Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. David C. Rockecharlie	CEO & Director	1972
Ms. Brandi Kendall	CFO, Investor Relations & Director	1985
Mr. Jerome D. Hall Jr.	Chief Operating Officer	1966
Mr. John Clayton Rynd	Executive Vice President of Investments	1990
Mr. Todd N. Falk	Chief Accounting Officer	1981
Mr. Bo Shi	General Counsel & Corporate Secretary	1989
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Jun 24, 2025	Lisa C. McClain	N/A	Sale	N/A	$8.77	N/A
Jun 09, 2025	Lisa C. McClain	N/A	Purchase	N/A	$9.08	N/A
Mar 17, 2025	Brandi Kendall	N/A	Purchase	932.00	$11.05	$10.30K
Mar 13, 2025	Michael Duginski	N/A	Purchase	20.00K	$10.57	$211.40K
Mar 11, 2025	Michael Duginski	N/A	Purchase	4.00K	$10.38	$41.52K
Mar 10, 2025	Energy Aggregator Independence	N/A	Sale	2.95M	$9.91	$29.22M
Sep 05, 2024	Bo Shi	N/A	Purchase	950.00	$11.13	$10.57K
Aug 22, 2024	Michael Duginski	N/A	Purchase	1.00K	$11.00	$11.00K
Aug 09, 2024	Todd Falk	N/A	Purchase	1.00K	$10.49	$10.49K
Aug 08, 2024	Michael Duginski	N/A	Purchase	9.34K	$10.62	$99.23K
Mar 15, 2024	Brandi Kendall	N/A	Purchase	488.00	$11.08	$5.41K
Mar 11, 2024	Energy Aggregator Independence	N/A	Sale	13.80M	$9.87	$136.21M
Dec 06, 2023	David C Rockecharlie	N/A	Purchase	20.00K	$11.32	$226.40K
Dec 01, 2023	Brandi Kendall	N/A	Purchase	258.00	$11.64	$3.00K
Nov 29, 2023	David C Rockecharlie	N/A	Purchase	5.00K	$11.35	$56.75K
Nov 13, 2023	David C Rockecharlie	N/A	Purchase	5.00K	$10.68	$53.40K
Nov 09, 2023	Brandi Kendall	N/A	Purchase	9.33K	$10.71	$99.96K
Sep 14, 2023	David C Rockecharlie	N/A	Purchase	2.50K	$12.29	$30.73K
Sep 12, 2023	John Clayton Rynd	N/A	Purchase	2.00K	$12.49	$24.98K
Jul 19, 2023	Retirement System Of T Teacher	N/A	Purchase	46.00	$11.43	$525.78
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	37.36M	Mar 31, 2026	11.31%	$0.01	3.83%
Liberty Mutual Group Asset Management Inc.	36.85M	Mar 31, 2026	11.16%	$39.82	0.00%
Kohlberg Kravis Roberts & Co LP	28.66M	Mar 31, 2026	8.68%	$7.24	7.09%
Vanguard Group Inc	27.29M	Dec 31, 2025	8.26%	$0.00	10.95%
American Century Companies Inc	17.29M	Mar 31, 2026	5.23%	$0.12	-18.64%
Vanguard Portfolio Management, LLC	16.23M	Mar 31, 2026	4.91%	$0.01	0.00%
State Street Corp	16.09M	Mar 31, 2026	4.87%	$0.01	25.58%
Dimensional Fund Advisors, Inc.	13.17M	Mar 31, 2026	3.99%	$0.04	2.32%
Vanguard Capital Management, LLC	11.32M	Mar 31, 2026	3.43%	$0.00	0.00%
Amvescap Plc.	8.58M	Mar 31, 2026	2.60%	$0.02	279.51%
The Goldman Sachs Group Inc	8.31M	Mar 31, 2026	2.52%	$0.01	142.34%
Geode Capital Management, LLC	6.10M	Mar 31, 2026	1.85%	$0.01	9.04%
Charles Schwab Investment Management Inc	5.45M	Mar 31, 2026	1.65%	$0.01	6.70%
Bank of New York Mellon Corp	4.27M	Mar 31, 2026	1.29%	$0.01	-41.90%
Jennison Associates LLC	4.25M	Mar 31, 2026	1.29%	$0.04	74.06%
Cetera Investment Advisers	3.34M	Mar 31, 2026	1.01%	$0.05	5.14%
Morgan Stanley - Brokerage Accounts	3.12M	Mar 31, 2026	0.95%	$0.00	-44.72%
Bank of America Corp	3.06M	Mar 31, 2026	0.93%	$0.00	308.20%
UBS Group AG	2.76M	Mar 31, 2026	0.83%	$0.01	37.82%
Portolan Capital Management, LLC	2.60M	Mar 31, 2026	0.79%	$1.87	6,419.15%
Shares Statistics

▼
Shares Outstanding: 330.25M
Shares Float: 295.41M
% Insiders: 466.10%
% Institutions: 8,361.80%
Short % Float: 15.55%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	14.74M	4.46%	▲ 0.04%	May 29, 2026
2	Vanguard Total Stock Mkt Idx Inv	8.36M	2.53%	▲ 0.30%	Apr 30, 2026
3	Avantis US Small Cap Value ETF	7.58M	2.30%	▲ 0.00%	May 30, 2026
4	SttStrtSPDRS&POil&GasExplor&ProdtnETF	7.42M	2.25%	▲ 0.00%	May 31, 2026
5	Invesco Small Cap Value A	6.25M	1.89%	▲ 0.00%	Apr 30, 2026
6	iShares Russell 2000 ETF	6.14M	1.86%	▲ 0.93%	May 29, 2026
7	Vanguard Small Cap Index	6.05M	1.83%	▼ 0.24%	Apr 30, 2026
8	American Century Small Cap Value Inv	4.52M	1.37%	▼ 40.84%	Mar 31, 2026
9	American Century U.S. Small Cap Value	4.52M	1.37%	▼ 40.84%	Mar 31, 2026
10	Vanguard Small Cap Value Index Inv	3.88M	1.18%	▲ 0.75%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $8.49B
Trailing P/E: 0.00
Forward P/E: 3.87
Financial Highlights

▼
Market Cap: $3.13B
EBITDA: $1.49B
Book Value: $14.18
Dividend/Share: $0.48
Dividend Yield: 5.04%
Earnings/Share: $-0.73
Profit Margin: -7.47%
Operating Margin: -31.18%
ROA (TTM): 0.37%
ROE (TTM): -5.66%
Revenue (TTM): $3.81B
Revenue/Share (TTM): $13.80
Earnings Growth (YOY): 80.00%
Revenue Growth (YOY): 24.50%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$10.16M	$N/A	$12.44B	$7.28B	$5.16B
2024-12-31	$132.82M	$N/A	$9.16B	$4.79B	$3.13B
2023-12-31	$2.97M	$N/A	$6.80B	$3.17B	$1.70B
2022-12-31	$-10.75M	$N/A	$6.02B	$2.72B	$3.30B
2021-12-31	$128.58M	$N/A	$5.16B	$2.14B	$682.21M
2020-12-31	$36.86M	$N/A	$3.91B	$1.01B	$2.72B
2019-12-31	$19.89M	$N/A	$4.00B	$1.29B	$1.88B
2018-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.48x	1.11x	0.58x	1.59x	3.42x
2024-12-31	0.95x	1.00x	0.52x	1.01x	3.14x
2023-12-31	0.82x	1.03x	0.47x	2.23x	1.51x
2022-12-31	0.58x	0.40x	0.45x	13.39x	1.14x
2021-12-31	0.78x	1.59x	0.41x	9.53x	-15.76x
2020-12-31	1.83x	0.29x	0.26x	-9.80x	3.99x
2019-12-31	0.83x	0.53x	0.32x	4.24x	2.43x
2018-12-31	N/A	N/A	N/A	7.61x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CRGY",
        "Type": "Common Stock",
        "Name": "Crescent Energy Co",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG013THLHZ4",
        "ISIN": "US44952J1043",
        "LEI": "549300WN2AGOX1011V72",
        "PrimaryTicker": "CRGY.US",
        "CUSIP": "44952J104",
        "CIK": "0001866175",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-12-08",
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas E&P",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Exploration & Production",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Crescent Energy Company engages in the exploration and production of crude oil, natural gas, and natural gas liquids in the United States. The company's activities focused in Eagle Ford, Permian, and Uinta Basins. It owns minerals and royalty interests across the U.S. oil and natural gas basins. Crescent Energy Company was founded in 2011 and is headquartered in Houston, Texas.",
        "Address": "600 Travis Street, Houston, TX, United States, 77002",
        "AddressData": {
            "Street": "600 Travis Street",
            "City": "Houston",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77002"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. David C. Rockecharlie",
                "Title": "CEO & Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Brandi  Kendall",
                "Title": "CFO, Investor Relations & Director",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Jerome D. Hall Jr.",
                "Title": "Chief Operating Officer",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. John Clayton Rynd",
                "Title": "Executive Vice President of Investments",
                "YearBorn": "1990"
            },
            {
                "Name": "Mr. Todd N. Falk",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Bo  Shi",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "1989"
            }
        ],
        "Phone": "713 332 7001",
        "WebURL": "https://crescentenergyco.com",
        "LogoURL": "/img/logos/US/CRGY.png",
        "FullTimeEmployees": 1066,
        "UpdatedAt": "2026-07-11"
    },
    "Highlights": {
        "MarketCapitalization": 3127482880,
        "MarketCapitalizationMln": 3127.4829,
        "EBITDA": 1490876032,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 17.0714,
        "BookValue": 14.179,
        "DividendShare": 0.48,
        "DividendYield": 0.0504,
        "EarningsShare": -0.73,
        "EPSEstimateCurrentYear": 2.2993,
        "EPSEstimateNextYear": 2.2541,
        "EPSEstimateNextQuarter": 0.5776,
        "EPSEstimateCurrentQuarter": 0.3624,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0747,
        "OperatingMarginTTM": -0.3118,
        "ReturnOnAssetsTTM": 0.0037,
        "ReturnOnEquityTTM": -0.0566,
        "RevenueTTM": 3812440064,
        "RevenuePerShareTTM": 13.798,
        "QuarterlyRevenueGrowthYOY": 0.245,
        "GrossProfitTTM": 2199302912,
        "DilutedEpsTTM": -0.73,
        "QuarterlyEarningsGrowthYOY": 0.8
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 3.8655,
        "PriceSalesTTM": 0.8203,
        "PriceBookMRQ": 0.6684,
        "EnterpriseValue": 8488957917,
        "EnterpriseValueRevenue": 2.2266,
        "EnterpriseValueEbitda": 6.7374
    },
    "SharesStats": {
        "SharesOutstanding": 330251628,
        "SharesFloat": 295410081,
        "PercentInsiders": 4.661,
        "PercentInstitutions": 83.61800000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1555
    },
    "Technicals": {
        "Beta": 0.908,
        "52WeekHigh": 14.1585,
        "52WeekLow": 7.5321,
        "50DayMA": 11.6488,
        "200DayMA": 10.4022,
        "SharesShort": 44014879,
        "SharesShortPriorMonth": 36432559,
        "ShortRatio": 7.05,
        "ShortPercent": 0.1555
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.48,
        "ForwardAnnualDividendYield": 0.0507,
        "PayoutRatio": 0.3038,
        "DividendDate": "2026-06-01",
        "ExDividendDate": "2026-05-18",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.5,
        "TargetPrice": 17.0714,
        "StrongBuy": 9,
        "Buy": 0,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 11.3118,
                "totalAssets": 0.0088,
                "currentShares": 37357347,
                "change": 1377576,
                "change_p": 3.8288
            },
            {
                "name": "Liberty Mutual Group Asset Management Inc.",
                "date": "2026-03-31",
                "totalShares": 11.1596,
                "totalAssets": 39.823,
                "currentShares": 36854746,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Kohlberg Kravis Roberts & Co LP",
                "date": "2026-03-31",
                "totalShares": 8.6768,
                "totalAssets": 7.2357,
                "currentShares": 28655357,
                "change": 1897230,
                "change_p": 7.0903
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 8.264,
                "totalAssets": 0.0033,
                "currentShares": 27292081,
                "change": 2693348,
                "change_p": 10.9491
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 5.2343,
                "totalAssets": 0.1201,
                "currentShares": 17286447,
                "change": -3959657,
                "change_p": -18.6371
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.9136,
                "totalAssets": 0.0115,
                "currentShares": 16227242,
                "change": 16227242,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.8706,
                "totalAssets": 0.0075,
                "currentShares": 16085370,
                "change": 3276765,
                "change_p": 25.5825
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 3.9882,
                "totalAssets": 0.0369,
                "currentShares": 13171033,
                "change": 298818,
                "change_p": 2.3214
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.4284,
                "totalAssets": 0.0038,
                "currentShares": 11322415,
                "change": 11322415,
                "change_p": 0
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 2.5978,
                "totalAssets": 0.0177,
                "currentShares": 8579329,
                "change": 6318666,
                "change_p": 279.505
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 2.5163,
                "totalAssets": 0.0129,
                "currentShares": 8310276,
                "change": 4881152,
                "change_p": 142.344
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.8467,
                "totalAssets": 0.0051,
                "currentShares": 6098646,
                "change": 505853,
                "change_p": 9.0447
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.6496,
                "totalAssets": 0.0112,
                "currentShares": 5447685,
                "change": 342127,
                "change_p": 6.7011
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 1.2916,
                "totalAssets": 0.0106,
                "currentShares": 4265471,
                "change": -3076753,
                "change_p": -41.9049
            },
            {
                "name": "Jennison Associates LLC",
                "date": "2026-03-31",
                "totalShares": 1.2882,
                "totalAssets": 0.0395,
                "currentShares": 4254407,
                "change": 1810225,
                "change_p": 74.0626
            },
            {
                "name": "Cetera Investment Advisers",
                "date": "2026-03-31",
                "totalShares": 1.0119,
                "totalAssets": 0.048,
                "currentShares": 3341779,
                "change": 163268,
                "change_p": 5.1366
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.9458,
                "totalAssets": 0.0025,
                "currentShares": 3123574,
                "change": -2527221,
                "change_p": -44.7233
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.9256,
                "totalAssets": 0.003,
                "currentShares": 3056820,
                "change": 2307971,
                "change_p": 308.2025
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.8349,
                "totalAssets": 0.0056,
                "currentShares": 2757223,
                "change": 756633,
                "change_p": 37.8205
            },
            {
                "name": "Portolan Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.7876,
                "totalAssets": 1.8689,
                "currentShares": 2601142,
                "change": 2561242,
                "change_p": 6419.1529
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 4.462,
                "totalAssets": 0.1646,
                "currentShares": 14735943,
                "change": 5410,
                "change_p": 0.0367
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.5313,
                "totalAssets": 0.0051,
                "currentShares": 8359687,
                "change": 24924,
                "change_p": 0.299
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-05-30",
                "totalShares": 2.2953,
                "totalAssets": 0.3239,
                "currentShares": 7580275,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "SttStrtSPDRS&POil&GasExplor&ProdtnETF",
                "date": "2026-05-31",
                "totalShares": 2.2454,
                "totalAssets": 2.5438,
                "currentShares": 7415402,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco Small Cap Value A",
                "date": "2026-04-30",
                "totalShares": 1.8937,
                "totalAssets": 0.7822,
                "currentShares": 6254043,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 1.8586,
                "totalAssets": 0.0869,
                "currentShares": 6138068,
                "change": 56732,
                "change_p": 0.9329
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 1.8306,
                "totalAssets": 0.0452,
                "currentShares": 6045720,
                "change": -14414,
                "change_p": -0.2378
            },
            {
                "name": "American Century Small Cap Value Inv",
                "date": "2026-03-31",
                "totalShares": 1.3687,
                "totalAssets": 1.93,
                "currentShares": 4520000,
                "change": -3120000,
                "change_p": -40.8377
            },
            {
                "name": "American Century U.S. Small Cap Value",
                "date": "2026-03-31",
                "totalShares": 1.3687,
                "totalAssets": 2.0355,
                "currentShares": 4520000,
                "change": -3120000,
                "change_p": -40.8377
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.1758,
                "totalAssets": 0.08,
                "currentShares": 3883102,
                "change": 29060,
                "change_p": 0.754
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-04-30",
                "totalShares": 0.8691,
                "totalAssets": 0.2044,
                "currentShares": 2870179,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.8297,
                "totalAssets": 0.0401,
                "currentShares": 2740111,
                "change": 23105,
                "change_p": 0.8504
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.7646,
                "totalAssets": 0.1178,
                "currentShares": 2525102,
                "change": 214335,
                "change_p": 9.2755
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.7045,
                "totalAssets": 0.3266,
                "currentShares": 2326721,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "PGIM Jennison Small Company A",
                "date": "2026-04-30",
                "totalShares": 0.6917,
                "totalAssets": 0.8794,
                "currentShares": 2284450,
                "change": 1312542,
                "change_p": 135.048
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-04-30",
                "totalShares": 0.6913,
                "totalAssets": 0.1921,
                "currentShares": 2283131,
                "change": 551090,
                "change_p": 31.8174
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-05-29",
                "totalShares": 0.6791,
                "totalAssets": 0.1654,
                "currentShares": 2242611,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.6771,
                "totalAssets": 0.1847,
                "currentShares": 2236118,
                "change": 11897,
                "change_p": 0.5349
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-05-30",
                "totalShares": 0.6666,
                "totalAssets": 0.2851,
                "currentShares": 2201540,
                "change": -890,
                "change_p": -0.0404
            },
            {
                "name": "Pacer US Small Cap Cash Cows 100 ETF",
                "date": "2026-05-29",
                "totalShares": 0.5657,
                "totalAssets": 0.6151,
                "currentShares": 1868170,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-06-24",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-06-24",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 8.77,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-06-09",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-06-09",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 9.08,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-03-17",
            "ownerCik": null,
            "ownerName": "Brandi Kendall",
            "transactionDate": "2025-03-17",
            "transactionCode": "P",
            "transactionAmount": 932,
            "transactionPrice": 11.05,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1866175/000186617525000025/xslF345X05/wk-form4_1742421260.xml"
        },
        {
            "date": "2025-03-13",
            "ownerCik": null,
            "ownerName": "Michael Duginski",
            "transactionDate": "2025-03-13",
            "transactionCode": "P",
            "transactionAmount": 20000,
            "transactionPrice": 10.57,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1175107/000117510725000002/xslF345X05/wk-form4_1741899709.xml"
        },
        {
            "date": "2025-03-11",
            "ownerCik": null,
            "ownerName": "Michael Duginski",
            "transactionDate": "2025-03-11",
            "transactionCode": "P",
            "transactionAmount": 4000,
            "transactionPrice": 10.38,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1175107/000117510725000002/xslF345X05/wk-form4_1741899709.xml"
        },
        {
            "date": "2025-03-10",
            "ownerCik": null,
            "ownerName": "Energy Aggregator Independence",
            "transactionDate": "2025-03-10",
            "transactionCode": "S",
            "transactionAmount": 2948723,
            "transactionPrice": 9.91,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1386926/000114036125008150/xslF345X05/form4.xml"
        },
        {
            "date": "2024-09-05",
            "ownerCik": null,
            "ownerName": "Bo Shi",
            "transactionDate": "2024-09-05",
            "transactionCode": "P",
            "transactionAmount": 950,
            "transactionPrice": 11.13,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1866175/000186617524000079/xslF345X05/wk-form4_1725915931.xml"
        },
        {
            "date": "2024-08-22",
            "ownerCik": null,
            "ownerName": "Michael Duginski",
            "transactionDate": "2024-08-22",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 11,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1175107/000117510724000004/xslF345X05/wk-form4_1724707775.xml"
        },
        {
            "date": "2024-08-09",
            "ownerCik": null,
            "ownerName": "Todd Falk",
            "transactionDate": "2024-08-09",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 10.49,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1866175/000186617524000073/xslF345X05/wk-form4_1723581366.xml"
        },
        {
            "date": "2024-08-08",
            "ownerCik": null,
            "ownerName": "Michael Duginski",
            "transactionDate": "2024-08-08",
            "transactionCode": "P",
            "transactionAmount": 9344,
            "transactionPrice": 10.62,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1175107/000117510724000002/xslF345X05/wk-form4_1723494455.xml"
        },
        {
            "date": "2024-03-15",
            "ownerCik": null,
            "ownerName": "Brandi Kendall",
            "transactionDate": "2024-03-15",
            "transactionCode": "P",
            "transactionAmount": 488,
            "transactionPrice": 11.08,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1866175/000186617524000017/xslF345X05/wk-form4_1710888385.xml"
        },
        {
            "date": "2024-03-11",
            "ownerCik": null,
            "ownerName": "Energy Aggregator Independence",
            "transactionDate": "2024-03-11",
            "transactionCode": "S",
            "transactionAmount": 13800000,
            "transactionPrice": 9.87,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1081714/000114036124012661/xslF345X05/form4.xml"
        },
        {
            "date": "2023-12-06",
            "ownerCik": null,
            "ownerName": "David C Rockecharlie",
            "transactionDate": "2023-12-06",
            "transactionCode": "P",
            "transactionAmount": 20000,
            "transactionPrice": 11.32,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1866175/000186617523000090/xslF345X05/wk-form4_1702072795.xml"
        },
        {
            "date": "2023-12-01",
            "ownerCik": null,
            "ownerName": "Brandi Kendall",
            "transactionDate": "2023-12-01",
            "transactionCode": "P",
            "transactionAmount": 258,
            "transactionPrice": 11.64,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1866175/000186617523000087/xslF345X05/wk-form4_1701467997.xml"
        },
        {
            "date": "2023-11-29",
            "ownerCik": null,
            "ownerName": "David C Rockecharlie",
            "transactionDate": "2023-11-29",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 11.35,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1866175/000186617523000087/xslF345X05/wk-form4_1701467997.xml"
        },
        {
            "date": "2023-11-13",
            "ownerCik": null,
            "ownerName": "David C Rockecharlie",
            "transactionDate": "2023-11-13",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 10.68,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1866175/000186617523000083/xslF345X05/wk-form4_1700085592.xml"
        },
        {
            "date": "2023-11-09",
            "ownerCik": null,
            "ownerName": "Brandi Kendall",
            "transactionDate": "2023-11-09",
            "transactionCode": "P",
            "transactionAmount": 9333,
            "transactionPrice": 10.71,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1866175/000186617523000078/xslF345X05/wk-form4_1699912853.xml"
        },
        {
            "date": "2023-09-14",
            "ownerCik": null,
            "ownerName": "David C Rockecharlie",
            "transactionDate": "2023-09-14",
            "transactionCode": "P",
            "transactionAmount": 2500,
            "transactionPrice": 12.29,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1866175/000186617523000056/xslF345X05/wf-form4_169480880752837.xml"
        },
        {
            "date": "2023-09-12",
            "ownerCik": null,
            "ownerName": "John Clayton Rynd",
            "transactionDate": "2023-09-12",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 12.49,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1866175/000095017023048200/xslF345X05/ownership.xml"
        },
        {
            "date": "2023-07-19",
            "ownerCik": null,
            "ownerName": "Retirement System Of T Teacher",
            "transactionDate": "2023-07-19",
            "transactionCode": "P",
            "transactionAmount": 46,
            "transactionPrice": 11.43,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/796848/000079684823000017/xslF345X05/primary_doc.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "262.0000",
                "shares": 262000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "201.0000",
                "shares": 201000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "172.0000",
                "shares": 172000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "169.0000",
                "shares": 169000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "169.0000",
                "shares": 169000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "26.0000",
                "shares": 26000000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "21.0000",
                "shares": 21000000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "15.0000",
                "shares": 15000000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "15.0000",
                "shares": 15000000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "16.0000",
                "shares": 16000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "328.0000",
                "shares": 328000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "262.0000",
                "shares": 262000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "255.0000",
                "shares": 255000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "258.0000",
                "shares": 258000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "257.0000",
                "shares": 257000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "201.0000",
                "shares": 201000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "213.0000",
                "shares": 213000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "179.0000",
                "shares": 179000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "179.0000",
                "shares": 179000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "172.0000",
                "shares": 172000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "170.0000",
                "shares": 170000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "167.0000",
                "shares": 167000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "167.0000",
                "shares": 167000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "169.0000",
                "shares": 169000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "169.0000",
                "shares": 169000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "169.0000",
                "shares": 169000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "169.0000",
                "shares": 169000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "169.0000",
                "shares": 169000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "169.0000",
                "shares": 169000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "169.0000",
                "shares": 169000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "132.0000",
                "shares": 132000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "131.0000",
                "shares": 131000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "131.0000",
                "shares": 131000000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "42.0000",
                "shares": 42000000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "34.0000",
                "shares": 34000000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "34.0000",
                "shares": 34000000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "26.0000",
                "shares": 26000000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "21.0000",
                "shares": 21000000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "23.0000",
                "shares": 23000000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "15.0000",
                "shares": 15000000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "15.0000",
                "shares": 15000000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "15.0000",
                "shares": 15000000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "15.0000",
                "shares": 15000000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "15.0000",
                "shares": 15000000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "15.0000",
                "shares": 15000000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "15.0000",
                "shares": 15000000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "16.0000",
                "shares": 16000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-03",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.43,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-04",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.36,
                "epsDifference": 0.17,
                "surprisePercent": 47.2222
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.3868,
                "epsDifference": 0.1032,
                "surprisePercent": 26.6805
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.34,
                "epsDifference": -0.38,
                "surprisePercent": -111.7647
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.28,
                "epsDifference": 0.32,
                "surprisePercent": 114.2857
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.44,
                "epsDifference": 0.12,
                "surprisePercent": 27.2727
            },
            "2024-12-31": {
                "reportDate": "2025-03-03",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7809,
                "epsEstimate": 0.4026,
                "epsDifference": 0.3783,
                "surprisePercent": 93.9642
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.29,
                "epsDifference": 0.27,
                "surprisePercent": 93.1034
            },
            "2024-06-30": {
                "reportDate": "2024-08-05",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.3,
                "epsDifference": 0.2,
                "surprisePercent": 66.6667
            },
            "2024-03-31": {
                "reportDate": "2024-05-06",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.22,
                "epsDifference": 0.66,
                "surprisePercent": 300
            },
            "2023-12-31": {
                "reportDate": "2024-03-04",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.15,
                "epsDifference": 0.46,
                "surprisePercent": 306.6667
            },
            "2023-09-30": {
                "reportDate": "2023-11-06",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.31,
                "epsDifference": 0.44,
                "surprisePercent": 141.9355
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.13,
                "epsDifference": 0.39,
                "surprisePercent": 300
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.45,
                "epsDifference": -0.13,
                "surprisePercent": -28.8889
            },
            "2022-12-31": {
                "reportDate": "2023-03-07",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.34,
                "epsEstimate": 0.58,
                "epsDifference": 0.76,
                "surprisePercent": 131.0345
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.14,
                "epsEstimate": 0.94,
                "epsDifference": 3.2,
                "surprisePercent": 340.4255
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.38,
                "epsEstimate": 1.22,
                "epsDifference": 4.16,
                "surprisePercent": 340.9836
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.03,
                "epsEstimate": 0.59,
                "epsDifference": -2.62,
                "surprisePercent": -444.0678
            },
            "2021-12-31": {
                "reportDate": "2022-03-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.34,
                "epsEstimate": 3.34,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": 0,
                "epsDifference": -0.4,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.0196",
                "earningsEstimateAvg": "2.2541",
                "earningsEstimateLow": "1.5500",
                "earningsEstimateHigh": "3.1600",
                "earningsEstimateYearAgoEps": "2.2993",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.0196",
                "revenueEstimateAvg": "4685409330.00",
                "revenueEstimateLow": "4460000000.00",
                "revenueEstimateHigh": "4959000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0556",
                "epsTrendCurrent": "2.2541",
                "epsTrend7daysAgo": "2.4116",
                "epsTrend30daysAgo": "2.4375",
                "epsTrend60daysAgo": "2.2937",
                "epsTrend90daysAgo": "1.9565",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.2774",
                "earningsEstimateAvg": "2.2993",
                "earningsEstimateLow": "1.7400",
                "earningsEstimateHigh": "2.8400",
                "earningsEstimateYearAgoEps": "1.8000",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.2774",
                "revenueEstimateAvg": "4961210670.00",
                "revenueEstimateLow": "4546000000.00",
                "revenueEstimateHigh": "5354000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3859",
                "epsTrendCurrent": "2.2993",
                "epsTrend7daysAgo": "2.4416",
                "epsTrend30daysAgo": "2.4549",
                "epsTrend60daysAgo": "2.3666",
                "epsTrend90daysAgo": "1.9423",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.6841",
                "earningsEstimateAvg": "0.5895",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.6841",
                "revenueEstimateAvg": "1245855500.00",
                "revenueEstimateLow": "1066000000.00",
                "revenueEstimateHigh": "1358000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4377",
                "epsTrendCurrent": "0.5895",
                "epsTrend7daysAgo": "0.6556",
                "epsTrend30daysAgo": "0.6728",
                "epsTrend60daysAgo": "0.6403",
                "epsTrend90daysAgo": "0.5556",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.3144",
                "earningsEstimateAvg": "0.5652",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.8800",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.3144",
                "revenueEstimateAvg": "1286921500.00",
                "revenueEstimateLow": "1162000000.00",
                "revenueEstimateHigh": "1432000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4331",
                "epsTrendCurrent": "0.5652",
                "epsTrend7daysAgo": "0.6003",
                "epsTrend30daysAgo": "0.6070",
                "epsTrend60daysAgo": "0.5870",
                "epsTrend90daysAgo": "0.5410",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.3528",
                "earningsEstimateAvg": "0.3624",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.5600",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.3528",
                "revenueEstimateAvg": "1163291400.00",
                "revenueEstimateLow": "1106457000.00",
                "revenueEstimateHigh": "1202000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2243",
                "epsTrendCurrent": "0.3624",
                "epsTrend7daysAgo": "0.3881",
                "epsTrend30daysAgo": "0.3826",
                "epsTrend60daysAgo": "0.3408",
                "epsTrend90daysAgo": "0.3471",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.3966",
                "earningsEstimateAvg": "1.6490",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.9590",
                "earningsEstimateYearAgoEps": "2.7327",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.3966",
                "revenueEstimateAvg": "3605690380.00",
                "revenueEstimateLow": "3543000000.00",
                "revenueEstimateHigh": "3663000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2302",
                "epsTrendCurrent": "1.6490",
                "epsTrend7daysAgo": "1.6617",
                "epsTrend30daysAgo": "1.7396",
                "epsTrend60daysAgo": "1.7314",
                "epsTrend90daysAgo": "1.6997",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.4385",
                "earningsEstimateAvg": "0.3139",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.3954",
                "earningsEstimateYearAgoEps": "0.5591",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.4385",
                "revenueEstimateAvg": "877383710.00",
                "revenueEstimateLow": "854000000.00",
                "revenueEstimateHigh": "902000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1779",
                "epsTrendCurrent": "0.3139",
                "epsTrend7daysAgo": "0.3270",
                "epsTrend30daysAgo": "0.3533",
                "epsTrend60daysAgo": "0.3523",
                "epsTrend90daysAgo": "0.3651",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "9.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.3667",
                "earningsEstimateAvg": "0.3141",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.4960",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.3667",
                "revenueEstimateAvg": "886351570.00",
                "revenueEstimateLow": "855000000.00",
                "revenueEstimateHigh": "913000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3568",
                "epsTrendCurrent": "0.3141",
                "epsTrend7daysAgo": "0.3038",
                "epsTrend30daysAgo": "0.2867",
                "epsTrend60daysAgo": "0.2833",
                "epsTrend90daysAgo": "0.2918",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.4934",
                "earningsEstimateAvg": "0.4437",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.8758",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.4934",
                "revenueEstimateAvg": "939937860.00",
                "revenueEstimateLow": "914000000.00",
                "revenueEstimateHigh": "974000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.4296",
                "epsTrendCurrent": "0.4437",
                "epsTrend7daysAgo": "0.4541",
                "epsTrend30daysAgo": "0.4863",
                "epsTrend60daysAgo": "0.5686",
                "epsTrend90daysAgo": "0.5120",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.4362",
                "earningsEstimateAvg": "1.6289",
                "earningsEstimateLow": "1.3300",
                "earningsEstimateHigh": "2.1400",
                "earningsEstimateYearAgoEps": "2.8892",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.4362",
                "revenueEstimateAvg": "2936495990.00",
                "revenueEstimateLow": "2912000000.00",
                "revenueEstimateHigh": "2987000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2325",
                "epsTrendCurrent": "1.6289",
                "epsTrend7daysAgo": "1.6239",
                "epsTrend30daysAgo": "1.6579",
                "epsTrend60daysAgo": "1.6659",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.4330",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "-0.6700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.4330",
                "revenueEstimateAvg": "783670000.00",
                "revenueEstimateLow": "760000000.00",
                "revenueEstimateHigh": "823000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2200",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "1.5450",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.5450",
                "revenueEstimateAvg": "621800000.00",
                "revenueEstimateLow": "596000000.00",
                "revenueEstimateHigh": "661000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.8390",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "1.2400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.8390",
                "revenueEstimateAvg": "657473000.00",
                "revenueEstimateLow": "559000000.00",
                "revenueEstimateHigh": "616000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3650",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.7330",
                "earningsEstimateAvg": "0.8800",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "2.1100",
                "earningsEstimateYearAgoEps": "3.3000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.7330",
                "revenueEstimateAvg": "2299880000.00",
                "revenueEstimateLow": "2194000000.00",
                "revenueEstimateHigh": "2366000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.2480",
                "epsTrendCurrent": "0.8800",
                "epsTrend7daysAgo": "0.8800",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.6500",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.9160",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "2.7400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.9160",
                "revenueEstimateAvg": "592260000.00",
                "revenueEstimateLow": "529000000.00",
                "revenueEstimateHigh": "644310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1110",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.8920",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "1.3000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8920",
                "revenueEstimateAvg": "482140000.00",
                "revenueEstimateLow": "465000000.00",
                "revenueEstimateHigh": "516000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.4690",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "1.1230",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "-2.0300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.1230",
                "revenueEstimateAvg": "590137000.00",
                "revenueEstimateLow": "454000000.00",
                "revenueEstimateHigh": "535150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3950",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "2.8000",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "5.5200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2499620000.00",
                "revenueEstimateLow": "2211280000.00",
                "revenueEstimateHigh": "3058820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "2.8000",
                "epsTrend7daysAgo": "2.8000",
                "epsTrend30daysAgo": "2.9000",
                "epsTrend60daysAgo": "2.3700",
                "epsTrend90daysAgo": "2.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.8900",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "1.1700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "864957000.00",
                "revenueEstimateLow": "643000000.00",
                "revenueEstimateHigh": "680000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8900",
                "epsTrend7daysAgo": "0.9600",
                "epsTrend30daysAgo": "1.1800",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "0.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.9000",
                "earningsEstimateLow": "0.9000",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "557000000.00",
                "revenueEstimateLow": "557000000.00",
                "revenueEstimateHigh": "557000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.9000",
                "epsTrend7daysAgo": "0.9000",
                "epsTrend30daysAgo": "0.9000",
                "epsTrend60daysAgo": "0.9000",
                "epsTrend90daysAgo": "0.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "400000000.00",
                "revenueEstimateLow": "400000000.00",
                "revenueEstimateHigh": "400000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.53
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.61
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 2.7209
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.2
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 8.83
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 2.94
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "11998244000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "98727000.00",
                    "totalLiab": "7311797000.00",
                    "totalStockholderEquity": "4679005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1197647000.00",
                    "commonStock": "33000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "-419847000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9775000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1568518000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5361475000.00",
                    "shortTermDebt": "131171000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5371250000.00",
                    "otherStockholderEquity": "5098819000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "896424000.00",
                    "longTermInvestments": "9042000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "787922000.00",
                    "longTermDebt": "5237734000.00",
                    "inventory": null,
                    "accountsPayable": "239700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "179518000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11101820000.00",
                    "capitalLeaseObligations": "133516000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "75068000.00",
                    "nonCurrentLiabilitiesTotal": "5743279000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11998244000.00",
                    "cashAndShortTermInvestments": "9775000.00",
                    "propertyPlantAndEquipmentGross": "14578630000.00",
                    "propertyPlantAndEquipmentNet": "10679287000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-672094000.00",
                    "netInvestedCapital": "9916739000.00",
                    "commonStockSharesOutstanding": "328273000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "12443207000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1108066000.00",
                    "totalLiab": "7277772000.00",
                    "totalStockholderEquity": "5157907000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "868342000.00",
                    "commonStock": "33000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10157000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1259420000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5699407000.00",
                    "shortTermDebt": "182208000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5709564000.00",
                    "otherStockholderEquity": "5157874000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1861057000.00",
                    "longTermInvestments": "8146000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "742834000.00",
                    "longTermDebt": "5524128000.00",
                    "inventory": null,
                    "accountsPayable": "208870000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10582150000.00",
                    "capitalLeaseObligations": "185436000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "82847000.00",
                    "nonCurrentLiabilitiesTotal": "6018352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12443207000.00",
                    "cashAndShortTermInvestments": "10157000.00",
                    "propertyPlantAndEquipmentGross": "13834572000.00",
                    "propertyPlantAndEquipmentNet": "10275971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "601637000.00",
                    "netInvestedCapital": "10682035000.00",
                    "commonStockSharesOutstanding": "327900272.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "9694202000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "174535000.00",
                    "totalLiab": "5215321000.00",
                    "totalStockholderEquity": "4470584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "593396000.00",
                    "commonStock": "26000.00",
                    "capitalStock": "26000.00",
                    "retainedEarnings": "15705000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "864198000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3339119000.00",
                    "shortTermDebt": "119730000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3342650000.00",
                    "otherStockholderEquity": "4454853000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "702710000.00",
                    "longTermInvestments": "13766000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "524644000.00",
                    "longTermDebt": "3221409000.00",
                    "inventory": null,
                    "accountsPayable": "151072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8991492000.00",
                    "capitalLeaseObligations": "121241000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "66410000.00",
                    "nonCurrentLiabilitiesTotal": "4351123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9694202000.00",
                    "cashAndShortTermInvestments": "3531000.00",
                    "propertyPlantAndEquipmentGross": "13608015000.00",
                    "propertyPlantAndEquipmentNet": "8867466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-161488000.00",
                    "netInvestedCapital": "7691993000.00",
                    "commonStockSharesOutstanding": "254621000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "9856686000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "153938000.00",
                    "totalLiab": "5357962000.00",
                    "totalStockholderEquity": "4487774000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "617210000.00",
                    "commonStock": "26000.00",
                    "capitalStock": "26000.00",
                    "retainedEarnings": "55766000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.50",
                    "cash": "3054000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "851595000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3473344000.00",
                    "shortTermDebt": "100502000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3476398000.00",
                    "otherStockholderEquity": "4431982000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "753271000.00",
                    "longTermInvestments": "13152000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "596279000.00",
                    "longTermDebt": "3373595000.00",
                    "inventory": null,
                    "accountsPayable": "133883000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109863000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9103414999.00",
                    "capitalLeaseObligations": "102803000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "75297000.00",
                    "nonCurrentLiabilitiesTotal": "4506367000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9856686000.00",
                    "cashAndShortTermInvestments": "3054000.00",
                    "propertyPlantAndEquipmentGross": "13380176000.00",
                    "propertyPlantAndEquipmentNet": "8980399999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-98324000.00",
                    "netInvestedCapital": "7861369000.00",
                    "commonStockSharesOutstanding": "257523886.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "9872334000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60233000.00",
                    "totalLiab": "5438436000.00",
                    "totalStockholderEquity": "3255445000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "630408000.00",
                    "commonStock": "27000.00",
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-66901000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "870173000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3676091000.00",
                    "shortTermDebt": "81764000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3682346000.00",
                    "otherStockholderEquity": "3322319000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "679267000.00",
                    "longTermInvestments": "13892000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "612779000.00",
                    "longTermDebt": "3596870000.00",
                    "inventory": null,
                    "accountsPayable": "123722000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9193067000.00",
                    "capitalLeaseObligations": "85476000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "93691000.00",
                    "nonCurrentLiabilitiesTotal": "4568263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9872334000.00",
                    "cashAndShortTermInvestments": "6255000.00",
                    "propertyPlantAndEquipmentGross": "13284118000.00",
                    "propertyPlantAndEquipmentNet": "9066578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-190906000.00",
                    "netInvestedCapital": "6852315000.00",
                    "commonStockSharesOutstanding": "256554000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "9160649000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "112998000.00",
                    "totalLiab": "4792689000.00",
                    "totalStockholderEquity": "3130295000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "619065000.00",
                    "commonStock": "26000.00",
                    "capitalStock": "26000.00",
                    "retainedEarnings": "-64751000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "132818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "827363000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3000578000.00",
                    "shortTermDebt": "80615000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3133396000.00",
                    "otherStockholderEquity": "3195020000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "788088000.00",
                    "longTermInvestments": "13810000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "542272000.00",
                    "longTermDebt": "3049255000.00",
                    "inventory": null,
                    "accountsPayable": "91548000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "213697000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8372561000.00",
                    "capitalLeaseObligations": "84141000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "55539000.00",
                    "nonCurrentLiabilitiesTotal": "3965326000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9160649000.00",
                    "cashAndShortTermInvestments": "132818000.00",
                    "propertyPlantAndEquipmentGross": "12072476000.00",
                    "propertyPlantAndEquipmentNet": "8145054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-39275000.00",
                    "netInvestedCapital": "6179550000.00",
                    "commonStockSharesOutstanding": "235281000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "9250429000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "219922000.00",
                    "totalLiab": "5054996000.00",
                    "totalStockholderEquity": "2859933000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "579390000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "53288000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-10.00",
                    "cash": "136151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "929753000.00",
                    "currentDeferredRevenue": "76550000.00",
                    "netDebt": "3200695000.00",
                    "shortTermDebt": "107297000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3336846000.00",
                    "otherStockholderEquity": "2806622000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "864705000.00",
                    "longTermInvestments": "13306000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "52225000.00",
                    "netReceivables": "508632000.00",
                    "longTermDebt": "3225173000.00",
                    "inventory": "30089000.00",
                    "accountsPayable": "129136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "164140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8385724010.00",
                    "capitalLeaseObligations": "111673000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "65944000.00",
                    "nonCurrentLiabilitiesTotal": "4125243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9250429000.00",
                    "cashAndShortTermInvestments": "136151000.00",
                    "propertyPlantAndEquipmentGross": "11703409000.00",
                    "propertyPlantAndEquipmentNet": "8208278010.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-65048000.00",
                    "netInvestedCapital": "6085106000.00",
                    "commonStockSharesOutstanding": "212567670.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7480823000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "75269000.00",
                    "totalLiab": "3893733000.00",
                    "totalStockholderEquity": "2120102000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "467878000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "82795000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "778115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "712314000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1716350000.00",
                    "shortTermDebt": "85468000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2494465000.00",
                    "otherStockholderEquity": "2037289000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1334342000.00",
                    "longTermInvestments": "6153000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "480958000.00",
                    "longTermDebt": "2403679000.00",
                    "inventory": null,
                    "accountsPayable": "124338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "96219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6146481000.00",
                    "capitalLeaseObligations": "90786000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "58897000.00",
                    "nonCurrentLiabilitiesTotal": "3181419000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7480823000.00",
                    "cashAndShortTermInvestments": "778115000.00",
                    "propertyPlantAndEquipmentGross": "9310153000.00",
                    "propertyPlantAndEquipmentNet": "6044109000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "622028000.00",
                    "netInvestedCapital": "4523781000.00",
                    "commonStockSharesOutstanding": "179173081.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6797917000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "88735000.00",
                    "totalLiab": "3254958000.00",
                    "totalStockholderEquity": "1970812000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "296941000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "58630000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "748076000.00",
                    "currentDeferredRevenue": "153360000.00",
                    "netDebt": "1826268000.00",
                    "shortTermDebt": "76176000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1831589000.00",
                    "otherStockholderEquity": "1912164000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "563765000.00",
                    "longTermInvestments": "6203000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "469709000.00",
                    "longTermDebt": "1749226000.00",
                    "inventory": "76014000.00",
                    "accountsPayable": "183696000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6234152000.00",
                    "capitalLeaseObligations": "82363000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36809000.00",
                    "nonCurrentLiabilitiesTotal": "2506882000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6797917000.00",
                    "cashAndShortTermInvestments": "5321000.00",
                    "propertyPlantAndEquipmentGross": "9275362000.00",
                    "propertyPlantAndEquipmentNet": "6167310000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-184311000.00",
                    "netInvestedCapital": "3720038000.00",
                    "commonStockSharesOutstanding": "179126154.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6803335000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "105940000.00",
                    "totalLiab": "3167617000.00",
                    "totalStockholderEquity": "1704823000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "272155000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "95447000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2974000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "750257000.00",
                    "currentDeferredRevenue": "154345000.00",
                    "netDebt": "1761547000.00",
                    "shortTermDebt": "63080000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1764521000.00",
                    "otherStockholderEquity": "1609358000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "615652000.00",
                    "longTermInvestments": "6076000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "506738000.00",
                    "longTermDebt": "1694375000.00",
                    "inventory": "94727000.00",
                    "accountsPayable": "202577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65781000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6187683000.00",
                    "capitalLeaseObligations": "70146000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35019000.00",
                    "nonCurrentLiabilitiesTotal": "2417360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6803335000.00",
                    "cashAndShortTermInvestments": "2974000.00",
                    "propertyPlantAndEquipmentGross": "9056372000.00",
                    "propertyPlantAndEquipmentNet": "6115826000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-134605000.00",
                    "netInvestedCapital": "3399198000.00",
                    "commonStockSharesOutstanding": "123264077.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6986426000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "95372000.00",
                    "totalLiab": "3470486000.00",
                    "totalStockholderEquity": "1601748000.00",
                    "deferredLongTermLiab": "13400000.00",
                    "otherCurrentLiab": "436245000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "50906000.00",
                    "otherLiab": "667441000.00",
                    "goodWill": null,
                    "otherAssets": "56606000.00",
                    "cash": "228614000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "880798000.00",
                    "currentDeferredRevenue": "161437000.00",
                    "netDebt": "1765609000.00",
                    "shortTermDebt": "74276000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1994223000.00",
                    "otherStockholderEquity": "1550824000.00",
                    "propertyPlantEquipment": "6015926000.00",
                    "totalCurrentAssets": "903114000.00",
                    "longTermInvestments": "10780000.00",
                    "netTangibleAssets": "1601748000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "579128000.00",
                    "longTermDebt": "1912187000.00",
                    "inventory": "89158000.00",
                    "accountsPayable": "154874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59006000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6083312000.00",
                    "capitalLeaseObligations": "82036000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31632000.00",
                    "nonCurrentLiabilitiesTotal": "2589688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6986426000.00",
                    "cashAndShortTermInvestments": "228614000.00",
                    "propertyPlantAndEquipmentGross": "8633979000.00",
                    "propertyPlantAndEquipmentNet": "6013526000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22316000.00",
                    "netInvestedCapital": "3513935000.00",
                    "commonStockSharesOutstanding": "169756924.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6148261000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "154826000.00",
                    "totalLiab": "2630840000.00",
                    "totalStockholderEquity": "1457883000.00",
                    "deferredLongTermLiab": "248304000.00",
                    "otherCurrentLiab": "265678000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "112891000.00",
                    "otherLiab": "616911000.00",
                    "goodWill": null,
                    "otherAssets": "53141000.00",
                    "cash": "2253000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "672432000.00",
                    "currentDeferredRevenue": "186897000.00",
                    "netDebt": "1399315000.00",
                    "shortTermDebt": "62371000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1401568000.00",
                    "otherStockholderEquity": "1344975000.00",
                    "propertyPlantEquipment": "7929055000.00",
                    "totalCurrentAssets": "596936000.00",
                    "longTermInvestments": "12718000.00",
                    "netTangibleAssets": "3496946000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "439857000.00",
                    "longTermDebt": "1331555000.00",
                    "inventory": "142209000.00",
                    "accountsPayable": "98589000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "20475000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "112891000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55541000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5551325000.00",
                    "capitalLeaseObligations": "70013000.00",
                    "longTermDebtTotal": "1331555000.00",
                    "nonCurrentLiabilitiesOther": "10849000.00",
                    "nonCurrentLiabilitiesTotal": "1958408000.00",
                    "negativeGoodwill": null,
                    "warrants": "2039063000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1362118000.00",
                    "liabilitiesAndStockholdersEquity": "6148261000.00",
                    "cashAndShortTermInvestments": "2253000.00",
                    "propertyPlantAndEquipmentGross": "7929055000.00",
                    "propertyPlantAndEquipmentNet": "5483066000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-75496000.00",
                    "netInvestedCapital": "2789438000.00",
                    "commonStockSharesOutstanding": "167359061.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "6111709000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66748000.00",
                    "totalLiab": "2588063000.00",
                    "totalStockholderEquity": "901511000.00",
                    "deferredLongTermLiab": "182774000.00",
                    "otherCurrentLiab": "350696000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "113543000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2930000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "786116000.00",
                    "currentDeferredRevenue": "193207000.00",
                    "netDebt": "1306183000.00",
                    "shortTermDebt": "57377000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1309113000.00",
                    "otherStockholderEquity": "787951000.00",
                    "propertyPlantEquipment": "7808318000.00",
                    "totalCurrentAssets": "540041000.00",
                    "longTermInvestments": "21150000.00",
                    "netTangibleAssets": "3508680000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "470363000.00",
                    "longTermDebt": "1244587000.00",
                    "inventory": "30001000.00",
                    "accountsPayable": "147094000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14966000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "113543000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54218000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5571668000.00",
                    "capitalLeaseObligations": "10692000.00",
                    "longTermDebtTotal": "1244587000.00",
                    "nonCurrentLiabilitiesOther": "374586000.00",
                    "nonCurrentLiabilitiesTotal": "1801947000.00",
                    "negativeGoodwill": null,
                    "warrants": "2607169000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "806399000.00",
                    "liabilitiesAndStockholdersEquity": "6111709000.00",
                    "cashAndShortTermInvestments": "2930000.00",
                    "propertyPlantAndEquipmentGross": "7808318000.00",
                    "propertyPlantAndEquipmentNet": "5504848000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-246075000.00",
                    "netInvestedCapital": "2146098000.00",
                    "commonStockSharesOutstanding": "166927515.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6019849000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56987000.00",
                    "totalLiab": "2720855000.00",
                    "totalStockholderEquity": "848113000.00",
                    "deferredLongTermLiab": "211085000.00",
                    "otherCurrentLiab": "471197000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "61957000.00",
                    "otherLiab": "572136000.00",
                    "goodWill": "0.00",
                    "otherAssets": "50302000.00",
                    "cash": "8000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "893749000.00",
                    "currentDeferredRevenue": "160775000.00",
                    "netDebt": "1316686000.00",
                    "shortTermDebt": "61716000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1316686000.00",
                    "otherStockholderEquity": "786139000.00",
                    "propertyPlantEquipment": "7604905000.00",
                    "totalCurrentAssets": "516739000.00",
                    "longTermInvestments": "15038000.00",
                    "netTangibleAssets": "3284816000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "459752000.00",
                    "longTermDebt": "1247558000.00",
                    "inventory": "40286000.00",
                    "accountsPayable": "144565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14178000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "61957000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50302000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5503110000.00",
                    "capitalLeaseObligations": "69128000.00",
                    "longTermDebtTotal": "1247558000.00",
                    "nonCurrentLiabilitiesOther": "368463000.00",
                    "nonCurrentLiabilitiesTotal": "1827106000.00",
                    "negativeGoodwill": null,
                    "warrants": "2436703000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "804587000.00",
                    "liabilitiesAndStockholdersEquity": "6019849000.00",
                    "cashAndShortTermInvestments": "8000000.00",
                    "propertyPlantAndEquipmentGross": "7604905000.00",
                    "propertyPlantAndEquipmentNet": "5437770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-377010000.00",
                    "netInvestedCapital": "2095671000.00",
                    "commonStockSharesOutstanding": "167176000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6229594000.00",
                    "intangibleAssets": "76826000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37935000.00",
                    "totalLiab": "2960612000.00",
                    "totalStockholderEquity": "844922000.00",
                    "deferredLongTermLiab": "230986000.00",
                    "otherCurrentLiab": "515782000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "61375000.00",
                    "otherLiab": "543361000.00",
                    "goodWill": "76826000.00",
                    "otherAssets": "50366000.00",
                    "cash": "22478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1039885000.00",
                    "currentDeferredRevenue": "194733000.00",
                    "netDebt": "1415916000.00",
                    "shortTermDebt": "61028000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1438394000.00",
                    "otherStockholderEquity": "783530000.00",
                    "propertyPlantEquipment": "7808212000.00",
                    "totalCurrentAssets": "580476000.00",
                    "longTermInvestments": "14509000.00",
                    "netTangibleAssets": "3188089000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "520063000.00",
                    "longTermDebt": "1372334000.00",
                    "inventory": "-1532000.00",
                    "accountsPayable": "197135000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4067000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "61375000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50366000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5649118000.00",
                    "capitalLeaseObligations": "66060000.00",
                    "longTermDebtTotal": "1372334000.00",
                    "nonCurrentLiabilitiesOther": "317407000.00",
                    "nonCurrentLiabilitiesTotal": "1920727000.00",
                    "negativeGoodwill": null,
                    "warrants": "2419993000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "801978000.00",
                    "liabilitiesAndStockholdersEquity": "6229594000.00",
                    "cashAndShortTermInvestments": "22478000.00",
                    "propertyPlantAndEquipmentGross": "7808212000.00",
                    "propertyPlantAndEquipmentNet": "5507417000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-459409000.00",
                    "netInvestedCapital": "2217256000.00",
                    "commonStockSharesOutstanding": "169007207.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6273672000.00",
                    "intangibleAssets": "76826000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44548000.00",
                    "totalLiab": "3484953000.00",
                    "totalStockholderEquity": "615257000.00",
                    "deferredLongTermLiab": "355746000.00",
                    "otherCurrentLiab": "802573000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-49853000.00",
                    "otherLiab": "674461000.00",
                    "goodWill": "76826000.00",
                    "otherAssets": "45212000.00",
                    "cash": "54580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1290579000.00",
                    "currentDeferredRevenue": "181405000.00",
                    "netDebt": "1511380000.00",
                    "shortTermDebt": "46047000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1565960000.00",
                    "otherStockholderEquity": "665093000.00",
                    "propertyPlantEquipment": "7624193000.00",
                    "totalCurrentAssets": "673046000.00",
                    "longTermInvestments": "15624000.00",
                    "netTangibleAssets": "2705844000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "596192000.00",
                    "longTermDebt": "1515702000.00",
                    "inventory": null,
                    "accountsPayable": "202285000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6049000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-49853000.00",
                    "treasuryStock": "-18448000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45212000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5600626000.00",
                    "capitalLeaseObligations": "50258000.00",
                    "longTermDebtTotal": "1515702000.00",
                    "nonCurrentLiabilitiesOther": "322926000.00",
                    "nonCurrentLiabilitiesTotal": "2194374000.00",
                    "negativeGoodwill": null,
                    "warrants": "2167413000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "683541000.00",
                    "liabilitiesAndStockholdersEquity": "6273672000.00",
                    "cashAndShortTermInvestments": "54580000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5462964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-617533000.00",
                    "netInvestedCapital": "2130959000.00",
                    "commonStockSharesOutstanding": "169492000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "6174486000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46396001.00",
                    "totalLiab": "3566451000.00",
                    "totalStockholderEquity": "418374000.00",
                    "deferredLongTermLiab": "393043000.00",
                    "otherCurrentLiab": "773827000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-104376000.00",
                    "otherLiab": "702192000.00",
                    "goodWill": "76826000.00",
                    "otherAssets": "40777000.00",
                    "cash": "112548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1233897000.00",
                    "currentDeferredRevenue": "204790000.00",
                    "netDebt": "1570673000.00",
                    "shortTermDebt": "52859000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1683221000.00",
                    "otherStockholderEquity": "522733000.00",
                    "propertyPlantEquipment": "7422198000.00",
                    "totalCurrentAssets": "649080000.00",
                    "longTermInvestments": "20113000.00",
                    "netTangibleAssets": "2517608000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "513334000.00",
                    "longTermDebt": "1626873000.00",
                    "inventory": "442000.00",
                    "accountsPayable": "158234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13601000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-104376000.00",
                    "treasuryStock": "-18448000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5525406000.00",
                    "capitalLeaseObligations": "52789000.00",
                    "longTermDebtTotal": "1626873000.00",
                    "nonCurrentLiabilitiesOther": "312638000.00",
                    "nonCurrentLiabilitiesTotal": "2332554000.00",
                    "negativeGoodwill": null,
                    "warrants": "2176060000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "541181000.00",
                    "liabilitiesAndStockholdersEquity": "6174486000.00",
                    "cashAndShortTermInvestments": "112548000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5387690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-584817000.00",
                    "netInvestedCapital": "2045247000.00",
                    "commonStockSharesOutstanding": "169490000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "5157462000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8844000.00",
                    "totalLiab": "2137805000.00",
                    "totalStockholderEquity": "682209000.00",
                    "deferredLongTermLiab": "216008000.00",
                    "otherCurrentLiab": "367767000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-19376000.00",
                    "otherLiab": "486755000.00",
                    "goodWill": "76564000.00",
                    "otherAssets": "28453000.00",
                    "cash": "128578000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "616125000.00",
                    "currentDeferredRevenue": "75827000.00",
                    "netDebt": "962174000.00",
                    "shortTermDebt": "56834000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1090752000.00",
                    "otherStockholderEquity": "701568000.00",
                    "propertyPlantEquipment": "6496641000.00",
                    "totalCurrentAssets": "479618000.00",
                    "longTermInvestments": "15994000.00",
                    "netTangibleAssets": "2930658000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "342196000.00",
                    "longTermDebt": "1030406000.00",
                    "inventory": "1.00",
                    "accountsPayable": "110635000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12435000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-19376000.00",
                    "treasuryStock": "-18448000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30752000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4677844000.00",
                    "capitalLeaseObligations": "51349000.00",
                    "longTermDebtTotal": "1030406000.00",
                    "nonCurrentLiabilitiesOther": "275266000.00",
                    "nonCurrentLiabilitiesTotal": "1521680000.00",
                    "negativeGoodwill": null,
                    "warrants": "2325013000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "720016000.00",
                    "liabilitiesAndStockholdersEquity": "5157462000.00",
                    "cashAndShortTermInvestments": "128578000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4555113000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-136507000.00",
                    "netInvestedCapital": "1712615000.00",
                    "commonStockSharesOutstanding": "106294550.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3737828000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13895000.00",
                    "totalLiab": "1558905000.00",
                    "totalStockholderEquity": "2165256000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "461706000.00",
                    "commonStock": "2165256000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39279000.00",
                    "otherLiab": "574243000.00",
                    "goodWill": "106523000.00",
                    "otherAssets": "23152000.00",
                    "cash": "63541000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "513486000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "701990000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "765531000.00",
                    "otherStockholderEquity": "2817699000.00",
                    "propertyPlantEquipment": "4566924000.00",
                    "totalCurrentAssets": "255305000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "492736000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "177869000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "51780000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3482523000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1045419000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3737828000.00",
                    "cashAndShortTermInvestments": "63541000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3461184000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43099100.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3760469000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31758000.00",
                    "totalLiab": "1406040000.00",
                    "totalStockholderEquity": "2337661000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "300450000.00",
                    "commonStock": "2337661000.00",
                    "capitalStock": "2337661000.00",
                    "retainedEarnings": null,
                    "otherLiab": "198133000.00",
                    "goodWill": null,
                    "otherAssets": "22299000.00",
                    "cash": "74511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "371781000.00",
                    "currentDeferredRevenue": "77152000.00",
                    "netDebt": "785204000.00",
                    "shortTermDebt": "23589000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "859715000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3486656000.00",
                    "totalCurrentAssets": "251514000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2337661000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "160329000.00",
                    "longTermDebt": "836126000.00",
                    "inventory": null,
                    "accountsPayable": "39336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3508955000.00",
                    "capitalLeaseObligations": "22355000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23355000.00",
                    "nonCurrentLiabilitiesTotal": "1034259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3760469000.00",
                    "cashAndShortTermInvestments": "74511000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3486656000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-120267000.00",
                    "netInvestedCapital": "3173787000.00",
                    "commonStockSharesOutstanding": "43099100.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3891224000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21607000.00",
                    "totalLiab": "1169437000.00",
                    "totalStockholderEquity": "2554879000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "195134000.00",
                    "commonStock": "2554879000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "223552000.00",
                    "goodWill": null,
                    "otherAssets": "28373000.00",
                    "cash": "34201000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219610000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "692074000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "726275000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3652793000.00",
                    "totalCurrentAssets": "210058000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2554879000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "154250000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24476000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28373000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3681166000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "949827000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3891224000.00",
                    "cashAndShortTermInvestments": "34201000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3652793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43099100.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3907369000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "71766000.00",
                    "totalLiab": "1014209000.00",
                    "totalStockholderEquity": "2716892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96633000.00",
                    "commonStock": "2716892000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-526318000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120671000.00",
                    "currentDeferredRevenue": "41952000.00",
                    "netDebt": "737931000.00",
                    "shortTermDebt": "23717000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "774792000.00",
                    "otherStockholderEquity": "526318000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "220448000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "111821000.00",
                    "longTermDebt": "751075000.00",
                    "inventory": "442000.00",
                    "accountsPayable": "24038000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37981000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3686921000.00",
                    "capitalLeaseObligations": "20126000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12102000.00",
                    "nonCurrentLiabilitiesTotal": "893538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3907369000.00",
                    "cashAndShortTermInvestments": "36861000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3642147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99777000.00",
                    "netInvestedCapital": "3467967000.00",
                    "commonStockSharesOutstanding": "1052331.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "801847.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "620206.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-19894000.00",
                    "totalLiab": "-2712066000.00",
                    "totalStockholderEquity": "2712066000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-19894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "19894000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "830333000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19894000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1881733000.00",
                    "shortTermInvestments": "39788000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1881733000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-19894000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-19894000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-2712066000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2712066000.00",
                    "cashAndShortTermInvestments": "19894000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "620206.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "12443207000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1108066000.00",
                    "totalLiab": "7277772000.00",
                    "totalStockholderEquity": "5157907000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "868342000.00",
                    "commonStock": "33000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10157000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1259420000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5699407000.00",
                    "shortTermDebt": "182208000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5709564000.00",
                    "otherStockholderEquity": "5157874000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1861057000.00",
                    "longTermInvestments": "8146000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "742834000.00",
                    "longTermDebt": "5524128000.00",
                    "inventory": null,
                    "accountsPayable": "208870000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10582150000.00",
                    "capitalLeaseObligations": "185436000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "82847000.00",
                    "nonCurrentLiabilitiesTotal": "6018352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12443207000.00",
                    "cashAndShortTermInvestments": "10157000.00",
                    "propertyPlantAndEquipmentGross": "13834572000.00",
                    "propertyPlantAndEquipmentNet": "10275971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "601637000.00",
                    "netInvestedCapital": "10682035000.00",
                    "commonStockSharesOutstanding": "245058000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "9160649000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "112998000.00",
                    "totalLiab": "4792689000.00",
                    "totalStockholderEquity": "3130295000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "619065000.00",
                    "commonStock": "26000.00",
                    "capitalStock": "26000.00",
                    "retainedEarnings": "-64751000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "132818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "827363000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3000578000.00",
                    "shortTermDebt": "80615000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3133396000.00",
                    "otherStockholderEquity": "3195020000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "788088000.00",
                    "longTermInvestments": "13810000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "542272000.00",
                    "longTermDebt": "3049255000.00",
                    "inventory": null,
                    "accountsPayable": "91548000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "213697000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8372561000.00",
                    "capitalLeaseObligations": "84141000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "55539000.00",
                    "nonCurrentLiabilitiesTotal": "3965326000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9160649000.00",
                    "cashAndShortTermInvestments": "132818000.00",
                    "propertyPlantAndEquipmentGross": "12072476000.00",
                    "propertyPlantAndEquipmentNet": "8145054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-39275000.00",
                    "netInvestedCapital": "6179550000.00",
                    "commonStockSharesOutstanding": "201234000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6803335000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "105940000.00",
                    "totalLiab": "3167617000.00",
                    "totalStockholderEquity": "1704823000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "493560000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "95447000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2974000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "750257000.00",
                    "currentDeferredRevenue": "154345000.00",
                    "netDebt": "1761547000.00",
                    "shortTermDebt": "63080000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1764521000.00",
                    "otherStockholderEquity": "1609358000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "615652000.00",
                    "longTermInvestments": "6076000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "506738000.00",
                    "longTermDebt": "1694375000.00",
                    "inventory": "94727000.00",
                    "accountsPayable": "135517000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65781000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6187683000.00",
                    "capitalLeaseObligations": "70146000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35019000.00",
                    "nonCurrentLiabilitiesTotal": "2417360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6803335000.00",
                    "cashAndShortTermInvestments": "2974000.00",
                    "propertyPlantAndEquipmentGross": "9056372000.00",
                    "propertyPlantAndEquipmentNet": "6115826000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-134605000.00",
                    "netInvestedCapital": "3399198000.00",
                    "commonStockSharesOutstanding": "151195116.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6019849000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56987000.00",
                    "totalLiab": "2720855000.00",
                    "totalStockholderEquity": "3298994000.00",
                    "deferredLongTermLiab": "211085000.00",
                    "otherCurrentLiab": "471197000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "61957000.00",
                    "otherLiab": "572136000.00",
                    "goodWill": "0.00",
                    "otherAssets": "50302000.00",
                    "cash": "-10753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "893749000.00",
                    "currentDeferredRevenue": "160775000.00",
                    "netDebt": "1316686000.00",
                    "shortTermDebt": "61716000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1316686000.00",
                    "otherStockholderEquity": "786139000.00",
                    "propertyPlantEquipment": "7604905000.00",
                    "totalCurrentAssets": "516739000.00",
                    "longTermInvestments": "15038000.00",
                    "netTangibleAssets": "3284816000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "459752000.00",
                    "longTermDebt": "1247558000.00",
                    "inventory": "40286000.00",
                    "accountsPayable": "144565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14178000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "61957000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50302000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5503110000.00",
                    "capitalLeaseObligations": "69128000.00",
                    "longTermDebtTotal": "1247558000.00",
                    "nonCurrentLiabilitiesOther": "368463000.00",
                    "nonCurrentLiabilitiesTotal": "1827106000.00",
                    "negativeGoodwill": null,
                    "warrants": "2436703000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "804587000.00",
                    "liabilitiesAndStockholdersEquity": "6019849000.00",
                    "cashAndShortTermInvestments": "-10753000.00",
                    "propertyPlantAndEquipmentGross": "7604905000.00",
                    "propertyPlantAndEquipmentNet": "5437770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-377010000.00",
                    "netInvestedCapital": "2095671000.00",
                    "commonStockSharesOutstanding": "168969000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "5157462000.00",
                    "intangibleAssets": "76564000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8844000.00",
                    "totalLiab": "2137805000.00",
                    "totalStockholderEquity": "682209000.00",
                    "deferredLongTermLiab": "216008000.00",
                    "otherCurrentLiab": "367767000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-19376000.00",
                    "otherLiab": "486755000.00",
                    "goodWill": "76564000.00",
                    "otherAssets": "28453000.00",
                    "cash": "128578000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "616125000.00",
                    "currentDeferredRevenue": "75827000.00",
                    "netDebt": "962174000.00",
                    "shortTermDebt": "56834000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1090752000.00",
                    "otherStockholderEquity": "701568000.00",
                    "propertyPlantEquipment": "6496641000.00",
                    "totalCurrentAssets": "479618000.00",
                    "longTermInvestments": "15994000.00",
                    "netTangibleAssets": "2930658000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "342196000.00",
                    "longTermDebt": "1030406000.00",
                    "inventory": "1.00",
                    "accountsPayable": "110635000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12435000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-19376000.00",
                    "treasuryStock": "-18448000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30752000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4677844000.00",
                    "capitalLeaseObligations": "51349000.00",
                    "longTermDebtTotal": "1030406000.00",
                    "nonCurrentLiabilitiesOther": "275266000.00",
                    "nonCurrentLiabilitiesTotal": "1521680000.00",
                    "negativeGoodwill": null,
                    "warrants": "2325013000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "720016000.00",
                    "liabilitiesAndStockholdersEquity": "5157462000.00",
                    "cashAndShortTermInvestments": "128578000.00",
                    "propertyPlantAndEquipmentGross": "6496641000.00",
                    "propertyPlantAndEquipmentNet": "4555113000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-136507000.00",
                    "netInvestedCapital": "1712615000.00",
                    "commonStockSharesOutstanding": "169490000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3907369000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "71766000.00",
                    "totalLiab": "1014209000.00",
                    "totalStockholderEquity": "2716892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70774000.00",
                    "commonStock": "2716892000.00",
                    "capitalStock": "2716892000.00",
                    "retainedEarnings": "-526318000.00",
                    "otherLiab": "142463000.00",
                    "goodWill": "0.00",
                    "otherAssets": "44774000.00",
                    "cash": "36861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120671000.00",
                    "currentDeferredRevenue": "2142000.00",
                    "netDebt": "737931000.00",
                    "shortTermDebt": "23717000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "774792000.00",
                    "otherStockholderEquity": "526318000.00",
                    "propertyPlantEquipment": "3642147000.00",
                    "totalCurrentAssets": "220448000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "2716892000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "111821000.00",
                    "longTermDebt": "751075000.00",
                    "inventory": "442000.00",
                    "accountsPayable": "24038000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44774000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3686921000.00",
                    "capitalLeaseObligations": "20126000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12102000.00",
                    "nonCurrentLiabilitiesTotal": "893538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3907369000.00",
                    "cashAndShortTermInvestments": "36861000.00",
                    "propertyPlantAndEquipmentGross": "5336889000.00",
                    "propertyPlantAndEquipmentNet": "3642147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99777000.00",
                    "netInvestedCapital": "3467967000.00",
                    "commonStockSharesOutstanding": "43099100.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3997520000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42631000.00",
                    "totalLiab": "1285454000.00",
                    "totalStockholderEquity": "1881733000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109625000.00",
                    "commonStock": "1881733000.00",
                    "capitalStock": "1881733000.00",
                    "retainedEarnings": null,
                    "otherLiab": "112468000.00",
                    "goodWill": null,
                    "otherAssets": "58156000.00",
                    "cash": "19894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200886000.00",
                    "currentDeferredRevenue": "55700000.00",
                    "netDebt": "980867000.00",
                    "shortTermDebt": "28661000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1000761000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3773539000.00",
                    "totalCurrentAssets": "165825000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1881733000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "103300000.00",
                    "longTermDebt": "972100000.00",
                    "inventory": "1.00",
                    "accountsPayable": "62600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58156000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3831695000.00",
                    "capitalLeaseObligations": "27172000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18187000.00",
                    "nonCurrentLiabilitiesTotal": "1084568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3997520000.00",
                    "cashAndShortTermInvestments": "19894000.00",
                    "propertyPlantAndEquipmentGross": "4855060000.00",
                    "propertyPlantAndEquipmentNet": "3773539000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-35061000.00",
                    "netInvestedCapital": "2853833000.00",
                    "commonStockSharesOutstanding": "43099100.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43099100.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-681659000.00",
                    "netBorrowings": "-360030000.00",
                    "totalCashFromFinancingActivities": "-448239000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-419176000.00",
                    "changeInCash": "-720707000.00",
                    "beginPeriodCashFlow": "753310000.00",
                    "endPeriodCashFlow": "32603000.00",
                    "totalCashFromOperatingActivities": "409191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "354125000.00",
                    "otherCashflowsFromInvestingActivities": "-9439000.00",
                    "dividendsPaid": "39348000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8000.00",
                    "otherCashflowsFromFinancingActivities": "-48853000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "672220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-142267000.00",
                    "stockBasedCompensation": "23429000.00",
                    "otherNonCashItems": "675968000.00",
                    "freeCashFlow": "-263029000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "596341000.00",
                    "netBorrowings": "-193160000.00",
                    "totalCashFromFinancingActivities": "-237498000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9023000.00",
                    "changeInCash": "729859000.00",
                    "beginPeriodCashFlow": "23451000.00",
                    "endPeriodCashFlow": "753310000.00",
                    "totalCashFromOperatingActivities": "371016000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "288823000.00",
                    "otherCashflowsFromInvestingActivities": "732411000.00",
                    "dividendsPaid": "30556000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "48555000.00",
                    "salePurchaseOfStock": "-4737000.00",
                    "otherCashflowsFromFinancingActivities": "-9045000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "136070000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29308000.00",
                    "stockBasedCompensation": "102187000.00",
                    "otherNonCashItems": "-57149000.00",
                    "freeCashFlow": "234946000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "investments": "-249918000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-249918000.00",
                    "netBorrowings": "-182110000.00",
                    "totalCashFromFinancingActivities": "-220948000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10269000.00",
                    "changeInCash": "2194000.00",
                    "beginPeriodCashFlow": "21257000.00",
                    "endPeriodCashFlow": "23451000.00",
                    "totalCashFromOperatingActivities": "473060000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "298450000.00",
                    "otherCashflowsFromInvestingActivities": "23502000.00",
                    "dividendsPaid": "30554000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "60495000.00",
                    "salePurchaseOfStock": "-58000.00",
                    "otherCashflowsFromFinancingActivities": "-8226000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "273420000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "74015000.00",
                    "stockBasedCompensation": "23788000.00",
                    "otherNonCashItems": "76428000.00",
                    "freeCashFlow": "199640000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "investments": "-212188000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-212188000.00",
                    "netBorrowings": "-223000000.00",
                    "totalCashFromFinancingActivities": "-289273000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "162501000.00",
                    "changeInCash": "-2495000.00",
                    "beginPeriodCashFlow": "23752000.00",
                    "endPeriodCashFlow": "21257000.00",
                    "totalCashFromOperatingActivities": "498966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "297056000.00",
                    "otherCashflowsFromInvestingActivities": "84357000.00",
                    "dividendsPaid": "30554000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "39636000.00",
                    "salePurchaseOfStock": "-28516000.00",
                    "otherCashflowsFromFinancingActivities": "-7203000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "296545000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "73543000.00",
                    "stockBasedCompensation": "93268000.00",
                    "otherNonCashItems": "-161786000.00",
                    "freeCashFlow": "202421000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "investments": "-1056923000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1056923000.00",
                    "netBorrowings": "546500000.00",
                    "totalCashFromFinancingActivities": "502653000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5911000.00",
                    "changeInCash": "-217156000.00",
                    "beginPeriodCashFlow": "240908000.00",
                    "endPeriodCashFlow": "23752000.00",
                    "totalCashFromOperatingActivities": "337114000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "282573000.00",
                    "otherCashflowsFromInvestingActivities": "6950000.00",
                    "dividendsPaid": "23457000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-76991000.00",
                    "salePurchaseOfStock": "-5312000.00",
                    "otherCashflowsFromFinancingActivities": "-15078000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1063873000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-95301000.00",
                    "stockBasedCompensation": "26225000.00",
                    "otherNonCashItems": "125906000.00",
                    "freeCashFlow": "-726759000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-363923000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-363923000.00",
                    "netBorrowings": "-176800000.00",
                    "totalCashFromFinancingActivities": "42327000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-169945000.00",
                    "changeInCash": "62838000.00",
                    "beginPeriodCashFlow": "178070000.00",
                    "endPeriodCashFlow": "240908000.00",
                    "totalCashFromOperatingActivities": "384434000.00",
                    "issuanceOfCapitalStock": "330573000.00",
                    "depreciation": "309036000.00",
                    "otherCashflowsFromInvestingActivities": "25041000.00",
                    "dividendsPaid": "19482000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-38344000.00",
                    "salePurchaseOfStock": "-502000.00",
                    "otherCashflowsFromFinancingActivities": "-91462000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "388964000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-84416000.00",
                    "stockBasedCompensation": "53717000.00",
                    "otherNonCashItems": "301667000.00",
                    "freeCashFlow": "-4530000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "investments": "-547814000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-547814000.00",
                    "netBorrowings": "-355776000.00",
                    "totalCashFromFinancingActivities": "-429396000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5579000.00",
                    "changeInCash": "-609254000.00",
                    "beginPeriodCashFlow": "787324000.00",
                    "endPeriodCashFlow": "178070000.00",
                    "totalCashFromOperatingActivities": "367956000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "251498000.00",
                    "otherCashflowsFromInvestingActivities": "-580000.00",
                    "dividendsPaid": "19562000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "112399000.00",
                    "salePurchaseOfStock": "-14879000.00",
                    "otherCashflowsFromFinancingActivities": "-39179000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "547234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "85021000.00",
                    "stockBasedCompensation": "81431000.00",
                    "otherNonCashItems": "-39313000.00",
                    "freeCashFlow": "-179278000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "investments": "-129101000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-129101000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "618328000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70205000.00",
                    "changeInCash": "776153000.00",
                    "beginPeriodCashFlow": "11171000.00",
                    "endPeriodCashFlow": "787324000.00",
                    "totalCashFromOperatingActivities": "286926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "212382000.00",
                    "otherCashflowsFromInvestingActivities": "22637000.00",
                    "dividendsPaid": "13382000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4427000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-26678000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "151738000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37035000.00",
                    "stockBasedCompensation": "22291000.00",
                    "otherNonCashItems": "-54785000.00",
                    "freeCashFlow": "135188000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "investments": "-157461000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-157461000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23867000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32364000.00",
                    "changeInCash": "2442000.00",
                    "beginPeriodCashFlow": "8729000.00",
                    "endPeriodCashFlow": "11171000.00",
                    "totalCashFromOperatingActivities": "183770000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176564000.00",
                    "otherCashflowsFromInvestingActivities": "-1113000.00",
                    "dividendsPaid": "12649000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "37029000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-44576000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "156348000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-87335000.00",
                    "stockBasedCompensation": "28174000.00",
                    "otherNonCashItems": "103656000.00",
                    "freeCashFlow": "27422000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-04",
                    "currency_symbol": "USD",
                    "investments": "-332562000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-332562000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-248912000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "140008000.00",
                    "changeInCash": "-258605000.00",
                    "beginPeriodCashFlow": "267334000.00",
                    "endPeriodCashFlow": "8729000.00",
                    "totalCashFromOperatingActivities": "322869000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "182903000.00",
                    "otherCashflowsFromInvestingActivities": "4069000.00",
                    "dividendsPaid": "10993000.00",
                    "changeToInventory": "4064000.00",
                    "changeToAccountReceivables": "62602000.00",
                    "salePurchaseOfStock": "72000.00",
                    "otherCashflowsFromFinancingActivities": "-20545000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "336631000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "103280000.00",
                    "stockBasedCompensation": "18288000.00",
                    "otherNonCashItems": "-140355000.00",
                    "freeCashFlow": "-13762000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "investments": "-691294000.00",
                    "changeToLiabilities": "55502000.00",
                    "totalCashflowsFromInvestingActivities": "-691294000.00",
                    "netBorrowings": "581500000.00",
                    "totalCashFromFinancingActivities": "693323000.00",
                    "changeToOperatingActivities": "16642000.00",
                    "netIncome": "-131102000.00",
                    "changeInCash": "191373000.00",
                    "beginPeriodCashFlow": "75961000.00",
                    "endPeriodCashFlow": "267334000.00",
                    "totalCashFromOperatingActivities": "189344000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "424601000.00",
                    "otherCashflowsFromInvestingActivities": "1524000.00",
                    "dividendsPaid": "9116000.00",
                    "changeToInventory": "11673000.00",
                    "changeToAccountReceivables": "-124014000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1690439000.00",
                    "changeToNetincome": "104160000.00",
                    "capitalExpenditures": "695737000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51870000.00",
                    "stockBasedCompensation": "29492000.00",
                    "otherNonCashItems": "-61607000.00",
                    "freeCashFlow": "-506393000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-179831000.00",
                    "changeToLiabilities": "-21907000.00",
                    "totalCashflowsFromInvestingActivities": "-179831000.00",
                    "netBorrowings": "85669000.00",
                    "totalCashFromFinancingActivities": "55717000.00",
                    "changeToOperatingActivities": "-20791000.00",
                    "netIncome": "57474000.00",
                    "changeInCash": "59352000.00",
                    "beginPeriodCashFlow": "16609000.00",
                    "endPeriodCashFlow": "75961000.00",
                    "totalCashFromOperatingActivities": "183466000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "159904000.00",
                    "otherCashflowsFromInvestingActivities": "16547000.00",
                    "dividendsPaid": "5803000.00",
                    "changeToInventory": "-17674000.00",
                    "changeToAccountReceivables": "28936000.00",
                    "salePurchaseOfStock": "1988000.00",
                    "otherCashflowsFromFinancingActivities": "305569000.00",
                    "changeToNetincome": "-24843000.00",
                    "capitalExpenditures": "196405000",
                    "changeReceivables": "28936000.00",
                    "cashFlowsOtherOperating": "-20791000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "59352000.00",
                    "changeInWorkingCapital": "-13762000.00",
                    "stockBasedCompensation": "27551000.00",
                    "otherNonCashItems": "-56011000.00",
                    "freeCashFlow": "-12939000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "20000.00",
                    "changeToLiabilities": "46542000.00",
                    "totalCashflowsFromInvestingActivities": "-195113000.00",
                    "netBorrowings": "-4021000.00",
                    "totalCashFromFinancingActivities": "-43672000.00",
                    "changeToOperatingActivities": "-20791000.00",
                    "netIncome": "255611000.00",
                    "changeInCash": "1305000.00",
                    "beginPeriodCashFlow": "15304000.00",
                    "endPeriodCashFlow": "16609000.00",
                    "totalCashFromOperatingActivities": "240090000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "146483000.00",
                    "otherCashflowsFromInvestingActivities": "6698000.00",
                    "dividendsPaid": "8208000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9042000.00",
                    "salePurchaseOfStock": "3000.00",
                    "otherCashflowsFromFinancingActivities": "577936000.00",
                    "changeToNetincome": "-197786000.00",
                    "capitalExpenditures": "201831000",
                    "changeReceivables": "-9042000.00",
                    "cashFlowsOtherOperating": "-2768000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1305000.00",
                    "changeInWorkingCapital": "34732000.00",
                    "stockBasedCompensation": "7605000.00",
                    "otherNonCashItems": "-220189000.00",
                    "freeCashFlow": "38259000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "investments": "19000.00",
                    "changeToLiabilities": "-98324000.00",
                    "totalCashflowsFromInvestingActivities": "-63410000.00",
                    "netBorrowings": "-126023000.00",
                    "totalCashFromFinancingActivities": "-165958000.00",
                    "changeToOperatingActivities": "-12433000.00",
                    "netIncome": "49360000.00",
                    "changeInCash": "-14350000.00",
                    "beginPeriodCashFlow": "29654000.00",
                    "endPeriodCashFlow": "15304000.00",
                    "totalCashFromOperatingActivities": "215018000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-375600000.00",
                    "otherCashflowsFromInvestingActivities": "87984000.00",
                    "dividendsPaid": "4424000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "60243000.00",
                    "salePurchaseOfStock": "-213000.00",
                    "otherCashflowsFromFinancingActivities": "231466000.00",
                    "changeToNetincome": "56383000.00",
                    "capitalExpenditures": "151413000",
                    "changeReceivables": "60243000.00",
                    "cashFlowsOtherOperating": "-12433000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14350000.00",
                    "changeInWorkingCapital": "-50514000.00",
                    "stockBasedCompensation": "11757000.00",
                    "otherNonCashItems": "574265000.00",
                    "freeCashFlow": "63605000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "15000.00",
                    "changeToLiabilities": "17043000.00",
                    "totalCashflowsFromInvestingActivities": "-196898000.00",
                    "netBorrowings": "-149155000.00",
                    "totalCashFromFinancingActivities": "-236496000.00",
                    "changeToOperatingActivities": "-10080000.00",
                    "netIncome": "555349000.00",
                    "changeInCash": "-34494000.00",
                    "beginPeriodCashFlow": "64148000.00",
                    "endPeriodCashFlow": "29654000.00",
                    "totalCashFromOperatingActivities": "398900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "145008000.00",
                    "otherCashflowsFromInvestingActivities": "3270000.00",
                    "dividendsPaid": "7133000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "76129000.00",
                    "salePurchaseOfStock": "-32812000.00",
                    "otherCashflowsFromFinancingActivities": "-85363000.00",
                    "changeToNetincome": "-387054000.00",
                    "capitalExpenditures": "200168000",
                    "changeReceivables": "76129000.00",
                    "cashFlowsOtherOperating": "-10080000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-34494000.00",
                    "changeInWorkingCapital": "83092000.00",
                    "stockBasedCompensation": "5836000.00",
                    "otherNonCashItems": "-429714000.00",
                    "freeCashFlow": "198732000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-1790000.00",
                    "changeToLiabilities": "22822000.00",
                    "totalCashflowsFromInvestingActivities": "-150642000.00",
                    "netBorrowings": "-113792000.00",
                    "totalCashFromFinancingActivities": "-166904000.00",
                    "changeToOperatingActivities": "-922000.00",
                    "netIncome": "281898000.00",
                    "changeInCash": "-56383000.00",
                    "beginPeriodCashFlow": "120531000.00",
                    "endPeriodCashFlow": "64148000.00",
                    "totalCashFromOperatingActivities": "261163000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131573000.00",
                    "otherCashflowsFromInvestingActivities": "2946000.00",
                    "dividendsPaid": "7133000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-82858000.00",
                    "salePurchaseOfStock": "-2316000.00",
                    "otherCashflowsFromFinancingActivities": "-47771000.00",
                    "changeToNetincome": "-93679000.00",
                    "capitalExpenditures": "153588000",
                    "changeReceivables": "-82858000.00",
                    "cashFlowsOtherOperating": "-922000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-56383000.00",
                    "changeInWorkingCapital": "-60958000.00",
                    "stockBasedCompensation": "9355000.00",
                    "otherNonCashItems": "-115479000.00",
                    "freeCashFlow": "107575000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-713394000.00",
                    "changeToLiabilities": "198123000.00",
                    "totalCashflowsFromInvestingActivities": "-713394000.00",
                    "netBorrowings": "584169000.00",
                    "totalCashFromFinancingActivities": "560629000.00",
                    "changeToOperatingActivities": "-14027000.00",
                    "netIncome": "-85000000.00",
                    "changeInCash": "-16030000.00",
                    "beginPeriodCashFlow": "128578000.00",
                    "endPeriodCashFlow": "112548000.00",
                    "totalCashFromOperatingActivities": "137291000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99019000.00",
                    "otherCashflowsFromInvestingActivities": "764000.00",
                    "dividendsPaid": "5035000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-163974000.00",
                    "salePurchaseOfStock": "888000.00",
                    "otherCashflowsFromFinancingActivities": "-18505000.00",
                    "changeToNetincome": "474554000.00",
                    "capitalExpenditures": "93816000",
                    "changeReceivables": "-163974000.00",
                    "cashFlowsOtherOperating": "-66021000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14586000.00",
                    "changeInWorkingCapital": "20122000.00",
                    "stockBasedCompensation": "11115000.00",
                    "otherNonCashItems": "129825000.00",
                    "freeCashFlow": "43475000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "-117819000.00",
                    "changeToLiabilities": "-24640000.00",
                    "totalCashflowsFromInvestingActivities": "-118868000.00",
                    "netBorrowings": "129353000.00",
                    "totalCashFromFinancingActivities": "101255000.00",
                    "changeToOperatingActivities": "15618000.00",
                    "netIncome": "-19376000.00",
                    "changeInCash": "128578000.00",
                    "beginPeriodCashFlow": "68215000.00",
                    "endPeriodCashFlow": "128578000.00",
                    "totalCashFromOperatingActivities": "84515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79665000.00",
                    "otherCashflowsFromInvestingActivities": "-1685000.00",
                    "dividendsPaid": "37000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14683000.00",
                    "salePurchaseOfStock": "-18448000.00",
                    "otherCashflowsFromFinancingActivities": "-19915000.00",
                    "changeToNetincome": "-199543000.00",
                    "capitalExpenditures": "71910000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23705000.00",
                    "stockBasedCompensation": "25865000.00",
                    "otherNonCashItems": "48866000.00",
                    "freeCashFlow": "12605000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-40106000.00",
                    "changeToLiabilities": "24974000.00",
                    "totalCashflowsFromInvestingActivities": "-40106000.00",
                    "netBorrowings": "-71064000.00",
                    "totalCashFromFinancingActivities": "-85270000.00",
                    "changeToOperatingActivities": "4023000.00",
                    "netIncome": "-162043000.00",
                    "changeInCash": "-12422000.00",
                    "beginPeriodCashFlow": "80637000.00",
                    "endPeriodCashFlow": "68215000.00",
                    "totalCashFromOperatingActivities": "112954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73025000.00",
                    "otherCashflowsFromInvestingActivities": "-643000.00",
                    "dividendsPaid": "11902000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-22576000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2368000.00",
                    "changeToNetincome": "192675000.00",
                    "capitalExpenditures": "39463000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6421000.00",
                    "stockBasedCompensation": "4318000.00",
                    "otherNonCashItems": "191233000.00",
                    "freeCashFlow": "73491000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "7269000.00",
                    "changeToLiabilities": "21672000.00",
                    "totalCashflowsFromInvestingActivities": "42452000.00",
                    "netBorrowings": "108737000.00",
                    "totalCashFromFinancingActivities": "89589000.00",
                    "changeToOperatingActivities": "2872000.00",
                    "netIncome": "-272861000.00",
                    "changeInCash": "41757000.00",
                    "beginPeriodCashFlow": "38880000.00",
                    "endPeriodCashFlow": "80637000.00",
                    "totalCashFromOperatingActivities": "-90573000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76228000.00",
                    "otherCashflowsFromInvestingActivities": "23424000.00",
                    "dividendsPaid": "13944000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13080000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "104000.00",
                    "changeToNetincome": "84243000.00",
                    "capitalExpenditures": "19417000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11464000.00",
                    "stockBasedCompensation": "6399000.00",
                    "otherNonCashItems": "-178265000.00",
                    "freeCashFlow": "-109990000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-93939000.00",
                    "changeToLiabilities": "8746000.00",
                    "totalCashflowsFromInvestingActivities": "-93939000.00",
                    "netBorrowings": "-24904000.00",
                    "totalCashFromFinancingActivities": "-34852000.00",
                    "changeToOperatingActivities": "20755000.00",
                    "netIncome": "-166268000.00",
                    "changeInCash": "-2540000.00",
                    "beginPeriodCashFlow": "41420000.00",
                    "endPeriodCashFlow": "38880000.00",
                    "totalCashFromOperatingActivities": "126251000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83869000.00",
                    "otherCashflowsFromInvestingActivities": "-469000.00",
                    "dividendsPaid": "9448000.00",
                    "changeToInventory": "19947000.00",
                    "changeToAccountReceivables": "-41295000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": "208955000.00",
                    "capitalExpenditures": "93470000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11794000.00",
                    "stockBasedCompensation": "3337000.00",
                    "otherNonCashItems": "217107000.00",
                    "freeCashFlow": "32781000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11871000.00",
                    "totalCashflowsFromInvestingActivities": "-8146000.00",
                    "netBorrowings": "-61012000.00",
                    "totalCashFromFinancingActivities": "-61533000.00",
                    "changeToOperatingActivities": "711000.00",
                    "netIncome": "-69990000.00",
                    "changeInCash": "24826000.00",
                    "beginPeriodCashFlow": "22954000.00",
                    "endPeriodCashFlow": "47780000.00",
                    "totalCashFromOperatingActivities": "94505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83439000.00",
                    "otherCashflowsFromInvestingActivities": "-455000.00",
                    "dividendsPaid": "9448000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13792000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-520000.00",
                    "changeToNetincome": "81475000.00",
                    "capitalExpenditures": "7691000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13081000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "93937000.00",
                    "freeCashFlow": "86814000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-12281000.00",
                    "totalCashflowsFromInvestingActivities": "-32411000.00",
                    "netBorrowings": "-79563000.00",
                    "totalCashFromFinancingActivities": "-85394000.00",
                    "changeToOperatingActivities": "3326000.00",
                    "netIncome": "-236167000.00",
                    "changeInCash": "-25604000.00",
                    "beginPeriodCashFlow": "48558000.00",
                    "endPeriodCashFlow": "22954000.00",
                    "totalCashFromOperatingActivities": "92201000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "303459000.00",
                    "otherCashflowsFromInvestingActivities": "216000.00",
                    "dividendsPaid": "5863000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7732000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "32000.00",
                    "changeToNetincome": "24542000.00",
                    "capitalExpenditures": "32627000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11058000.00",
                    "stockBasedCompensation": "248000.00",
                    "otherNonCashItems": "13603000.00",
                    "freeCashFlow": "59574000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6417000.00",
                    "totalCashflowsFromInvestingActivities": "-60833000.00",
                    "netBorrowings": "-20817000.00",
                    "totalCashFromFinancingActivities": "-28758000.00",
                    "changeToOperatingActivities": "-9539000.00",
                    "netIncome": "320722000.00",
                    "changeInCash": "21137000.00",
                    "beginPeriodCashFlow": "27421000.00",
                    "endPeriodCashFlow": "48558000.00",
                    "totalCashFromOperatingActivities": "110728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78329000.00",
                    "otherCashflowsFromInvestingActivities": "8898000.00",
                    "dividendsPaid": "6801000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "37844000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1140000.00",
                    "changeToNetincome": "-311233000.00",
                    "capitalExpenditures": "69731000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28305000.00",
                    "stockBasedCompensation": "335000.00",
                    "otherNonCashItems": "-316963000.00",
                    "freeCashFlow": "40997000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-922688000.00",
                    "netBorrowings": "-51770000.00",
                    "totalCashFromFinancingActivities": "-245066000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "167166000.00",
                    "changeInCash": "512402000.00",
                    "beginPeriodCashFlow": "240908000.00",
                    "endPeriodCashFlow": "753310000.00",
                    "totalCashFromOperatingActivities": "1680156000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1166902000.00",
                    "otherCashflowsFromInvestingActivities": "847220000.00",
                    "dividendsPaid": "115121000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "71695000.00",
                    "salePurchaseOfStock": "-38623000.00",
                    "otherCashflowsFromFinancingActivities": "-39552000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1769908000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "81565000.00",
                    "stockBasedCompensation": "245468000.00",
                    "otherNonCashItems": "-16601000.00",
                    "freeCashFlow": "-89752000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-1198299000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1198299000.00",
                    "netBorrowings": "159170000.00",
                    "totalCashFromFinancingActivities": "207392000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-137683000.00",
                    "changeInCash": "232179000.00",
                    "beginPeriodCashFlow": "8729000.00",
                    "endPeriodCashFlow": "240908000.00",
                    "totalCashFromOperatingActivities": "1223086000.00",
                    "issuanceOfCapitalStock": "330573000.00",
                    "depreciation": "949480000.00",
                    "otherCashflowsFromInvestingActivities": "45985000.00",
                    "dividendsPaid": "65075000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "106657000.00",
                    "salePurchaseOfStock": "-15381000.00",
                    "otherCashflowsFromFinancingActivities": "-201895000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1244284000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49695000.00",
                    "stockBasedCompensation": "185613000.00",
                    "otherNonCashItems": "311225000.00",
                    "freeCashFlow": "-21198000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-04",
                    "currency_symbol": "USD",
                    "investments": "-1398800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1398800000.00",
                    "netBorrowings": "448677000.00",
                    "totalCashFromFinancingActivities": "456456000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "321991000.00",
                    "changeInCash": "-6575000.00",
                    "beginPeriodCashFlow": "15304000.00",
                    "endPeriodCashFlow": "8729000.00",
                    "totalCashFromOperatingActivities": "935769000.00",
                    "issuanceOfCapitalStock": "145665000.00",
                    "depreciation": "600842000.00",
                    "otherCashflowsFromInvestingActivities": "31804000.00",
                    "dividendsPaid": "34120000.00",
                    "changeToInventory": "-6523000.00",
                    "changeToAccountReceivables": "-41518000.00",
                    "salePurchaseOfStock": "-72000.00",
                    "otherCashflowsFromFinancingActivities": "-103766000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1430604000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72380000.00",
                    "stockBasedCompensation": "82936000.00",
                    "otherNonCashItems": "-165113000.00",
                    "freeCashFlow": "-494835000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "investments": "-1756000.00",
                    "changeToLiabilities": "139664000.00",
                    "totalCashflowsFromInvestingActivities": "-1124344000.00",
                    "netBorrowings": "195199000.00",
                    "totalCashFromFinancingActivities": "-7841000.00",
                    "changeToOperatingActivities": "-37462000.00",
                    "netIncome": "480600000.00",
                    "changeInCash": "-119813000.00",
                    "beginPeriodCashFlow": "135117000.00",
                    "endPeriodCashFlow": "15304000.00",
                    "totalCashFromOperatingActivities": "1012372000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "532926000.00",
                    "otherCashflowsFromInvestingActivities": "96739000.00",
                    "dividendsPaid": "27509000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-110460000.00",
                    "salePurchaseOfStock": "-34453000.00",
                    "otherCashflowsFromFinancingActivities": "1388668000.00",
                    "changeToNetincome": "50204000.00",
                    "capitalExpenditures": "1219327000",
                    "changeReceivables": "-110460000.00",
                    "cashFlowsOtherOperating": "-89456000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-119813000.00",
                    "changeInWorkingCapital": "-8258000.00",
                    "stockBasedCompensation": "38063000.00",
                    "otherNonCashItems": "-64137000.00",
                    "freeCashFlow": "-206955000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "3166000.00",
                    "changeToLiabilities": "30752000.00",
                    "totalCashflowsFromInvestingActivities": "-244595000.00",
                    "netBorrowings": "127939000.00",
                    "totalCashFromFinancingActivities": "105145000.00",
                    "changeToOperatingActivities": "43268000.00",
                    "netIncome": "-432227000.00",
                    "changeInCash": "93697000.00",
                    "beginPeriodCashFlow": "41420000.00",
                    "endPeriodCashFlow": "135117000.00",
                    "totalCashFromOperatingActivities": "233147000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1169085000.00",
                    "otherCashflowsFromInvestingActivities": "22922000.00",
                    "dividendsPaid": "35331000.00",
                    "changeToInventory": "-256000.00",
                    "changeToAccountReceivables": "-91634000.00",
                    "salePurchaseOfStock": "-18448000.00",
                    "otherCashflowsFromFinancingActivities": "16374000.00",
                    "changeToNetincome": "362554000.00",
                    "capitalExpenditures": "270683000",
                    "changeReceivables": "-91634000.00",
                    "cashFlowsOtherOperating": "43268000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "93697000.00",
                    "changeInWorkingCapital": "-20896000.00",
                    "stockBasedCompensation": "39919000.00",
                    "otherNonCashItems": "-521799000.00",
                    "freeCashFlow": "-37536000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-124940000.00",
                    "changeToLiabilities": "-14481000.00",
                    "totalCashflowsFromInvestingActivities": "-124940000.00",
                    "netBorrowings": "-211375000.00",
                    "totalCashFromFinancingActivities": "-272089000.00",
                    "changeToOperatingActivities": "12140000.00",
                    "netIncome": "-216124000.00",
                    "changeInCash": "13999000.00",
                    "beginPeriodCashFlow": "27421000.00",
                    "endPeriodCashFlow": "41420000.00",
                    "totalCashFromOperatingActivities": "411028000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "556644000.00",
                    "otherCashflowsFromInvestingActivities": "-8138000.00",
                    "dividendsPaid": "61422000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14652000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "286423000.00",
                    "changeToNetincome": "-107090000.00",
                    "capitalExpenditures": "126164000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12311000.00",
                    "stockBasedCompensation": "-797000.00",
                    "otherNonCashItems": "101177000.00",
                    "freeCashFlow": "284864000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-328158000.00",
                    "changeToLiabilities": "-5487000.00",
                    "totalCashflowsFromInvestingActivities": "-328158000.00",
                    "netBorrowings": "-9087000.00",
                    "totalCashFromFinancingActivities": "-153192000.00",
                    "changeToOperatingActivities": "-1351000.00",
                    "netIncome": "46709000.00",
                    "changeInCash": "4165000.00",
                    "beginPeriodCashFlow": "23256000.00",
                    "endPeriodCashFlow": "27421000.00",
                    "totalCashFromOperatingActivities": "485515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "311185000.00",
                    "otherCashflowsFromInvestingActivities": "-5310000.00",
                    "dividendsPaid": "124837000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "24104000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "536545000.00",
                    "changeToNetincome": "106495000.00",
                    "capitalExpenditures": "338646000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17529000.00",
                    "stockBasedCompensation": "-2721000.00",
                    "otherNonCashItems": "423998000.00",
                    "freeCashFlow": "146869000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1628464000.00",
                    "changeToLiabilities": "25074000.00",
                    "totalCashflowsFromInvestingActivities": "-1628464000.00",
                    "netBorrowings": "476555000.00",
                    "totalCashFromFinancingActivities": "1127807000.00",
                    "changeToOperatingActivities": "-717000.00",
                    "netIncome": "377074000.00",
                    "changeInCash": "-29734000.00",
                    "beginPeriodCashFlow": "52990000.00",
                    "endPeriodCashFlow": "23256000.00",
                    "totalCashFromOperatingActivities": "470923000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "267883000.00",
                    "otherCashflowsFromInvestingActivities": "40566000.00",
                    "dividendsPaid": "172765000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-39935000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "844907000.00",
                    "changeToNetincome": "-63739000.00",
                    "capitalExpenditures": "1669030000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15578000.00",
                    "stockBasedCompensation": "8005000.00",
                    "otherNonCashItems": "101422000.00",
                    "freeCashFlow": "-1198107000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-501448000.00",
                    "minorityInterest": "-671000.00",
                    "netIncome": "-419847000.00",
                    "sellingGeneralAdministrative": "62800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1080755000.00",
                    "reconciledDepreciation": "354125000.00",
                    "ebit": "-396874000.00",
                    "ebitda": "-42749000.00",
                    "depreciationAndAmortization": "354125000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "327492000.00",
                    "otherOperatingExpenses": "855338000.00",
                    "interestExpense": "104574000.00",
                    "taxProvision": "-82272000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-104574000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-82272000.00",
                    "totalRevenue": "1182830000.00",
                    "totalOperatingExpenses": "753263000.00",
                    "costOfRevenue": "102075000.00",
                    "totalOtherIncomeExpenseNet": "-828940000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-419176000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3889000.00",
                    "minorityInterest": "-17684000.00",
                    "netIncome": "-8661000.00",
                    "sellingGeneralAdministrative": "181748000.00",
                    "sellingAndMarketingExpenses": "304789000.00",
                    "grossProfit": "159104000.00",
                    "reconciledDepreciation": "288823000.00",
                    "ebit": "81292000.00",
                    "ebitda": "370115000.00",
                    "depreciationAndAmortization": "288823000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50190000.00",
                    "otherOperatingExpenses": "814857000.00",
                    "interestExpense": "77403000.00",
                    "taxProvision": "-5134000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-77403000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5134000.00",
                    "totalRevenue": "865047000.00",
                    "totalOperatingExpenses": "108914000.00",
                    "costOfRevenue": "705943000.00",
                    "totalOtherIncomeExpenseNet": "-46301000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9023000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14301000.00",
                    "minorityInterest": "762000.00",
                    "netIncome": "-9507000.00",
                    "sellingGeneralAdministrative": "77737000.00",
                    "sellingAndMarketingExpenses": "93427000.00",
                    "grossProfit": "702874000.00",
                    "reconciledDepreciation": "298450000.00",
                    "ebit": "58328000.00",
                    "ebitda": "356778000.00",
                    "depreciationAndAmortization": "298450000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30801000.00",
                    "otherOperatingExpenses": "835778000.00",
                    "interestExpense": "72629000.00",
                    "taxProvision": "-4032000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-72629000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4032000.00",
                    "totalRevenue": "866579000.00",
                    "totalOperatingExpenses": "672073000.00",
                    "costOfRevenue": "163705000.00",
                    "totalOtherIncomeExpenseNet": "-45102000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10269000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "203555000.00",
                    "minorityInterest": "-9277000.00",
                    "netIncome": "153221000.00",
                    "sellingGeneralAdministrative": "142203000.00",
                    "sellingAndMarketingExpenses": "106074000.00",
                    "grossProfit": "737833000.00",
                    "reconciledDepreciation": "297056000.00",
                    "ebit": "278774000.00",
                    "ebitda": "575830000.00",
                    "depreciationAndAmortization": "297056000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79635000.00",
                    "otherOperatingExpenses": "818348000.00",
                    "interestExpense": "75219000.00",
                    "taxProvision": "41057000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-75219000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41057000.00",
                    "totalRevenue": "897983000.00",
                    "totalOperatingExpenses": "658198000.00",
                    "costOfRevenue": "160150000.00",
                    "totalOtherIncomeExpenseNet": "123920000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "162498000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8524000.00",
                    "minorityInterest": "-8061000.00",
                    "netIncome": "-2150000.00",
                    "sellingGeneralAdministrative": "70472000.00",
                    "sellingAndMarketingExpenses": "105287000.00",
                    "grossProfit": "788577000.00",
                    "reconciledDepreciation": "282573000.00",
                    "ebit": "81706000.00",
                    "ebitda": "364279000.00",
                    "depreciationAndAmortization": "282573000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "172227000.00",
                    "otherOperatingExpenses": "777945000.00",
                    "interestExpense": "73182000.00",
                    "taxProvision": "2613000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-73182000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2613000.00",
                    "totalRevenue": "950172000.00",
                    "totalOperatingExpenses": "616350000.00",
                    "costOfRevenue": "161595000.00",
                    "totalOtherIncomeExpenseNet": "-163703000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5911000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-206695000.00",
                    "minorityInterest": "51906000.00",
                    "netIncome": "-118039000.00",
                    "sellingGeneralAdministrative": "95103000.00",
                    "sellingAndMarketingExpenses": "88106000.00",
                    "grossProfit": "729155000.00",
                    "reconciledDepreciation": "309036000.00",
                    "ebit": "-137317000.00",
                    "ebitda": "171719000.00",
                    "depreciationAndAmortization": "309036000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27520000.00",
                    "otherOperatingExpenses": "902809000.00",
                    "interestExpense": "69378000.00",
                    "taxProvision": "-36750000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-69378000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-36750000.00",
                    "totalRevenue": "875289000.00",
                    "totalOperatingExpenses": "756675000.00",
                    "costOfRevenue": "146134000.00",
                    "totalOtherIncomeExpenseNet": "-179175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-169945000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7219000.00",
                    "minorityInterest": "-4366000.00",
                    "netIncome": "-9945000.00",
                    "sellingGeneralAdministrative": "121941000.00",
                    "sellingAndMarketingExpenses": "89405000.00",
                    "grossProfit": "615328000.00",
                    "reconciledDepreciation": "251498000.00",
                    "ebit": "54621000.00",
                    "ebitda": "306119000.00",
                    "depreciationAndAmortization": "251498000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7422000.00",
                    "otherOperatingExpenses": "752296000.00",
                    "interestExpense": "61840000.00",
                    "taxProvision": "-1640000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-61840000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1640000.00",
                    "totalRevenue": "744874000.00",
                    "totalOperatingExpenses": "622750000.00",
                    "costOfRevenue": "129546000.00",
                    "totalOtherIncomeExpenseNet": "203000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5579000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81732000.00",
                    "minorityInterest": "-32658000.00",
                    "netIncome": "37547000.00",
                    "sellingGeneralAdministrative": "56213000.00",
                    "sellingAndMarketingExpenses": "65851000.00",
                    "grossProfit": "530829000.00",
                    "reconciledDepreciation": "212382000.00",
                    "ebit": "124091000.00",
                    "ebitda": "336473000.00",
                    "depreciationAndAmortization": "212382000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119384000.00",
                    "otherOperatingExpenses": "533899000.00",
                    "interestExpense": "42359000.00",
                    "taxProvision": "11527000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42359000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11527000.00",
                    "totalRevenue": "653283000.00",
                    "totalOperatingExpenses": "411445000.00",
                    "costOfRevenue": "122454000.00",
                    "totalOtherIncomeExpenseNet": "-37652000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70205000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36573000.00",
                    "minorityInterest": "8196000.00",
                    "netIncome": "-24168000.00",
                    "sellingGeneralAdministrative": "53393000.00",
                    "sellingAndMarketingExpenses": "69569000.00",
                    "grossProfit": "526785000.00",
                    "reconciledDepreciation": "176564000.00",
                    "ebit": "6113000.00",
                    "ebitda": "182677000.00",
                    "depreciationAndAmortization": "176564000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "134020000.00",
                    "otherOperatingExpenses": "523453000.00",
                    "interestExpense": "42686000.00",
                    "taxProvision": "-4209000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42686000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4209000.00",
                    "totalRevenue": "657473000.00",
                    "totalOperatingExpenses": "392765000.00",
                    "costOfRevenue": "130688000.00",
                    "totalOtherIncomeExpenseNet": "-170593000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32364000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "158336000.00",
                    "minorityInterest": "-84473000.00",
                    "netIncome": "55535000.00",
                    "sellingGeneralAdministrative": "44750000.00",
                    "sellingAndMarketingExpenses": "74503000.00",
                    "grossProfit": "527144000.00",
                    "reconciledDepreciation": "182903000.00",
                    "ebit": "201495000.00",
                    "ebitda": "384398000.00",
                    "depreciationAndAmortization": "182903000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31399000.00",
                    "otherOperatingExpenses": "689127000.00",
                    "interestExpense": "43159000.00",
                    "taxProvision": "18328000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-43159000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18328000.00",
                    "totalRevenue": "657728000.00",
                    "totalOperatingExpenses": "558543000.00",
                    "costOfRevenue": "130584000.00",
                    "totalOtherIncomeExpenseNet": "189735000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "140008000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-151741000.00",
                    "minorityInterest": "78232000.00",
                    "netIncome": "-52870000.00",
                    "sellingGeneralAdministrative": "59145000.00",
                    "sellingAndMarketingExpenses": "61722000.00",
                    "grossProfit": "521607000.00",
                    "reconciledDepreciation": "186492000.00",
                    "ebit": "-109541000.00",
                    "ebitda": "76951000.00",
                    "depreciationAndAmortization": "186492000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141534000.00",
                    "otherOperatingExpenses": "500864000.00",
                    "interestExpense": "42200000.00",
                    "taxProvision": "-20639000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20639000.00",
                    "totalRevenue": "642398000.00",
                    "totalOperatingExpenses": "380073000.00",
                    "costOfRevenue": "120791000.00",
                    "totalOtherIncomeExpenseNet": "-293275000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-131102000.00",
                    "netIncomeApplicableToCommonShares": "-52870000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66652000.00",
                    "minorityInterest": "-52323000.00",
                    "netIncome": "5151000.00",
                    "sellingGeneralAdministrative": "57990000.00",
                    "sellingAndMarketingExpenses": "51525000.00",
                    "grossProfit": "379288000.00",
                    "reconciledDepreciation": "159904000.00",
                    "ebit": "97780000.00",
                    "ebitda": "257684000.00",
                    "depreciationAndAmortization": "159904000.00",
                    "nonOperatingIncomeNetOther": "33743000.00",
                    "operatingIncome": "64037000.00",
                    "otherOperatingExpenses": "428302000.00",
                    "interestExpense": "31128000.00",
                    "taxProvision": "9178000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-31128000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1541000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9178000.00",
                    "totalRevenue": "492339000.00",
                    "totalOperatingExpenses": "315251000.00",
                    "costOfRevenue": "113051000.00",
                    "totalOtherIncomeExpenseNet": "2615000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57474000.00",
                    "netIncomeApplicableToCommonShares": "5151000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "271971000.00",
                    "minorityInterest": "195817000.00",
                    "netIncome": "59794000.00",
                    "sellingGeneralAdministrative": "31441000.00",
                    "sellingAndMarketingExpenses": "47403000.00",
                    "grossProfit": "459183000.00",
                    "reconciledDepreciation": "146483000.00",
                    "ebit": "301291000.00",
                    "ebitda": "447774000.00",
                    "depreciationAndAmortization": "146483000.00",
                    "nonOperatingIncomeNetOther": "150723000.00",
                    "operatingIncome": "150568000.00",
                    "otherOperatingExpenses": "439569000.00",
                    "interestExpense": "29320000.00",
                    "taxProvision": "16360000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29320000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16360000.00",
                    "totalRevenue": "590137000.00",
                    "totalOperatingExpenses": "308615000.00",
                    "costOfRevenue": "130954000.00",
                    "totalOtherIncomeExpenseNet": "121403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "255611000.00",
                    "netIncomeApplicableToCommonShares": "59794000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51123000.00",
                    "minorityInterest": "40570000.00",
                    "netIncome": "8790000.00",
                    "sellingGeneralAdministrative": "35150000.00",
                    "sellingAndMarketingExpenses": "45807000.00",
                    "grossProfit": "568763000.00",
                    "reconciledDepreciation": "157326000.00",
                    "ebit": "78542000.00",
                    "ebitda": "235868000.00",
                    "depreciationAndAmortization": "157326000.00",
                    "nonOperatingIncomeNetOther": "-25386000.00",
                    "operatingIncome": "103928000.00",
                    "otherOperatingExpenses": "580836000.00",
                    "interestExpense": "27419000.00",
                    "taxProvision": "1763000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-27419000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "142479000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1763000.00",
                    "totalRevenue": "684764000.00",
                    "totalOperatingExpenses": "464835000.00",
                    "costOfRevenue": "116001000.00",
                    "totalOtherIncomeExpenseNet": "-52805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49360000.00",
                    "netIncomeApplicableToCommonShares": "8790000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "593804000.00",
                    "minorityInterest": "436988000.00",
                    "netIncome": "118361000.00",
                    "sellingGeneralAdministrative": "36879000.00",
                    "sellingAndMarketingExpenses": "44757000.00",
                    "grossProfit": "743403000.00",
                    "reconciledDepreciation": "145008000.00",
                    "ebit": "620861000.00",
                    "ebitda": "765869000.00",
                    "depreciationAndAmortization": "145008000.00",
                    "nonOperatingIncomeNetOther": "203294000.00",
                    "operatingIncome": "417567000.00",
                    "otherOperatingExpenses": "447390000.00",
                    "interestExpense": "27057000.00",
                    "taxProvision": "38455000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-27057000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1909000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "38455000.00",
                    "totalRevenue": "864957000.00",
                    "totalOperatingExpenses": "325836000.00",
                    "costOfRevenue": "121554000.00",
                    "totalOtherIncomeExpenseNet": "176237000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "555349000.00",
                    "netIncomeApplicableToCommonShares": "118361000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "299696000.00",
                    "minorityInterest": "227375000.00",
                    "netIncome": "54523000.00",
                    "sellingGeneralAdministrative": "42424000.00",
                    "sellingAndMarketingExpenses": "38238000.00",
                    "grossProfit": "802059000.00",
                    "reconciledDepreciation": "131573000.00",
                    "ebit": "324633000.00",
                    "ebitda": "456206000.00",
                    "depreciationAndAmortization": "131573000.00",
                    "nonOperatingIncomeNetOther": "-175208000.00",
                    "operatingIncome": "499841000.00",
                    "otherOperatingExpenses": "408593000.00",
                    "interestExpense": "24937000.00",
                    "taxProvision": "17798000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-24937000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1848000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "17798000.00",
                    "totalRevenue": "908434000.00",
                    "totalOperatingExpenses": "302218000.00",
                    "costOfRevenue": "106375000.00",
                    "totalOtherIncomeExpenseNet": "-200145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "281898000.00",
                    "netIncomeApplicableToCommonShares": "54523000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-427732000.00",
                    "minorityInterest": "-321007000.00",
                    "netIncome": "-85000000.00",
                    "sellingGeneralAdministrative": "29337000.00",
                    "sellingAndMarketingExpenses": "48276000.00",
                    "grossProfit": "504087000.00",
                    "reconciledDepreciation": "99019000.00",
                    "ebit": "-411208000.00",
                    "ebitda": "-312189000.00",
                    "depreciationAndAmortization": "99019000.00",
                    "nonOperatingIncomeNetOther": "-674037000.00",
                    "operatingIncome": "262829000.00",
                    "otherOperatingExpenses": "336081000.00",
                    "interestExpense": "16524000.00",
                    "taxProvision": "-21725000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16524000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "91000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-21725000.00",
                    "totalRevenue": "598910000.00",
                    "totalOperatingExpenses": "241258000.00",
                    "costOfRevenue": "94823000.00",
                    "totalOtherIncomeExpenseNet": "-690561000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-406007000.00",
                    "netIncomeApplicableToCommonShares": "-85000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168232000.00",
                    "minorityInterest": "58315000.00",
                    "netIncome": "-19376000.00",
                    "sellingGeneralAdministrative": "34225000.00",
                    "sellingAndMarketingExpenses": "51003000.00",
                    "grossProfit": "395724000.00",
                    "reconciledDepreciation": "79665000.00",
                    "ebit": "181162000.00",
                    "ebitda": "260827000.00",
                    "depreciationAndAmortization": "79665000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "161608000.00",
                    "otherOperatingExpenses": "301651000.00",
                    "interestExpense": "12930000.00",
                    "taxProvision": "-713000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12930000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-713000.00",
                    "totalRevenue": "463259000.00",
                    "totalOperatingExpenses": "234116000.00",
                    "costOfRevenue": "67535000.00",
                    "totalOtherIncomeExpenseNet": "6624000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "168945000.00",
                    "netIncomeApplicableToCommonShares": "227260000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-161650000.00",
                    "minorityInterest": "1476000.00",
                    "netIncome": "-160567000.00",
                    "sellingGeneralAdministrative": "10694000.00",
                    "sellingAndMarketingExpenses": "44634000.00",
                    "grossProfit": "307390000.00",
                    "reconciledDepreciation": "73025000.00",
                    "ebit": "-148666000.00",
                    "ebitda": "-75641000.00",
                    "depreciationAndAmortization": "73025000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "133604000.00",
                    "otherOperatingExpenses": "232124000.00",
                    "interestExpense": "12984000.00",
                    "taxProvision": "393000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12984000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "393000.00",
                    "totalRevenue": "365728000.00",
                    "totalOperatingExpenses": "173786000.00",
                    "costOfRevenue": "58338000.00",
                    "totalOtherIncomeExpenseNet": "-295254000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-162043000.00",
                    "netIncomeApplicableToCommonShares": "-160567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-272860000.00",
                    "minorityInterest": "3253000.00",
                    "netIncome": "-269608000.00",
                    "sellingGeneralAdministrative": "15048000.00",
                    "sellingAndMarketingExpenses": "48250000.00",
                    "grossProfit": "269159000.00",
                    "reconciledDepreciation": "76228000.00",
                    "ebit": "-255417000.00",
                    "ebitda": "-179189000.00",
                    "depreciationAndAmortization": "76228000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100483000.00",
                    "otherOperatingExpenses": "229646000.00",
                    "interestExpense": "17443000.00",
                    "taxProvision": "1000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17443000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "330129000.00",
                    "totalOperatingExpenses": "168676000.00",
                    "costOfRevenue": "60970000.00",
                    "totalOtherIncomeExpenseNet": "-373343000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-272861000.00",
                    "netIncomeApplicableToCommonShares": "-269608000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-166255000.00",
                    "minorityInterest": "10639000.00",
                    "netIncome": "-155629000.00",
                    "sellingGeneralAdministrative": "8246000.00",
                    "sellingAndMarketingExpenses": "43172000.00",
                    "grossProfit": "261203000.00",
                    "reconciledDepreciation": "83869000.00",
                    "ebit": "-158872000.00",
                    "ebitda": "-75003000.00",
                    "depreciationAndAmortization": "83869000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88044000.00",
                    "otherOperatingExpenses": "229817000.00",
                    "interestExpense": "7383000.00",
                    "taxProvision": "13000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7383000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000.00",
                    "totalRevenue": "317861000.00",
                    "totalOperatingExpenses": "173159000.00",
                    "costOfRevenue": "56658000.00",
                    "totalOtherIncomeExpenseNet": "-254299000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-166268000.00",
                    "netIncomeApplicableToCommonShares": "-155629000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-169681000.00",
                    "minorityInterest": null,
                    "netIncome": "-133215000.00",
                    "sellingGeneralAdministrative": "3344000.00",
                    "sellingAndMarketingExpenses": "18000.00",
                    "grossProfit": "115802000.00",
                    "reconciledDepreciation": null,
                    "ebit": "111232000.00",
                    "ebitda": "265520000.00",
                    "depreciationAndAmortization": "154288000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111232000.00",
                    "otherOperatingExpenses": "403022000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "252254000.00",
                    "totalOperatingExpenses": "266570000.00",
                    "costOfRevenue": "136452000.00",
                    "totalOtherIncomeExpenseNet": "-280913000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-101005000.00",
                    "minorityInterest": null,
                    "netIncome": "-69990000.00",
                    "sellingGeneralAdministrative": "7237000.00",
                    "sellingAndMarketingExpenses": "248000.00",
                    "grossProfit": "64254999.00",
                    "reconciledDepreciation": null,
                    "ebit": "-93601000.00",
                    "ebitda": "-10162000.00",
                    "depreciationAndAmortization": "83439000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26669000.00",
                    "otherOperatingExpenses": "217281000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31015000.00",
                    "totalRevenue": "190612000.00",
                    "totalOperatingExpenses": "90924000.00",
                    "costOfRevenue": "126357000.00",
                    "totalOtherIncomeExpenseNet": "-74336000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-69990000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-412228000.00",
                    "minorityInterest": null,
                    "netIncome": "-236167000.00",
                    "sellingGeneralAdministrative": "1530000.00",
                    "sellingAndMarketingExpenses": "123000.00",
                    "grossProfit": "11649000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-399899000.00",
                    "ebitda": "-96440000.00",
                    "depreciationAndAmortization": "303459000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-293463000.00",
                    "otherOperatingExpenses": "396969000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-176061000.00",
                    "totalRevenue": "103506000.00",
                    "totalOperatingExpenses": "305112000.00",
                    "costOfRevenue": "91857000.00",
                    "totalOtherIncomeExpenseNet": "-118765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-236167000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "466803000.00",
                    "minorityInterest": null,
                    "netIncome": "320722000.00",
                    "sellingGeneralAdministrative": "1431000.00",
                    "sellingAndMarketingExpenses": "97000.00",
                    "grossProfit": "83209000.00",
                    "reconciledDepreciation": null,
                    "ebit": "483817000.00",
                    "ebitda": "562146000.00",
                    "depreciationAndAmortization": "78329000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3352000.00",
                    "otherOperatingExpenses": "204497000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000.00",
                    "totalRevenue": "207849000.00",
                    "totalOperatingExpenses": "79857000.00",
                    "costOfRevenue": "124640000.00",
                    "totalOtherIncomeExpenseNet": "463451000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "320722000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "201670000.00",
                    "minorityInterest": "-34260000.00",
                    "netIncome": "132906000.00",
                    "sellingGeneralAdministrative": "472160000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "808453000.00",
                    "reconciledDepreciation": "1166902000.00",
                    "ebit": "500102000.00",
                    "ebitda": "1667004000.00",
                    "depreciationAndAmortization": "1166902000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "473726000.00",
                    "otherOperatingExpenses": "3106056000.00",
                    "interestExpense": "298432000.00",
                    "taxProvision": "34504000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-298432000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34504000.00",
                    "totalRevenue": "3579782000.00",
                    "totalOperatingExpenses": "334727000.00",
                    "costOfRevenue": "2771329000.00",
                    "totalOtherIncomeExpenseNet": "-272056000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "167166000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-168755000.00",
                    "minorityInterest": "23078000.00",
                    "netIncome": "-114605000.00",
                    "sellingGeneralAdministrative": "326650000.00",
                    "sellingAndMarketingExpenses": "312931000.00",
                    "grossProfit": "2402097000.00",
                    "reconciledDepreciation": "949480000.00",
                    "ebit": "47508000.00",
                    "ebitda": "996988000.00",
                    "depreciationAndAmortization": "949480000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "218462000.00",
                    "otherOperatingExpenses": "2712457000.00",
                    "interestExpense": "216263000.00",
                    "taxProvision": "-31072000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-216263000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31072000.00",
                    "totalRevenue": "2930919000.00",
                    "totalOperatingExpenses": "2183635000.00",
                    "costOfRevenue": "528822000.00",
                    "totalOtherIncomeExpenseNet": "-387217000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-137683000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "345218000.00",
                    "minorityInterest": "-254381000.00",
                    "netIncome": "67610000.00",
                    "sellingGeneralAdministrative": "193326000.00",
                    "sellingAndMarketingExpenses": "235153000.00",
                    "grossProfit": "1304263000.00",
                    "reconciledDepreciation": "675782000.00",
                    "ebit": "491025000.00",
                    "ebitda": "1166807000.00",
                    "depreciationAndAmortization": "675782000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "324740000.00",
                    "otherOperatingExpenses": "2057862000.00",
                    "interestExpense": "145807000.00",
                    "taxProvision": "23227000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-145807000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23227000.00",
                    "totalRevenue": "2382602000.00",
                    "totalOperatingExpenses": "979523000.00",
                    "costOfRevenue": "1078339000.00",
                    "totalOtherIncomeExpenseNet": "20478000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "321991000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "516891000.00",
                    "minorityInterest": "383926000.00",
                    "netIncome": "96674000.00",
                    "sellingGeneralAdministrative": "88006000.00",
                    "sellingAndMarketingExpenses": "177078000.00",
                    "grossProfit": "2618312000.00",
                    "reconciledDepreciation": "532926000.00",
                    "ebit": "612828000.00",
                    "ebitda": "1145754000.00",
                    "depreciationAndAmortization": "532926000.00",
                    "nonOperatingIncomeNetOther": "-671337000.00",
                    "operatingIncome": "1284165000.00",
                    "otherOperatingExpenses": "1772900000.00",
                    "interestExpense": "95937000.00",
                    "taxProvision": "36291000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-95937000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "146327000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "36291000.00",
                    "totalRevenue": "3057065000.00",
                    "totalOperatingExpenses": "1334147000.00",
                    "costOfRevenue": "438753000.00",
                    "totalOtherIncomeExpenseNet": "-767274000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "480600000.00",
                    "netIncomeApplicableToCommonShares": "96674000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-432533000.00",
                    "minorityInterest": "-73683000.00",
                    "netIncome": "-19376000.00",
                    "sellingGeneralAdministrative": "89184000.00",
                    "sellingAndMarketingExpenses": "187059000.00",
                    "grossProfit": "1233476000.00",
                    "reconciledDepreciation": "312787000.00",
                    "ebit": "-381793000.00",
                    "ebitda": "-69006000.00",
                    "depreciationAndAmortization": "312787000.00",
                    "nonOperatingIncomeNetOther": "-865532000.00",
                    "operatingIncome": "483739000.00",
                    "otherOperatingExpenses": "993238000.00",
                    "interestExpense": "50740000.00",
                    "taxProvision": "-306000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-50740000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1180000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-306000.00",
                    "totalRevenue": "1476977000.00",
                    "totalOperatingExpenses": "749737000.00",
                    "costOfRevenue": "243501000.00",
                    "totalOtherIncomeExpenseNet": "-916272000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-432227000.00",
                    "netIncomeApplicableToCommonShares": "-19376000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-216110000.00",
                    "minorityInterest": "97475000.00",
                    "netIncome": "-216124000.00",
                    "sellingGeneralAdministrative": "22927000.00",
                    "sellingAndMarketingExpenses": "173122000.00",
                    "grossProfit": "552041000.00",
                    "reconciledDepreciation": "372300000.00",
                    "ebit": "-178003000.00",
                    "ebitda": "194297000.00",
                    "depreciationAndAmortization": "372300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-373628000.00",
                    "otherOperatingExpenses": "1127849000.00",
                    "interestExpense": "38107000.00",
                    "taxProvision": "14000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-38107000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14000.00",
                    "totalRevenue": "754221000.00",
                    "totalOperatingExpenses": "925669000.00",
                    "costOfRevenue": "202180000.00",
                    "totalOtherIncomeExpenseNet": "157518000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-216124000.00",
                    "netIncomeApplicableToCommonShares": "-118649000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46737000.00",
                    "minorityInterest": "-870000.00",
                    "netIncome": "46709000.00",
                    "sellingGeneralAdministrative": "12146000.00",
                    "sellingAndMarketingExpenses": "142214000.00",
                    "grossProfit": "832134000.00",
                    "reconciledDepreciation": "311185000.00",
                    "ebit": "100314000.00",
                    "ebitda": "411499000.00",
                    "depreciationAndAmortization": "311185000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "227114000.00",
                    "otherOperatingExpenses": "860126000.00",
                    "interestExpense": "53577000.00",
                    "taxProvision": "28000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-53577000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28000.00",
                    "totalRevenue": "1087240000.00",
                    "totalOperatingExpenses": "605020000.00",
                    "costOfRevenue": "255106000.00",
                    "totalOtherIncomeExpenseNet": "-180377000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46709000.00",
                    "netIncomeApplicableToCommonShares": "45839000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "377294000.00",
                    "minorityInterest": "-98168000.00",
                    "netIncome": "278906000.00",
                    "sellingGeneralAdministrative": "22337000.00",
                    "sellingAndMarketingExpenses": "134358000.00",
                    "grossProfit": "952936000.00",
                    "reconciledDepreciation": "267883000.00",
                    "ebit": "441219000.00",
                    "ebitda": "709102000.00",
                    "depreciationAndAmortization": "267883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "368188000.00",
                    "otherOperatingExpenses": "819415000.00",
                    "interestExpense": "48401000.00",
                    "taxProvision": "220000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-48401000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "220000.00",
                    "totalRevenue": "1199160000.00",
                    "totalOperatingExpenses": "573191000.00",
                    "costOfRevenue": "246224000.00",
                    "totalOtherIncomeExpenseNet": "9106000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "377074000.00",
                    "netIncomeApplicableToCommonShares": "278906000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
