Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Arsen S. Kitch	CEO, President & Director	1982
Ms. Sherri J. Baker	Senior VP of Finance & CFO	1974
Mr. Matthew D. Passarello	Senior Vice President of Supply Chain & Corporate Development	1992
Mr. Steven M. Bowden	Senior Vice President of Commercial	1964
Cheri Ellison	Vice President of Strategy & Corporate Finance	NA
Sloan Bohlen	Investor Relations Officer	NA
Mr. Marc D. Rome	Senior VP, General Counsel & Corporate Secretary	1979
Ms. Virginia Aulin	Senior Vice President of Human Resources & Corporate Affairs	1963
Mr. Sean Krajnik	Senior Vice President of Manufacturing	1969
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Nov 28, 2025	Steve M Bowden	N/A	Sale	8.89K	$18.14	$161.25K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Southeastern Asset Management Inc	1.53M	Mar 31, 2026	9.46%	$1.08	10.47%
Dimensional Fund Advisors, Inc.	1.29M	Mar 31, 2026	7.97%	$0.00	-0.02%
BlackRock Inc	1.22M	Mar 31, 2026	7.57%	$0.00	-13.86%
Vanguard Group Inc	1.09M	Dec 31, 2025	6.74%	$0.00	1.29%
Readystate Asset Management LP	762.14K	Dec 31, 2025	4.73%	$0.54	0.00%
Vanguard Capital Management, LLC	680.39K	Mar 31, 2026	4.22%	$0.00	0.00%
Charles Schwab Investment Management Inc	502.96K	Mar 31, 2026	3.12%	$0.00	-9.86%
Geode Capital Management, LLC	390.65K	Mar 31, 2026	2.42%	$0.00	4.83%
State Street Corp	341.31K	Mar 31, 2026	2.12%	$0.00	0.61%
Invenomic Capital Management, LP	304.15K	Mar 31, 2026	1.89%	$0.20	-5.02%
JPMorgan Chase & Co	298.55K	Mar 31, 2026	1.85%	$0.00	70.64%
Jacobs Levy Equity Management, Inc.	281.05K	Mar 31, 2026	1.74%	$0.02	-0.41%
Ameriprise Financial Inc	267.88K	Mar 31, 2026	1.66%	$0.00	-2.95%
Cramer Rosenthal McGlynn LLC	266.26K	Mar 31, 2026	1.65%	$0.28	19.18%
Millennium Management LLC	239.55K	Mar 31, 2026	1.49%	$0.00	-33.61%
Renaissance Technologies Corp	237.12K	Mar 31, 2026	1.47%	$0.01	107.45%
Vanguard Portfolio Management, LLC	230.32K	Mar 31, 2026	1.43%	$0.00	0.00%
D. E. Shaw & Co LP	222.93K	Mar 31, 2026	1.38%	$0.00	-23.82%
American Century Companies Inc	218.16K	Mar 31, 2026	1.35%	$0.00	-38.46%
Peapod Lane Capital LLC	214.52K	Mar 31, 2026	1.33%	$2.51	48.53%
Shares Statistics

▼
Shares Outstanding: 16.13M
Shares Float: 15.57M
% Insiders: 364.80%
% Institutions: 8,135.40%
Short % Float: 5.76%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Longleaf Partners Small-Cap	1.52M	9.44%	▲ 10.44%	Mar 31, 2026
2	Vanguard Total Stock Mkt Idx Inv	488.52K	3.03%	▲ 0.00%	Apr 30, 2026
3	iShares Russell 2000 ETF	360.31K	2.23%	▲ 0.93%	May 29, 2026
4	Schwab Fundamental U.S. Small CompanyETF	262.55K	1.63%	▼ 0.04%	May 30, 2026
5	DFA US Core Equity 1 I	248.01K	1.54%	▲ 0.00%	Mar 31, 2026
6	Invenomic Institutional	238.00K	1.48%	▼ 7.83%	Jan 31, 2026
7	DFA US Small Cap Value I	225.32K	1.40%	▲ 0.00%	Apr 30, 2026
8	Vanguard Institutional Extnd Mkt Idx Tr	176.63K	1.10%	▲ 0.00%	Apr 30, 2026
9	Avantis US Small Cap Value ETF	173.82K	1.08%	▲ 0.00%	May 30, 2026
10	Columbia Small Cap Value Discv A	166.08K	1.03%	▲ 0.00%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $591.48M
Trailing P/E: 0.00
Forward P/E: 10.91
Financial Highlights

▼
Market Cap: $254.78M
EBITDA: $78.30M
PEG Ratio: $3.21
Book Value: $50.47
Earnings/Share: $-3.72
Profit Margin: -1.63%
Operating Margin: -7.83%
ROA (TTM): -0.61%
ROE (TTM): -7.26%
Revenue (TTM): $1.54B
Revenue/Share (TTM): $95.53
Earnings Growth (YOY): 1,025.30%
Revenue Growth (YOY): -4.70%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$30.70K	$N/A	$1.59B	$763.00M	$825.30M
2024-12-31	$79.60M	$N/A	$1.68B	$824.80M	$854.50M
2023-12-31	$42.00M	$N/A	$1.67B	$1.00B	$668.70M
2022-12-31	$54.40M	$N/A	$1.70B	$1.13B	$572.00M
2021-12-31	$25.20M	$N/A	$1.69B	$1.18B	$511.70M
2020-12-31	$35.90M	$N/A	$1.80B	$1.28B	$521.10M
2019-12-31	$21.40M	$N/A	$1.88B	$1.45B	$432.00M
2018-12-31	$22.48M	$N/A	$1.79B	$1.36B	$426.40M
2017-12-31	$15.74M	$N/A	$1.80B	$1.23B	$575.43M
2016-12-31	$23.00M	$N/A	$1.68B	$1.21B	$469.87M
2015-12-31	$5.61M	$N/A	$1.53B	$1.05B	$474.87M
2014-12-31	$27.33M	$N/A	$1.59B	$1.09B	$497.54M
2013-12-31	$25.18M	$N/A	$1.74B	$1.14B	$605.09M
2012-12-31	$12.58M	$N/A	$1.63B	$1.09B	$540.89M
2011-12-31	$9.21M	$N/A	$1.57B	$1.09B	$484.90M
2010-12-31	$22.57M	$N/A	$1.55B	$1.08B	$468.35M
2009-12-31	$2.82M	$N/A	$947.46M	$583.73M	$490.70M
2008-12-31	$3.22M	$N/A	$683.27M	$502.28M	$180.99M
2007-12-31	$9.00K	$N/A	$696.09M	$429.92M	$272.82M
2006-12-31	$170.00K	$N/A	$741.42M	$407.49M	$333.93M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.43x	0.42x	0.48x	0.74x	7.18x
2024-12-31	1.70x	0.34x	0.49x	-1.28x	-325.89x
2023-12-31	1.97x	0.70x	0.60x	14.88x	4.00x
2022-12-31	1.88x	1.01x	0.66x	3.43x	2.73x
2021-12-31	1.92x	1.28x	0.70x	0.32x	6.27x
2020-12-31	1.94x	1.41x	0.71x	3.40x	2.89x
2019-12-31	1.66x	2.12x	0.77x	1.01x	5.79x
2018-12-31	0.99x	1.86x	0.76x	-3.18x	-720.11x
2017-12-31	1.08x	1.26x	0.68x	2.27x	4.09x
2016-12-31	1.22x	1.50x	0.72x	3.79x	3.48x
2015-12-31	1.87x	2.45x	0.69x	3.97x	5.58x
2014-12-31	2.35x	2.35x	0.69x	2.04x	8.03x
2013-12-31	2.89x	1.07x	0.65x	2.26x	3.77x
2012-12-31	2.68x	0.97x	0.67x	4.30x	2.33x
2011-12-31	3.53x	1.08x	0.69x	2.58x	2.72x
2010-12-31	3.02x	1.15x	0.70x	4.38x	3.68x
2009-12-31	4.78x	0.32x	0.62x	19.18x	0.90x
2008-12-31	1.05x	0.83x	0.74x	2.17x	1.99x
2007-12-31	2.08x	0.37x	0.62x	4.03x	0.96x
2006-12-31	2.81x	0.30x	0.55x	2.94x	0.99x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CLW",
        "Type": "Common Stock",
        "Name": "Clearwater Paper Corporation",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000JY3FM3",
        "ISIN": "US18538R1032",
        "LEI": "549300HCVV19GXN4P292",
        "PrimaryTicker": "CLW.US",
        "CUSIP": "18538R103",
        "CIK": "0001441236",
        "EmployerIdNumber": "20-3594554",
        "FiscalYearEnd": "December",
        "IPODate": "2008-12-05",
        "InternationalDomestic": "Domestic",
        "Sector": "Basic Materials",
        "Industry": "Paper & Paper Products",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Paper & Forest Products",
        "GicSubIndustry": "Paper Products",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Clearwater Paper Corporation manufactures and supplies solid bleached sulfate (SBS) paperboard packaging products in the United States and internationally. The company offers SBS paperboard for use in folding cartons, food service, and commercial printing items; folding carton paperboards, such as blister, carded packaging, and top sheet products; food service paperboard, including liquid packaging, and cup and plate categories, as well as rigid containers comprising juice, milk, and wine; and custom sheeting and slitting of paperboard products. It serves packaging converters through sales managers. The company was founded in 1926 and is headquartered in Spokane, Washington.",
        "Address": "601 West Riverside, Spokane, WA, United States, 99201",
        "AddressData": {
            "Street": "601 West Riverside",
            "City": "Spokane",
            "State": "WA",
            "Country": "United States",
            "ZIP": "99201"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Arsen S. Kitch",
                "Title": "CEO, President & Director",
                "YearBorn": "1982"
            },
            {
                "Name": "Ms. Sherri J. Baker",
                "Title": "Senior VP of Finance & CFO",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Matthew D. Passarello",
                "Title": "Senior Vice President of Supply Chain & Corporate Development",
                "YearBorn": "1992"
            },
            {
                "Name": "Mr. Steven M. Bowden",
                "Title": "Senior Vice President of Commercial",
                "YearBorn": "1964"
            },
            {
                "Name": "Cheri  Ellison",
                "Title": "Vice President of Strategy & Corporate Finance",
                "YearBorn": "NA"
            },
            {
                "Name": "Sloan  Bohlen",
                "Title": "Investor Relations Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Marc D. Rome",
                "Title": "Senior VP, General Counsel & Corporate Secretary",
                "YearBorn": "1979"
            },
            {
                "Name": "Ms. Virginia  Aulin",
                "Title": "Senior Vice President of Human Resources & Corporate Affairs",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Sean  Krajnik",
                "Title": "Senior Vice President of Manufacturing",
                "YearBorn": "1969"
            }
        ],
        "Phone": "509 344 5900",
        "WebURL": "https://www.clearwaterpaper.com",
        "LogoURL": "/img/logos/US/clw.png",
        "FullTimeEmployees": 1900,
        "UpdatedAt": "2026-07-12"
    },
    "Highlights": {
        "MarketCapitalization": 254779008,
        "MarketCapitalizationMln": 254.779,
        "EBITDA": 78300000,
        "PERatio": null,
        "PEGRatio": 3.2135,
        "WallStreetTargetPrice": 16.75,
        "BookValue": 50.467,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -3.72,
        "EPSEstimateCurrentYear": -4.2425,
        "EPSEstimateNextYear": -1.3975,
        "EPSEstimateNextQuarter": -1.18,
        "EPSEstimateCurrentQuarter": -1.335,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0163,
        "OperatingMarginTTM": -0.0783,
        "ReturnOnAssetsTTM": -0.0061,
        "ReturnOnEquityTTM": -0.0726,
        "RevenueTTM": 1537500032,
        "RevenuePerShareTTM": 95.525,
        "QuarterlyRevenueGrowthYOY": -0.047,
        "GrossProfitTTM": 72700000,
        "DilutedEpsTTM": -3.72,
        "QuarterlyEarningsGrowthYOY": 10.253
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 10.9051,
        "PriceSalesTTM": 0.1657,
        "PriceBookMRQ": 0.3131,
        "EnterpriseValue": 591478997,
        "EnterpriseValueRevenue": 0.3847,
        "EnterpriseValueEbitda": 13.852
    },
    "SharesStats": {
        "SharesOutstanding": 16125253,
        "SharesFloat": 15574253,
        "PercentInsiders": 3.6479999999999997,
        "PercentInstitutions": 81.354,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0576
    },
    "Technicals": {
        "Beta": 0.273,
        "52WeekHigh": 30.96,
        "52WeekLow": 11.73,
        "50DayMA": 15.2326,
        "200DayMA": 16.7133,
        "SharesShort": 910572,
        "SharesShortPriorMonth": 944138,
        "ShortRatio": 4,
        "ShortPercent": 0.0576
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "2:1",
        "LastSplitDate": "2011-08-29",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 16.75,
        "StrongBuy": 0,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Southeastern Asset Management Inc",
                "date": "2026-03-31",
                "totalShares": 9.4603,
                "totalAssets": 1.0791,
                "currentShares": 1525491,
                "change": 144561,
                "change_p": 10.4684
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 7.9732,
                "totalAssets": 0.0038,
                "currentShares": 1285702,
                "change": -249,
                "change_p": -0.0194
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 7.5701,
                "totalAssets": 0.0003,
                "currentShares": 1220693,
                "change": -196369,
                "change_p": -13.8575
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 6.738,
                "totalAssets": 0.0003,
                "currentShares": 1086523,
                "change": 13835,
                "change_p": 1.2898
            },
            {
                "name": "Readystate Asset Management LP",
                "date": "2025-12-31",
                "totalShares": 4.7264,
                "totalAssets": 0.5377,
                "currentShares": 762138,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.2194,
                "totalAssets": 0.0002,
                "currentShares": 680390,
                "change": 680390,
                "change_p": 0
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 3.1191,
                "totalAssets": 0.0011,
                "currentShares": 502962,
                "change": -54991,
                "change_p": -9.8558
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.4226,
                "totalAssets": 0.0004,
                "currentShares": 390649,
                "change": 18000,
                "change_p": 4.8303
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.1166,
                "totalAssets": 0.0002,
                "currentShares": 341314,
                "change": 2066,
                "change_p": 0.609
            },
            {
                "name": "Invenomic Capital Management, LP",
                "date": "2026-03-31",
                "totalShares": 1.8862,
                "totalAssets": 0.2007,
                "currentShares": 304150,
                "change": -16062,
                "change_p": -5.0161
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 1.8514,
                "totalAssets": 0.0003,
                "currentShares": 298549,
                "change": 123595,
                "change_p": 70.6443
            },
            {
                "name": "Jacobs Levy Equity Management, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.7429,
                "totalAssets": 0.017,
                "currentShares": 281048,
                "change": -1160,
                "change_p": -0.411
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 1.6612,
                "totalAssets": 0.0009,
                "currentShares": 267876,
                "change": -8133,
                "change_p": -2.9466
            },
            {
                "name": "Cramer Rosenthal McGlynn LLC",
                "date": "2026-03-31",
                "totalShares": 1.6512,
                "totalAssets": 0.2811,
                "currentShares": 266259,
                "change": 42847,
                "change_p": 19.1785
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.4855,
                "totalAssets": 0.0014,
                "currentShares": 239545,
                "change": -121250,
                "change_p": -33.6063
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 1.4705,
                "totalAssets": 0.0053,
                "currentShares": 237115,
                "change": 122815,
                "change_p": 107.4497
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.4283,
                "totalAssets": 0.0002,
                "currentShares": 230321,
                "change": 230321,
                "change_p": 0
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 1.3825,
                "totalAssets": 0.0019,
                "currentShares": 222932,
                "change": -69688,
                "change_p": -23.8152
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 1.3529,
                "totalAssets": 0.0016,
                "currentShares": 218160,
                "change": -136317,
                "change_p": -38.4558
            },
            {
                "name": "Peapod Lane Capital LLC",
                "date": "2026-03-31",
                "totalShares": 1.3303,
                "totalAssets": 2.5135,
                "currentShares": 214521,
                "change": 70088,
                "change_p": 48.5263
            }
        ],
        "Funds": [
            {
                "name": "Longleaf Partners Small-Cap",
                "date": "2026-03-31",
                "totalShares": 9.4438,
                "totalAssets": 3.1502,
                "currentShares": 1522835,
                "change": 144000,
                "change_p": 10.4436
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.0295,
                "totalAssets": 0.0003,
                "currentShares": 488515,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.2344,
                "totalAssets": 0.0072,
                "currentShares": 360309,
                "change": 3328,
                "change_p": 0.9323
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-05-30",
                "totalShares": 1.6282,
                "totalAssets": 0.0479,
                "currentShares": 262552,
                "change": -106,
                "change_p": -0.0404
            },
            {
                "name": "DFA US Core Equity 1 I",
                "date": "2026-03-31",
                "totalShares": 1.538,
                "totalAssets": 0.0096,
                "currentShares": 248011,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invenomic Institutional",
                "date": "2026-01-31",
                "totalShares": 1.4759,
                "totalAssets": 0.405,
                "currentShares": 237995,
                "change": -20221,
                "change_p": -7.831
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-04-30",
                "totalShares": 1.3973,
                "totalAssets": 0.0164,
                "currentShares": 225323,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.0954,
                "totalAssets": 0.0026,
                "currentShares": 176632,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-05-30",
                "totalShares": 1.0779,
                "totalAssets": 0.0105,
                "currentShares": 173815,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-04-30",
                "totalShares": 1.03,
                "totalAssets": 0.103,
                "currentShares": 166083,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Small Cap Value Discovery Fund",
                "date": "2026-03-31",
                "totalShares": 1.03,
                "totalAssets": 0.1187,
                "currentShares": 166083,
                "change": 7300,
                "change_p": 4.5975
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.936,
                "totalAssets": 0.0075,
                "currentShares": 150938,
                "change": -1331,
                "change_p": -0.8741
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-04-30",
                "totalShares": 0.8541,
                "totalAssets": 0.0118,
                "currentShares": 137724,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.8517,
                "totalAssets": 0.016,
                "currentShares": 137345,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "WEDGE Small Cap Value",
                "date": "2026-03-31",
                "totalShares": 0.7442,
                "totalAssets": 0.6509,
                "currentShares": 120010,
                "change": -1045,
                "change_p": -0.8632
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.6752,
                "totalAssets": 0.013,
                "currentShares": 108873,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Core Equity 2 I",
                "date": "2026-04-30",
                "totalShares": 0.6277,
                "totalAssets": 0.0037,
                "currentShares": 101220,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.6164,
                "totalAssets": 0.0096,
                "currentShares": 99397,
                "change": -63,
                "change_p": -0.0633
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.6115,
                "totalAssets": 0.0031,
                "currentShares": 98604,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.5762,
                "totalAssets": 0.003,
                "currentShares": 92919,
                "change": -339,
                "change_p": -0.3635
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-11-28",
            "ownerCik": null,
            "ownerName": "Steve M Bowden",
            "transactionDate": "2025-11-28",
            "transactionCode": "S",
            "transactionAmount": 8889,
            "transactionPrice": 18.14,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1441236/000175487425000004/xslF345X05/wk-form4_1764712423.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "16.0800",
                "shares": 16079999.999999998
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "16.0670",
                "shares": 16067000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "16.7810",
                "shares": 16781000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "16.8670",
                "shares": 16867000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "17.2040",
                "shares": 17204000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "17.1490",
                "shares": 17149000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "16.5950",
                "shares": 16594999.999999998
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "16.5560",
                "shares": 16556000.000000002
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "16.4910",
                "shares": 16491000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "16.5680",
                "shares": 16568000.000000002
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "16.7810",
                "shares": 16781000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "17.8910",
                "shares": 17891000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "19.5650",
                "shares": 19565000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "21.4010",
                "shares": 21401000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "23.5320",
                "shares": 23532000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "23.0790",
                "shares": 23079000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "23.0264",
                "shares": 23026400
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "22.9180",
                "shares": 22918000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "22.7091",
                "shares": 22709100
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "22.6000",
                "shares": 22600000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "16.0800",
                "shares": 16079999.999999998
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "16.0670",
                "shares": 16067000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "16.1420",
                "shares": 16142000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "16.2410",
                "shares": 16241000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "16.3750",
                "shares": 16375000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "16.7810",
                "shares": 16781000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "16.6200",
                "shares": 16620000.000000002
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "16.6610",
                "shares": 16661000.000000002
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "16.8950",
                "shares": 16895000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "16.8670",
                "shares": 16867000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "16.8950",
                "shares": 16895000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "16.9580",
                "shares": 16958000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "17.0360",
                "shares": 17036000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "17.2040",
                "shares": 17204000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "17.0930",
                "shares": 17093000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "17.0780",
                "shares": 17078000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "17.0730",
                "shares": 17073000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "17.1490",
                "shares": 17149000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "16.9710",
                "shares": 16971000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "16.6850",
                "shares": 16684999.999999998
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "16.9790",
                "shares": 16979000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "16.5950",
                "shares": 16594999.999999998
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "16.7830",
                "shares": 16783000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "16.6860",
                "shares": 16686000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "16.6150",
                "shares": 16614999.999999998
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "16.5560",
                "shares": 16556000.000000002
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "16.5390",
                "shares": 16539000.000000002
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "16.5390",
                "shares": 16539000.000000002
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "16.5630",
                "shares": 16562999.999999998
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "16.4910",
                "shares": 16491000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "16.5636",
                "shares": 16563600.000000002
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "16.5550",
                "shares": 16555000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "16.5770",
                "shares": 16577000.000000002
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "16.5680",
                "shares": 16568000.000000002
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "16.5670",
                "shares": 16567000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "16.5900",
                "shares": 16590000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "16.6420",
                "shares": 16642000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "16.7810",
                "shares": 16781000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "17.0600",
                "shares": 17060000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "17.2340",
                "shares": 17234000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "17.6030",
                "shares": 17603000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "17.8910",
                "shares": 17891000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "19.0910",
                "shares": 19091000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "19.2940",
                "shares": 19294000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "19.4650",
                "shares": 19465000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "19.5650",
                "shares": 19565000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "20.1000",
                "shares": 20100000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "20.5170",
                "shares": 20517000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "21.2190",
                "shares": 21219000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "21.4010",
                "shares": 21401000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "22.2280",
                "shares": 22228000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "22.5580",
                "shares": 22558000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "22.8840",
                "shares": 22884000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "23.5320",
                "shares": 23532000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "23.7000",
                "shares": 23700000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "23.6970",
                "shares": 23697000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "23.4170",
                "shares": 23417000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "23.0790",
                "shares": 23079000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "23.5910",
                "shares": 23591000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "23.7080",
                "shares": 23708000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "23.6781",
                "shares": 23678100
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "23.0264",
                "shares": 23026400
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "23.5840",
                "shares": 23584000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "23.5545",
                "shares": 23554500
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "23.5340",
                "shares": 23534000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "22.9180",
                "shares": 22918000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "23.5600",
                "shares": 23560000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "23.4540",
                "shares": 23454000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "23.0274",
                "shares": 23027400
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "22.7091",
                "shares": 22709100
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "22.7091",
                "shares": 22709100
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "22.7091",
                "shares": 22709100
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "22.7091",
                "shares": 22709100
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "22.6000",
                "shares": 22600000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "22.6000",
                "shares": 22600000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "22.6000",
                "shares": 22600000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "22.6000",
                "shares": 22600000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -1.4,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-28",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.29,
                "epsEstimate": -1.33,
                "epsDifference": 0.04,
                "surprisePercent": 3.0075
            },
            "2025-12-31": {
                "reportDate": "2026-02-18",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -0.49,
                "epsDifference": 0.07,
                "surprisePercent": 14.2857
            },
            "2025-09-30": {
                "reportDate": "2025-10-28",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.57,
                "epsEstimate": -0.52,
                "epsDifference": -0.05,
                "surprisePercent": -9.6154
            },
            "2025-06-30": {
                "reportDate": "2025-07-29",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.7,
                "epsDifference": -0.25,
                "surprisePercent": -35.7143
            },
            "2025-03-31": {
                "reportDate": "2025-04-29",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.04,
                "epsDifference": -0.32,
                "surprisePercent": -800
            },
            "2024-12-31": {
                "reportDate": "2025-02-18",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 11.91,
                "epsEstimate": -0.33,
                "epsDifference": 12.24,
                "surprisePercent": 3709.0909
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.29,
                "epsDifference": 0.06,
                "surprisePercent": 20.6897
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": 0.3,
                "epsDifference": -0.8,
                "surprisePercent": -266.6667
            },
            "2024-03-31": {
                "reportDate": "2024-04-29",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.43,
                "epsEstimate": 1.11,
                "epsDifference": 0.32,
                "surprisePercent": 28.8288
            },
            "2023-12-31": {
                "reportDate": "2024-02-20",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.35,
                "epsEstimate": 1.42,
                "epsDifference": -0.07,
                "surprisePercent": -4.9296
            },
            "2023-09-30": {
                "reportDate": "2023-10-30",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.19,
                "epsEstimate": 1.82,
                "epsDifference": 0.37,
                "surprisePercent": 20.3297
            },
            "2023-06-30": {
                "reportDate": "2023-08-01",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.74,
                "epsEstimate": 1.18,
                "epsDifference": 0.56,
                "surprisePercent": 47.4576
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.47,
                "epsEstimate": 1.75,
                "epsDifference": -0.28,
                "surprisePercent": -16
            },
            "2022-12-31": {
                "reportDate": "2023-02-14",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.09,
                "epsDifference": -0.21,
                "surprisePercent": -233.3333
            },
            "2022-09-30": {
                "reportDate": "2022-10-31",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.83,
                "epsEstimate": 1.4,
                "epsDifference": 0.43,
                "surprisePercent": 30.7143
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.11,
                "epsEstimate": 1.14,
                "epsDifference": -0.03,
                "surprisePercent": -2.6316
            },
            "2022-03-31": {
                "reportDate": "2022-04-28",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 0.87,
                "epsDifference": 0.16,
                "surprisePercent": 18.3908
            },
            "2021-12-31": {
                "reportDate": "2022-02-15",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.79,
                "epsDifference": 0.03,
                "surprisePercent": 3.7975
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.49,
                "epsDifference": 0.06,
                "surprisePercent": 12.2449
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.07,
                "epsEstimate": -1.48,
                "epsDifference": 0.41,
                "surprisePercent": 27.7027
            },
            "2021-03-31": {
                "reportDate": "2021-05-05",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.87,
                "epsDifference": -0.18,
                "surprisePercent": -20.6897
            },
            "2020-12-31": {
                "reportDate": "2021-02-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.45,
                "epsEstimate": 1.53,
                "epsDifference": -0.08,
                "surprisePercent": -5.2288
            },
            "2020-09-30": {
                "reportDate": "2020-11-03",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.59,
                "epsEstimate": 1.38,
                "epsDifference": 0.21,
                "surprisePercent": 15.2174
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.67,
                "epsEstimate": 1.44,
                "epsDifference": 0.23,
                "surprisePercent": 15.9722
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": -0.01,
                "epsDifference": 0.58,
                "surprisePercent": 5800
            },
            "2019-12-31": {
                "reportDate": "2020-02-26",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.12,
                "epsDifference": 0.25,
                "surprisePercent": 208.3333
            },
            "2019-09-30": {
                "reportDate": "2019-10-24",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": -0.33,
                "epsDifference": -0.17,
                "surprisePercent": -51.5152
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.11,
                "epsDifference": -0.13,
                "surprisePercent": -118.1818
            },
            "2019-03-31": {
                "reportDate": "2019-05-01",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.34,
                "epsDifference": -0.13,
                "surprisePercent": -38.2353
            },
            "2018-12-31": {
                "reportDate": "2019-03-12",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.43,
                "epsDifference": 0.02,
                "surprisePercent": 4.6512
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.35,
                "epsEstimate": 0.44,
                "epsDifference": 0.91,
                "surprisePercent": 206.8182
            },
            "2018-06-30": {
                "reportDate": "2018-08-01",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.29,
                "epsDifference": 0.14,
                "surprisePercent": 48.2759
            },
            "2018-03-31": {
                "reportDate": "2018-04-19",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.65,
                "epsDifference": -0.34,
                "surprisePercent": -52.3077
            },
            "2017-12-31": {
                "reportDate": "2018-02-05",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 0.88,
                "epsDifference": -0.01,
                "surprisePercent": -1.1364
            },
            "2017-09-30": {
                "reportDate": "2017-10-19",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.08,
                "epsDifference": 0.24,
                "surprisePercent": 300
            },
            "2017-06-30": {
                "reportDate": "2017-08-02",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.51,
                "epsDifference": -0.03,
                "surprisePercent": -5.8824
            },
            "2017-03-31": {
                "reportDate": "2017-04-20",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.76,
                "epsDifference": -0.12,
                "surprisePercent": -15.7895
            },
            "2016-12-31": {
                "reportDate": "2017-02-08",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.87,
                "epsDifference": -0.05,
                "surprisePercent": -5.7471
            },
            "2016-09-30": {
                "reportDate": "2016-10-20",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.15,
                "epsDifference": -0.01,
                "surprisePercent": -6.6667
            },
            "2016-06-30": {
                "reportDate": "2016-07-21",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.37,
                "epsEstimate": 1.14,
                "epsDifference": 0.23,
                "surprisePercent": 20.1754
            },
            "2016-03-31": {
                "reportDate": "2016-04-28",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.09,
                "epsEstimate": 0.91,
                "epsDifference": 0.18,
                "surprisePercent": 19.7802
            },
            "2015-12-31": {
                "reportDate": "2016-02-10",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.95,
                "epsDifference": -0.2,
                "surprisePercent": -21.0526
            },
            "2015-09-30": {
                "reportDate": "2015-10-29",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.28,
                "epsEstimate": 1.17,
                "epsDifference": 0.11,
                "surprisePercent": 9.4017
            },
            "2015-06-30": {
                "reportDate": "2015-07-30",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.56,
                "epsDifference": 0.18,
                "surprisePercent": 32.1429
            },
            "2015-03-31": {
                "reportDate": "2015-04-22",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.28,
                "epsDifference": 0.08,
                "surprisePercent": 28.5714
            },
            "2014-12-31": {
                "reportDate": "2015-02-04",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.97,
                "epsDifference": -0.2,
                "surprisePercent": -20.6186
            },
            "2014-09-30": {
                "reportDate": "2014-10-22",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.28,
                "epsEstimate": 1.23,
                "epsDifference": 0.05,
                "surprisePercent": 4.065
            },
            "2014-06-30": {
                "reportDate": "2014-07-23",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.62,
                "epsDifference": 0.12,
                "surprisePercent": 19.3548
            },
            "2014-03-31": {
                "reportDate": "2014-04-23",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.86,
                "epsDifference": -0.2,
                "surprisePercent": -23.2558
            },
            "2013-12-31": {
                "reportDate": "2014-02-05",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.09,
                "epsEstimate": 0.76,
                "epsDifference": 0.33,
                "surprisePercent": 43.4211
            },
            "2013-09-30": {
                "reportDate": "2013-10-23",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.39,
                "epsDifference": -0.1,
                "surprisePercent": -25.641
            },
            "2013-06-30": {
                "reportDate": "2013-07-24",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.69,
                "epsDifference": -0.18,
                "surprisePercent": -26.087
            },
            "2013-03-31": {
                "reportDate": "2013-04-24",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.54,
                "epsDifference": -0.43,
                "surprisePercent": -79.6296
            },
            "2012-12-31": {
                "reportDate": "2013-02-20",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.75,
                "epsDifference": 0.09,
                "surprisePercent": 12
            },
            "2012-09-30": {
                "reportDate": "2012-10-24",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.89,
                "epsDifference": -0.09,
                "surprisePercent": -10.1124
            },
            "2012-06-30": {
                "reportDate": "2012-07-25",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.96,
                "epsEstimate": 0.89,
                "epsDifference": 0.07,
                "surprisePercent": 7.8652
            },
            "2012-03-31": {
                "reportDate": "2012-04-25",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.41,
                "epsDifference": 0.03,
                "surprisePercent": 7.3171
            },
            "2011-12-31": {
                "reportDate": "2012-02-22",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.54,
                "epsDifference": 0.01,
                "surprisePercent": 1.8519
            },
            "2011-09-30": {
                "reportDate": "2011-10-27",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.72,
                "epsDifference": -0.35,
                "surprisePercent": -48.6111
            },
            "2011-06-30": {
                "reportDate": "2011-07-28",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.79,
                "epsDifference": -0.2,
                "surprisePercent": -25.3165
            },
            "2011-03-31": {
                "reportDate": "2011-05-05",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.38,
                "epsDifference": -0.06,
                "surprisePercent": -15.7895
            },
            "2010-12-31": {
                "reportDate": "2011-03-03",
                "date": "2010-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.89,
                "epsEstimate": 0.6,
                "epsDifference": 0.29,
                "surprisePercent": 48.3333
            },
            "2010-09-30": {
                "reportDate": "2010-10-28",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.74,
                "epsDifference": -0.02,
                "surprisePercent": -2.7027
            },
            "2010-06-30": {
                "reportDate": "2010-07-29",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.66,
                "epsDifference": 0.22,
                "surprisePercent": 33.3333
            },
            "2010-03-31": {
                "reportDate": "2010-04-29",
                "date": "2010-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.09,
                "epsDifference": 0.12,
                "surprisePercent": 133.3333
            },
            "2009-12-31": {
                "reportDate": "2010-02-18",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.66,
                "epsDifference": 0.08,
                "surprisePercent": 12.1212
            },
            "2009-09-30": {
                "reportDate": "2009-10-29",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.61,
                "epsDifference": 0.09,
                "surprisePercent": 14.7541
            },
            "2009-06-30": {
                "reportDate": "2009-07-30",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.42,
                "epsDifference": 0.34,
                "surprisePercent": 80.9524
            },
            "2009-03-31": {
                "reportDate": "2009-04-30",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.18,
                "epsDifference": 0.42,
                "surprisePercent": 233.3333
            },
            "2008-12-31": {
                "reportDate": "2009-02-27",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": -0.05,
                "epsDifference": 0.13,
                "surprisePercent": 260
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.6706",
                "earningsEstimateAvg": "-1.3975",
                "earningsEstimateLow": "-1.9400",
                "earningsEstimateHigh": "-0.9700",
                "earningsEstimateYearAgoEps": "-4.2425",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6706",
                "revenueEstimateAvg": "1539151420.00",
                "revenueEstimateLow": "1483900000.00",
                "revenueEstimateHigh": "1583000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0340",
                "epsTrendCurrent": "-1.3975",
                "epsTrend7daysAgo": "-1.5400",
                "epsTrend30daysAgo": "-1.5400",
                "epsTrend60daysAgo": "-1.5400",
                "epsTrend90daysAgo": "-1.2033",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-27.2833",
                "earningsEstimateAvg": "-4.2425",
                "earningsEstimateLow": "-5.1000",
                "earningsEstimateHigh": "-3.4100",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-27.2833",
                "revenueEstimateAvg": "1488538160.00",
                "revenueEstimateLow": "1474100000.00",
                "revenueEstimateHigh": "1499052620.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0430",
                "epsTrendCurrent": "-4.2425",
                "epsTrend7daysAgo": "-4.5200",
                "epsTrend30daysAgo": "-4.5200",
                "epsTrend60daysAgo": "-4.5200",
                "epsTrend90daysAgo": "-3.2867",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.3102",
                "earningsEstimateAvg": "-0.3900",
                "earningsEstimateLow": "-1.0400",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.5654",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3102",
                "revenueEstimateAvg": "380286590.00",
                "revenueEstimateLow": "373000000.00",
                "revenueEstimateHigh": "389859780.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0469",
                "epsTrendCurrent": "-0.3900",
                "epsTrend7daysAgo": "-0.4600",
                "epsTrend30daysAgo": "-0.4600",
                "epsTrend60daysAgo": "-0.4600",
                "epsTrend90daysAgo": "-0.1633",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-4.4372",
                "earningsEstimateAvg": "-1.5550",
                "earningsEstimateLow": "-1.6500",
                "earningsEstimateHigh": "-1.4000",
                "earningsEstimateYearAgoEps": "0.4524",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-4.4372",
                "revenueEstimateAvg": "374803030.00",
                "revenueEstimateLow": "367600000.00",
                "revenueEstimateHigh": "380000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0434",
                "epsTrendCurrent": "-1.5550",
                "epsTrend7daysAgo": "-1.6067",
                "epsTrend30daysAgo": "-1.6067",
                "epsTrend60daysAgo": "-1.6067",
                "epsTrend90daysAgo": "-1.1867",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-2.7083",
                "earningsEstimateAvg": "-1.3350",
                "earningsEstimateLow": "-1.3700",
                "earningsEstimateHigh": "-1.3000",
                "earningsEstimateYearAgoEps": "-0.3600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.7083",
                "revenueEstimateAvg": "363550000.00",
                "revenueEstimateLow": "358100000.00",
                "revenueEstimateHigh": "369000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0387",
                "epsTrendCurrent": "-1.3350",
                "epsTrend7daysAgo": "-1.3233",
                "epsTrend30daysAgo": "-1.3233",
                "epsTrend60daysAgo": "-0.4600",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-1.0787",
                "earningsEstimateAvg": "-0.9433",
                "earningsEstimateLow": "-1.3200",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "11.9825",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.0787",
                "revenueEstimateAvg": "1537000000.00",
                "revenueEstimateLow": "1537000000.00",
                "revenueEstimateHigh": "1537000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3043",
                "epsTrendCurrent": "-0.9433",
                "epsTrend7daysAgo": "-0.9167",
                "epsTrend30daysAgo": "-1.2000",
                "epsTrend60daysAgo": "-1.1350",
                "epsTrend90daysAgo": "-1.1350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-2.4507",
                "earningsEstimateAvg": "-0.5250",
                "earningsEstimateLow": "-0.5900",
                "earningsEstimateHigh": "-0.4600",
                "earningsEstimateYearAgoEps": "0.3619",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.4507",
                "revenueEstimateAvg": "387855000.00",
                "revenueEstimateLow": "386710000.00",
                "revenueEstimateHigh": "389000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3976",
                "epsTrendCurrent": "-0.5250",
                "epsTrend7daysAgo": "-0.5300",
                "epsTrend30daysAgo": "-0.4700",
                "epsTrend60daysAgo": "-0.4700",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "2.3958",
                "earningsEstimateAvg": "0.7000",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "0.7000",
                "earningsEstimateYearAgoEps": "-0.5015",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.3958",
                "revenueEstimateAvg": "397000000.00",
                "revenueEstimateLow": "397000000.00",
                "revenueEstimateHigh": "397000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3230",
                "epsTrendCurrent": "0.7000",
                "epsTrend7daysAgo": "0.7300",
                "epsTrend30daysAgo": "0.7300",
                "epsTrend60daysAgo": "0.7300",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1.0280",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "1.4300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.0280",
                "revenueEstimateAvg": "376000000.00",
                "revenueEstimateLow": "376000000.00",
                "revenueEstimateHigh": "376000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2422",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.9088",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.6100",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "6.6900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.9088",
                "revenueEstimateAvg": "1948000000.00",
                "revenueEstimateLow": "1948000000.00",
                "revenueEstimateHigh": "1948000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0650",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "2.8700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.8680",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "2.1900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.8680",
                "revenueEstimateAvg": "622000000.00",
                "revenueEstimateLow": "622000000.00",
                "revenueEstimateHigh": "622000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1850",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.8280",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "1.7400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.8280",
                "revenueEstimateAvg": "586400000.00",
                "revenueEstimateLow": "585000000.00",
                "revenueEstimateHigh": "585000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1180",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.2450",
                "earningsEstimateAvg": "1.1100",
                "earningsEstimateLow": "1.1100",
                "earningsEstimateHigh": "1.1100",
                "earningsEstimateYearAgoEps": "1.4700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2450",
                "revenueEstimateAvg": "508000000.00",
                "revenueEstimateLow": "508000000.00",
                "revenueEstimateHigh": "508000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0330",
                "epsTrendCurrent": "1.1100",
                "epsTrend7daysAgo": "1.1100",
                "epsTrend30daysAgo": "1.1100",
                "epsTrend60daysAgo": "1.1100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.8820",
                "earningsEstimateAvg": "6.8300",
                "earningsEstimateLow": "6.8300",
                "earningsEstimateHigh": "6.8300",
                "earningsEstimateYearAgoEps": "3.6300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8820",
                "revenueEstimateAvg": "2067000000.00",
                "revenueEstimateLow": "2067000000.00",
                "revenueEstimateHigh": "2067000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0060",
                "epsTrendCurrent": "6.8300",
                "epsTrend7daysAgo": "6.8300",
                "epsTrend30daysAgo": "6.8300",
                "epsTrend60daysAgo": "6.9900",
                "epsTrend90daysAgo": "6.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.1480",
                "earningsEstimateAvg": "2.1000",
                "earningsEstimateLow": "2.1000",
                "earningsEstimateHigh": "2.1000",
                "earningsEstimateYearAgoEps": "1.8300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1480",
                "revenueEstimateAvg": "525000000.00",
                "revenueEstimateLow": "525000000.00",
                "revenueEstimateHigh": "525000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0090",
                "epsTrendCurrent": "2.1000",
                "epsTrend7daysAgo": "2.1000",
                "epsTrend30daysAgo": "2.1000",
                "epsTrend60daysAgo": "2.2800",
                "epsTrend90daysAgo": "2.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.0630",
                "earningsEstimateAvg": "1.1800",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.1800",
                "earningsEstimateYearAgoEps": "1.1100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0630",
                "revenueEstimateAvg": "513000000.00",
                "revenueEstimateLow": "513000000.00",
                "revenueEstimateHigh": "513000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0250",
                "epsTrendCurrent": "1.1800",
                "epsTrend7daysAgo": "1.1800",
                "epsTrend30daysAgo": "1.1800",
                "epsTrend60daysAgo": "1.1800",
                "epsTrend90daysAgo": "2.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.6990",
                "earningsEstimateAvg": "1.7500",
                "earningsEstimateLow": "1.7500",
                "earningsEstimateHigh": "1.7500",
                "earningsEstimateYearAgoEps": "1.0300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6990",
                "revenueEstimateAvg": "547000000.00",
                "revenueEstimateLow": "547000000.00",
                "revenueEstimateHigh": "547000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1200",
                "epsTrendCurrent": "1.7500",
                "epsTrend7daysAgo": "1.7500",
                "epsTrend30daysAgo": "1.7200",
                "epsTrend60daysAgo": "1.7200",
                "epsTrend90daysAgo": "1.2400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "2.7670",
                "earningsEstimateAvg": "3.8800",
                "earningsEstimateLow": "3.8700",
                "earningsEstimateHigh": "3.9000",
                "earningsEstimateYearAgoEps": "1.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.7670",
                "revenueEstimateAvg": "2076500000.00",
                "revenueEstimateLow": "2071000000.00",
                "revenueEstimateHigh": "2082000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1710",
                "epsTrendCurrent": "3.8800",
                "epsTrend7daysAgo": "3.8800",
                "epsTrend30daysAgo": "4.1500",
                "epsTrend60daysAgo": "4.3800",
                "epsTrend90daysAgo": "4.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.5450",
                "earningsEstimateAvg": "1.4000",
                "earningsEstimateLow": "1.2300",
                "earningsEstimateHigh": "1.5200",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.5450",
                "revenueEstimateAvg": "529670000.00",
                "revenueEstimateLow": "518000000.00",
                "revenueEstimateHigh": "551000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.4000",
                "epsTrend7daysAgo": "1.4000",
                "epsTrend30daysAgo": "1.4000",
                "epsTrend60daysAgo": "1.4000",
                "epsTrend90daysAgo": "0.9800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "2.0370",
                "earningsEstimateAvg": "1.1100",
                "earningsEstimateLow": "1.0300",
                "earningsEstimateHigh": "1.1800",
                "earningsEstimateYearAgoEps": "-1.0700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.0370",
                "revenueEstimateAvg": "498670000.00",
                "revenueEstimateLow": "488000000.00",
                "revenueEstimateHigh": "509000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2270",
                "epsTrendCurrent": "1.1100",
                "epsTrend7daysAgo": "1.1100",
                "epsTrend30daysAgo": "1.1100",
                "epsTrend60daysAgo": "1.1100",
                "epsTrend90daysAgo": "1.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.2610",
                "earningsEstimateAvg": "0.8700",
                "earningsEstimateLow": "0.7500",
                "earningsEstimateHigh": "1.0200",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2610",
                "revenueEstimateAvg": "481670000.00",
                "revenueEstimateLow": "466000000.00",
                "revenueEstimateHigh": "499000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1310",
                "epsTrendCurrent": "0.8700",
                "epsTrend7daysAgo": "0.8700",
                "epsTrend30daysAgo": "0.8700",
                "epsTrend60daysAgo": "0.8700",
                "epsTrend90daysAgo": "1.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.8170",
                "earningsEstimateAvg": "0.9700",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "1.1800",
                "earningsEstimateYearAgoEps": "5.3000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.8170",
                "revenueEstimateAvg": "1772600000.00",
                "revenueEstimateLow": "1742000000.00",
                "revenueEstimateHigh": "1762000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0510",
                "epsTrendCurrent": "0.9700",
                "epsTrend7daysAgo": "0.9700",
                "epsTrend30daysAgo": "0.9600",
                "epsTrend60daysAgo": "0.9600",
                "epsTrend90daysAgo": "0.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.7040",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "1.5900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7040",
                "revenueEstimateAvg": "430330000.00",
                "revenueEstimateLow": "424000000.00",
                "revenueEstimateHigh": "435000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-1.8860",
                "earningsEstimateAvg": "-1.4800",
                "earningsEstimateLow": "-1.5300",
                "earningsEstimateHigh": "-1.4000",
                "earningsEstimateYearAgoEps": "1.6700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.8860",
                "revenueEstimateAvg": "406400000.00",
                "revenueEstimateLow": "407000000.00",
                "revenueEstimateHigh": "440000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1480",
                "epsTrendCurrent": "-1.4800",
                "epsTrend7daysAgo": "-1.4800",
                "epsTrend30daysAgo": "-1.4800",
                "epsTrend60daysAgo": "-1.4900",
                "epsTrend90daysAgo": "-1.4900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.5260",
                "earningsEstimateAvg": "0.8700",
                "earningsEstimateLow": "0.8200",
                "earningsEstimateHigh": "0.9100",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5260",
                "revenueEstimateAvg": "854000000.00",
                "revenueEstimateLow": "431000000.00",
                "revenueEstimateHigh": "439000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.7870",
                "epsTrendCurrent": "0.8700",
                "epsTrend7daysAgo": "0.8700",
                "epsTrend30daysAgo": "0.8700",
                "epsTrend60daysAgo": "0.8700",
                "epsTrend90daysAgo": "1.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "22.3040",
                "earningsEstimateAvg": "5.3600",
                "earningsEstimateLow": "5.2900",
                "earningsEstimateHigh": "5.4400",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "22.3040",
                "revenueEstimateAvg": "1865330000.00",
                "revenueEstimateLow": "1850000000.00",
                "revenueEstimateHigh": "1884000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0590",
                "epsTrendCurrent": "5.3600",
                "epsTrend7daysAgo": "5.3600",
                "epsTrend30daysAgo": "5.3600",
                "epsTrend60daysAgo": "5.1600",
                "epsTrend90daysAgo": "4.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "3.7600",
                "earningsEstimateAvg": "1.3800",
                "earningsEstimateLow": "1.2600",
                "earningsEstimateHigh": "1.4600",
                "earningsEstimateYearAgoEps": "-0.5000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "3.7600",
                "revenueEstimateAvg": "461620000.00",
                "revenueEstimateLow": "453000000.00",
                "revenueEstimateHigh": "472000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0370",
                "epsTrendCurrent": "1.3800",
                "epsTrend7daysAgo": "1.3400",
                "epsTrend30daysAgo": "1.3400",
                "epsTrend60daysAgo": "1.3400",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "73.0000",
                "earningsEstimateAvg": "1.4400",
                "earningsEstimateLow": "1.3500",
                "earningsEstimateHigh": "1.6000",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "73.0000",
                "revenueEstimateAvg": "477270000.00",
                "revenueEstimateLow": "452000000.00",
                "revenueEstimateHigh": "503810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0790",
                "epsTrendCurrent": "1.4400",
                "epsTrend7daysAgo": "1.4400",
                "epsTrend30daysAgo": "0.8800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-1.0480",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.0480",
                "revenueEstimateAvg": "443840000.00",
                "revenueEstimateLow": "437520000.00",
                "revenueEstimateHigh": "447000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-1.0630",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.3200",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "2.5500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.0630",
                "revenueEstimateAvg": "1760460000.00",
                "revenueEstimateLow": "1756000000.00",
                "revenueEstimateHigh": "1767370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0210",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.3200",
                "epsTrend90daysAgo": "-0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-1.2370",
                "earningsEstimateAvg": "-0.3200",
                "earningsEstimateLow": "-0.3800",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "1.3500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.2370",
                "revenueEstimateAvg": "436090000.00",
                "revenueEstimateLow": "421000000.00",
                "revenueEstimateHigh": "450000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "-0.3200",
                "epsTrend7daysAgo": "-0.3200",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.3600",
                "epsTrend90daysAgo": "-0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.7210",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.7210",
                "revenueEstimateAvg": "442170000.00",
                "revenueEstimateLow": "432000000.00",
                "revenueEstimateHigh": "452690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0320",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0320",
                "revenueEstimateAvg": "422250000.00",
                "revenueEstimateLow": "418990000.00",
                "revenueEstimateHigh": "427000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0340",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.0780",
                "earningsEstimateAvg": "2.5000",
                "earningsEstimateLow": "2.5000",
                "earningsEstimateHigh": "2.5000",
                "earningsEstimateYearAgoEps": "2.3200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0780",
                "revenueEstimateAvg": "1712500000.00",
                "revenueEstimateLow": "1712000000.00",
                "revenueEstimateHigh": "1713000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0100",
                "epsTrendCurrent": "2.5000",
                "epsTrend7daysAgo": "2.5000",
                "epsTrend30daysAgo": "2.5000",
                "epsTrend60daysAgo": "2.5000",
                "epsTrend90daysAgo": "2.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.3440",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3440",
                "revenueEstimateAvg": "427700000.00",
                "revenueEstimateLow": "421000000.00",
                "revenueEstimateHigh": "437000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0030",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.4170",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4170",
                "revenueEstimateAvg": "428580000.00",
                "revenueEstimateLow": "421000000.00",
                "revenueEstimateHigh": "437000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0030",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.0470",
                "earningsEstimateAvg": "0.6700",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0470",
                "revenueEstimateAvg": "434080000.00",
                "revenueEstimateLow": "424000000.00",
                "revenueEstimateHigh": "458900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0080",
                "epsTrendCurrent": "0.6700",
                "epsTrend7daysAgo": "0.6700",
                "epsTrend30daysAgo": "0.6800",
                "epsTrend60daysAgo": "0.7200",
                "epsTrend90daysAgo": "0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.3260",
                "earningsEstimateAvg": "2.3200",
                "earningsEstimateLow": "2.2100",
                "earningsEstimateHigh": "2.5000",
                "earningsEstimateYearAgoEps": "3.4400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3260",
                "revenueEstimateAvg": "1723110000.00",
                "revenueEstimateLow": "1716000000.00",
                "revenueEstimateHigh": "1731800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0070",
                "epsTrendCurrent": "2.3200",
                "epsTrend7daysAgo": "2.3200",
                "epsTrend30daysAgo": "2.2900",
                "epsTrend60daysAgo": "2.2900",
                "epsTrend90daysAgo": "2.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.3570",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3570",
                "revenueEstimateAvg": "426080000.00",
                "revenueEstimateLow": "408100000.00",
                "revenueEstimateHigh": "438000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0210",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.6420",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "1.3700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.6420",
                "revenueEstimateAvg": "436800000.00",
                "revenueEstimateLow": "431000000.00",
                "revenueEstimateHigh": "440700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -1.29
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.9
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 13.19
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 6.75
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 3.67
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.99
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 5.28
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.06
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.54
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.31
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 3.42
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 3.13
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 3.45
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 2
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 3.04
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.83
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 2.7
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 2.8
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.08
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1569800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17900000.00",
                    "totalLiab": "756000000.00",
                    "totalStockholderEquity": "813800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "199800000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "849400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "45400000.00",
                    "shortTermDebt": "600000.00",
                    "shortLongTermDebt": "600000.00",
                    "shortLongTermDebtTotal": "81900000.00",
                    "otherStockholderEquity": "-5800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "522100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "198000000.00",
                    "longTermDebt": "360500000.00",
                    "inventory": "269700000.00",
                    "accountsPayable": "125800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1337200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1047700000.00",
                    "capitalLeaseObligations": "12100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "81400000.00",
                    "nonCurrentLiabilitiesTotal": "555600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1569800000.00",
                    "cashAndShortTermInvestments": "36500000.00",
                    "propertyPlantAndEquipmentGross": "2385000000.00",
                    "propertyPlantAndEquipmentNet": "2384900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "321700000.00",
                    "netInvestedCapital": "1174800000.00",
                    "commonStockSharesOutstanding": "16080000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1588300000.00",
                    "intangibleAssets": "2100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48969300.00",
                    "totalLiab": "763000000.00",
                    "totalStockholderEquity": "825300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72400000.00",
                    "commonStock": "1650.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "862300000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "100000.00",
                    "cash": "30700.00",
                    "cashAndEquivalents": "30700000.00",
                    "totalCurrentLiabilities": "216200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "421769300.00",
                    "shortTermDebt": "12900000.00",
                    "shortLongTermDebt": "600000.00",
                    "shortLongTermDebtTotal": "421800000.00",
                    "otherStockholderEquity": "-6500000.00",
                    "propertyPlantEquipment": "1043600000.00",
                    "totalCurrentAssets": "526000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "195300000.00",
                    "longTermDebt": "345500000.00",
                    "inventory": "281700000.00",
                    "accountsPayable": "130900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1057722100.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1062200000.00",
                    "capitalLeaseObligations": "12300000.00",
                    "longTermDebtTotal": "345500000.00",
                    "nonCurrentLiabilitiesOther": "83600000.00",
                    "nonCurrentLiabilitiesTotal": "546800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8300000.00",
                    "liabilitiesAndStockholdersEquity": "1588300000.00",
                    "cashAndShortTermInvestments": "30700.00",
                    "propertyPlantAndEquipmentGross": "2377900000.00",
                    "propertyPlantAndEquipmentNet": "2377900.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "309800000.00",
                    "netInvestedCapital": "1171400000.00",
                    "commonStockSharesOutstanding": "16067000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1561400000.00",
                    "intangibleAssets": "2700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8600000.00",
                    "totalLiab": "778600000.00",
                    "totalStockholderEquity": "783000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74300000.00",
                    "commonStock": "1650.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "823900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "54900000.00",
                    "cash": "34400000.00",
                    "cashAndEquivalents": "34400000.00",
                    "totalCurrentLiabilities": "232400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "313500000.00",
                    "shortTermDebt": "12400000.00",
                    "shortLongTermDebt": "600000.00",
                    "shortLongTermDebtTotal": "347900000.00",
                    "otherStockholderEquity": "-6600001.00",
                    "propertyPlantEquipment": "1015900000.00",
                    "totalCurrentAssets": "487900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "161700000.00",
                    "longTermDebt": "335500000.00",
                    "inventory": "283200000.00",
                    "accountsPayable": "145700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1073500000.00",
                    "capitalLeaseObligations": "11800000.00",
                    "longTermDebtTotal": "335500000.00",
                    "nonCurrentLiabilitiesOther": "78000000.00",
                    "nonCurrentLiabilitiesTotal": "546200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8200000.00",
                    "liabilitiesAndStockholdersEquity": "1561400000.00",
                    "cashAndShortTermInvestments": "34400000.00",
                    "propertyPlantAndEquipmentGross": "2379500000.00",
                    "propertyPlantAndEquipmentNet": "1015900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "255500000.00",
                    "netInvestedCapital": "1119100000.00",
                    "commonStockSharesOutstanding": "16142000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1640700000.00",
                    "intangibleAssets": "51200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13600000.00",
                    "totalLiab": "804100000.00",
                    "totalStockholderEquity": "836700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83800000.00",
                    "commonStock": "1650.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "877300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "52300000.00",
                    "cash": "46700000.00",
                    "cashAndEquivalents": "46700000.00",
                    "totalCurrentLiabilities": "259100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "294200000.00",
                    "shortTermDebt": "12400000.00",
                    "shortLongTermDebt": "600000.00",
                    "shortLongTermDebtTotal": "340900000.00",
                    "otherStockholderEquity": "-6200000.00",
                    "propertyPlantEquipment": "1027100000.00",
                    "totalCurrentAssets": "510100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "165900000.00",
                    "longTermDebt": "328500000.00",
                    "inventory": "283900000.00",
                    "accountsPayable": "162900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1130600000.00",
                    "capitalLeaseObligations": "11800000.00",
                    "longTermDebtTotal": "328500000.00",
                    "nonCurrentLiabilitiesOther": "164500000.00",
                    "nonCurrentLiabilitiesTotal": "545000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6500000.00",
                    "liabilitiesAndStockholdersEquity": "1640700000.00",
                    "cashAndShortTermInvestments": "46700000.00",
                    "propertyPlantAndEquipmentGross": "2369800000.00",
                    "propertyPlantAndEquipmentNet": "1027099999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "251000000.00",
                    "netInvestedCapital": "1165800000.00",
                    "commonStockSharesOutstanding": "16241000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1633900000.00",
                    "intangibleAssets": "3800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18900000.00",
                    "totalLiab": "797400000.00",
                    "totalStockholderEquity": "836600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137100000.00",
                    "commonStock": "100.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "874500000.00",
                    "otherLiab": null,
                    "goodWill": "48600000.00",
                    "otherAssets": "52000000.00",
                    "cash": "44000000.00",
                    "cashAndEquivalents": "44000000.00",
                    "totalCurrentLiabilities": "300200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "248900000.00",
                    "shortTermDebt": "11300000.00",
                    "shortLongTermDebt": "600000.00",
                    "shortLongTermDebtTotal": "292900000.00",
                    "otherStockholderEquity": "-3400000.00",
                    "propertyPlantEquipment": "1029900000.00",
                    "totalCurrentAssets": "499600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "177400000.00",
                    "longTermDebt": "281600000.00",
                    "inventory": "259300000.00",
                    "accountsPayable": "151800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1134300000.00",
                    "capitalLeaseObligations": "10700000.00",
                    "longTermDebtTotal": "281600000.00",
                    "nonCurrentLiabilitiesOther": "163400000.00",
                    "nonCurrentLiabilitiesTotal": "497200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5000000.00",
                    "liabilitiesAndStockholdersEquity": "1633900000.00",
                    "cashAndShortTermInvestments": "44000000.00",
                    "propertyPlantAndEquipmentGross": "2356600000.00",
                    "propertyPlantAndEquipmentNet": "1029900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "199400000.00",
                    "netInvestedCapital": "1118700000.00",
                    "commonStockSharesOutstanding": "16375000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1679200000.00",
                    "intangibleAssets": "4300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19200000.00",
                    "totalLiab": "824800000.00",
                    "totalStockholderEquity": "854500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93300000.00",
                    "commonStock": "1650.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "880800000.00",
                    "otherLiab": null,
                    "goodWill": "48600000.00",
                    "otherAssets": "18700000.00",
                    "cash": "79600000.00",
                    "cashAndEquivalents": "79600000.00",
                    "totalCurrentLiabilities": "320400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "242000000.00",
                    "shortTermDebt": "11700000.00",
                    "shortLongTermDebt": "600000.00",
                    "shortLongTermDebtTotal": "321600000.00",
                    "otherStockholderEquity": "8200000.00",
                    "propertyPlantEquipment": "1062200000.00",
                    "totalCurrentAssets": "545400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "188700000.00",
                    "longTermDebt": "281600000.00",
                    "inventory": "257899999.00",
                    "accountsPayable": "164600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1133800000.00",
                    "capitalLeaseObligations": "11100000.00",
                    "longTermDebtTotal": "281600000.00",
                    "nonCurrentLiabilitiesOther": "170200000.00",
                    "nonCurrentLiabilitiesTotal": "504400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11500000.00",
                    "liabilitiesAndStockholdersEquity": "1679200000.00",
                    "cashAndShortTermInvestments": "79600000.00",
                    "propertyPlantAndEquipmentGross": "2328400000.00",
                    "propertyPlantAndEquipmentNet": "1062200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225000000.00",
                    "netInvestedCapital": "1136700000.00",
                    "commonStockSharesOutstanding": "16781000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2488700000.00",
                    "intangibleAssets": "4900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "259000000.00",
                    "totalLiab": "1824100000.00",
                    "totalStockholderEquity": "664600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "221900000.00",
                    "commonStock": "1660.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "681700000.00",
                    "otherLiab": null,
                    "goodWill": "47300000.00",
                    "otherAssets": "692600000.00",
                    "cash": "35500000.00",
                    "cashAndEquivalents": "35500000.00",
                    "totalCurrentLiabilities": "412100000.00",
                    "currentDeferredRevenue": "-172100000.00",
                    "netDebt": "1125900000.00",
                    "shortTermDebt": "18100000.00",
                    "shortLongTermDebt": "7400000.00",
                    "shortLongTermDebtTotal": "1161400000.00",
                    "otherStockholderEquity": "13700000.00",
                    "propertyPlantEquipment": "1012000000.00",
                    "totalCurrentAssets": "731800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "172700000.00",
                    "longTermDebt": "1143300000.00",
                    "inventory": "264600000.00",
                    "accountsPayable": "172100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "692699999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1756899999.00",
                    "capitalLeaseObligations": "10700000.00",
                    "longTermDebtTotal": "1143300000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1412000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13700000.00",
                    "liabilitiesAndStockholdersEquity": "2488700000.00",
                    "cashAndShortTermInvestments": "35500000.00",
                    "propertyPlantAndEquipmentGross": "2294200000.00",
                    "propertyPlantAndEquipmentNet": "1012000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "319800000.00",
                    "netInvestedCapital": "1815300000.00",
                    "commonStockSharesOutstanding": "16620000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2478400000.00",
                    "intangibleAssets": "54100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18400000.00",
                    "totalLiab": "1819900000.00",
                    "totalStockholderEquity": "658600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93400000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "675800000.00",
                    "otherLiab": null,
                    "goodWill": "48800000.00",
                    "otherAssets": null,
                    "cash": "39600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "423300000.00",
                    "currentDeferredRevenue": "28500000.00",
                    "netDebt": "1120900000.00",
                    "shortTermDebt": "22600000.00",
                    "shortLongTermDebt": "5200000.00",
                    "shortLongTermDebtTotal": "1160500000.00",
                    "otherStockholderEquity": "13500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "733900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "255700000.00",
                    "longTermDebt": "1137900000.00",
                    "inventory": "420200000.00",
                    "accountsPayable": "278800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1744500000.00",
                    "capitalLeaseObligations": "17400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-100000.00",
                    "nonCurrentLiabilitiesTotal": "1396600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2478500000.00",
                    "cashAndShortTermInvestments": "39600000.00",
                    "propertyPlantAndEquipmentGross": "3641000000.00",
                    "propertyPlantAndEquipmentNet": "1605100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "310600000.00",
                    "netInvestedCapital": "1801700000.00",
                    "commonStockSharesOutstanding": "16661000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1679700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20100000.00",
                    "totalLiab": "995100000.00",
                    "totalStockholderEquity": "684500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102900000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "701700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "55200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "301400000.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "403500000.00",
                    "shortTermDebt": "16399999.00",
                    "shortLongTermDebt": "900000.00",
                    "shortLongTermDebtTotal": "458700000.00",
                    "otherStockholderEquity": "13500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "576200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "173100000.00",
                    "longTermDebt": "442300000.00",
                    "inventory": "327800000.00",
                    "accountsPayable": "182100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1103500000.00",
                    "capitalLeaseObligations": "15500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "100000.00",
                    "nonCurrentLiabilitiesTotal": "693700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1679600000.00",
                    "cashAndShortTermInvestments": "55200000.00",
                    "propertyPlantAndEquipmentGross": "2993500000.00",
                    "propertyPlantAndEquipmentNet": "983100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "274800000.00",
                    "netInvestedCapital": "1127700000.00",
                    "commonStockSharesOutstanding": "16895000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1671800000.00",
                    "intangibleAssets": "6400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "264800000.00",
                    "totalLiab": "1003100000.00",
                    "totalStockholderEquity": "668700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "188299999.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "684500000.00",
                    "otherLiab": null,
                    "goodWill": "35100000.00",
                    "otherAssets": "-100000.00",
                    "cash": "42000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285900000.00",
                    "currentDeferredRevenue": "-179300000.00",
                    "netDebt": "430600000.00",
                    "shortTermDebt": "8500000.00",
                    "shortLongTermDebt": "800000.00",
                    "shortLongTermDebtTotal": "472600000.00",
                    "otherStockholderEquity": "14900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "564100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "96100000.00",
                    "longTermDebt": "462300000.00",
                    "inventory": "161200000.00",
                    "accountsPayable": "89100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "672999999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1107699999.00",
                    "capitalLeaseObligations": "15400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "84600000.00",
                    "nonCurrentLiabilitiesTotal": "717200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1671800000.00",
                    "cashAndShortTermInvestments": "42000000.00",
                    "propertyPlantAndEquipmentGross": "2979900000.00",
                    "propertyPlantAndEquipmentNet": "392400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "278100000.00",
                    "netInvestedCapital": "1131800000.00",
                    "commonStockSharesOutstanding": "16867000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1737000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10500000.00",
                    "totalLiab": "1088500000.00",
                    "totalStockholderEquity": "648500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80599999.00",
                    "commonStock": "1600.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "666900000.00",
                    "otherLiab": "262800000.00",
                    "goodWill": null,
                    "otherAssets": "100000.00",
                    "cash": "110200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260899999.00",
                    "currentDeferredRevenue": "-179400000.00",
                    "netDebt": "470100000.00",
                    "shortTermDebt": "15500000.00",
                    "shortLongTermDebt": "900000.00",
                    "shortLongTermDebtTotal": "580300000.00",
                    "otherStockholderEquity": "15100000.00",
                    "propertyPlantEquipment": "993800000.00",
                    "totalCurrentAssets": "627000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "648500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "173000000.00",
                    "longTermDebt": "564800000.00",
                    "inventory": "333300000.00",
                    "accountsPayable": "164800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1110000000.00",
                    "capitalLeaseObligations": "14600000.00",
                    "longTermDebtTotal": "564800000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "827600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15100000.00",
                    "liabilitiesAndStockholdersEquity": "1737000000.00",
                    "cashAndShortTermInvestments": "110200000.00",
                    "propertyPlantAndEquipmentGross": "2972000000.00",
                    "propertyPlantAndEquipmentNet": "993800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "366100000.00",
                    "netInvestedCapital": "1214200000.00",
                    "commonStockSharesOutstanding": "16895000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1705000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13400000.00",
                    "totalLiab": "1090500000.00",
                    "totalStockholderEquity": "614600000.00",
                    "deferredLongTermLiab": "205000000.00",
                    "otherCurrentLiab": "78999999.00",
                    "commonStock": "1600.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "630300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "112700000.00",
                    "cash": "41700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "263500000.00",
                    "currentDeferredRevenue": "-183600000.00",
                    "netDebt": "537900000.00",
                    "shortTermDebt": "14800000.00",
                    "shortLongTermDebt": "900000.00",
                    "shortLongTermDebtTotal": "579600000.00",
                    "otherStockholderEquity": "17700000.00",
                    "propertyPlantEquipment": "1000200000.00",
                    "totalCurrentAssets": "592100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "614500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "196600000.00",
                    "longTermDebt": "564800000.00",
                    "inventory": "340400000.00",
                    "accountsPayable": "169700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "630300000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1112900000.00",
                    "capitalLeaseObligations": "13900000.00",
                    "longTermDebtTotal": "564800000.00",
                    "nonCurrentLiabilitiesOther": "57200000.00",
                    "nonCurrentLiabilitiesTotal": "827000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17700000.00",
                    "liabilitiesAndStockholdersEquity": "1705000000.00",
                    "cashAndShortTermInvestments": "41700000.00",
                    "propertyPlantAndEquipmentGross": "2957100000.00",
                    "propertyPlantAndEquipmentNet": "1000200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "328600000.00",
                    "netInvestedCapital": "1180300000.00",
                    "commonStockSharesOutstanding": "16958000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1690500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19400000.00",
                    "totalLiab": "1098600000.00",
                    "totalStockholderEquity": "591900000.00",
                    "deferredLongTermLiab": "210400000.00",
                    "otherCurrentLiab": "70700000.00",
                    "commonStock": "1600.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "600600000.00",
                    "otherLiab": "268100000.00",
                    "goodWill": null,
                    "otherAssets": "100000.00",
                    "cash": "16700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "563900000.00",
                    "shortTermDebt": "15700000.00",
                    "shortLongTermDebt": "900000.00",
                    "shortLongTermDebtTotal": "580600000.00",
                    "otherStockholderEquity": "24800000.00",
                    "propertyPlantEquipment": "1004600000.00",
                    "totalCurrentAssets": "567900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "592000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "186300000.00",
                    "longTermDebt": "564900000.00",
                    "inventory": "345500000.00",
                    "accountsPayable": "179100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "600600000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1122600000.00",
                    "capitalLeaseObligations": "14800000.00",
                    "longTermDebtTotal": "564900000.00",
                    "nonCurrentLiabilitiesOther": "57800000.00",
                    "nonCurrentLiabilitiesTotal": "833099999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24700000.00",
                    "liabilitiesAndStockholdersEquity": "1690500000.00",
                    "cashAndShortTermInvestments": "16700000.00",
                    "propertyPlantAndEquipmentGross": "2938400000.00",
                    "propertyPlantAndEquipmentNet": "1004600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "302400000.00",
                    "netInvestedCapital": "1157700000.00",
                    "commonStockSharesOutstanding": "17036000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1703500000.00",
                    "intangibleAssets": "8600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19100000.00",
                    "totalLiab": "1131500000.00",
                    "totalStockholderEquity": "572000000.00",
                    "deferredLongTermLiab": "196400000.00",
                    "otherCurrentLiab": "86100000.00",
                    "commonStock": "1600.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "576800000.00",
                    "otherLiab": "218600000.00",
                    "goodWill": "35100000.00",
                    "otherAssets": "84700000.00",
                    "cash": "54400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "559300000.00",
                    "shortTermDebt": "12900000.00",
                    "shortLongTermDebt": "900000.00",
                    "shortLongTermDebtTotal": "613700000.00",
                    "otherStockholderEquity": "28500000.00",
                    "propertyPlantEquipment": "1017100000.00",
                    "totalCurrentAssets": "586300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "572000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "188800000.00",
                    "longTermDebt": "564900000.00",
                    "inventory": "324000000.00",
                    "accountsPayable": "213000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "576800000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1117200000.00",
                    "capitalLeaseObligations": "12000000.00",
                    "longTermDebtTotal": "564900000.00",
                    "nonCurrentLiabilitiesOther": "58200000.00",
                    "nonCurrentLiabilitiesTotal": "819500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "28500000.00",
                    "liabilitiesAndStockholdersEquity": "1703500000.00",
                    "cashAndShortTermInvestments": "54400000.00",
                    "propertyPlantAndEquipmentGross": "1017100000.00",
                    "propertyPlantAndEquipmentNet": "1060400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "274300000.00",
                    "netInvestedCapital": "1137800000.00",
                    "commonStockSharesOutstanding": "17204000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1703600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12200000.00",
                    "totalLiab": "1134400000.00",
                    "totalStockholderEquity": "569300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71500000.00",
                    "commonStock": "1680.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "582700000.00",
                    "otherLiab": "274400000.00",
                    "goodWill": null,
                    "otherAssets": "-100000.00",
                    "cash": "50800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "528900000.00",
                    "shortTermDebt": "14800000.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "579700000.00",
                    "otherStockholderEquity": "25700000.00",
                    "propertyPlantEquipment": "1023200000.00",
                    "totalCurrentAssets": "570200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "569200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "180400000.00",
                    "longTermDebt": "564900000.00",
                    "inventory": "326800000.00",
                    "accountsPayable": "189000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110299999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1133399999.00",
                    "capitalLeaseObligations": "13800000.00",
                    "longTermDebtTotal": "564900000.00",
                    "nonCurrentLiabilitiesOther": "-100000.00",
                    "nonCurrentLiabilitiesTotal": "839300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "25700000.00",
                    "liabilitiesAndStockholdersEquity": "1703600000.00",
                    "cashAndShortTermInvestments": "50800000.00",
                    "propertyPlantAndEquipmentGross": "2968600000.00",
                    "propertyPlantAndEquipmentNet": "1023100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "275100000.00",
                    "netInvestedCapital": "1135200000.00",
                    "commonStockSharesOutstanding": "17093000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1712700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12700000.00",
                    "totalLiab": "1168000000.00",
                    "totalStockholderEquity": "544700000.00",
                    "deferredLongTermLiab": "205700000.00",
                    "otherCurrentLiab": "63000000.00",
                    "commonStock": "1680.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "562000000.00",
                    "otherLiab": "277800000.00",
                    "goodWill": null,
                    "otherAssets": "-100000.00",
                    "cash": "69500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300300000.00",
                    "currentDeferredRevenue": "-16000000.00",
                    "netDebt": "536400000.00",
                    "shortTermDebt": "16000000.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "605900000.00",
                    "otherStockholderEquity": "23000000.00",
                    "propertyPlantEquipment": "1040700000.00",
                    "totalCurrentAssets": "557200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "544700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "187300000.00",
                    "longTermDebt": "589900000.00",
                    "inventory": "287700000.00",
                    "accountsPayable": "207200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "562000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1155500000.00",
                    "capitalLeaseObligations": "15000000.00",
                    "longTermDebtTotal": "589900000.00",
                    "nonCurrentLiabilitiesOther": "72100000.00",
                    "nonCurrentLiabilitiesTotal": "867700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "23000000.00",
                    "liabilitiesAndStockholdersEquity": "1712700000.00",
                    "cashAndShortTermInvestments": "69500000.00",
                    "propertyPlantAndEquipmentGross": "1040800000.00",
                    "propertyPlantAndEquipmentNet": "1040700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "256900000.00",
                    "netInvestedCapital": "1135600000.00",
                    "commonStockSharesOutstanding": "17078000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1683100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17000000.00",
                    "totalLiab": "1153100000.00",
                    "totalStockholderEquity": "530000000.00",
                    "deferredLongTermLiab": "206500000.00",
                    "otherCurrentLiab": "51600000.00",
                    "commonStock": "1620.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "547300000.00",
                    "otherLiab": "279300000.00",
                    "goodWill": null,
                    "otherAssets": "115700000.00",
                    "cash": "36400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "598900000.00",
                    "shortTermDebt": "17600000.00",
                    "shortLongTermDebt": "1600000.00",
                    "shortLongTermDebtTotal": "635300000.00",
                    "otherStockholderEquity": "24100000.00",
                    "propertyPlantEquipment": "1059900000.00",
                    "totalCurrentAssets": "507500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "529900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "172300000.00",
                    "longTermDebt": "617700000.00",
                    "inventory": "281800000.00",
                    "accountsPayable": "173000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "547300000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "114599999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1175600000.00",
                    "capitalLeaseObligations": "16000000.00",
                    "longTermDebtTotal": "617700000.00",
                    "nonCurrentLiabilitiesOther": "72800000.00",
                    "nonCurrentLiabilitiesTotal": "896999999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24100000.00",
                    "liabilitiesAndStockholdersEquity": "1683100000.00",
                    "cashAndShortTermInvestments": "36400000.00",
                    "propertyPlantAndEquipmentGross": "1059900000.00",
                    "propertyPlantAndEquipmentNet": "1059900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "251400000.00",
                    "netInvestedCapital": "1149300000.00",
                    "commonStockSharesOutstanding": "17073000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1690100000.00",
                    "intangibleAssets": "10800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16900000.00",
                    "totalLiab": "1178400000.00",
                    "totalStockholderEquity": "511700000.00",
                    "deferredLongTermLiab": "213100000.00",
                    "otherCurrentLiab": "57200000.00",
                    "commonStock": "1670.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "530700000.00",
                    "otherLiab": "286700000.00",
                    "goodWill": "35100000.00",
                    "otherAssets": "121100000.00",
                    "cash": "25200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254100000.00",
                    "currentDeferredRevenue": "84100000.00",
                    "netDebt": "672800000.00",
                    "shortTermDebt": "17700000.00",
                    "shortLongTermDebt": "1600000.00",
                    "shortLongTermDebtTotal": "698000000.00",
                    "otherStockholderEquity": "23600000.00",
                    "propertyPlantEquipment": "1081800000.00",
                    "totalCurrentAssets": "487200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "511800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "167400000.00",
                    "longTermDebt": "637600000.00",
                    "inventory": "277700000.00",
                    "accountsPayable": "168300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "530700000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29099999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1202899999.00",
                    "capitalLeaseObligations": "16100000.00",
                    "longTermDebtTotal": "637600000.00",
                    "nonCurrentLiabilitiesOther": "73600000.00",
                    "nonCurrentLiabilitiesTotal": "924300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "23600000.00",
                    "liabilitiesAndStockholdersEquity": "1690100000.00",
                    "cashAndShortTermInvestments": "25200000.00",
                    "propertyPlantAndEquipmentGross": "1081800000.00",
                    "propertyPlantAndEquipmentNet": "1135400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "233100000.00",
                    "netInvestedCapital": "1150900000.00",
                    "commonStockSharesOutstanding": "17149000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1718100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10000000.00",
                    "totalLiab": "1226400000.00",
                    "totalStockholderEquity": "491600000.00",
                    "deferredLongTermLiab": "211300000.00",
                    "otherCurrentLiab": "54899999.00",
                    "commonStock": "1670.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "521200000.00",
                    "otherLiab": "293100000.00",
                    "goodWill": null,
                    "otherAssets": "124900000.00",
                    "cash": "27800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256899999.00",
                    "currentDeferredRevenue": "12900000.00",
                    "netDebt": "666400000.00",
                    "shortTermDebt": "17700000.00",
                    "shortLongTermDebt": "1600000.00",
                    "shortLongTermDebtTotal": "694200000.00",
                    "otherStockholderEquity": "21700000.00",
                    "propertyPlantEquipment": "1109600000.00",
                    "totalCurrentAssets": "483600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "491600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "159400000.00",
                    "longTermDebt": "676500000.00",
                    "inventory": "286400000.00",
                    "accountsPayable": "171400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "521200000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1234500000.00",
                    "capitalLeaseObligations": "16100000.00",
                    "longTermDebtTotal": "676500000.00",
                    "nonCurrentLiabilitiesOther": "81700000.00",
                    "nonCurrentLiabilitiesTotal": "969500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "21700000.00",
                    "liabilitiesAndStockholdersEquity": "1718100000.00",
                    "cashAndShortTermInvestments": "27800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1109600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "226700000.00",
                    "netInvestedCapital": "1169700000.00",
                    "commonStockSharesOutstanding": "16971000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1750900000.00",
                    "intangibleAssets": "47300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10800000.00",
                    "totalLiab": "1262900000.00",
                    "totalStockholderEquity": "488000000.00",
                    "deferredLongTermLiab": "212300000.00",
                    "otherCurrentLiab": "73900000.00",
                    "commonStock": "1670.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "519200000.00",
                    "otherLiab": "290700000.00",
                    "goodWill": null,
                    "otherAssets": "22400000.00",
                    "cash": "60900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "255900000.00",
                    "currentDeferredRevenue": "14400000.00",
                    "netDebt": "673000000.00",
                    "shortTermDebt": "17700000.00",
                    "shortLongTermDebt": "1700000.00",
                    "shortLongTermDebtTotal": "733900000.00",
                    "otherStockholderEquity": "19300000.00",
                    "propertyPlantEquipment": "1182600000.00",
                    "totalCurrentAssets": "498600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "440800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "144000000.00",
                    "longTermDebt": "716200000.00",
                    "inventory": "282900000.00",
                    "accountsPayable": "149900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "519200000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1252300000.00",
                    "capitalLeaseObligations": "16000000.00",
                    "longTermDebtTotal": "716200000.00",
                    "nonCurrentLiabilitiesOther": "78500000.00",
                    "nonCurrentLiabilitiesTotal": "1007000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "19300000.00",
                    "liabilitiesAndStockholdersEquity": "1750900000.00",
                    "cashAndShortTermInvestments": "60900000.00",
                    "propertyPlantAndEquipmentGross": "1182600000.00",
                    "propertyPlantAndEquipmentNet": "1182600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "242700000.00",
                    "netInvestedCapital": "1205900000.00",
                    "commonStockSharesOutstanding": "16685000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1803900000.00",
                    "intangibleAssets": "48000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15300000.00",
                    "totalLiab": "1267800000.00",
                    "totalStockholderEquity": "536100000.00",
                    "deferredLongTermLiab": "185600000.00",
                    "otherCurrentLiab": "52700000.00",
                    "commonStock": "1670.00",
                    "capitalStock": null,
                    "retainedEarnings": "570900000.00",
                    "otherLiab": "265200000.00",
                    "goodWill": null,
                    "otherAssets": "100000.00",
                    "cash": "57100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235300000.00",
                    "currentDeferredRevenue": "66000000.00",
                    "netDebt": "727500000.00",
                    "shortTermDebt": "17300000.00",
                    "shortLongTermDebt": "1700000.00",
                    "shortLongTermDebtTotal": "784600000.00",
                    "otherStockholderEquity": "17600000.00",
                    "propertyPlantEquipment": "1173200000.00",
                    "totalCurrentAssets": "500400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "488100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "134900000.00",
                    "longTermDebt": "716300000.00",
                    "inventory": "293100000.00",
                    "accountsPayable": "151900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "570900000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1303500000.00",
                    "capitalLeaseObligations": "66600000.00",
                    "longTermDebtTotal": "716300000.00",
                    "nonCurrentLiabilitiesOther": "130600000.00",
                    "nonCurrentLiabilitiesTotal": "1032500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17600000.00",
                    "liabilitiesAndStockholdersEquity": "1803900000.00",
                    "cashAndShortTermInvestments": "57100000.00",
                    "propertyPlantAndEquipmentGross": "1234100000.00",
                    "propertyPlantAndEquipmentNet": "1234100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "265100000.00",
                    "netInvestedCapital": "1254100000.00",
                    "commonStockSharesOutstanding": "16979000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1800400000.00",
                    "intangibleAssets": "13700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15100000.00",
                    "totalLiab": "1279300000.00",
                    "totalStockholderEquity": "521100000.00",
                    "deferredLongTermLiab": "158100000.00",
                    "otherCurrentLiab": "73900000.00",
                    "commonStock": "1660.00",
                    "capitalStock": null,
                    "retainedEarnings": "558800000.00",
                    "otherLiab": "263800000.00",
                    "goodWill": "35100000.00",
                    "otherAssets": "87000000.00",
                    "cash": "35900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244800000.00",
                    "currentDeferredRevenue": "10500000.00",
                    "netDebt": "751800000.00",
                    "shortTermDebt": "17000000.00",
                    "shortLongTermDebt": "1700000.00",
                    "shortLongTermDebtTotal": "787700000.00",
                    "otherStockholderEquity": "16600000.00",
                    "propertyPlantEquipment": "1191500000.00",
                    "totalCurrentAssets": "474900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "472300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "160600000.00",
                    "longTermDebt": "716400000.00",
                    "inventory": "263300000.00",
                    "accountsPayable": "143400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "558800000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1325500000.00",
                    "capitalLeaseObligations": "69600000.00",
                    "longTermDebtTotal": "716400000.00",
                    "nonCurrentLiabilitiesOther": "160000000.00",
                    "nonCurrentLiabilitiesTotal": "1034500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "16600000.00",
                    "liabilitiesAndStockholdersEquity": "1800400000.00",
                    "cashAndShortTermInvestments": "35900000.00",
                    "propertyPlantAndEquipmentGross": "1255000000.00",
                    "propertyPlantAndEquipmentNet": "1255000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "230100000.00",
                    "netInvestedCapital": "1239200000.00",
                    "commonStockSharesOutstanding": "16595000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1826900000.00",
                    "intangibleAssets": "49600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8600000.00",
                    "totalLiab": "1330700000.00",
                    "totalStockholderEquity": "496200000.00",
                    "deferredLongTermLiab": "152500000.00",
                    "otherCurrentLiab": "82500000.00",
                    "commonStock": "1660.00",
                    "capitalStock": null,
                    "retainedEarnings": "536300000.00",
                    "otherLiab": "248300000.00",
                    "goodWill": null,
                    "otherAssets": "-100000.00",
                    "cash": "47500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "811900000.00",
                    "shortTermDebt": "16600000.00",
                    "shortLongTermDebt": "1700000.00",
                    "shortLongTermDebtTotal": "859400000.00",
                    "otherStockholderEquity": "13900000.00",
                    "propertyPlantEquipment": "1200900000.00",
                    "totalCurrentAssets": "492000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "446500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "179500000.00",
                    "longTermDebt": "785500000.00",
                    "inventory": "256399999.00",
                    "accountsPayable": "140500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "536300000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1334900000.00",
                    "capitalLeaseObligations": "57300000.00",
                    "longTermDebtTotal": "785500000.00",
                    "nonCurrentLiabilitiesOther": "153100000.00",
                    "nonCurrentLiabilitiesTotal": "1091100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13900000.00",
                    "liabilitiesAndStockholdersEquity": "1826900000.00",
                    "cashAndShortTermInvestments": "47500000.00",
                    "propertyPlantAndEquipmentGross": "1266900000.00",
                    "propertyPlantAndEquipmentNet": "1266900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "252400000.00",
                    "netInvestedCapital": "1283400000.00",
                    "commonStockSharesOutstanding": "16783000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1841500000.00",
                    "intangibleAssets": "50400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9000000.00",
                    "totalLiab": "1370800000.00",
                    "totalStockholderEquity": "470800000.00",
                    "deferredLongTermLiab": "139300000.00",
                    "otherCurrentLiab": "93900000.00",
                    "commonStock": "1660.00",
                    "capitalStock": null,
                    "retainedEarnings": "514800000.00",
                    "otherLiab": "235200000.00",
                    "goodWill": null,
                    "otherAssets": "100000.00",
                    "cash": "48200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "855900000.00",
                    "shortTermDebt": "16100000.00",
                    "shortLongTermDebt": "1600000.00",
                    "shortLongTermDebtTotal": "904100000.00",
                    "otherStockholderEquity": "11800000.00",
                    "propertyPlantEquipment": "1219700000.00",
                    "totalCurrentAssets": "484400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "420400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "191900000.00",
                    "longTermDebt": "827900000.00",
                    "inventory": "235300000.00",
                    "accountsPayable": "137500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "514800000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1357100000.00",
                    "capitalLeaseObligations": "60100000.00",
                    "longTermDebtTotal": "827900000.00",
                    "nonCurrentLiabilitiesOther": "156100000.00",
                    "nonCurrentLiabilitiesTotal": "1123300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11800000.00",
                    "liabilitiesAndStockholdersEquity": "1841500000.00",
                    "cashAndShortTermInvestments": "48200000.00",
                    "propertyPlantAndEquipmentGross": "1287900000.00",
                    "propertyPlantAndEquipmentNet": "1287900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "236900000.00",
                    "netInvestedCapital": "1300300000.00",
                    "commonStockSharesOutstanding": "16686000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1896800000.00",
                    "intangibleAssets": "51200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12500000.00",
                    "totalLiab": "1452100000.00",
                    "totalStockholderEquity": "444800000.00",
                    "deferredLongTermLiab": "123600000.00",
                    "otherCurrentLiab": "71500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "492100000.00",
                    "otherLiab": "215000000.00",
                    "goodWill": "35100000.00",
                    "otherAssets": "18800000.00",
                    "cash": "60800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "957900000.00",
                    "shortTermDebt": "72100000.00",
                    "shortLongTermDebt": "58100000.00",
                    "shortLongTermDebtTotal": "1018700000.00",
                    "otherStockholderEquity": "10400000.00",
                    "propertyPlantEquipment": "1235500000.00",
                    "totalCurrentAssets": "520900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "393500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "207100000.00",
                    "longTermDebt": "883900000.00",
                    "inventory": "240500000.00",
                    "accountsPayable": "146800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "492100000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1375900000.00",
                    "capitalLeaseObligations": "62700000.00",
                    "longTermDebtTotal": "883900000.00",
                    "nonCurrentLiabilitiesOther": "154200000.00",
                    "nonCurrentLiabilitiesTotal": "1161699999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10400000.00",
                    "liabilitiesAndStockholdersEquity": "1896800000.00",
                    "cashAndShortTermInvestments": "60800000.00",
                    "propertyPlantAndEquipmentGross": "1305900000.00",
                    "propertyPlantAndEquipmentNet": "1305900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "230500000.00",
                    "netInvestedCapital": "1386800000.00",
                    "commonStockSharesOutstanding": "16615000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1877700000.00",
                    "intangibleAssets": "16900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3600000.00",
                    "totalLiab": "1445700000.00",
                    "totalStockholderEquity": "432000000.00",
                    "deferredLongTermLiab": "121300000.00",
                    "otherCurrentLiab": "91900000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "481700000.00",
                    "otherLiab": "215200000.00",
                    "goodWill": "35100000.00",
                    "otherAssets": "29100000.00",
                    "cash": "21400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280400000.00",
                    "currentDeferredRevenue": "21000000.00",
                    "netDebt": "960500000.00",
                    "shortTermDebt": "31800000.00",
                    "shortLongTermDebt": "16500000.00",
                    "shortLongTermDebtTotal": "981900000.00",
                    "otherStockholderEquity": "9800000.00",
                    "propertyPlantEquipment": "1257700000.00",
                    "totalCurrentAssets": "465800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "380000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "159400000.00",
                    "longTermDebt": "884500000.00",
                    "inventory": "281400000.00",
                    "accountsPayable": "149600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "481700000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1411900000.00",
                    "capitalLeaseObligations": "101500000.00",
                    "longTermDebtTotal": "884500000.00",
                    "nonCurrentLiabilitiesOther": "93900000.00",
                    "nonCurrentLiabilitiesTotal": "1165300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9800000.00",
                    "liabilitiesAndStockholdersEquity": "1877700000.00",
                    "cashAndShortTermInvestments": "21400000.00",
                    "propertyPlantAndEquipmentGross": "1330800000.00",
                    "propertyPlantAndEquipmentNet": "1330800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16556000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1881077000.00",
                    "intangibleAssets": "18725000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7960000.00",
                    "totalLiab": "1455932000.00",
                    "totalStockholderEquity": "425145000.00",
                    "deferredLongTermLiab": "116868000.00",
                    "otherCurrentLiab": "73900000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "479779000.00",
                    "otherLiab": "206737000.00",
                    "goodWill": "35074000.00",
                    "otherAssets": "15041000.00",
                    "cash": "9255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "294993000.00",
                    "currentDeferredRevenue": "21635000.00",
                    "netDebt": "1017545000.00",
                    "shortTermDebt": "72598000.00",
                    "shortLongTermDebt": "58000000.00",
                    "shortLongTermDebtTotal": "1026800000.00",
                    "otherStockholderEquity": "8853000.00",
                    "propertyPlantEquipment": "1273474000.00",
                    "totalCurrentAssets": "464260000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "371346000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "164650000.00",
                    "longTermDebt": "866702000.00",
                    "inventory": "282395000.00",
                    "accountsPayable": "141458000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-63489000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "479779000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14001000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1416817000.00",
                    "capitalLeaseObligations": "102098000.00",
                    "longTermDebtTotal": "866702000.00",
                    "nonCurrentLiabilitiesOther": "177369000.00",
                    "nonCurrentLiabilitiesTotal": "1160939000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8853000.00",
                    "liabilitiesAndStockholdersEquity": "1881077000.00",
                    "cashAndShortTermInvestments": "9255000.00",
                    "propertyPlantAndEquipmentGross": "1347977000.00",
                    "propertyPlantAndEquipmentNet": "1347977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16539000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1955847000.00",
                    "intangibleAssets": "20510000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10117999.00",
                    "totalLiab": "1521482000.00",
                    "totalStockholderEquity": "434365000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100561000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "490752000.00",
                    "otherLiab": "214512000.00",
                    "goodWill": "35074000.00",
                    "otherAssets": "12095000.00",
                    "cash": "43240000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "543724000.00",
                    "currentDeferredRevenue": "24500000.00",
                    "netDebt": "968783000.00",
                    "shortTermDebt": "248777000.00",
                    "shortLongTermDebt": "235000000.00",
                    "shortLongTermDebtTotal": "1012023000.00",
                    "otherStockholderEquity": "8386000.00",
                    "propertyPlantEquipment": "1293694000.00",
                    "totalCurrentAssets": "519135999.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "378781000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "177915000.00",
                    "longTermDebt": "671676000.00",
                    "inventory": "287863000.00",
                    "accountsPayable": "183663000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-64775000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "490752000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11061000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1436711000.00",
                    "capitalLeaseObligations": "105347000.00",
                    "longTermDebtTotal": "671676000.00",
                    "nonCurrentLiabilitiesOther": "74903000.00",
                    "nonCurrentLiabilitiesTotal": "977757999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8386000.00",
                    "liabilitiesAndStockholdersEquity": "1955847000.00",
                    "cashAndShortTermInvestments": "43240000.00",
                    "propertyPlantAndEquipmentGross": "1369032000.00",
                    "propertyPlantAndEquipmentNet": "1369032000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16539000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1928278000.00",
                    "intangibleAssets": "22295000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12237000.00",
                    "totalLiab": "1496034000.00",
                    "totalStockholderEquity": "432244000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83464000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "491176000.00",
                    "otherLiab": "214991000.00",
                    "goodWill": "35074000.00",
                    "otherAssets": "14608000.00",
                    "cash": "13600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "515220000.00",
                    "currentDeferredRevenue": "91253000.00",
                    "netDebt": "977901000.00",
                    "shortTermDebt": "225678000.00",
                    "shortLongTermDebt": "212216000.00",
                    "shortLongTermDebtTotal": "991501000.00",
                    "otherStockholderEquity": "7175000.00",
                    "propertyPlantEquipment": "1292002000.00",
                    "totalCurrentAssets": "486820000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "374875000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "175074000.00",
                    "longTermDebt": "671484000.00",
                    "inventory": "285909000.00",
                    "accountsPayable": "198289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66109000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "491176000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13581000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1441458000.00",
                    "capitalLeaseObligations": "107801000.00",
                    "longTermDebtTotal": "671484000.00",
                    "nonCurrentLiabilitiesOther": "76507000.00",
                    "nonCurrentLiabilitiesTotal": "980814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7175000.00",
                    "liabilitiesAndStockholdersEquity": "1928278000.00",
                    "cashAndShortTermInvestments": "13600000.00",
                    "propertyPlantAndEquipmentGross": "1369481000.00",
                    "propertyPlantAndEquipmentNet": "1369481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16563000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1788118000.00",
                    "intangibleAssets": "24080000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3398999.00",
                    "totalLiab": "1361722000.00",
                    "totalStockholderEquity": "426396000.00",
                    "deferredLongTermLiab": "121182000.00",
                    "otherCurrentLiab": "94160000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "487339000.00",
                    "otherLiab": "213716000.00",
                    "goodWill": "35074000.00",
                    "otherAssets": "15746000.00",
                    "cash": "22484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "449295000.00",
                    "currentDeferredRevenue": "6243000.00",
                    "netDebt": "797060000.00",
                    "shortTermDebt": "120833000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "819544000.00",
                    "otherStockholderEquity": "6403000.00",
                    "propertyPlantEquipment": "1269271000.00",
                    "totalCurrentAssets": "443947000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "367242000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "151820000.00",
                    "longTermDebt": "671292000.00",
                    "inventory": "266244000.00",
                    "accountsPayable": "228059000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-67348000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "487339000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7088999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1344170999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "671292000.00",
                    "nonCurrentLiabilitiesOther": "119953000.00",
                    "nonCurrentLiabilitiesTotal": "912426999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6403000.00",
                    "liabilitiesAndStockholdersEquity": "1788118000.00",
                    "cashAndShortTermInvestments": "22484000.00",
                    "propertyPlantAndEquipmentGross": "1269271000.00",
                    "propertyPlantAndEquipmentNet": "1269271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16491000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1980095000.00",
                    "intangibleAssets": "25865000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6105000.00",
                    "totalLiab": "1351970000.00",
                    "totalStockholderEquity": "628125000.00",
                    "deferredLongTermLiab": "4677000.00",
                    "otherCurrentLiab": "77675000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "675111000.00",
                    "otherLiab": "206834000.00",
                    "goodWill": "230153000.00",
                    "otherAssets": "25382000.00",
                    "cash": "77230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "448706000.00",
                    "currentDeferredRevenue": "6220000.00",
                    "netDebt": "719200000.00",
                    "shortTermDebt": "100000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "796430000.00",
                    "otherStockholderEquity": "5714000.00",
                    "propertyPlantEquipment": "1206168000.00",
                    "totalCurrentAssets": "492527000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "372107000.00",
                    "shortTermInvestments": "1080000.00",
                    "netReceivables": "145918000.00",
                    "longTermDebt": "671100000.00",
                    "inventory": "263274000.00",
                    "accountsPayable": "264810999.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-52702000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "675111000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1487568000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "671100000.00",
                    "nonCurrentLiabilitiesOther": "67759000.00",
                    "nonCurrentLiabilitiesTotal": "903264000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5714000.00",
                    "liabilitiesAndStockholdersEquity": "1980095000.00",
                    "cashAndShortTermInvestments": "77230000.00",
                    "propertyPlantAndEquipmentGross": "1206168000.00",
                    "propertyPlantAndEquipmentNet": "1206168000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16563649.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1919397000.00",
                    "intangibleAssets": "28642000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8131999.00",
                    "totalLiab": "1328828000.00",
                    "totalStockholderEquity": "590569000.00",
                    "deferredLongTermLiab": "5043000.00",
                    "otherCurrentLiab": "86943000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "640667000.00",
                    "otherLiab": "206923000.00",
                    "goodWill": "244161000.00",
                    "otherAssets": "24093000.00",
                    "cash": "53278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "525219000.00",
                    "currentDeferredRevenue": "6495000.00",
                    "netDebt": "703408000.00",
                    "shortTermDebt": "160000000.00",
                    "shortLongTermDebt": "756686000.00",
                    "shortLongTermDebtTotal": "756686000.00",
                    "otherStockholderEquity": "3980000.00",
                    "propertyPlantEquipment": "1171368000.00",
                    "totalCurrentAssets": "451133000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "317766000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "127510000.00",
                    "longTermDebt": "570908000.00",
                    "inventory": "262213000.00",
                    "accountsPayable": "271781000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-54080000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "640667000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1468264000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "570908000.00",
                    "nonCurrentLiabilitiesOther": "69504000.00",
                    "nonCurrentLiabilitiesTotal": "803608999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3980000.00",
                    "liabilitiesAndStockholdersEquity": "1919397000.00",
                    "cashAndShortTermInvestments": "53278000.00",
                    "propertyPlantAndEquipmentGross": "1171368000.00",
                    "propertyPlantAndEquipmentNet": "1171368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16555000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1811912000.00",
                    "intangibleAssets": "30592000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8739999.00",
                    "totalLiab": "1231192000.00",
                    "totalStockholderEquity": "580720000.00",
                    "deferredLongTermLiab": "5309000.00",
                    "otherCurrentLiab": "69202000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "633706000.00",
                    "otherLiab": "208803000.00",
                    "goodWill": "244161000.00",
                    "otherAssets": "22839000.00",
                    "cash": "12064000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "425468000.00",
                    "currentDeferredRevenue": "7372000.00",
                    "netDebt": "753357000.00",
                    "shortTermDebt": "168500000.00",
                    "shortLongTermDebt": "765421000.00",
                    "shortLongTermDebtTotal": "765421000.00",
                    "otherStockholderEquity": "2428000.00",
                    "propertyPlantEquipment": "1077643000.00",
                    "totalCurrentAssets": "436677000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "305967000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "156441000.00",
                    "longTermDebt": "570716000.00",
                    "inventory": "259432000.00",
                    "accountsPayable": "180394000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-55416000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "633706000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22839000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1375235000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "570716000.00",
                    "nonCurrentLiabilitiesOther": "70934000.00",
                    "nonCurrentLiabilitiesTotal": "805723999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2428000.00",
                    "liabilitiesAndStockholdersEquity": "1811912000.00",
                    "cashAndShortTermInvestments": "12064000.00",
                    "propertyPlantAndEquipmentGross": "1077643000.00",
                    "propertyPlantAndEquipmentNet": "1077643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16577000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1802252000.00",
                    "intangibleAssets": "32542000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8661000.00",
                    "totalLiab": "1226818000.00",
                    "totalStockholderEquity": "575434000.00",
                    "deferredLongTermLiab": "118528000.00",
                    "otherCurrentLiab": "88052000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "618254000.00",
                    "otherLiab": "118514000.00",
                    "goodWill": "244161000.00",
                    "otherAssets": "298481000.00",
                    "cash": "15738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "419252000.00",
                    "currentDeferredRevenue": "6907000.00",
                    "netDebt": "736246000.00",
                    "shortTermDebt": "155000000.00",
                    "shortLongTermDebt": "751984000.00",
                    "shortLongTermDebtTotal": "751984000.00",
                    "otherStockholderEquity": "1161000.00",
                    "propertyPlantEquipment": "1050982000.00",
                    "totalCurrentAssets": "452789000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "298731000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "162347000.00",
                    "longTermDebt": "570524000.00",
                    "inventory": "266043000.00",
                    "accountsPayable": "169293000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-43983000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "618254000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1349463000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "570524000.00",
                    "nonCurrentLiabilitiesOther": "118514000.00",
                    "nonCurrentLiabilitiesTotal": "807566000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1161000.00",
                    "liabilitiesAndStockholdersEquity": "1802252000.00",
                    "cashAndShortTermInvestments": "15738000.00",
                    "propertyPlantAndEquipmentGross": "1050982000.00",
                    "propertyPlantAndEquipmentNet": "1050982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16568000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1729011000.00",
                    "intangibleAssets": "34528000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6449999.00",
                    "totalLiab": "1242649000.00",
                    "totalStockholderEquity": "486362000.00",
                    "deferredLongTermLiab": "169410000.00",
                    "otherCurrentLiab": "74459000.00",
                    "commonStock": "537331000.00",
                    "capitalStock": null,
                    "retainedEarnings": "537329000.00",
                    "otherLiab": "121939000.00",
                    "goodWill": "244283000.00",
                    "otherAssets": "290891000.00",
                    "cash": "8478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "380969000.00",
                    "currentDeferredRevenue": "6570000.00",
                    "netDebt": "695279000.00",
                    "shortTermDebt": "110000000.00",
                    "shortLongTermDebt": "703757000.00",
                    "shortLongTermDebtTotal": "703757000.00",
                    "otherStockholderEquity": "-537329000.00",
                    "propertyPlantEquipment": "1014835000.00",
                    "totalCurrentAssets": "423285000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "207551000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "150524000.00",
                    "longTermDebt": "570331000.00",
                    "inventory": "257833000.00",
                    "accountsPayable": "189940000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-50969000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "537329000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12080000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1305726000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "570331000.00",
                    "nonCurrentLiabilitiesOther": "78440000.00",
                    "nonCurrentLiabilitiesTotal": "861679999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1729011000.00",
                    "cashAndShortTermInvestments": "8478000.00",
                    "propertyPlantAndEquipmentGross": "1014835000.00",
                    "propertyPlantAndEquipmentNet": "1014835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16567000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1678589000.00",
                    "intangibleAssets": "36513000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7866000.00",
                    "totalLiab": "1195003000.00",
                    "totalStockholderEquity": "483586000.00",
                    "deferredLongTermLiab": "162081000.00",
                    "otherCurrentLiab": "84878000.00",
                    "commonStock": "534812000.00",
                    "capitalStock": null,
                    "retainedEarnings": "585413000.00",
                    "otherLiab": "122785000.00",
                    "goodWill": "244283000.00",
                    "otherAssets": "291546000.00",
                    "cash": "8519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339998000.00",
                    "currentDeferredRevenue": "7287000.00",
                    "netDebt": "692505000.00",
                    "shortTermDebt": "108000000.00",
                    "shortLongTermDebt": "701024000.00",
                    "shortLongTermDebtTotal": "701024000.00",
                    "otherStockholderEquity": "-50603000.00",
                    "propertyPlantEquipment": "991061000.00",
                    "totalCurrentAssets": "395982000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "202790000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "136284000.00",
                    "longTermDebt": "570139000.00",
                    "inventory": "243313000.00",
                    "accountsPayable": "139833000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-51226000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "585413000.00",
                    "treasuryStock": "-400192000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1282607000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "570139000.00",
                    "nonCurrentLiabilitiesOther": "79442000.00",
                    "nonCurrentLiabilitiesTotal": "855004999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "349589000.00",
                    "liabilitiesAndStockholdersEquity": "1678589000.00",
                    "cashAndShortTermInvestments": "8519000.00",
                    "propertyPlantAndEquipmentGross": "991061000.00",
                    "propertyPlantAndEquipmentNet": "991061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16590000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1664933000.00",
                    "intangibleAssets": "38587000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10776000.00",
                    "totalLiab": "1191342000.00",
                    "totalStockholderEquity": "473591000.00",
                    "deferredLongTermLiab": "157601000.00",
                    "otherCurrentLiab": "69566000.00",
                    "commonStock": "524943000.00",
                    "capitalStock": null,
                    "retainedEarnings": "577376000.00",
                    "otherLiab": "123396000.00",
                    "goodWill": "244283000.00",
                    "otherAssets": "291864000.00",
                    "cash": "15995000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "340398000.00",
                    "currentDeferredRevenue": "7366000.00",
                    "netDebt": "706830000.00",
                    "shortTermDebt": "130000000.00",
                    "shortLongTermDebt": "130000000.00",
                    "shortLongTermDebtTotal": "722825000.00",
                    "otherStockholderEquity": "-52435000.00",
                    "propertyPlantEquipment": "959511000.00",
                    "totalCurrentAssets": "413558000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "190721000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "146083000.00",
                    "longTermDebt": "569947000.00",
                    "inventory": "240704000.00",
                    "accountsPayable": "133466000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-51352000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "577376000.00",
                    "treasuryStock": "-400192000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1251375000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "569947000.00",
                    "nonCurrentLiabilitiesOther": "80577000.00",
                    "nonCurrentLiabilitiesTotal": "850944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "347757000.00",
                    "liabilitiesAndStockholdersEquity": "1664933000.00",
                    "cashAndShortTermInvestments": "15995000.00",
                    "propertyPlantAndEquipmentGross": "959511000.00",
                    "propertyPlantAndEquipmentNet": "959511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16642000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1684342000.00",
                    "intangibleAssets": "40485000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8682000.00",
                    "totalLiab": "1214469000.00",
                    "totalStockholderEquity": "469873000.00",
                    "deferredLongTermLiab": "152172000.00",
                    "otherCurrentLiab": "96468000.00",
                    "commonStock": "521626000.00",
                    "capitalStock": null,
                    "retainedEarnings": "569861000.00",
                    "otherLiab": "126022000.00",
                    "goodWill": "244283000.00",
                    "otherAssets": "292519000.00",
                    "cash": "23001000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "366520000.00",
                    "currentDeferredRevenue": "6946000.00",
                    "netDebt": "704906000.00",
                    "shortTermDebt": "135000000.00",
                    "shortLongTermDebt": "727907000.00",
                    "shortLongTermDebtTotal": "727907000.00",
                    "otherStockholderEquity": "-48237000.00",
                    "propertyPlantEquipment": "945328000.00",
                    "totalCurrentAssets": "446495000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "185088000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "156783000.00",
                    "longTermDebt": "569755000.00",
                    "inventory": "258029000.00",
                    "accountsPayable": "128106000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-51753000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "569861000.00",
                    "treasuryStock": "-395317000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7751000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1237847000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "569755000.00",
                    "nonCurrentLiabilitiesOther": "126022000.00",
                    "nonCurrentLiabilitiesTotal": "847949000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "347080000.00",
                    "liabilitiesAndStockholdersEquity": "1684342000.00",
                    "cashAndShortTermInvestments": "23001000.00",
                    "propertyPlantAndEquipmentGross": "945328000.00",
                    "propertyPlantAndEquipmentNet": "945328000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16781000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1547814000.00",
                    "intangibleAssets": "16280000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5414000.00",
                    "totalLiab": "1076611000.00",
                    "totalStockholderEquity": "471203000.00",
                    "deferredLongTermLiab": "132850000.00",
                    "otherCurrentLiab": "79575000.00",
                    "commonStock": "524166000.00",
                    "capitalStock": null,
                    "retainedEarnings": "560518000.00",
                    "otherLiab": "129824000.00",
                    "goodWill": "209087000.00",
                    "otherAssets": "232980000.00",
                    "cash": "331000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244374000.00",
                    "currentDeferredRevenue": "6312000.00",
                    "netDebt": "605639000.00",
                    "shortTermDebt": "13012000.00",
                    "shortLongTermDebt": "13012000.00",
                    "shortLongTermDebtTotal": "605970000.00",
                    "otherStockholderEquity": "-36354000.00",
                    "propertyPlantEquipment": "914945000.00",
                    "totalCurrentAssets": "399889000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "289669000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "142018000.00",
                    "longTermDebt": "569563000.00",
                    "inventory": "252126000.00",
                    "accountsPayable": "145475000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-52963000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "560518000.00",
                    "treasuryStock": "-381518000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7613000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1147925000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "569563000.00",
                    "nonCurrentLiabilitiesOther": "85991000.00",
                    "nonCurrentLiabilitiesTotal": "832237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "345164000.00",
                    "liabilitiesAndStockholdersEquity": "1547814000.00",
                    "cashAndShortTermInvestments": "331000.00",
                    "propertyPlantAndEquipmentGross": "914945000.00",
                    "propertyPlantAndEquipmentNet": "914945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17060000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1526732000.00",
                    "intangibleAssets": "17517000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7659000.00",
                    "totalLiab": "1043838000.00",
                    "totalStockholderEquity": "482894000.00",
                    "deferredLongTermLiab": "127762000.00",
                    "otherCurrentLiab": "98942000.00",
                    "commonStock": "537616000.00",
                    "capitalStock": null,
                    "retainedEarnings": "559617000.00",
                    "otherLiab": "130854000.00",
                    "goodWill": "209087000.00",
                    "otherAssets": "232694000.00",
                    "cash": "9395000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215851000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "559976000.00",
                    "shortTermDebt": "13012000.00",
                    "shortLongTermDebt": "13012000.00",
                    "shortLongTermDebtTotal": "582383000.00",
                    "otherStockholderEquity": "-559617000.00",
                    "propertyPlantEquipment": "881975000.00",
                    "totalCurrentAssets": "412063000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "300679000.00",
                    "shortTermInvestments": "2270000.00",
                    "netReceivables": "143805000.00",
                    "longTermDebt": "569371000.00",
                    "inventory": "248934000.00",
                    "accountsPayable": "116909000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-54722000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "559617000.00",
                    "treasuryStock": "-365158000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1114669000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "569371000.00",
                    "nonCurrentLiabilitiesOther": "86465000.00",
                    "nonCurrentLiabilitiesTotal": "827987000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "343155000.00",
                    "liabilitiesAndStockholdersEquity": "1526732000.00",
                    "cashAndShortTermInvestments": "9395000.00",
                    "propertyPlantAndEquipmentGross": "881975000.00",
                    "propertyPlantAndEquipmentNet": "881975000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17234000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1499214000.00",
                    "intangibleAssets": "18753000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11646000.00",
                    "totalLiab": "1031508000.00",
                    "totalStockholderEquity": "467706000.00",
                    "deferredLongTermLiab": "123032000.00",
                    "otherCurrentLiab": "83331000.00",
                    "commonStock": "522599000.00",
                    "capitalStock": null,
                    "retainedEarnings": "538753000.00",
                    "otherLiab": "132913000.00",
                    "goodWill": "209087000.00",
                    "otherAssets": "233255000.00",
                    "cash": "2228000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206384000.00",
                    "currentDeferredRevenue": "5891000.00",
                    "netDebt": "572956000.00",
                    "shortTermDebt": "6005000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "575184000.00",
                    "otherStockholderEquity": "-16156000.00",
                    "propertyPlantEquipment": "873112000.00",
                    "totalCurrentAssets": "392847000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "285170000.00",
                    "shortTermInvestments": "2270000.00",
                    "netReceivables": "135554000.00",
                    "longTermDebt": "569179000.00",
                    "inventory": "243419000.00",
                    "accountsPayable": "111157000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-54893000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "538753000.00",
                    "treasuryStock": "-357649000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1106367000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "569179000.00",
                    "nonCurrentLiabilitiesOther": "87609000.00",
                    "nonCurrentLiabilitiesTotal": "825124000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "341493000.00",
                    "liabilitiesAndStockholdersEquity": "1499214000.00",
                    "cashAndShortTermInvestments": "2228000.00",
                    "propertyPlantAndEquipmentGross": "873112000.00",
                    "propertyPlantAndEquipmentNet": "873112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17603000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1527369000.00",
                    "intangibleAssets": "19990000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9331000.00",
                    "totalLiab": "1052503000.00",
                    "totalStockholderEquity": "474866000.00",
                    "deferredLongTermLiab": "118118000.00",
                    "otherCurrentLiab": "99882000.00",
                    "commonStock": "530414000.00",
                    "capitalStock": null,
                    "retainedEarnings": "520307000.00",
                    "otherLiab": "137471000.00",
                    "goodWill": "209087000.00",
                    "otherAssets": "233894000.00",
                    "cash": "5610000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227927000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "563377000.00",
                    "shortTermDebt": "593041000.00",
                    "shortLongTermDebt": "593041000.00",
                    "shortLongTermDebtTotal": "1162028000.00",
                    "otherStockholderEquity": "-520307000.00",
                    "propertyPlantEquipment": "866538000.00",
                    "totalCurrentAssets": "426937000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "245789000.00",
                    "shortTermInvestments": "250000.00",
                    "netReceivables": "153903000.00",
                    "longTermDebt": "568987000.00",
                    "inventory": "255573000.00",
                    "accountsPayable": "128045000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-55548000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "520307000.00",
                    "treasuryStock": "-329990000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4817000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1100432000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "568987000.00",
                    "nonCurrentLiabilitiesOther": "137471000.00",
                    "nonCurrentLiabilitiesTotal": "824576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "340095000.00",
                    "liabilitiesAndStockholdersEquity": "1527369000.00",
                    "cashAndShortTermInvestments": "5860000.00",
                    "propertyPlantAndEquipmentGross": "866538000.00",
                    "propertyPlantAndEquipmentNet": "866538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17891000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1551533000.00",
                    "intangibleAssets": "21231000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29363000.00",
                    "totalLiab": "1091552000.00",
                    "totalStockholderEquity": "459981000.00",
                    "deferredLongTermLiab": "100884000.00",
                    "otherCurrentLiab": "90239000.00",
                    "commonStock": "526042000.00",
                    "capitalStock": null,
                    "retainedEarnings": "508742000.00",
                    "otherLiab": "162800000.00",
                    "goodWill": "209087000.00",
                    "otherAssets": "246455000.00",
                    "cash": "13417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252868000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "561583000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "575000000.00",
                    "otherStockholderEquity": "17298000.00",
                    "propertyPlantEquipment": "836758000.00",
                    "totalCurrentAssets": "468320000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "278932000.00",
                    "shortTermInvestments": "10000000.00",
                    "netReceivables": "153857000.00",
                    "longTermDebt": "575000000.00",
                    "inventory": "261683000.00",
                    "accountsPayable": "143734000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-66061000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "508742000.00",
                    "treasuryStock": "-323832000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1083213000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "575000000.00",
                    "nonCurrentLiabilitiesOther": "113531000.00",
                    "nonCurrentLiabilitiesTotal": "838684000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "341130000.00",
                    "liabilitiesAndStockholdersEquity": "1551533000.00",
                    "cashAndShortTermInvestments": "23417000.00",
                    "propertyPlantAndEquipmentGross": "836758000.00",
                    "propertyPlantAndEquipmentNet": "836758000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19091000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1562537000.00",
                    "intangibleAssets": "22473000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30978000.00",
                    "totalLiab": "1075236000.00",
                    "totalStockholderEquity": "487301000.00",
                    "deferredLongTermLiab": "110289000.00",
                    "otherCurrentLiab": "93748000.00",
                    "commonStock": "554963000.00",
                    "capitalStock": null,
                    "retainedEarnings": "485678000.00",
                    "otherLiab": "167331000.00",
                    "goodWill": "209087000.00",
                    "otherAssets": "247052000.00",
                    "cash": "11465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222616000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "563535000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "575000000.00",
                    "otherStockholderEquity": "69283000.00",
                    "propertyPlantEquipment": "823672000.00",
                    "totalCurrentAssets": "491813000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "308237000.00",
                    "shortTermInvestments": "60000000.00",
                    "netReceivables": "141090000.00",
                    "longTermDebt": "575000000.00",
                    "inventory": "248280000.00",
                    "accountsPayable": "122918000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-67662000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "485678000.00",
                    "treasuryStock": "-267148000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1070724000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "575000000.00",
                    "nonCurrentLiabilitiesOther": "114835000.00",
                    "nonCurrentLiabilitiesTotal": "852620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "336431000.00",
                    "liabilitiesAndStockholdersEquity": "1562537000.00",
                    "cashAndShortTermInvestments": "71465000.00",
                    "propertyPlantAndEquipmentGross": "823672000.00",
                    "propertyPlantAndEquipmentNet": "823672000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19294000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1541121000.00",
                    "intangibleAssets": "23715000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33918000.00",
                    "totalLiab": "1074483000.00",
                    "totalStockholderEquity": "466638000.00",
                    "deferredLongTermLiab": "111226000.00",
                    "otherCurrentLiab": "76304000.00",
                    "commonStock": "535944000.00",
                    "capitalStock": null,
                    "retainedEarnings": "470081000.00",
                    "otherLiab": "173877000.00",
                    "goodWill": "209087000.00",
                    "otherAssets": "249018000.00",
                    "cash": "29796000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214380000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "545204000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "575000000.00",
                    "otherStockholderEquity": "65861000.00",
                    "propertyPlantEquipment": "812770000.00",
                    "totalCurrentAssets": "479333000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "290994000.00",
                    "shortTermInvestments": "11000000.00",
                    "netReceivables": "133949000.00",
                    "longTermDebt": "575000000.00",
                    "inventory": "270670000.00",
                    "accountsPayable": "129971000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-69306000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "470081000.00",
                    "treasuryStock": "-267148000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9883000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1061788000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "575000000.00",
                    "nonCurrentLiabilitiesOther": "116719000.00",
                    "nonCurrentLiabilitiesTotal": "860103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "333009000.00",
                    "liabilitiesAndStockholdersEquity": "1541121000.00",
                    "cashAndShortTermInvestments": "40796000.00",
                    "propertyPlantAndEquipmentGross": "812770000.00",
                    "propertyPlantAndEquipmentNet": "812770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19465000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1585928000.00",
                    "intangibleAssets": "24956000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27451000.00",
                    "totalLiab": "1088391000.00",
                    "totalStockholderEquity": "497537000.00",
                    "deferredLongTermLiab": "111634000.00",
                    "otherCurrentLiab": "100885000.00",
                    "commonStock": "568400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "464324000.00",
                    "otherLiab": "178016000.00",
                    "goodWill": "209087000.00",
                    "otherAssets": "248364000.00",
                    "cash": "27331000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223741000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "547669000.00",
                    "shortTermDebt": "593026000.00",
                    "shortLongTermDebt": "593026000.00",
                    "shortLongTermDebtTotal": "1168026000.00",
                    "otherStockholderEquity": "-464324000.00",
                    "propertyPlantEquipment": "810987000.00",
                    "totalCurrentAssets": "526577000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "263494000.00",
                    "shortTermInvestments": "50000000.00",
                    "netReceivables": "135169000.00",
                    "longTermDebt": "575000000.00",
                    "inventory": "286626000.00",
                    "accountsPayable": "122856000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-70863000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "464324000.00",
                    "treasuryStock": "-230000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1059351000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "575000000.00",
                    "nonCurrentLiabilitiesOther": "178016000.00",
                    "nonCurrentLiabilitiesTotal": "864650000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "334074000.00",
                    "liabilitiesAndStockholdersEquity": "1585928000.00",
                    "cashAndShortTermInvestments": "77331000.00",
                    "propertyPlantAndEquipmentGross": "810987000.00",
                    "propertyPlantAndEquipmentNet": "810987000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19565000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1678569000.00",
                    "intangibleAssets": "34589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33934000.00",
                    "totalLiab": "1137613000.00",
                    "totalStockholderEquity": "540956000.00",
                    "deferredLongTermLiab": "127393000.00",
                    "otherCurrentLiab": "87995000.00",
                    "commonStock": "595444000.00",
                    "capitalStock": null,
                    "retainedEarnings": "491571000.00",
                    "otherLiab": "156159000.00",
                    "goodWill": "229533000.00",
                    "otherAssets": "292002000.00",
                    "cash": "13578000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279061000.00",
                    "currentDeferredRevenue": "8693000.00",
                    "netDebt": "608469000.00",
                    "shortTermDebt": "47047000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "622047000.00",
                    "otherStockholderEquity": "103871000.00",
                    "propertyPlantEquipment": "878423000.00",
                    "totalCurrentAssets": "508144000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "329084000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "178175000.00",
                    "longTermDebt": "575000000.00",
                    "inventory": "282457000.00",
                    "accountsPayable": "135326000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-54488000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "491571000.00",
                    "treasuryStock": "-230000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1170425000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "575000000.00",
                    "nonCurrentLiabilitiesOther": "103909000.00",
                    "nonCurrentLiabilitiesTotal": "858552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "333871000.00",
                    "liabilitiesAndStockholdersEquity": "1678569000.00",
                    "cashAndShortTermInvestments": "13578000.00",
                    "propertyPlantAndEquipmentGross": "878423000.00",
                    "propertyPlantAndEquipmentNet": "878423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20100000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1720555000.00",
                    "intangibleAssets": "36208000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45962000.00",
                    "totalLiab": "1165362000.00",
                    "totalStockholderEquity": "555193000.00",
                    "deferredLongTermLiab": "128270000.00",
                    "otherCurrentLiab": "86306000.00",
                    "commonStock": "610882000.00",
                    "capitalStock": null,
                    "retainedEarnings": "485318000.00",
                    "otherLiab": "157921000.00",
                    "goodWill": "229533000.00",
                    "otherAssets": "286399000.00",
                    "cash": "22481000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229171000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "627519000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "650000000.00",
                    "otherStockholderEquity": "125562000.00",
                    "propertyPlantEquipment": "873284000.00",
                    "totalCurrentAssets": "560872000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "342358000.00",
                    "shortTermInvestments": "59000000.00",
                    "netReceivables": "175395000.00",
                    "longTermDebt": "650000000.00",
                    "inventory": "264874000.00",
                    "accountsPayable": "136104000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-55689000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "485318000.00",
                    "treasuryStock": "-204322000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1159683000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "650000000.00",
                    "nonCurrentLiabilitiesOther": "105015000.00",
                    "nonCurrentLiabilitiesTotal": "936191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "329884000.00",
                    "liabilitiesAndStockholdersEquity": "1720555000.00",
                    "cashAndShortTermInvestments": "81481000.00",
                    "propertyPlantAndEquipmentGross": "873284000.00",
                    "propertyPlantAndEquipmentNet": "873284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20517000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1736189000.00",
                    "intangibleAssets": "37803000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54238000.00",
                    "totalLiab": "1151846000.00",
                    "totalStockholderEquity": "584343000.00",
                    "deferredLongTermLiab": "126726000.00",
                    "otherCurrentLiab": "90864000.00",
                    "commonStock": "640952000.00",
                    "capitalStock": null,
                    "retainedEarnings": "472865000.00",
                    "otherLiab": "160904000.00",
                    "goodWill": "229533000.00",
                    "otherAssets": "284653000.00",
                    "cash": "24042000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214216000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "625958000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "650000000.00",
                    "otherStockholderEquity": "168085000.00",
                    "propertyPlantEquipment": "875955000.00",
                    "totalCurrentAssets": "575581000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "370509000.00",
                    "shortTermInvestments": "59000000.00",
                    "netReceivables": "174032000.00",
                    "longTermDebt": "650000000.00",
                    "inventory": "269249000.00",
                    "accountsPayable": "114965000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-56609000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "472865000.00",
                    "treasuryStock": "-159332000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9585000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1160608000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "650000000.00",
                    "nonCurrentLiabilitiesOther": "107402000.00",
                    "nonCurrentLiabilitiesTotal": "937630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "327417000.00",
                    "liabilitiesAndStockholdersEquity": "1736189000.00",
                    "cashAndShortTermInvestments": "83042000.00",
                    "propertyPlantAndEquipmentGross": "875955000.00",
                    "propertyPlantAndEquipmentNet": "875955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21219000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1744825000.00",
                    "intangibleAssets": "40778000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55064000.00",
                    "totalLiab": "1139731000.00",
                    "totalStockholderEquity": "605094000.00",
                    "deferredLongTermLiab": "124898000.00",
                    "otherCurrentLiab": "84912000.00",
                    "commonStock": "663187000.00",
                    "capitalStock": null,
                    "retainedEarnings": "466639000.00",
                    "otherLiab": "165407000.00",
                    "goodWill": "229533000.00",
                    "otherAssets": "284726000.00",
                    "cash": "23675000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199426000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "626325000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "650000000.00",
                    "otherStockholderEquity": "196546000.00",
                    "propertyPlantEquipment": "884698000.00",
                    "totalCurrentAssets": "575401000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "334783000.00",
                    "shortTermInvestments": "70000000.00",
                    "netReceivables": "169377000.00",
                    "longTermDebt": "650000000.00",
                    "inventory": "267788000.00",
                    "accountsPayable": "108192000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-58093000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "466639000.00",
                    "treasuryStock": "-130000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1169424000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "650000000.00",
                    "nonCurrentLiabilitiesOther": "165407000.00",
                    "nonCurrentLiabilitiesTotal": "940305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "326546000.00",
                    "liabilitiesAndStockholdersEquity": "1744825000.00",
                    "cashAndShortTermInvestments": "93675000.00",
                    "propertyPlantAndEquipmentGross": "884698000.00",
                    "propertyPlantAndEquipmentNet": "884698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21401000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1733351000.00",
                    "intangibleAssets": "42467000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46446000.00",
                    "totalLiab": "1236066000.00",
                    "totalStockholderEquity": "497285000.00",
                    "deferredLongTermLiab": "66253000.00",
                    "otherCurrentLiab": "92013000.00",
                    "commonStock": "605789000.00",
                    "capitalStock": null,
                    "retainedEarnings": "383777000.00",
                    "otherLiab": "306595000.00",
                    "goodWill": "229533000.00",
                    "otherAssets": "282255000.00",
                    "cash": "20929000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213218000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "629071000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "650000000.00",
                    "otherStockholderEquity": "222010000.00",
                    "propertyPlantEquipment": "872762000.00",
                    "totalCurrentAssets": "578334000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "344470000.00",
                    "shortTermInvestments": "89000000.00",
                    "netReceivables": "176899000.00",
                    "longTermDebt": "650000000.00",
                    "inventory": "253440000.00",
                    "accountsPayable": "111898000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-108504000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "383777000.00",
                    "treasuryStock": "-105783000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1155017000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "650000000.00",
                    "nonCurrentLiabilitiesOther": "187410000.00",
                    "nonCurrentLiabilitiesTotal": "1022848000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "327793000.00",
                    "liabilitiesAndStockholdersEquity": "1733351000.00",
                    "cashAndShortTermInvestments": "109929000.00",
                    "propertyPlantAndEquipmentGross": "872762000.00",
                    "propertyPlantAndEquipmentNet": "872762000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22228000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1698908000.00",
                    "intangibleAssets": "44156000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35635000.00",
                    "totalLiab": "1201255000.00",
                    "totalStockholderEquity": "497653000.00",
                    "deferredLongTermLiab": "60774000.00",
                    "otherCurrentLiab": "81500000.00",
                    "commonStock": "608434000.00",
                    "capitalStock": null,
                    "retainedEarnings": "370460000.00",
                    "otherLiab": "322954000.00",
                    "goodWill": "229533000.00",
                    "otherAssets": "284087000.00",
                    "cash": "1180000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167527000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "648820000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "650000000.00",
                    "otherStockholderEquity": "237972000.00",
                    "propertyPlantEquipment": "868365000.00",
                    "totalCurrentAssets": "546456000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "350337000.00",
                    "shortTermInvestments": "80000000.00",
                    "netReceivables": "178307000.00",
                    "longTermDebt": "650000000.00",
                    "inventory": "251334000.00",
                    "accountsPayable": "79662000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-110781000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "370460000.00",
                    "treasuryStock": "-80819000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1152452000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "650000000.00",
                    "nonCurrentLiabilitiesOther": "196581000.00",
                    "nonCurrentLiabilitiesTotal": "1033728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "318791000.00",
                    "liabilitiesAndStockholdersEquity": "1698908000.00",
                    "cashAndShortTermInvestments": "81180000.00",
                    "propertyPlantAndEquipmentGross": "868365000.00",
                    "propertyPlantAndEquipmentNet": "868365000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22558000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1706631000.00",
                    "intangibleAssets": "45954000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36422000.00",
                    "totalLiab": "1215206000.00",
                    "totalStockholderEquity": "491425000.00",
                    "deferredLongTermLiab": "58358000.00",
                    "otherCurrentLiab": "91846000.00",
                    "commonStock": "604657000.00",
                    "capitalStock": null,
                    "retainedEarnings": "358802000.00",
                    "otherLiab": "329145000.00",
                    "goodWill": "229533000.00",
                    "otherAssets": "287609000.00",
                    "cash": "9538000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177703000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "640462000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "650000000.00",
                    "otherStockholderEquity": "245853000.00",
                    "propertyPlantEquipment": "871745000.00",
                    "totalCurrentAssets": "547277000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "345372000.00",
                    "shortTermInvestments": "85000000.00",
                    "netReceivables": "167532000.00",
                    "longTermDebt": "650000000.00",
                    "inventory": "248785000.00",
                    "accountsPayable": "76719000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-113232000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "358802000.00",
                    "treasuryStock": "-71001000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12122000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1159354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "650000000.00",
                    "nonCurrentLiabilitiesOther": "199711000.00",
                    "nonCurrentLiabilitiesTotal": "1037503000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "316854000.00",
                    "liabilitiesAndStockholdersEquity": "1706631000.00",
                    "cashAndShortTermInvestments": "94538000.00",
                    "propertyPlantAndEquipmentGross": "871745000.00",
                    "propertyPlantAndEquipmentNet": "871745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22884000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1633456000.00",
                    "intangibleAssets": "47753000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29450000.00",
                    "totalLiab": "1092562000.00",
                    "totalStockholderEquity": "540894000.00",
                    "deferredLongTermLiab": "60124000.00",
                    "otherCurrentLiab": "82363000.00",
                    "commonStock": "656587000.00",
                    "capitalStock": null,
                    "retainedEarnings": "359684000.00",
                    "otherLiab": "333772000.00",
                    "goodWill": "229533000.00",
                    "otherAssets": "287613000.00",
                    "cash": "12579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174733000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "511354000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "523933000.00",
                    "otherStockholderEquity": "181208000.00",
                    "propertyPlantEquipment": "877377000.00",
                    "totalCurrentAssets": "468466000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "263608000.00",
                    "shortTermInvestments": "20000000.00",
                    "netReceivables": "174971000.00",
                    "longTermDebt": "523933000.00",
                    "inventory": "231466000.00",
                    "accountsPayable": "75949000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-115693000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "359684000.00",
                    "treasuryStock": "-30000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1164990000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "523933000.00",
                    "nonCurrentLiabilitiesOther": "333772000.00",
                    "nonCurrentLiabilitiesTotal": "917829000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "326901000.00",
                    "liabilitiesAndStockholdersEquity": "1633456000.00",
                    "cashAndShortTermInvestments": "32579000.00",
                    "propertyPlantAndEquipmentGross": "877377000.00",
                    "propertyPlantAndEquipmentNet": "877377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23532000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1626902000.00",
                    "intangibleAssets": "44854000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33427000.00",
                    "totalLiab": "1100307000.00",
                    "totalStockholderEquity": "526595000.00",
                    "deferredLongTermLiab": "70972000.00",
                    "otherCurrentLiab": "93194000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "339832000.00",
                    "otherLiab": "299071000.00",
                    "goodWill": "229533000.00",
                    "otherAssets": "283990000.00",
                    "cash": "19564000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181056000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "504308000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "523872000.00",
                    "otherStockholderEquity": "297463000.00",
                    "propertyPlantEquipment": "840981000.00",
                    "totalCurrentAssets": "501931000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "252208000.00",
                    "shortTermInvestments": "37000000.00",
                    "netReceivables": "187505000.00",
                    "longTermDebt": "523872000.00",
                    "inventory": "224435000.00",
                    "accountsPayable": "78704000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-110702000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "339832000.00",
                    "treasuryStock": "-20705000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9603000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1124971000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "523872000.00",
                    "nonCurrentLiabilitiesOther": "324407000.00",
                    "nonCurrentLiabilitiesTotal": "919251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "318168000.00",
                    "liabilitiesAndStockholdersEquity": "1626902000.00",
                    "cashAndShortTermInvestments": "56564000.00",
                    "propertyPlantAndEquipmentGross": "840981000.00",
                    "propertyPlantAndEquipmentNet": "840981000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23700000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1583063000.00",
                    "intangibleAssets": "46485000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35094000.00",
                    "totalLiab": "1080817000.00",
                    "totalStockholderEquity": "502246000.00",
                    "deferredLongTermLiab": "70528000.00",
                    "otherCurrentLiab": "77064000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "320768000.00",
                    "otherLiab": "299200000.00",
                    "goodWill": "229533000.00",
                    "otherAssets": "286106000.00",
                    "cash": "17215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161858000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "554030000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "571245000.00",
                    "otherStockholderEquity": "293700000.00",
                    "propertyPlantEquipment": "801818000.00",
                    "totalCurrentAssets": "495139000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "226228000.00",
                    "shortTermInvestments": "20000000.00",
                    "netReceivables": "185207000.00",
                    "longTermDebt": "523810000.00",
                    "inventory": "237623000.00",
                    "accountsPayable": "77691000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-112223000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "320768000.00",
                    "treasuryStock": "-18819000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1087924000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "523810000.00",
                    "nonCurrentLiabilitiesOther": "324621000.00",
                    "nonCurrentLiabilitiesTotal": "918959000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "312519000.00",
                    "liabilitiesAndStockholdersEquity": "1583063000.00",
                    "cashAndShortTermInvestments": "37215000.00",
                    "propertyPlantAndEquipmentGross": "801818000.00",
                    "propertyPlantAndEquipmentNet": "801818000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23697000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1583967000.00",
                    "intangibleAssets": "48117000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39061000.00",
                    "totalLiab": "1102673000.00",
                    "totalStockholderEquity": "481294000.00",
                    "deferredLongTermLiab": "69341000.00",
                    "otherCurrentLiab": "83461000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "299279000.00",
                    "otherLiab": "300415000.00",
                    "goodWill": "229533000.00",
                    "otherAssets": "288210000.00",
                    "cash": "24544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183667000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "546768000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "571312000.00",
                    "otherStockholderEquity": "295477000.00",
                    "propertyPlantEquipment": "768339000.00",
                    "totalCurrentAssets": "527418000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "203644000.00",
                    "shortTermInvestments": "25000000.00",
                    "netReceivables": "194091000.00",
                    "longTermDebt": "523752000.00",
                    "inventory": "244722000.00",
                    "accountsPayable": "89969000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-113463000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "299279000.00",
                    "treasuryStock": "-11350000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1056549000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "523752000.00",
                    "nonCurrentLiabilitiesOther": "325913000.00",
                    "nonCurrentLiabilitiesTotal": "919006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "306827000.00",
                    "liabilitiesAndStockholdersEquity": "1583967000.00",
                    "cashAndShortTermInvestments": "49544000.00",
                    "propertyPlantAndEquipmentGross": "768339000.00",
                    "propertyPlantAndEquipmentNet": "768339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23417000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1571318000.00",
                    "intangibleAssets": "49748000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51631000.00",
                    "totalLiab": "1086414000.00",
                    "totalStockholderEquity": "484904000.00",
                    "deferredLongTermLiab": "69358000.00",
                    "otherCurrentLiab": "78195000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "295553000.00",
                    "otherLiab": "338870000.00",
                    "goodWill": "229533000.00",
                    "otherAssets": "290421000.00",
                    "cash": "8439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154492000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "515255000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "523694000.00",
                    "otherStockholderEquity": "304614000.00",
                    "propertyPlantEquipment": "735566000.00",
                    "totalCurrentAssets": "545331000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "205623000.00",
                    "shortTermInvestments": "55001000.00",
                    "netReceivables": "186189000.00",
                    "longTermDebt": "523694000.00",
                    "inventory": "244071000.00",
                    "accountsPayable": "65040000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-115265000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "295553000.00",
                    "treasuryStock": "-11350000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1025987000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "523694000.00",
                    "nonCurrentLiabilitiesOther": "338870000.00",
                    "nonCurrentLiabilitiesTotal": "931922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "315965000.00",
                    "liabilitiesAndStockholdersEquity": "1571318000.00",
                    "cashAndShortTermInvestments": "63440000.00",
                    "propertyPlantAndEquipmentGross": "735566000.00",
                    "propertyPlantAndEquipmentNet": "735566000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23079000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1570692000.00",
                    "intangibleAssets": "51331000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42327000.00",
                    "totalLiab": "1080179000.00",
                    "totalStockholderEquity": "490513000.00",
                    "deferredLongTermLiab": "71599000.00",
                    "otherCurrentLiab": "4605000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "284051000.00",
                    "otherLiab": "289646000.00",
                    "goodWill": "229533000.00",
                    "otherAssets": "294537000.00",
                    "cash": "21071000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195296000.00",
                    "currentDeferredRevenue": "94416000.00",
                    "netDebt": "502567000.00",
                    "shortTermDebt": "11987000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "535625000.00",
                    "otherStockholderEquity": "303804000.00",
                    "propertyPlantEquipment": "707064000.00",
                    "totalCurrentAssets": "569091000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "209649000.00",
                    "shortTermInvestments": "85001000.00",
                    "netReceivables": "195336000.00",
                    "longTermDebt": "523638000.00",
                    "inventory": "225356000.00",
                    "accountsPayable": "84288000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-97343000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "284051000.00",
                    "treasuryStock": "-10003000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13673000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1001601000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "523638000.00",
                    "nonCurrentLiabilitiesOther": "289646000.00",
                    "nonCurrentLiabilitiesTotal": "884883000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "313807000.00",
                    "liabilitiesAndStockholdersEquity": "1570692000.00",
                    "cashAndShortTermInvestments": "106072000.00",
                    "propertyPlantAndEquipmentGross": "707064000.00",
                    "propertyPlantAndEquipmentNet": "707064000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23591000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1588861000.00",
                    "intangibleAssets": "53000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51748000.00",
                    "totalLiab": "1096138000.00",
                    "totalStockholderEquity": "492723000.00",
                    "deferredLongTermLiab": "75454000.00",
                    "otherCurrentLiab": "89301000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "275406000.00",
                    "otherLiab": "288911000.00",
                    "goodWill": "229533000.00",
                    "otherAssets": "296038000.00",
                    "cash": "34476000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "208190000.00",
                    "currentDeferredRevenue": "95604000.00",
                    "netDebt": "504322000.00",
                    "shortTermDebt": "15215000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "538798000.00",
                    "otherStockholderEquity": "312122000.00",
                    "propertyPlantEquipment": "696836000.00",
                    "totalCurrentAssets": "595987000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "210190000.00",
                    "shortTermInvestments": "92000000.00",
                    "netReceivables": "194159000.00",
                    "longTermDebt": "523583000.00",
                    "inventory": "223604000.00",
                    "accountsPayable": "93297000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-94806000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "275406000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "992874000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "523583000.00",
                    "nonCurrentLiabilitiesOther": "288911000.00",
                    "nonCurrentLiabilitiesTotal": "887948000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "312122000.00",
                    "liabilitiesAndStockholdersEquity": "1588861000.00",
                    "cashAndShortTermInvestments": "126476000.00",
                    "propertyPlantAndEquipmentGross": "696836000.00",
                    "propertyPlantAndEquipmentNet": "696836000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23708000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1574698000.00",
                    "intangibleAssets": "54768000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56391000.00",
                    "totalLiab": "1098509000.00",
                    "totalStockholderEquity": "476189000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "207443000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "261483000.00",
                    "otherLiab": "285084000.00",
                    "goodWill": "229533000.00",
                    "otherAssets": "298796000.00",
                    "cash": "19092000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "208203000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "519653000.00",
                    "shortTermDebt": "760000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "538745000.00",
                    "otherStockholderEquity": "310468000.00",
                    "propertyPlantEquipment": "670098000.00",
                    "totalCurrentAssets": "605804000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "140139000.00",
                    "netReceivables": "155292000.00",
                    "longTermDebt": "537985000.00",
                    "inventory": "234890000.00",
                    "accountsPayable": "197694000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-95763000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14495000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "968894000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "890306000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1574698000.00",
                    "cashAndShortTermInvestments": "159231000.00",
                    "propertyPlantAndEquipmentGross": "670098000.00",
                    "propertyPlantAndEquipmentNet": "670098000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23678142.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1545336000.00",
                    "intangibleAssets": "56400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52426000.00",
                    "totalLiab": "1076987000.00",
                    "totalStockholderEquity": "468349000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92416000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "255879000.00",
                    "otherLiab": "282496000.00",
                    "goodWill": "229533000.00",
                    "otherAssets": "301421000.00",
                    "cash": "18928000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195113000.00",
                    "currentDeferredRevenue": "92916000.00",
                    "netDebt": "520146000.00",
                    "shortTermDebt": "760000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "539074000.00",
                    "otherStockholderEquity": "310821000.00",
                    "propertyPlantEquipment": "654456000.00",
                    "totalCurrentAssets": "589459000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "126095000.00",
                    "netReceivables": "163689000.00",
                    "longTermDebt": "538314000.00",
                    "inventory": "228321000.00",
                    "accountsPayable": "91688000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-98352000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15488000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "955877000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "881874000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1545336000.00",
                    "cashAndShortTermInvestments": "145023000.00",
                    "propertyPlantAndEquipmentGross": "654456000.00",
                    "propertyPlantAndEquipmentNet": "654456000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23026432.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1003333000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15389000.00",
                    "totalLiab": "474061000.00",
                    "totalStockholderEquity": "529272000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "122939000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "218093000.00",
                    "otherLiab": "310002000.00",
                    "goodWill": null,
                    "otherAssets": "17582000.00",
                    "cash": "21507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132872000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "147005000.00",
                    "shortTermDebt": "9933000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "168512000.00",
                    "otherStockholderEquity": "311178000.00",
                    "propertyPlantEquipment": "354240000.00",
                    "totalCurrentAssets": "631511000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "335168000.00",
                    "netReceivables": "114171000.00",
                    "longTermDebt": "148429000.00",
                    "inventory": "145276000.00",
                    "accountsPayable": "122939000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-117242000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7427000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "371822000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "341189000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1003333000.00",
                    "cashAndShortTermInvestments": "356675000.00",
                    "propertyPlantAndEquipmentGross": "354240000.00",
                    "propertyPlantAndEquipmentNet": "354240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23584000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "975268000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16837000.00",
                    "totalLiab": "581079000.00",
                    "totalStockholderEquity": "394189000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "121632000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "203104000.00",
                    "otherLiab": "311068000.00",
                    "goodWill": null,
                    "otherAssets": "14362000.00",
                    "cash": "12997000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121632000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "135382000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "148379000.00",
                    "otherStockholderEquity": "309876000.00",
                    "propertyPlantEquipment": "357151000.00",
                    "totalCurrentAssets": "603755000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "319967000.00",
                    "netReceivables": "110130000.00",
                    "longTermDebt": "148379000.00",
                    "inventory": "143824000.00",
                    "accountsPayable": "111699000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-118792000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6883000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "371513000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "459447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "975268000.00",
                    "cashAndShortTermInvestments": "332964000.00",
                    "propertyPlantAndEquipmentGross": "357151000.00",
                    "propertyPlantAndEquipmentNet": "357151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23554500.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "968268000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20114000.00",
                    "totalLiab": "477171000.00",
                    "totalStockholderEquity": "491097000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "121366000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "182537000.00",
                    "otherLiab": "317578000.00",
                    "goodWill": null,
                    "otherAssets": "14566000.00",
                    "cash": "17261000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131299000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "147245000.00",
                    "shortTermDebt": "9933000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "164506000.00",
                    "otherStockholderEquity": "308559000.00",
                    "propertyPlantEquipment": "358180000.00",
                    "totalCurrentAssets": "595522000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "233000000.00",
                    "netReceivables": "167147000.00",
                    "longTermDebt": "148332000.00",
                    "inventory": "158000000.00",
                    "accountsPayable": "121366000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-120038000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "372746000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "345872000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "968268000.00",
                    "cashAndShortTermInvestments": "250261000.00",
                    "propertyPlantAndEquipmentGross": "358180000.00",
                    "propertyPlantAndEquipmentNet": "358180000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23534000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "947463000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15979000.00",
                    "totalLiab": "583727000.00",
                    "totalStockholderEquity": "363736000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68013000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "182079000.00",
                    "otherLiab": "315734000.00",
                    "goodWill": null,
                    "otherAssets": "11148000.00",
                    "cash": "2824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119708000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "145461000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "148285000.00",
                    "otherStockholderEquity": "308618000.00",
                    "propertyPlantEquipment": "364024000.00",
                    "totalCurrentAssets": "572291000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "187926000.00",
                    "netReceivables": "195801000.00",
                    "longTermDebt": "148285000.00",
                    "inventory": "169761000.00",
                    "accountsPayable": "40715000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-126962000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11148000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "375172000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "464019000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "947463000.00",
                    "cashAndShortTermInvestments": "190750000.00",
                    "propertyPlantAndEquipmentGross": "364024000.00",
                    "propertyPlantAndEquipmentNet": "364024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22918000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "873288000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20826000.00",
                    "totalLiab": "429671000.00",
                    "totalStockholderEquity": "443617000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119556000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "134919000.00",
                    "otherLiab": "282034000.00",
                    "goodWill": null,
                    "otherAssets": "7213000.00",
                    "cash": "2649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119556000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "150215000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "152864000.00",
                    "otherStockholderEquity": "308697000.00",
                    "propertyPlantEquipment": "370911000.00",
                    "totalCurrentAssets": "495164000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "146003000.00",
                    "netReceivables": "180082000.00",
                    "longTermDebt": "148241000.00",
                    "inventory": "145604000.00",
                    "accountsPayable": "110470000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121699000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7559000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "378124000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "310115000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "873288000.00",
                    "cashAndShortTermInvestments": "148652000.00",
                    "propertyPlantAndEquipmentGross": "370911000.00",
                    "propertyPlantAndEquipmentNet": "370911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23560000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "772658000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21837000.00",
                    "totalLiab": "376088000.00",
                    "totalStockholderEquity": "396570000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114037000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "227936000.00",
                    "goodWill": null,
                    "otherAssets": "7438000.00",
                    "cash": "3561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114037000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "148424000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "151985000.00",
                    "otherStockholderEquity": "519938000.00",
                    "propertyPlantEquipment": "377040000.00",
                    "totalCurrentAssets": "388180000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "73185000.00",
                    "netReceivables": "146369000.00",
                    "longTermDebt": "148197000.00",
                    "inventory": "143228000.00",
                    "accountsPayable": "104951000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-123368000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "384478000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "262051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "772658000.00",
                    "cashAndShortTermInvestments": "76746000.00",
                    "propertyPlantAndEquipmentGross": "377040000.00",
                    "propertyPlantAndEquipmentNet": "377040000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23454000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "678413000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20644000.00",
                    "totalLiab": "481887000.00",
                    "totalStockholderEquity": "196526000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "209076000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-385000.00",
                    "otherLiab": "226499000.00",
                    "goodWill": null,
                    "otherAssets": "4512000.00",
                    "cash": "2852000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "249076000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "137148000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "140000000.00",
                    "otherStockholderEquity": "321526000.00",
                    "propertyPlantEquipment": "382115000.00",
                    "totalCurrentAssets": "291786000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12977000.00",
                    "netReceivables": "95052000.00",
                    "longTermDebt": null,
                    "inventory": "160261000.00",
                    "accountsPayable": "99990000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-125000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4512000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "386627000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "232811000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "678413000.00",
                    "cashAndShortTermInvestments": "15829000.00",
                    "propertyPlantAndEquipmentGross": "382115000.00",
                    "propertyPlantAndEquipmentNet": "382115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23027394.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "683266000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17180000.00",
                    "totalLiab": "502277000.00",
                    "totalStockholderEquity": "180989000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53306000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-385000.00",
                    "otherLiab": "224883000.00",
                    "goodWill": null,
                    "otherAssets": "3820000.00",
                    "cash": "3218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275557000.00",
                    "currentDeferredRevenue": "-57507000.00",
                    "netDebt": "159102000.00",
                    "shortTermDebt": "159086000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "162320000.00",
                    "otherStockholderEquity": "307522000.00",
                    "propertyPlantEquipment": "389867000.00",
                    "totalCurrentAssets": "289579000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10800000.00",
                    "netReceivables": "104030000.00",
                    "longTermDebt": null,
                    "inventory": "154351000.00",
                    "accountsPayable": "57507000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-126149000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3820000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "393687000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "226720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "683266000.00",
                    "cashAndShortTermInvestments": "14018000.00",
                    "propertyPlantAndEquipmentGross": "389867000.00",
                    "propertyPlantAndEquipmentNet": "389867000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22709084.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "696094000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10046000.00",
                    "totalLiab": "423274000.00",
                    "totalStockholderEquity": "272820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117068000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "131520000.00",
                    "goodWill": null,
                    "otherAssets": "40863000.00",
                    "cash": "9000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117068000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "99991000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100000000.00",
                    "otherStockholderEquity": "272820000.00",
                    "propertyPlantEquipment": "395293000.00",
                    "totalCurrentAssets": "245774000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "95193000.00",
                    "longTermDebt": "100000000.00",
                    "inventory": "140526000.00",
                    "accountsPayable": "129440000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "450320000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "306206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "696094000.00",
                    "cashAndShortTermInvestments": "9000.00",
                    "propertyPlantAndEquipmentGross": "413170000.00",
                    "propertyPlantAndEquipmentNet": "413170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22709084.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "679544000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13026000.00",
                    "totalLiab": "337190000.00",
                    "totalStockholderEquity": "342354000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "132631000.00",
                    "commonStock": "390643000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132631000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2004000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2013000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "242502000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102210000.00",
                    "longTermDebt": null,
                    "inventory": "127257000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48289000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "390643000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "437042000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "204559000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "679544000.00",
                    "cashAndShortTermInvestments": "9000.00",
                    "propertyPlantAndEquipmentGross": "397642000.00",
                    "propertyPlantAndEquipmentNet": "397642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22709084.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "679647000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10591000.00",
                    "totalLiab": "328388000.00",
                    "totalStockholderEquity": "351259000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7971000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121799000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "399817000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "237538000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "132412000.00",
                    "netReceivables": "94525000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "113828000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48558000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38272000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "442109000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "206589000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "679647000.00",
                    "cashAndShortTermInvestments": "132422000.00",
                    "propertyPlantAndEquipmentGross": "403837000.00",
                    "propertyPlantAndEquipmentNet": "403837000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22709084.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "696094000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10046000.00",
                    "totalLiab": "423274000.00",
                    "totalStockholderEquity": "272820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109107000.00",
                    "commonStock": "321648000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "131386000.00",
                    "goodWill": null,
                    "otherAssets": "37150000.00",
                    "cash": "9000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117068000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "102084000.00",
                    "shortTermDebt": "7961000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "102093000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "413170000.00",
                    "totalCurrentAssets": "245774000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "95193000.00",
                    "longTermDebt": "100000000.00",
                    "inventory": "140526000.00",
                    "accountsPayable": "36711000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48828000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "321648000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "450320000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "306206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "696094000.00",
                    "cashAndShortTermInvestments": "9000.00",
                    "propertyPlantAndEquipmentGross": "413170000.00",
                    "propertyPlantAndEquipmentNet": "413170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22600000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22600000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22600000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22600000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "741418000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9973000.00",
                    "totalLiab": "407491000.00",
                    "totalStockholderEquity": "333927000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54967000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "131893000.00",
                    "goodWill": null,
                    "otherAssets": "40237000.00",
                    "cash": "170000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92265000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "441763000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "100000000.00",
                    "inventory": "135302000.00",
                    "accountsPayable": "33079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1588300000.00",
                    "intangibleAssets": "2100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "330387600.00",
                    "totalLiab": "763000000.00",
                    "totalStockholderEquity": "825300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72400000.00",
                    "commonStock": "1650.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "862300000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "100000.00",
                    "cash": "30700.00",
                    "cashAndEquivalents": "30700000.00",
                    "totalCurrentLiabilities": "216200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "421769300.00",
                    "shortTermDebt": "12900000.00",
                    "shortLongTermDebt": "600000.00",
                    "shortLongTermDebtTotal": "421800000.00",
                    "otherStockholderEquity": "-6500000.00",
                    "propertyPlantEquipment": "1043600000.00",
                    "totalCurrentAssets": "526000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "195300000.00",
                    "longTermDebt": "337700000.00",
                    "inventory": "281700.00",
                    "accountsPayable": "130900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1057722100.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1062200000.00",
                    "capitalLeaseObligations": "12300000.00",
                    "longTermDebtTotal": "345500000.00",
                    "nonCurrentLiabilitiesOther": "83600000.00",
                    "nonCurrentLiabilitiesTotal": "546800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8300000.00",
                    "liabilitiesAndStockholdersEquity": "1588300000.00",
                    "cashAndShortTermInvestments": "30700.00",
                    "propertyPlantAndEquipmentGross": "2377900000.00",
                    "propertyPlantAndEquipmentNet": "2377900.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "309800000.00",
                    "netInvestedCapital": "1171400000.00",
                    "commonStockSharesOutstanding": "16169000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1679200000.00",
                    "intangibleAssets": "4300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19200000.00",
                    "totalLiab": "824800000.00",
                    "totalStockholderEquity": "854500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93300000.00",
                    "commonStock": "1650.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "880700000.00",
                    "otherLiab": null,
                    "goodWill": "48600000.00",
                    "otherAssets": "544854600.00",
                    "cash": "79600000.00",
                    "cashAndEquivalents": "79600000.00",
                    "totalCurrentLiabilities": "320400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "242000000.00",
                    "shortTermDebt": "11700000.00",
                    "shortLongTermDebt": "600000.00",
                    "shortLongTermDebtTotal": "321600000.00",
                    "otherStockholderEquity": "-29465000.00",
                    "propertyPlantEquipment": "1062200000.00",
                    "totalCurrentAssets": "545400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "79520400.00",
                    "netReceivables": "188700000.00",
                    "longTermDebt": "281600000.00",
                    "inventory": "257899999.00",
                    "accountsPayable": "164600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34500.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1133800000.00",
                    "capitalLeaseObligations": "11100000.00",
                    "longTermDebtTotal": "281600000.00",
                    "nonCurrentLiabilitiesOther": "170200000.00",
                    "nonCurrentLiabilitiesTotal": "504400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11500000.00",
                    "liabilitiesAndStockholdersEquity": "1679200000.00",
                    "cashAndShortTermInvestments": "79600000.00",
                    "propertyPlantAndEquipmentGross": "2328400000.00",
                    "propertyPlantAndEquipmentNet": "1062200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225000000.00",
                    "netInvestedCapital": "1136700000.00",
                    "commonStockSharesOutstanding": "16781000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1671800000.00",
                    "intangibleAssets": "6400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "264800000.00",
                    "totalLiab": "1003100000.00",
                    "totalStockholderEquity": "668700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "188299999.00",
                    "commonStock": "1600.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "684500000.00",
                    "otherLiab": null,
                    "goodWill": "35100000.00",
                    "otherAssets": "-100000.00",
                    "cash": "42000000.00",
                    "cashAndEquivalents": "42000000.00",
                    "totalCurrentLiabilities": "285900000.00",
                    "currentDeferredRevenue": "105614800.00",
                    "netDebt": "430600000.00",
                    "shortTermDebt": "8500000.00",
                    "shortLongTermDebt": "800000.00",
                    "shortLongTermDebtTotal": "472600000.00",
                    "otherStockholderEquity": "14900000.00",
                    "propertyPlantEquipment": "1050300000.00",
                    "totalCurrentAssets": "564100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "96100000.00",
                    "longTermDebt": "462300000.00",
                    "inventory": "161200000.00",
                    "accountsPayable": "89100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "672999999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1107699999.00",
                    "capitalLeaseObligations": "15400000.00",
                    "longTermDebtTotal": "462300000.00",
                    "nonCurrentLiabilitiesOther": "84600000.00",
                    "nonCurrentLiabilitiesTotal": "717200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14900000.00",
                    "liabilitiesAndStockholdersEquity": "1671800000.00",
                    "cashAndShortTermInvestments": "42000000.00",
                    "propertyPlantAndEquipmentGross": "2979900000.00",
                    "propertyPlantAndEquipmentNet": "392400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "278100000.00",
                    "netInvestedCapital": "1131800000.00",
                    "commonStockSharesOutstanding": "17091000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1703500000.00",
                    "intangibleAssets": "8600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19100000.00",
                    "totalLiab": "1131500000.00",
                    "totalStockholderEquity": "572000000.00",
                    "deferredLongTermLiab": "196400000.00",
                    "otherCurrentLiab": "86100000.00",
                    "commonStock": "1600.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "576800000.00",
                    "otherLiab": "218600000.00",
                    "goodWill": "35100000.00",
                    "otherAssets": "76100000.00",
                    "cash": "54400000.00",
                    "cashAndEquivalents": "53700000.00",
                    "totalCurrentLiabilities": "312000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "559300000.00",
                    "shortTermDebt": "12900000.00",
                    "shortLongTermDebt": "900000.00",
                    "shortLongTermDebtTotal": "613700000.00",
                    "otherStockholderEquity": "28500000.00",
                    "propertyPlantEquipment": "1017100000.00",
                    "totalCurrentAssets": "586300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "572000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "188800000.00",
                    "longTermDebt": "564900000.00",
                    "inventory": "324000000.00",
                    "accountsPayable": "213000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "576800000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1117200000.00",
                    "capitalLeaseObligations": "12000000.00",
                    "longTermDebtTotal": "564900000.00",
                    "nonCurrentLiabilitiesOther": "58200000.00",
                    "nonCurrentLiabilitiesTotal": "819500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "28500000.00",
                    "liabilitiesAndStockholdersEquity": "1703500000.00",
                    "cashAndShortTermInvestments": "54400000.00",
                    "propertyPlantAndEquipmentGross": "1017100000.00",
                    "propertyPlantAndEquipmentNet": "1060400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "274300000.00",
                    "netInvestedCapital": "1137800000.00",
                    "commonStockSharesOutstanding": "17181000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1690100000.00",
                    "intangibleAssets": "10800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16900000.00",
                    "totalLiab": "1178400000.00",
                    "totalStockholderEquity": "511700000.00",
                    "deferredLongTermLiab": "213100000.00",
                    "otherCurrentLiab": "57200000.00",
                    "commonStock": "1670.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "530700000.00",
                    "otherLiab": "286700000.00",
                    "goodWill": "35100000.00",
                    "otherAssets": "110300000.00",
                    "cash": "25200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254100000.00",
                    "currentDeferredRevenue": "84100000.00",
                    "netDebt": "672800000.00",
                    "shortTermDebt": "17700000.00",
                    "shortLongTermDebt": "1600000.00",
                    "shortLongTermDebtTotal": "698000000.00",
                    "otherStockholderEquity": "23600000.00",
                    "propertyPlantEquipment": "1081800000.00",
                    "totalCurrentAssets": "487200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "511800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "167400000.00",
                    "longTermDebt": "637600000.00",
                    "inventory": "277700000.00",
                    "accountsPayable": "168300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "530700000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29099999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1202899999.00",
                    "capitalLeaseObligations": "16100000.00",
                    "longTermDebtTotal": "637600000.00",
                    "nonCurrentLiabilitiesOther": "73600000.00",
                    "nonCurrentLiabilitiesTotal": "924300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "23600000.00",
                    "liabilitiesAndStockholdersEquity": "1690100000.00",
                    "cashAndShortTermInvestments": "25200000.00",
                    "propertyPlantAndEquipmentGross": "1081800000.00",
                    "propertyPlantAndEquipmentNet": "1135400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "233100000.00",
                    "netInvestedCapital": "1150900000.00",
                    "commonStockSharesOutstanding": "16767000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1800400000.00",
                    "intangibleAssets": "13700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15100000.00",
                    "totalLiab": "1279300000.00",
                    "totalStockholderEquity": "521100000.00",
                    "deferredLongTermLiab": "158100000.00",
                    "otherCurrentLiab": "73900000.00",
                    "commonStock": "1660.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "558800000.00",
                    "otherLiab": "263800000.00",
                    "goodWill": "35100000.00",
                    "otherAssets": "87000000.00",
                    "cash": "35900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "751800000.00",
                    "shortTermDebt": "17000000.00",
                    "shortLongTermDebt": "1700000.00",
                    "shortLongTermDebtTotal": "787700000.00",
                    "otherStockholderEquity": "16600000.00",
                    "propertyPlantEquipment": "1191500000.00",
                    "totalCurrentAssets": "474900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "472300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "160600000.00",
                    "longTermDebt": "716400000.00",
                    "inventory": "263300000.00",
                    "accountsPayable": "143400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "558800000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1325500000.00",
                    "capitalLeaseObligations": "69600000.00",
                    "longTermDebtTotal": "716400000.00",
                    "nonCurrentLiabilitiesOther": "160000000.00",
                    "nonCurrentLiabilitiesTotal": "1034500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "16600000.00",
                    "liabilitiesAndStockholdersEquity": "1800400000.00",
                    "cashAndShortTermInvestments": "35900000.00",
                    "propertyPlantAndEquipmentGross": "1255000000.00",
                    "propertyPlantAndEquipmentNet": "1255000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "230100000.00",
                    "netInvestedCapital": "1239200000.00",
                    "commonStockSharesOutstanding": "16724000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1877700000.00",
                    "intangibleAssets": "16900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3600000.00",
                    "totalLiab": "1445700000.00",
                    "totalStockholderEquity": "432000000.00",
                    "deferredLongTermLiab": "121300000.00",
                    "otherCurrentLiab": "91900000.00",
                    "commonStock": "1650.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "481700000.00",
                    "otherLiab": "215200000.00",
                    "goodWill": "35100000.00",
                    "otherAssets": "29100000.00",
                    "cash": "21400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "960500000.00",
                    "shortTermDebt": "31800000.00",
                    "shortLongTermDebt": "16500000.00",
                    "shortLongTermDebtTotal": "981900000.00",
                    "otherStockholderEquity": "9800000.00",
                    "propertyPlantEquipment": "1257700000.00",
                    "totalCurrentAssets": "465800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "380000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "159400000.00",
                    "longTermDebt": "884500000.00",
                    "inventory": "281400000.00",
                    "accountsPayable": "149600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "481700000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1411900000.00",
                    "capitalLeaseObligations": "101500000.00",
                    "longTermDebtTotal": "884500000.00",
                    "nonCurrentLiabilitiesOther": "93900000.00",
                    "nonCurrentLiabilitiesTotal": "1165300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9800000.00",
                    "liabilitiesAndStockholdersEquity": "1877700000.00",
                    "cashAndShortTermInvestments": "21400000.00",
                    "propertyPlantAndEquipmentGross": "1330800000.00",
                    "propertyPlantAndEquipmentNet": "1330800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "185400000.00",
                    "netInvestedCapital": "1312400000.00",
                    "commonStockSharesOutstanding": "16533000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1788118000.00",
                    "intangibleAssets": "24080000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3398999.00",
                    "totalLiab": "1361722000.00",
                    "totalStockholderEquity": "426396000.00",
                    "deferredLongTermLiab": "121182000.00",
                    "otherCurrentLiab": "94160000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "487339000.00",
                    "otherLiab": "219600000.00",
                    "goodWill": "35074000.00",
                    "otherAssets": "15700000.00",
                    "cash": "22484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "449295000.00",
                    "currentDeferredRevenue": "6243000.00",
                    "netDebt": "797060000.00",
                    "shortTermDebt": "120833000.00",
                    "shortLongTermDebt": "120833000.00",
                    "shortLongTermDebtTotal": "819544000.00",
                    "otherStockholderEquity": "6403000.00",
                    "propertyPlantEquipment": "1269271000.00",
                    "totalCurrentAssets": "443947000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "367242000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "151820000.00",
                    "longTermDebt": "671292000.00",
                    "inventory": "266244000.00",
                    "accountsPayable": "228059000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-67348000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "487339000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7088999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1344170999.00",
                    "capitalLeaseObligations": "27419000.00",
                    "longTermDebtTotal": "671292000.00",
                    "nonCurrentLiabilitiesOther": "119953000.00",
                    "nonCurrentLiabilitiesTotal": "912426999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6403000.00",
                    "liabilitiesAndStockholdersEquity": "1788118000.00",
                    "cashAndShortTermInvestments": "22484000.00",
                    "propertyPlantAndEquipmentGross": "1269271000.00",
                    "propertyPlantAndEquipmentNet": "1269271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5348000.00",
                    "netInvestedCapital": "1218521000.00",
                    "commonStockSharesOutstanding": "16487000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1802252000.00",
                    "intangibleAssets": "32542000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8661000.00",
                    "totalLiab": "1226818000.00",
                    "totalStockholderEquity": "575434000.00",
                    "deferredLongTermLiab": "118528000.00",
                    "otherCurrentLiab": "88052000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "618254000.00",
                    "otherLiab": "210582000.00",
                    "goodWill": "244161000.00",
                    "otherAssets": "21778000.00",
                    "cash": "15738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "419252000.00",
                    "currentDeferredRevenue": "6907000.00",
                    "netDebt": "736246000.00",
                    "shortTermDebt": "155000000.00",
                    "shortLongTermDebt": "155000000.00",
                    "shortLongTermDebtTotal": "751984000.00",
                    "otherStockholderEquity": "1161000.00",
                    "propertyPlantEquipment": "1050982000.00",
                    "totalCurrentAssets": "452789000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "298731000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "162347000.00",
                    "longTermDebt": "570524000.00",
                    "inventory": "266043000.00",
                    "accountsPayable": "169293000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-43983000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "618254000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1349463000.00",
                    "capitalLeaseObligations": "26460000.00",
                    "longTermDebtTotal": "570524000.00",
                    "nonCurrentLiabilitiesOther": "118514000.00",
                    "nonCurrentLiabilitiesTotal": "807566000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1161000.00",
                    "liabilitiesAndStockholdersEquity": "1802252000.00",
                    "cashAndShortTermInvestments": "15738000.00",
                    "propertyPlantAndEquipmentGross": "1050982000.00",
                    "propertyPlantAndEquipmentNet": "1050982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33537000.00",
                    "netInvestedCapital": "1300958000.00",
                    "commonStockSharesOutstanding": "16556000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1684342000.00",
                    "intangibleAssets": "40485000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8682000.00",
                    "totalLiab": "1214469000.00",
                    "totalStockholderEquity": "469873000.00",
                    "deferredLongTermLiab": "152172000.00",
                    "otherCurrentLiab": "96468000.00",
                    "commonStock": "521626000.00",
                    "capitalStock": null,
                    "retainedEarnings": "569861000.00",
                    "otherLiab": "255042000.00",
                    "goodWill": "244283000.00",
                    "otherAssets": "7751000.00",
                    "cash": "23001000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "366520000.00",
                    "currentDeferredRevenue": "6946000.00",
                    "netDebt": "704906000.00",
                    "shortTermDebt": "135000000.00",
                    "shortLongTermDebt": "135000000.00",
                    "shortLongTermDebtTotal": "727907000.00",
                    "otherStockholderEquity": "-48237000.00",
                    "propertyPlantEquipment": "945328000.00",
                    "totalCurrentAssets": "446495000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "185088000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "156783000.00",
                    "longTermDebt": "569755000.00",
                    "inventory": "258029000.00",
                    "accountsPayable": "128106000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-51753000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "569861000.00",
                    "treasuryStock": "-395317000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7751000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1237847000.00",
                    "capitalLeaseObligations": "23152000.00",
                    "longTermDebtTotal": "569755000.00",
                    "nonCurrentLiabilitiesOther": "126022000.00",
                    "nonCurrentLiabilitiesTotal": "847949000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "347080000.00",
                    "liabilitiesAndStockholdersEquity": "1684342000.00",
                    "cashAndShortTermInvestments": "23001000.00",
                    "propertyPlantAndEquipmentGross": "945328000.00",
                    "propertyPlantAndEquipmentNet": "945328000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17106000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1527369000.00",
                    "intangibleAssets": "19990000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9331000.00",
                    "totalLiab": "1052503000.00",
                    "totalStockholderEquity": "474866000.00",
                    "deferredLongTermLiab": "118118000.00",
                    "otherCurrentLiab": "99882000.00",
                    "commonStock": "530414000.00",
                    "capitalStock": null,
                    "retainedEarnings": "520307000.00",
                    "otherLiab": "231535000.00",
                    "goodWill": "209087000.00",
                    "otherAssets": "4817000.00",
                    "cash": "5610000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227927000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "563377000.00",
                    "shortTermDebt": "593041000.00",
                    "shortLongTermDebt": "593041000.00",
                    "shortLongTermDebtTotal": "1162028000.00",
                    "otherStockholderEquity": "-520307000.00",
                    "propertyPlantEquipment": "866538000.00",
                    "totalCurrentAssets": "426937000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "245789000.00",
                    "shortTermInvestments": "250000.00",
                    "netReceivables": "153903000.00",
                    "longTermDebt": "568987000.00",
                    "inventory": "255573000.00",
                    "accountsPayable": "128045000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-55548000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "520307000.00",
                    "treasuryStock": "-329990000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2502000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1100432000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "568987000.00",
                    "nonCurrentLiabilitiesOther": "137471000.00",
                    "nonCurrentLiabilitiesTotal": "824576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "340095000.00",
                    "liabilitiesAndStockholdersEquity": "1527369000.00",
                    "cashAndShortTermInvestments": "5860000.00",
                    "propertyPlantAndEquipmentGross": "866538000.00",
                    "propertyPlantAndEquipmentNet": "866538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18820000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1585928000.00",
                    "intangibleAssets": "24956000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27451000.00",
                    "totalLiab": "1088391000.00",
                    "totalStockholderEquity": "497537000.00",
                    "deferredLongTermLiab": "111634000.00",
                    "otherCurrentLiab": "100885000.00",
                    "commonStock": "568400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "464324000.00",
                    "otherLiab": "178016000.00",
                    "goodWill": "209087000.00",
                    "otherAssets": "14321000.00",
                    "cash": "27331000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223741000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "547669000.00",
                    "shortTermDebt": "593026000.00",
                    "shortLongTermDebt": "593026000.00",
                    "shortLongTermDebtTotal": "1168026000.00",
                    "otherStockholderEquity": "-464324000.00",
                    "propertyPlantEquipment": "810987000.00",
                    "totalCurrentAssets": "526577000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "263494000.00",
                    "shortTermInvestments": "50000000.00",
                    "netReceivables": "135169000.00",
                    "longTermDebt": "575000000.00",
                    "inventory": "286626000.00",
                    "accountsPayable": "122856000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-70863000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "464324000.00",
                    "treasuryStock": "-230000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1059351000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "575000000.00",
                    "nonCurrentLiabilitiesOther": "178016000.00",
                    "nonCurrentLiabilitiesTotal": "864650000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "334074000.00",
                    "liabilitiesAndStockholdersEquity": "1585928000.00",
                    "cashAndShortTermInvestments": "77331000.00",
                    "propertyPlantAndEquipmentGross": "810987000.00",
                    "propertyPlantAndEquipmentNet": "810987000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20130000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1744825000.00",
                    "intangibleAssets": "40778000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43061000.00",
                    "totalLiab": "1139731000.00",
                    "totalStockholderEquity": "605094000.00",
                    "deferredLongTermLiab": "124898000.00",
                    "otherCurrentLiab": "84912000.00",
                    "commonStock": "663187000.00",
                    "capitalStock": null,
                    "retainedEarnings": "466639000.00",
                    "otherLiab": "165407000.00",
                    "goodWill": "229533000.00",
                    "otherAssets": "14415000.00",
                    "cash": "25175000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199426000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "649640000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "674815000.00",
                    "otherStockholderEquity": "196546000.00",
                    "propertyPlantEquipment": "884698000.00",
                    "totalCurrentAssets": "575401000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "334783000.00",
                    "shortTermInvestments": "70000000.00",
                    "netReceivables": "169377000.00",
                    "longTermDebt": "650000000.00",
                    "inventory": "267788000.00",
                    "accountsPayable": "108192000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-58093000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "466639000.00",
                    "treasuryStock": "-130000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1169424000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "650000000.00",
                    "nonCurrentLiabilitiesOther": "165407000.00",
                    "nonCurrentLiabilitiesTotal": "940305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "326546000.00",
                    "liabilitiesAndStockholdersEquity": "1744825000.00",
                    "cashAndShortTermInvestments": "95175000.00",
                    "propertyPlantAndEquipmentGross": "884698000.00",
                    "propertyPlantAndEquipmentNet": "884698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22264000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1633456000.00",
                    "intangibleAssets": "47753000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29450000.00",
                    "totalLiab": "1092562000.00",
                    "totalStockholderEquity": "540894000.00",
                    "deferredLongTermLiab": "60124000.00",
                    "otherCurrentLiab": "82363000.00",
                    "commonStock": "656587000.00",
                    "capitalStock": null,
                    "retainedEarnings": "359684000.00",
                    "otherLiab": "333772000.00",
                    "goodWill": "229533000.00",
                    "otherAssets": "10327000.00",
                    "cash": "12579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174733000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "536594000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "549173000.00",
                    "otherStockholderEquity": "296901000.00",
                    "propertyPlantEquipment": "877377000.00",
                    "totalCurrentAssets": "468466000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "263608000.00",
                    "shortTermInvestments": "20000000.00",
                    "netReceivables": "174971000.00",
                    "longTermDebt": "523933000.00",
                    "inventory": "231466000.00",
                    "accountsPayable": "75949000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-115693000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "359684000.00",
                    "treasuryStock": "-30000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10326999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1164989999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "523933000.00",
                    "nonCurrentLiabilitiesOther": "333772000.00",
                    "nonCurrentLiabilitiesTotal": "917829000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "326901000.00",
                    "liabilitiesAndStockholdersEquity": "1633456000.00",
                    "cashAndShortTermInvestments": "32579000.00",
                    "propertyPlantAndEquipmentGross": "877377000.00",
                    "propertyPlantAndEquipmentNet": "877377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23614000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1571318000.00",
                    "intangibleAssets": "49748000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50862000.00",
                    "totalLiab": "1086414000.00",
                    "totalStockholderEquity": "484904000.00",
                    "deferredLongTermLiab": "69358000.00",
                    "otherCurrentLiab": "78194999.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "295553000.00",
                    "otherLiab": "338870000.00",
                    "goodWill": "229533000.00",
                    "otherAssets": "11140000.00",
                    "cash": "9208000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154492000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "540032000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "549240000.00",
                    "otherStockholderEquity": "304615000.00",
                    "propertyPlantEquipment": "735566000.00",
                    "totalCurrentAssets": "545331000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "205623000.00",
                    "shortTermInvestments": "55001000.00",
                    "netReceivables": "186189000.00",
                    "longTermDebt": "523694000.00",
                    "inventory": "244071000.00",
                    "accountsPayable": "65040000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-115265000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "295553000.00",
                    "treasuryStock": "-11350000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1025987000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "523694000.00",
                    "nonCurrentLiabilitiesOther": "338870000.00",
                    "nonCurrentLiabilitiesTotal": "931922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "315965000.00",
                    "liabilitiesAndStockholdersEquity": "1571318000.00",
                    "cashAndShortTermInvestments": "64209000.00",
                    "propertyPlantAndEquipmentGross": "735566000.00",
                    "propertyPlantAndEquipmentNet": "735566000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23952000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1545336000.00",
                    "intangibleAssets": "56400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48789000.00",
                    "totalLiab": "1076987000.00",
                    "totalStockholderEquity": "468349000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-500000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "255879000.00",
                    "otherLiab": "282496000.00",
                    "goodWill": "229533000.00",
                    "otherAssets": "15488000.00",
                    "cash": "22565000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195113000.00",
                    "currentDeferredRevenue": "83167000.00",
                    "netDebt": "516509000.00",
                    "shortTermDebt": "760000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "539074000.00",
                    "otherStockholderEquity": "310821000.00",
                    "propertyPlantEquipment": "654456000.00",
                    "totalCurrentAssets": "589459000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "126095000.00",
                    "netReceivables": "163689000.00",
                    "longTermDebt": "538314000.00",
                    "inventory": "228321000.00",
                    "accountsPayable": "184604000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-98352000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "955877000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "881874000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1545336000.00",
                    "cashAndShortTermInvestments": "148660000.00",
                    "propertyPlantAndEquipmentGross": "654456000.00",
                    "propertyPlantAndEquipmentNet": "654456000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23670000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "947463000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15979000.00",
                    "totalLiab": "583727000.00",
                    "totalStockholderEquity": "490698000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59154000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "182079000.00",
                    "otherLiab": "315734000.00",
                    "goodWill": null,
                    "otherAssets": "11148000.00",
                    "cash": "2824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119708000.00",
                    "currentDeferredRevenue": "59127000.00",
                    "netDebt": "154320000.00",
                    "shortTermDebt": "8859000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "157144000.00",
                    "otherStockholderEquity": "308618000.00",
                    "propertyPlantEquipment": "364024000.00",
                    "totalCurrentAssets": "572291000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "187926000.00",
                    "netReceivables": "195801000.00",
                    "longTermDebt": "148285000.00",
                    "inventory": "169761000.00",
                    "accountsPayable": "40715000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-126962000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11147999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "375171999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "464019000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "947463000.00",
                    "cashAndShortTermInvestments": "190750000.00",
                    "propertyPlantAndEquipmentGross": "364024000.00",
                    "propertyPlantAndEquipmentNet": "364024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23540000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "683266000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17180000.00",
                    "totalLiab": "502277000.00",
                    "totalStockholderEquity": "180989000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84606999.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-385000.00",
                    "otherLiab": "224883000.00",
                    "goodWill": null,
                    "otherAssets": "3820000.00",
                    "cash": "3218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275557000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "146782000.00",
                    "shortTermDebt": "150000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "150000000.00",
                    "otherStockholderEquity": "307522000.00",
                    "propertyPlantEquipment": "389867000.00",
                    "totalCurrentAssets": "289579000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10800000.00",
                    "netReceivables": "104030000.00",
                    "longTermDebt": null,
                    "inventory": "154351000.00",
                    "accountsPayable": "40950000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-126149000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2176999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "393686999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "226719999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "683266000.00",
                    "cashAndShortTermInvestments": "14018000.00",
                    "propertyPlantAndEquipmentGross": "389867000.00",
                    "propertyPlantAndEquipmentNet": "389867000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22709084.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "696094000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10046000.00",
                    "totalLiab": "429921000.00",
                    "totalStockholderEquity": "272820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80515000.00",
                    "commonStock": "321648000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "131386000.00",
                    "goodWill": null,
                    "otherAssets": "37150000.00",
                    "cash": "9000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119183000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "99991000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "413170000.00",
                    "totalCurrentAssets": "247731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "95193000.00",
                    "longTermDebt": "100000000.00",
                    "inventory": "142483000.00",
                    "accountsPayable": "38668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48828000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "321648000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "450222000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "310738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "696094000.00",
                    "cashAndShortTermInvestments": "9000.00",
                    "propertyPlantAndEquipmentGross": "413170000.00",
                    "propertyPlantAndEquipmentNet": "413072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22710000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "741418000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9973000.00",
                    "totalLiab": "407491000.00",
                    "totalStockholderEquity": "333927000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59186000.00",
                    "commonStock": "381381000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "131893000.00",
                    "goodWill": null,
                    "otherAssets": "40237000.00",
                    "cash": "170000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92265000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "99830000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "441763000.00",
                    "totalCurrentAssets": "259418000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "113973000.00",
                    "longTermDebt": "100000000.00",
                    "inventory": "135302000.00",
                    "accountsPayable": "33079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47454000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "381381000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40237000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "482000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "315226000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "741418000.00",
                    "cashAndShortTermInvestments": "170000.00",
                    "propertyPlantAndEquipmentGross": "441763000.00",
                    "propertyPlantAndEquipmentNet": "441763000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22710000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9100000.00",
                    "netBorrowings": "14900000.00",
                    "totalCashFromFinancingActivities": "14300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12800000.00",
                    "changeInCash": "5800000.00",
                    "beginPeriodCashFlow": "30700000.00",
                    "endPeriodCashFlow": "36500000.00",
                    "totalCashFromOperatingActivities": "500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "12400000.00",
                    "changeToAccountReceivables": "-2600000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7600000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "400000.00",
                    "freeCashFlow": "-8600000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14400000.00",
                    "netBorrowings": "9900000.00",
                    "totalCashFromFinancingActivities": "5800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53000.00",
                    "changeInCash": "-3700000.00",
                    "beginPeriodCashFlow": "34400000.00",
                    "endPeriodCashFlow": "30700000.00",
                    "totalCashFromOperatingActivities": "5000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23700000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1800000.00",
                    "changeToAccountReceivables": "-29000000.00",
                    "salePurchaseOfStock": "-17200000.00",
                    "otherCashflowsFromFinancingActivities": "-4100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44500000.00",
                    "stockBasedCompensation": "-300000.00",
                    "otherNonCashItems": "41753000.00",
                    "freeCashFlow": "-9900000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-28",
                    "currency_symbol": "USD",
                    "investments": "-30400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30400000.00",
                    "netBorrowings": "6800000.00",
                    "totalCashFromFinancingActivities": "-15800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53300000.00",
                    "changeInCash": "-12300000.00",
                    "beginPeriodCashFlow": "46700000.00",
                    "endPeriodCashFlow": "34400000.00",
                    "totalCashFromOperatingActivities": "34000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23700000.00",
                    "otherCashflowsFromInvestingActivities": "-12100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "4200000.00",
                    "salePurchaseOfStock": "-2100000.00",
                    "otherCashflowsFromFinancingActivities": "-20500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20000000.00",
                    "stockBasedCompensation": "599999.00",
                    "otherNonCashItems": "49400000.00",
                    "freeCashFlow": "15700000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-29",
                    "currency_symbol": "USD",
                    "investments": "-22900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22900000.00",
                    "netBorrowings": "46900000.00",
                    "totalCashFromFinancingActivities": "53700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2700000.00",
                    "changeInCash": "2700000.00",
                    "beginPeriodCashFlow": "44000000.00",
                    "endPeriodCashFlow": "46700000.00",
                    "totalCashFromOperatingActivities": "-28200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23000000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26200000.00",
                    "changeToAccountReceivables": "11500000.00",
                    "salePurchaseOfStock": "-4200000.00",
                    "otherCashflowsFromFinancingActivities": "11000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-62100000.00",
                    "stockBasedCompensation": "2500000.00",
                    "otherNonCashItems": "4000000.00",
                    "freeCashFlow": "-51100000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-29",
                    "currency_symbol": "USD",
                    "investments": "-32700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32700000.00",
                    "netBorrowings": "-200000.00",
                    "totalCashFromFinancingActivities": "-4400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6300000.00",
                    "changeInCash": "-35600000.00",
                    "beginPeriodCashFlow": "79600000.00",
                    "endPeriodCashFlow": "44000000.00",
                    "totalCashFromOperatingActivities": "1500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22000000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": "900000.00",
                    "changeToAccountReceivables": "11100000.00",
                    "salePurchaseOfStock": "-10900000.00",
                    "otherCashflowsFromFinancingActivities": "6700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12900000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-12900000.00",
                    "freeCashFlow": "-31200000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "investments": "959500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "959500000.00",
                    "netBorrowings": "-880300000.00",
                    "totalCashFromFinancingActivities": "-880300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19600000.00",
                    "changeInCash": "44100000.00",
                    "beginPeriodCashFlow": "35500000.00",
                    "endPeriodCashFlow": "79600000.00",
                    "totalCashFromOperatingActivities": "-35100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22200000.00",
                    "otherCashflowsFromInvestingActivities": "992500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "18000000.00",
                    "changeToAccountReceivables": "-24900000.00",
                    "salePurchaseOfStock": "-4000000.00",
                    "otherCashflowsFromFinancingActivities": "4000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4800000.00",
                    "stockBasedCompensation": "-1600000.00",
                    "otherNonCashItems": "-81900000.00",
                    "freeCashFlow": "-68100000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "investments": "-47000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47000000.00",
                    "netBorrowings": "29600000.00",
                    "totalCashFromFinancingActivities": "26800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5800000.00",
                    "changeInCash": "-4100000.00",
                    "beginPeriodCashFlow": "39600000.00",
                    "endPeriodCashFlow": "35500000.00",
                    "totalCashFromOperatingActivities": "16200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24200000.00",
                    "otherCashflowsFromInvestingActivities": "-708200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6600000.00",
                    "changeToAccountReceivables": "-4500000.00",
                    "salePurchaseOfStock": "-2500000.00",
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8200000.00",
                    "stockBasedCompensation": "-900000.00",
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "-30800000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-726300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-726300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "689700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25800000.00",
                    "changeInCash": "-15600000.00",
                    "beginPeriodCashFlow": "55200000.00",
                    "endPeriodCashFlow": "39600000.00",
                    "totalCashFromOperatingActivities": "21100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30900000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "9200000.00",
                    "changeToAccountReceivables": "-65600000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "-4100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13700000.00",
                    "stockBasedCompensation": "4700000.00",
                    "otherNonCashItems": "1100000.00",
                    "freeCashFlow": "3000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "investments": "-18500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17200000.00",
                    "changeInCash": "13200000.00",
                    "beginPeriodCashFlow": "42000000.00",
                    "endPeriodCashFlow": "55200000.00",
                    "totalCashFromOperatingActivities": "59200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-8200000.00",
                    "changeToAccountReceivables": "7800000.00",
                    "salePurchaseOfStock": "-500000.00",
                    "otherCashflowsFromFinancingActivities": "-3600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17900000.00",
                    "stockBasedCompensation": "3300000.00",
                    "otherNonCashItems": "-800000.00",
                    "freeCashFlow": "40700000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "investments": "-25200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-108700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17600000.00",
                    "changeInCash": "-68200000.00",
                    "beginPeriodCashFlow": "110200000.00",
                    "endPeriodCashFlow": "42000000.00",
                    "totalCashFromOperatingActivities": "65700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "14100000.00",
                    "changeToAccountReceivables": "-9200000.00",
                    "salePurchaseOfStock": "-2800000.00",
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22700000.00",
                    "stockBasedCompensation": "2900000.00",
                    "otherNonCashItems": "5300000.00",
                    "freeCashFlow": "40500000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-30",
                    "currency_symbol": "USD",
                    "investments": "-14200000.00",
                    "changeToLiabilities": "-6000000.00",
                    "totalCashflowsFromInvestingActivities": "-14200000.00",
                    "netBorrowings": "-200000.00",
                    "totalCashFromFinancingActivities": "-5500000.00",
                    "changeToOperatingActivities": "2900000.00",
                    "netIncome": "36600000.00",
                    "changeInCash": "68500000.00",
                    "beginPeriodCashFlow": "41700000.00",
                    "endPeriodCashFlow": "110200000.00",
                    "totalCashFromOperatingActivities": "88200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "6900000.00",
                    "changeToAccountReceivables": "22000000.00",
                    "salePurchaseOfStock": "-5000000.00",
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": "-500000.00",
                    "capitalExpenditures": "14200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27800000.00",
                    "stockBasedCompensation": "3500000.00",
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "74000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "investments": "-12800000.00",
                    "changeToLiabilities": "-10800000.00",
                    "totalCashflowsFromInvestingActivities": "-12800000.00",
                    "netBorrowings": "-300000.00",
                    "totalCashFromFinancingActivities": "-8900000.00",
                    "changeToOperatingActivities": "2900000.00",
                    "netIncome": "29700000.00",
                    "changeInCash": "24300000.00",
                    "beginPeriodCashFlow": "17400000.00",
                    "endPeriodCashFlow": "41700000.00",
                    "totalCashFromOperatingActivities": "46000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5300000.00",
                    "changeToAccountReceivables": "-7700000.00",
                    "salePurchaseOfStock": "-8400000.00",
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": "-1500000.00",
                    "capitalExpenditures": "12800000",
                    "changeReceivables": "20500000.00",
                    "cashFlowsOtherOperating": "-5200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24200000.00",
                    "changeInWorkingCapital": "-8199999.00",
                    "stockBasedCompensation": "1500000.00",
                    "otherNonCashItems": "1499999.00",
                    "freeCashFlow": "33200000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "investments": "-21500000.00",
                    "changeToLiabilities": "-31700000.00",
                    "totalCashflowsFromInvestingActivities": "-21500000.00",
                    "netBorrowings": "-300000.00",
                    "totalCashFromFinancingActivities": "-6300000.00",
                    "changeToOperatingActivities": "1400000.00",
                    "netIncome": "23800000.00",
                    "changeInCash": "-37000000.00",
                    "beginPeriodCashFlow": "54400000.00",
                    "endPeriodCashFlow": "17400000.00",
                    "totalCashFromOperatingActivities": "-9200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-22300000.00",
                    "changeToAccountReceivables": "-6400000.00",
                    "salePurchaseOfStock": "-1700000.00",
                    "otherCashflowsFromFinancingActivities": "-4400000.00",
                    "changeToNetincome": "400000.00",
                    "capitalExpenditures": "21500000",
                    "changeReceivables": "-6400000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36900000.00",
                    "changeInWorkingCapital": "-59000000.00",
                    "stockBasedCompensation": "1900000.00",
                    "otherNonCashItems": "2500000.00",
                    "freeCashFlow": "-30600000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-14",
                    "currency_symbol": "USD",
                    "investments": "-13600000.00",
                    "changeToLiabilities": "-800000.00",
                    "totalCashflowsFromInvestingActivities": "-13600000.00",
                    "netBorrowings": "-100000.00",
                    "totalCashFromFinancingActivities": "-1000000.00",
                    "changeToOperatingActivities": "-6500000.00",
                    "netIncome": "-5900000.00",
                    "changeInCash": "3600000.00",
                    "beginPeriodCashFlow": "50800000.00",
                    "endPeriodCashFlow": "54400000.00",
                    "totalCashFromOperatingActivities": "17300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25900000.00",
                    "otherCashflowsFromInvestingActivities": "-33500000.00",
                    "dividendsPaid": "700000.00",
                    "changeToInventory": "2800000.00",
                    "changeToAccountReceivables": "700000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "-800000.00",
                    "changeToNetincome": "1000000.00",
                    "capitalExpenditures": "13600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5000000.00",
                    "stockBasedCompensation": "3100000.00",
                    "otherNonCashItems": "4400000.00",
                    "freeCashFlow": "3700000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-31",
                    "currency_symbol": "USD",
                    "investments": "-6700000.00",
                    "changeToLiabilities": "-4400000.00",
                    "totalCashflowsFromInvestingActivities": "-6700000.00",
                    "netBorrowings": "-25300000.00",
                    "totalCashFromFinancingActivities": "-25700000.00",
                    "changeToOperatingActivities": "1400000.00",
                    "netIncome": "20600000.00",
                    "changeInCash": "-19100000.00",
                    "beginPeriodCashFlow": "70600000.00",
                    "endPeriodCashFlow": "51500000.00",
                    "totalCashFromOperatingActivities": "13300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "700000.00",
                    "changeToInventory": "-39200000.00",
                    "changeToAccountReceivables": "4200000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "600000.00",
                    "changeToNetincome": "4000000.00",
                    "capitalExpenditures": "6700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "2100000.00",
                    "freeCashFlow": "6600000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "investments": "-5400000.00",
                    "changeToLiabilities": "40600000.00",
                    "totalCashflowsFromInvestingActivities": "-5400000.00",
                    "netBorrowings": "-35100000.00",
                    "totalCashFromFinancingActivities": "-40000000.00",
                    "changeToOperatingActivities": "4200000.00",
                    "netIncome": "14700000.00",
                    "changeInCash": "33100000.00",
                    "beginPeriodCashFlow": "37500000.00",
                    "endPeriodCashFlow": "70600000.00",
                    "totalCashFromOperatingActivities": "78500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5800000.00",
                    "changeToAccountReceivables": "-11200000.00",
                    "salePurchaseOfStock": "-3900000.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": "9000000.00",
                    "capitalExpenditures": "5400000",
                    "changeReceivables": "-11200000.00",
                    "cashFlowsOtherOperating": "5500000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33100000.00",
                    "changeInWorkingCapital": "28500000.00",
                    "stockBasedCompensation": "4900000.00",
                    "otherNonCashItems": "11600000.00",
                    "freeCashFlow": "73100000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "investments": "-7900000.00",
                    "changeToLiabilities": "13900000.00",
                    "totalCashflowsFromInvestingActivities": "-7900000.00",
                    "netBorrowings": "-20400000.00",
                    "totalCashFromFinancingActivities": "-21900000.00",
                    "changeToOperatingActivities": "4200000.00",
                    "netIncome": "16600000.00",
                    "changeInCash": "11300000.00",
                    "beginPeriodCashFlow": "26200000.00",
                    "endPeriodCashFlow": "37500000.00",
                    "totalCashFromOperatingActivities": "41100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4200000.00",
                    "changeToAccountReceivables": "-10600000.00",
                    "salePurchaseOfStock": "-1500000.00",
                    "otherCashflowsFromFinancingActivities": "-1500000.00",
                    "changeToNetincome": "-100000.00",
                    "capitalExpenditures": "7900000",
                    "changeReceivables": "-10600000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11300000.00",
                    "changeInWorkingCapital": "-200000.00",
                    "stockBasedCompensation": "700000.00",
                    "otherNonCashItems": "1500000.00",
                    "freeCashFlow": "33200000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "investments": "4800000.00",
                    "changeToLiabilities": "-11900000.00",
                    "totalCashflowsFromInvestingActivities": "4800000.00",
                    "netBorrowings": "-39700000.00",
                    "totalCashFromFinancingActivities": "-39500000.00",
                    "changeToOperatingActivities": "-7000000.00",
                    "netIncome": "9600000.00",
                    "changeInCash": "-2700000.00",
                    "beginPeriodCashFlow": "28900000.00",
                    "endPeriodCashFlow": "26200000.00",
                    "totalCashFromOperatingActivities": "32100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25400000.00",
                    "otherCashflowsFromInvestingActivities": "13300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8100000.00",
                    "changeToAccountReceivables": "-5200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "700000.00",
                    "changeToNetincome": "47400000.00",
                    "capitalExpenditures": "8500000",
                    "changeReceivables": "-5200000.00",
                    "cashFlowsOtherOperating": "-41300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2700000.00",
                    "changeInWorkingCapital": "-16000000.00",
                    "stockBasedCompensation": "2200000.00",
                    "otherNonCashItems": "1200000.00",
                    "freeCashFlow": "23600000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "investments": "-8900000.00",
                    "changeToLiabilities": "-4800000.00",
                    "totalCashflowsFromInvestingActivities": "-8900000.00",
                    "netBorrowings": "-40500000.00",
                    "totalCashFromFinancingActivities": "-40500000.00",
                    "changeToOperatingActivities": "900000.00",
                    "netIncome": "1900000.00",
                    "changeInCash": "-33100000.00",
                    "beginPeriodCashFlow": "62000000.00",
                    "endPeriodCashFlow": "28900000.00",
                    "totalCashFromOperatingActivities": "16300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25900000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3500000.00",
                    "changeToAccountReceivables": "-12900000.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "-40500000.00",
                    "changeToNetincome": "8800000.00",
                    "capitalExpenditures": "8900000",
                    "changeReceivables": "-12900000.00",
                    "cashFlowsOtherOperating": "900000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33000000.00",
                    "changeInWorkingCapital": "-20300000.00",
                    "stockBasedCompensation": "3800000.00",
                    "otherNonCashItems": "2600000.00",
                    "freeCashFlow": "7400000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "-9900000.00",
                    "changeToLiabilities": "24800000.00",
                    "totalCashflowsFromInvestingActivities": "-9900000.00",
                    "netBorrowings": "-400000.00",
                    "totalCashFromFinancingActivities": "-500000.00",
                    "changeToOperatingActivities": "4500000.00",
                    "netIncome": "-51600000.00",
                    "changeInCash": "3800000.00",
                    "beginPeriodCashFlow": "58200000.00",
                    "endPeriodCashFlow": "62000000.00",
                    "totalCashFromOperatingActivities": "14300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "4900000.00",
                    "changeToAccountReceivables": "-12900000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": "17800000.00",
                    "capitalExpenditures": "9900000",
                    "changeReceivables": "-12900000.00",
                    "cashFlowsOtherOperating": "41700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3700000.00",
                    "changeInWorkingCapital": "21300000.00",
                    "stockBasedCompensation": "700000.00",
                    "otherNonCashItems": "38500000.00",
                    "freeCashFlow": "4400000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "investments": "-11100000.00",
                    "changeToLiabilities": "-6200000.00",
                    "totalCashflowsFromInvestingActivities": "-11100000.00",
                    "netBorrowings": "-400000.00",
                    "totalCashFromFinancingActivities": "-1400000.00",
                    "changeToOperatingActivities": "1500000.00",
                    "netIncome": "12100000.00",
                    "changeInCash": "21300000.00",
                    "beginPeriodCashFlow": "36900000.00",
                    "endPeriodCashFlow": "58200000.00",
                    "totalCashFromOperatingActivities": "33800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-29700000.00",
                    "changeToAccountReceivables": "25700000.00",
                    "salePurchaseOfStock": "-1600000.00",
                    "otherCashflowsFromFinancingActivities": "-1500000.00",
                    "changeToNetincome": "5400000.00",
                    "capitalExpenditures": "11100000",
                    "changeReceivables": "25700000.00",
                    "cashFlowsOtherOperating": "-200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21300000.00",
                    "changeInWorkingCapital": "-10400000.00",
                    "stockBasedCompensation": "2400000.00",
                    "otherNonCashItems": "3300000.00",
                    "freeCashFlow": "22700000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-12100000.00",
                    "changeToLiabilities": "2400000.00",
                    "totalCashflowsFromInvestingActivities": "-12100000.00",
                    "netBorrowings": "-70500000.00",
                    "totalCashFromFinancingActivities": "-70400000.00",
                    "changeToOperatingActivities": "1900000.00",
                    "netIncome": "22600000.00",
                    "changeInCash": "-11700000.00",
                    "beginPeriodCashFlow": "48600000.00",
                    "endPeriodCashFlow": "36900000.00",
                    "totalCashFromOperatingActivities": "70900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27500000.00",
                    "otherCashflowsFromInvestingActivities": "-140100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6900000.00",
                    "changeToAccountReceivables": "11800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "707000000.00",
                    "changeToNetincome": "28200000.00",
                    "capitalExpenditures": "12100000",
                    "changeReceivables": "11800000.00",
                    "cashFlowsOtherOperating": "-7800000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11600000.00",
                    "changeInWorkingCapital": "900000.00",
                    "stockBasedCompensation": "3200000.00",
                    "otherNonCashItems": "6700000.00",
                    "freeCashFlow": "58800000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "investments": "-9700000.00",
                    "changeToLiabilities": "-5700000.00",
                    "totalCashflowsFromInvestingActivities": "-9700000.00",
                    "netBorrowings": "-46100000.00",
                    "totalCashFromFinancingActivities": "-46700000.00",
                    "changeToOperatingActivities": "-9200000.00",
                    "netIncome": "21400000.00",
                    "changeInCash": "-600000.00",
                    "beginPeriodCashFlow": "49200000.00",
                    "endPeriodCashFlow": "48600000.00",
                    "totalCashFromOperatingActivities": "55800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-21000000.00",
                    "changeToAccountReceivables": "12800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-600000.00",
                    "changeToNetincome": "10600000.00",
                    "capitalExpenditures": "9700000",
                    "changeReceivables": "12800000.00",
                    "cashFlowsOtherOperating": "600000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-700000.00",
                    "changeInWorkingCapital": "-13300000.00",
                    "stockBasedCompensation": "2500000.00",
                    "otherNonCashItems": "4700000.00",
                    "freeCashFlow": "46100000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "-7300000.00",
                    "changeToLiabilities": "15300000.00",
                    "totalCashflowsFromInvestingActivities": "-7300000.00",
                    "netBorrowings": "-114300000.00",
                    "totalCashFromFinancingActivities": "-114300000.00",
                    "changeToOperatingActivities": "30500000.00",
                    "netIncome": "22800000.00",
                    "changeInCash": "-12600000.00",
                    "beginPeriodCashFlow": "61800000.00",
                    "endPeriodCashFlow": "49200000.00",
                    "totalCashFromOperatingActivities": "109000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5100000.00",
                    "changeToAccountReceivables": "18800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": "17400000.00",
                    "capitalExpenditures": "7300000",
                    "changeReceivables": "18800000.00",
                    "cashFlowsOtherOperating": "3600000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12600000.00",
                    "changeInWorkingCapital": "42800000.00",
                    "stockBasedCompensation": "3400000.00",
                    "otherNonCashItems": "3300000.00",
                    "freeCashFlow": "101700000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "investments": "-10500000.00",
                    "changeToLiabilities": "-24000000.00",
                    "totalCashflowsFromInvestingActivities": "-10500000.00",
                    "netBorrowings": "38600000.00",
                    "totalCashFromFinancingActivities": "37800000.00",
                    "changeToOperatingActivities": "-20500000.00",
                    "netIncome": "10300000.00",
                    "changeInCash": "39400000.00",
                    "beginPeriodCashFlow": "22400000.00",
                    "endPeriodCashFlow": "61800000.00",
                    "totalCashFromOperatingActivities": "12100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "40900000.00",
                    "changeToAccountReceivables": "-37300000.00",
                    "salePurchaseOfStock": "-700000.00",
                    "otherCashflowsFromFinancingActivities": "-800000.00",
                    "changeToNetincome": "3100000.00",
                    "capitalExpenditures": "10500000",
                    "changeReceivables": "-37300000.00",
                    "cashFlowsOtherOperating": "-9000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "39400000.00",
                    "changeInWorkingCapital": "-29400000.00",
                    "stockBasedCompensation": "1500000.00",
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "1600000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-09",
                    "currency_symbol": "USD",
                    "investments": "-14320000.00",
                    "changeToLiabilities": "-27972000.00",
                    "totalCashflowsFromInvestingActivities": "-14300000.00",
                    "netBorrowings": "-213746000.00",
                    "totalCashFromFinancingActivities": "-45300000.00",
                    "changeToOperatingActivities": "99641000.00",
                    "netIncome": "2000000.00",
                    "changeInCash": "12200000.00",
                    "beginPeriodCashFlow": "10200000.00",
                    "endPeriodCashFlow": "22400000.00",
                    "totalCashFromOperatingActivities": "71835000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29300000.00",
                    "otherCashflowsFromInvestingActivities": "-14000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-100000.00",
                    "changeToAccountReceivables": "-1500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1030000.00",
                    "changeToNetincome": "11884000.00",
                    "capitalExpenditures": "14300000",
                    "changeReceivables": "-13600000.00",
                    "cashFlowsOtherOperating": "93486000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12152000.00",
                    "changeInWorkingCapital": "30300000.00",
                    "stockBasedCompensation": "1141000.00",
                    "otherNonCashItems": "3600000.00",
                    "freeCashFlow": "57500000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": "-17365000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-17365000.00",
                    "netBorrowings": "-26614000.00",
                    "totalCashFromFinancingActivities": "14343000.00",
                    "changeToOperatingActivities": "-49171000.00",
                    "netIncome": "-10973000.00",
                    "changeInCash": "-33979000.00",
                    "beginPeriodCashFlow": "44274000.00",
                    "endPeriodCashFlow": "10295000.00",
                    "totalCashFromOperatingActivities": "-30957000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31990000.00",
                    "otherCashflowsFromInvestingActivities": "10000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4000000.00",
                    "changeToAccountReceivables": "13400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-283000.00",
                    "changeToNetincome": "-6118000.00",
                    "capitalExpenditures": "17375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-46898000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33979000.00",
                    "changeInWorkingCapital": "-46370000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "4710000.00",
                    "freeCashFlow": "-48332000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": "-36800000.00",
                    "changeToLiabilities": "-528000.00",
                    "totalCashflowsFromInvestingActivities": "-36827000.00",
                    "netBorrowings": "123781000.00",
                    "totalCashFromFinancingActivities": "22353000.00",
                    "changeToOperatingActivities": "11300000.00",
                    "netIncome": "-424000.00",
                    "changeInCash": "29647000.00",
                    "beginPeriodCashFlow": "14627000.00",
                    "endPeriodCashFlow": "44274000.00",
                    "totalCashFromOperatingActivities": "44121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28517000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3400000.00",
                    "changeToAccountReceivables": "-2700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-431000.00",
                    "changeToNetincome": "4595000.00",
                    "capitalExpenditures": "36831000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "11023000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29647000.00",
                    "changeInWorkingCapital": "10495000.00",
                    "stockBasedCompensation": "1200000.00",
                    "otherNonCashItems": "25000.00",
                    "freeCashFlow": "7290000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "investments": "-71588000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-71588000.00",
                    "netBorrowings": "198979000.00",
                    "totalCashFromFinancingActivities": "90667000.00",
                    "changeToOperatingActivities": "-59570000.00",
                    "netIncome": "3837000.00",
                    "changeInCash": "-10320000.00",
                    "beginPeriodCashFlow": "24947000.00",
                    "endPeriodCashFlow": "14627000.00",
                    "totalCashFromOperatingActivities": "-29399000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25836000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-21600000.00",
                    "changeToAccountReceivables": "-680000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-716000.00",
                    "changeToNetincome": "3739000.00",
                    "capitalExpenditures": "71588000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-62811000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10320000.00",
                    "changeInWorkingCapital": "-60250000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "1997000.00",
                    "freeCashFlow": "-100987000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-121674000.00",
                    "netBorrowings": "308394000.00",
                    "totalCashFromFinancingActivities": "19134000.00",
                    "changeToOperatingActivities": "9174000.00",
                    "netIncome": "-187772000.00",
                    "changeInCash": "-54740000.00",
                    "beginPeriodCashFlow": "79687000.00",
                    "endPeriodCashFlow": "24947000.00",
                    "totalCashFromOperatingActivities": "47800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26267000.00",
                    "otherCashflowsFromInvestingActivities": "-37000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8100000.00",
                    "changeToAccountReceivables": "446000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1699000.00",
                    "changeToNetincome": "198705000.00",
                    "capitalExpenditures": "121674000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "9244000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-54740000.00",
                    "changeInWorkingCapital": "9620000.00",
                    "stockBasedCompensation": "469000.00",
                    "otherNonCashItems": "196438000.00",
                    "freeCashFlow": "-73874000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-24504000.00",
                    "netBorrowings": "198391000.00",
                    "totalCashFromFinancingActivities": "39690000.00",
                    "changeToOperatingActivities": "-29875000.00",
                    "netIncome": "34444000.00",
                    "changeInCash": "26409000.00",
                    "beginPeriodCashFlow": "53278000.00",
                    "endPeriodCashFlow": "79687000.00",
                    "totalCashFromOperatingActivities": "10223000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25342000.00",
                    "otherCashflowsFromInvestingActivities": "70930000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-310000.00",
                    "changeToNetincome": "3542000.00",
                    "capitalExpenditures": "95434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-52389000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "25409000.00",
                    "changeInWorkingCapital": "-26879000.00",
                    "stockBasedCompensation": "2502000.00",
                    "otherNonCashItems": "-1204000.00",
                    "freeCashFlow": "-85211000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-30131000.00",
                    "netBorrowings": "36738000.00",
                    "totalCashFromFinancingActivities": "-8678000.00",
                    "changeToOperatingActivities": "34921000.00",
                    "netIncome": "6961000.00",
                    "changeInCash": "41214000.00",
                    "beginPeriodCashFlow": "12064000.00",
                    "endPeriodCashFlow": "53278000.00",
                    "totalCashFromOperatingActivities": "80023000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25177000.00",
                    "otherCashflowsFromInvestingActivities": "39000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-178000.00",
                    "changeToNetincome": "2061000.00",
                    "capitalExpenditures": "30170000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "45108000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "41214000.00",
                    "changeInWorkingCapital": "45108000.00",
                    "stockBasedCompensation": "-438000.00",
                    "otherNonCashItems": "655000.00",
                    "freeCashFlow": "49853000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-47662000.00",
                    "netBorrowings": "87325000.00",
                    "totalCashFromFinancingActivities": "13135000.00",
                    "changeToOperatingActivities": "434000.00",
                    "netIncome": "2600000.00",
                    "changeInCash": "-3674000.00",
                    "beginPeriodCashFlow": "15738000.00",
                    "endPeriodCashFlow": "12064000.00",
                    "totalCashFromOperatingActivities": "30853000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25167000.00",
                    "otherCashflowsFromInvestingActivities": "768000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "13135000.00",
                    "changeToNetincome": "379000.00",
                    "capitalExpenditures": "48430000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2707000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3674000.00",
                    "changeInWorkingCapital": "2707000.00",
                    "stockBasedCompensation": "781000.00",
                    "otherNonCashItems": "-162000.00",
                    "freeCashFlow": "-17577000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-62900000.00",
                    "netBorrowings": "113308000.00",
                    "totalCashFromFinancingActivities": "44666000.00",
                    "changeToOperatingActivities": "20252000.00",
                    "netIncome": "80924000.00",
                    "changeInCash": "7260000.00",
                    "beginPeriodCashFlow": "8478000.00",
                    "endPeriodCashFlow": "15738000.00",
                    "totalCashFromOperatingActivities": "25494000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25522000.00",
                    "otherCashflowsFromInvestingActivities": "198000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "4875000.00",
                    "otherCashflowsFromFinancingActivities": "44666000.00",
                    "changeToNetincome": "-53488000.00",
                    "capitalExpenditures": "63098000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-28663000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7260000.00",
                    "changeInWorkingCapital": "-27789000.00",
                    "stockBasedCompensation": "1097000.00",
                    "otherNonCashItems": "931000.00",
                    "freeCashFlow": "-37604000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-50605000.00",
                    "netBorrowings": "68000000.00",
                    "totalCashFromFinancingActivities": "1987000.00",
                    "changeToOperatingActivities": "20453000.00",
                    "netIncome": "863000.00",
                    "changeInCash": "-41000.00",
                    "beginPeriodCashFlow": "8519000.00",
                    "endPeriodCashFlow": "8478000.00",
                    "totalCashFromOperatingActivities": "48577000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25856000.00",
                    "otherCashflowsFromInvestingActivities": "336000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": "11245000.00",
                    "capitalExpenditures": "50941000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "10613000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-41000.00",
                    "changeInWorkingCapital": "11006000.00",
                    "stockBasedCompensation": "2120000.00",
                    "otherNonCashItems": "2021000.00",
                    "freeCashFlow": "-2364000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-43413000.00",
                    "netBorrowings": "26000000.00",
                    "totalCashFromFinancingActivities": "-22124000.00",
                    "changeToOperatingActivities": "22218000.00",
                    "netIncome": "8037000.00",
                    "changeInCash": "-7476000.00",
                    "beginPeriodCashFlow": "15995000.00",
                    "endPeriodCashFlow": "8519000.00",
                    "totalCashFromOperatingActivities": "58061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26055000.00",
                    "otherCashflowsFromInvestingActivities": "49000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-124000.00",
                    "changeToNetincome": "-476000.00",
                    "capitalExpenditures": "43462000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "24667000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7476000.00",
                    "changeInWorkingCapital": "23463000.00",
                    "stockBasedCompensation": "386000.00",
                    "otherNonCashItems": "-3333000.00",
                    "freeCashFlow": "14599000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-41879000.00",
                    "netBorrowings": "91000000.00",
                    "totalCashFromFinancingActivities": "-10665000.00",
                    "changeToOperatingActivities": "6207000.00",
                    "netIncome": "7515000.00",
                    "changeInCash": "-7006000.00",
                    "beginPeriodCashFlow": "23001000.00",
                    "endPeriodCashFlow": "15995000.00",
                    "totalCashFromOperatingActivities": "45538000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27557000.00",
                    "otherCashflowsFromInvestingActivities": "368000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-4875000.00",
                    "otherCashflowsFromFinancingActivities": "-5790000.00",
                    "changeToNetincome": "5673000.00",
                    "capitalExpenditures": "42247000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4571000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7006000.00",
                    "changeInWorkingCapital": "4508000.00",
                    "stockBasedCompensation": "17000.00",
                    "otherNonCashItems": "1503000.00",
                    "freeCashFlow": "3291000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "investments": "250000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-117242000.00",
                    "netBorrowings": "329115000.00",
                    "totalCashFromFinancingActivities": "106044000.00",
                    "changeToOperatingActivities": "-5149000.00",
                    "netIncome": "9343000.00",
                    "changeInCash": "22670000.00",
                    "beginPeriodCashFlow": "331000.00",
                    "endPeriodCashFlow": "23001000.00",
                    "totalCashFromOperatingActivities": "33868000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25169000.00",
                    "otherCashflowsFromInvestingActivities": "36000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-13799000.00",
                    "otherCashflowsFromFinancingActivities": "119843000.00",
                    "changeToNetincome": "7422000.00",
                    "capitalExpenditures": "49835000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8671000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22670000.00",
                    "changeInWorkingCapital": "-9582000.00",
                    "stockBasedCompensation": "2559000.00",
                    "otherNonCashItems": "-530000.00",
                    "freeCashFlow": "-15967000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-26",
                    "currency_symbol": "USD",
                    "investments": "250000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48120000.00",
                    "netBorrowings": "467675000.00",
                    "totalCashFromFinancingActivities": "-3412000.00",
                    "changeToOperatingActivities": "10739000.00",
                    "netIncome": "901000.00",
                    "changeInCash": "-9064000.00",
                    "beginPeriodCashFlow": "9395000.00",
                    "endPeriodCashFlow": "331000.00",
                    "totalCashFromOperatingActivities": "42468000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22747000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-16360000.00",
                    "otherCashflowsFromFinancingActivities": "-64000.00",
                    "changeToNetincome": "8081000.00",
                    "capitalExpenditures": "48120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "10556000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9064000.00",
                    "changeInWorkingCapital": "10549000.00",
                    "stockBasedCompensation": "2110000.00",
                    "otherNonCashItems": "2499000.00",
                    "freeCashFlow": "-5652000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26439000.00",
                    "netBorrowings": "353882000.00",
                    "totalCashFromFinancingActivities": "-13787000.00",
                    "changeToOperatingActivities": "-4373000.00",
                    "netIncome": "20864000.00",
                    "changeInCash": "7167000.00",
                    "beginPeriodCashFlow": "2228000.00",
                    "endPeriodCashFlow": "9395000.00",
                    "totalCashFromOperatingActivities": "47393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22024000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-7507000.00",
                    "otherCashflowsFromFinancingActivities": "-6280000.00",
                    "changeToNetincome": "8370000.00",
                    "capitalExpenditures": "26439000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4071000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7167000.00",
                    "changeInWorkingCapital": "-3911000.00",
                    "stockBasedCompensation": "5544000.00",
                    "otherNonCashItems": "-1428000.00",
                    "freeCashFlow": "20954000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "investments": "250000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30705000.00",
                    "netBorrowings": "123287000.00",
                    "totalCashFromFinancingActivities": "-21699000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18446000.00",
                    "changeInCash": "-3382000.00",
                    "beginPeriodCashFlow": "5610000.00",
                    "endPeriodCashFlow": "2228000.00",
                    "totalCashFromOperatingActivities": "49022000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21150000.00",
                    "otherCashflowsFromInvestingActivities": "250000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-27661000.00",
                    "otherCashflowsFromFinancingActivities": "-43000.00",
                    "changeToNetincome": "4589000.00",
                    "capitalExpenditures": "30955000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4624000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3382000.00",
                    "changeInWorkingCapital": "4624000.00",
                    "stockBasedCompensation": "2172000.00",
                    "otherNonCashItems": "-1584000.00",
                    "freeCashFlow": "18067000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-22",
                    "currency_symbol": "USD",
                    "investments": "9750000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-40674000.00",
                    "netBorrowings": "135000000.00",
                    "totalCashFromFinancingActivities": "-19253000.00",
                    "changeToOperatingActivities": "7507000.00",
                    "netIncome": "11565000.00",
                    "changeInCash": "-7807000.00",
                    "beginPeriodCashFlow": "13417000.00",
                    "endPeriodCashFlow": "5610000.00",
                    "totalCashFromOperatingActivities": "52120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21888000.00",
                    "otherCashflowsFromInvestingActivities": "9767000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-15685000.00",
                    "otherCashflowsFromFinancingActivities": "-3568000.00",
                    "changeToNetincome": "33934000.00",
                    "capitalExpenditures": "50441000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-15481000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7807000.00",
                    "changeInWorkingCapital": "-15481000.00",
                    "stockBasedCompensation": "2062000.00",
                    "otherNonCashItems": "3499000.00",
                    "freeCashFlow": "1679000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "investments": "50000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "27157000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44850000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23064000.00",
                    "changeInCash": "1952000.00",
                    "beginPeriodCashFlow": "11465000.00",
                    "endPeriodCashFlow": "13417000.00",
                    "totalCashFromOperatingActivities": "19645000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21204000.00",
                    "otherCashflowsFromInvestingActivities": "50080000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-47157000.00",
                    "otherCashflowsFromFinancingActivities": "2307000.00",
                    "changeToNetincome": "-11053000.00",
                    "capitalExpenditures": "22923000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-13838000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1952000.00",
                    "changeInWorkingCapital": "-13838000.00",
                    "stockBasedCompensation": "476000.00",
                    "otherNonCashItems": "-1194000.00",
                    "freeCashFlow": "-3278000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "investments": "-49000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79297000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1108000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15597000.00",
                    "changeInCash": "-18331000.00",
                    "beginPeriodCashFlow": "29796000.00",
                    "endPeriodCashFlow": "11465000.00",
                    "totalCashFromOperatingActivities": "59858000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20632000.00",
                    "otherCashflowsFromInvestingActivities": "-48999000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1108000.00",
                    "changeToNetincome": "-2491000.00",
                    "capitalExpenditures": "30298000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "25852000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18331000.00",
                    "changeInWorkingCapital": "25852000.00",
                    "stockBasedCompensation": "850000.00",
                    "otherNonCashItems": "-1934000.00",
                    "freeCashFlow": "29560000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "investments": "39000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14266000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39853000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5757000.00",
                    "changeInCash": "2465000.00",
                    "beginPeriodCashFlow": "27331000.00",
                    "endPeriodCashFlow": "29796000.00",
                    "totalCashFromOperatingActivities": "28052000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21008000.00",
                    "otherCashflowsFromInvestingActivities": "39506000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-37148000.00",
                    "otherCashflowsFromFinancingActivities": "-2705000.00",
                    "changeToNetincome": "-3603000.00",
                    "capitalExpenditures": "25240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4712000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2465000.00",
                    "changeInWorkingCapital": "4712000.00",
                    "stockBasedCompensation": "1169000.00",
                    "otherNonCashItems": "-2274000.00",
                    "freeCashFlow": "2812000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "investments": "-50000000.00",
                    "changeToLiabilities": "141000.00",
                    "totalCashflowsFromInvestingActivities": "18983000.00",
                    "netBorrowings": "-75000000.00",
                    "totalCashFromFinancingActivities": "-42399000.00",
                    "changeToOperatingActivities": "-31410000.00",
                    "netIncome": "-27247000.00",
                    "changeInCash": "13753000.00",
                    "beginPeriodCashFlow": "13578000.00",
                    "endPeriodCashFlow": "27331000.00",
                    "totalCashFromOperatingActivities": "37169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23606000.00",
                    "otherCashflowsFromInvestingActivities": "57982000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "100000000.00",
                    "otherCashflowsFromFinancingActivities": "4648000.00",
                    "changeToNetincome": "9037000.00",
                    "capitalExpenditures": "38999000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "31355000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13753000.00",
                    "changeInWorkingCapital": "2437000.00",
                    "stockBasedCompensation": "3589000.00",
                    "otherNonCashItems": "33828000.00",
                    "freeCashFlow": "-1830000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "investments": "59000000.00",
                    "changeToLiabilities": "113000.00",
                    "totalCashflowsFromInvestingActivities": "37697000.00",
                    "netBorrowings": "300000000.00",
                    "totalCashFromFinancingActivities": "-53618000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6253000.00",
                    "changeInCash": "-8903000.00",
                    "beginPeriodCashFlow": "22481000.00",
                    "endPeriodCashFlow": "13578000.00",
                    "totalCashFromOperatingActivities": "7018000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22293000.00",
                    "otherCashflowsFromInvestingActivities": "59114000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-25678000.00",
                    "otherCashflowsFromFinancingActivities": "-27940000.00",
                    "changeToNetincome": "-2779000.00",
                    "capitalExpenditures": "21417000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-23777000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8903000.00",
                    "changeInWorkingCapital": "-23664000.00",
                    "stockBasedCompensation": "2291000.00",
                    "otherNonCashItems": "-3193000.00",
                    "freeCashFlow": "-14399000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17000.00",
                    "totalCashflowsFromInvestingActivities": "-16214000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44990000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12453000.00",
                    "changeInCash": "-1561000.00",
                    "beginPeriodCashFlow": "24042000.00",
                    "endPeriodCashFlow": "22481000.00",
                    "totalCashFromOperatingActivities": "59643000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22015000.00",
                    "otherCashflowsFromInvestingActivities": "159000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-44990000.00",
                    "otherCashflowsFromFinancingActivities": "-16214000.00",
                    "changeToNetincome": "6070000.00",
                    "capitalExpenditures": "16373000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "18614000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1561000.00",
                    "changeInWorkingCapital": "18631000.00",
                    "stockBasedCompensation": "2431000.00",
                    "otherNonCashItems": "-4571000.00",
                    "freeCashFlow": "43270000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "investments": "11000000.00",
                    "changeToLiabilities": "19000.00",
                    "totalCashflowsFromInvestingActivities": "-4779000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30124000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6226000.00",
                    "changeInCash": "367000.00",
                    "beginPeriodCashFlow": "23675000.00",
                    "endPeriodCashFlow": "24042000.00",
                    "totalCashFromOperatingActivities": "35270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22231000.00",
                    "otherCashflowsFromInvestingActivities": "11460000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-29332000.00",
                    "otherCashflowsFromFinancingActivities": "-792000.00",
                    "changeToNetincome": "6452000.00",
                    "capitalExpenditures": "16239000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-133000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "367000.00",
                    "changeInWorkingCapital": "-114000.00",
                    "stockBasedCompensation": "4479000.00",
                    "otherNonCashItems": "1275000.00",
                    "freeCashFlow": "19031000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "investments": "19000000.00",
                    "changeToLiabilities": "11104000.00",
                    "totalCashflowsFromInvestingActivities": "-17193000.00",
                    "netBorrowings": "-154837000.00",
                    "totalCashFromFinancingActivities": "-24878000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82862000.00",
                    "changeInCash": "2746000.00",
                    "beginPeriodCashFlow": "20929000.00",
                    "endPeriodCashFlow": "23675000.00",
                    "totalCashFromOperatingActivities": "44817000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22688000.00",
                    "otherCashflowsFromInvestingActivities": "19000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-24217000.00",
                    "otherCashflowsFromFinancingActivities": "-661000.00",
                    "changeToNetincome": "-55087000.00",
                    "capitalExpenditures": "36193000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-17224000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2746000.00",
                    "changeInWorkingCapital": "-6120000.00",
                    "stockBasedCompensation": "3202000.00",
                    "otherNonCashItems": "2186000.00",
                    "freeCashFlow": "8624000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "investments": "-9000000.00",
                    "changeToLiabilities": "-7772000.00",
                    "totalCashflowsFromInvestingActivities": "-31987000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17832000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13317000.00",
                    "changeInCash": "19749000.00",
                    "beginPeriodCashFlow": "1180000.00",
                    "endPeriodCashFlow": "20929000.00",
                    "totalCashFromOperatingActivities": "69568000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22180000.00",
                    "otherCashflowsFromInvestingActivities": "-9000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-15799000.00",
                    "otherCashflowsFromFinancingActivities": "-2033000.00",
                    "changeToNetincome": "-3012000.00",
                    "capitalExpenditures": "22987000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "44382000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19749000.00",
                    "changeInWorkingCapital": "36610000.00",
                    "stockBasedCompensation": "2177000.00",
                    "otherNonCashItems": "-4422000.00",
                    "freeCashFlow": "46581000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-30",
                    "currency_symbol": "USD",
                    "investments": "5000000.00",
                    "changeToLiabilities": "414000.00",
                    "totalCashflowsFromInvestingActivities": "-6942000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9874000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11658000.00",
                    "changeInCash": "-8358000.00",
                    "beginPeriodCashFlow": "9538000.00",
                    "endPeriodCashFlow": "1180000.00",
                    "totalCashFromOperatingActivities": "8458000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23253000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-9818000.00",
                    "otherCashflowsFromFinancingActivities": "-56000.00",
                    "changeToNetincome": "4226000.00",
                    "capitalExpenditures": "11942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-31566000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8358000.00",
                    "changeInWorkingCapital": "-31152000.00",
                    "stockBasedCompensation": "796000.00",
                    "otherNonCashItems": "673000.00",
                    "freeCashFlow": "-3484000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-03",
                    "currency_symbol": "USD",
                    "investments": "-65000000.00",
                    "changeToLiabilities": "-3177000.00",
                    "totalCashflowsFromInvestingActivities": "-84471000.00",
                    "netBorrowings": "275000000.00",
                    "totalCashFromFinancingActivities": "67916000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-882000.00",
                    "changeInCash": "-3041000.00",
                    "beginPeriodCashFlow": "12579000.00",
                    "endPeriodCashFlow": "9538000.00",
                    "totalCashFromOperatingActivities": "13514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22151000.00",
                    "otherCashflowsFromInvestingActivities": "-65000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-50166000.00",
                    "otherCashflowsFromFinancingActivities": "-6918000.00",
                    "changeToNetincome": "-7801000.00",
                    "capitalExpenditures": "19471000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-321000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3041000.00",
                    "changeInWorkingCapital": "-3498000.00",
                    "stockBasedCompensation": "4785000.00",
                    "otherNonCashItems": "3572000.00",
                    "freeCashFlow": "-5957000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "investments": "17000000.00",
                    "changeToLiabilities": "74000.00",
                    "totalCashflowsFromInvestingActivities": "-40675000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4420000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19852000.00",
                    "changeInCash": "-6985000.00",
                    "beginPeriodCashFlow": "19564000.00",
                    "endPeriodCashFlow": "12579000.00",
                    "totalCashFromOperatingActivities": "38110000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20856000.00",
                    "otherCashflowsFromInvestingActivities": "-9264000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-9295000.00",
                    "otherCashflowsFromFinancingActivities": "4875000.00",
                    "changeToNetincome": "-3609000.00",
                    "capitalExpenditures": "48411000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "937000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6985000.00",
                    "changeInWorkingCapital": "1780000.00",
                    "stockBasedCompensation": "2022000.00",
                    "otherNonCashItems": "-6013000.00",
                    "freeCashFlow": "-10301000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-05",
                    "currency_symbol": "USD",
                    "investments": "-17000000.00",
                    "changeToLiabilities": "635000.00",
                    "totalCashflowsFromInvestingActivities": "-71446000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1512000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19064000.00",
                    "changeInCash": "2349000.00",
                    "beginPeriodCashFlow": "17215000.00",
                    "endPeriodCashFlow": "19564000.00",
                    "totalCashFromOperatingActivities": "72283000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19199000.00",
                    "otherCashflowsFromInvestingActivities": "-17000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1886000.00",
                    "otherCashflowsFromFinancingActivities": "3398000.00",
                    "changeToNetincome": "1908000.00",
                    "capitalExpenditures": "54446000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "31477000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2349000.00",
                    "changeInWorkingCapital": "31056000.00",
                    "stockBasedCompensation": "4050000.00",
                    "otherNonCashItems": "-1563000.00",
                    "freeCashFlow": "17837000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "investments": "5000000.00",
                    "changeToLiabilities": "-117000.00",
                    "totalCashflowsFromInvestingActivities": "-53363000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3823000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21489000.00",
                    "changeInCash": "-7329000.00",
                    "beginPeriodCashFlow": "24544000.00",
                    "endPeriodCashFlow": "17215000.00",
                    "totalCashFromOperatingActivities": "49857000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19730000.00",
                    "otherCashflowsFromInvestingActivities": "6035000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-7469000.00",
                    "otherCashflowsFromFinancingActivities": "3646000.00",
                    "changeToNetincome": "1211000.00",
                    "capitalExpenditures": "59398000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "7544000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7329000.00",
                    "changeInWorkingCapital": "7714000.00",
                    "stockBasedCompensation": "2551000.00",
                    "otherNonCashItems": "-2531000.00",
                    "freeCashFlow": "-9541000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-04",
                    "currency_symbol": "USD",
                    "investments": "30001000.00",
                    "changeToLiabilities": "3643000.00",
                    "totalCashflowsFromInvestingActivities": "-11520000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10818000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3726000.00",
                    "changeInCash": "16105000.00",
                    "beginPeriodCashFlow": "8439000.00",
                    "endPeriodCashFlow": "24544000.00",
                    "totalCashFromOperatingActivities": "38443000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19548000.00",
                    "otherCashflowsFromInvestingActivities": "30001000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10818000.00",
                    "changeToNetincome": "262000.00",
                    "capitalExpenditures": "41521000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "11264000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16105000.00",
                    "changeInWorkingCapital": "14907000.00",
                    "stockBasedCompensation": "1080000.00",
                    "otherNonCashItems": "-12694000.00",
                    "freeCashFlow": "-3078000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3992000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4940000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11502000.00",
                    "changeInCash": "-12632000.00",
                    "beginPeriodCashFlow": "21071000.00",
                    "endPeriodCashFlow": "8439000.00",
                    "totalCashFromOperatingActivities": "-3908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19825000.00",
                    "otherCashflowsFromInvestingActivities": "28826000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1347000.00",
                    "otherCashflowsFromFinancingActivities": "-36000.00",
                    "changeToNetincome": "2453000.00",
                    "capitalExpenditures": "46818000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44396000.00",
                    "stockBasedCompensation": "3017000.00",
                    "otherNonCashItems": "3678000.00",
                    "freeCashFlow": "-50726000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15953000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25061000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8645000.00",
                    "changeInCash": "-13405000.00",
                    "beginPeriodCashFlow": "34476000.00",
                    "endPeriodCashFlow": "21071000.00",
                    "totalCashFromOperatingActivities": "27411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19569000.00",
                    "otherCashflowsFromInvestingActivities": "6999000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-10003000.00",
                    "otherCashflowsFromFinancingActivities": "-9846000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22952000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7817000.00",
                    "stockBasedCompensation": "2117000.00",
                    "otherNonCashItems": "3239000.00",
                    "freeCashFlow": "4459000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7288000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1882000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13923000.00",
                    "changeInCash": "15384000.00",
                    "beginPeriodCashFlow": "19092000.00",
                    "endPeriodCashFlow": "34476000.00",
                    "totalCashFromOperatingActivities": "6311000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18870000.00",
                    "otherCashflowsFromInvestingActivities": "48095000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1882000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40807000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40303000.00",
                    "stockBasedCompensation": "1046000.00",
                    "otherNonCashItems": "4123000.00",
                    "freeCashFlow": "-34496000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37492000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-977000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5604000.00",
                    "changeInCash": "164000.00",
                    "beginPeriodCashFlow": "18928000.00",
                    "endPeriodCashFlow": "19092000.00",
                    "totalCashFromOperatingActivities": "38581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18669000.00",
                    "otherCashflowsFromInvestingActivities": "-37492000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-597000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23492000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13471000.00",
                    "stockBasedCompensation": "1954000.00",
                    "otherNonCashItems": "-3118000.00",
                    "freeCashFlow": "15089000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57755000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59339000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37786000.00",
                    "changeInCash": "-2579000.00",
                    "beginPeriodCashFlow": "21507000.00",
                    "endPeriodCashFlow": "18928000.00",
                    "totalCashFromOperatingActivities": "-4163000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12221000.00",
                    "otherCashflowsFromInvestingActivities": "-34780000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3238000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22975000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58368000.00",
                    "stockBasedCompensation": "2124000.00",
                    "otherNonCashItems": "17691000.00",
                    "freeCashFlow": "-27138000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22624000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6458000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14988000.00",
                    "changeInCash": "8510000.00",
                    "beginPeriodCashFlow": "12997000.00",
                    "endPeriodCashFlow": "21507000.00",
                    "totalCashFromOperatingActivities": "24676000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11780000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-258000.00",
                    "changeToNetincome": "1927000.00",
                    "capitalExpenditures": "7593000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "100553000.00",
                    "stockBasedCompensation": "3259000.00",
                    "otherNonCashItems": "-103726000.00",
                    "freeCashFlow": "17083000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97228000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1154000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20568000.00",
                    "changeInCash": "-4264000.00",
                    "beginPeriodCashFlow": "17261000.00",
                    "endPeriodCashFlow": "12997000.00",
                    "totalCashFromOperatingActivities": "94118000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11861000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10261000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1995000.00",
                    "stockBasedCompensation": "2092000.00",
                    "otherNonCashItems": "55592000.00",
                    "freeCashFlow": "83857000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50331000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6192000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "458000.00",
                    "changeInCash": "14437000.00",
                    "beginPeriodCashFlow": "2824000.00",
                    "endPeriodCashFlow": "17261000.00",
                    "totalCashFromOperatingActivities": "70960000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11866000.00",
                    "otherCashflowsFromInvestingActivities": "-50331000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-868000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5257000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14123000.00",
                    "stockBasedCompensation": "1043000.00",
                    "otherNonCashItems": "42676000.00",
                    "freeCashFlow": "65703000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9687000.00",
                    "totalCashflowsFromInvestingActivities": "-46686000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5145000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47160000.00",
                    "changeInCash": "175000.00",
                    "beginPeriodCashFlow": "2649000.00",
                    "endPeriodCashFlow": "2824000.00",
                    "totalCashFromOperatingActivities": "41716000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12248000.00",
                    "otherCashflowsFromInvestingActivities": "67000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16783000.00",
                    "changeToAccountReceivables": "-415499000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16494000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4830000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29988000.00",
                    "stockBasedCompensation": "835000.00",
                    "otherNonCashItems": "-44216000.00",
                    "freeCashFlow": "36886000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77651000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-131000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46209000.00",
                    "changeInCash": "-912000.00",
                    "beginPeriodCashFlow": "3561000.00",
                    "endPeriodCashFlow": "2649000.00",
                    "totalCashFromOperatingActivities": "76870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11692000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-409000.00",
                    "changeToNetincome": "52267000.00",
                    "capitalExpenditures": "4833000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29526000.00",
                    "stockBasedCompensation": "1655000.00",
                    "otherNonCashItems": "55403000.00",
                    "freeCashFlow": "72037000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66314000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4384000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75448000.00",
                    "changeInCash": "709000.00",
                    "beginPeriodCashFlow": "2852000.00",
                    "endPeriodCashFlow": "3561000.00",
                    "totalCashFromOperatingActivities": "71407000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11757000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1465000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6106000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28424000.00",
                    "stockBasedCompensation": "1257000.00",
                    "otherNonCashItems": "9003000.00",
                    "freeCashFlow": "65301000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5736000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29401000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13647000.00",
                    "changeInCash": "-366000.00",
                    "beginPeriodCashFlow": "3218000.00",
                    "endPeriodCashFlow": "2852000.00",
                    "totalCashFromOperatingActivities": "34771000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11721000.00",
                    "otherCashflowsFromInvestingActivities": "-5736000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7753000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-91000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3559000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1400000.00",
                    "stockBasedCompensation": "767000.00",
                    "otherNonCashItems": "2839000.00",
                    "freeCashFlow": "31212000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1255000.00",
                    "totalCashflowsFromInvestingActivities": "-15833000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19908000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-81000.00",
                    "changeInCash": "3209000.00",
                    "beginPeriodCashFlow": "9000.00",
                    "endPeriodCashFlow": "3218000.00",
                    "totalCashFromOperatingActivities": "-866000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11636000.00",
                    "otherCashflowsFromInvestingActivities": "-10230000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7753000.00",
                    "changeToAccountReceivables": "-35303000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13901000.00",
                    "changeToNetincome": "814000.00",
                    "capitalExpenditures": "5603000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27779000.00",
                    "stockBasedCompensation": "726000.00",
                    "otherNonCashItems": "3087000.00",
                    "freeCashFlow": "-6469000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8652000.00",
                    "totalCashflowsFromInvestingActivities": "-8662000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14015000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "862000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "9000.00",
                    "endPeriodCashFlow": "9000.00",
                    "totalCashFromOperatingActivities": "-5353000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11679000.00",
                    "otherCashflowsFromInvestingActivities": "-2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18326000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7604000.00",
                    "changeToNetincome": "11327000.00",
                    "capitalExpenditures": "8660000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8827000.00",
                    "stockBasedCompensation": "-87000.00",
                    "otherNonCashItems": "9919000.00",
                    "freeCashFlow": "-14013000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4750000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17635000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7768000.00",
                    "changeInCash": "-1000.00",
                    "beginPeriodCashFlow": "10000.00",
                    "endPeriodCashFlow": "9000.00",
                    "totalCashFromOperatingActivities": "22384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11796000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4309000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4634000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4752000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4805000.00",
                    "stockBasedCompensation": "886000.00",
                    "otherNonCashItems": "-1985000.00",
                    "freeCashFlow": "17632000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2286000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23606000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4709000.00",
                    "changeInCash": "1000.00",
                    "beginPeriodCashFlow": "9000.00",
                    "endPeriodCashFlow": "10000.00",
                    "totalCashFromOperatingActivities": "25893000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11843000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7810000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3353000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2291000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9035000.00",
                    "stockBasedCompensation": "797000.00",
                    "otherNonCashItems": "306000.00",
                    "freeCashFlow": "23602000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6918000.00",
                    "totalCashflowsFromInvestingActivities": "-5870000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23517000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6021000.00",
                    "changeInCash": "-1000.00",
                    "beginPeriodCashFlow": "10000.00",
                    "endPeriodCashFlow": "9000.00",
                    "totalCashFromOperatingActivities": "29386000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12151000.00",
                    "otherCashflowsFromInvestingActivities": "38000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1737000.00",
                    "changeToAccountReceivables": "18780000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23517000.00",
                    "changeToNetincome": "18114000.00",
                    "capitalExpenditures": "5908000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7837000.00",
                    "stockBasedCompensation": "958000.00",
                    "otherNonCashItems": "5109000.00",
                    "freeCashFlow": "23478000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5181000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9964000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3845000.00",
                    "changeInCash": "-25000.00",
                    "beginPeriodCashFlow": "35000.00",
                    "endPeriodCashFlow": "10000.00",
                    "totalCashFromOperatingActivities": "15120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12629000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9964000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5180000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4215000.00",
                    "stockBasedCompensation": "-23348000.00",
                    "otherNonCashItems": "22167000.00",
                    "freeCashFlow": "9940000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5349000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19783000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15156000.00",
                    "changeInCash": "-2000.00",
                    "beginPeriodCashFlow": "37000.00",
                    "endPeriodCashFlow": "35000.00",
                    "totalCashFromOperatingActivities": "25130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13147000.00",
                    "otherCashflowsFromInvestingActivities": "-8000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4138000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19783000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5341000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-718000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2455000.00",
                    "freeCashFlow": "19789000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4099000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35066000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "544000.00",
                    "changeInCash": "-133000.00",
                    "beginPeriodCashFlow": "170000.00",
                    "endPeriodCashFlow": "37000.00",
                    "totalCashFromOperatingActivities": "39032000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13398000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4193000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35066000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4102000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26304000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1214000.00",
                    "freeCashFlow": "34930000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "21125000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "170000.00",
                    "totalCashFromOperatingActivities": "96171000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "32086000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "4561000.00",
                    "capitalExpenditures": "27505000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100400.00",
                    "netBorrowings": "63400000.00",
                    "totalCashFromFinancingActivities": "39300.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53000.00",
                    "changeInCash": "-48900.00",
                    "beginPeriodCashFlow": "79600.00",
                    "endPeriodCashFlow": "30700.00",
                    "totalCashFromOperatingActivities": "12300.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92400.00",
                    "otherCashflowsFromInvestingActivities": "-11600.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-23500000.00",
                    "changeToAccountReceivables": "-2200000.00",
                    "salePurchaseOfStock": "-17200000.00",
                    "otherCashflowsFromFinancingActivities": "-46160700.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "88800",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-99500000.00",
                    "stockBasedCompensation": "3800.00",
                    "otherNonCashItems": "99491600.00",
                    "freeCashFlow": "-76500.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "investments": "167700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "167700000.00",
                    "netBorrowings": "-177700000.00",
                    "totalCashFromFinancingActivities": "-191400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "196300000.00",
                    "changeInCash": "37600000.00",
                    "beginPeriodCashFlow": "42000000.00",
                    "endPeriodCashFlow": "79600000.00",
                    "totalCashFromOperatingActivities": "61400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69800000.00",
                    "otherCashflowsFromInvestingActivities": "1.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12400000.00",
                    "changeToAccountReceivables": "-58100000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "-3700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "116600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18600000.00",
                    "stockBasedCompensation": "5600000.00",
                    "otherNonCashItems": "-267900000.00",
                    "freeCashFlow": "-55200000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "investments": "-62100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73700000.00",
                    "netBorrowings": "-103600000.00",
                    "totalCashFromFinancingActivities": "-129400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "107700000.00",
                    "changeInCash": "-12400000.00",
                    "beginPeriodCashFlow": "54400000.00",
                    "endPeriodCashFlow": "42000000.00",
                    "totalCashFromOperatingActivities": "190700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98600000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4000000.00",
                    "changeToAccountReceivables": "-1300000.00",
                    "salePurchaseOfStock": "-17900000.00",
                    "otherCashflowsFromFinancingActivities": "-7900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15100000.00",
                    "stockBasedCompensation": "9900000.00",
                    "otherNonCashItems": "4500000.00",
                    "freeCashFlow": "117000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-14",
                    "currency_symbol": "USD",
                    "investments": "-33500000.00",
                    "changeToLiabilities": "49200000.00",
                    "totalCashflowsFromInvestingActivities": "-33500000.00",
                    "netBorrowings": "-81800000.00",
                    "totalCashFromFinancingActivities": "-88600000.00",
                    "changeToOperatingActivities": "-900000.00",
                    "netIncome": "46000000.00",
                    "changeInCash": "28200000.00",
                    "beginPeriodCashFlow": "26200000.00",
                    "endPeriodCashFlow": "54400000.00",
                    "totalCashFromOperatingActivities": "150200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103300000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-46300000.00",
                    "changeToAccountReceivables": "-16900000.00",
                    "salePurchaseOfStock": "-5000000.00",
                    "otherCashflowsFromFinancingActivities": "-2700000.00",
                    "changeToNetincome": "15400000.00",
                    "capitalExpenditures": "33500000",
                    "changeReceivables": "-16900000.00",
                    "cashFlowsOtherOperating": "-400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28100000.00",
                    "changeInWorkingCapital": "-16400000.00",
                    "stockBasedCompensation": "12700000.00",
                    "otherNonCashItems": "12500000.00",
                    "freeCashFlow": "116700000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "investments": "-25100000.00",
                    "changeToLiabilities": "1900000.00",
                    "totalCashflowsFromInvestingActivities": "-25100000.00",
                    "netBorrowings": "-81000000.00",
                    "totalCashFromFinancingActivities": "-82000000.00",
                    "changeToOperatingActivities": "-1900000.00",
                    "netIncome": "-28100000.00",
                    "changeInCash": "-10700000.00",
                    "beginPeriodCashFlow": "36900000.00",
                    "endPeriodCashFlow": "26200000.00",
                    "totalCashFromOperatingActivities": "96400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105000000.00",
                    "otherCashflowsFromInvestingActivities": "13300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20200000.00",
                    "changeToAccountReceivables": "-5300000.00",
                    "salePurchaseOfStock": "-1700000.00",
                    "otherCashflowsFromFinancingActivities": "700000.00",
                    "changeToNetincome": "42100000.00",
                    "capitalExpenditures": "38400000",
                    "changeReceivables": "-5300000.00",
                    "cashFlowsOtherOperating": "1100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10700000.00",
                    "changeInWorkingCapital": "-25300000.00",
                    "stockBasedCompensation": "9100000.00",
                    "otherNonCashItems": "45400000.00",
                    "freeCashFlow": "58000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-39600000.00",
                    "changeToLiabilities": "-12000000.00",
                    "totalCashflowsFromInvestingActivities": "-39600000.00",
                    "netBorrowings": "-192300000.00",
                    "totalCashFromFinancingActivities": "-192900000.00",
                    "changeToOperatingActivities": "-1100000.00",
                    "netIncome": "77100000.00",
                    "changeInCash": "14500000.00",
                    "beginPeriodCashFlow": "22400000.00",
                    "endPeriodCashFlow": "36900000.00",
                    "totalCashFromOperatingActivities": "247000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111000000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": "18100000.00",
                    "changeToAccountReceivables": "6100000.00",
                    "salePurchaseOfStock": "-700000.00",
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": "59300000.00",
                    "capitalExpenditures": "39600000",
                    "changeReceivables": "6100000.00",
                    "cashFlowsOtherOperating": "-12600000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14500000.00",
                    "changeInWorkingCapital": "1000000.00",
                    "stockBasedCompensation": "10500000.00",
                    "otherNonCashItems": "13900000.00",
                    "freeCashFlow": "207400000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-09",
                    "currency_symbol": "USD",
                    "investments": "-140100000.00",
                    "changeToLiabilities": "-28500000.00",
                    "totalCashflowsFromInvestingActivities": "-140100000.00",
                    "netBorrowings": "82400000.00",
                    "totalCashFromFinancingActivities": "82000000.00",
                    "changeToOperatingActivities": "2200000.00",
                    "netIncome": "-5600000.00",
                    "changeInCash": "-2500000.00",
                    "beginPeriodCashFlow": "24900000.00",
                    "endPeriodCashFlow": "22400000.00",
                    "totalCashFromOperatingActivities": "55600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115600000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-21200000.00",
                    "changeToAccountReceivables": "-13600000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": "14100000.00",
                    "capitalExpenditures": "140100000",
                    "changeReceivables": "-13600000.00",
                    "cashFlowsOtherOperating": "-5200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2500000.00",
                    "changeInWorkingCapital": "-68500000.00",
                    "stockBasedCompensation": "3800000.00",
                    "otherNonCashItems": "10600000.00",
                    "freeCashFlow": "-84500000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "investments": "-223971000.00",
                    "changeToLiabilities": "25200000.00",
                    "totalCashflowsFromInvestingActivities": "-223971000.00",
                    "netBorrowings": "630848000.00",
                    "totalCashFromFinancingActivities": "65420000.00",
                    "changeToOperatingActivities": "5400000.00",
                    "netIncome": "-143767000.00",
                    "changeInCash": "6746000.00",
                    "beginPeriodCashFlow": "15738000.00",
                    "endPeriodCashFlow": "22484000.00",
                    "totalCashFromOperatingActivities": "168899000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101953000.00",
                    "otherCashflowsFromInvestingActivities": "807000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8100000.00",
                    "changeToAccountReceivables": "13980000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-413000.00",
                    "changeToNetincome": "204687000.00",
                    "capitalExpenditures": "295708000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4670000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8209000.00",
                    "changeInWorkingCapital": "28634000.00",
                    "stockBasedCompensation": "3314000.00",
                    "otherNonCashItems": "170135000.00",
                    "freeCashFlow": "-126809000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "investments": "-198797000.00",
                    "changeToLiabilities": "31300000.00",
                    "totalCashflowsFromInvestingActivities": "-198797000.00",
                    "netBorrowings": "298308000.00",
                    "totalCashFromFinancingActivities": "13864000.00",
                    "changeToOperatingActivities": "5400000.00",
                    "netIncome": "97339000.00",
                    "changeInCash": "-7263000.00",
                    "beginPeriodCashFlow": "23001000.00",
                    "endPeriodCashFlow": "15738000.00",
                    "totalCashFromOperatingActivities": "177670000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104990000.00",
                    "otherCashflowsFromInvestingActivities": "951000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-14800000.00",
                    "changeToAccountReceivables": "-10573000.00",
                    "salePurchaseOfStock": "-4900000.00",
                    "otherCashflowsFromFinancingActivities": "18700000.00",
                    "changeToNetincome": "-37046000.00",
                    "capitalExpenditures": "199748000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "11188000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7263000.00",
                    "changeInWorkingCapital": "11188000.00",
                    "stockBasedCompensation": "3620000.00",
                    "otherNonCashItems": "1122000.00",
                    "freeCashFlow": "-22078000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "investments": "250000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-222506000.00",
                    "netBorrowings": "1273959000.00",
                    "totalCashFromFinancingActivities": "67146000.00",
                    "changeToOperatingActivities": "-5149000.00",
                    "netIncome": "49554000.00",
                    "changeInCash": "17391000.00",
                    "beginPeriodCashFlow": "5610000.00",
                    "endPeriodCashFlow": "23001000.00",
                    "totalCashFromOperatingActivities": "172751000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91090000.00",
                    "otherCashflowsFromInvestingActivities": "286000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-14800000.00",
                    "changeToAccountReceivables": "5142000.00",
                    "salePurchaseOfStock": "-65327000.00",
                    "otherCashflowsFromFinancingActivities": "-2527000.00",
                    "changeToNetincome": "28427000.00",
                    "capitalExpenditures": "155349000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2438000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17391000.00",
                    "changeInWorkingCapital": "1680000.00",
                    "stockBasedCompensation": "12385000.00",
                    "otherNonCashItems": "-1043000.00",
                    "freeCashFlow": "17402000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-22",
                    "currency_symbol": "USD",
                    "investments": "49750000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-78548000.00",
                    "netBorrowings": "135000000.00",
                    "totalCashFromFinancingActivities": "-102848000.00",
                    "changeToOperatingActivities": "7507000.00",
                    "netIncome": "55983000.00",
                    "changeInCash": "-21721000.00",
                    "beginPeriodCashFlow": "27331000.00",
                    "endPeriodCashFlow": "5610000.00",
                    "totalCashFromOperatingActivities": "159675000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84732000.00",
                    "otherCashflowsFromInvestingActivities": "50354000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-13596000.00",
                    "salePurchaseOfStock": "-99990000.00",
                    "otherCashflowsFromFinancingActivities": "-2858000.00",
                    "changeToNetincome": "16787000.00",
                    "capitalExpenditures": "128902000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1245000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21721000.00",
                    "changeInWorkingCapital": "1245000.00",
                    "stockBasedCompensation": "4557000.00",
                    "otherNonCashItems": "-1903000.00",
                    "freeCashFlow": "30773000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "investments": "20000000.00",
                    "changeToLiabilities": "290000.00",
                    "totalCashflowsFromInvestingActivities": "35687000.00",
                    "netBorrowings": "300000000.00",
                    "totalCashFromFinancingActivities": "-171131000.00",
                    "changeToOperatingActivities": "-31410000.00",
                    "netIncome": "-2315000.00",
                    "changeInCash": "3656000.00",
                    "beginPeriodCashFlow": "23675000.00",
                    "endPeriodCashFlow": "27331000.00",
                    "totalCashFromOperatingActivities": "139100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90145000.00",
                    "otherCashflowsFromInvestingActivities": "128715000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "3869000.00",
                    "changeToNetincome": "18780000.00",
                    "capitalExpenditures": "93028000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "26059000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3656000.00",
                    "changeInWorkingCapital": "-2710000.00",
                    "stockBasedCompensation": "12790000.00",
                    "otherNonCashItems": "27339000.00",
                    "freeCashFlow": "46072000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "investments": "-50000000.00",
                    "changeToLiabilities": "569000.00",
                    "totalCashflowsFromInvestingActivities": "-140593000.00",
                    "netBorrowings": "120163000.00",
                    "totalCashFromFinancingActivities": "15332000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "106955000.00",
                    "changeInCash": "11096000.00",
                    "beginPeriodCashFlow": "12579000.00",
                    "endPeriodCashFlow": "23675000.00",
                    "totalCashFromOperatingActivities": "136357000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90272000.00",
                    "otherCashflowsFromInvestingActivities": "-50000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-9668000.00",
                    "changeToNetincome": "-61674000.00",
                    "capitalExpenditures": "90593000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4729000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11096000.00",
                    "changeInWorkingCapital": "-4160000.00",
                    "stockBasedCompensation": "10960000.00",
                    "otherNonCashItems": "2009000.00",
                    "freeCashFlow": "45764000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "investments": "35001000.00",
                    "changeToLiabilities": "4235000.00",
                    "totalCashflowsFromInvestingActivities": "-177004000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17549000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64131000.00",
                    "changeInCash": "4140000.00",
                    "beginPeriodCashFlow": "8439000.00",
                    "endPeriodCashFlow": "12579000.00",
                    "totalCashFromOperatingActivities": "198693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79333000.00",
                    "otherCashflowsFromInvestingActivities": "36036000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-18650000.00",
                    "otherCashflowsFromFinancingActivities": "1101000.00",
                    "changeToNetincome": "-228000.00",
                    "capitalExpenditures": "203776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "51222000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4140000.00",
                    "changeInWorkingCapital": "55457000.00",
                    "stockBasedCompensation": "9703000.00",
                    "otherNonCashItems": "-22801000.00",
                    "freeCashFlow": "-5083000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "investments": "71094000.00",
                    "changeToLiabilities": "2453000.00",
                    "totalCashflowsFromInvestingActivities": "-50149000.00",
                    "netBorrowings": "-16233000.00",
                    "totalCashFromFinancingActivities": "-29096000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39674000.00",
                    "changeInCash": "-10489000.00",
                    "beginPeriodCashFlow": "18928000.00",
                    "endPeriodCashFlow": "8439000.00",
                    "totalCashFromOperatingActivities": "68395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76933000.00",
                    "otherCashflowsFromInvestingActivities": "83920000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-11350000.00",
                    "otherCashflowsFromFinancingActivities": "-2151000.00",
                    "changeToNetincome": "30833000.00",
                    "capitalExpenditures": "134069000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-81498000.00",
                    "exchangeRateChanges": "361000.00",
                    "cashAndCashEquivalentsChanges": "-10489000.00",
                    "changeInWorkingCapital": "-79045000.00",
                    "stockBasedCompensation": "8134000.00",
                    "otherNonCashItems": "7922000.00",
                    "freeCashFlow": "-65674000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-227938000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58451000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "73800000.00",
                    "changeInCash": "16104000.00",
                    "beginPeriodCashFlow": "2824000.00",
                    "endPeriodCashFlow": "18928000.00",
                    "totalCashFromOperatingActivities": "185591000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47728000.00",
                    "otherCashflowsFromInvestingActivities": "15840000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4382000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46086000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58303000.00",
                    "stockBasedCompensation": "8518000.00",
                    "otherNonCashItems": "12233000.00",
                    "freeCashFlow": "139505000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9687000.00",
                    "totalCashflowsFromInvestingActivities": "-196387000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28771000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "182464000.00",
                    "changeInCash": "-394000.00",
                    "beginPeriodCashFlow": "3218000.00",
                    "endPeriodCashFlow": "2824000.00",
                    "totalCashFromOperatingActivities": "224764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47418000.00",
                    "otherCashflowsFromInvestingActivities": "67000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16783000.00",
                    "changeToAccountReceivables": "-18992000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26562000.00",
                    "stockBasedCompensation": "3012000.00",
                    "otherNonCashItems": "23029000.00",
                    "freeCashFlow": "205436000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1255000.00",
                    "totalCashflowsFromInvestingActivities": "-31531000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7318000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9743000.00",
                    "changeInCash": "3209000.00",
                    "beginPeriodCashFlow": "9000.00",
                    "endPeriodCashFlow": "3218000.00",
                    "totalCashFromOperatingActivities": "42058000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46954000.00",
                    "otherCashflowsFromInvestingActivities": "575000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13960000.00",
                    "changeToAccountReceivables": "-8485000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22564000.00",
                    "changeToNetincome": "814000.00",
                    "capitalExpenditures": "21306000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22766000.00",
                    "stockBasedCompensation": "2322000.00",
                    "otherNonCashItems": "871000.00",
                    "freeCashFlow": "20752000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6918000.00",
                    "totalCashflowsFromInvestingActivities": "-20499000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-88330000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25566000.00",
                    "changeInCash": "-161000.00",
                    "beginPeriodCashFlow": "170000.00",
                    "endPeriodCashFlow": "9000.00",
                    "totalCashFromOperatingActivities": "108668000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51325000.00",
                    "otherCashflowsFromInvestingActivities": "32000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6591000.00",
                    "changeToAccountReceivables": "18780000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "332000.00",
                    "changeToNetincome": "18114000.00",
                    "capitalExpenditures": "20531000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37638000.00",
                    "stockBasedCompensation": "3299000.00",
                    "otherNonCashItems": "-1035000.00",
                    "freeCashFlow": "88137000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27447000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-68687000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21125000.00",
                    "changeInCash": "37000.00",
                    "beginPeriodCashFlow": "133000.00",
                    "endPeriodCashFlow": "170000.00",
                    "totalCashFromOperatingActivities": "96171000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54290000.00",
                    "otherCashflowsFromInvestingActivities": "58000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "32086000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-68687000.00",
                    "changeToNetincome": "4561000.00",
                    "capitalExpenditures": "27505000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13891000.00",
                    "stockBasedCompensation": "1350000.00",
                    "otherNonCashItems": "-2827000.00",
                    "freeCashFlow": "68666000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16500000.00",
                    "minorityInterest": null,
                    "netIncome": "-12800000.00",
                    "sellingGeneralAdministrative": "19900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-900000.00",
                    "reconciledDepreciation": "23400000.00",
                    "ebit": "-11800000.00",
                    "ebitda": "11600000.00",
                    "depreciationAndAmortization": "23400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21400000.00",
                    "otherOperatingExpenses": "381700000.00",
                    "interestExpense": "4700000.00",
                    "taxProvision": "-3700000.00",
                    "interestIncome": "300000.00",
                    "netInterestIncome": "-4900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3700000.00",
                    "totalRevenue": "360300000.00",
                    "totalOperatingExpenses": "20500000.00",
                    "costOfRevenue": "361200000.00",
                    "totalOtherIncomeExpenseNet": "4900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12800000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2500000.00",
                    "minorityInterest": null,
                    "netIncome": "38300000.00",
                    "sellingGeneralAdministrative": "20600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17200000.00",
                    "reconciledDepreciation": "23700000.00",
                    "ebit": "7200000.00",
                    "ebitda": "30900000.00",
                    "depreciationAndAmortization": "23700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2500000.00",
                    "otherOperatingExpenses": "388900000.00",
                    "interestExpense": "4700000.00",
                    "taxProvision": "-800000.00",
                    "interestIncome": "4800000.00",
                    "netInterestIncome": "-4800000.00",
                    "extraordinaryItems": "35100000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-800000.00",
                    "totalRevenue": "386400000.00",
                    "totalOperatingExpenses": "19700000.00",
                    "costOfRevenue": "369200000.00",
                    "totalOtherIncomeExpenseNet": "5000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3300000.00",
                    "netIncomeApplicableToCommonShares": "38300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60400000.00",
                    "minorityInterest": null,
                    "netIncome": "-53300000.00",
                    "sellingGeneralAdministrative": "23700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18800000.00",
                    "reconciledDepreciation": "23700000.00",
                    "ebit": "-55900000.00",
                    "ebitda": "-32200000.00",
                    "depreciationAndAmortization": "23700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4900000.00",
                    "otherOperatingExpenses": "403900000.00",
                    "interestExpense": "4500000.00",
                    "taxProvision": "-6500000.00",
                    "interestIncome": "300000.00",
                    "netInterestIncome": "-4800000.00",
                    "extraordinaryItems": "600000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6500000.00",
                    "totalRevenue": "399000000.00",
                    "totalOperatingExpenses": "23700000.00",
                    "costOfRevenue": "380200000.00",
                    "totalOtherIncomeExpenseNet": "-55500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53900000.00",
                    "netIncomeApplicableToCommonShares": "-53300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5500000.00",
                    "minorityInterest": null,
                    "netIncome": "2700000.00",
                    "sellingGeneralAdministrative": "27000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43000000.00",
                    "reconciledDepreciation": "23000000.00",
                    "ebit": "9400000.00",
                    "ebitda": "32400000.00",
                    "depreciationAndAmortization": "23000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14500000.00",
                    "otherOperatingExpenses": "377300000.00",
                    "interestExpense": "3900000.00",
                    "taxProvision": "1900000.00",
                    "interestIncome": "500000.00",
                    "netInterestIncome": "-4000000.00",
                    "extraordinaryItems": "-900000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1900000.00",
                    "totalRevenue": "391800000.00",
                    "totalOperatingExpenses": "28500000.00",
                    "costOfRevenue": "348800000.00",
                    "totalOtherIncomeExpenseNet": "-9000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3600000.00",
                    "netIncomeApplicableToCommonShares": "2700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7700000.00",
                    "minorityInterest": null,
                    "netIncome": "-6300000.00",
                    "sellingGeneralAdministrative": "28500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36700000.00",
                    "reconciledDepreciation": "22000000.00",
                    "ebit": "-4300000.00",
                    "ebitda": "17700000.00",
                    "depreciationAndAmortization": "22000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5200000.00",
                    "otherOperatingExpenses": "373000000.00",
                    "interestExpense": "3400000.00",
                    "taxProvision": "-1800000.00",
                    "interestIncome": "600000.00",
                    "netInterestIncome": "-3400000.00",
                    "extraordinaryItems": "-400000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1800000.00",
                    "totalRevenue": "378200000.00",
                    "totalOperatingExpenses": "31500000.00",
                    "costOfRevenue": "341500000.00",
                    "totalOtherIncomeExpenseNet": "-12900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5900000.00",
                    "netIncomeApplicableToCommonShares": "-6300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29300000.00",
                    "minorityInterest": null,
                    "netIncome": "-108000000.00",
                    "sellingGeneralAdministrative": "26700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14700000.00",
                    "reconciledDepreciation": "-8500000.00",
                    "ebit": "-23000000.00",
                    "ebitda": "-800000.00",
                    "depreciationAndAmortization": "22200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12800000.00",
                    "otherOperatingExpenses": "399900000.00",
                    "interestExpense": "6300000.00",
                    "taxProvision": "-9700000.00",
                    "interestIncome": "1100000.00",
                    "netInterestIncome": "-5200000.00",
                    "extraordinaryItems": "218700000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9700000.00",
                    "totalRevenue": "387100000.00",
                    "totalOperatingExpenses": "27500000.00",
                    "costOfRevenue": "372400000.00",
                    "totalOtherIncomeExpenseNet": "-16500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19600000.00",
                    "netIncomeApplicableToCommonShares": "199100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14000000.00",
                    "minorityInterest": null,
                    "netIncome": "5900000.00",
                    "sellingGeneralAdministrative": "28100000.00",
                    "sellingAndMarketingExpenses": "3500000.00",
                    "grossProfit": "30100000.00",
                    "reconciledDepreciation": "24200000.00",
                    "ebit": "-1000000.00",
                    "ebitda": "23200000.00",
                    "depreciationAndAmortization": "24200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1200000.00",
                    "otherOperatingExpenses": "394500000.00",
                    "interestExpense": "13500000.00",
                    "taxProvision": "-3300000.00",
                    "interestIncome": "400000.00",
                    "netInterestIncome": "-13200000.00",
                    "extraordinaryItems": "16600000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3300000.00",
                    "totalRevenue": "393300000.00",
                    "totalOperatingExpenses": "31300000.00",
                    "costOfRevenue": "363200000.00",
                    "totalOtherIncomeExpenseNet": "-12800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10700000.00",
                    "netIncomeApplicableToCommonShares": "5800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56200000.00",
                    "minorityInterest": null,
                    "netIncome": "-41600000.00",
                    "sellingGeneralAdministrative": "40000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2000000.00",
                    "reconciledDepreciation": "30900000.00",
                    "ebit": "-46300000.00",
                    "ebitda": "-15400000.00",
                    "depreciationAndAmortization": "30900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46900000.00",
                    "otherOperatingExpenses": "391300000.00",
                    "interestExpense": "10400000.00",
                    "taxProvision": "-9400000.00",
                    "interestIncome": "800000.00",
                    "netInterestIncome": "-16000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14600000.00",
                    "totalRevenue": "344400000.00",
                    "totalOperatingExpenses": "44900000.00",
                    "costOfRevenue": "346400000.00",
                    "totalOtherIncomeExpenseNet": "-9300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25800000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24200000.00",
                    "minorityInterest": null,
                    "netIncome": "17200000.00",
                    "sellingGeneralAdministrative": "37400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74600000.00",
                    "reconciledDepreciation": "23200000.00",
                    "ebit": "30900000.00",
                    "ebitda": "54100000.00",
                    "depreciationAndAmortization": "23200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30400000.00",
                    "otherOperatingExpenses": "465800000.00",
                    "interestExpense": "1800000.00",
                    "taxProvision": "7000000.00",
                    "interestIncome": "600000.00",
                    "netInterestIncome": "-6500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000000.00",
                    "totalRevenue": "496200000.00",
                    "totalOperatingExpenses": "44200000.00",
                    "costOfRevenue": "421600000.00",
                    "totalOtherIncomeExpenseNet": "-6200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17200000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2400000.00",
                    "minorityInterest": null,
                    "netIncome": "17600000.00",
                    "sellingGeneralAdministrative": "37100000.00",
                    "sellingAndMarketingExpenses": "200000.00",
                    "grossProfit": "35900000.00",
                    "reconciledDepreciation": "24800000.00",
                    "ebit": "4099999.00",
                    "ebitda": "28900000.00",
                    "depreciationAndAmortization": "24800001.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78100000.00",
                    "otherOperatingExpenses": "190500000.00",
                    "interestExpense": "2500000.00",
                    "taxProvision": "6800000.00",
                    "interestIncome": "900000.00",
                    "netInterestIncome": "-8000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "268600000.00",
                    "totalOperatingExpenses": "-42200000.00",
                    "costOfRevenue": "232700000.00",
                    "totalOtherIncomeExpenseNet": "-80500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18600000.00",
                    "minorityInterest": null,
                    "netIncome": "36600000.00",
                    "sellingGeneralAdministrative": "29300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50600000.00",
                    "reconciledDepreciation": "24400000.00",
                    "ebit": "21600000.00",
                    "ebitda": "46000000.00",
                    "depreciationAndAmortization": "24400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20700000.00",
                    "otherOperatingExpenses": "258200000.00",
                    "interestExpense": "3100000.00",
                    "taxProvision": "11000000.00",
                    "interestIncome": "6900000.00",
                    "netInterestIncome": "-6800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3700000.00",
                    "totalRevenue": "278900000.00",
                    "totalOperatingExpenses": "29900000.00",
                    "costOfRevenue": "228300000.00",
                    "totalOtherIncomeExpenseNet": "-2100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36600000.00",
                    "netIncomeApplicableToCommonShares": "36600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39900000.00",
                    "minorityInterest": null,
                    "netIncome": "29700000.00",
                    "sellingGeneralAdministrative": "38900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85900000.00",
                    "reconciledDepreciation": "24600000.00",
                    "ebit": "47500000.00",
                    "ebitda": "72100000.00",
                    "depreciationAndAmortization": "24600000.00",
                    "nonOperatingIncomeNetOther": "100000.00",
                    "operatingIncome": "47300000.00",
                    "otherOperatingExpenses": "477300000.00",
                    "interestExpense": "7800000.00",
                    "taxProvision": "10200000.00",
                    "interestIncome": "7500000.00",
                    "netInterestIncome": "-7600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10200000.00",
                    "totalRevenue": "524600000.00",
                    "totalOperatingExpenses": "38600000.00",
                    "costOfRevenue": "438700000.00",
                    "totalOtherIncomeExpenseNet": "-7400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29700000.00",
                    "netIncomeApplicableToCommonShares": "29700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32299999.00",
                    "minorityInterest": null,
                    "netIncome": "23800000.00",
                    "sellingGeneralAdministrative": "36200000.00",
                    "sellingAndMarketingExpenses": "200000.00",
                    "grossProfit": "76900000.00",
                    "reconciledDepreciation": "24800000.00",
                    "ebit": "39900000.00",
                    "ebitda": "64700000.00",
                    "depreciationAndAmortization": "24800000.00",
                    "nonOperatingIncomeNetOther": "100000.00",
                    "operatingIncome": "39800000.00",
                    "otherOperatingExpenses": "485600000.00",
                    "interestExpense": "7900000.00",
                    "taxProvision": "8400000.00",
                    "interestIncome": "7600000.00",
                    "netInterestIncome": "-7600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8400000.00",
                    "totalRevenue": "525400000.00",
                    "totalOperatingExpenses": "37100000.00",
                    "costOfRevenue": "448500000.00",
                    "totalOtherIncomeExpenseNet": "-7500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23900000.00",
                    "netIncomeApplicableToCommonShares": "23800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8100000.00",
                    "minorityInterest": null,
                    "netIncome": "-5900000.00",
                    "sellingGeneralAdministrative": "28500000.00",
                    "sellingAndMarketingExpenses": "5000000.00",
                    "grossProfit": "35400000.00",
                    "reconciledDepreciation": "25900000.00",
                    "ebit": "-500000.00",
                    "ebitda": "25400000.00",
                    "depreciationAndAmortization": "25900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "600000.00",
                    "otherOperatingExpenses": "526200000.00",
                    "interestExpense": "7900000.00",
                    "taxProvision": "-2300000.00",
                    "interestIncome": "600000.00",
                    "netInterestIncome": "-7300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2300000.00",
                    "totalRevenue": "526800000.00",
                    "totalOperatingExpenses": "34800000.00",
                    "costOfRevenue": "491400000.00",
                    "totalOtherIncomeExpenseNet": "-8700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5800000.00",
                    "netIncomeApplicableToCommonShares": "-5900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39500000.00",
                    "minorityInterest": null,
                    "netIncome": "20600000.00",
                    "sellingGeneralAdministrative": "34100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84000000.00",
                    "reconciledDepreciation": "26200000.00",
                    "ebit": "47500000.00",
                    "ebitda": "73700000.00",
                    "depreciationAndAmortization": "26200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48900000.00",
                    "otherOperatingExpenses": "489900000.00",
                    "interestExpense": "8300000.00",
                    "taxProvision": "18900000.00",
                    "interestIncome": "300000.00",
                    "netInterestIncome": "-8100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18900000.00",
                    "totalRevenue": "538800000.00",
                    "totalOperatingExpenses": "35100000.00",
                    "costOfRevenue": "454800000.00",
                    "totalOtherIncomeExpenseNet": "-9400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20600000.00",
                    "netIncomeApplicableToCommonShares": "20600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19100000.00",
                    "minorityInterest": null,
                    "netIncome": "14700000.00",
                    "sellingGeneralAdministrative": "35000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71200000.00",
                    "reconciledDepreciation": "25700000.00",
                    "ebit": "29500000.00",
                    "ebitda": "55200000.00",
                    "depreciationAndAmortization": "25700000.00",
                    "nonOperatingIncomeNetOther": "-1700000.00",
                    "operatingIncome": "31500000.00",
                    "otherOperatingExpenses": "494900000.00",
                    "interestExpense": "10800000.00",
                    "taxProvision": "4400000.00",
                    "interestIncome": "100000.00",
                    "netInterestIncome": "-10700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4400000.00",
                    "totalRevenue": "526400000.00",
                    "totalOperatingExpenses": "39700000.00",
                    "costOfRevenue": "455200000.00",
                    "totalOtherIncomeExpenseNet": "-12400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14700000.00",
                    "netIncomeApplicableToCommonShares": "14700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22600000.00",
                    "minorityInterest": null,
                    "netIncome": "16600000.00",
                    "sellingGeneralAdministrative": "31400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66200000.00",
                    "reconciledDepreciation": "25400000.00",
                    "ebit": "30800000.00",
                    "ebitda": "56200000.00",
                    "depreciationAndAmortization": "25400000.00",
                    "nonOperatingIncomeNetOther": "-1600000.00",
                    "operatingIncome": "32900000.00",
                    "otherOperatingExpenses": "455300000.00",
                    "interestExpense": "8600000.00",
                    "taxProvision": "6000000.00",
                    "interestIncome": "8600000.00",
                    "netInterestIncome": "-8600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000000.00",
                    "totalRevenue": "488200000.00",
                    "totalOperatingExpenses": "33300000.00",
                    "costOfRevenue": "422000000.00",
                    "totalOtherIncomeExpenseNet": "-10300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16700000.00",
                    "netIncomeApplicableToCommonShares": "16600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15700000.00",
                    "minorityInterest": null,
                    "netIncome": "9500000.00",
                    "sellingGeneralAdministrative": "30900000.00",
                    "sellingAndMarketingExpenses": "400000.00",
                    "grossProfit": "60700000.00",
                    "reconciledDepreciation": "25400000.00",
                    "ebit": "24200000.00",
                    "ebitda": "49600000.00",
                    "depreciationAndAmortization": "25400000.00",
                    "nonOperatingIncomeNetOther": "-3100000.00",
                    "operatingIncome": "27600000.00",
                    "otherOperatingExpenses": "462200000.00",
                    "interestExpense": "8900000.00",
                    "taxProvision": "6100000.00",
                    "interestIncome": "8900000.00",
                    "netInterestIncome": "-8900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6100000.00",
                    "totalRevenue": "489800000.00",
                    "totalOperatingExpenses": "33100000.00",
                    "costOfRevenue": "429100000.00",
                    "totalOtherIncomeExpenseNet": "-11900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3200000.00",
                    "netIncomeApplicableToCommonShares": "9500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1700000.00",
                    "minorityInterest": null,
                    "netIncome": "1900000.00",
                    "sellingGeneralAdministrative": "29700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52300000.00",
                    "reconciledDepreciation": "25900000.00",
                    "ebit": "10100000.00",
                    "ebitda": "36000000.00",
                    "depreciationAndAmortization": "25900000.00",
                    "nonOperatingIncomeNetOther": "-3300000.00",
                    "operatingIncome": "13800000.00",
                    "otherOperatingExpenses": "436700000.00",
                    "interestExpense": "8900000.00",
                    "taxProvision": "-300000.00",
                    "interestIncome": "8900000.00",
                    "netInterestIncome": "-8900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-300000.00",
                    "totalRevenue": "450500000.00",
                    "totalOperatingExpenses": "38500000.00",
                    "costOfRevenue": "398200000.00",
                    "totalOtherIncomeExpenseNet": "-12100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1900000.00",
                    "netIncomeApplicableToCommonShares": "1900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68400000.00",
                    "minorityInterest": null,
                    "netIncome": "-51600000.00",
                    "sellingGeneralAdministrative": "25200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14200000.00",
                    "reconciledDepreciation": "26800000.00",
                    "ebit": "-59300000.00",
                    "ebitda": "-32500000.00",
                    "depreciationAndAmortization": "26800000.00",
                    "nonOperatingIncomeNetOther": "-2500000.00",
                    "operatingIncome": "-56600000.00",
                    "otherOperatingExpenses": "463000000.00",
                    "interestExpense": "9500000.00",
                    "taxProvision": "-16700000.00",
                    "interestIncome": "200000.00",
                    "netInterestIncome": "-9400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16700000.00",
                    "totalRevenue": "406400000.00",
                    "totalOperatingExpenses": "70800000.00",
                    "costOfRevenue": "392200000.00",
                    "totalOtherIncomeExpenseNet": "-11800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51700000.00",
                    "netIncomeApplicableToCommonShares": "-51600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15300000.00",
                    "minorityInterest": null,
                    "netIncome": "12100000.00",
                    "sellingGeneralAdministrative": "28200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55300000.00",
                    "reconciledDepreciation": "26800000.00",
                    "ebit": "24500000.00",
                    "ebitda": "51300000.00",
                    "depreciationAndAmortization": "26800000.00",
                    "nonOperatingIncomeNetOther": "-2500000.00",
                    "operatingIncome": "27100000.00",
                    "otherOperatingExpenses": "398800000.00",
                    "interestExpense": "9600000.00",
                    "taxProvision": "3200000.00",
                    "interestIncome": "300000.00",
                    "netInterestIncome": "-9400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3200000.00",
                    "totalRevenue": "425900000.00",
                    "totalOperatingExpenses": "28200000.00",
                    "costOfRevenue": "370600000.00",
                    "totalOtherIncomeExpenseNet": "-11800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18500000.00",
                    "netIncomeApplicableToCommonShares": "12100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29500000.00",
                    "minorityInterest": null,
                    "netIncome": "22600000.00",
                    "sellingGeneralAdministrative": "33000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76700000.00",
                    "reconciledDepreciation": "27500000.00",
                    "ebit": "38500000.00",
                    "ebitda": "66000000.00",
                    "depreciationAndAmortization": "27500000.00",
                    "nonOperatingIncomeNetOther": "-3800000.00",
                    "operatingIncome": "41900000.00",
                    "otherOperatingExpenses": "410900000.00",
                    "interestExpense": "9400000.00",
                    "taxProvision": "7000000.00",
                    "interestIncome": "9500000.00",
                    "netInterestIncome": "-9400000.00",
                    "extraordinaryItems": "7000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000000.00",
                    "totalRevenue": "452800000.00",
                    "totalOperatingExpenses": "34800000.00",
                    "costOfRevenue": "376100000.00",
                    "totalOtherIncomeExpenseNet": "-12400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22500000.00",
                    "netIncomeApplicableToCommonShares": "22600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31300000.00",
                    "minorityInterest": null,
                    "netIncome": "21400000.00",
                    "sellingGeneralAdministrative": "29600000.00",
                    "sellingAndMarketingExpenses": "300000.00",
                    "grossProfit": "78800000.00",
                    "reconciledDepreciation": "27700000.00",
                    "ebit": "43000000.00",
                    "ebitda": "70700000.00",
                    "depreciationAndAmortization": "27700000.00",
                    "nonOperatingIncomeNetOther": "-5800000.00",
                    "operatingIncome": "49200000.00",
                    "otherOperatingExpenses": "408200000.00",
                    "interestExpense": "12200000.00",
                    "taxProvision": "9900000.00",
                    "interestIncome": "12200000.00",
                    "netInterestIncome": "-12200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9900000.00",
                    "totalRevenue": "457400000.00",
                    "totalOperatingExpenses": "29600000.00",
                    "costOfRevenue": "378600000.00",
                    "totalOtherIncomeExpenseNet": "-17900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21400000.00",
                    "netIncomeApplicableToCommonShares": "21400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33200000.00",
                    "minorityInterest": null,
                    "netIncome": "22800000.00",
                    "sellingGeneralAdministrative": "34500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83900000.00",
                    "reconciledDepreciation": "27800000.00",
                    "ebit": "44700000.00",
                    "ebitda": "72500000.00",
                    "depreciationAndAmortization": "27800000.00",
                    "nonOperatingIncomeNetOther": "-2000000.00",
                    "operatingIncome": "48200000.00",
                    "otherOperatingExpenses": "432400000.00",
                    "interestExpense": "12000000.00",
                    "taxProvision": "10400000.00",
                    "interestIncome": "12000000.00",
                    "netInterestIncome": "-12000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10400000.00",
                    "totalRevenue": "480600000.00",
                    "totalOperatingExpenses": "35700000.00",
                    "costOfRevenue": "396700000.00",
                    "totalOtherIncomeExpenseNet": "-15000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22800000.00",
                    "netIncomeApplicableToCommonShares": "22800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4099999.00",
                    "minorityInterest": null,
                    "netIncome": "10300000.00",
                    "sellingGeneralAdministrative": "27700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54900000.00",
                    "reconciledDepreciation": "28000000.00",
                    "ebit": "16300000.00",
                    "ebitda": "44300000.00",
                    "depreciationAndAmortization": "28000000.00",
                    "nonOperatingIncomeNetOther": "-1900000.00",
                    "operatingIncome": "18800000.00",
                    "otherOperatingExpenses": "459100000.00",
                    "interestExpense": "12800000.00",
                    "taxProvision": "-6200000.00",
                    "interestIncome": "12800000.00",
                    "netInterestIncome": "-12800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6200000.00",
                    "totalRevenue": "477900000.00",
                    "totalOperatingExpenses": "36100000.00",
                    "costOfRevenue": "423000000.00",
                    "totalOtherIncomeExpenseNet": "-14700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10300000.00",
                    "netIncomeApplicableToCommonShares": "10300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4325000.00",
                    "minorityInterest": null,
                    "netIncome": "1960000.00",
                    "sellingGeneralAdministrative": "27158000.00",
                    "sellingAndMarketingExpenses": "1742000.00",
                    "grossProfit": "51315000.00",
                    "reconciledDepreciation": "29257000.00",
                    "ebit": "16748000.00",
                    "ebitda": "46005000.00",
                    "depreciationAndAmortization": "29257000.00",
                    "nonOperatingIncomeNetOther": "25000.00",
                    "operatingIncome": "18157000.00",
                    "otherOperatingExpenses": "417383000.00",
                    "interestExpense": "12400000.00",
                    "taxProvision": "2365000.00",
                    "interestIncome": "12423000.00",
                    "netInterestIncome": "-12423000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2365000.00",
                    "totalRevenue": "435540000.00",
                    "totalOperatingExpenses": "33158000.00",
                    "costOfRevenue": "384225000.00",
                    "totalOtherIncomeExpenseNet": "-13832000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11290000.00",
                    "netIncomeApplicableToCommonShares": "1960000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19683000.00",
                    "minorityInterest": null,
                    "netIncome": "-10973000.00",
                    "sellingGeneralAdministrative": "28944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26500000.00",
                    "reconciledDepreciation": "32000000.00",
                    "ebit": "-7200000.00",
                    "ebitda": "24800000.00",
                    "depreciationAndAmortization": "32000000.00",
                    "nonOperatingIncomeNetOther": "-2725000.00",
                    "operatingIncome": "-2400000.00",
                    "otherOperatingExpenses": "447600000.00",
                    "interestExpense": "13077000.00",
                    "taxProvision": "-8710000.00",
                    "interestIncome": "13077000.00",
                    "netInterestIncome": "-13077000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8710000.00",
                    "totalRevenue": "445200000.00",
                    "totalOperatingExpenses": "28900000.00",
                    "costOfRevenue": "418700000.00",
                    "totalOtherIncomeExpenseNet": "-17300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28393000.00",
                    "netIncomeApplicableToCommonShares": "-10973000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2896000.00",
                    "minorityInterest": null,
                    "netIncome": "-424000.00",
                    "sellingGeneralAdministrative": "26827000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42200000.00",
                    "reconciledDepreciation": "28500000.00",
                    "ebit": "13600000.00",
                    "ebitda": "42100000.00",
                    "depreciationAndAmortization": "28500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15300000.00",
                    "otherOperatingExpenses": "436700000.00",
                    "interestExpense": "10914000.00",
                    "taxProvision": "3320000.00",
                    "interestIncome": "10914000.00",
                    "netInterestIncome": "-10914000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3320000.00",
                    "totalRevenue": "452000000.00",
                    "totalOperatingExpenses": "26900000.00",
                    "costOfRevenue": "409800000.00",
                    "totalOtherIncomeExpenseNet": "-12400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6216000.00",
                    "netIncomeApplicableToCommonShares": "-424000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4562000.00",
                    "minorityInterest": null,
                    "netIncome": "3837000.00",
                    "sellingGeneralAdministrative": "30171000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44500000.00",
                    "reconciledDepreciation": "25836000.00",
                    "ebit": "13100000.00",
                    "ebitda": "38900000.00",
                    "depreciationAndAmortization": "25800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14400000.00",
                    "otherOperatingExpenses": "414400000.00",
                    "interestExpense": "8586000.00",
                    "taxProvision": "725000.00",
                    "interestIncome": "8486000.00",
                    "netInterestIncome": "-8486000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "725000.00",
                    "totalRevenue": "428800000.00",
                    "totalOperatingExpenses": "30100000.00",
                    "costOfRevenue": "384300000.00",
                    "totalOtherIncomeExpenseNet": "-9900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5287000.00",
                    "netIncomeApplicableToCommonShares": "3837000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-183292000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-187772000.00",
                    "sellingGeneralAdministrative": "27161000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46503000.00",
                    "reconciledDepreciation": "26267000.00",
                    "ebit": "-175962000.00",
                    "ebitda": "-149695000.00",
                    "depreciationAndAmortization": "26267000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-174729000.00",
                    "otherOperatingExpenses": "603436000.00",
                    "interestExpense": "7330000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "195079000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4480000.00",
                    "totalRevenue": "428707000.00",
                    "totalOperatingExpenses": "221232000.00",
                    "costOfRevenue": "382204000.00",
                    "totalOtherIncomeExpenseNet": "-8563000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-178812000.00",
                    "netIncomeApplicableToCommonShares": "-187772000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38119000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34444000.00",
                    "sellingGeneralAdministrative": "26283000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50239000.00",
                    "reconciledDepreciation": "25342000.00",
                    "ebit": "45666000.00",
                    "ebitda": "71008000.00",
                    "depreciationAndAmortization": "25342000.00",
                    "nonOperatingIncomeNetOther": "22944000.00",
                    "operatingIncome": "46900000.00",
                    "otherOperatingExpenses": "379560000.00",
                    "interestExpense": "7547000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3675000.00",
                    "totalRevenue": "426460000.00",
                    "totalOperatingExpenses": "3339000.00",
                    "costOfRevenue": "376221000.00",
                    "totalOtherIncomeExpenseNet": "-8781000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41794000.00",
                    "netIncomeApplicableToCommonShares": "34444000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9471000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6961000.00",
                    "sellingGeneralAdministrative": "26564000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44945000.00",
                    "reconciledDepreciation": "25177000.00",
                    "ebit": "17194000.00",
                    "ebitda": "42371000.00",
                    "depreciationAndAmortization": "25177000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18381000.00",
                    "otherOperatingExpenses": "413718000.00",
                    "interestExpense": "7723000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2510000.00",
                    "totalRevenue": "432099000.00",
                    "totalOperatingExpenses": "26564000.00",
                    "costOfRevenue": "387154000.00",
                    "totalOtherIncomeExpenseNet": "-8910000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11981000.00",
                    "netIncomeApplicableToCommonShares": "6961000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2240000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2600000.00",
                    "sellingGeneralAdministrative": "32980000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44519000.00",
                    "reconciledDepreciation": "25167000.00",
                    "ebit": "10260000.00",
                    "ebitda": "35427000.00",
                    "depreciationAndAmortization": "25167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11539000.00",
                    "otherOperatingExpenses": "425413000.00",
                    "interestExpense": "8020000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-360000.00",
                    "totalRevenue": "436952000.00",
                    "totalOperatingExpenses": "32980000.00",
                    "costOfRevenue": "392433000.00",
                    "totalOtherIncomeExpenseNet": "-9299000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1880000.00",
                    "netIncomeApplicableToCommonShares": "2600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18679000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "80924000.00",
                    "sellingGeneralAdministrative": "34785000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61439000.00",
                    "reconciledDepreciation": "25522000.00",
                    "ebit": "26654000.00",
                    "ebitda": "52176000.00",
                    "depreciationAndAmortization": "25522000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26654000.00",
                    "otherOperatingExpenses": "410062000.00",
                    "interestExpense": "7975000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-62245000.00",
                    "totalRevenue": "436716000.00",
                    "totalOperatingExpenses": "34785000.00",
                    "costOfRevenue": "375277000.00",
                    "totalOtherIncomeExpenseNet": "-7975000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-43566000.00",
                    "netIncomeApplicableToCommonShares": "80924000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2232000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "863000.00",
                    "sellingGeneralAdministrative": "34472000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39742000.00",
                    "reconciledDepreciation": "25856000.00",
                    "ebit": "5451000.00",
                    "ebitda": "31307000.00",
                    "depreciationAndAmortization": "25856000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5160000.00",
                    "otherOperatingExpenses": "421344000.00",
                    "interestExpense": "7683000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3095000.00",
                    "totalRevenue": "426504000.00",
                    "totalOperatingExpenses": "34582000.00",
                    "costOfRevenue": "386762000.00",
                    "totalOtherIncomeExpenseNet": "-7392000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5327000.00",
                    "netIncomeApplicableToCommonShares": "863000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11992000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8037000.00",
                    "sellingGeneralAdministrative": "29265000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48602000.00",
                    "reconciledDepreciation": "26055000.00",
                    "ebit": "19665000.00",
                    "ebitda": "45720000.00",
                    "depreciationAndAmortization": "26055000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19148000.00",
                    "otherOperatingExpenses": "410515000.00",
                    "interestExpense": "7673000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3955000.00",
                    "totalRevenue": "429663000.00",
                    "totalOperatingExpenses": "29454000.00",
                    "costOfRevenue": "381061000.00",
                    "totalOtherIncomeExpenseNet": "-7156000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15947000.00",
                    "netIncomeApplicableToCommonShares": "8037000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12515000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7515000.00",
                    "sellingGeneralAdministrative": "29937000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50465000.00",
                    "reconciledDepreciation": "27557000.00",
                    "ebit": "20558000.00",
                    "ebitda": "48115000.00",
                    "depreciationAndAmortization": "27557000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20510000.00",
                    "otherOperatingExpenses": "417015000.00",
                    "interestExpense": "8042999.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5000000.00",
                    "totalRevenue": "437525000.00",
                    "totalOperatingExpenses": "29955000.00",
                    "costOfRevenue": "387060000.00",
                    "totalOtherIncomeExpenseNet": "-7995000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17515000.00",
                    "netIncomeApplicableToCommonShares": "7515000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16018000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9343000.00",
                    "sellingGeneralAdministrative": "34689000.00",
                    "sellingAndMarketingExpenses": "1755000.00",
                    "grossProfit": "57044000.00",
                    "reconciledDepreciation": "25169000.00",
                    "ebit": "23759000.00",
                    "ebitda": "48928000.00",
                    "depreciationAndAmortization": "25169000.00",
                    "nonOperatingIncomeNetOther": "-351000.00",
                    "operatingIncome": "24110000.00",
                    "otherOperatingExpenses": "401458000.00",
                    "interestExpense": "7741000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6675000.00",
                    "totalRevenue": "425568000.00",
                    "totalOperatingExpenses": "32934000.00",
                    "costOfRevenue": "368524000.00",
                    "totalOtherIncomeExpenseNet": "-8092000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22693000.00",
                    "netIncomeApplicableToCommonShares": "9343000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1760000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "901000.00",
                    "sellingGeneralAdministrative": "29435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38715000.00",
                    "reconciledDepreciation": "22747000.00",
                    "ebit": "9280000.00",
                    "ebitda": "32027000.00",
                    "depreciationAndAmortization": "22747000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9280000.00",
                    "otherOperatingExpenses": "426040000.00",
                    "interestExpense": "7520000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "859000.00",
                    "totalRevenue": "435320000.00",
                    "totalOperatingExpenses": "29435000.00",
                    "costOfRevenue": "396605000.00",
                    "totalOtherIncomeExpenseNet": "-7520000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2619000.00",
                    "netIncomeApplicableToCommonShares": "901000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32769000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20864000.00",
                    "sellingGeneralAdministrative": "34655000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74820000.00",
                    "reconciledDepreciation": "22024000.00",
                    "ebit": "40165000.00",
                    "ebitda": "62189000.00",
                    "depreciationAndAmortization": "22024000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40165000.00",
                    "otherOperatingExpenses": "396506000.00",
                    "interestExpense": "7396000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11905000.00",
                    "totalRevenue": "436671000.00",
                    "totalOperatingExpenses": "34655000.00",
                    "costOfRevenue": "361851000.00",
                    "totalOtherIncomeExpenseNet": "-7396000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "44674000.00",
                    "netIncomeApplicableToCommonShares": "20864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30119000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18446000.00",
                    "sellingGeneralAdministrative": "30795000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68557000.00",
                    "reconciledDepreciation": "21150000.00",
                    "ebit": "37762000.00",
                    "ebitda": "58912000.00",
                    "depreciationAndAmortization": "21150000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37762000.00",
                    "otherOperatingExpenses": "399442000.00",
                    "interestExpense": "7643000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11673000.00",
                    "totalRevenue": "437204000.00",
                    "totalOperatingExpenses": "30795000.00",
                    "costOfRevenue": "368647000.00",
                    "totalOtherIncomeExpenseNet": "-7643000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41792000.00",
                    "netIncomeApplicableToCommonShares": "18446000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28570000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11565000.00",
                    "sellingGeneralAdministrative": "31770000.00",
                    "sellingAndMarketingExpenses": "1462000.00",
                    "grossProfit": "66817000.00",
                    "reconciledDepreciation": "21888000.00",
                    "ebit": "36314000.00",
                    "ebitda": "58202000.00",
                    "depreciationAndAmortization": "21888000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36314000.00",
                    "otherOperatingExpenses": "395281000.00",
                    "interestExpense": "7744000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17005000.00",
                    "totalRevenue": "431595000.00",
                    "totalOperatingExpenses": "30503000.00",
                    "costOfRevenue": "364778000.00",
                    "totalOtherIncomeExpenseNet": "-7744000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "45575000.00",
                    "netIncomeApplicableToCommonShares": "11565000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32164000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23064000.00",
                    "sellingGeneralAdministrative": "28284000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68330000.00",
                    "reconciledDepreciation": "21204000.00",
                    "ebit": "40046000.00",
                    "ebitda": "61250000.00",
                    "depreciationAndAmortization": "21204000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40046000.00",
                    "otherOperatingExpenses": "402176000.00",
                    "interestExpense": "7882000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9100000.00",
                    "totalRevenue": "442222000.00",
                    "totalOperatingExpenses": "28284000.00",
                    "costOfRevenue": "373892000.00",
                    "totalOtherIncomeExpenseNet": "-7882000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41264000.00",
                    "netIncomeApplicableToCommonShares": "23064000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24299000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15597000.00",
                    "sellingGeneralAdministrative": "28138000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60211000.00",
                    "reconciledDepreciation": "20632000.00",
                    "ebit": "32073000.00",
                    "ebitda": "52705000.00",
                    "depreciationAndAmortization": "20632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32073000.00",
                    "otherOperatingExpenses": "412485000.00",
                    "interestExpense": "7774000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8702000.00",
                    "totalRevenue": "444558000.00",
                    "totalOperatingExpenses": "28138000.00",
                    "costOfRevenue": "384347000.00",
                    "totalOtherIncomeExpenseNet": "-7774000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33001000.00",
                    "netIncomeApplicableToCommonShares": "15597000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7455000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5757000.00",
                    "sellingGeneralAdministrative": "28957000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44194000.00",
                    "reconciledDepreciation": "21008000.00",
                    "ebit": "15237000.00",
                    "ebitda": "36245000.00",
                    "depreciationAndAmortization": "21008000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15237000.00",
                    "otherOperatingExpenses": "418789000.00",
                    "interestExpense": "7782000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1698000.00",
                    "totalRevenue": "434026000.00",
                    "totalOperatingExpenses": "28957000.00",
                    "costOfRevenue": "389832000.00",
                    "totalOtherIncomeExpenseNet": "-7782000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9153000.00",
                    "netIncomeApplicableToCommonShares": "5757000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-25926000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-27247000.00",
                    "sellingGeneralAdministrative": "33206000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58675000.00",
                    "reconciledDepreciation": "23606000.00",
                    "ebit": "-17768000.00",
                    "ebitda": "5838000.00",
                    "depreciationAndAmortization": "23606000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17768000.00",
                    "otherOperatingExpenses": "490086000.00",
                    "interestExpense": "8158000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3078000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1321000.00",
                    "totalRevenue": "472318000.00",
                    "totalOperatingExpenses": "76443000.00",
                    "costOfRevenue": "413643000.00",
                    "totalOtherIncomeExpenseNet": "-8158000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-24605000.00",
                    "netIncomeApplicableToCommonShares": "-27247000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9988000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6253000.00",
                    "sellingGeneralAdministrative": "31817000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76685000.00",
                    "reconciledDepreciation": "22293000.00",
                    "ebit": "19558000.00",
                    "ebitda": "41851000.00",
                    "depreciationAndAmortization": "22293000.00",
                    "nonOperatingIncomeNetOther": "-24420000.00",
                    "operatingIncome": "43978000.00",
                    "otherOperatingExpenses": "467164000.00",
                    "interestExpense": "9570000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "890000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3735000.00",
                    "totalRevenue": "511142000.00",
                    "totalOperatingExpenses": "32707000.00",
                    "costOfRevenue": "434457000.00",
                    "totalOtherIncomeExpenseNet": "-33990000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13723000.00",
                    "netIncomeApplicableToCommonShares": "6253000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22395000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12453000.00",
                    "sellingGeneralAdministrative": "31565000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64648000.00",
                    "reconciledDepreciation": "22015000.00",
                    "ebit": "33083000.00",
                    "ebitda": "55098000.00",
                    "depreciationAndAmortization": "22015000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33083000.00",
                    "otherOperatingExpenses": "465676000.00",
                    "interestExpense": "10688000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9942000.00",
                    "totalRevenue": "498759000.00",
                    "totalOperatingExpenses": "31565000.00",
                    "costOfRevenue": "434111000.00",
                    "totalOtherIncomeExpenseNet": "-10688000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "32337000.00",
                    "netIncomeApplicableToCommonShares": "12453000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9784000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6226000.00",
                    "sellingGeneralAdministrative": "33514000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58291000.00",
                    "reconciledDepreciation": "22231000.00",
                    "ebit": "20518000.00",
                    "ebitda": "42749000.00",
                    "depreciationAndAmortization": "22231000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20518000.00",
                    "otherOperatingExpenses": "464402000.00",
                    "interestExpense": "10734000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4259000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3558000.00",
                    "totalRevenue": "484920000.00",
                    "totalOperatingExpenses": "37773000.00",
                    "costOfRevenue": "426629000.00",
                    "totalOtherIncomeExpenseNet": "-10734000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13342000.00",
                    "netIncomeApplicableToCommonShares": "6226000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27037000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "82862000.00",
                    "sellingGeneralAdministrative": "30466000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68755000.00",
                    "reconciledDepreciation": "22688000.00",
                    "ebit": "38289000.00",
                    "ebitda": "60977000.00",
                    "depreciationAndAmortization": "22688000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38289000.00",
                    "otherOperatingExpenses": "431870000.00",
                    "interestExpense": "11252000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-55825000.00",
                    "totalRevenue": "470159000.00",
                    "totalOperatingExpenses": "30466000.00",
                    "costOfRevenue": "401404000.00",
                    "totalOtherIncomeExpenseNet": "-11252000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-28788000.00",
                    "netIncomeApplicableToCommonShares": "82862000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8134000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13317000.00",
                    "sellingGeneralAdministrative": "27766000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46608000.00",
                    "reconciledDepreciation": "22180000.00",
                    "ebit": "18842000.00",
                    "ebitda": "41022000.00",
                    "depreciationAndAmortization": "22180000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18842000.00",
                    "otherOperatingExpenses": "469003000.00",
                    "interestExpense": "10708000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5183000.00",
                    "totalRevenue": "487845000.00",
                    "totalOperatingExpenses": "27766000.00",
                    "costOfRevenue": "441237000.00",
                    "totalOtherIncomeExpenseNet": "-10708000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2951000.00",
                    "netIncomeApplicableToCommonShares": "13317000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18620000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11658000.00",
                    "sellingGeneralAdministrative": "26767000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56481000.00",
                    "reconciledDepreciation": "23253000.00",
                    "ebit": "29714000.00",
                    "ebitda": "52967000.00",
                    "depreciationAndAmortization": "23253000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29714000.00",
                    "otherOperatingExpenses": "441288000.00",
                    "interestExpense": "11094000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6962000.00",
                    "totalRevenue": "471002000.00",
                    "totalOperatingExpenses": "26767000.00",
                    "costOfRevenue": "414521000.00",
                    "totalOtherIncomeExpenseNet": "-11094000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25582000.00",
                    "netIncomeApplicableToCommonShares": "11658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-15557000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-882000.00",
                    "sellingGeneralAdministrative": "34132000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46615000.00",
                    "reconciledDepreciation": "22151000.00",
                    "ebit": "-4575000.00",
                    "ebitda": "17576000.00",
                    "depreciationAndAmortization": "22151000.00",
                    "nonOperatingIncomeNetOther": "-17058000.00",
                    "operatingIncome": "12483000.00",
                    "otherOperatingExpenses": "448341000.00",
                    "interestExpense": "10982000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-14675000.00",
                    "totalRevenue": "460824000.00",
                    "totalOperatingExpenses": "34132000.00",
                    "costOfRevenue": "414209000.00",
                    "totalOtherIncomeExpenseNet": "-28040000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-30232000.00",
                    "netIncomeApplicableToCommonShares": "-882000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28459000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19852000.00",
                    "sellingGeneralAdministrative": "30793000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66273000.00",
                    "reconciledDepreciation": "20856000.00",
                    "ebit": "35480000.00",
                    "ebitda": "56336000.00",
                    "depreciationAndAmortization": "20856000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35480000.00",
                    "otherOperatingExpenses": "427221000.00",
                    "interestExpense": "7021000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8607000.00",
                    "totalRevenue": "462701000.00",
                    "totalOperatingExpenses": "30793000.00",
                    "costOfRevenue": "396428000.00",
                    "totalOtherIncomeExpenseNet": "-7021000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "89176000.00",
                    "netIncomeApplicableToCommonShares": "19852000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31862000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19064000.00",
                    "sellingGeneralAdministrative": "30649000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70411000.00",
                    "reconciledDepreciation": "19199000.00",
                    "ebit": "39762000.00",
                    "ebitda": "58961000.00",
                    "depreciationAndAmortization": "19199000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39762000.00",
                    "otherOperatingExpenses": "440471000.00",
                    "interestExpense": "7900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12798000.00",
                    "totalRevenue": "480233000.00",
                    "totalOperatingExpenses": "30649000.00",
                    "costOfRevenue": "409822000.00",
                    "totalOtherIncomeExpenseNet": "-7900000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "44660000.00",
                    "netIncomeApplicableToCommonShares": "19064000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35350000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21489000.00",
                    "sellingGeneralAdministrative": "30529000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75026000.00",
                    "reconciledDepreciation": "19730000.00",
                    "ebit": "44497000.00",
                    "ebitda": "64227000.00",
                    "depreciationAndAmortization": "19730000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44497000.00",
                    "otherOperatingExpenses": "429075000.00",
                    "interestExpense": "9147000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13861000.00",
                    "totalRevenue": "473572000.00",
                    "totalOperatingExpenses": "30529000.00",
                    "costOfRevenue": "398546000.00",
                    "totalOtherIncomeExpenseNet": "-9147000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21489000.00",
                    "netIncomeApplicableToCommonShares": "21489000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15920000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3726000.00",
                    "sellingGeneralAdministrative": "29074000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54722000.00",
                    "reconciledDepreciation": "19548000.00",
                    "ebit": "25648000.00",
                    "ebitda": "45196000.00",
                    "depreciationAndAmortization": "19548000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25648000.00",
                    "otherOperatingExpenses": "432150000.00",
                    "interestExpense": "9728000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12194000.00",
                    "totalRevenue": "457798000.00",
                    "totalOperatingExpenses": "29074000.00",
                    "costOfRevenue": "403076000.00",
                    "totalOtherIncomeExpenseNet": "-9728000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3726000.00",
                    "netIncomeApplicableToCommonShares": "3726000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22038000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11502000.00",
                    "sellingGeneralAdministrative": "28343000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61066000.00",
                    "reconciledDepreciation": "19825000.00",
                    "ebit": "32422000.00",
                    "ebitda": "52247000.00",
                    "depreciationAndAmortization": "19825000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32723000.00",
                    "otherOperatingExpenses": "433668000.00",
                    "interestExpense": "10384000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10536000.00",
                    "totalRevenue": "466391000.00",
                    "totalOperatingExpenses": "28343000.00",
                    "costOfRevenue": "405325000.00",
                    "totalOtherIncomeExpenseNet": "-10685000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11502000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14573000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8645000.00",
                    "sellingGeneralAdministrative": "26815000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52198000.00",
                    "reconciledDepreciation": "19569000.00",
                    "ebit": "25383000.00",
                    "ebitda": "44952000.00",
                    "depreciationAndAmortization": "19569000.00",
                    "nonOperatingIncomeNetOther": "1290000.00",
                    "operatingIncome": "25383000.00",
                    "otherOperatingExpenses": "475742000.00",
                    "interestExpense": "12100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5928000.00",
                    "totalRevenue": "501125000.00",
                    "totalOperatingExpenses": "26815000.00",
                    "costOfRevenue": "448927000.00",
                    "totalOtherIncomeExpenseNet": "-10810000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8645000.00",
                    "netIncomeApplicableToCommonShares": "8645000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22572000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13923000.00",
                    "sellingGeneralAdministrative": "27476000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61269000.00",
                    "reconciledDepreciation": "18870000.00",
                    "ebit": "33793000.00",
                    "ebitda": "52663000.00",
                    "depreciationAndAmortization": "18870000.00",
                    "nonOperatingIncomeNetOther": "-229000.00",
                    "operatingIncome": "33793000.00",
                    "otherOperatingExpenses": "460834000.00",
                    "interestExpense": "10992000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8649000.00",
                    "totalRevenue": "494627000.00",
                    "totalOperatingExpenses": "27476000.00",
                    "costOfRevenue": "433358000.00",
                    "totalOtherIncomeExpenseNet": "-11221000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13923000.00",
                    "netIncomeApplicableToCommonShares": "13923000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11737000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5604000.00",
                    "sellingGeneralAdministrative": "27364000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50910000.00",
                    "reconciledDepreciation": "18669000.00",
                    "ebit": "23070000.00",
                    "ebitda": "41739000.00",
                    "depreciationAndAmortization": "18669000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23546000.00",
                    "otherOperatingExpenses": "442284000.00",
                    "interestExpense": "11333000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6133000.00",
                    "totalRevenue": "465830000.00",
                    "totalOperatingExpenses": "27364000.00",
                    "costOfRevenue": "414920000.00",
                    "totalOtherIncomeExpenseNet": "-11809000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5604000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12069000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "37786000.00",
                    "sellingGeneralAdministrative": "41270000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63674000.00",
                    "reconciledDepreciation": "12221000.00",
                    "ebit": "22404000.00",
                    "ebitda": "34625000.00",
                    "depreciationAndAmortization": "12221000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22404000.00",
                    "otherOperatingExpenses": "345557000.00",
                    "interestExpense": "10335000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-25717000.00",
                    "totalRevenue": "345557000.00",
                    "totalOperatingExpenses": "63674000.00",
                    "costOfRevenue": "281883000.00",
                    "totalOtherIncomeExpenseNet": "-10335000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "37786000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24680000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14988000.00",
                    "sellingGeneralAdministrative": "20886000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49385000.00",
                    "reconciledDepreciation": "11780000.00",
                    "ebit": "28499000.00",
                    "ebitda": "40279000.00",
                    "depreciationAndAmortization": "11780000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28499000.00",
                    "otherOperatingExpenses": "324428000.00",
                    "interestExpense": "3819000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9692000.00",
                    "totalRevenue": "352927000.00",
                    "totalOperatingExpenses": "20886000.00",
                    "costOfRevenue": "303542000.00",
                    "totalOtherIncomeExpenseNet": "-3819000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14988000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33168000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20568000.00",
                    "sellingGeneralAdministrative": "20145000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57445000.00",
                    "reconciledDepreciation": "11861000.00",
                    "ebit": "37300000.00",
                    "ebitda": "49161000.00",
                    "depreciationAndAmortization": "11861000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37300000.00",
                    "otherOperatingExpenses": "306560000.00",
                    "interestExpense": "4132000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12600000.00",
                    "totalRevenue": "343860000.00",
                    "totalOperatingExpenses": "20145000.00",
                    "costOfRevenue": "286415000.00",
                    "totalOtherIncomeExpenseNet": "-4132000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20568000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6279000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "458000.00",
                    "sellingGeneralAdministrative": "18093000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28657000.00",
                    "reconciledDepreciation": "11866000.00",
                    "ebit": "10564000.00",
                    "ebitda": "22430000.00",
                    "depreciationAndAmortization": "11866000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10564000.00",
                    "otherOperatingExpenses": "320057000.00",
                    "interestExpense": "4285000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5821000.00",
                    "totalRevenue": "330621000.00",
                    "totalOperatingExpenses": "18093000.00",
                    "costOfRevenue": "301964000.00",
                    "totalOtherIncomeExpenseNet": "-4285000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "458000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "82414000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47160000.00",
                    "sellingGeneralAdministrative": "18470000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57981000.00",
                    "reconciledDepreciation": "12248000.00",
                    "ebit": "-77749000.00",
                    "ebitda": "-65501000.00",
                    "depreciationAndAmortization": "12248000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39511000.00",
                    "otherOperatingExpenses": "314980000.00",
                    "interestExpense": "4234000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35254000.00",
                    "totalRevenue": "314980000.00",
                    "totalOperatingExpenses": "57981000.00",
                    "costOfRevenue": "256999000.00",
                    "totalOtherIncomeExpenseNet": "42903000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "47160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "73232000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "46209000.00",
                    "sellingGeneralAdministrative": "18627000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48999000.00",
                    "reconciledDepreciation": "11692000.00",
                    "ebit": "77509000.00",
                    "ebitda": "89201000.00",
                    "depreciationAndAmortization": "11692000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30372000.00",
                    "otherOperatingExpenses": "331484000.00",
                    "interestExpense": "4277000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27023000.00",
                    "totalRevenue": "331484000.00",
                    "totalOperatingExpenses": "48999000.00",
                    "costOfRevenue": "282485000.00",
                    "totalOtherIncomeExpenseNet": "42860000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "46209000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "98377000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "75448000.00",
                    "sellingGeneralAdministrative": "18198000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49883000.00",
                    "reconciledDepreciation": "11757000.00",
                    "ebit": "101808000.00",
                    "ebitda": "113565000.00",
                    "depreciationAndAmortization": "11757000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31685000.00",
                    "otherOperatingExpenses": "316905000.00",
                    "interestExpense": "3431000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22929000.00",
                    "totalRevenue": "316905000.00",
                    "totalOperatingExpenses": "49883000.00",
                    "costOfRevenue": "267022000.00",
                    "totalOtherIncomeExpenseNet": "66692000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "75448000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21662000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13647000.00",
                    "sellingGeneralAdministrative": "15830000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41055000.00",
                    "reconciledDepreciation": "11721000.00",
                    "ebit": "25225000.00",
                    "ebitda": "36946000.00",
                    "depreciationAndAmortization": "11721000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25225000.00",
                    "otherOperatingExpenses": "286700000.00",
                    "interestExpense": "3563000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8015000.00",
                    "totalRevenue": "286700000.00",
                    "totalOperatingExpenses": "41055000.00",
                    "costOfRevenue": "245645000.00",
                    "totalOtherIncomeExpenseNet": "-3563000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13647000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "280000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-81000.00",
                    "sellingGeneralAdministrative": "21304000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-10337000.00",
                    "reconciledDepreciation": "11636000.00",
                    "ebit": "3677000.00",
                    "ebitda": "15313000.00",
                    "depreciationAndAmortization": "11636000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3677000.00",
                    "otherOperatingExpenses": "311340000.00",
                    "interestExpense": "3397000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "361000.00",
                    "totalRevenue": "311340000.00",
                    "totalOperatingExpenses": "-10337000.00",
                    "costOfRevenue": "321677000.00",
                    "totalOtherIncomeExpenseNet": "-3397000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1659000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1171000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "862000.00",
                    "sellingGeneralAdministrative": "10060000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14481000.00",
                    "reconciledDepreciation": "11679000.00",
                    "ebit": "4421000.00",
                    "ebitda": "16100000.00",
                    "depreciationAndAmortization": "11679000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4421000.00",
                    "otherOperatingExpenses": "328697000.00",
                    "interestExpense": "3250000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "309000.00",
                    "totalRevenue": "328697000.00",
                    "totalOperatingExpenses": "14481000.00",
                    "costOfRevenue": "314216000.00",
                    "totalOtherIncomeExpenseNet": "-3250000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "862000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7692000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4976000.00",
                    "sellingGeneralAdministrative": "11198000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22140000.00",
                    "reconciledDepreciation": "11796000.00",
                    "ebit": "10942000.00",
                    "ebitda": "22738000.00",
                    "depreciationAndAmortization": "11796000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10942000.00",
                    "otherOperatingExpenses": "315988000.00",
                    "interestExpense": "3250000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2716000.00",
                    "totalRevenue": "315988000.00",
                    "totalOperatingExpenses": "22140000.00",
                    "costOfRevenue": "293848000.00",
                    "totalOtherIncomeExpenseNet": "-3250000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4976000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7426000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4709000.00",
                    "sellingGeneralAdministrative": "10261000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19332000.00",
                    "reconciledDepreciation": "11843000.00",
                    "ebit": "6598000.00",
                    "ebitda": "18441000.00",
                    "depreciationAndAmortization": "11843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7426000.00",
                    "otherOperatingExpenses": "300011000.00",
                    "interestExpense": "3250000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2717000.00",
                    "totalRevenue": "307437000.00",
                    "totalOperatingExpenses": "11906000.00",
                    "costOfRevenue": "288105000.00",
                    "totalOtherIncomeExpenseNet": "-4078000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2246000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9369000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6021000.00",
                    "sellingGeneralAdministrative": "36127000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32943000.00",
                    "reconciledDepreciation": "12151000.00",
                    "ebit": "12619000.00",
                    "ebitda": "24770000.00",
                    "depreciationAndAmortization": "12151000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12619000.00",
                    "otherOperatingExpenses": "304339000.00",
                    "interestExpense": "3250000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3348000.00",
                    "totalRevenue": "304339000.00",
                    "totalOperatingExpenses": "32943000.00",
                    "costOfRevenue": "271396000.00",
                    "totalOtherIncomeExpenseNet": "-3250000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25566000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5871000.00",
                    "minorityInterest": null,
                    "netIncome": "3845000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38006000.00",
                    "reconciledDepreciation": "12629000.00",
                    "ebit": "15621000.00",
                    "ebitda": "28250000.00",
                    "depreciationAndAmortization": "12629000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15621000.00",
                    "otherOperatingExpenses": "303849000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2026000.00",
                    "totalRevenue": "303849000.00",
                    "totalOperatingExpenses": "38006000.00",
                    "costOfRevenue": "265843000.00",
                    "totalOtherIncomeExpenseNet": "-9750000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23686000.00",
                    "minorityInterest": null,
                    "netIncome": "15156000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45625000.00",
                    "reconciledDepreciation": "13147000.00",
                    "ebit": "23686000.00",
                    "ebitda": "36833000.00",
                    "depreciationAndAmortization": "13147000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23686000.00",
                    "otherOperatingExpenses": "266354000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8530000.00",
                    "totalRevenue": "290040000.00",
                    "totalOperatingExpenses": "21939000.00",
                    "costOfRevenue": "244415000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "849000.00",
                    "minorityInterest": null,
                    "netIncome": "544000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23653000.00",
                    "reconciledDepreciation": "13398000.00",
                    "ebit": "849000.00",
                    "ebitda": "14247000.00",
                    "depreciationAndAmortization": "13398000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "849000.00",
                    "otherOperatingExpenses": "274249000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "305000.00",
                    "totalRevenue": "275098000.00",
                    "totalOperatingExpenses": "22804000.00",
                    "costOfRevenue": "251445000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33686000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21125000.00",
                    "sellingGeneralAdministrative": "36280000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128780000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38210000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "13000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12561000.00",
                    "totalRevenue": "1106681000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "977901000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21125000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60100000.00",
                    "minorityInterest": null,
                    "netIncome": "-18600000.00",
                    "sellingGeneralAdministrative": "99800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115600000.00",
                    "reconciledDepreciation": "92400000.00",
                    "ebit": "-43600000.00",
                    "ebitda": "48800000.00",
                    "depreciationAndAmortization": "92400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12200000.00",
                    "otherOperatingExpenses": "1543200000.00",
                    "interestExpense": "16500000.00",
                    "taxProvision": "-7100000.00",
                    "interestIncome": "16800000.00",
                    "netInterestIncome": "-16900000.00",
                    "extraordinaryItems": "34400000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7100000.00",
                    "totalRevenue": "1555400000.00",
                    "totalOperatingExpenses": "103400000.00",
                    "costOfRevenue": "1439800000.00",
                    "totalOtherIncomeExpenseNet": "-72300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53000000.00",
                    "netIncomeApplicableToCommonShares": "-18600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-101100000.00",
                    "minorityInterest": null,
                    "netIncome": "-110900000.00",
                    "sellingGeneralAdministrative": "116300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76100000.00",
                    "reconciledDepreciation": "69800000.00",
                    "ebit": "-70700000.00",
                    "ebitda": "-900000.00",
                    "depreciationAndAmortization": "69800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41000000.00",
                    "otherOperatingExpenses": "1424600000.00",
                    "interestExpense": "32100000.00",
                    "taxProvision": "-27100000.00",
                    "interestIncome": "2900000.00",
                    "netInterestIncome": "-29200000.00",
                    "extraordinaryItems": "270300000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27100000.00",
                    "totalRevenue": "1383600000.00",
                    "totalOperatingExpenses": "117100000.00",
                    "costOfRevenue": "1307500000.00",
                    "totalOtherIncomeExpenseNet": "-60100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-74000000.00",
                    "netIncomeApplicableToCommonShares": "196300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65599999.00",
                    "minorityInterest": null,
                    "netIncome": "107700000.00",
                    "sellingGeneralAdministrative": "149200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "200700000.00",
                    "reconciledDepreciation": "98600000.00",
                    "ebit": "77100000.00",
                    "ebitda": "117800000.00",
                    "depreciationAndAmortization": "40700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "177100000.00",
                    "otherOperatingExpenses": "958900000.00",
                    "interestExpense": "11900000.00",
                    "taxProvision": "36400000.00",
                    "interestIncome": "2400000.00",
                    "netInterestIncome": "-30000000.00",
                    "extraordinaryItems": "59000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16900000.00",
                    "totalRevenue": "1136000000.00",
                    "totalOperatingExpenses": "23600000.00",
                    "costOfRevenue": "935300000.00",
                    "totalOtherIncomeExpenseNet": "-111500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107800000.00",
                    "netIncomeApplicableToCommonShares": "107700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73100000.00",
                    "minorityInterest": null,
                    "netIncome": "46000000.00",
                    "sellingGeneralAdministrative": "133900000.00",
                    "sellingAndMarketingExpenses": "900000.00",
                    "grossProfit": "256700000.00",
                    "reconciledDepreciation": "103300000.00",
                    "ebit": "108700000.00",
                    "ebitda": "212000000.00",
                    "depreciationAndAmortization": "103300000.00",
                    "nonOperatingIncomeNetOther": "-6200000.00",
                    "operatingIncome": "122000000.00",
                    "otherOperatingExpenses": "1958100000.00",
                    "interestExpense": "35600000.00",
                    "taxProvision": "27000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-34700000.00",
                    "extraordinaryItems": "-6700000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27000000.00",
                    "totalRevenue": "2080100000.00",
                    "totalOperatingExpenses": "134700000.00",
                    "costOfRevenue": "1823400000.00",
                    "totalOtherIncomeExpenseNet": "-48900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46100000.00",
                    "netIncomeApplicableToCommonShares": "46000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35700000.00",
                    "minorityInterest": null,
                    "netIncome": "-28100000.00",
                    "sellingGeneralAdministrative": "114000000.00",
                    "sellingAndMarketingExpenses": "1100000.00",
                    "grossProfit": "182600000.00",
                    "reconciledDepreciation": "105000000.00",
                    "ebit": "-500000.00",
                    "ebitda": "104500000.00",
                    "depreciationAndAmortization": "105000000.00",
                    "nonOperatingIncomeNetOther": "-11400000.00",
                    "operatingIncome": "12000000.00",
                    "otherOperatingExpenses": "1760600000.00",
                    "interestExpense": "37000000.00",
                    "taxProvision": "-7700000.00",
                    "interestIncome": "36400000.00",
                    "netInterestIncome": "-36400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7700000.00",
                    "totalRevenue": "1772600000.00",
                    "totalOperatingExpenses": "170600000.00",
                    "costOfRevenue": "1590000000.00",
                    "totalOtherIncomeExpenseNet": "-47700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28100000.00",
                    "netIncomeApplicableToCommonShares": "-28100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98200000.00",
                    "minorityInterest": null,
                    "netIncome": "77100000.00",
                    "sellingGeneralAdministrative": "124900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "294200000.00",
                    "reconciledDepreciation": "111000000.00",
                    "ebit": "142600000.00",
                    "ebitda": "253600000.00",
                    "depreciationAndAmortization": "111000000.00",
                    "nonOperatingIncomeNetOther": "-13500000.00",
                    "operatingIncome": "158100000.00",
                    "otherOperatingExpenses": "1710500000.00",
                    "interestExpense": "46500000.00",
                    "taxProvision": "21100000.00",
                    "interestIncome": "46500000.00",
                    "netInterestIncome": "-46500000.00",
                    "extraordinaryItems": "7000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21100000.00",
                    "totalRevenue": "1868600000.00",
                    "totalOperatingExpenses": "136100000.00",
                    "costOfRevenue": "1574400000.00",
                    "totalOtherIncomeExpenseNet": "-59900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "77000000.00",
                    "netIncomeApplicableToCommonShares": "77100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7900000.00",
                    "minorityInterest": null,
                    "netIncome": "-5600000.00",
                    "sellingGeneralAdministrative": "113100000.00",
                    "sellingAndMarketingExpenses": "300000.00",
                    "grossProfit": "164500000.00",
                    "reconciledDepreciation": "115600000.00",
                    "ebit": "42600000.00",
                    "ebitda": "158200000.00",
                    "depreciationAndAmortization": "115600000.00",
                    "nonOperatingIncomeNetOther": "-2700000.00",
                    "operatingIncome": "45400000.00",
                    "otherOperatingExpenses": "1716100000.00",
                    "interestExpense": "44900000.00",
                    "taxProvision": "-2300000.00",
                    "interestIncome": "44900000.00",
                    "netInterestIncome": "-44900000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2300000.00",
                    "totalRevenue": "1761500000.00",
                    "totalOperatingExpenses": "119100000.00",
                    "costOfRevenue": "1597000000.00",
                    "totalOtherIncomeExpenseNet": "-53300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5600000.00",
                    "netIncomeApplicableToCommonShares": "-5600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-133461999.00",
                    "minorityInterest": null,
                    "netIncome": "-143767000.00",
                    "sellingGeneralAdministrative": "112988000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187500000.00",
                    "reconciledDepreciation": "101953000.00",
                    "ebit": "-103000000.00",
                    "ebitda": "-1100000.00",
                    "depreciationAndAmortization": "101900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-97900000.00",
                    "otherOperatingExpenses": "1643000000.00",
                    "interestExpense": "30820000.00",
                    "taxProvision": "10305000.00",
                    "interestIncome": "30620000.00",
                    "netInterestIncome": "-30620000.00",
                    "extraordinaryItems": "676000.00",
                    "nonRecurring": "195079000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10305000.00",
                    "totalRevenue": "1724200000.00",
                    "totalOperatingExpenses": "106300000.00",
                    "costOfRevenue": "1536700000.00",
                    "totalOtherIncomeExpenseNet": "-35600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-123157000.00",
                    "netIncomeApplicableToCommonShares": "-143767000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40954000.00",
                    "minorityInterest": null,
                    "netIncome": "97339000.00",
                    "sellingGeneralAdministrative": "128459000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "209200000.00",
                    "reconciledDepreciation": "104990000.00",
                    "ebit": "72300000.00",
                    "ebitda": "177300000.00",
                    "depreciationAndAmortization": "105000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71200000.00",
                    "otherOperatingExpenses": "1640200000.00",
                    "interestExpense": "31374000.00",
                    "taxProvision": "-56385000.00",
                    "interestIncome": "31374000.00",
                    "netInterestIncome": "-31374000.00",
                    "extraordinaryItems": "70055000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-56385000.00",
                    "totalRevenue": "1730400000.00",
                    "totalOperatingExpenses": "119000000.00",
                    "costOfRevenue": "1521200000.00",
                    "totalOtherIncomeExpenseNet": "-30300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15431000.00",
                    "netIncomeApplicableToCommonShares": "97339000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80666000.00",
                    "minorityInterest": null,
                    "netIncome": "49554000.00",
                    "sellingGeneralAdministrative": "129574000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "241204000.00",
                    "reconciledDepreciation": null,
                    "ebit": "111317000.00",
                    "ebitda": "202407000.00",
                    "depreciationAndAmortization": "91090000.00",
                    "nonOperatingIncomeNetOther": "-351000.00",
                    "operatingIncome": "114764000.00",
                    "otherOperatingExpenses": "1621754000.00",
                    "interestExpense": "30300000.00",
                    "taxProvision": "31112000.00",
                    "interestIncome": "30651000.00",
                    "netInterestIncome": "-30300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31112000.00",
                    "totalRevenue": "1734763000.00",
                    "totalOperatingExpenses": "128195000.00",
                    "costOfRevenue": "1493559000.00",
                    "totalOtherIncomeExpenseNet": "-34098000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111778000.00",
                    "netIncomeApplicableToCommonShares": "49554000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92488000.00",
                    "minorityInterest": null,
                    "netIncome": "55983000.00",
                    "sellingGeneralAdministrative": "117149000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "239552000.00",
                    "reconciledDepreciation": null,
                    "ebit": "123670000.00",
                    "ebitda": "208402000.00",
                    "depreciationAndAmortization": "84732000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123670000.00",
                    "otherOperatingExpenses": "1628731000.00",
                    "interestExpense": "31182000.00",
                    "taxProvision": "36505000.00",
                    "interestIncome": "31182000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36505000.00",
                    "totalRevenue": "1752401000.00",
                    "totalOperatingExpenses": "115882000.00",
                    "costOfRevenue": "1512849000.00",
                    "totalOtherIncomeExpenseNet": "-31182000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "128993000.00",
                    "netIncomeApplicableToCommonShares": "55983000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16241000.00",
                    "minorityInterest": null,
                    "netIncome": "-2315000.00",
                    "sellingGeneralAdministrative": "130102000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "258299000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55391000.00",
                    "ebitda": "145536000.00",
                    "depreciationAndAmortization": "90145000.00",
                    "nonOperatingIncomeNetOther": "-24420000.00",
                    "operatingIncome": "79811000.00",
                    "otherOperatingExpenses": "1838942000.00",
                    "interestExpense": "39150000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "8227000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "18556000.00",
                    "totalRevenue": "1967139000.00",
                    "totalOperatingExpenses": "130102000.00",
                    "costOfRevenue": "1708840000.00",
                    "totalOtherIncomeExpenseNet": "-63570000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34797000.00",
                    "netIncomeApplicableToCommonShares": "-2315000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38234000.00",
                    "minorityInterest": null,
                    "netIncome": "106955000.00",
                    "sellingGeneralAdministrative": "119131000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "218459000.00",
                    "reconciledDepreciation": null,
                    "ebit": "82270000.00",
                    "ebitda": "172542000.00",
                    "depreciationAndAmortization": "90272000.00",
                    "nonOperatingIncomeNetOther": "-17058000.00",
                    "operatingIncome": "99328000.00",
                    "otherOperatingExpenses": "1790502000.00",
                    "interestExpense": "44036000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-68721000.00",
                    "totalRevenue": "1889830000.00",
                    "totalOperatingExpenses": "119131000.00",
                    "costOfRevenue": "1671371000.00",
                    "totalOtherIncomeExpenseNet": "-61094000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30487000.00",
                    "netIncomeApplicableToCommonShares": "106955000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111591000.00",
                    "minorityInterest": null,
                    "netIncome": "64131000.00",
                    "sellingGeneralAdministrative": "121045000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "266432000.00",
                    "reconciledDepreciation": null,
                    "ebit": "145387000.00",
                    "ebitda": "224720000.00",
                    "depreciationAndAmortization": "79333000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "145387000.00",
                    "otherOperatingExpenses": "1728917000.00",
                    "interestExpense": "33796000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47460000.00",
                    "totalRevenue": "1874304000.00",
                    "totalOperatingExpenses": "121045000.00",
                    "costOfRevenue": "1607872000.00",
                    "totalOtherIncomeExpenseNet": "-33796000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "159051000.00",
                    "netIncomeApplicableToCommonShares": "64131000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70920000.00",
                    "minorityInterest": null,
                    "netIncome": "39674000.00",
                    "sellingGeneralAdministrative": "109998000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "225443000.00",
                    "reconciledDepreciation": null,
                    "ebit": "115445000.00",
                    "ebitda": "192378000.00",
                    "depreciationAndAmortization": "76933000.00",
                    "nonOperatingIncomeNetOther": "284000.00",
                    "operatingIncome": "115445000.00",
                    "otherOperatingExpenses": "1812528000.00",
                    "interestExpense": "44809000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31246000.00",
                    "totalRevenue": "1927973000.00",
                    "totalOperatingExpenses": "109998000.00",
                    "costOfRevenue": "1702530000.00",
                    "totalOtherIncomeExpenseNet": "284000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39674000.00",
                    "netIncomeApplicableToCommonShares": "39674000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76196000.00",
                    "minorityInterest": null,
                    "netIncome": "73800000.00",
                    "sellingGeneralAdministrative": "100394000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "199161000.00",
                    "reconciledDepreciation": null,
                    "ebit": "98767000.00",
                    "ebitda": "146495000.00",
                    "depreciationAndAmortization": "47728000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98767000.00",
                    "otherOperatingExpenses": "1274198000.00",
                    "interestExpense": "22571000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2396000.00",
                    "totalRevenue": "1372965000.00",
                    "totalOperatingExpenses": "100394000.00",
                    "costOfRevenue": "1173804000.00",
                    "totalOtherIncomeExpenseNet": "-22571000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "73800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "275685000.00",
                    "minorityInterest": null,
                    "netIncome": "182464000.00",
                    "sellingGeneralAdministrative": "71125000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197918000.00",
                    "reconciledDepreciation": null,
                    "ebit": "126793000.00",
                    "ebitda": "174211000.00",
                    "depreciationAndAmortization": "47418000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "297440000.00",
                    "otherOperatingExpenses": "1123276000.00",
                    "interestExpense": "15505000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93221000.00",
                    "totalRevenue": "1250069000.00",
                    "totalOperatingExpenses": "71125000.00",
                    "costOfRevenue": "1052151000.00",
                    "totalOtherIncomeExpenseNet": "-21755000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "182464000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15337000.00",
                    "minorityInterest": null,
                    "netIncome": "9743000.00",
                    "sellingGeneralAdministrative": "47428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75912000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28484000.00",
                    "ebitda": "75438000.00",
                    "depreciationAndAmortization": "46954000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28484000.00",
                    "otherOperatingExpenses": "1226825000.00",
                    "interestExpense": "13147000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5594000.00",
                    "totalRevenue": "1255309000.00",
                    "totalOperatingExpenses": "47428000.00",
                    "costOfRevenue": "1179397000.00",
                    "totalOtherIncomeExpenseNet": "-13147000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "9743000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39407000.00",
                    "minorityInterest": null,
                    "netIncome": "25334000.00",
                    "sellingGeneralAdministrative": "36127000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99208000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52407000.00",
                    "ebitda": "103732000.00",
                    "depreciationAndAmortization": "51325000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52407000.00",
                    "otherOperatingExpenses": "1130625000.00",
                    "interestExpense": "13000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14073000.00",
                    "totalRevenue": "1183032000.00",
                    "totalOperatingExpenses": "46801000.00",
                    "costOfRevenue": "1083824000.00",
                    "totalOtherIncomeExpenseNet": "-13000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "25566000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33262999.00",
                    "minorityInterest": null,
                    "netIncome": "20863000.00",
                    "sellingGeneralAdministrative": "36280000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128780000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46686000.00",
                    "ebitda": "100976000.00",
                    "depreciationAndAmortization": "54290000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38210000.00",
                    "otherOperatingExpenses": "1068471000.00",
                    "interestExpense": "13000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12400000.00",
                    "totalRevenue": "1106681000.00",
                    "totalOperatingExpenses": "90570000.00",
                    "costOfRevenue": "977901000.00",
                    "totalOtherIncomeExpenseNet": "-4524000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "21125000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
