Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Michael N. Intrator	Co-founder, President, CEO & Chairman	1970
Mr. Brannin McBee	Co-Founder & Chief Development Officer	1986
Mr. Brian M. Venturo	Co-Founder, Chief Strategy Officer & Director	1985
Mr. Nitin Agrawal	CFO & Treasurer	1980
Mr. Ernie Rogers	Chief Architect of Strategic Financing	1975
Mr. Jon Jones	Chief Revenue Officer	1974
Mr. Peter Salanki	Co-founder & CTO	1987
Mr. Sachin Jain	Chief Operating Officer	1978
Mr. Jeffrey R. Baker	Chief Accounting Officer	1969
Ms. Sandhya Venugopal	Chief Information Officer	1982
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 24, 2026	Magnetar Financial Llc	N/A	Sale	2.77K	$119.56	$331.18K
Apr 23, 2026	Magnetar Financial Llc	N/A	Sale	296.16K	$122.21	$36.19M
Apr 22, 2026	Brian M Venturo	N/A	Sale	76.92K	$122.31	$9.41M
Apr 22, 2026	Magnetar Financial Llc	N/A	Sale	620.67K	$122.14	$75.81M
Apr 22, 2026	Magnetar Financial Llc	N/A	Sale	857.37K	$122.14	$104.72M
Apr 22, 2026	Magnetar Financial Llc	N/A	Sale	961.17K	$122.14	$117.40M
Apr 21, 2026	Magnetar Financial Llc	N/A	Sale	323.45K	$118.26	$38.25M
Apr 21, 2026	Michael N Intrator	N/A	Sale	200.00K	$116.42	$23.28M
Apr 21, 2026	Michael N Intrator	N/A	Sale	107.69K	$116.42	$12.54M
Apr 20, 2026	Brannin Mcbee	N/A	Sale	200.00K	$115.93	$23.19M
Apr 20, 2026	Magnetar Financial Llc	N/A	Sale	319.84K	$117.33	$37.53M
Apr 20, 2026	Brian M Venturo	N/A	Sale	1.13M	$115.93	$130.42M
Apr 20, 2026	Brannin Mcbee	N/A	Sale	87.50K	$115.94	$10.14M
Apr 20, 2026	Brannin Mcbee	N/A	Sale	45.83K	$115.94	$5.31M
Apr 17, 2026	Magnetar Financial Llc	N/A	Sale	203.36K	$118.85	$24.17M
Apr 16, 2026	Magnetar Financial Llc	N/A	Sale	228.05K	$118.30	$26.98M
Apr 16, 2026	Magnetar Financial Llc	N/A	Sale	1.40M	$118.30	$166.17M
Apr 15, 2026	Brian M Venturo	N/A	Sale	76.92K	$117.96	$9.07M
Apr 15, 2026	Magnetar Financial Llc	N/A	Sale	422.76K	$118.67	$50.17M
Apr 15, 2026	Sachin Jain	N/A	Sale	3.95K	$120.00	$474.36K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Magnetar Financial LLC	52.06M	Jun 30, 2026	9.44%	$47.26	-24.07%
NVIDIA Corp	47.21M	Jun 30, 2026	8.56%	$7.41	0.00%
BlackRock Inc	24.11M	Jun 30, 2026	4.37%	$0.04	157.04%
The Goldman Sachs Group Inc	18.10M	Jun 30, 2026	3.28%	$0.16	1.27%
Vanguard Portfolio Management, LLC	17.06M	Jun 30, 2026	3.09%	$0.08	34.25%
Vanguard Capital Management, LLC	15.79M	Jun 30, 2026	2.86%	$0.03	26.95%
Jane Street Group LLC	13.89M	Jun 30, 2026	2.52%	$0.11	56.77%
Amvescap Plc.	12.41M	Jun 30, 2026	2.25%	$0.10	1,149.48%
Alyeska Investment Group, L.P.	10.89M	Jun 30, 2026	1.97%	$2.79	55.73%
Value Aligned Research Advisors LLC	10.89M	Jun 30, 2026	1.97%	$2.70	31.46%
Bank of America Corp	8.27M	Jun 30, 2026	1.50%	$0.05	46.36%
Aspex Management (HK) Ltd	7.96M	Jun 30, 2026	1.44%	$8.91	12.15%
Situational Awareness LP	7.48M	Jun 30, 2026	1.36%	$3.68	4.20%
Situational Awareness Partners LP	7.18M	Mar 31, 2026	1.30%	$4.07	0.00%
State Street Corp	7.06M	Jun 30, 2026	1.28%	$0.02	139.69%
Altimeter Capital Management, LLC	6.07M	Jun 30, 2026	1.10%	$6.15	35.00%
Geode Capital Management, LLC	5.90M	Jun 30, 2026	1.07%	$0.03	91.83%
Barclays PLC	4.47M	Jun 30, 2026	0.81%	$0.09	323.31%
UBS Group AG	4.47M	Jun 30, 2026	0.81%	$0.06	24.09%
NORGES BANK	4.32M	Jun 30, 2026	0.78%	$0.04	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	12.09M	2.19%	▼ 0.19%	Aug 31, 2026
2	Invesco QQQ Trust	9.58M	1.74%	▼ 0.16%	Sep 30, 2026
3	Vanguard MStar Mid Cap Index Instl	8.23M	1.49%	▼ 0.05%	Aug 31, 2026
4	Vanguard MStar Growth Index Investor	4.50M	0.82%	▼ 0.17%	Aug 31, 2026
5	Vanguard MStar Mid Cap Growth ETF	2.92M	0.53%	▲ 0.46%	Aug 31, 2026
6	iShares A.I. Innovation and Tech Act ETF	2.82M	0.51%	▲ 0.00%	Sep 30, 2026
7	ARK Innovation ETF	2.55M	0.46%	▲ 0.57%	Sep 30, 2026
8	Invesco NASDAQ 100 ETF	2.11M	0.38%	▲ 0.23%	Sep 30, 2026
9	iShares Future AI & Tech ETF	2.05M	0.37%	▲ 0.00%	Sep 30, 2026
10	iShares Russell Mid-Cap Growth ETF	1.76M	0.32%	▼ 0.11%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $38.44B
EBITDA: $3.79B
Book Value: $9.12
Earnings/Share: $-3.69
Profit Margin: -25.40%
Operating Margin: -1.90%
ROA (TTM): -0.24%
ROE (TTM): -43.60%
Revenue (TTM): $7.59B
Revenue/Share (TTM): $14.57
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 112.50%
Valuation Metrics

Enterprise Value: $94.00B
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 458.87M
Shares Float: 328.31M
% Insiders: 18.62%
% Institutions: 76.85%
Short % Float: 19.24%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$5.13B
Cost of Goods Sold
adjust
$-1.45B
Gross Profit
subtotal
$3.68B
SG&A
adjust
$-651.00M
Other Operating Expense
adjust
$-3.07B
Operating Income
subtotal
$-46.00M
Other / Non-Operating Items
adjust
$-1.12B
Net Income
subtotal
$-1.17B
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CRWV",
        "Type": "Common Stock",
        "Name": "CoreWeave, Inc. Class A Common Stock",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG011ZTRJ21",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "CRWV.US",
        "CUSIP": null,
        "CIK": "0001769628",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2025-03-28",
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Software - Infrastructure",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "IT Services",
        "GicSubIndustry": "Internet Services & Infrastructure",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "CoreWeave, Inc. operates as a cloud infrastructure technology company in the United States. The company offers CoreWeave Cloud platform that comprises proprietary software and cloud services that deliver the automation and efficiency needed to manage complex artificial intelligence (AI) infrastructure at scale. It also offers data and storage solutions, such as Local Object Transport Accelerator; infrastructure control solutions, including CoreWeave Kubernetes service; mission control services, including node, rack, and fleet lifecycle management; model and agent development tools comprising Weights & Biases, an AI developer platform; and runtime acceleration. In addition, the company offers graphics processing unit compute, CPU compute, networking services, managed services, and virtual and bare metal servers. Its services also include visual effects rendering, machine learning, pixel streaming, and batch processing. It has a collaboration with AdaniConneX to operate a data center in India. The company was formerly known as Atlantic Crypto Corporation and changed its name to CoreWeave, Inc. in December 2019. CoreWeave, Inc. was incorporated in 2017 and is based in Livingston, New Jersey.",
        "Address": "290 West Mount Pleasant Avenue, Livingston, NJ, United States, 07039",
        "AddressData": {
            "Street": "290 West Mount Pleasant Avenue",
            "City": "Livingston",
            "State": "NJ",
            "Country": "United States",
            "ZIP": "07039"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Michael N. Intrator",
                "Title": "Co-founder, President, CEO & Chairman",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Brannin  McBee",
                "Title": "Co-Founder & Chief Development Officer",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Brian M. Venturo",
                "Title": "Co-Founder, Chief Strategy Officer & Director",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Nitin  Agrawal",
                "Title": "CFO & Treasurer",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Ernie  Rogers",
                "Title": "Chief Architect of Strategic Financing",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Jon  Jones",
                "Title": "Chief Revenue Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Peter  Salanki",
                "Title": "Co-founder & CTO",
                "YearBorn": "1987"
            },
            {
                "Name": "Mr. Sachin  Jain",
                "Title": "Chief Operating Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Jeffrey R. Baker",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Ms. Sandhya  Venugopal",
                "Title": "Chief Information Officer",
                "YearBorn": "1982"
            }
        ],
        "Phone": "973 270 9737",
        "WebURL": "https://www.coreweave.com",
        "LogoURL": "",
        "FullTimeEmployees": 2189,
        "UpdatedAt": "2026-10-16"
    },
    "Highlights": {
        "MarketCapitalization": 38436585472,
        "MarketCapitalizationMln": 38436.5855,
        "EBITDA": 3788999936,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 140.7632,
        "BookValue": 9.118,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -3.69,
        "EPSEstimateCurrentYear": -5.1283,
        "EPSEstimateNextYear": -4.3329,
        "EPSEstimateNextQuarter": -1.4885,
        "EPSEstimateCurrentQuarter": -1.47,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.254,
        "OperatingMarginTTM": -0.019,
        "ReturnOnAssetsTTM": -0.0024,
        "ReturnOnEquityTTM": -0.436,
        "RevenueTTM": 7590000128,
        "RevenuePerShareTTM": 14.568,
        "QuarterlyRevenueGrowthYOY": 1.125,
        "GrossProfitTTM": 5117000192,
        "DilutedEpsTTM": -3.69,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 5.0641,
        "PriceBookMRQ": 9.5399,
        "EnterpriseValue": 93997530713,
        "EnterpriseValueRevenue": 12.3844,
        "EnterpriseValueEbitda": 23.8512
    },
    "SharesStats": {
        "SharesOutstanding": 458871690,
        "SharesFloat": 328307678,
        "PercentInsiders": 18.623,
        "PercentInstitutions": 76.85300000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1924
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 141.79,
        "52WeekLow": 59.51,
        "50DayMA": 87.9162,
        "200DayMA": 92.5288,
        "SharesShort": 59952639,
        "SharesShortPriorMonth": 54939326,
        "ShortRatio": 2.08,
        "ShortPercent": 0.1924
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.1667,
        "TargetPrice": 140.7632,
        "StrongBuy": 23,
        "Buy": 8,
        "Hold": 8,
        "Sell": 1,
        "StrongSell": 2
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Magnetar Financial LLC",
                "date": "2026-06-30",
                "totalShares": 9.4396,
                "totalAssets": 47.2648,
                "currentShares": 52062927,
                "change": -16503467,
                "change_p": -24.0693
            },
            {
                "name": "NVIDIA Corp",
                "date": "2026-06-30",
                "totalShares": 8.5603,
                "totalAssets": 7.408,
                "currentShares": 47213353,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 4.3707,
                "totalAssets": 0.0357,
                "currentShares": 24105966,
                "change": 14727734,
                "change_p": 157.0417
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 3.2825,
                "totalAssets": 0.1565,
                "currentShares": 18103949,
                "change": 226302,
                "change_p": 1.2658
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.0939,
                "totalAssets": 0.0765,
                "currentShares": 17063815,
                "change": 4353457,
                "change_p": 34.2513
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.8628,
                "totalAssets": 0.0336,
                "currentShares": 15789271,
                "change": 3351876,
                "change_p": 26.95
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 2.5175,
                "totalAssets": 0.1146,
                "currentShares": 13885024,
                "change": 5028333,
                "change_p": 56.7744
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-06-30",
                "totalShares": 2.2498,
                "totalAssets": 0.0977,
                "currentShares": 12408675,
                "change": 11415570,
                "change_p": 1149.4827
            },
            {
                "name": "Alyeska Investment Group, L.P.",
                "date": "2026-06-30",
                "totalShares": 1.9747,
                "totalAssets": 2.7898,
                "currentShares": 10891267,
                "change": 3897741,
                "change_p": 55.7336
            },
            {
                "name": "Value Aligned Research Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 1.9738,
                "totalAssets": 2.7015,
                "currentShares": 10886110,
                "change": 2605347,
                "change_p": 31.4626
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-06-30",
                "totalShares": 1.4999,
                "totalAssets": 0.0531,
                "currentShares": 8272471,
                "change": 2620342,
                "change_p": 46.3603
            },
            {
                "name": "Aspex Management (HK) Ltd",
                "date": "2026-06-30",
                "totalShares": 1.4433,
                "totalAssets": 8.9116,
                "currentShares": 7960201,
                "change": 862674,
                "change_p": 12.1546
            },
            {
                "name": "Situational Awareness LP",
                "date": "2026-06-30",
                "totalShares": 1.3561,
                "totalAssets": 3.678,
                "currentShares": 7479558,
                "change": 301639,
                "change_p": 4.2023
            },
            {
                "name": "Situational Awareness Partners LP",
                "date": "2026-03-31",
                "totalShares": 1.3014,
                "totalAssets": 4.0659,
                "currentShares": 7177919,
                "change": 7177919,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 1.2799,
                "totalAssets": 0.0208,
                "currentShares": 7058846,
                "change": 4113873,
                "change_p": 139.6914
            },
            {
                "name": "Altimeter Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.1012,
                "totalAssets": 6.1505,
                "currentShares": 6073695,
                "change": 1574620,
                "change_p": 34.9987
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.0705,
                "totalAssets": 0.0313,
                "currentShares": 5904372,
                "change": 2826465,
                "change_p": 91.8307
            },
            {
                "name": "Barclays PLC",
                "date": "2026-06-30",
                "totalShares": 0.8099,
                "totalAssets": 0.0854,
                "currentShares": 4466809,
                "change": 3411597,
                "change_p": 323.3092
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.8097,
                "totalAssets": 0.0566,
                "currentShares": 4465874,
                "change": 867069,
                "change_p": 24.0932
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 0.7834,
                "totalAssets": 0.0429,
                "currentShares": 4320898,
                "change": 4320898,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-08-31",
                "totalShares": 2.1922,
                "totalAssets": 0.0437,
                "currentShares": 12090751,
                "change": -23396,
                "change_p": -0.1931
            },
            {
                "name": "Invesco QQQ Trust",
                "date": "2026-09-30",
                "totalShares": 1.7373,
                "totalAssets": 0.1669,
                "currentShares": 9581793,
                "change": -15620,
                "change_p": -0.1628
            },
            {
                "name": "Vanguard MStar Mid Cap Index Instl",
                "date": "2026-08-31",
                "totalShares": 1.492,
                "totalAssets": 0.3078,
                "currentShares": 8229075,
                "change": -4402,
                "change_p": -0.0535
            },
            {
                "name": "Vanguard MStar Growth Index Investor",
                "date": "2026-08-31",
                "totalShares": 0.8153,
                "totalAssets": 0.0992,
                "currentShares": 4496507,
                "change": -7504,
                "change_p": -0.1666
            },
            {
                "name": "Vanguard MStar Mid Cap Growth ETF",
                "date": "2026-08-31",
                "totalShares": 0.5299,
                "totalAssets": 0.7249,
                "currentShares": 2922608,
                "change": 13327,
                "change_p": 0.4581
            },
            {
                "name": "iShares A.I. Innovation and Tech Act ETF",
                "date": "2026-09-30",
                "totalShares": 0.5116,
                "totalAssets": 1.7003,
                "currentShares": 2821446,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "ARK Innovation ETF",
                "date": "2026-09-30",
                "totalShares": 0.4632,
                "totalAssets": 2.8098,
                "currentShares": 2554567,
                "change": 14392,
                "change_p": 0.5666
            },
            {
                "name": "Invesco NASDAQ 100 ETF",
                "date": "2026-09-30",
                "totalShares": 0.3823,
                "totalAssets": 0.1671,
                "currentShares": 2108793,
                "change": 4872,
                "change_p": 0.2316
            },
            {
                "name": "iShares Future AI & Tech ETF",
                "date": "2026-09-30",
                "totalShares": 0.3723,
                "totalAssets": 4.2363,
                "currentShares": 2053146,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell Mid-Cap Growth ETF",
                "date": "2026-09-30",
                "totalShares": 0.3184,
                "totalAssets": 0.7916,
                "currentShares": 1756073,
                "change": -1878,
                "change_p": -0.1068
            },
            {
                "name": "Xtrackers MSCI World Swap ETF 1C",
                "date": "2025-12-31",
                "totalShares": 0.2433,
                "totalAssets": 0.9221,
                "currentShares": 1341760,
                "change": 640399,
                "change_p": 91.308
            },
            {
                "name": "Fidelity Mid Cap Index",
                "date": "2026-08-31",
                "totalShares": 0.2416,
                "totalAssets": 0.213,
                "currentShares": 1332780,
                "change": 5695,
                "change_p": 0.4291
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.2349,
                "totalAssets": 0.2744,
                "currentShares": 1295548,
                "change": -13757,
                "change_p": -1.0507
            },
            {
                "name": "iShares Russell Mid-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.2339,
                "totalAssets": 0.2044,
                "currentShares": 1289977,
                "change": 2375,
                "change_p": 0.1845
            },
            {
                "name": "Avantis US Large Cap Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.2146,
                "totalAssets": 0.484,
                "currentShares": 1183445,
                "change": 1708,
                "change_p": 0.1445
            },
            {
                "name": "iShares Russell 1000 Growth ETF",
                "date": "2026-09-30",
                "totalShares": 0.2123,
                "totalAssets": 0.0799,
                "currentShares": 1170927,
                "change": -798,
                "change_p": -0.0681
            },
            {
                "name": "First Trust Cloud Computing ETF",
                "date": "2026-09-30",
                "totalShares": 0.2058,
                "totalAssets": 2.9721,
                "currentShares": 1135227,
                "change": -2796,
                "change_p": -0.2457
            },
            {
                "name": "First Trust NASDAQ-100-Tech Sector ETF",
                "date": "2026-09-30",
                "totalShares": 0.1792,
                "totalAssets": 2.1219,
                "currentShares": 988279,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPMorgan Mid Cap Growth I",
                "date": "2026-08-31",
                "totalShares": 0.1765,
                "totalAssets": 0.6812,
                "currentShares": 973343,
                "change": 98236,
                "change_p": 11.2256
            },
            {
                "name": "Xtrackers S&P 500 Swap ETF 1C",
                "date": "2025-12-31",
                "totalShares": 0.1742,
                "totalAssets": 0.6483,
                "currentShares": 960990,
                "change": 394548,
                "change_p": 69.6537
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-24",
            "ownerCik": null,
            "ownerName": "Magnetar Financial Llc",
            "transactionDate": "2026-04-24",
            "transactionCode": "S",
            "transactionAmount": 2770,
            "transactionPrice": 119.56,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1352851/000110465926048790/xslF345X06/tm2612638-6_4seq1.xml"
        },
        {
            "date": "2026-04-23",
            "ownerCik": null,
            "ownerName": "Magnetar Financial Llc",
            "transactionDate": "2026-04-23",
            "transactionCode": "S",
            "transactionAmount": 296160,
            "transactionPrice": 122.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1352851/000110465926048789/xslF345X06/tm2612638-5_4seq1.xml"
        },
        {
            "date": "2026-04-22",
            "ownerCik": null,
            "ownerName": "Brian M Venturo",
            "transactionDate": "2026-04-22",
            "transactionCode": "S",
            "transactionAmount": 76924,
            "transactionPrice": 122.31,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1769628/000176962826000204/xslF345X06/form4.xml"
        },
        {
            "date": "2026-04-22",
            "ownerCik": null,
            "ownerName": "Magnetar Financial Llc",
            "transactionDate": "2026-04-22",
            "transactionCode": "S",
            "transactionAmount": 620672,
            "transactionPrice": 122.14,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1352851/000110465926048787/xslF345X06/tm2612638-3_4seq1.xml"
        },
        {
            "date": "2026-04-22",
            "ownerCik": null,
            "ownerName": "Magnetar Financial Llc",
            "transactionDate": "2026-04-22",
            "transactionCode": "S",
            "transactionAmount": 857367,
            "transactionPrice": 122.14,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1352851/000110465926048786/xslF345X06/tm2612638-2_4seq1.xml"
        },
        {
            "date": "2026-04-22",
            "ownerCik": null,
            "ownerName": "Magnetar Financial Llc",
            "transactionDate": "2026-04-22",
            "transactionCode": "S",
            "transactionAmount": 961169,
            "transactionPrice": 122.14,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1352851/000110465926048784/xslF345X06/tm2612638-1_4seq1.xml"
        },
        {
            "date": "2026-04-21",
            "ownerCik": null,
            "ownerName": "Magnetar Financial Llc",
            "transactionDate": "2026-04-21",
            "transactionCode": "S",
            "transactionAmount": 323452,
            "transactionPrice": 118.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1352851/000110465926046993/xslF345X06/tm2612393-2_4seq1.xml"
        },
        {
            "date": "2026-04-21",
            "ownerCik": null,
            "ownerName": "Michael N Intrator",
            "transactionDate": "2026-04-21",
            "transactionCode": "S",
            "transactionAmount": 200000,
            "transactionPrice": 116.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1769628/000176962826000202/xslF345X06/form4.xml"
        },
        {
            "date": "2026-04-21",
            "ownerCik": null,
            "ownerName": "Michael N Intrator",
            "transactionDate": "2026-04-21",
            "transactionCode": "S",
            "transactionAmount": 107693,
            "transactionPrice": 116.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1769628/000176962826000202/xslF345X06/form4.xml"
        },
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "Brannin Mcbee",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 200000,
            "transactionPrice": 115.93,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1769628/000176962826000197/xslF345X06/form4.xml"
        },
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "Magnetar Financial Llc",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 319835,
            "transactionPrice": 117.33,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1352851/000110465926046992/xslF345X06/tm2612393-1_4seq1.xml"
        },
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "Brian M Venturo",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 1125000,
            "transactionPrice": 115.93,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1769628/000176962826000199/xslF345X06/form4.xml"
        },
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "Brannin Mcbee",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 87500,
            "transactionPrice": 115.94,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1769628/000176962826000197/xslF345X06/form4.xml"
        },
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "Brannin Mcbee",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 45830,
            "transactionPrice": 115.94,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1769628/000176962826000198/xslF345X06/form4.xml"
        },
        {
            "date": "2026-04-17",
            "ownerCik": null,
            "ownerName": "Magnetar Financial Llc",
            "transactionDate": "2026-04-17",
            "transactionCode": "S",
            "transactionAmount": 203356,
            "transactionPrice": 118.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1352851/000110465926045073/xslF345X06/tm2612072-6_4seq1.xml"
        },
        {
            "date": "2026-04-16",
            "ownerCik": null,
            "ownerName": "Magnetar Financial Llc",
            "transactionDate": "2026-04-16",
            "transactionCode": "S",
            "transactionAmount": 228045,
            "transactionPrice": 118.3,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1352851/000110465926045072/xslF345X06/tm2612072-5_4seq1.xml"
        },
        {
            "date": "2026-04-16",
            "ownerCik": null,
            "ownerName": "Magnetar Financial Llc",
            "transactionDate": "2026-04-16",
            "transactionCode": "S",
            "transactionAmount": 1404667,
            "transactionPrice": 118.3,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1352851/000110465926045071/xslF345X06/tm2612072-4_4seq1.xml"
        },
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Brian M Venturo",
            "transactionDate": "2026-04-15",
            "transactionCode": "S",
            "transactionAmount": 76924,
            "transactionPrice": 117.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1769628/000176962826000175/xslF345X06/form4.xml"
        },
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Magnetar Financial Llc",
            "transactionDate": "2026-04-15",
            "transactionCode": "S",
            "transactionAmount": 422762,
            "transactionPrice": 118.67,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1352851/000110465926045066/xslF345X06/tm2612072-2_4seq1.xml"
        },
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Sachin Jain",
            "transactionDate": "2026-04-15",
            "transactionCode": "S",
            "transactionAmount": 3953,
            "transactionPrice": 120,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1769628/000176962826000174/xslF345X06/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "551.0000",
                "shares": 551000000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "506.0000",
                "shares": 506000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "404.4070",
                "shares": 404407000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "403.7270",
                "shares": 403727000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "551.0000",
                "shares": 551000000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "527.0000",
                "shares": 527000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "506.0000",
                "shares": 506000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "497.8860",
                "shares": 497886000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "486.5910",
                "shares": 486591000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "404.4070",
                "shares": 404407000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "404.4070",
                "shares": 404407000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "435.5330",
                "shares": 435533000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "403.7270",
                "shares": 403727000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "403.7270",
                "shares": 403727000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "403.7270",
                "shares": 403727000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-09",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": -1.57,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-11",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -1.32,
                "epsEstimate": -1.52,
                "epsDifference": 0.2,
                "surprisePercent": 13.1579
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -1.12,
                "epsEstimate": -0.91,
                "epsDifference": -0.21,
                "surprisePercent": -23.0769
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.84,
                "epsEstimate": -0.61,
                "epsDifference": -0.23,
                "surprisePercent": -37.7049
            },
            "2025-09-30": {
                "reportDate": "2025-11-13",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.22,
                "epsEstimate": -0.57,
                "epsDifference": 0.35,
                "surprisePercent": 61.4035
            },
            "2025-06-30": {
                "reportDate": "2025-08-13",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.6,
                "epsEstimate": -0.21,
                "epsDifference": -0.39,
                "surprisePercent": -185.7143
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.78,
                "epsEstimate": -0.12,
                "epsDifference": -0.66,
                "surprisePercent": -550
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.17,
                "epsEstimate": 0,
                "epsDifference": -0.17,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.89,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.84,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-03-31",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.32,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.42,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.5356",
                "earningsEstimateAvg": "-4.3329",
                "earningsEstimateLow": "-8.5300",
                "earningsEstimateHigh": "-1.1157",
                "earningsEstimateYearAgoEps": "-5.1283",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "0.1551",
                "revenueEstimateAvg": "26338011120.00",
                "revenueEstimateLow": "21100000000.00",
                "revenueEstimateHigh": "31030000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "40.00",
                "revenueEstimateGrowth": "1.0461",
                "epsTrendCurrent": "-4.3329",
                "epsTrend7daysAgo": "-4.3252",
                "epsTrend30daysAgo": "-4.2361",
                "epsTrend60daysAgo": "-4.2377",
                "epsTrend90daysAgo": "-3.4687",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-1.8476",
                "earningsEstimateAvg": "-5.1283",
                "earningsEstimateLow": "-5.8900",
                "earningsEstimateHigh": "-3.8293",
                "earningsEstimateYearAgoEps": "-2.7500",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "-0.8649",
                "revenueEstimateAvg": "12872166380.00",
                "revenueEstimateLow": "12403000000.00",
                "revenueEstimateHigh": "13232000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "40.00",
                "revenueEstimateGrowth": "1.5087",
                "epsTrendCurrent": "-5.1283",
                "epsTrend7daysAgo": "-5.1124",
                "epsTrend30daysAgo": "-5.1754",
                "epsTrend60daysAgo": "-5.1975",
                "epsTrend90daysAgo": "-4.7777",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-13.5064",
                "earningsEstimateAvg": "-1.5309",
                "earningsEstimateLow": "-1.7800",
                "earningsEstimateHigh": "-0.8776",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-5.9585",
                "revenueEstimateAvg": "3541383800.00",
                "revenueEstimateLow": "3450000000.00",
                "revenueEstimateHigh": "3654460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "35.00",
                "revenueEstimateGrowth": "1.5950",
                "epsTrendCurrent": "-1.5309",
                "epsTrend7daysAgo": "-1.5270",
                "epsTrend30daysAgo": "-1.5587",
                "epsTrend60daysAgo": "-1.5462",
                "epsTrend90daysAgo": "-1.1964",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-3.4509",
                "earningsEstimateAvg": "-1.4700",
                "earningsEstimateLow": "-1.7700",
                "earningsEstimateHigh": "-0.8900",
                "earningsEstimateYearAgoEps": "-0.6000",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-1.4500",
                "revenueEstimateAvg": "2559113270.00",
                "revenueEstimateLow": "2500000000.00",
                "revenueEstimateHigh": "2687200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "32.00",
                "revenueEstimateGrowth": "1.1101",
                "epsTrendCurrent": "-1.4700",
                "epsTrend7daysAgo": "-1.4476",
                "epsTrend30daysAgo": "-1.2625",
                "epsTrend60daysAgo": "-1.2477",
                "epsTrend90daysAgo": "-1.2699",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "-1.2253",
                "earningsEstimateLow": "-1.4700",
                "earningsEstimateHigh": "-0.9000",
                "earningsEstimateYearAgoEps": "-1.4000",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.1248",
                "revenueEstimateAvg": "1979039990.00",
                "revenueEstimateLow": "1900000000.00",
                "revenueEstimateHigh": "2114300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "27.00",
                "revenueEstimateGrowth": "1.0161",
                "epsTrendCurrent": "-1.2253",
                "epsTrend7daysAgo": "-1.2045",
                "epsTrend30daysAgo": "-1.2470",
                "epsTrend60daysAgo": "-1.2677",
                "epsTrend90daysAgo": "-0.5221",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-2.5756",
                "earningsEstimateLow": "-2.9800",
                "earningsEstimateHigh": "-2.1600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "5114837430.00",
                "revenueEstimateLow": "5059100000.00",
                "revenueEstimateHigh": "5293488380.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "28.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-2.5756",
                "epsTrend7daysAgo": "-2.5763",
                "epsTrend30daysAgo": "-2.5638",
                "epsTrend60daysAgo": "-2.5366",
                "epsTrend90daysAgo": "-2.5367",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.2172",
                "earningsEstimateLow": "-0.5100",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1244728080.00",
                "revenueEstimateLow": "1169500000.00",
                "revenueEstimateHigh": "1315000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2172",
                "epsTrend7daysAgo": "-0.2172",
                "epsTrend30daysAgo": "-0.2172",
                "epsTrend60daysAgo": "-0.0029",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "8.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.2071",
                "earningsEstimateLow": "-0.4000",
                "earningsEstimateHigh": "-0.1093",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1081389580.00",
                "revenueEstimateLow": "1060000000.00",
                "revenueEstimateHigh": "1092943100.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2071",
                "epsTrend7daysAgo": "-0.2071",
                "epsTrend30daysAgo": "-0.2071",
                "epsTrend60daysAgo": "0.0069",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "9.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -2.44
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -2.44
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -2.22
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.42
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "77070000000.00",
                    "intangibleAssets": "245000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "567000000.00",
                    "totalLiab": "72046000000.00",
                    "totalStockholderEquity": "5024000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6494000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-4009000000.00",
                    "otherLiab": null,
                    "goodWill": "1101000000.00",
                    "otherAssets": null,
                    "cash": "6397000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20917000000.00",
                    "currentDeferredRevenue": "2686000000.00",
                    "netDebt": "45211000000.00",
                    "shortTermDebt": "8104000000.00",
                    "shortLongTermDebt": "7513000000.00",
                    "shortLongTermDebtTotal": "51608000000.00",
                    "otherStockholderEquity": "9051000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9520000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15000000.00",
                    "netReceivables": "2541000000.00",
                    "longTermDebt": "27555000000.00",
                    "inventory": null,
                    "accountsPayable": "3633000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2873000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67550000000.00",
                    "capitalLeaseObligations": "16540000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "363000000.00",
                    "nonCurrentLiabilitiesTotal": "51129000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "77070000000.00",
                    "cashAndShortTermInvestments": "6412000000.00",
                    "propertyPlantAndEquipmentGross": "69217000000.00",
                    "propertyPlantAndEquipmentNet": "63331000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11397000000.00",
                    "netInvestedCapital": "40092000000.00",
                    "commonStockSharesOutstanding": "551000000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "55573000000.00",
                    "intangibleAssets": "224000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "446000000.00",
                    "totalLiab": "50814000000.00",
                    "totalStockholderEquity": "4759000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4260000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-3383000000.00",
                    "otherLiab": null,
                    "goodWill": "1101000000.00",
                    "otherAssets": null,
                    "cash": "3021000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17818000000.00",
                    "currentDeferredRevenue": "2130000000.00",
                    "netDebt": "32126000000.00",
                    "shortTermDebt": "8057000000.00",
                    "shortLongTermDebt": "7547000000.00",
                    "shortLongTermDebtTotal": "35147000000.00",
                    "otherStockholderEquity": "8137000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5609000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22000000.00",
                    "netReceivables": "2120000000.00",
                    "longTermDebt": "17312000000.00",
                    "inventory": null,
                    "accountsPayable": "3371000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2033000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49964000000.00",
                    "capitalLeaseObligations": "10288000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "319000000.00",
                    "nonCurrentLiabilitiesTotal": "32996000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55573000000.00",
                    "cashAndShortTermInvestments": "3043000000.00",
                    "propertyPlantAndEquipmentGross": "51115000000.00",
                    "propertyPlantAndEquipmentNet": "46606000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12209000000.00",
                    "netInvestedCapital": "29618000000.00",
                    "commonStockSharesOutstanding": "527000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "49302000000.00",
                    "intangibleAssets": "235000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "339000000.00",
                    "totalLiab": "45967000000.00",
                    "totalStockholderEquity": "3335000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5935000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-2643000000.00",
                    "otherLiab": null,
                    "goodWill": "1101000000.00",
                    "otherAssets": null,
                    "cash": "3946000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16440000000.00",
                    "currentDeferredRevenue": "1709000000.00",
                    "netDebt": "25876000000.00",
                    "shortTermDebt": "7173000000.00",
                    "shortLongTermDebt": "6708000000.00",
                    "shortLongTermDebtTotal": "29822000000.00",
                    "otherStockholderEquity": "5978000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7488000000.00",
                    "longTermInvestments": "117000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34000000.00",
                    "netReceivables": "3169000000.00",
                    "longTermDebt": "14665000000.00",
                    "inventory": null,
                    "accountsPayable": "1623000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1690000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41814000000.00",
                    "capitalLeaseObligations": "8449000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "286000000.00",
                    "nonCurrentLiabilitiesTotal": "29527000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "49302000000.00",
                    "cashAndShortTermInvestments": "3980000000.00",
                    "propertyPlantAndEquipmentGross": "42172000000.00",
                    "propertyPlantAndEquipmentNet": "38788000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8952000000.00",
                    "netInvestedCapital": "24708000000.00",
                    "commonStockSharesOutstanding": "506000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "32910498000.00",
                    "intangibleAssets": "200001000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1130206000.00",
                    "totalLiab": "29032484000.00",
                    "totalStockholderEquity": "3878014000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3343675000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-2191509000.00",
                    "otherLiab": null,
                    "goodWill": "829979000.00",
                    "otherAssets": null,
                    "cash": "1894399000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9714872000.00",
                    "currentDeferredRevenue": "1107580000.00",
                    "netDebt": "16913878000.00",
                    "shortTermDebt": "4106639000.00",
                    "shortLongTermDebt": "3712177000.00",
                    "shortLongTermDebtTotal": "18808277000.00",
                    "otherStockholderEquity": "6070805000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4731283000.00",
                    "longTermInvestments": "112445000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "47449000.00",
                    "netReceivables": "1659229000.00",
                    "longTermDebt": "10322757000.00",
                    "inventory": null,
                    "accountsPayable": "1156978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1284000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1812997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28179215000.00",
                    "capitalLeaseObligations": "4773343000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "268409000.00",
                    "nonCurrentLiabilitiesTotal": "19317612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32910498000.00",
                    "cashAndShortTermInvestments": "1941848000.00",
                    "propertyPlantAndEquipmentGross": "27910816000.00",
                    "propertyPlantAndEquipmentNet": "25336238000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4983589000.00",
                    "netInvestedCapital": "17912948000.00",
                    "commonStockSharesOutstanding": "497886000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "26241363000.00",
                    "intangibleAssets": "205895000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "859402000.00",
                    "totalLiab": "22420557000.00",
                    "totalStockholderEquity": "3820806000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1411290000.00",
                    "commonStock": "1163161000.00",
                    "capitalStock": "1163161000.00",
                    "retainedEarnings": "-2081385000.00",
                    "otherLiab": null,
                    "goodWill": "812970000.00",
                    "otherAssets": null,
                    "cash": "1152883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7556355000.00",
                    "currentDeferredRevenue": "951346000.00",
                    "netDebt": "13409598000.00",
                    "shortTermDebt": "3967140000.00",
                    "shortLongTermDebt": "3627664000.00",
                    "shortLongTermDebtTotal": "14562481000.00",
                    "otherStockholderEquity": "4739301000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3945983000.00",
                    "longTermInvestments": "174167000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1933698000.00",
                    "longTermDebt": "7423837000.00",
                    "inventory": null,
                    "accountsPayable": "1226579000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-271000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1090637000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22295380000.00",
                    "capitalLeaseObligations": "3510980000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "126331000.00",
                    "nonCurrentLiabilitiesTotal": "14864202000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "26241363000.00",
                    "cashAndShortTermInvestments": "1152883000.00",
                    "propertyPlantAndEquipmentGross": "21965318000.00",
                    "propertyPlantAndEquipmentNet": "20011711000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3610372000.00",
                    "netInvestedCapital": "14872307000.00",
                    "commonStockSharesOutstanding": "486591000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "21860383000.00",
                    "intangibleAssets": "4395000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "770983000.00",
                    "totalLiab": "18791101000.00",
                    "totalStockholderEquity": "3069282000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1377013000.00",
                    "commonStock": "1163161000.00",
                    "capitalStock": "1163161000.00",
                    "retainedEarnings": "-1790876000.00",
                    "otherLiab": null,
                    "goodWill": "19544000.00",
                    "otherAssets": null,
                    "cash": "1276456000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7130797000.00",
                    "currentDeferredRevenue": "436530000.00",
                    "netDebt": "10620421000.00",
                    "shortTermDebt": "4075154000.00",
                    "shortLongTermDebt": "3776595000.00",
                    "shortLongTermDebtTotal": "11896877000.00",
                    "otherStockholderEquity": "3696997000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3102647000.00",
                    "longTermInvestments": "102220000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1055208000.00",
                    "longTermDebt": "4935071000.00",
                    "inventory": null,
                    "accountsPayable": "1242100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1357365000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18757736000.00",
                    "capitalLeaseObligations": "3185211000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32772000.00",
                    "nonCurrentLiabilitiesTotal": "11660304000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21860383000.00",
                    "cashAndShortTermInvestments": "1276456000.00",
                    "propertyPlantAndEquipmentGross": "18673769000.00",
                    "propertyPlantAndEquipmentNet": "17274212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4028150000.00",
                    "netInvestedCapital": "11780948000.00",
                    "commonStockSharesOutstanding": "404407000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "17832599000.00",
                    "intangibleAssets": "4909000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129495000.00",
                    "totalLiab": "18246197000.00",
                    "totalStockholderEquity": "-413598000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "586065000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-1476235000.00",
                    "otherLiab": null,
                    "goodWill": "19544000.00",
                    "otherAssets": null,
                    "cash": "1361083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4962581000.00",
                    "currentDeferredRevenue": "768927000.00",
                    "netDebt": "9259194000.00",
                    "shortTermDebt": "2739330000.00",
                    "shortLongTermDebt": "2468425000.00",
                    "shortLongTermDebtTotal": "10620277000.00",
                    "otherStockholderEquity": "1062636000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1916249000.00",
                    "longTermInvestments": "102220000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "425671000.00",
                    "longTermDebt": "5457915000.00",
                    "inventory": null,
                    "accountsPayable": "868259000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1285356000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15916350000.00",
                    "capitalLeaseObligations": "2693937000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36260000.00",
                    "nonCurrentLiabilitiesTotal": "13283616000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17832599000.00",
                    "cashAndShortTermInvestments": "1361083000.00",
                    "propertyPlantAndEquipmentGross": "15469552000.00",
                    "propertyPlantAndEquipmentNet": "14504321000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3046332000.00",
                    "netInvestedCapital": "7512742000.00",
                    "commonStockSharesOutstanding": "404407000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "14136373000.00",
                    "intangibleAssets": "5430000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "197636000.00",
                    "totalLiab": "14480400000.00",
                    "totalStockholderEquity": "-344027000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "706519000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-1424863000.00",
                    "otherLiab": null,
                    "goodWill": "19544000.00",
                    "otherAssets": null,
                    "cash": "1355216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3968224000.00",
                    "currentDeferredRevenue": "1079111000.00",
                    "netDebt": "4922383000.00",
                    "shortTermDebt": "1173219000.00",
                    "shortLongTermDebt": "1005352000.00",
                    "shortLongTermDebtTotal": "6277599000.00",
                    "otherStockholderEquity": "1080825000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2052845000.00",
                    "longTermInvestments": "100720000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1211000.00",
                    "netReceivables": "498782000.00",
                    "longTermDebt": "3445720000.00",
                    "inventory": null,
                    "accountsPayable": "1009375000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1048359000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12083528000.00",
                    "capitalLeaseObligations": "1826527000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24142000.00",
                    "nonCurrentLiabilitiesTotal": "10512176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14136373000.00",
                    "cashAndShortTermInvestments": "1356427000.00",
                    "propertyPlantAndEquipmentGross": "11521692000.00",
                    "propertyPlantAndEquipmentNet": "10909475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1915379000.00",
                    "netInvestedCapital": "4107045000.00",
                    "commonStockSharesOutstanding": "435533000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "403727000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-219515000.00",
                    "totalLiab": "131901000.00",
                    "totalStockholderEquity": "-131901000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-596591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "131901000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "219515000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "403727000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4976975000.00",
                    "intangibleAssets": "7003000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99451000.00",
                    "totalLiab": "5573566000.00",
                    "totalStockholderEquity": "-596591000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77879000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-612787000.00",
                    "otherLiab": null,
                    "goodWill": "19544000.00",
                    "otherAssets": null,
                    "cash": "217147000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "998461000.00",
                    "currentDeferredRevenue": "249831000.00",
                    "netDebt": "1782593000.00",
                    "shortTermDebt": "215188000.00",
                    "shortLongTermDebt": "171865000.00",
                    "shortLongTermDebtTotal": "1999740000.00",
                    "otherStockholderEquity": "16343000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "501992000.00",
                    "longTermInvestments": "42087000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2368000.00",
                    "netReceivables": "183026000.00",
                    "longTermDebt": "1351389000.00",
                    "inventory": null,
                    "accountsPayable": "455563000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "460393000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4474983000.00",
                    "capitalLeaseObligations": "476486000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7496000.00",
                    "nonCurrentLiabilitiesTotal": "4575105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4976975000.00",
                    "cashAndShortTermInvestments": "219515000.00",
                    "propertyPlantAndEquipmentGross": "4062752000.00",
                    "propertyPlantAndEquipmentNet": "3945956000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-496469000.00",
                    "netInvestedCapital": "926663000.00",
                    "commonStockSharesOutstanding": "403727000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "49302000000.00",
                    "intangibleAssets": "235000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "339000000.00",
                    "totalLiab": "45967000000.00",
                    "totalStockholderEquity": "3335000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5935000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-2643000000.00",
                    "otherLiab": null,
                    "goodWill": "1101000000.00",
                    "otherAssets": null,
                    "cash": "3946000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16440000000.00",
                    "currentDeferredRevenue": "1709000000.00",
                    "netDebt": "25876000000.00",
                    "shortTermDebt": "7173000000.00",
                    "shortLongTermDebt": "6708000000.00",
                    "shortLongTermDebtTotal": "29822000000.00",
                    "otherStockholderEquity": "5978000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7488000000.00",
                    "longTermInvestments": "117000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34000000.00",
                    "netReceivables": "3169000000.00",
                    "longTermDebt": "14665000000.00",
                    "inventory": null,
                    "accountsPayable": "1623000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1690000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41814000000.00",
                    "capitalLeaseObligations": "8449000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "286000000.00",
                    "nonCurrentLiabilitiesTotal": "29527000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "49302000000.00",
                    "cashAndShortTermInvestments": "3980000000.00",
                    "propertyPlantAndEquipmentGross": "42172000000.00",
                    "propertyPlantAndEquipmentNet": "38788000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8952000000.00",
                    "netInvestedCapital": "24708000000.00",
                    "commonStockSharesOutstanding": "435000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "17832599000.00",
                    "intangibleAssets": "4909000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129495000.00",
                    "totalLiab": "18246197000.00",
                    "totalStockholderEquity": "-413598000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "586065000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-1476235000.00",
                    "otherLiab": null,
                    "goodWill": "19544000.00",
                    "otherAssets": null,
                    "cash": "1361083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4962581000.00",
                    "currentDeferredRevenue": "768927000.00",
                    "netDebt": "9259194000.00",
                    "shortTermDebt": "2739330000.00",
                    "shortLongTermDebt": "2468425000.00",
                    "shortLongTermDebtTotal": "10620277000.00",
                    "otherStockholderEquity": "1062636000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1916249000.00",
                    "longTermInvestments": "102220000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "425671000.00",
                    "longTermDebt": "5457915000.00",
                    "inventory": null,
                    "accountsPayable": "868259000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1285356000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15916350000.00",
                    "capitalLeaseObligations": "2693937000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36260000.00",
                    "nonCurrentLiabilitiesTotal": "13283616000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17832599000.00",
                    "cashAndShortTermInvestments": "1361083000.00",
                    "propertyPlantAndEquipmentGross": "15469552000.00",
                    "propertyPlantAndEquipmentNet": "14504321000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3046332000.00",
                    "netInvestedCapital": "7512742000.00",
                    "commonStockSharesOutstanding": "218000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4976975000.00",
                    "intangibleAssets": "7003000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99451000.00",
                    "totalLiab": "5573566000.00",
                    "totalStockholderEquity": "-596591000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77879000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-612787000.00",
                    "otherLiab": null,
                    "goodWill": "19544000.00",
                    "otherAssets": null,
                    "cash": "217147000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "998461000.00",
                    "currentDeferredRevenue": "249831000.00",
                    "netDebt": "1782593000.00",
                    "shortTermDebt": "215188000.00",
                    "shortLongTermDebt": "171865000.00",
                    "shortLongTermDebtTotal": "1999740000.00",
                    "otherStockholderEquity": "16343000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "501992000.00",
                    "longTermInvestments": "42087000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2368000.00",
                    "netReceivables": "183026000.00",
                    "longTermDebt": "1351389000.00",
                    "inventory": null,
                    "accountsPayable": "455563000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "460393000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4474983000.00",
                    "capitalLeaseObligations": "476486000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7496000.00",
                    "nonCurrentLiabilitiesTotal": "4575105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4976975000.00",
                    "cashAndShortTermInvestments": "219515000.00",
                    "propertyPlantAndEquipmentGross": "4062752000.00",
                    "propertyPlantAndEquipmentNet": "3945956000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-496469000.00",
                    "netInvestedCapital": "926663000.00",
                    "commonStockSharesOutstanding": "192000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "180632000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-12",
                    "currency_symbol": "USD",
                    "investments": "-132000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7166000000.00",
                    "netBorrowings": "9573000000.00",
                    "totalCashFromFinancingActivities": "10071000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-626000000.00",
                    "changeInCash": "3584000000.00",
                    "beginPeriodCashFlow": "3320000000.00",
                    "endPeriodCashFlow": "6904000000.00",
                    "totalCashFromOperatingActivities": "679000000.00",
                    "issuanceOfCapitalStock": "997000000.00",
                    "depreciation": "1393000000.00",
                    "otherCashflowsFromInvestingActivities": "-62000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-435000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-499000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6422000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "558000000.00",
                    "stockBasedCompensation": "165000000.00",
                    "otherNonCashItems": "-872000000.00",
                    "freeCashFlow": "-5743000000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": "12000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7708000000.00",
                    "netBorrowings": "1955000000.00",
                    "totalCashFromFinancingActivities": "3914000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-740000000.00",
                    "changeInCash": "-810000000.00",
                    "beginPeriodCashFlow": "4130000000.00",
                    "endPeriodCashFlow": "3320000000.00",
                    "totalCashFromOperatingActivities": "2984000000.00",
                    "issuanceOfCapitalStock": "1985000000.00",
                    "depreciation": "1147000000.00",
                    "otherCashflowsFromInvestingActivities": "-25000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1042000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7695000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14000000.00",
                    "stockBasedCompensation": "153000000.00",
                    "otherNonCashItems": "2331000000.00",
                    "freeCashFlow": "-4711000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": "167293000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3926000000.00",
                    "netBorrowings": "3846164000.00",
                    "totalCashFromFinancingActivities": "3528894000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-452000000.00",
                    "changeInCash": "1454824000.00",
                    "beginPeriodCashFlow": "2491176000.00",
                    "endPeriodCashFlow": "3946000000.00",
                    "totalCashFromOperatingActivities": "1559000000.00",
                    "issuanceOfCapitalStock": "712000.00",
                    "depreciation": "821000000.00",
                    "otherCashflowsFromInvestingActivities": "172000000.00",
                    "dividendsPaid": "307000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1496000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1448861000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4060000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "846049000.00",
                    "stockBasedCompensation": "157000000.00",
                    "otherNonCashItems": "202951000.00",
                    "freeCashFlow": "-2501000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "investments": "-2470086000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2470086000.00",
                    "netBorrowings": "1725980000.00",
                    "totalCashFromFinancingActivities": "1696060000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-110124000.00",
                    "changeInCash": "778120000.00",
                    "beginPeriodCashFlow": "1713056000.00",
                    "endPeriodCashFlow": "2491176000.00",
                    "totalCashFromOperatingActivities": "1689134000.00",
                    "issuanceOfCapitalStock": "-712000.00",
                    "depreciation": "630479000.00",
                    "otherCashflowsFromInvestingActivities": "-23740000.00",
                    "dividendsPaid": "307000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "252189000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1455970000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2388888000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1017859000.00",
                    "stockBasedCompensation": "144431000.00",
                    "otherNonCashItems": "134514000.00",
                    "freeCashFlow": "-699754000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "investments": "-2442162000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2442162000.00",
                    "netBorrowings": "2344004000.00",
                    "totalCashFromFinancingActivities": "2229180000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-290509000.00",
                    "changeInCash": "-464233000.00",
                    "beginPeriodCashFlow": "2517816000.00",
                    "endPeriodCashFlow": "2053583000.00",
                    "totalCashFromOperatingActivities": "-251251000.00",
                    "issuanceOfCapitalStock": "67669000.00",
                    "depreciation": "559481000.00",
                    "otherCashflowsFromInvestingActivities": "56536000.00",
                    "dividendsPaid": "2592000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-865946000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1567728000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2452992000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-835184000.00",
                    "stockBasedCompensation": "145005000.00",
                    "otherNonCashItems": "123689000.00",
                    "freeCashFlow": "-2704243000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "investments": "-1433051000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1433051000.00",
                    "netBorrowings": "513852000.00",
                    "totalCashFromFinancingActivities": "1853866000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-314641000.00",
                    "changeInCash": "481983000.00",
                    "beginPeriodCashFlow": "2035833000.00",
                    "endPeriodCashFlow": "2517816000.00",
                    "totalCashFromOperatingActivities": "61168000.00",
                    "issuanceOfCapitalStock": "1422619000.00",
                    "depreciation": "443497000.00",
                    "otherCashflowsFromInvestingActivities": "-55000000.00",
                    "dividendsPaid": "26101000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-638750000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-56504000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1407359000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-396724000.00",
                    "stockBasedCompensation": "183973000.00",
                    "otherNonCashItems": "100446000.00",
                    "freeCashFlow": "-1346191000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3464229000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3464229000.00",
                    "netBorrowings": "3468742000.00",
                    "totalCashFromFinancingActivities": "3391280000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-51372000.00",
                    "changeInCash": "-26315000.00",
                    "beginPeriodCashFlow": "1424792000.00",
                    "endPeriodCashFlow": "1398477000.00",
                    "totalCashFromOperatingActivities": "186732000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "365419000.00",
                    "otherCashflowsFromInvestingActivities": "-58182000.00",
                    "dividendsPaid": "28414000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "52627000.00",
                    "salePurchaseOfStock": "-28414000.00",
                    "otherCashflowsFromFinancingActivities": "-50304000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3497827000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-230797000.00",
                    "stockBasedCompensation": "8021000.00",
                    "otherNonCashItems": "62928000.00",
                    "freeCashFlow": "-3311095000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-1172654000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1172654000.00",
                    "netBorrowings": "1217869000.00",
                    "totalCashFromFinancingActivities": "1213584000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-359807000.00",
                    "changeInCash": "682152000.00",
                    "beginPeriodCashFlow": "1239898000.00",
                    "endPeriodCashFlow": "1922050000.00",
                    "totalCashFromOperatingActivities": "641222000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "254024000.00",
                    "otherCashflowsFromInvestingActivities": "-4745000.00",
                    "dividendsPaid": "29331000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-151599000.00",
                    "salePurchaseOfStock": "-1470000.00",
                    "otherCashflowsFromFinancingActivities": "25831000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1215155000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "299727000.00",
                    "stockBasedCompensation": "7617000.00",
                    "otherNonCashItems": "402616000.00",
                    "freeCashFlow": "-573933000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-2249932000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2249932000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1940289000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-323021000.00",
                    "changeInCash": "-427467000.00",
                    "beginPeriodCashFlow": "1667365000.00",
                    "endPeriodCashFlow": "1239898000.00",
                    "totalCashFromOperatingActivities": "-117824000.00",
                    "issuanceOfCapitalStock": "1147476000.00",
                    "depreciation": "164460000.00",
                    "otherCashflowsFromInvestingActivities": "-51433000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-235076000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24739000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2247161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-337185000.00",
                    "stockBasedCompensation": "7660000.00",
                    "otherNonCashItems": "341741000.00",
                    "freeCashFlow": "-2364985000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1771243000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1771243000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "919495000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-129248000.00",
                    "changeInCash": "1187290000.00",
                    "beginPeriodCashFlow": "480075000.00",
                    "endPeriodCashFlow": "1667365000.00",
                    "totalCashFromOperatingActivities": "2039038000.00",
                    "issuanceOfCapitalStock": "25000000.00",
                    "depreciation": "79510000.00",
                    "otherCashflowsFromInvestingActivities": "-29308000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "54328000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32241000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1741935000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1946139000.00",
                    "stockBasedCompensation": "8189000.00",
                    "otherNonCashItems": "119762000.00",
                    "freeCashFlow": "297103000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1254449000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1254449000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1214518000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-170574000.00",
                    "changeInCash": "3690000.00",
                    "beginPeriodCashFlow": "476385000.00",
                    "endPeriodCashFlow": "480075000.00",
                    "totalCashFromOperatingActivities": "43621000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "53330000.00",
                    "otherCashflowsFromInvestingActivities": "-74395000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-108124000.00",
                    "salePurchaseOfStock": "-32054000.00",
                    "otherCashflowsFromFinancingActivities": "-4290000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1180054000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22504000.00",
                    "stockBasedCompensation": "8096000.00",
                    "otherNonCashItems": "159146000.00",
                    "freeCashFlow": "-1136433000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": "250000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10271000000.00",
                    "netBorrowings": "8430000000.00",
                    "totalCashFromFinancingActivities": "9308000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1167000000.00",
                    "changeInCash": "2547523000.00",
                    "beginPeriodCashFlow": "1398477000.00",
                    "endPeriodCashFlow": "3946000000.00",
                    "totalCashFromOperatingActivities": "3058000000.00",
                    "issuanceOfCapitalStock": "1491000000.00",
                    "depreciation": "2454000000.00",
                    "otherCashflowsFromInvestingActivities": "150000000.00",
                    "dividendsPaid": "29000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2749000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-264000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10309000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "632000000.00",
                    "stockBasedCompensation": "630000000.00",
                    "otherNonCashItems": "562000000.00",
                    "freeCashFlow": "-7251000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-8658058000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8658058000.00",
                    "netBorrowings": "6433736000.00",
                    "totalCashFromFinancingActivities": "7464648000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-863448000.00",
                    "changeInCash": "1555758000.00",
                    "beginPeriodCashFlow": "480075000.00",
                    "endPeriodCashFlow": "2035833000.00",
                    "totalCashFromOperatingActivities": "2749168000.00",
                    "issuanceOfCapitalStock": "1172476000.00",
                    "depreciation": "863413000.00",
                    "otherCashflowsFromInvestingActivities": "-93668000.00",
                    "dividendsPaid": "57745000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-279720000.00",
                    "salePurchaseOfStock": "-1470000.00",
                    "otherCashflowsFromFinancingActivities": "1090127000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8702078000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1677884000.00",
                    "stockBasedCompensation": "31487000.00",
                    "otherNonCashItems": "927047000.00",
                    "freeCashFlow": "-5952910000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3147710000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3147710000.00",
                    "netBorrowings": "1413682000.00",
                    "totalCashFromFinancingActivities": "1787751000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-593748000.00",
                    "changeInCash": "472691000.00",
                    "beginPeriodCashFlow": "7384000.00",
                    "endPeriodCashFlow": "480075000.00",
                    "totalCashFromOperatingActivities": "1832650000.00",
                    "issuanceOfCapitalStock": "435602000.00",
                    "depreciation": "103210000.00",
                    "otherCashflowsFromInvestingActivities": "-177269000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-162413000.00",
                    "salePurchaseOfStock": "-32054000.00",
                    "otherCashflowsFromFinancingActivities": "391286000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2943130000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1700697000.00",
                    "stockBasedCompensation": "15154000.00",
                    "otherNonCashItems": "571521000.00",
                    "freeCashFlow": "-1110480000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-79183000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79183000.00",
                    "netBorrowings": "86945000.00",
                    "totalCashFromFinancingActivities": "81454000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30866000.00",
                    "changeInCash": "3181000.00",
                    "beginPeriodCashFlow": "4203000.00",
                    "endPeriodCashFlow": "7384000.00",
                    "totalCashFromOperatingActivities": "910000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11695000.00",
                    "otherCashflowsFromInvestingActivities": "-13779000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1893000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5491000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72404000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7905000.00",
                    "stockBasedCompensation": "1490000.00",
                    "otherNonCashItems": "11970000.00",
                    "freeCashFlow": "-71494000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-564000000.00",
                    "minorityInterest": null,
                    "netIncome": "-626000000.00",
                    "sellingGeneralAdministrative": "178000000.00",
                    "sellingAndMarketingExpenses": "60000000.00",
                    "grossProfit": "1696000000.00",
                    "reconciledDepreciation": "1393000000.00",
                    "ebit": "76000000.00",
                    "ebitda": "1469000000.00",
                    "depreciationAndAmortization": "1393000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-49000000.00",
                    "otherOperatingExpenses": "2624000000.00",
                    "interestExpense": "640000000.00",
                    "taxProvision": "62000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-640000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62000000.00",
                    "totalRevenue": "2575000000.00",
                    "totalOperatingExpenses": "1745000000.00",
                    "costOfRevenue": "879000000.00",
                    "totalOtherIncomeExpenseNet": "-515000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-626000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-656000000.00",
                    "minorityInterest": null,
                    "netIncome": "-740000000.00",
                    "sellingGeneralAdministrative": "164000000.00",
                    "sellingAndMarketingExpenses": "69000000.00",
                    "grossProfit": "1362000000.00",
                    "reconciledDepreciation": "1147000000.00",
                    "ebit": "-120000000.00",
                    "ebitda": "1027000000.00",
                    "depreciationAndAmortization": "1147000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-144000000.00",
                    "otherOperatingExpenses": "2222000000.00",
                    "interestExpense": "536000000.00",
                    "taxProvision": "84000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-536000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "84000000.00",
                    "totalRevenue": "2078000000.00",
                    "totalOperatingExpenses": "1506000000.00",
                    "costOfRevenue": "716000000.00",
                    "totalOtherIncomeExpenseNet": "-512000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-740000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-466857000.00",
                    "minorityInterest": null,
                    "netIncome": "-451726000.00",
                    "sellingGeneralAdministrative": "150165000.00",
                    "sellingAndMarketingExpenses": "52007000.00",
                    "grossProfit": "1062789000.00",
                    "reconciledDepreciation": "820543000.00",
                    "ebit": "-79213000.00",
                    "ebitda": "741330000.00",
                    "depreciationAndAmortization": "820543000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-89589000.00",
                    "otherOperatingExpenses": "1661493000.00",
                    "interestExpense": "387644000.00",
                    "taxProvision": "-15131000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-387644000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15131000.00",
                    "totalRevenue": "1571904000.00",
                    "totalOperatingExpenses": "1152378000.00",
                    "costOfRevenue": "509115000.00",
                    "totalOtherIncomeExpenseNet": "-377268000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-451726000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-236804000.00",
                    "minorityInterest": null,
                    "netIncome": "-110124000.00",
                    "sellingGeneralAdministrative": "151878000.00",
                    "sellingAndMarketingExpenses": "44645000.00",
                    "grossProfit": "995852000.00",
                    "reconciledDepreciation": "630479000.00",
                    "ebit": "73751000.00",
                    "ebitda": "704208000.00",
                    "depreciationAndAmortization": "630457000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51850000.00",
                    "otherOperatingExpenses": "1312826000.00",
                    "interestExpense": "310555000.00",
                    "taxProvision": "-126680000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-310555000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-126680000.00",
                    "totalRevenue": "1364676000.00",
                    "totalOperatingExpenses": "944002000.00",
                    "costOfRevenue": "368824000.00",
                    "totalOtherIncomeExpenseNet": "-288654000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-110124000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-242734000.00",
                    "minorityInterest": null,
                    "netIncome": "-290509000.00",
                    "sellingGeneralAdministrative": "174200000.00",
                    "sellingAndMarketingExpenses": "36799000.00",
                    "grossProfit": "900121000.00",
                    "reconciledDepreciation": "559481000.00",
                    "ebit": "24232000.00",
                    "ebitda": "583713000.00",
                    "depreciationAndAmortization": "559481000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19209000.00",
                    "otherOperatingExpenses": "1193579000.00",
                    "interestExpense": "266966000.00",
                    "taxProvision": "47775000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-266966000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47775000.00",
                    "totalRevenue": "1212788000.00",
                    "totalOperatingExpenses": "880912000.00",
                    "costOfRevenue": "312667000.00",
                    "totalOtherIncomeExpenseNet": "-261943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-290509000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-268605000.00",
                    "minorityInterest": null,
                    "netIncome": "-314641000.00",
                    "sellingGeneralAdministrative": "174757000.00",
                    "sellingAndMarketingExpenses": "10549000.00",
                    "grossProfit": "719238000.00",
                    "reconciledDepreciation": "443497000.00",
                    "ebit": "-4770000.00",
                    "ebitda": "438727000.00",
                    "depreciationAndAmortization": "443497000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27470000.00",
                    "otherOperatingExpenses": "1009102000.00",
                    "interestExpense": "263835000.00",
                    "taxProvision": "46036000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-263835000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46036000.00",
                    "totalRevenue": "981632000.00",
                    "totalOperatingExpenses": "746708000.00",
                    "costOfRevenue": "262394000.00",
                    "totalOtherIncomeExpenseNet": "-241135000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-314641000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29334000.00",
                    "minorityInterest": null,
                    "netIncome": "-51372000.00",
                    "sellingGeneralAdministrative": "47576000.00",
                    "sellingAndMarketingExpenses": "5613000.00",
                    "grossProfit": "565272000.00",
                    "reconciledDepreciation": "365419000.00",
                    "ebit": "119693000.00",
                    "ebitda": "485112000.00",
                    "depreciationAndAmortization": "365419000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112674000.00",
                    "otherOperatingExpenses": "634756000.00",
                    "interestExpense": "149027000.00",
                    "taxProvision": "22038000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-149027000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22038000.00",
                    "totalRevenue": "747430000.00",
                    "totalOperatingExpenses": "452598000.00",
                    "costOfRevenue": "182158000.00",
                    "totalOtherIncomeExpenseNet": "-142008000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51372000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-318148000.00",
                    "minorityInterest": null,
                    "netIncome": "-359807000.00",
                    "sellingGeneralAdministrative": "33628000.00",
                    "sellingAndMarketingExpenses": "4554000.00",
                    "grossProfit": "440807000.00",
                    "reconciledDepreciation": "254024000.00",
                    "ebit": "-213773000.00",
                    "ebitda": "40251000.00",
                    "depreciationAndAmortization": "254024000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117116000.00",
                    "otherOperatingExpenses": "466825000.00",
                    "interestExpense": "104375000.00",
                    "taxProvision": "41659000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-104375000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41659000.00",
                    "totalRevenue": "583941000.00",
                    "totalOperatingExpenses": "323691000.00",
                    "costOfRevenue": "143134000.00",
                    "totalOtherIncomeExpenseNet": "-435264000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-359807000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-282870000.00",
                    "minorityInterest": null,
                    "netIncome": "-323021000.00",
                    "sellingGeneralAdministrative": "21754000.00",
                    "sellingAndMarketingExpenses": "4172000.00",
                    "grossProfit": "286533000.00",
                    "reconciledDepreciation": "164460000.00",
                    "ebit": "-216104000.00",
                    "ebitda": "-51644000.00",
                    "depreciationAndAmortization": "164460000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77721000.00",
                    "otherOperatingExpenses": "317650000.00",
                    "interestExpense": "66766000.00",
                    "taxProvision": "40151000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-66766000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40151000.00",
                    "totalRevenue": "395371000.00",
                    "totalOperatingExpenses": "208812000.00",
                    "costOfRevenue": "108838000.00",
                    "totalOtherIncomeExpenseNet": "-360591000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-323021000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-113849000.00",
                    "minorityInterest": null,
                    "netIncome": "-129248000.00",
                    "sellingGeneralAdministrative": "15686000.00",
                    "sellingAndMarketingExpenses": "4050000.00",
                    "grossProfit": "129464000.00",
                    "reconciledDepreciation": "79510000.00",
                    "ebit": "-73193000.00",
                    "ebitda": "6317000.00",
                    "depreciationAndAmortization": "79510000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16847000.00",
                    "otherOperatingExpenses": "171837000.00",
                    "interestExpense": "40656000.00",
                    "taxProvision": "15399000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-40656000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15399000.00",
                    "totalRevenue": "188684000.00",
                    "totalOperatingExpenses": "112617000.00",
                    "costOfRevenue": "59220000.00",
                    "totalOtherIncomeExpenseNet": "-130696000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-129248000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-154390000.00",
                    "minorityInterest": null,
                    "netIncome": "-170574000.00",
                    "sellingGeneralAdministrative": "12467000.00",
                    "sellingAndMarketingExpenses": "4566000.00",
                    "grossProfit": "81149000.00",
                    "reconciledDepreciation": "53330000.00",
                    "ebit": "-138300000.00",
                    "ebitda": "-84970000.00",
                    "depreciationAndAmortization": "53330000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1817000.00",
                    "otherOperatingExpenses": "117814000.00",
                    "interestExpense": "16090000.00",
                    "taxProvision": "16184000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16090000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16184000.00",
                    "totalRevenue": "115997000.00",
                    "totalOperatingExpenses": "82966000.00",
                    "costOfRevenue": "34848000.00",
                    "totalOtherIncomeExpenseNet": "-152573000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-170574000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1215000000.00",
                    "minorityInterest": null,
                    "netIncome": "-1167000000.00",
                    "sellingGeneralAdministrative": "651000000.00",
                    "sellingAndMarketingExpenses": "144000000.00",
                    "grossProfit": "3678000000.00",
                    "reconciledDepreciation": "2454000000.00",
                    "ebit": "14000000.00",
                    "ebitda": "2468000000.00",
                    "depreciationAndAmortization": "2454000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46000000.00",
                    "otherOperatingExpenses": "5177000000.00",
                    "interestExpense": "1229000000.00",
                    "taxProvision": "-48000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1229000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-48000000.00",
                    "totalRevenue": "5131000000.00",
                    "totalOperatingExpenses": "3724000000.00",
                    "costOfRevenue": "1453000000.00",
                    "totalOtherIncomeExpenseNet": "-1169000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1167000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-744000000.00",
                    "minorityInterest": null,
                    "netIncome": "-863000000.00",
                    "sellingGeneralAdministrative": "119000000.00",
                    "sellingAndMarketingExpenses": "18000000.00",
                    "grossProfit": "1422000000.00",
                    "reconciledDepreciation": "863413000.00",
                    "ebit": "-383000000.00",
                    "ebitda": "480000000.00",
                    "depreciationAndAmortization": "863000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "324000000.00",
                    "otherOperatingExpenses": "1591000000.00",
                    "interestExpense": "361000000.00",
                    "taxProvision": "119247000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-360824000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "119000000.00",
                    "totalRevenue": "1915000000.00",
                    "totalOperatingExpenses": "1098000000.00",
                    "costOfRevenue": "493000000.00",
                    "totalOtherIncomeExpenseNet": "-1068000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-863448000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-558000000.00",
                    "minorityInterest": null,
                    "netIncome": "-594000000.00",
                    "sellingGeneralAdministrative": "30000000.00",
                    "sellingAndMarketingExpenses": "13000000.00",
                    "grossProfit": "160000000.00",
                    "reconciledDepreciation": "103210000.00",
                    "ebit": "-530000000.00",
                    "ebitda": "-427000000.00",
                    "depreciationAndAmortization": "103000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14000000.00",
                    "otherOperatingExpenses": "243000000.00",
                    "interestExpense": "28000000.00",
                    "taxProvision": "35701000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-28404000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36000000.00",
                    "totalRevenue": "229000000.00",
                    "totalOperatingExpenses": "174000000.00",
                    "costOfRevenue": "69000000.00",
                    "totalOtherIncomeExpenseNet": "-544000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-593748000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35016000.00",
                    "minorityInterest": null,
                    "netIncome": "-31055000.00",
                    "sellingGeneralAdministrative": "6001000.00",
                    "sellingAndMarketingExpenses": "2481000.00",
                    "grossProfit": "3708000.00",
                    "reconciledDepreciation": "11695000.00",
                    "ebit": "-25572000.00",
                    "ebitda": "-13877000.00",
                    "depreciationAndAmortization": "11695000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22880000.00",
                    "otherOperatingExpenses": "38710000.00",
                    "interestExpense": "9444000.00",
                    "taxProvision": "-4150000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9444000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4150000.00",
                    "totalRevenue": "15830000.00",
                    "totalOperatingExpenses": "26588000.00",
                    "costOfRevenue": "12122000.00",
                    "totalOtherIncomeExpenseNet": "-12136000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30866000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
CoreWeave, Inc. Class A Common Stock

1 Year

3 Year

10 Year

Actions

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
