CNMA
PT Nusantara Sejahtera Raya Tbk

CNMA.JK cinema21.co.id
Communication Services · Entertainment
92.00
-1.00 (-1.08%)
IDR · JK
52-week range
80.00
121.39
Trading at 29% of the 52-week range
Market Cap
7.66T
P/E Ratio
13.05
Forward P/E
0.00
Book Value
44.88
Div. Yield
7.53%
% Institutions
3.29%
% Insiders
93.23%
1 Year

-20.2%
3 Year

-58.5%
10 Year

-63.5%
Description
PT Nusantara Sejahtera Raya Tbk engages in cinema screening activities in Indonesia. It operates through Movie, Food and Beverages; and All Other segments. The company is involved in the sale of tickets at physical cinema counters and through online ticketing platforms, such as m.tix, TIX ID, and GoPay; operation of food and beverage outlets, including XXI Café, The Premiere Café, XXI Lounge, Hello Sunday restaurant locations, and XXI Café Box; advertising on theater screens; offline advertising through digital billboards and booths; online advertising through its website; promotional events; transactional activities; events and services for gatherings; and vouchers. It also engages in management consulting; venue rental; organization of meetings, incentives, conferences, and exhibitions (MICE) activities and special events; premises rental for events; and land leasing activities. The company was founded in 1988 and is headquartered in Jakarta Pusat, Indonesia. PT Nusantara Sejahtera Raya Tbk is a subsidiary of PT Harkatjaya Bumipersada.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Suryo Suherman	President Director	1973
Mr. Tri Rudy Anitio	Finance & Accounting Director and Director	1966
Mr. Arif Suherman	Operational Director & Director	1978
Ms. Indah Tri Wahyuni	Head of Corporate Legal & Corporate Secretary	1974
Mr. Dody Suhartono	Director of Cinema Operations & Director	1971
Financial Highlights

▼
Market Cap: $7,661.75B
EBITDA: $1,563.48B
P/E Ratio: $13.05
Book Value: $44.88
Dividend/Share: $7.00
Dividend Yield: 7.53%
Earnings/Share: $7.05
Profit Margin: 10.50%
Operating Margin: 18.36%
ROA (TTM): 8.80%
ROE (TTM): 15.60%
Revenue (TTM): $5,613.00B
Revenue/Share (TTM): $67.96
Earnings Growth (YOY): -49.40%
Revenue Growth (YOY): -21.40%
Valuation Metrics

Enterprise Value: $8,089.36B
Trailing P/E: 13.05
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 83.28B
Shares Float: 6.77B
% Insiders: 93.23%
% Institutions: 3.29%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$5,860.40B
Cost of Goods Sold
adjust
$-3,128.04B
Gross Profit
subtotal
$2,732.37B
SG&A
adjust
$-41.06B
Other Operating Expense
adjust
$-1,661.39B
Operating Income
subtotal
$1,029.92B
Other / Non-Operating Items
adjust
$-325.17B
Net Income
subtotal
$704.76B
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CNMA",
        "Type": "Common Stock",
        "Name": "PT Nusantara Sejahtera Raya Tbk",
        "Exchange": "JK",
        "CurrencyCode": "IDR",
        "CurrencyName": "Indonesian Rupiah",
        "CurrencySymbol": "Rp",
        "CountryName": "Indonesia",
        "CountryISO": "ID",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Communication Services",
        "Industry": "Entertainment",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "PT Nusantara Sejahtera Raya Tbk engages in cinema screening activities in Indonesia. It operates through Movie, Food and Beverages; and All Other segments. The company is involved in the sale of tickets at physical cinema counters and through online ticketing platforms, such as m.tix, TIX ID, and GoPay; operation of food and beverage outlets, including XXI Caf\u00e9, The Premiere Caf\u00e9, XXI Lounge, Hello Sunday restaurant locations, and XXI Caf\u00e9 Box; advertising on theater screens; offline advertising through digital billboards and booths; online advertising through its website; promotional events; transactional activities; events and services for gatherings; and vouchers. It also engages in management consulting; venue rental; organization of meetings, incentives, conferences, and exhibitions (MICE) activities and special events; premises rental for events; and land leasing activities. The company was founded in 1988 and is headquartered in Jakarta Pusat, Indonesia. PT Nusantara Sejahtera Raya Tbk is a subsidiary of PT Harkatjaya Bumipersada.",
        "Address": "Jl. KH Wahid Hasyim No.96A, Jakarta Pusat, Indonesia, 10340",
        "AddressData": {
            "Street": "Jl. KH Wahid Hasyim No.96A",
            "City": "Jakarta Pusat",
            "Country": "Indonesia",
            "ZIP": "10340"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Suryo  Suherman",
                "Title": "President Director",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Tri Rudy Anitio",
                "Title": "Finance & Accounting Director and Director",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Arif  Suherman",
                "Title": "Operational Director & Director",
                "YearBorn": "1978"
            },
            {
                "Name": "Ms. Indah Tri Wahyuni",
                "Title": "Head of Corporate Legal & Corporate Secretary",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Dody  Suhartono",
                "Title": "Director of Cinema Operations & Director",
                "YearBorn": "1971"
            }
        ],
        "Phone": "62 21 3190 1188",
        "WebURL": "https://www.cinema21.co.id",
        "LogoURL": "",
        "FullTimeEmployees": 1166,
        "UpdatedAt": "2026-09-09"
    },
    "Highlights": {
        "MarketCapitalization": 7661752942592,
        "MarketCapitalizationMln": 7661752.9426,
        "EBITDA": 1563480031232,
        "PERatio": 13.0496,
        "PEGRatio": null,
        "WallStreetTargetPrice": 180,
        "BookValue": 44.881,
        "DividendShare": 7,
        "DividendYield": 0.0753,
        "EarningsShare": 7.05,
        "EPSEstimateCurrentYear": 10.2,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.105,
        "OperatingMarginTTM": 0.1836,
        "ReturnOnAssetsTTM": 0.088,
        "ReturnOnEquityTTM": 0.156,
        "RevenueTTM": 5613000065024,
        "RevenuePerShareTTM": 67.958,
        "QuarterlyRevenueGrowthYOY": -0.214,
        "GrossProfitTTM": 3087159001088,
        "DilutedEpsTTM": 7.05,
        "QuarterlyEarningsGrowthYOY": -0.494
    },
    "Valuation": {
        "TrailingPE": 13.0496,
        "ForwardPE": 0,
        "PriceSalesTTM": 1.365,
        "PriceBookMRQ": 2.0944,
        "EnterpriseValue": 8089358883166,
        "EnterpriseValueRevenue": 1.4412,
        "EnterpriseValueEbitda": 4.5804
    },
    "SharesStats": {
        "SharesOutstanding": 83279924289,
        "SharesFloat": 6767326648,
        "PercentInsiders": 93.228,
        "PercentInstitutions": 3.293,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.059,
        "52WeekHigh": 121.3913,
        "52WeekLow": 80,
        "50DayMA": 91.98,
        "200DayMA": 102.5976,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 11.9,
        "ForwardAnnualDividendYield": 0.128,
        "PayoutRatio": 1.6881,
        "DividendDate": null,
        "ExDividendDate": "2026-04-15",
        "LastSplitFactor": "51:50",
        "LastSplitDate": "2026-04-15",
        "NumberDividendsByYear": [
            {
                "Year": 2024,
                "Count": 2
            },
            {
                "Year": 2025,
                "Count": 2
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "83112.9090",
                "shares": 83112909000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "81650.7960",
                "shares": 81650796000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "83345.0000",
                "shares": 83345000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "83398.4504",
                "shares": 83398450400
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "75010.0000",
                "shares": 75010000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "83112.9090",
                "shares": 83112909000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "81648.3820",
                "shares": 81648382000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "81650.7960",
                "shares": 81650796000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "82291.5790",
                "shares": 82291579000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "83341.3430",
                "shares": 83341343000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "83341.3430",
                "shares": 83341343000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "83345.0000",
                "shares": 83345000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "83345.0000",
                "shares": 83345000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "83345.0000",
                "shares": 83345000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "83345.0000",
                "shares": 83345000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "83398.4504",
                "shares": 83398450400
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "76745.5069",
                "shares": 76745506900
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "75010.0000",
                "shares": 75010000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "83345.0000",
                "shares": 83345000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "75010.0000",
                "shares": 75010000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 2.34,
                "epsEstimate": 2.29,
                "epsDifference": 0.05,
                "surprisePercent": 2.1834
            },
            "2024-09-30": {
                "reportDate": "2024-10-21",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "IDR",
                "epsActual": 1.66,
                "epsEstimate": 3.08,
                "epsDifference": -1.42,
                "surprisePercent": -46.1039
            },
            "2023-12-31": {
                "reportDate": "2024-03-08",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "IDR",
                "epsActual": 3.23,
                "epsEstimate": 4.77,
                "epsDifference": -1.54,
                "surprisePercent": -32.2851
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "6448000000000.00",
                "revenueEstimateLow": "6448000000000.00",
                "revenueEstimateHigh": "6448000000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0145",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.2197",
                "earningsEstimateAvg": "10.2000",
                "earningsEstimateLow": "10.2000",
                "earningsEstimateHigh": "10.2000",
                "earningsEstimateYearAgoEps": "8.3628",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2197",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.0846",
                "epsTrendCurrent": "10.2000",
                "epsTrend7daysAgo": "10.6456",
                "epsTrend30daysAgo": "10.6456",
                "epsTrend60daysAgo": "10.2456",
                "epsTrend90daysAgo": "10.5950",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0798",
                "earningsEstimateAvg": "9.4481",
                "earningsEstimateLow": "9.1000",
                "earningsEstimateHigh": "9.7962",
                "earningsEstimateYearAgoEps": "8.7500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0798",
                "revenueEstimateAvg": "6090944710000.00",
                "revenueEstimateLow": "6003000000000.00",
                "revenueEstimateHigh": "6178889420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0664",
                "epsTrendCurrent": "9.4481",
                "epsTrend7daysAgo": "8.9981",
                "epsTrend30daysAgo": "9.2481",
                "epsTrend60daysAgo": "9.2500",
                "epsTrend90daysAgo": "9.2481",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.2255",
                "earningsEstimateAvg": "10.7354",
                "earningsEstimateLow": "10.0000",
                "earningsEstimateHigh": "11.4708",
                "earningsEstimateYearAgoEps": "8.7600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2255",
                "revenueEstimateAvg": "6143458620000.00",
                "revenueEstimateLow": "5673197600000.00",
                "revenueEstimateHigh": "6830178270000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1745",
                "epsTrendCurrent": "10.7354",
                "epsTrend7daysAgo": "10.0000",
                "epsTrend30daysAgo": "10.7354",
                "epsTrend60daysAgo": "10.7354",
                "epsTrend90daysAgo": "10.7354",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 4
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 3.23
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "IDR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "6209444000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "142150000000.00",
                    "totalLiab": "2284819000000.00",
                    "totalStockholderEquity": "3737664000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "194506000000.00",
                    "commonStock": "666760000000.00",
                    "capitalStock": "666760000000.00",
                    "retainedEarnings": "1052054000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1389479000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "628400000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "258839000000.00",
                    "shortTermDebt": "106501000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1648318000000.00",
                    "otherStockholderEquity": "1875554000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1659802000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "128173000000.00",
                    "longTermDebt": null,
                    "inventory": "106036000000.00",
                    "accountsPayable": "327393000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "143296000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "312211000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4549642000000.00",
                    "capitalLeaseObligations": "1650525000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22800000000.00",
                    "nonCurrentLiabilitiesTotal": "1656419000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6209444000000.00",
                    "cashAndShortTermInvestments": "1389479000000.00",
                    "propertyPlantAndEquipmentGross": "12383616000000.00",
                    "propertyPlantAndEquipmentNet": "4237431000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1031402000000.00",
                    "netInvestedCapital": "3737664000000.00",
                    "commonStockSharesOutstanding": "83112909000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "6723103000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37972000000.00",
                    "totalLiab": "2383107000000.00",
                    "totalStockholderEquity": "4127990000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "258881000000.00",
                    "commonStock": "666760000000.00",
                    "capitalStock": "666760000000.00",
                    "retainedEarnings": "1309028000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1748683000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "713417000000.00",
                    "currentDeferredRevenue": "122889000000.00",
                    "netDebt": "-83102000000.00",
                    "shortTermDebt": "107850000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1665581000000.00",
                    "otherStockholderEquity": "1875554000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2051108000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "135561000000.00",
                    "longTermDebt": null,
                    "inventory": "128892000000.00",
                    "accountsPayable": "223797000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "276648000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152406000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4671995000000.00",
                    "capitalLeaseObligations": "1665581000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22800000000.00",
                    "nonCurrentLiabilitiesTotal": "1669690000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6723103000000.00",
                    "cashAndShortTermInvestments": "1748683000000.00",
                    "propertyPlantAndEquipmentGross": "12284836000000.00",
                    "propertyPlantAndEquipmentNet": "4433577000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1337691000000.00",
                    "netInvestedCapital": "4127990000000.00",
                    "commonStockSharesOutstanding": "81648382000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "6763319000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30727000000.00",
                    "totalLiab": "2423460000000.00",
                    "totalStockholderEquity": "4136539000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "340181000000.00",
                    "commonStock": "666760000000.00",
                    "capitalStock": "666760000000.00",
                    "retainedEarnings": "1317181000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "185070000000.00",
                    "cash": "1810983000000.00",
                    "cashAndEquivalents": "108653000000.00",
                    "totalCurrentLiabilities": "725828000000.00",
                    "currentDeferredRevenue": "119370000000.00",
                    "netDebt": "-132297000000.00",
                    "shortTermDebt": "97399000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1678686000000.00",
                    "otherStockholderEquity": "1875950000000.00",
                    "propertyPlantEquipment": "4530503000000.00",
                    "totalCurrentAssets": "2045392000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "105163000000.00",
                    "longTermDebt": null,
                    "inventory": "98519000000.00",
                    "accountsPayable": "168878000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "276648000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115345000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4717927000000.00",
                    "capitalLeaseObligations": "1678686000000.00",
                    "longTermDebtTotal": "1581287000000.00",
                    "nonCurrentLiabilitiesOther": "23368000000.00",
                    "nonCurrentLiabilitiesTotal": "1697632000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2107285000000.00",
                    "liabilitiesAndStockholdersEquity": "6763319000000.00",
                    "cashAndShortTermInvestments": "1810983000000.00",
                    "propertyPlantAndEquipmentGross": "12226472000000.00",
                    "propertyPlantAndEquipmentNet": "4530503000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1319564000000.00",
                    "netInvestedCapital": "4136539000000.00",
                    "commonStockSharesOutstanding": "81650796000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "6794807000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45267000000.00",
                    "totalLiab": "2298488000000.00",
                    "totalStockholderEquity": "4273026000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "238718000000.00",
                    "commonStock": "666760000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1451063000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "199627000000.00",
                    "cash": "1919815000000.00",
                    "cashAndEquivalents": "351120000000.00",
                    "totalCurrentLiabilities": "620299000000.00",
                    "currentDeferredRevenue": "134301000000.00",
                    "netDebt": "-253452000000.00",
                    "shortTermDebt": "111247000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1666363000000.00",
                    "otherStockholderEquity": "1878555000000.00",
                    "propertyPlantEquipment": "4481939000000.00",
                    "totalCurrentAssets": "2112012000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45006000000.00",
                    "longTermDebt": null,
                    "inventory": "101924000000.00",
                    "accountsPayable": "136033000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "276648000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112955000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4682795000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1555116000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1678189000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2107285000000.00",
                    "liabilitiesAndStockholdersEquity": "6794807000000.00",
                    "cashAndShortTermInvestments": "1919815000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4481939000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82291579000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "6829768000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "63173000000.00",
                    "totalLiab": "2378641000000.00",
                    "totalStockholderEquity": "4243683000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "262427000000.00",
                    "commonStock": "666760000000.00",
                    "capitalStock": "666760000000.00",
                    "retainedEarnings": "1294709000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "199855000000.00",
                    "cash": "1928759000000.00",
                    "cashAndEquivalents": "357396000000.00",
                    "totalCurrentLiabilities": "708492000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-273595000000.00",
                    "shortTermDebt": "108810000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1655164000000.00",
                    "otherStockholderEquity": "2005566000000.00",
                    "propertyPlantEquipment": "4472575000000.00",
                    "totalCurrentAssets": "2156808000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58403000000.00",
                    "longTermDebt": null,
                    "inventory": "106473000000.00",
                    "accountsPayable": "233343000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "276648000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116900000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4672960000000.00",
                    "capitalLeaseObligations": "1655164000000.00",
                    "longTermDebtTotal": "1546354000000.00",
                    "nonCurrentLiabilitiesOther": "21714000000.00",
                    "nonCurrentLiabilitiesTotal": "1670149000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2107285000000.00",
                    "liabilitiesAndStockholdersEquity": "6829768000000.00",
                    "cashAndShortTermInvestments": "1928759000000.00",
                    "propertyPlantAndEquipmentGross": "11839008000000.00",
                    "propertyPlantAndEquipmentNet": "4472575000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1448316000000.00",
                    "netInvestedCapital": "4243683000000.00",
                    "commonStockSharesOutstanding": "83341343000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "6797929000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66437000000.00",
                    "totalLiab": "2647402000000.00",
                    "totalStockholderEquity": "3975811000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "447120000000.00",
                    "commonStock": "666760000000.00",
                    "capitalStock": "666760000000.00",
                    "retainedEarnings": "936728000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "209269000000.00",
                    "cash": "1786945000000.00",
                    "cashAndEquivalents": "509520000000.00",
                    "totalCurrentLiabilities": "938961000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-105285000000.00",
                    "shortTermDebt": "216326000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1681660000000.00",
                    "otherStockholderEquity": "2095675000000.00",
                    "propertyPlantEquipment": "4551122000000.00",
                    "totalCurrentAssets": "2037139000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59361000000.00",
                    "longTermDebt": null,
                    "inventory": "124396000000.00",
                    "accountsPayable": "120105000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "276648000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100502000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4760790000000.00",
                    "capitalLeaseObligations": "1681660000000.00",
                    "longTermDebtTotal": "1573497000000.00",
                    "nonCurrentLiabilitiesOther": "21714000000.00",
                    "nonCurrentLiabilitiesTotal": "1708441000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2107285000000.00",
                    "liabilitiesAndStockholdersEquity": "6797929000000.00",
                    "cashAndShortTermInvestments": "1786945000000.00",
                    "propertyPlantAndEquipmentGross": "11742130000000.00",
                    "propertyPlantAndEquipmentNet": "4551122000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1098178000000.00",
                    "netInvestedCapital": "3975811000000.00",
                    "commonStockSharesOutstanding": "83341343000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "7008510000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50076000000.00",
                    "totalLiab": "2407808000000.00",
                    "totalStockholderEquity": "4389867000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144994000000.00",
                    "commonStock": "666760000000.00",
                    "capitalStock": "666760000000.00",
                    "retainedEarnings": "1339174000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "182095000000.00",
                    "cash": "2024824000000.00",
                    "cashAndEquivalents": "398300000000.00",
                    "totalCurrentLiabilities": "695563000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-348520000000.00",
                    "shortTermDebt": "194602000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1676304000000.00",
                    "otherStockholderEquity": "2107285000000.00",
                    "propertyPlantEquipment": "4572580000000.00",
                    "totalCurrentAssets": "2253436000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75035000000.00",
                    "longTermDebt": null,
                    "inventory": "103501000000.00",
                    "accountsPayable": "168354000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "276648000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100471000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4755074000000.00",
                    "capitalLeaseObligations": "1676304000000.00",
                    "longTermDebtTotal": "1579003000000.00",
                    "nonCurrentLiabilitiesOther": "21715000000.00",
                    "nonCurrentLiabilitiesTotal": "1712245000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2107285000000.00",
                    "liabilitiesAndStockholdersEquity": "7008510000000.00",
                    "cashAndShortTermInvestments": "2024824000000.00",
                    "propertyPlantAndEquipmentGross": "11586284000000.00",
                    "propertyPlantAndEquipmentNet": "4572580000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1557873000000.00",
                    "netInvestedCapital": "4389867000000.00",
                    "commonStockSharesOutstanding": "83345000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "7199763000000.00",
                    "intangibleAssets": "3950000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52149000000.00",
                    "totalLiab": "2376431000000.00",
                    "totalStockholderEquity": "4598084000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111401000000.00",
                    "commonStock": "666760000000.00",
                    "capitalStock": "666760000000.00",
                    "retainedEarnings": "1547391000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "183662000000.00",
                    "cash": "2337099000000.00",
                    "cashAndEquivalents": "714095000000.00",
                    "totalCurrentLiabilities": "653755000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-549381000000.00",
                    "shortTermDebt": "202876000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1787718000000.00",
                    "otherStockholderEquity": "2107285000000.00",
                    "propertyPlantEquipment": "4487555000000.00",
                    "totalCurrentAssets": "2528546000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40519000000.00",
                    "longTermDebt": null,
                    "inventory": "98779000000.00",
                    "accountsPayable": "188204000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "276648000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99335000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4671217000000.00",
                    "capitalLeaseObligations": "1682298000000.00",
                    "longTermDebtTotal": "1584842000000.00",
                    "nonCurrentLiabilitiesOther": "21438000000.00",
                    "nonCurrentLiabilitiesTotal": "1722676000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2107285000000.00",
                    "liabilitiesAndStockholdersEquity": "7199763000000.00",
                    "cashAndShortTermInvestments": "2337099000000.00",
                    "propertyPlantAndEquipmentGross": "11330723000000.00",
                    "propertyPlantAndEquipmentNet": "4487555000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1874791000000.00",
                    "netInvestedCapital": "4598084000000.00",
                    "commonStockSharesOutstanding": "83345000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "7143092000000.00",
                    "intangibleAssets": "4793000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41333000000.00",
                    "totalLiab": "2480965000000.00",
                    "totalStockholderEquity": "4457501000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "291308000000.00",
                    "commonStock": "666760000000.00",
                    "capitalStock": "666760000000.00",
                    "retainedEarnings": "1406808000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2269789000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "734145000000.00",
                    "currentDeferredRevenue": "-100847000000.00",
                    "netDebt": "-573835000000.00",
                    "shortTermDebt": "92643000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1695954000000.00",
                    "otherStockholderEquity": "2107285000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2463084000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50900000000.00",
                    "longTermDebt": null,
                    "inventory": "101018000000.00",
                    "accountsPayable": "190047000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "143296000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9461000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4680008000000.00",
                    "capitalLeaseObligations": "1695954000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21437000000.00",
                    "nonCurrentLiabilitiesTotal": "1746820000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7143092000000.00",
                    "cashAndShortTermInvestments": "2269789000000.00",
                    "propertyPlantAndEquipmentGross": "11148811000000.00",
                    "propertyPlantAndEquipmentNet": "4495981000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1728939000000.00",
                    "netInvestedCapital": "4457501000000.00",
                    "commonStockSharesOutstanding": "83345000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "7544695000000.00",
                    "intangibleAssets": "5619000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39697000000.00",
                    "totalLiab": "2486379000000.00",
                    "totalStockholderEquity": "4876636000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "666760000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1839279000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2672228000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "720593000000.00",
                    "currentDeferredRevenue": "150959000000.00",
                    "netDebt": "-965526000000.00",
                    "shortTermDebt": "89794000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1706702000000.00",
                    "otherStockholderEquity": "2107285000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2876747000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45875000000.00",
                    "longTermDebt": null,
                    "inventory": "118903000000.00",
                    "accountsPayable": "305880000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "143296000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10658000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4667948000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1765786000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7544695000000.00",
                    "cashAndShortTermInvestments": "2672228000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4483561000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83345000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "totalAssets": "7370131000000.00",
                    "intangibleAssets": "6472000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26449000000.00",
                    "totalLiab": "2410795000000.00",
                    "totalStockholderEquity": "4735074000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "263414000000.00",
                    "commonStock": "666760000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1697717000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2686818000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "670956000000.00",
                    "currentDeferredRevenue": "153513000000.00",
                    "netDebt": "-1009241000000.00",
                    "shortTermDebt": "80272000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1677577000000.00",
                    "otherStockholderEquity": "2107285000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2857622000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51166000000.00",
                    "longTermDebt": null,
                    "inventory": "93189000000.00",
                    "accountsPayable": "183437000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "143296000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10211000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4512509000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1739839000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7370131000000.00",
                    "cashAndShortTermInvestments": "2686818000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4331862000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83398450400.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "7081597000000.00",
                    "intangibleAssets": "7346000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36634000000.00",
                    "totalLiab": "2436600000000.00",
                    "totalStockholderEquity": "4443042000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "286718000000.00",
                    "commonStock": "666760000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1405443000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2564030000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "813397000000.00",
                    "currentDeferredRevenue": "163723000000.00",
                    "netDebt": "-950738000000.00",
                    "shortTermDebt": "89526000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1613292000000.00",
                    "otherStockholderEquity": "2107527000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2734334000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49564000000.00",
                    "longTermDebt": null,
                    "inventory": "84106000000.00",
                    "accountsPayable": "324819000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "263312000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9602000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4347263000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1623203000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7081597000000.00",
                    "cashAndShortTermInvestments": "2564030000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4110098000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76745506850.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75010000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "6673155000000.00",
                    "intangibleAssets": "8145000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "121773000000.00",
                    "totalLiab": "4646095000000.00",
                    "totalStockholderEquity": "1858310000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "290656000000.00",
                    "commonStock": "600080000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "993088000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "317048000000.00",
                    "cash": "2044303000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3013335000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1881209000000.00",
                    "shortTermDebt": "2385688000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3925512000000.00",
                    "otherStockholderEquity": "265142000000.00",
                    "propertyPlantEquipment": "4096738000000.00",
                    "totalCurrentAssets": "2259369000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "881441000000.00",
                    "netReceivables": "45785000000.00",
                    "longTermDebt": null,
                    "inventory": "93293000000.00",
                    "accountsPayable": "268064000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2482760000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12447000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4413786000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1539824000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1632760000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1830000000.00",
                    "liabilitiesAndStockholdersEquity": "6673155000000.00",
                    "cashAndShortTermInvestments": "2044303000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4096738000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83345000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "totalAssets": "6759546000000.00",
                    "intangibleAssets": "8359000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21411000000.00",
                    "totalLiab": "4106897000000.00",
                    "totalStockholderEquity": "2482760000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "297220000000.00",
                    "commonStock": "600080000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1617538000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2048962000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2466284000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1271421000000.00",
                    "shortTermDebt": "1768534000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3320383000000.00",
                    "otherStockholderEquity": "265142000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2236114000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69346000000.00",
                    "longTermDebt": null,
                    "inventory": "96395000000.00",
                    "accountsPayable": "317200000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "143296000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10528000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4523432000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1640613000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6759546000000.00",
                    "cashAndShortTermInvestments": "2048962000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4077002000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75010000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "6763319000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30727000000.00",
                    "totalLiab": "2423460000000.00",
                    "totalStockholderEquity": "4136539000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "340181000000.00",
                    "commonStock": "666760000000.00",
                    "capitalStock": "666760000000.00",
                    "retainedEarnings": "1317181000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "185070000000.00",
                    "cash": "1810983000000.00",
                    "cashAndEquivalents": "108653000000.00",
                    "totalCurrentLiabilities": "725828000000.00",
                    "currentDeferredRevenue": "119370000000.00",
                    "netDebt": "-132297000000.00",
                    "shortTermDebt": "97399000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1678686000000.00",
                    "otherStockholderEquity": "1875950000000.00",
                    "propertyPlantEquipment": "4530503000000.00",
                    "totalCurrentAssets": "2045392000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "105163000000.00",
                    "longTermDebt": null,
                    "inventory": "98519000000.00",
                    "accountsPayable": "168878000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "276648000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115345000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4717927000000.00",
                    "capitalLeaseObligations": "1678686000000.00",
                    "longTermDebtTotal": "1581287000000.00",
                    "nonCurrentLiabilitiesOther": "23368000000.00",
                    "nonCurrentLiabilitiesTotal": "1697632000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2107285000000.00",
                    "liabilitiesAndStockholdersEquity": "6763319000000.00",
                    "cashAndShortTermInvestments": "1810983000000.00",
                    "propertyPlantAndEquipmentGross": "12226472000000.00",
                    "propertyPlantAndEquipmentNet": "4530503000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1319564000000.00",
                    "netInvestedCapital": "4136539000000.00",
                    "commonStockSharesOutstanding": "82594622000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "7008510000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50076000000.00",
                    "totalLiab": "2407808000000.00",
                    "totalStockholderEquity": "4389867000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "242295000000.00",
                    "commonStock": "666760000000.00",
                    "capitalStock": "666760000000.00",
                    "retainedEarnings": "1339174000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "182095000000.00",
                    "cash": "2024824000000.00",
                    "cashAndEquivalents": "398300000000.00",
                    "totalCurrentLiabilities": "695563000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-348520000000.00",
                    "shortTermDebt": "97301000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1676304000000.00",
                    "otherStockholderEquity": "2107285000000.00",
                    "propertyPlantEquipment": "4572580000000.00",
                    "totalCurrentAssets": "2253436000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75035000000.00",
                    "longTermDebt": null,
                    "inventory": "103501000000.00",
                    "accountsPayable": "168354000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "276648000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100471000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4755074000000.00",
                    "capitalLeaseObligations": "1676304000000.00",
                    "longTermDebtTotal": "1579003000000.00",
                    "nonCurrentLiabilitiesOther": "21715000000.00",
                    "nonCurrentLiabilitiesTotal": "1712245000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2107285000000.00",
                    "liabilitiesAndStockholdersEquity": "7008510000000.00",
                    "cashAndShortTermInvestments": "2024824000000.00",
                    "propertyPlantAndEquipmentGross": "11586284000000.00",
                    "propertyPlantAndEquipmentNet": "4572580000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1557873000000.00",
                    "netInvestedCapital": "4389867000000.00",
                    "commonStockSharesOutstanding": "83345000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "7370131000000.00",
                    "intangibleAssets": "6472000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26449000000.00",
                    "totalLiab": "2410795000000.00",
                    "totalStockholderEquity": "4735074000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "255577000000.00",
                    "commonStock": "666760000000.00",
                    "capitalStock": "666760000000.00",
                    "retainedEarnings": "1697717000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "180647000000.00",
                    "cash": "2686818000000.00",
                    "cashAndEquivalents": "847448000000.00",
                    "totalCurrentLiabilities": "670956000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1001404000000.00",
                    "shortTermDebt": "88109000000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "1685414000000.00",
                    "otherStockholderEquity": "2370597000000.00",
                    "propertyPlantEquipment": "4331862000000.00",
                    "totalCurrentAssets": "2857622000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51166000000.00",
                    "longTermDebt": null,
                    "inventory": "93189000000.00",
                    "accountsPayable": "183437000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "263312000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "96547000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4512509000000.00",
                    "capitalLeaseObligations": "1685414000000.00",
                    "longTermDebtTotal": "1597305000000.00",
                    "nonCurrentLiabilitiesOther": "21435000000.00",
                    "nonCurrentLiabilitiesTotal": "1739839000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2107285000000.00",
                    "liabilitiesAndStockholdersEquity": "7370131000000.00",
                    "cashAndShortTermInvestments": "2686818000000.00",
                    "propertyPlantAndEquipmentGross": "10623670000000.00",
                    "propertyPlantAndEquipmentNet": "4331862000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2186666000000.00",
                    "netInvestedCapital": "4735074000000.00",
                    "commonStockSharesOutstanding": "78481013699.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "6759546000000.00",
                    "intangibleAssets": "8359000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21411000000.00",
                    "totalLiab": "4106897000000.00",
                    "totalStockholderEquity": "2482760000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "297220000000.00",
                    "commonStock": "600080000000.00",
                    "capitalStock": "600080000000.00",
                    "retainedEarnings": "1617538000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "316974000000.00",
                    "cash": "2048962000000.00",
                    "cashAndEquivalents": "1064207000000.00",
                    "totalCurrentLiabilities": "2466284000000.00",
                    "currentDeferredRevenue": "171966000000.00",
                    "netDebt": "1271421000000.00",
                    "shortTermDebt": "1768534000000.00",
                    "shortLongTermDebt": "1697415000000.00",
                    "shortLongTermDebtTotal": "3320383000000.00",
                    "otherStockholderEquity": "1830000000.00",
                    "propertyPlantEquipment": "4077002000000.00",
                    "totalCurrentAssets": "2236114000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1064207000000.00",
                    "netReceivables": "69346000000.00",
                    "longTermDebt": null,
                    "inventory": "96395000000.00",
                    "accountsPayable": "317200000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "143296000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10528000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4523432000000.00",
                    "capitalLeaseObligations": "1622968000000.00",
                    "longTermDebtTotal": "1551849000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1640613000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1830000000.00",
                    "liabilitiesAndStockholdersEquity": "6759546000000.00",
                    "cashAndShortTermInvestments": "2048962000000.00",
                    "propertyPlantAndEquipmentGross": "9758877000000.00",
                    "propertyPlantAndEquipmentNet": "4077002000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-230170000000.00",
                    "netInvestedCapital": "4180175000000.00",
                    "commonStockSharesOutstanding": "83345000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "6417741000000.00",
                    "intangibleAssets": "1807000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32123000000.00",
                    "totalLiab": "2461178000000.00",
                    "totalStockholderEquity": "3761720000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "267546000000.00",
                    "commonStock": "75010000000.00",
                    "capitalStock": "75010000000.00",
                    "retainedEarnings": "3501168000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "470378000000.00",
                    "cash": "1089780000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "761498000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "587490000000.00",
                    "shortTermDebt": "73011000000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "1677270000000.00",
                    "otherStockholderEquity": "1830000000.00",
                    "propertyPlantEquipment": "4590983000000.00",
                    "totalCurrentAssets": "1215840000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "502899000000.00",
                    "netReceivables": "35440000000.00",
                    "longTermDebt": null,
                    "inventory": "58497000000.00",
                    "accountsPayable": "358480000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "183712000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9358000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5201901000000.00",
                    "capitalLeaseObligations": "1677270000000.00",
                    "longTermDebtTotal": "1604259000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1699680000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1830000000.00",
                    "liabilitiesAndStockholdersEquity": "6417741000000.00",
                    "cashAndShortTermInvestments": "1089780000000.00",
                    "propertyPlantAndEquipmentGross": "9650830000000.00",
                    "propertyPlantAndEquipmentNet": "4590983000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "454342000000.00",
                    "netInvestedCapital": "3761720000000.00",
                    "commonStockSharesOutstanding": "83345000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "6014057000000.00",
                    "intangibleAssets": "1951000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29076000000.00",
                    "totalLiab": "1896939000000.00",
                    "totalStockholderEquity": "3918260000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "199467000000.00",
                    "commonStock": "75010000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3841420000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "364904000000.00",
                    "cash": "573854000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "463483000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "798958000000.00",
                    "shortTermDebt": "63101000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1372812000000.00",
                    "otherStockholderEquity": "1830000000.00",
                    "propertyPlantEquipment": "4816531000000.00",
                    "totalCurrentAssets": "694790000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "440357000000.00",
                    "netReceivables": "24118000000.00",
                    "longTermDebt": null,
                    "inventory": "67742000000.00",
                    "accountsPayable": "178890000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12540000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5319267000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1309711000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1433456000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1830000000.00",
                    "liabilitiesAndStockholdersEquity": "6014057000000.00",
                    "cashAndShortTermInvestments": "573854000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4816531000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83345000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": "5726343000000.00",
                    "intangibleAssets": "2878000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62064000000.00",
                    "totalLiab": "917411000000.00",
                    "totalStockholderEquity": "4469950000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "555891000000.00",
                    "commonStock": "75010000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4393110000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1494838000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "917411000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1494838000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1830000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1783085000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "145384000000.00",
                    "longTermDebt": null,
                    "inventory": "80799000000.00",
                    "accountsPayable": "361520000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "547627000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3943258000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5620186000000.00",
                    "cashAndShortTermInvestments": "1494838000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3392753000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75010000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "IDR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104623000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-679608000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "181203000000.00",
                    "changeInCash": "-359204000000.00",
                    "beginPeriodCashFlow": "1748683000000.00",
                    "endPeriodCashFlow": "1389479000000.00",
                    "totalCashFromOperatingActivities": "425027000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "199137000000.00",
                    "otherCashflowsFromInvestingActivities": "144000000.00",
                    "dividendsPaid": "615829000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "104767000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "44687000000.00",
                    "freeCashFlow": "320260000000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-111411000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-57506000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8153000000.00",
                    "changeInCash": "-62300000000.00",
                    "beginPeriodCashFlow": "1810983000000.00",
                    "endPeriodCashFlow": "1748683000000.00",
                    "totalCashFromOperatingActivities": "106617000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "200041000000.00",
                    "otherCashflowsFromInvestingActivities": "-108000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-396000000.00",
                    "otherCashflowsFromFinancingActivities": "-57110000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114227000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-85271000000.00",
                    "freeCashFlow": "-7610000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-181312000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-527150000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "259845000000.00",
                    "changeInCash": "-108832000000.00",
                    "beginPeriodCashFlow": "1919815000000.00",
                    "endPeriodCashFlow": "1810983000000.00",
                    "totalCashFromOperatingActivities": "599630000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "196734000000.00",
                    "otherCashflowsFromInvestingActivities": "1140000000.00",
                    "dividendsPaid": "449304000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2605000000.00",
                    "otherCashflowsFromFinancingActivities": "-75241000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "183188000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "143051000000.00",
                    "freeCashFlow": "416442000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-201111000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-187752000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "156354000000.00",
                    "changeInCash": "-8944000000.00",
                    "beginPeriodCashFlow": "1928759000000.00",
                    "endPeriodCashFlow": "1919815000000.00",
                    "totalCashFromOperatingActivities": "379919000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "194588000000.00",
                    "otherCashflowsFromInvestingActivities": "-865000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-127011000000.00",
                    "otherCashflowsFromFinancingActivities": "-60741000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200246000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28977000000.00",
                    "freeCashFlow": "179673000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-109642000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-484114000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "357981000000.00",
                    "changeInCash": "141814000000.00",
                    "beginPeriodCashFlow": "1786945000000.00",
                    "endPeriodCashFlow": "1928759000000.00",
                    "totalCashFromOperatingActivities": "735570000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "205058000000.00",
                    "otherCashflowsFromInvestingActivities": "-1311000000.00",
                    "dividendsPaid": "333021000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-90109000000.00",
                    "otherCashflowsFromFinancingActivities": "-394005000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "108331000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-458921000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "172531000000.00",
                    "freeCashFlow": "627239000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-163983000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-102044000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-69425000000.00",
                    "changeInCash": "-237879000000.00",
                    "beginPeriodCashFlow": "2024824000000.00",
                    "endPeriodCashFlow": "1786945000000.00",
                    "totalCashFromOperatingActivities": "28148000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "195571000000.00",
                    "otherCashflowsFromInvestingActivities": "833000000.00",
                    "dividendsPaid": "38800000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-11610000000.00",
                    "otherCashflowsFromFinancingActivities": "-90434000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "164816000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-199946000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-97998000000.00",
                    "freeCashFlow": "-136668000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-250748000000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-515649000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "199180000000.00",
                    "changeInCash": "-312275000000.00",
                    "beginPeriodCashFlow": "2337099000000.00",
                    "endPeriodCashFlow": "2024824000000.00",
                    "totalCashFromOperatingActivities": "454122000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "197555000000.00",
                    "otherCashflowsFromInvestingActivities": "2302000000.00",
                    "dividendsPaid": "449126000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-66523000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "253050000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-711217000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "57387000000.00",
                    "freeCashFlow": "201072000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-207622000000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-54930000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "140583000000.00",
                    "changeInCash": "67310000000.00",
                    "beginPeriodCashFlow": "2269789000000.00",
                    "endPeriodCashFlow": "2337099000000.00",
                    "totalCashFromOperatingActivities": "329862000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "191161000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "721753000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "721753000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "207622000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-520804000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "329862000000.00",
                    "freeCashFlow": "-207622000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-193705000000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-721685000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "247625000000.00",
                    "changeInCash": "-402439000000.00",
                    "beginPeriodCashFlow": "2672228000000.00",
                    "endPeriodCashFlow": "2269789000000.00",
                    "totalCashFromOperatingActivities": "512951000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "187452000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "666760000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-54925000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "193705000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-363644000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "77874000000.00",
                    "freeCashFlow": "319246000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-255701000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-105695000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "141562000000.00",
                    "changeInCash": "-14590000000.00",
                    "beginPeriodCashFlow": "2686818000000.00",
                    "endPeriodCashFlow": "2672228000000.00",
                    "totalCashFromOperatingActivities": "346806000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "181282000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "54993000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50702000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "255701000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "23962000000.00",
                    "freeCashFlow": "91105000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-324642000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-61386000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "299857000000.00",
                    "changeInCash": "122788000000.00",
                    "beginPeriodCashFlow": "2564030000000.00",
                    "endPeriodCashFlow": "2686818000000.00",
                    "totalCashFromOperatingActivities": "508816000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "182838000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "100000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-61044000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "324642000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26121000000.00",
                    "freeCashFlow": "184174000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-181651000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-177221000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "187231000000.00",
                    "changeInCash": "123002000000.00",
                    "beginPeriodCashFlow": "2441028000000.00",
                    "endPeriodCashFlow": "2564030000000.00",
                    "totalCashFromOperatingActivities": "481874000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "174855000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "600000000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52576000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "181651000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "469498000000.00",
                    "freeCashFlow": "300223000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-162898000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-54609000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "225124000000.00",
                    "changeInCash": "396725000000.00",
                    "beginPeriodCashFlow": "2044303000000.00",
                    "endPeriodCashFlow": "2441028000000.00",
                    "totalCashFromOperatingActivities": "614232000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "173113000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-54684000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "162898000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "215995000000.00",
                    "freeCashFlow": "451334000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-148458000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44020000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24450000000.00",
                    "changeInCash": "-4659000000.00",
                    "beginPeriodCashFlow": "2048962000000.00",
                    "endPeriodCashFlow": "2044303000000.00",
                    "totalCashFromOperatingActivities": "187819000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "167290000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "600000000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44267000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "148458000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-119913000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "44979000000.00",
                    "freeCashFlow": "39361000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21596000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-129300000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "84867000000.00",
                    "changeInCash": "103677000000.00",
                    "beginPeriodCashFlow": "1945285000000.00",
                    "endPeriodCashFlow": "2048962000000.00",
                    "totalCashFromOperatingActivities": "254573000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "167582000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1700000000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-126715000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21596000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-405193000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2124000000.00",
                    "freeCashFlow": "232977000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-656048000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1301060000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "704755000000.00",
                    "changeInCash": "-213841000000.00",
                    "beginPeriodCashFlow": "2024824000000.00",
                    "endPeriodCashFlow": "1810983000000.00",
                    "totalCashFromOperatingActivities": "1743267000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "791951000000.00",
                    "otherCashflowsFromInvestingActivities": "-203000000.00",
                    "dividendsPaid": "821125000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-231335000000.00",
                    "otherCashflowsFromFinancingActivities": "-248600000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "656581000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-804653000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "246561000000.00",
                    "freeCashFlow": "1086686000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-907776000000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-1397959000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "728950000000.00",
                    "changeInCash": "-661994000000.00",
                    "beginPeriodCashFlow": "2686818000000.00",
                    "endPeriodCashFlow": "2024824000000.00",
                    "totalCashFromOperatingActivities": "1643741000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "757450000000.00",
                    "otherCashflowsFromInvestingActivities": "2302000000.00",
                    "dividendsPaid": "1170879000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-227080000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "910078000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-711217000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "157341000000.00",
                    "freeCashFlow": "733663000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-817649000000.00",
                    "netBorrowings": "-1696700000000.00",
                    "totalCashFromFinancingActivities": "-337236000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "687762000000.00",
                    "changeInCash": "637856000000.00",
                    "beginPeriodCashFlow": "2048962000000.00",
                    "endPeriodCashFlow": "2686818000000.00",
                    "totalCashFromOperatingActivities": "1792741000000.00",
                    "issuanceOfCapitalStock": "2172135000000.00",
                    "depreciation": "698096000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "600100000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2172135000000.00",
                    "otherCashflowsFromFinancingActivities": "-212571000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "817649000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-517220000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "406883000000.00",
                    "freeCashFlow": "975092000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100084000000.00",
                    "netBorrowings": "1697415000000.00",
                    "totalCashFromFinancingActivities": "-244454000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "460384000000.00",
                    "changeInCash": "959182000000.00",
                    "beginPeriodCashFlow": "1089780000000.00",
                    "endPeriodCashFlow": "2048962000000.00",
                    "totalCashFromOperatingActivities": "1303720000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "668713000000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "1769351000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-172518000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100084000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-405193000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "174623000000.00",
                    "freeCashFlow": "1203636000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "113550000000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-16561000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-351315000000.00",
                    "changeInCash": "515926000000.00",
                    "beginPeriodCashFlow": "573854000000.00",
                    "endPeriodCashFlow": "1089780000000.00",
                    "totalCashFromOperatingActivities": "418937000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "809493000000.00",
                    "otherCashflowsFromInvestingActivities": "193712000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16561000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80162000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-172036000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-39241000000.00",
                    "freeCashFlow": "338775000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-404198000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-57309000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-545744000000.00",
                    "changeInCash": "-920984000000.00",
                    "beginPeriodCashFlow": "1494838000000.00",
                    "endPeriodCashFlow": "573854000000.00",
                    "totalCashFromOperatingActivities": "-459477000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "789449000000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "675000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-56634000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "404198000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-507164000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-703182000000.00",
                    "freeCashFlow": "-863675000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1376257000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-98325000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1201312000000.00",
                    "changeInCash": "191957000000.00",
                    "beginPeriodCashFlow": "1302881000000.00",
                    "endPeriodCashFlow": "1494838000000.00",
                    "totalCashFromOperatingActivities": "1666539000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "425365000000.00",
                    "otherCashflowsFromInvestingActivities": "8000000.00",
                    "dividendsPaid": "98325000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1376265000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39862000000.00",
                    "freeCashFlow": "290274000000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "IDR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "254108000000.00",
                    "minorityInterest": "-19255000000.00",
                    "netIncome": "181203000000.00",
                    "sellingGeneralAdministrative": "556728000000.00",
                    "sellingAndMarketingExpenses": "3097000000.00",
                    "grossProfit": "1013185000000.00",
                    "reconciledDepreciation": "199837000000.00",
                    "ebit": "281454000000.00",
                    "ebitda": "516949000000.00",
                    "depreciationAndAmortization": "235495000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "281454000000.00",
                    "otherOperatingExpenses": "1251451000000.00",
                    "interestExpense": "37099000000.00",
                    "taxProvision": "53650000000.00",
                    "interestIncome": "9753000000.00",
                    "netInterestIncome": "-27346000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53650000000.00",
                    "totalRevenue": "1532905000000.00",
                    "totalOperatingExpenses": "731731000000.00",
                    "costOfRevenue": "519720000000.00",
                    "totalOtherIncomeExpenseNet": "-27346000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "200458000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "477000000.00",
                    "minorityInterest": "-8686000000.00",
                    "netIncome": "-8153000000.00",
                    "sellingGeneralAdministrative": "8882000000.00",
                    "sellingAndMarketingExpenses": "3097000000.00",
                    "grossProfit": "463857000000.00",
                    "reconciledDepreciation": "200774000000.00",
                    "ebit": "22683000000.00",
                    "ebitda": "222724000000.00",
                    "depreciationAndAmortization": "200041000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22683000000.00",
                    "otherOperatingExpenses": "1075635000000.00",
                    "interestExpense": "37389000000.00",
                    "taxProvision": "-56000000.00",
                    "interestIncome": "11741000000.00",
                    "netInterestIncome": "-25648000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-56000000.00",
                    "totalRevenue": "1098318000000.00",
                    "totalOperatingExpenses": "441174000000.00",
                    "costOfRevenue": "634461000000.00",
                    "totalOtherIncomeExpenseNet": "-22206000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "533000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "356147000000.00",
                    "minorityInterest": "-20228000000.00",
                    "netIncome": "259845000000.00",
                    "sellingGeneralAdministrative": "8662000000.00",
                    "sellingAndMarketingExpenses": "37745000000.00",
                    "grossProfit": "770672000000.00",
                    "reconciledDepreciation": "197591000000.00",
                    "ebit": "359321000000.00",
                    "ebitda": "556055000000.00",
                    "depreciationAndAmortization": "196734000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "359321000000.00",
                    "otherOperatingExpenses": "1210211000000.00",
                    "interestExpense": "37303000000.00",
                    "taxProvision": "76074000000.00",
                    "interestIncome": "14975000000.00",
                    "netInterestIncome": "-22328000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76074000000.00",
                    "totalRevenue": "1569532000000.00",
                    "totalOperatingExpenses": "411351000000.00",
                    "costOfRevenue": "798860000000.00",
                    "totalOtherIncomeExpenseNet": "-3174000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "280073000000.00",
                    "netIncomeApplicableToCommonShares": "259845000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "213571000000.00",
                    "minorityInterest": null,
                    "netIncome": "156354000000.00",
                    "sellingGeneralAdministrative": "302047000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "649432000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "249836000000.00",
                    "ebitda": "444424000000.00",
                    "depreciationAndAmortization": "194588000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "235108000000.00",
                    "otherOperatingExpenses": "1177137000000.00",
                    "interestExpense": "36265000000.00",
                    "taxProvision": "41368000000.00",
                    "interestIncome": "18612000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41368000000.00",
                    "totalRevenue": "1412245000000.00",
                    "totalOperatingExpenses": "414324000000.00",
                    "costOfRevenue": "762813000000.00",
                    "totalOtherIncomeExpenseNet": "-21537000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "156354000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "498328000000.00",
                    "minorityInterest": "-32728000000.00",
                    "netIncome": "357981000000.00",
                    "sellingGeneralAdministrative": "11666000000.00",
                    "sellingAndMarketingExpenses": "1579000000.00",
                    "grossProfit": "1161080000000.00",
                    "reconciledDepreciation": "206126000000.00",
                    "ebit": "534676000000.00",
                    "ebitda": "740802000000.00",
                    "depreciationAndAmortization": "206126000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "511027000000.00",
                    "otherOperatingExpenses": "1438327000000.00",
                    "interestExpense": "36348000000.00",
                    "taxProvision": "107619000000.00",
                    "interestIncome": "12699000000.00",
                    "netInterestIncome": "-12699000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "107619000000.00",
                    "totalRevenue": "1949354000000.00",
                    "totalOperatingExpenses": "650053000000.00",
                    "costOfRevenue": "788274000000.00",
                    "totalOtherIncomeExpenseNet": "-12699000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "390709000000.00",
                    "netIncomeApplicableToCommonShares": "357981000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-90392000000.00",
                    "minorityInterest": "-2681000000.00",
                    "netIncome": "-69425000000.00",
                    "sellingGeneralAdministrative": "9171000000.00",
                    "sellingAndMarketingExpenses": "637000000.00",
                    "grossProfit": "551811000000.00",
                    "reconciledDepreciation": "196341000000.00",
                    "ebit": "-54118000000.00",
                    "ebitda": "141453000000.00",
                    "depreciationAndAmortization": "195571000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-71129000000.00",
                    "otherOperatingExpenses": "1000400000000.00",
                    "interestExpense": "36274000000.00",
                    "taxProvision": "-23648000000.00",
                    "interestIncome": "19263000000.00",
                    "netInterestIncome": "-19263000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23648000000.00",
                    "totalRevenue": "929271000000.00",
                    "totalOperatingExpenses": "622940000000.00",
                    "costOfRevenue": "377460000000.00",
                    "totalOtherIncomeExpenseNet": "-19263000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-66744000000.00",
                    "netIncomeApplicableToCommonShares": "-69425000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "264735000000.00",
                    "minorityInterest": "-17615000000.00",
                    "netIncome": "199180000000.00",
                    "sellingGeneralAdministrative": "10867000000.00",
                    "sellingAndMarketingExpenses": "49313000000.00",
                    "grossProfit": "868732000000.00",
                    "reconciledDepreciation": "200831000000.00",
                    "ebit": "300437000000.00",
                    "ebitda": "501268000000.00",
                    "depreciationAndAmortization": "200831000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "284435000000.00",
                    "otherOperatingExpenses": "1153359000000.00",
                    "interestExpense": "35702000000.00",
                    "taxProvision": "47940000000.00",
                    "interestIncome": "19700000000.00",
                    "netInterestIncome": "-19700000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47940000000.00",
                    "totalRevenue": "1437794000000.00",
                    "totalOperatingExpenses": "584297000000.00",
                    "costOfRevenue": "569062000000.00",
                    "totalOtherIncomeExpenseNet": "-19700000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "216795000000.00",
                    "netIncomeApplicableToCommonShares": "199180000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "204396000000.00",
                    "minorityInterest": "-20622000000.00",
                    "netIncome": "140583000000.00",
                    "sellingGeneralAdministrative": "13489000000.00",
                    "sellingAndMarketingExpenses": "2563000000.00",
                    "grossProfit": "789780000000.00",
                    "reconciledDepreciation": "191161000000.00",
                    "ebit": "240274000000.00",
                    "ebitda": "431435000000.00",
                    "depreciationAndAmortization": "191161000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "212749000000.00",
                    "otherOperatingExpenses": "1104599000000.00",
                    "interestExpense": "35878000000.00",
                    "taxProvision": "43191000000.00",
                    "interestIncome": "8353000000.00",
                    "netInterestIncome": "-8353000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43191000000.00",
                    "totalRevenue": "1317464000000.00",
                    "totalOperatingExpenses": "576915000000.00",
                    "costOfRevenue": "527684000000.00",
                    "totalOtherIncomeExpenseNet": "-8353000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "161205000000.00",
                    "netIncomeApplicableToCommonShares": "140583000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "339874000000.00",
                    "minorityInterest": "-22946000000.00",
                    "netIncome": "247625000000.00",
                    "sellingGeneralAdministrative": "9800000000.00",
                    "sellingAndMarketingExpenses": "2349000000.00",
                    "grossProfit": "980215000000.00",
                    "reconciledDepreciation": "187452000000.00",
                    "ebit": "375993000000.00",
                    "ebitda": "563445000000.00",
                    "depreciationAndAmortization": "187452000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "357552000000.00",
                    "otherOperatingExpenses": "1295686000000.00",
                    "interestExpense": "36119000000.00",
                    "taxProvision": "69303000000.00",
                    "interestIncome": "18441000000.00",
                    "netInterestIncome": "-17678000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69303000000.00",
                    "totalRevenue": "1653122000000.00",
                    "totalOperatingExpenses": "622779000000.00",
                    "costOfRevenue": "672907000000.00",
                    "totalOtherIncomeExpenseNet": "-17678000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "270571000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "189823000000.00",
                    "minorityInterest": null,
                    "netIncome": "141562000000.00",
                    "sellingGeneralAdministrative": "12147000000.00",
                    "sellingAndMarketingExpenses": "1470000000.00",
                    "grossProfit": "770991000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "225481000000.00",
                    "ebitda": "406763000000.00",
                    "depreciationAndAmortization": "181282000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "201174000000.00",
                    "otherOperatingExpenses": "1102228000000.00",
                    "interestExpense": "35658000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35850000000.00",
                    "totalRevenue": "1303402000000.00",
                    "totalOperatingExpenses": "569817000000.00",
                    "costOfRevenue": "532411000000.00",
                    "totalOtherIncomeExpenseNet": "-11351000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "419717000000.00",
                    "minorityInterest": null,
                    "netIncome": "299857000000.00",
                    "sellingGeneralAdministrative": "11572000000.00",
                    "sellingAndMarketingExpenses": "3004000000.00",
                    "grossProfit": "858781000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "457492000000.00",
                    "ebitda": "640330000000.00",
                    "depreciationAndAmortization": "182838000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "432337000000.00",
                    "otherOperatingExpenses": "987171000000.00",
                    "interestExpense": "37775000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "97380000000.00",
                    "totalRevenue": "1419508000000.00",
                    "totalOperatingExpenses": "426444000000.00",
                    "costOfRevenue": "560727000000.00",
                    "totalOtherIncomeExpenseNet": "-12620000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "256188000000.00",
                    "minorityInterest": null,
                    "netIncome": "187231000000.00",
                    "sellingGeneralAdministrative": "11689000000.00",
                    "sellingAndMarketingExpenses": "3477000000.00",
                    "grossProfit": "832128000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "294271000000.00",
                    "ebitda": "469126000000.00",
                    "depreciationAndAmortization": "174855000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "272907000000.00",
                    "otherOperatingExpenses": "1109777000000.00",
                    "interestExpense": "38083000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53106000000.00",
                    "totalRevenue": "1383560000000.00",
                    "totalOperatingExpenses": "558345000000.00",
                    "costOfRevenue": "551432000000.00",
                    "totalOtherIncomeExpenseNet": "-16719000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "290130000000.00",
                    "minorityInterest": null,
                    "netIncome": "225124000000.00",
                    "sellingGeneralAdministrative": "9302000000.00",
                    "sellingAndMarketingExpenses": "3031000000.00",
                    "grossProfit": "919869000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "335315000000.00",
                    "ebitda": "508428000000.00",
                    "depreciationAndAmortization": "173113000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "323363000000.00",
                    "otherOperatingExpenses": "1221968000000.00",
                    "interestExpense": "45185000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47652000000.00",
                    "totalRevenue": "1544455000000.00",
                    "totalOperatingExpenses": "597382000000.00",
                    "costOfRevenue": "624586000000.00",
                    "totalOtherIncomeExpenseNet": "-33233000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15642000000.00",
                    "minorityInterest": null,
                    "netIncome": "-24450000000.00",
                    "sellingGeneralAdministrative": "10035000000.00",
                    "sellingAndMarketingExpenses": "3811000000.00",
                    "grossProfit": "522433000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25591000000.00",
                    "ebitda": "192881000000.00",
                    "depreciationAndAmortization": "167290000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17281000000.00",
                    "otherOperatingExpenses": "865974000000.00",
                    "interestExpense": "41233000000.00",
                    "taxProvision": "9947000000.00",
                    "interestIncome": "32923000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9947000000.00",
                    "totalRevenue": "883255000000.00",
                    "totalOperatingExpenses": "505152000000.00",
                    "costOfRevenue": "360822000000.00",
                    "totalOtherIncomeExpenseNet": "-32923000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-24450000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106865000000.00",
                    "minorityInterest": null,
                    "netIncome": "84867000000.00",
                    "sellingGeneralAdministrative": "839986000000.00",
                    "sellingAndMarketingExpenses": "3320000000.00",
                    "grossProfit": "585415000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "168235000000.00",
                    "ebitda": "302897000000.00",
                    "depreciationAndAmortization": "134662000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6225000000.00",
                    "otherOperatingExpenses": "6225000000.00",
                    "interestExpense": "28450000000.00",
                    "taxProvision": "130940000000.00",
                    "interestIncome": "81533000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16424000000.00",
                    "totalRevenue": "1100024000000.00",
                    "totalOperatingExpenses": "-6225000000.00",
                    "costOfRevenue": "514609000000.00",
                    "totalOtherIncomeExpenseNet": "-17346000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "460384000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-53691000000.00",
                    "minorityInterest": null,
                    "netIncome": "-47891000000.00",
                    "sellingGeneralAdministrative": "169489000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27075000000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "-6076000000.00",
                    "interestIncome": "26616000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "635651000000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-47891000000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "977654000000.00",
                    "minorityInterest": "-71486000000.00",
                    "netIncome": "704755000000.00",
                    "sellingGeneralAdministrative": "41061000000.00",
                    "sellingAndMarketingExpenses": "41675000000.00",
                    "grossProfit": "2732366000000.00",
                    "reconciledDepreciation": "795590000000.00",
                    "ebit": "1029920000000.00",
                    "ebitda": "1821871000000.00",
                    "depreciationAndAmortization": "791951000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1029920000000.00",
                    "otherOperatingExpenses": "4830482000000.00",
                    "interestExpense": "146190000000.00",
                    "taxProvision": "201413000000.00",
                    "interestIncome": "73288000000.00",
                    "netInterestIncome": "-72902000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "201413000000.00",
                    "totalRevenue": "5860402000000.00",
                    "totalOperatingExpenses": "1702446000000.00",
                    "costOfRevenue": "3128036000000.00",
                    "totalOtherIncomeExpenseNet": "-52266000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "776241000000.00",
                    "netIncomeApplicableToCommonShares": "704755000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "998828000000.00",
                    "minorityInterest": "-73594000000.00",
                    "netIncome": "728950000000.00",
                    "sellingGeneralAdministrative": "46303000000.00",
                    "sellingAndMarketingExpenses": "55695000000.00",
                    "grossProfit": "3409718000000.00",
                    "reconciledDepreciation": "760726000000.00",
                    "ebit": "1142185000000.00",
                    "ebitda": "1899635000000.00",
                    "depreciationAndAmortization": "757450000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1055910000000.00",
                    "otherOperatingExpenses": "4655872000000.00",
                    "interestExpense": "143357000000.00",
                    "taxProvision": "196284000000.00",
                    "interestIncome": "57082000000.00",
                    "netInterestIncome": "-57082000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "196284000000.00",
                    "totalRevenue": "5711782000000.00",
                    "totalOperatingExpenses": "2353808000000.00",
                    "costOfRevenue": "2302064000000.00",
                    "totalOtherIncomeExpenseNet": "-57082000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "802544000000.00",
                    "netIncomeApplicableToCommonShares": "728950000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "950393000000.00",
                    "minorityInterest": "-54546000000.00",
                    "netIncome": "687762000000.00",
                    "sellingGeneralAdministrative": "42598000000.00",
                    "sellingAndMarketingExpenses": "63364000000.00",
                    "grossProfit": "3133211000000.00",
                    "reconciledDepreciation": "701486000000.00",
                    "ebit": "1109279000000.00",
                    "ebitda": "1810765000000.00",
                    "depreciationAndAmortization": "701486000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1045888000000.00",
                    "otherOperatingExpenses": "4184890000000.00",
                    "interestExpense": "162276000000.00",
                    "taxProvision": "208085000000.00",
                    "interestIncome": "95495000000.00",
                    "netInterestIncome": "-95495000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "208085000000.00",
                    "totalRevenue": "5230778000000.00",
                    "totalOperatingExpenses": "2087323000000.00",
                    "costOfRevenue": "2097567000000.00",
                    "totalOtherIncomeExpenseNet": "-95495000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "742308000000.00",
                    "netIncomeApplicableToCommonShares": "687762000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "635475000000.00",
                    "minorityInterest": "-44151000000.00",
                    "netIncome": "460384000000.00",
                    "sellingGeneralAdministrative": "41764000000.00",
                    "sellingAndMarketingExpenses": "6758000000.00",
                    "grossProfit": "2628262000000.00",
                    "reconciledDepreciation": "668713000000.00",
                    "ebit": "767346000000.00",
                    "ebitda": "1436059000000.00",
                    "depreciationAndAmortization": "668713000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "717008000000.00",
                    "otherOperatingExpenses": "3684042000000.00",
                    "interestExpense": "131871000000.00",
                    "taxProvision": "130940000000.00",
                    "interestIncome": "81533000000.00",
                    "netInterestIncome": "-81533000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "130940000000.00",
                    "totalRevenue": "4401050000000.00",
                    "totalOperatingExpenses": "1911254000000.00",
                    "costOfRevenue": "1772788000000.00",
                    "totalOtherIncomeExpenseNet": "-81533000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "504535000000.00",
                    "netIncomeApplicableToCommonShares": "460384000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-477567000000.00",
                    "minorityInterest": "14488000000.00",
                    "netIncome": "-351315000000.00",
                    "sellingGeneralAdministrative": "31812000000.00",
                    "sellingAndMarketingExpenses": "1967000000.00",
                    "grossProfit": "738644000000.00",
                    "reconciledDepreciation": "669459000000.00",
                    "ebit": "-340825000000.00",
                    "ebitda": "328634000000.00",
                    "depreciationAndAmortization": "669459000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-356013000000.00",
                    "otherOperatingExpenses": "1634958000000.00",
                    "interestExpense": "136742000000.00",
                    "taxProvision": "-111764000000.00",
                    "interestIncome": "121554000000.00",
                    "netInterestIncome": "-121554000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-111764000000.00",
                    "totalRevenue": "1280186000000.00",
                    "totalOperatingExpenses": "1093416000000.00",
                    "costOfRevenue": "541542000000.00",
                    "totalOtherIncomeExpenseNet": "-121554000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-365803000000.00",
                    "netIncomeApplicableToCommonShares": "-351315000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-686076000000.00",
                    "minorityInterest": null,
                    "netIncome": "-545744000000.00",
                    "sellingGeneralAdministrative": "32083000000.00",
                    "sellingAndMarketingExpenses": "7511000000.00",
                    "grossProfit": "714579000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-552032000000.00",
                    "ebitda": "96670000000.00",
                    "depreciationAndAmortization": "648702000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-589750000000.00",
                    "otherOperatingExpenses": "1808743000000.00",
                    "interestExpense": "134044000000.00",
                    "taxProvision": "-107200000000.00",
                    "interestIncome": "96326000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-107200000000.00",
                    "totalRevenue": "1218993000000.00",
                    "totalOperatingExpenses": "1304329000000.00",
                    "costOfRevenue": "504414000000.00",
                    "totalOtherIncomeExpenseNet": "-96326000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-545744000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1697964000000.00",
                    "minorityInterest": null,
                    "netIncome": "1201312000000.00",
                    "sellingGeneralAdministrative": "1441800000000.00",
                    "sellingAndMarketingExpenses": "39548000000.00",
                    "grossProfit": "3731802000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1697964000000.00",
                    "ebitda": "2123329000000.00",
                    "depreciationAndAmortization": "425365000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1653631000000.00",
                    "otherOperatingExpenses": "5236403000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "423530000000.00",
                    "totalRevenue": "6890034000000.00",
                    "totalOperatingExpenses": "2078171000000.00",
                    "costOfRevenue": "3158232000000.00",
                    "totalOtherIncomeExpenseNet": "44333000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
PT Nusantara Sejahtera Raya Tbk

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
