    "depreciationAndAmortization": "998000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6696000.00",
                    "otherOperatingExpenses": "1512000.00",
                    "interestExpense": "1885000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "1806000.00",
                    "totalOperatingExpenses": "822000.00",
                    "costOfRevenue": "501000.00",
                    "totalOtherIncomeExpenseNet": "-4517000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "284000.00",
                    "netIncomeApplicableToCommonShares": "283000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7752000.00",
                    "minorityInterest": "-99000.00",
                    "netIncome": "-7063000.00",
                    "sellingGeneralAdministrative": "1498000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6656000.00",
                    "reconciledDepreciation": "853000.00",
                    "ebit": "-6095000.00",
                    "ebitda": "-5242000.00",
                    "depreciationAndAmortization": "853000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4783000.00",
                    "otherOperatingExpenses": "1498000.00",
                    "interestExpense": "1657000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-590000.00",
                    "totalRevenue": "-6254000.00",
                    "totalOperatingExpenses": "808000.00",
                    "costOfRevenue": "402000.00",
                    "totalOtherIncomeExpenseNet": "-10878000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-7162000.00",
                    "netIncomeApplicableToCommonShares": "-7063000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9517000.00",
                    "minorityInterest": "106000.00",
                    "netIncome": "9545000.00",
                    "sellingGeneralAdministrative": "1796000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11012000.00",
                    "reconciledDepreciation": "1296000.00",
                    "ebit": "7479000.00",
                    "ebitda": "8775000.00",
                    "depreciationAndAmortization": "1296000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7812000.00",
                    "otherOperatingExpenses": "2557000.00",
                    "interestExpense": "1759000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-134000.00",
                    "totalRevenue": "11313000.00",
                    "totalOperatingExpenses": "1083000.00",
                    "costOfRevenue": "301000.00",
                    "totalOtherIncomeExpenseNet": "1705000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9651000.00",
                    "netIncomeApplicableToCommonShares": "9545000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5309000.00",
                    "minorityInterest": "-46000.00",
                    "netIncome": "-5124000.00",
                    "sellingGeneralAdministrative": "1312000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4147000.00",
                    "reconciledDepreciation": "997000.00",
                    "ebit": "-3666000.00",
                    "ebitda": "-2669000.00",
                    "depreciationAndAmortization": "997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5077000.00",
                    "otherOperatingExpenses": "1312000.00",
                    "interestExpense": "1643000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-139000.00",
                    "totalRevenue": "-3781000.00",
                    "totalOperatingExpenses": "622000.00",
                    "costOfRevenue": "366000.00",
                    "totalOtherIncomeExpenseNet": "-8743000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5170000.00",
                    "netIncomeApplicableToCommonShares": "-5124000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11238000.00",
                    "minorityInterest": "103000.00",
                    "netIncome": "11205000.00",
                    "sellingGeneralAdministrative": "1324000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6201000.00",
                    "reconciledDepreciation": "841000.00",
                    "ebit": "12481000.00",
                    "ebitda": "13322000.00",
                    "depreciationAndAmortization": "841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4877000.00",
                    "otherOperatingExpenses": "1324000.00",
                    "interestExpense": "1346000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-70000.00",
                    "totalRevenue": "12622000.00",
                    "totalOperatingExpenses": "634000.00",
                    "costOfRevenue": "6421000.00",
                    "totalOtherIncomeExpenseNet": "78600.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11308000.00",
                    "netIncomeApplicableToCommonShares": "11205000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2413000.00",
                    "minorityInterest": "-22000.00",
                    "netIncome": "-2412000.00",
                    "sellingGeneralAdministrative": "1411000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6472000.00",
                    "reconciledDepreciation": "677000.00",
                    "ebit": "-1178000.00",
                    "ebitda": "-501000.00",
                    "depreciationAndAmortization": "677000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5061000.00",
                    "otherOperatingExpenses": "1411000.00",
                    "interestExpense": "1235000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21000.00",
                    "totalRevenue": "-1002000.00",
                    "totalOperatingExpenses": "721000.00",
                    "costOfRevenue": "-7474000.00",
                    "totalOtherIncomeExpenseNet": "-7474000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2434000.00",
                    "netIncomeApplicableToCommonShares": "-2412000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-664000.00",
                    "minorityInterest": "519000.00",
                    "netIncome": "-513000.00",
                    "sellingGeneralAdministrative": "1873000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8403000.00",
                    "reconciledDepreciation": "725000.00",
                    "ebit": "-1526000.00",
                    "ebitda": "-801000.00",
                    "depreciationAndAmortization": "725000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4702000.00",
                    "otherOperatingExpenses": "1867000.00",
                    "interestExpense": "1190000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-146000.00",
                    "totalRevenue": "1209000.00",
                    "totalOperatingExpenses": "1191000.00",
                    "costOfRevenue": "9612000.00",
                    "totalOtherIncomeExpenseNet": "-4170000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-518000.00",
                    "netIncomeApplicableToCommonShares": "-513000.00",
                    "preferredStockAndOtherAdjustments": "-5000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2814000.00",
                    "minorityInterest": "26000.00",
                    "netIncome": "2788000.00",
                    "sellingGeneralAdministrative": "1264000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4078000.00",
                    "reconciledDepreciation": "516000.00",
                    "ebit": "3952000.00",
                    "ebitda": "4468000.00",
                    "depreciationAndAmortization": "516000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3952000.00",
                    "otherOperatingExpenses": "1264000.00",
                    "interestExpense": "1164000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26000.00",
                    "totalRevenue": "4078000.00",
                    "totalOperatingExpenses": "1264000.00",
                    "costOfRevenue": "1264000.00",
                    "totalOtherIncomeExpenseNet": "2814000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2814000.00",
                    "netIncomeApplicableToCommonShares": "2788000.00",
                    "preferredStockAndOtherAdjustments": "26000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-655000.00",
                    "minorityInterest": "-4000.00",
                    "netIncome": "-652000.00",
                    "sellingGeneralAdministrative": "1321000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6137000.00",
                    "reconciledDepreciation": "462000.00",
                    "ebit": "351000.00",
                    "ebitda": "813000.00",
                    "depreciationAndAmortization": "462000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4816000.00",
                    "otherOperatingExpenses": "1321000.00",
                    "interestExpense": "1006000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3000.00",
                    "totalRevenue": "666000.00",
                    "totalOperatingExpenses": "642000.00",
                    "costOfRevenue": "-5471000.00",
                    "totalOtherIncomeExpenseNet": "-5471000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-655000.00",
                    "netIncomeApplicableToCommonShares": "-652000.00",
                    "preferredStockAndOtherAdjustments": "-3000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "734000.00",
                    "minorityInterest": "4000.00",
                    "netIncome": "730000.00",
                    "sellingGeneralAdministrative": "1136000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6011000.00",
                    "reconciledDepreciation": "355000.00",
                    "ebit": "1677000.00",
                    "ebitda": "2032000.00",
                    "depreciationAndAmortization": "355000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4875000.00",
                    "otherOperatingExpenses": "1136000.00",
                    "interestExpense": "947000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4000.00",
                    "totalRevenue": "1870000.00",
                    "totalOperatingExpenses": "457000.00",
                    "costOfRevenue": "-4141000.00",
                    "totalOtherIncomeExpenseNet": "-3194000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "734000.00",
                    "netIncomeApplicableToCommonShares": "730000.00",
                    "preferredStockAndOtherAdjustments": "4000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21309309.00",
                    "minorityInterest": "107000.00",
                    "netIncome": "21202309.00",
                    "sellingGeneralAdministrative": "1329691.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5475000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4250309.00",
                    "ebitda": "21202309.00",
                    "depreciationAndAmortization": "16952000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4250309.00",
                    "otherOperatingExpenses": "1224691.00",
                    "interestExpense": "866904.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-107000.00",
                    "totalRevenue": "21918000.00",
                    "totalOperatingExpenses": "-106593000.00",
                    "costOfRevenue": "16443000.00",
                    "totalOtherIncomeExpenseNet": "17059000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21202000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-36054.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-36054.00",
                    "sellingGeneralAdministrative": "1054.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-36054.00",
                    "ebitda": "-54.00",
                    "depreciationAndAmortization": "36000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36054.00",
                    "otherOperatingExpenses": "36054.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-36000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "36054000.00",
                    "costOfRevenue": "36000.00",
                    "totalOtherIncomeExpenseNet": "54.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-36000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-36000.00",
                    "sellingGeneralAdministrative": "36000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-36000.00",
                    "ebitda": "-36000.00",
                    "depreciationAndAmortization": "36000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36000.00",
                    "otherOperatingExpenses": "36000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-36000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "36000.00",
                    "costOfRevenue": "36000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-35096.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-35096.00",
                    "sellingGeneralAdministrative": "35096.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-35096.00",
                    "ebitda": "-35000.00",
                    "depreciationAndAmortization": "96.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35096.00",
                    "otherOperatingExpenses": "35000.00",
                    "interestExpense": "96.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-96.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "35096.00",
                    "costOfRevenue": "35000.00",
                    "totalOtherIncomeExpenseNet": "96.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9139000.00",
                    "minorityInterest": "-114000.00",
                    "netIncome": "6828000.00",
                    "sellingGeneralAdministrative": "14182000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96111000.00",
                    "reconciledDepreciation": null,
                    "ebit": "58917000.00",
                    "ebitda": "59228000.00",
                    "depreciationAndAmortization": "311000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58915000.00",
                    "otherOperatingExpenses": "46471000.00",
                    "interestExpense": "49778000.00",
                    "taxProvision": "2197000.00",
                    "interestIncome": "61095000.00",
                    "netInterestIncome": "11317000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2197000.00",
                    "totalRevenue": "105386000.00",
                    "totalOperatingExpenses": "37196000.00",
                    "costOfRevenue": "9275000.00",
                    "totalOtherIncomeExpenseNet": "-49776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6942000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16312000.00",
                    "minorityInterest": "-240000.00",
                    "netIncome": "11970000.00",
                    "sellingGeneralAdministrative": "18263000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34575000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "72081000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-240000.00",
                    "otherOperatingExpenses": "34575000.00",
                    "interestExpense": "55769000.00",
                    "taxProvision": "4102000.00",
                    "interestIncome": "55798000.00",
                    "netInterestIncome": "29000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4102000.00",
                    "totalRevenue": "34575000.00",
                    "totalOperatingExpenses": "34575000.00",
                    "costOfRevenue": "12418000.00",
                    "totalOtherIncomeExpenseNet": "16312000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12210000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.35",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34932000.00",
                    "minorityInterest": "736000.00",
                    "netIncome": "-34794000.00",
                    "sellingGeneralAdministrative": "13730000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-21202000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9053000.00",
                    "ebitda": "16710000.00",
                    "depreciationAndAmortization": "25740000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34932000.00",
                    "otherOperatingExpenses": "21202000.00",
                    "interestExpense": "51642000.00",
                    "taxProvision": "-328000.00",
                    "interestIncome": "47099000.00",
                    "netInterestIncome": "100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "523000.00",
                    "totalRevenue": "-21202000.00",
                    "totalOperatingExpenses": "-21202000.00",
                    "costOfRevenue": "11248000.00",
                    "totalOtherIncomeExpenseNet": "-34932000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34564000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1.79",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27259000.00",
                    "minorityInterest": "450000.00",
                    "netIncome": "21739000.00",
                    "sellingGeneralAdministrative": "12934000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40193000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59619000.00",
                    "ebitda": "44822000.00",
                    "depreciationAndAmortization": "-60069000.00",
                    "nonOperatingIncomeNetOther": "-36467000.00",
                    "operatingIncome": "44822000.00",
                    "otherOperatingExpenses": "40193000.00",
                    "interestExpense": "17563000.00",
                    "taxProvision": "5070000.00",
                    "interestIncome": "29642000.00",
                    "netInterestIncome": "12079000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5070000.00",
                    "totalRevenue": "40193000.00",
                    "totalOperatingExpenses": "40193000.00",
                    "costOfRevenue": "11837000.00",
                    "totalOtherIncomeExpenseNet": "27259000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22189000.00",
                    "netIncomeApplicableToCommonShares": "11886000.00",
                    "preferredStockAndOtherAdjustments": "9853000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.22",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13311000.00",
                    "minorityInterest": "247000.00",
                    "netIncome": "12283000.00",
                    "sellingGeneralAdministrative": "14827000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28138000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13064000.00",
                    "ebitda": "13064000.00",
                    "depreciationAndAmortization": "-13311000.00",
                    "nonOperatingIncomeNetOther": "-10536000.00",
                    "operatingIncome": "13064000.00",
                    "otherOperatingExpenses": "15074000.00",
                    "interestExpense": "5768000.00",
                    "taxProvision": "781000.00",
                    "interestIncome": "14956000.00",
                    "netInterestIncome": "9188000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "781000.00",
                    "totalRevenue": "28138000.00",
                    "totalOperatingExpenses": "-15074000.00",
                    "costOfRevenue": "13624000.00",
                    "totalOtherIncomeExpenseNet": "247000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12530000.00",
                    "netIncomeApplicableToCommonShares": "2430000.00",
                    "preferredStockAndOtherAdjustments": "9853000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.87",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-71982000.00",
                    "minorityInterest": "-979000.00",
                    "netIncome": "-53218000.00",
                    "sellingGeneralAdministrative": "14658000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-114648000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-71003000.00",
                    "ebitda": "-55148000.00",
                    "depreciationAndAmortization": "15855000.00",
                    "nonOperatingIncomeNetOther": "20589000.00",
                    "operatingIncome": "-71003000.00",
                    "otherOperatingExpenses": "13679000.00",
                    "interestExpense": "16317000.00",
                    "taxProvision": "-18764000.00",
                    "interestIncome": "49020000.00",
                    "netInterestIncome": "32703000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18764000.00",
                    "totalRevenue": "-57324000.00",
                    "totalOperatingExpenses": "-13679000.00",
                    "costOfRevenue": "57324000.00",
                    "totalOtherIncomeExpenseNet": "-979000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53218000.00",
                    "netIncomeApplicableToCommonShares": "-62081000.00",
                    "preferredStockAndOtherAdjustments": "9842000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.45",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60318000.00",
                    "minorityInterest": "-703000.00",
                    "netIncome": "-43496000.00",
                    "sellingGeneralAdministrative": "12431000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-95774000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-59615000.00",
                    "ebitda": "-59615000.00",
                    "depreciationAndAmortization": "60600000.00",
                    "nonOperatingIncomeNetOther": "-22327000.00",
                    "operatingIncome": "-59615000.00",
                    "otherOperatingExpenses": "11728000.00",
                    "interestExpense": "48585000.00",
                    "taxProvision": "-16822000.00",
                    "interestIncome": "73338000.00",
                    "netInterestIncome": "24753000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16822000.00",
                    "totalRevenue": "-47887000.00",
                    "totalOperatingExpenses": "-11728000.00",
                    "costOfRevenue": "47887000.00",
                    "totalOtherIncomeExpenseNet": "-703000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-43496000.00",
                    "netIncomeApplicableToCommonShares": "-52146000.00",
                    "preferredStockAndOtherAdjustments": "9353000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.42",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39161000.00",
                    "minorityInterest": "3258000.00",
                    "netIncome": "37285000.00",
                    "sellingGeneralAdministrative": "9887000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3924000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32910000.00",
                    "ebitda": "53480000.00",
                    "depreciationAndAmortization": "20570000.00",
                    "nonOperatingIncomeNetOther": "-10746000.00",
                    "operatingIncome": "-3941000.00",
                    "otherOperatingExpenses": "55011000.00",
                    "interestExpense": "34509000.00",
                    "taxProvision": "1388000.00",
                    "interestIncome": "57715000.00",
                    "netInterestIncome": "23206000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1388000.00",
                    "totalRevenue": "49048000.00",
                    "totalOperatingExpenses": "3941000.00",
                    "costOfRevenue": "45124000.00",
                    "totalOtherIncomeExpenseNet": "39649000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37773000.00",
                    "netIncomeApplicableToCommonShares": "28529000.00",
                    "preferredStockAndOtherAdjustments": "5297000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.73",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48615000.00",
                    "minorityInterest": "655000.00",
                    "netIncome": "47359000.00",
                    "sellingGeneralAdministrative": "8164000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50996000.00",
                    "reconciledDepreciation": null,
                    "ebit": "68496000.00",
                    "ebitda": "77172000.00",
                    "depreciationAndAmortization": "8676000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3817000.00",
                    "otherOperatingExpenses": "13947000.00",
                    "interestExpense": "19881000.00",
                    "taxProvision": "601000.00",
                    "interestIncome": "42049000.00",
                    "netInterestIncome": "22168000.00",
                    "extraordinaryItems": "459000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "601000.00",
                    "totalRevenue": "56779000.00",
                    "totalOperatingExpenses": "3817000.00",
                    "costOfRevenue": "5783000.00",
                    "totalOtherIncomeExpenseNet": "-3521000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48014000.00",
                    "netIncomeApplicableToCommonShares": "45526000.00",
                    "preferredStockAndOtherAdjustments": "1833000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.77",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25701000.00",
                    "minorityInterest": "411000.00",
                    "netIncome": "24832000.00",
                    "sellingGeneralAdministrative": "6230000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29369000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33509000.00",
                    "ebitda": "37624000.00",
                    "depreciationAndAmortization": "4115000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3284000.00",
                    "otherOperatingExpenses": "8792000.00",
                    "interestExpense": "7808000.00",
                    "taxProvision": "458000.00",
                    "interestIncome": "30722000.00",
                    "netInterestIncome": "22914000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "458000.00",
                    "totalRevenue": "31931000.00",
                    "totalOperatingExpenses": "3284000.00",
                    "costOfRevenue": "2562000.00",
                    "totalOtherIncomeExpenseNet": "4000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25243000.00",
                    "netIncomeApplicableToCommonShares": "24832000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13012000.00",
                    "minorityInterest": "141000.00",
                    "netIncome": "13214000.00",
                    "sellingGeneralAdministrative": "5864000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18115000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15279400.00",
                    "ebitda": "19090400.00",
                    "depreciationAndAmortization": "3811000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3081000.00",
                    "otherOperatingExpenses": "6625000.00",
                    "interestExpense": "5983000.00",
                    "taxProvision": "-343000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-343000.00",
                    "totalRevenue": "18876000.00",
                    "totalOperatingExpenses": "3081000.00",
                    "costOfRevenue": "761000.00",
                    "totalOtherIncomeExpenseNet": "-6078400.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13355000.00",
                    "netIncomeApplicableToCommonShares": "13214000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2235000.00",
                    "minorityInterest": "22000.00",
                    "netIncome": "2353000.00",
                    "sellingGeneralAdministrative": "5588000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7823000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4484000.00",
                    "ebitda": "6542000.00",
                    "depreciationAndAmortization": "2058000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3028000.00",
                    "otherOperatingExpenses": "5588000.00",
                    "interestExpense": "4307000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-140000.00",
                    "totalRevenue": "7823000.00",
                    "totalOperatingExpenses": "3028000.00",
                    "costOfRevenue": "5588000.00",
                    "totalOtherIncomeExpenseNet": "-17138000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2375000.00",
                    "netIncomeApplicableToCommonShares": "2353000.00",
                    "preferredStockAndOtherAdjustments": "22000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21202000.00",
                    "minorityInterest": "107000.00",
                    "netIncome": "21095000.00",
                    "sellingGeneralAdministrative": "1332000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22534000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21852000.00",
                    "ebitda": "22069000.00",
                    "depreciationAndAmortization": "217000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-716000.00",
                    "otherOperatingExpenses": "1332000.00",
                    "interestExpense": "867000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "107000.00",
                    "totalRevenue": "22534000.00",
                    "totalOperatingExpenses": "716000.00",
                    "costOfRevenue": "1332000.00",
                    "totalOtherIncomeExpenseNet": "17926000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21202000.00",
                    "netIncomeApplicableToCommonShares": "21095000.00",
                    "preferredStockAndOtherAdjustments": "107000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-150000.00",
                    "minorityInterest": null,
                    "netIncome": "-150000.00",
                    "sellingGeneralAdministrative": "150000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "150000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-150000.00",
                    "otherOperatingExpenses": "150000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "150000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Cherry Hill Mortgage Investment Corp

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
