CTNT.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Huan Liu	Founder, Interim CFO, CEO & Chairman	1982
Mr. Walter Folker	Vice President of Procurement	1957
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 03, 2024	Huan Liu	N/A	Sale	45.94K	$6.52	$299.52K	SEC
May 23, 2024	Xiaolin Tang	N/A	Sale	93.75K	$16.96	$1.59M	SEC
May 17, 2024	Juguang Zhang	N/A	Sale	31.00	$152.48	$4.73K	SEC
May 13, 2024	Huoyuan Chen	N/A	Sale	25.00	$22.72	$568.00	SEC
May 07, 2024	Huoyuan Chen	N/A	Sale	62.00	$28.16	$1.75K	SEC
Apr 19, 2024	Huoyuan Chen	N/A	Sale	6.00	$23.36	$140.16	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Fiduciary Trust Co	28.09K	Jun 30, 2026	0.01%	$0.00	0.00%
Morgan Stanley - Brokerage Accounts	20.00K	Jun 30, 2026	0.01%	$0.00	0.00%
Geode Capital Management, LLC	16.46K	Jun 30, 2026	0.01%	$0.00	7,215.11%
Vanguard Capital Management, LLC	13.05K	Jun 30, 2026	0.01%	$0.00	0.00%
SG Americas Securities, LLC	11.65K	Jun 30, 2026	0.01%	$0.00	0.00%
UBS Group AG	4.05K	Jun 30, 2026	0.00%	$0.00	33,633.33%
Tower Research Capital LLC	3.51K	Jun 30, 2026	0.00%	$0.00	43,825.00%
Caitong International Asset Management Co., Limited.	62.00	Jun 30, 2026	0.00%	$0.00	0.00%
Advisor Group Holdings, Inc.	0.00	Jun 30, 2026	0.00%	$0.00	0.00%
XTX Topco Ltd	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
Citadel Advisors Llc	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Extended Market Index	35.25K	0.02%	▲ 114.17%	Aug 31, 2026
2	Fidelity Series Total Market Index	5.25K	0.00%	▲ 0.00%	Aug 31, 2026
3	Fidelity Total Market Index	1.27K	0.00%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $2.75M
EBITDA: $-3.63M
Book Value: $3.81K
Earnings/Share: $-21.98K
Profit Margin: -206.78%
Operating Margin: -101.48%
ROA (TTM): -4.87%
ROE (TTM): -6.39%
Revenue (TTM): $1.42M
Revenue/Share (TTM): $2.71
Earnings Growth (YOY): 71.40%
Revenue Growth (YOY): 145.40%
Valuation Metrics

Enterprise Value: $1.71M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 1.33M
Shares Float: 19.38K
% Insiders: 1.02%
% Institutions: 0.048%
Shares Short: 97.39K
Shares Short (Prior Month): 71.95K
Short Ratio: 0.06
Short % Float: 7.31%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.29M
Cost of Goods Sold
adjust
$-1.12M
Gross Profit
subtotal
$166.78K
SG&A
adjust
$-3.86M
Other Operating Expense
adjust
$-147.25K
Operating Income
subtotal
$-3.84M
Other / Non-Operating Items
adjust
$195.04K
Net Income
subtotal
$-3.65M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CTNT",
        "Type": "Common Stock",
        "Name": "Cheetah Net Supply Chain Service Inc. Class A Common Stock",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01G66JNZ4",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "CTNT.US",
        "CUSIP": null,
        "CIK": "0001951667",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2023-08-01",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Integrated Freight & Logistics",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Distributors",
        "GicSubIndustry": "Distributors",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Cheetah Net Supply Chain Service Inc., together with its subsidiaries, provides logistics and warehousing services in the United States and internationally. It also provides freight forwarding, cargo storage, customs clearance, labor, and cargo loading and unloading services; warehousing services, such as medical supplies, vehicles, infant care items, and hazardous chemicals; and logistics services, including ocean and air freight, and trucking services. Cheetah Net Supply Chain Service Inc. was formerly known as Yuan Qiu Business Group LLC and changed its name to Cheetah Net Supply Chain Service Inc. in March 2022. The company was incorporated in 2016 and is headquartered in Irvine, California. Cheetah Net Supply Chain Service Inc. operates as a subsidiary of Fairview Eastern International Holdings Limited.",
        "Address": "8707 Research Drive, Irvine, CA, United States, 92618",
        "AddressData": {
            "Street": "8707 Research Drive",
            "City": "Irvine",
            "State": "CA",
            "Country": "United States",
            "ZIP": "92618"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Huan  Liu",
                "Title": "Founder, Interim CFO, CEO & Chairman",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Walter  Folker",
                "Title": "Vice President of Procurement",
                "YearBorn": "1957"
            }
        ],
        "Phone": "949 740 7799",
        "WebURL": "https://cheetah-net.com",
        "LogoURL": "/img/logos/US/CTNT.png",
        "FullTimeEmployees": 12,
        "UpdatedAt": "2026-11-03"
    },
    "Highlights": {
        "MarketCapitalization": 2746799,
        "MarketCapitalizationMln": 2.7468,
        "EBITDA": -3626724,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 3,
        "BookValue": 3813.815,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -21979.5,
        "EPSEstimateCurrentYear": -134.9993,
        "EPSEstimateNextYear": -86.9996,
        "EPSEstimateNextQuarter": -0.31,
        "EPSEstimateCurrentQuarter": -0.66,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -2.0678,
        "OperatingMarginTTM": -1.0148,
        "ReturnOnAssetsTTM": -0.0487,
        "ReturnOnEquityTTM": -0.0639,
        "RevenueTTM": 1416220,
        "RevenuePerShareTTM": 2.712,
        "QuarterlyRevenueGrowthYOY": 1.454,
        "GrossProfitTTM": 114986,
        "DilutedEpsTTM": -21979.5,
        "QuarterlyEarningsGrowthYOY": 0.714
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 1.9395,
        "PriceBookMRQ": 0.0339,
        "EnterpriseValue": 1713569,
        "EnterpriseValueRevenue": 1.21,
        "EnterpriseValueEbitda": 34.3904
    },
    "SharesStats": {
        "SharesOutstanding": 1332087,
        "SharesFloat": 19375,
        "PercentInsiders": 1.024,
        "PercentInstitutions": 0.048,
        "SharesShort": 97387,
        "SharesShortPriorMonth": 71953,
        "ShortRatio": 0.06,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0731
    },
    "Technicals": {
        "Beta": -0.608,
        "52WeekHigh": 63600,
        "52WeekLow": 1.9901,
        "50DayMA": 59.2114,
        "200DayMA": 12769.127,
        "SharesShort": 97387,
        "SharesShortPriorMonth": 71953,
        "ShortRatio": 0.06,
        "ShortPercent": 0.0731
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:150",
        "LastSplitDate": "2026-09-28",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 3,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.014,
                "totalAssets": 0,
                "currentShares": 28091,
                "change": 28091,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.01,
                "totalAssets": 0,
                "currentShares": 20000,
                "change": 20000,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0082,
                "totalAssets": 0,
                "currentShares": 16459,
                "change": 16234,
                "change_p": 7215.1111
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0065,
                "totalAssets": 0,
                "currentShares": 13054,
                "change": 13054,
                "change_p": 0
            },
            {
                "name": "SG Americas Securities, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0058,
                "totalAssets": 0,
                "currentShares": 11649,
                "change": 11649,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.002,
                "totalAssets": 0,
                "currentShares": 4048,
                "change": 4036,
                "change_p": 33633.3333
            },
            {
                "name": "Tower Research Capital LLC",
                "date": "2026-06-30",
                "totalShares": 0.0018,
                "totalAssets": 0.0001,
                "currentShares": 3514,
                "change": 3506,
                "change_p": 43825
            },
            {
                "name": "Caitong International Asset Management Co., Limited.",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 62,
                "change": 62,
                "change_p": 0
            },
            {
                "name": "Advisor Group Holdings, Inc.",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -60,
                "change_p": -100
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -108,
                "change_p": -100
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0164,
                "totalAssets": 0.0001,
                "currentShares": 35250,
                "change": 18791,
                "change_p": 114.1685
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0024,
                "totalAssets": 0,
                "currentShares": 5249,
                "change": 5249,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0006,
                "totalAssets": 0,
                "currentShares": 1272,
                "change": 1272,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-12-03",
            "ownerCik": null,
            "ownerName": "Huan Liu",
            "transactionDate": "2024-12-03",
            "transactionCode": "S",
            "transactionAmount": 45938,
            "transactionPrice": 6.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1951667/000110465924125899/xslF345X05/tm2430315-1_4seq1.xml"
        },
        {
            "date": "2024-05-23",
            "ownerCik": null,
            "ownerName": "Xiaolin Tang",
            "transactionDate": "2024-05-23",
            "transactionCode": "S",
            "transactionAmount": 93750,
            "transactionPrice": 16.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1951667/000110465924067613/xslF345X05/tm2416041-2_4seq1.xml"
        },
        {
            "date": "2024-05-17",
            "ownerCik": null,
            "ownerName": "Juguang Zhang",
            "transactionDate": "2024-05-17",
            "transactionCode": "S",
            "transactionAmount": 31,
            "transactionPrice": 152.48,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1951667/000110465924067611/xslF345X05/tm2416041-1_4seq1.xml"
        },
        {
            "date": "2024-05-13",
            "ownerCik": null,
            "ownerName": "Huoyuan Chen",
            "transactionDate": "2024-05-13",
            "transactionCode": "S",
            "transactionAmount": 25,
            "transactionPrice": 22.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1951667/000110465924071119/xslF345X05/tm2417110-1_4seq1.xml"
        },
        {
            "date": "2024-05-07",
            "ownerCik": null,
            "ownerName": "Huoyuan Chen",
            "transactionDate": "2024-05-07",
            "transactionCode": "S",
            "transactionAmount": 62,
            "transactionPrice": 28.16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1951667/000110465924071119/xslF345X05/tm2417110-1_4seq1.xml"
        },
        {
            "date": "2024-04-19",
            "ownerCik": null,
            "ownerName": "Huoyuan Chen",
            "transactionDate": "2024-04-19",
            "transactionCode": "S",
            "transactionAmount": 6,
            "transactionPrice": 23.36,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1951667/000110465924071119/xslF345X05/tm2417110-1_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "0.0127",
                "shares": 12700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "0.0001",
                "shares": 100
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "0.0098",
                "shares": 9800
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "0.0000",
                "shares": 0
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.0000",
                "shares": 0
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "0.0127",
                "shares": 12700
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "0.0009",
                "shares": 900
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "0.0001",
                "shares": 100
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "0.0001",
                "shares": 100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "0.0001",
                "shares": 100
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "0.0001",
                "shares": 100
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "0.0098",
                "shares": 9800
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "0.0001",
                "shares": 100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "0.0001",
                "shares": 100
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "0.0004",
                "shares": 400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "0.0000",
                "shares": 0
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "0.0000",
                "shares": 0
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "0.0000",
                "shares": 0
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "0.0000",
                "shares": 0
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.0000",
                "shares": 0
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "0.0000",
                "shares": 0
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "0.0000",
                "shares": 0
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "0.0000",
                "shares": 0
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-06",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-13",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.66,
                "epsDifference": 0.7,
                "surprisePercent": 106.0606
            },
            "2026-03-31": {
                "reportDate": "2026-05-18",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -4.53,
                "epsEstimate": -10,
                "epsDifference": 5.47,
                "surprisePercent": 54.7
            },
            "2025-12-31": {
                "reportDate": "2026-03-20",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -64,
                "epsEstimate": -50,
                "epsDifference": -14,
                "surprisePercent": -28
            },
            "2025-09-30": {
                "reportDate": "2025-11-07",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -82,
                "epsEstimate": -52,
                "epsDifference": -30,
                "surprisePercent": -57.6923
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -32,
                "epsEstimate": -42,
                "epsDifference": 10,
                "surprisePercent": 23.8095
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -46,
                "epsEstimate": -42,
                "epsDifference": -4,
                "surprisePercent": -9.5238
            },
            "2024-12-31": {
                "reportDate": "2025-03-12",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.63,
                "epsEstimate": 0.03,
                "epsDifference": -0.66,
                "surprisePercent": -2200
            },
            "2024-09-30": {
                "reportDate": "2024-11-13",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -212,
                "epsEstimate": -64,
                "epsDifference": -148,
                "surprisePercent": -231.25
            },
            "2024-06-30": {
                "reportDate": "2024-08-13",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -96,
                "epsEstimate": -32,
                "epsDifference": -64,
                "surprisePercent": -200
            },
            "2024-03-31": {
                "reportDate": "2024-05-13",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -96,
                "epsEstimate": -32,
                "epsDifference": -64,
                "surprisePercent": -200
            },
            "2023-12-31": {
                "reportDate": "2024-03-18",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0021,
                "epsEstimate": 0.01,
                "epsDifference": -0.0121,
                "surprisePercent": -121
            },
            "2023-09-30": {
                "reportDate": "2023-11-29",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "-86.9996",
                "earningsEstimateLow": "-86.9996",
                "earningsEstimateHigh": "-86.9996",
                "earningsEstimateYearAgoEps": "-134.9993",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3556",
                "revenueEstimateAvg": "3500000.00",
                "revenueEstimateLow": "3500000.00",
                "revenueEstimateHigh": "3500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.5217",
                "epsTrendCurrent": "-86.9996",
                "epsTrend7daysAgo": "-166.4992",
                "epsTrend30daysAgo": "-166.4992",
                "epsTrend60daysAgo": "-166.4992",
                "epsTrend90daysAgo": "-166.4992",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-134.9993",
                "earningsEstimateLow": "-134.9993",
                "earningsEstimateHigh": "-134.9993",
                "earningsEstimateYearAgoEps": "-33599.8320",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9960",
                "revenueEstimateAvg": "2300000.00",
                "revenueEstimateLow": "2300000.00",
                "revenueEstimateHigh": "2300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.7850",
                "epsTrendCurrent": "-134.9993",
                "epsTrend7daysAgo": "-272.9986",
                "epsTrend30daysAgo": "-272.9986",
                "epsTrend60daysAgo": "-272.9986",
                "epsTrend90daysAgo": "-272.9986",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-31.4998",
                "earningsEstimateLow": "-31.4998",
                "earningsEstimateHigh": "-31.4998",
                "earningsEstimateYearAgoEps": "-12299.9380",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9974",
                "revenueEstimateAvg": "600000.00",
                "revenueEstimateLow": "600000.00",
                "revenueEstimateHigh": "600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.6577",
                "epsTrendCurrent": "-31.4998",
                "epsTrend7daysAgo": "-46.4998",
                "epsTrend30daysAgo": "-46.4998",
                "epsTrend60daysAgo": "-46.4998",
                "epsTrend90daysAgo": "-46.4998",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.6600",
                "earningsEstimateLow": "-0.6600",
                "earningsEstimateHigh": "-0.6600",
                "earningsEstimateYearAgoEps": "-32.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9794",
                "revenueEstimateAvg": "100000.00",
                "revenueEstimateLow": "100000.00",
                "revenueEstimateHigh": "100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.7176",
                "epsTrendCurrent": "-0.6600",
                "epsTrend7daysAgo": "-6.0000",
                "epsTrend30daysAgo": "-6.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-10.0000",
                "earningsEstimateLow": "-10.0000",
                "earningsEstimateHigh": "-10.0000",
                "earningsEstimateYearAgoEps": "-46.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7826",
                "revenueEstimateAvg": "200000.00",
                "revenueEstimateLow": "200000.00",
                "revenueEstimateHigh": "200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.5832",
                "epsTrendCurrent": "-10.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.8300",
                "earningsEstimateLow": "-0.8300",
                "earningsEstimateHigh": "-0.8300",
                "earningsEstimateYearAgoEps": "-2.6500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6868",
                "revenueEstimateAvg": "1500000.00",
                "revenueEstimateLow": "1500000.00",
                "revenueEstimateHigh": "1500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "2.2908",
                "epsTrendCurrent": "-0.8300",
                "epsTrend7daysAgo": "-0.9100",
                "epsTrend30daysAgo": "-0.9100",
                "epsTrend60daysAgo": "-0.9100",
                "epsTrend90daysAgo": "-0.9100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.2600",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "-0.2600",
                "earningsEstimateYearAgoEps": "-1.0600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7547",
                "revenueEstimateAvg": "400000.00",
                "revenueEstimateLow": "400000.00",
                "revenueEstimateHigh": "400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "5.5349",
                "epsTrendCurrent": "-0.2600",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "300000.00",
                "revenueEstimateLow": "300000.00",
                "revenueEstimateHigh": "300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0209",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "100000.00",
                "revenueEstimateLow": "100000.00",
                "revenueEstimateHigh": "100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.9337",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-17.2500",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-17.2500",
                "revenueEstimateAvg": "1900000.00",
                "revenueEstimateLow": "1900000.00",
                "revenueEstimateHigh": "1900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.9504",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3200",
                "earningsEstimateLow": "-0.3200",
                "earningsEstimateHigh": "-0.3200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "900000.00",
                "revenueEstimateLow": "900000.00",
                "revenueEstimateHigh": "900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3200",
                "epsTrend7daysAgo": "-0.3200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2700000.00",
                "revenueEstimateLow": "2700000.00",
                "revenueEstimateHigh": "2700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -4.49
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -224
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -404.63
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.1579
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "82516592.00",
                    "intangibleAssets": "505000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-5588935.00",
                    "totalLiab": "2190010.00",
                    "totalStockholderEquity": "80326582.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "319536.00",
                    "commonStock": "316.00",
                    "capitalStock": "316.00",
                    "retainedEarnings": "-8875534.00",
                    "otherLiab": null,
                    "goodWill": "2665654.00",
                    "otherAssets": null,
                    "cash": "2143604.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1592490.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1006557.00",
                    "shortTermDebt": "539528.00",
                    "shortLongTermDebt": "37279.00",
                    "shortLongTermDebtTotal": "1137047.00",
                    "otherStockholderEquity": "89201800.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75721333.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "41110573.00",
                    "netReceivables": "38056091.00",
                    "longTermDebt": "552570.00",
                    "inventory": null,
                    "accountsPayable": "733426.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2783884.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6795259.00",
                    "capitalLeaseObligations": "547199.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "597520.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "82516592.00",
                    "cashAndShortTermInvestments": "43254177.00",
                    "propertyPlantAndEquipmentGross": "895929.00",
                    "propertyPlantAndEquipmentNet": "840721.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "74128843.00",
                    "netInvestedCapital": "80916431.00",
                    "commonStockSharesOutstanding": "12730.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "50995045.00",
                    "intangibleAssets": "769060.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42628186.00",
                    "totalLiab": "2101541.00",
                    "totalStockholderEquity": "48893504.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "455322.00",
                    "commonStock": "18.00",
                    "capitalStock": "18.00",
                    "retainedEarnings": "-8946579.00",
                    "otherLiab": null,
                    "goodWill": "475862.00",
                    "otherAssets": null,
                    "cash": "713948.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1119508.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "363094.00",
                    "shortTermDebt": "657408.00",
                    "shortLongTermDebt": "70167.00",
                    "shortLongTermDebtTotal": "1077042.00",
                    "otherStockholderEquity": "57840065.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48377713.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5035579.00",
                    "longTermDebt": "562399.00",
                    "inventory": null,
                    "accountsPayable": "6778.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2617332.00",
                    "capitalLeaseObligations": "1040228.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "982033.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "50995045.00",
                    "cashAndShortTermInvestments": "713948.00",
                    "propertyPlantAndEquipmentGross": "1449219.00",
                    "propertyPlantAndEquipmentNet": "1372410.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47258205.00",
                    "netInvestedCapital": "49526070.00",
                    "commonStockSharesOutstanding": "906.86"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "11858464.00",
                    "intangibleAssets": "792571.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "340889.00",
                    "totalLiab": "2502877.00",
                    "totalStockholderEquity": "9355587.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "599897.00",
                    "commonStock": "342.00",
                    "capitalStock": "342.00",
                    "retainedEarnings": "-8330314.00",
                    "otherLiab": null,
                    "goodWill": "475862.00",
                    "otherAssets": null,
                    "cash": "233217.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1345618.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1637000.00",
                    "shortTermDebt": "712959.00",
                    "shortLongTermDebt": "118552.00",
                    "shortLongTermDebtTotal": "1870218.00",
                    "otherStockholderEquity": "17685559.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9065646.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8491540.00",
                    "longTermDebt": "572653.00",
                    "inventory": null,
                    "accountsPayable": "32762.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2792818.00",
                    "capitalLeaseObligations": "1179013.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1157259.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11858464.00",
                    "cashAndShortTermInvestments": "233217.00",
                    "propertyPlantAndEquipmentGross": "1591312.00",
                    "propertyPlantAndEquipmentNet": "1524385.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7720028.00",
                    "netInvestedCapital": "10046792.00",
                    "commonStockSharesOutstanding": "113.95"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "12796302.00",
                    "intangibleAssets": "816083.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9569905.00",
                    "totalLiab": "2657000.00",
                    "totalStockholderEquity": "10139301.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "487181.00",
                    "commonStock": "328.00",
                    "capitalStock": "328.00",
                    "retainedEarnings": "-7261698.00",
                    "otherLiab": null,
                    "goodWill": "475862.00",
                    "otherAssets": null,
                    "cash": "153692.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1296523.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2014459.00",
                    "shortTermDebt": "807673.00",
                    "shortLongTermDebt": "166985.00",
                    "shortLongTermDebtTotal": "2168151.00",
                    "otherStockholderEquity": "17400671.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9735297.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11700.00",
                    "longTermDebt": "581836.00",
                    "inventory": null,
                    "accountsPayable": "1669.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3061005.00",
                    "capitalLeaseObligations": "1419330.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1360478.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12796302.00",
                    "cashAndShortTermInvestments": "153692.00",
                    "propertyPlantAndEquipmentGross": "1826106.00",
                    "propertyPlantAndEquipmentNet": "1769060.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8438774.00",
                    "netInvestedCapital": "10888122.00",
                    "commonStockSharesOutstanding": "107.32"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "13895388.00",
                    "intangibleAssets": "1006928.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "233921.00",
                    "totalLiab": "2517524.00",
                    "totalStockholderEquity": "11377864.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "321186.00",
                    "commonStock": "322.00",
                    "capitalStock": "322.00",
                    "retainedEarnings": "-5947048.00",
                    "otherLiab": null,
                    "goodWill": "1044394.00",
                    "otherAssets": null,
                    "cash": "185186.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "976800.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2004669.00",
                    "shortTermDebt": "649131.00",
                    "shortLongTermDebt": "36412.00",
                    "shortLongTermDebtTotal": "2189855.00",
                    "otherStockholderEquity": "17324590.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9916789.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9497682.00",
                    "longTermDebt": "590352.00",
                    "inventory": null,
                    "accountsPayable": "1283.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3978599.00",
                    "capitalLeaseObligations": "1563091.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1540724.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13895388.00",
                    "cashAndShortTermInvestments": "185186.00",
                    "propertyPlantAndEquipmentGross": "1974441.00",
                    "propertyPlantAndEquipmentNet": "1927277.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8939989.00",
                    "netInvestedCapital": "12004628.00",
                    "commonStockSharesOutstanding": "107.30"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "14508243.00",
                    "intangibleAssets": "1035000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "260686.00",
                    "totalLiab": "2628295.00",
                    "totalStockholderEquity": "11879948.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "257388.00",
                    "commonStock": "322.00",
                    "capitalStock": "322.00",
                    "retainedEarnings": "-5434520.00",
                    "otherLiab": null,
                    "goodWill": "1044394.00",
                    "otherAssets": null,
                    "cash": "324142.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "915622.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2008555.00",
                    "shortTermDebt": "620024.00",
                    "shortLongTermDebt": "95884.00",
                    "shortLongTermDebtTotal": "2332697.00",
                    "otherStockholderEquity": "17314146.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10245946.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9661118.00",
                    "longTermDebt": "600634.00",
                    "inventory": null,
                    "accountsPayable": "33010.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4262297.00",
                    "capitalLeaseObligations": "1636179.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1712673.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14508243.00",
                    "cashAndShortTermInvestments": "324142.00",
                    "propertyPlantAndEquipmentGross": "2119585.00",
                    "propertyPlantAndEquipmentNet": "2082303.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9330324.00",
                    "netInvestedCapital": "12576466.00",
                    "commonStockSharesOutstanding": "107.30"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "15379454.00",
                    "intangibleAssets": "1063072.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9338134.00",
                    "totalLiab": "2761782.00",
                    "totalStockholderEquity": "12617672.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "270880.00",
                    "commonStock": "322.00",
                    "capitalStock": "322.00",
                    "retainedEarnings": "-4680611.00",
                    "otherLiab": null,
                    "goodWill": "1044394.00",
                    "otherAssets": null,
                    "cash": "1650962.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "883261.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "820948.00",
                    "shortTermDebt": "593389.00",
                    "shortLongTermDebt": "155038.00",
                    "shortLongTermDebtTotal": "2471910.00",
                    "otherStockholderEquity": "17297961.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11037072.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47976.00",
                    "longTermDebt": "610020.00",
                    "inventory": "-112751.00",
                    "accountsPayable": "18992.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4342382.00",
                    "capitalLeaseObligations": "1706852.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1878521.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15379454.00",
                    "cashAndShortTermInvestments": "1650962.00",
                    "propertyPlantAndEquipmentGross": "2262316.00",
                    "propertyPlantAndEquipmentNet": "2234916.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10153811.00",
                    "netInvestedCapital": "13382730.00",
                    "commonStockSharesOutstanding": "9750.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "16828155.00",
                    "intangibleAssets": "481142.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "646959.00",
                    "totalLiab": "2874412.00",
                    "totalStockholderEquity": "13953743.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "239361.00",
                    "commonStock": "251.00",
                    "capitalStock": "251.00",
                    "retainedEarnings": "-2528861.00",
                    "otherLiab": null,
                    "goodWill": "568532.00",
                    "otherAssets": null,
                    "cash": "5287376.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "835885.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2659840.00",
                    "shortTermDebt": "589009.00",
                    "shortLongTermDebt": "212947.00",
                    "shortLongTermDebtTotal": "2627536.00",
                    "otherStockholderEquity": "16482353.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12418881.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6484546.00",
                    "longTermDebt": "619198.00",
                    "inventory": "0.00",
                    "accountsPayable": "7515.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4409274.00",
                    "capitalLeaseObligations": "1795391.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2038527.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16828155.00",
                    "cashAndShortTermInvestments": "5287376.00",
                    "propertyPlantAndEquipmentGross": "2402509.00",
                    "propertyPlantAndEquipmentNet": "2384991.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11582996.00",
                    "netInvestedCapital": "14785888.00",
                    "commonStockSharesOutstanding": "77.50"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "16275899.00",
                    "intangibleAssets": "494214.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "407375.00",
                    "totalLiab": "2462086.00",
                    "totalStockholderEquity": "13813813.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "461879.00",
                    "commonStock": "3240.00",
                    "capitalStock": "3240.00",
                    "retainedEarnings": "-713569.00",
                    "otherLiab": null,
                    "goodWill": "568532.00",
                    "otherAssets": null,
                    "cash": "6292901.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1240967.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4297060.00",
                    "shortTermDebt": "774722.00",
                    "shortLongTermDebt": "618262.00",
                    "shortLongTermDebtTotal": "1995841.00",
                    "otherStockholderEquity": "14524142.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13621717.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6921441.00",
                    "longTermDebt": "628215.00",
                    "inventory": "0.00",
                    "accountsPayable": "4366.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2654182.00",
                    "capitalLeaseObligations": "749364.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1221119.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16275899.00",
                    "cashAndShortTermInvestments": "6292901.00",
                    "propertyPlantAndEquipmentGross": "1184442.00",
                    "propertyPlantAndEquipmentNet": "1176806.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12380750.00",
                    "netInvestedCapital": "15060290.00",
                    "commonStockSharesOutstanding": "54.19"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "10532619.00",
                    "intangibleAssets": "507286.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "493912.00",
                    "totalLiab": "2815046.00",
                    "totalStockholderEquity": "7717573.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "544298.00",
                    "commonStock": "1919.00",
                    "capitalStock": "1919.00",
                    "retainedEarnings": "-100689.00",
                    "otherLiab": null,
                    "goodWill": "447984.00",
                    "otherAssets": null,
                    "cash": "903204.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1544265.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1313413.00",
                    "shortTermDebt": "945836.00",
                    "shortLongTermDebt": "796920.00",
                    "shortLongTermDebtTotal": "2216617.00",
                    "otherStockholderEquity": "7816343.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7836191.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6238779.00",
                    "longTermDebt": "636243.00",
                    "inventory": "200296.00",
                    "accountsPayable": "54131.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "955270.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2696428.00",
                    "capitalLeaseObligations": "783454.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1270781.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10532619.00",
                    "cashAndShortTermInvestments": "903204.00",
                    "propertyPlantAndEquipmentGross": "858683.00",
                    "propertyPlantAndEquipmentNet": "856512.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6291926.00",
                    "netInvestedCapital": "8550736.00",
                    "commonStockSharesOutstanding": "366.03"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "10059265.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "478408.00",
                    "totalLiab": "3154637.00",
                    "totalStockholderEquity": "6904628.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "403874.00",
                    "commonStock": "1792.00",
                    "capitalStock": "1792.00",
                    "retainedEarnings": "508241.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "432998.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2358791.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2277335.00",
                    "shortTermDebt": "1914487.00",
                    "shortLongTermDebt": "1874784.00",
                    "shortLongTermDebtTotal": "2710333.00",
                    "otherStockholderEquity": "6394595.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9820537.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7393861.00",
                    "longTermDebt": "644725.00",
                    "inventory": "1515270.00",
                    "accountsPayable": "40430.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "238728.00",
                    "capitalLeaseObligations": "190824.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "795846.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10059265.00",
                    "cashAndShortTermInvestments": "432998.00",
                    "propertyPlantAndEquipmentGross": "190823.00",
                    "propertyPlantAndEquipmentNet": "190823.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7461746.00",
                    "netInvestedCapital": "9424137.00",
                    "commonStockSharesOutstanding": "37.33"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "12898140.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1007712.00",
                    "totalLiab": "5956667.00",
                    "totalStockholderEquity": "6941473.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "789743.00",
                    "commonStock": "1792.00",
                    "capitalStock": "1792.00",
                    "retainedEarnings": "545086.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "704869.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5139133.00",
                    "currentDeferredRevenue": "-86285.00",
                    "netDebt": "4375770.00",
                    "shortTermDebt": "4263105.00",
                    "shortLongTermDebt": "4287054.00",
                    "shortLongTermDebtTotal": "5080639.00",
                    "otherStockholderEquity": "6994595.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12651863.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5603919.00",
                    "longTermDebt": "653102.00",
                    "inventory": "5335363.00",
                    "accountsPayable": "86285.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38597.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246277.00",
                    "capitalLeaseObligations": "209845.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "817534.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12898140.00",
                    "cashAndShortTermInvestments": "704869.00",
                    "propertyPlantAndEquipmentGross": "207680.00",
                    "propertyPlantAndEquipmentNet": "207680.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7512730.00",
                    "netInvestedCapital": "11881629.00",
                    "commonStockSharesOutstanding": "37.33"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-05",
                    "currency_symbol": "USD",
                    "totalAssets": "11144196.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1131668.00",
                    "totalLiab": "8551029.00",
                    "totalStockholderEquity": "2593167.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "515355.00",
                    "commonStock": "1667.00",
                    "capitalStock": "1667.00",
                    "retainedEarnings": "422183.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "75345.00",
                    "cash": "592126.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7712446.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7443548.00",
                    "shortTermDebt": "7197091.00",
                    "shortLongTermDebt": "7105862.00",
                    "shortLongTermDebtTotal": "8035674.00",
                    "otherStockholderEquity": "3269317.00",
                    "propertyPlantEquipment": "235249.00",
                    "totalCurrentAssets": "10833602.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2593167.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2146882.00",
                    "longTermDebt": "661375.00",
                    "inventory": "6962926.00",
                    "accountsPayable": "2651838.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1099999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75345.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "310594.00",
                    "capitalLeaseObligations": "239562.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "838583.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11144196.00",
                    "cashAndShortTermInvestments": "592126.00",
                    "propertyPlantAndEquipmentGross": "235249.00",
                    "propertyPlantAndEquipmentNet": "235249.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3121156.00",
                    "netInvestedCapital": "10360404.00",
                    "commonStockSharesOutstanding": "34.72"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12035171.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1329799.00",
                    "totalLiab": "9597749.00",
                    "totalStockholderEquity": "2437422.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2194351.00",
                    "commonStock": "1667.00",
                    "capitalStock": "1667.00",
                    "retainedEarnings": "266438.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "60670.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8928205.00",
                    "currentDeferredRevenue": "1554030.00",
                    "netDebt": "7342738.00",
                    "shortTermDebt": "6733854.00",
                    "shortLongTermDebt": "6547477.00",
                    "shortLongTermDebtTotal": "7403408.00",
                    "otherStockholderEquity": "3269317.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11798748.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2765552.00",
                    "longTermDebt": "669554.00",
                    "inventory": "7642727.00",
                    "accountsPayable": "640321.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1099999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143143.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "236423.00",
                    "capitalLeaseObligations": "100092.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-10.00",
                    "nonCurrentLiabilitiesTotal": "669544.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12035171.00",
                    "cashAndShortTermInvestments": "60670.00",
                    "propertyPlantAndEquipmentGross": "93280.00",
                    "propertyPlantAndEquipmentNet": "93280.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2870543.00",
                    "netInvestedCapital": "9654453.00",
                    "commonStockSharesOutstanding": "37.33"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "14719404.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1381558.00",
                    "totalLiab": "12874049.00",
                    "totalStockholderEquity": "1845355.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "616863.00",
                    "commonStock": "1667.00",
                    "capitalStock": "1667.00",
                    "retainedEarnings": "374371.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "58381.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12195607.00",
                    "currentDeferredRevenue": "-86285.00",
                    "netDebt": "12112520.00",
                    "shortTermDebt": "11492458.00",
                    "shortLongTermDebt": "11429286.00",
                    "shortLongTermDebtTotal": "12170901.00",
                    "otherStockholderEquity": "3269317.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14492525.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7086651.00",
                    "longTermDebt": "678442.00",
                    "inventory": "5965935.00",
                    "accountsPayable": "86285.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86734.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "226879.00",
                    "capitalLeaseObligations": "149458.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "678442.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14719404.00",
                    "cashAndShortTermInvestments": "58381.00",
                    "propertyPlantAndEquipmentGross": "140145.00",
                    "propertyPlantAndEquipmentNet": "140145.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2296918.00",
                    "netInvestedCapital": "13953083.00",
                    "commonStockSharesOutstanding": "37.33"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37.33"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31.25"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-500977.00",
                    "totalLiab": "170425.00",
                    "totalStockholderEquity": "-170425.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "500977.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-500977.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-170425.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "170425.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "500977.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37.33"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "11858464.00",
                    "intangibleAssets": "792571.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "340889.00",
                    "totalLiab": "2502877.00",
                    "totalStockholderEquity": "9355587.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "682547.00",
                    "commonStock": "342.00",
                    "capitalStock": "342.00",
                    "retainedEarnings": "-8330314.00",
                    "otherLiab": null,
                    "goodWill": "475862.00",
                    "otherAssets": null,
                    "cash": "233217.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1345618.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "981698.00",
                    "shortTermDebt": "630309.00",
                    "shortLongTermDebt": "118552.00",
                    "shortLongTermDebtTotal": "1214915.00",
                    "otherStockholderEquity": "17685559.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9065646.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8491540.00",
                    "longTermDebt": "572653.00",
                    "inventory": null,
                    "accountsPayable": "32762.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2792818.00",
                    "capitalLeaseObligations": "1179013.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1157259.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11858464.00",
                    "cashAndShortTermInvestments": "233217.00",
                    "propertyPlantAndEquipmentGross": "1591312.00",
                    "propertyPlantAndEquipmentNet": "1524385.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7720028.00",
                    "netInvestedCapital": "10046792.00",
                    "commonStockSharesOutstanding": "108.78"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "15379454.00",
                    "intangibleAssets": "1063072.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9338134.00",
                    "totalLiab": "2761782.00",
                    "totalStockholderEquity": "12617672.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "270880.00",
                    "commonStock": "322.00",
                    "capitalStock": "322.00",
                    "retainedEarnings": "-4680611.00",
                    "otherLiab": null,
                    "goodWill": "1044394.00",
                    "otherAssets": null,
                    "cash": "1650962.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "883261.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "820948.00",
                    "shortTermDebt": "593389.00",
                    "shortLongTermDebt": "155038.00",
                    "shortLongTermDebtTotal": "2471910.00",
                    "otherStockholderEquity": "17297961.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11037072.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47976.00",
                    "longTermDebt": "610020.00",
                    "inventory": "-112751.00",
                    "accountsPayable": "18992.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4342382.00",
                    "capitalLeaseObligations": "1706852.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1878521.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15379454.00",
                    "cashAndShortTermInvestments": "1650962.00",
                    "propertyPlantAndEquipmentGross": "2262316.00",
                    "propertyPlantAndEquipmentNet": "2234916.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10153811.00",
                    "netInvestedCapital": "13382730.00",
                    "commonStockSharesOutstanding": "65.17"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "10059265.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "478408.00",
                    "totalLiab": "3154637.00",
                    "totalStockholderEquity": "6904628.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "403874.00",
                    "commonStock": "1792.00",
                    "capitalStock": "1792.00",
                    "retainedEarnings": "508241.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "600000.00",
                    "cash": "432998.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2358791.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2277335.00",
                    "shortTermDebt": "1914487.00",
                    "shortLongTermDebt": "1874784.00",
                    "shortLongTermDebtTotal": "2710333.00",
                    "otherStockholderEquity": "6394595.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9820537.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7393861.00",
                    "longTermDebt": "644725.00",
                    "inventory": "1515270.00",
                    "accountsPayable": "40430.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "238728.00",
                    "capitalLeaseObligations": "190824.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "795846.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10059265.00",
                    "cashAndShortTermInvestments": "432998.00",
                    "propertyPlantAndEquipmentGross": "190823.00",
                    "propertyPlantAndEquipmentNet": "190823.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7461746.00",
                    "netInvestedCapital": "9424137.00",
                    "commonStockSharesOutstanding": "300.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "14719404.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "923332.00",
                    "totalLiab": "12874049.00",
                    "totalStockholderEquity": "1845355.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "616863.00",
                    "commonStock": "1667.00",
                    "capitalStock": "1667.00",
                    "retainedEarnings": "374371.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "58381.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12195607.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12112520.00",
                    "shortTermDebt": "11492458.00",
                    "shortLongTermDebt": "11343001.00",
                    "shortLongTermDebtTotal": "12170901.00",
                    "otherStockholderEquity": "1469317.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14492525.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7544877.00",
                    "longTermDebt": "678442.00",
                    "inventory": "5965935.00",
                    "accountsPayable": "86285.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "226879.00",
                    "capitalLeaseObligations": "149458.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "678442.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14719404.00",
                    "cashAndShortTermInvestments": "58381.00",
                    "propertyPlantAndEquipmentGross": "140145.00",
                    "propertyPlantAndEquipmentNet": "140145.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2296918.00",
                    "netInvestedCapital": "13866798.00",
                    "commonStockSharesOutstanding": "37.33"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "18256378.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "392696.00",
                    "totalLiab": "18426803.00",
                    "totalStockholderEquity": "-170425.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1869306.00",
                    "commonStock": "1500.00",
                    "capitalStock": "1500.00",
                    "retainedEarnings": "-442609.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "500977.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17912883.00",
                    "currentDeferredRevenue": "1805073.00",
                    "netDebt": "14251447.00",
                    "shortTermDebt": "14238504.00",
                    "shortLongTermDebt": "14074954.00",
                    "shortLongTermDebtTotal": "14752424.00",
                    "otherStockholderEquity": "270684.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17701936.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "760180.00",
                    "longTermDebt": "364463.00",
                    "inventory": "16048083.00",
                    "accountsPayable": "733716.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "554442.00",
                    "capitalLeaseObligations": "313007.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "513920.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18256378.00",
                    "cashAndShortTermInvestments": "500977.00",
                    "propertyPlantAndEquipmentGross": "309647.00",
                    "propertyPlantAndEquipmentNet": "309647.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-210947.00",
                    "netInvestedCapital": "14268992.00",
                    "commonStockSharesOutstanding": "37.33"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3965288.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "256717.00",
                    "totalLiab": "5305918.00",
                    "totalStockholderEquity": "-1340630.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2868256.00",
                    "commonStock": "1500.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1612814.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8434.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4977931.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2429228.00",
                    "shortTermDebt": "2109675.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2437662.00",
                    "otherStockholderEquity": "270684.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3379331.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "106680.00",
                    "longTermDebt": null,
                    "inventory": "3007500.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "425323.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "585957.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "327987.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3965288.00",
                    "cashAndShortTermInvestments": "8434.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "160634.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37.33"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "investments": "-979286.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31467659.00",
                    "netBorrowings": "40047988.00",
                    "totalCashFromFinancingActivities": "31305137.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71045.00",
                    "changeInCash": "1429656.00",
                    "beginPeriodCashFlow": "713948.00",
                    "endPeriodCashFlow": "2143604.00",
                    "totalCashFromOperatingActivities": "1592179.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133964.00",
                    "otherCashflowsFromInvestingActivities": "-21545246.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "104878.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-82649.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1075378.00",
                    "stockBasedCompensation": "14182.00",
                    "otherNonCashItems": "297610.00",
                    "freeCashFlow": "1592179.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-02",
                    "currency_symbol": "USD",
                    "investments": "-40131287.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37142689.00",
                    "netBorrowings": "-9344.00",
                    "totalCashFromFinancingActivities": "40081359.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-616265.00",
                    "changeInCash": "480731.00",
                    "beginPeriodCashFlow": "233217.00",
                    "endPeriodCashFlow": "713948.00",
                    "totalCashFromOperatingActivities": "-2457939.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "175486.00",
                    "otherCashflowsFromInvestingActivities": "2988598.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4890.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "40090703.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "616265",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1825918.00",
                    "stockBasedCompensation": "14182.00",
                    "otherNonCashItems": "-205424.00",
                    "freeCashFlow": "-2457939.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "873000.00",
                    "netBorrowings": "-9184.00",
                    "totalCashFromFinancingActivities": "-57617.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1068616.00",
                    "changeInCash": "79525.00",
                    "beginPeriodCashFlow": "153692.00",
                    "endPeriodCashFlow": "233217.00",
                    "totalCashFromOperatingActivities": "-735858.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "312553.00",
                    "otherCashflowsFromInvestingActivities": "873000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-174365.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-48433.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-203944.00",
                    "stockBasedCompensation": "284902.00",
                    "otherNonCashItems": "-60753.00",
                    "freeCashFlow": "-735858.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "446334.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "446334.00",
                    "netBorrowings": "111435.00",
                    "totalCashFromFinancingActivities": "122057.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1314650.00",
                    "changeInCash": "-31494.00",
                    "beginPeriodCashFlow": "185186.00",
                    "endPeriodCashFlow": "153692.00",
                    "totalCashFromOperatingActivities": "-599885.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "186287.00",
                    "otherCashflowsFromInvestingActivities": "446334.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-126078.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10622.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-278916.00",
                    "stockBasedCompensation": "76087.00",
                    "otherNonCashItems": "731307.00",
                    "freeCashFlow": "-599885.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "investments": "365250.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "365250.00",
                    "netBorrowings": "-69755.00",
                    "totalCashFromFinancingActivities": "-69755.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-512528.00",
                    "changeInCash": "-138956.00",
                    "beginPeriodCashFlow": "324142.00",
                    "endPeriodCashFlow": "185186.00",
                    "totalCashFromOperatingActivities": "-434458.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120100.00",
                    "otherCashflowsFromInvestingActivities": "365250.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-203308.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "59590.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52475.00",
                    "stockBasedCompensation": "10444.00",
                    "otherNonCashItems": "1.00",
                    "freeCashFlow": "-434460.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "investments": "-3026400.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3026400.00",
                    "netBorrowings": "-68539.00",
                    "totalCashFromFinancingActivities": "-68539.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-753909.00",
                    "changeInCash": "-4963234.00",
                    "beginPeriodCashFlow": "5287376.00",
                    "endPeriodCashFlow": "324142.00",
                    "totalCashFromOperatingActivities": "1768126.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117683.00",
                    "otherCashflowsFromInvestingActivities": "-3026400.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-241249.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-59590.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-152333.00",
                    "stockBasedCompensation": "16185.00",
                    "otherNonCashItems": "2540500.00",
                    "freeCashFlow": "1768130.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "investments": "-3160020.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3160020.00",
                    "netBorrowings": "1621105.00",
                    "totalCashFromFinancingActivities": "-117088.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-173147.00",
                    "changeInCash": "-3636414.00",
                    "beginPeriodCashFlow": "5287376.00",
                    "endPeriodCashFlow": "1650962.00",
                    "totalCashFromOperatingActivities": "-359306.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "126146.00",
                    "otherCashflowsFromInvestingActivities": "-3030000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2513529.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1738193.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3766675.00",
                    "stockBasedCompensation": "15679.00",
                    "otherNonCashItems": "2603044.00",
                    "freeCashFlow": "-359306.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "investments": "-2058295.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2058295.00",
                    "netBorrowings": "153452.00",
                    "totalCashFromFinancingActivities": "1279224.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1815292.00",
                    "changeInCash": "-1005525.00",
                    "beginPeriodCashFlow": "6292901.00",
                    "endPeriodCashFlow": "5287376.00",
                    "totalCashFromOperatingActivities": "-226454.00",
                    "issuanceOfCapitalStock": "1693556.00",
                    "depreciation": "128015.00",
                    "otherCashflowsFromInvestingActivities": "-2058295.00",
                    "dividendsPaid": null,
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1299496.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16757.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "664042.00",
                    "stockBasedCompensation": "261666.00",
                    "otherNonCashItems": "1356760.00",
                    "freeCashFlow": "-226454.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "investments": "-865000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-865000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7122434.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-550022.00",
                    "changeInCash": "5389697.00",
                    "beginPeriodCashFlow": "903204.00",
                    "endPeriodCashFlow": "6292901.00",
                    "totalCashFromOperatingActivities": "-1010319.00",
                    "issuanceOfCapitalStock": "7309120.00",
                    "depreciation": "57778.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "200296.00",
                    "changeToAccountReceivables": "-18178.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-104170.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "365000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-66745.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-200799.00",
                    "freeCashFlow": "-1375320.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "investments": "-47617.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47617.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1177894.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-466348.00",
                    "changeInCash": "470206.00",
                    "beginPeriodCashFlow": "432998.00",
                    "endPeriodCashFlow": "903204.00",
                    "totalCashFromOperatingActivities": "1695717.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "49445.00",
                    "otherCashflowsFromInvestingActivities": "172500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1314973.00",
                    "changeToAccountReceivables": "-660405.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1082690.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-663513.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "3023476.00",
                    "freeCashFlow": "1695717.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-672500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2337862.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36845.00",
                    "changeInCash": "-271871.00",
                    "beginPeriodCashFlow": "704869.00",
                    "endPeriodCashFlow": "432998.00",
                    "totalCashFromOperatingActivities": "2738491.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "16857.00",
                    "otherCashflowsFromInvestingActivities": "-672500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3820093.00",
                    "changeToAccountReceivables": "-732302.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2767787.00",
                    "stockBasedCompensation": "3054077.00",
                    "otherNonCashItems": "-3054077.00",
                    "freeCashFlow": "2738490.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1386372.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "122903.00",
                    "changeInCash": "112743.00",
                    "beginPeriodCashFlow": "592126.00",
                    "endPeriodCashFlow": "704869.00",
                    "totalCashFromOperatingActivities": "-1273629.00",
                    "issuanceOfCapitalStock": "4225403.00",
                    "depreciation": "27570.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1627562.00",
                    "changeToAccountReceivables": "-3213077.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "195139.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1460850.00",
                    "stockBasedCompensation": "-1640655.00",
                    "otherNonCashItems": "311136.00",
                    "freeCashFlow": "-1273629.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-05",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-1678994.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "492804.00",
                    "totalCashFromFinancingActivities": "492804.00",
                    "changeToOperatingActivities": "146777.00",
                    "netIncome": "155745.00",
                    "changeInCash": "531456.00",
                    "beginPeriodCashFlow": "60670.00",
                    "endPeriodCashFlow": "592126.00",
                    "totalCashFromOperatingActivities": "38652.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "48853.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "679802.00",
                    "changeToAccountReceivables": "867947.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1165576.00",
                    "changeToNetincome": "67798.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-233744.00",
                    "stockBasedCompensation": "1450043.00",
                    "otherNonCashItems": "-1611196.00",
                    "freeCashFlow": "38652.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "492804.00",
                    "totalCashFromFinancingActivities": "-4104422.00",
                    "changeToOperatingActivities": "146777.00",
                    "netIncome": "-107933.00",
                    "changeInCash": "2289.00",
                    "beginPeriodCashFlow": "58381.00",
                    "endPeriodCashFlow": "60670.00",
                    "totalCashFromOperatingActivities": "4106711.00",
                    "issuanceOfCapitalStock": "700000.00",
                    "depreciation": "46865.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1676792.00",
                    "changeToAccountReceivables": "4159198.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1.00",
                    "changeToNetincome": "67798.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4224188.00",
                    "stockBasedCompensation": "2412132.00",
                    "otherNonCashItems": "-2412132.00",
                    "freeCashFlow": "4106711.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-285567.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70616.00",
                    "changeInCash": "-599516.00",
                    "beginPeriodCashFlow": "657897.00",
                    "endPeriodCashFlow": "58381.00",
                    "totalCashFromOperatingActivities": "-313949.00",
                    "issuanceOfCapitalStock": "598800.00",
                    "depreciation": "44962.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1009351.00",
                    "changeToAccountReceivables": "-646765.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-54667795.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-411451.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "68806.00",
                    "freeCashFlow": "-313949.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3719086.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1219256.00",
                    "changeInCash": "452691.00",
                    "beginPeriodCashFlow": "205206.00",
                    "endPeriodCashFlow": "657897.00",
                    "totalCashFromOperatingActivities": "4171777.00",
                    "issuanceOfCapitalStock": "600000.00",
                    "depreciation": "43150.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2523647.00",
                    "changeToAccountReceivables": "1796850.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1140584.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2579993.00",
                    "stockBasedCompensation": "4234197.00",
                    "otherNonCashItems": "-1.00",
                    "freeCashFlow": "4171777.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-988150.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-3187659.00",
                    "totalCashFromFinancingActivities": "-3187659.00",
                    "changeToOperatingActivities": "683353.00",
                    "netIncome": "81805.00",
                    "changeInCash": "-120024.00",
                    "beginPeriodCashFlow": "325230.00",
                    "endPeriodCashFlow": "205206.00",
                    "totalCashFromOperatingActivities": "3067635.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "41440.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "9787821.00",
                    "changeToAccountReceivables": "-5690412.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30584.00",
                    "changeToNetincome": "-35331.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2979721.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-59880.00",
                    "freeCashFlow": "3067635.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-3187659.00",
                    "totalCashFromFinancingActivities": "4560111.00",
                    "changeToOperatingActivities": "683353.00",
                    "netIncome": "-554697.00",
                    "changeInCash": "-175747.00",
                    "beginPeriodCashFlow": "500977.00",
                    "endPeriodCashFlow": "325230.00",
                    "totalCashFromOperatingActivities": "-4735858.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39951.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-849721.00",
                    "changeToAccountReceivables": "-2296179.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30584.00",
                    "changeToNetincome": "-35331.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4010390.00",
                    "stockBasedCompensation": "-32930.00",
                    "otherNonCashItems": "-32931.00",
                    "freeCashFlow": "-4735858.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1341816.00",
                    "netBorrowings": "-36043.00",
                    "totalCashFromFinancingActivities": "-73854.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3649703.00",
                    "changeInCash": "-1417745.00",
                    "beginPeriodCashFlow": "1650962.00",
                    "endPeriodCashFlow": "233217.00",
                    "totalCashFromOperatingActivities": "-2075.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "736623.00",
                    "otherCashflowsFromInvestingActivities": "-1341816.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-745000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-37811.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-687668.00",
                    "stockBasedCompensation": "387618.00",
                    "otherNonCashItems": "3211055.00",
                    "freeCashFlow": "-2075.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "investments": "-6130932.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6130932.00",
                    "netBorrowings": "-96439.00",
                    "totalCashFromFinancingActivities": "7106676.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3210249.00",
                    "changeInCash": "1217964.00",
                    "beginPeriodCashFlow": "432998.00",
                    "endPeriodCashFlow": "1650962.00",
                    "totalCashFromOperatingActivities": "242220.00",
                    "issuanceOfCapitalStock": "9002676.00",
                    "depreciation": "361384.00",
                    "otherCashflowsFromInvestingActivities": "-5415795.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-257994.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1799561.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "365000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-662192.00",
                    "stockBasedCompensation": "277345.00",
                    "otherNonCashItems": "3698138.00",
                    "freeCashFlow": "-122780.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-18",
                    "currency_symbol": "USD",
                    "investments": "-672500.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-672500.00",
                    "netBorrowings": "-18688.00",
                    "totalCashFromFinancingActivities": "-4563108.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1711885.00",
                    "changeInCash": "374617.00",
                    "beginPeriodCashFlow": "58381.00",
                    "endPeriodCashFlow": "432998.00",
                    "totalCashFromOperatingActivities": "5610225.00",
                    "issuanceOfCapitalStock": "4925403.00",
                    "depreciation": "140145.00",
                    "otherCashflowsFromInvestingActivities": "-672500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4450665.00",
                    "changeToAccountReceivables": "14328.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9469823.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-114010.00",
                    "stockBasedCompensation": "5252141.00",
                    "otherNonCashItems": "7257146.00",
                    "freeCashFlow": "5610225.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-2381947.00",
                    "totalCashFromFinancingActivities": "-2632201.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "816980.00",
                    "changeInCash": "-442596.00",
                    "beginPeriodCashFlow": "500977.00",
                    "endPeriodCashFlow": "58381.00",
                    "totalCashFromOperatingActivities": "2189605.00",
                    "issuanceOfCapitalStock": "1198800.00",
                    "depreciation": "169503.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "10452396.00",
                    "changeToAccountReceivables": "-7066535.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1449054.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1137873.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-92811.00",
                    "freeCashFlow": "2189605.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "41900342.00",
                    "totalCashFromFinancingActivities": "1800950.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1170205.00",
                    "changeInCash": "492543.00",
                    "beginPeriodCashFlow": "8434.00",
                    "endPeriodCashFlow": "500977.00",
                    "totalCashFromOperatingActivities": "-1308407.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "87794.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1294083.00",
                    "changeToAccountReceivables": "-777478.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33486840.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2513971.00",
                    "stockBasedCompensation": "-34067.00",
                    "otherNonCashItems": "-232963.00",
                    "freeCashFlow": "-1308410.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-763451.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-819728.00",
                    "changeInCash": "8434.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "8434.00",
                    "totalCashFromOperatingActivities": "742894.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37216.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "942725.00",
                    "changeToAccountReceivables": "159248.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-963451.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1846768.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-107107.00",
                    "freeCashFlow": "742890.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72255.00",
                    "minorityInterest": null,
                    "netIncome": "71045.00",
                    "sellingGeneralAdministrative": "887115.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19500.00",
                    "reconciledDepreciation": "133964.00",
                    "ebit": "79054.00",
                    "ebitda": "213018.00",
                    "depreciationAndAmortization": "133964.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-881797.00",
                    "otherOperatingExpenses": "1750706.00",
                    "interestExpense": "6799.00",
                    "taxProvision": "1210.00",
                    "interestIncome": "264695.00",
                    "netInterestIncome": "257896.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1210.00",
                    "totalRevenue": "868909.00",
                    "totalOperatingExpenses": "901297.00",
                    "costOfRevenue": "849409.00",
                    "totalOtherIncomeExpenseNet": "954052.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71045.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-611865.00",
                    "minorityInterest": null,
                    "netIncome": "-616265.00",
                    "sellingGeneralAdministrative": "770004.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19867.00",
                    "reconciledDepreciation": "175486.00",
                    "ebit": "-604165.00",
                    "ebitda": "-428679.00",
                    "depreciationAndAmortization": "175486.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-764319.00",
                    "otherOperatingExpenses": "857019.00",
                    "interestExpense": "7700.00",
                    "taxProvision": "4400.00",
                    "interestIncome": "151142.00",
                    "netInterestIncome": "143442.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4400.00",
                    "totalRevenue": "92700.00",
                    "totalOperatingExpenses": "784186.00",
                    "costOfRevenue": "72833.00",
                    "totalOtherIncomeExpenseNet": "152454.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-616265.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1071042.00",
                    "minorityInterest": null,
                    "netIncome": "-1068616.00",
                    "sellingGeneralAdministrative": "1268321.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31441.00",
                    "reconciledDepreciation": "312553.00",
                    "ebit": "-1062565.00",
                    "ebitda": "-750012.00",
                    "depreciationAndAmortization": "312553.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1270274.00",
                    "otherOperatingExpenses": "1362950.00",
                    "interestExpense": "8477.00",
                    "taxProvision": "-2426.00",
                    "interestIncome": "199130.00",
                    "netInterestIncome": "187127.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2426.00",
                    "totalRevenue": "92676.00",
                    "totalOperatingExpenses": "1301715.00",
                    "costOfRevenue": "61235.00",
                    "totalOtherIncomeExpenseNet": "199232.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1068616.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1314650.00",
                    "minorityInterest": null,
                    "netIncome": "-1314650.00",
                    "sellingGeneralAdministrative": "839397.00",
                    "sellingAndMarketingExpenses": "76087.00",
                    "grossProfit": "44178.00",
                    "reconciledDepreciation": "186287.00",
                    "ebit": "-1306801.00",
                    "ebitda": "-1120514.00",
                    "depreciationAndAmortization": "186287.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-833172.00",
                    "otherOperatingExpenses": "1195107.00",
                    "interestExpense": "7849.00",
                    "taxProvision": "0.00",
                    "interestIncome": "244776.00",
                    "netInterestIncome": "236927.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "361935.00",
                    "totalOperatingExpenses": "877350.00",
                    "costOfRevenue": "317757.00",
                    "totalOtherIncomeExpenseNet": "-481478.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1314650.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-499541.00",
                    "minorityInterest": null,
                    "netIncome": "-512528.00",
                    "sellingGeneralAdministrative": "777795.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34900.00",
                    "reconciledDepreciation": "120100.00",
                    "ebit": "-491481.00",
                    "ebitda": "-371381.00",
                    "depreciationAndAmortization": "120100.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-780849.00",
                    "otherOperatingExpenses": "1134975.00",
                    "interestExpense": "8060.00",
                    "taxProvision": "12987.00",
                    "interestIncome": "272228.00",
                    "netInterestIncome": "264168.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12987.00",
                    "totalRevenue": "354126.00",
                    "totalOperatingExpenses": "815749.00",
                    "costOfRevenue": "319226.00",
                    "totalOtherIncomeExpenseNet": "281308.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-512528.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-748554.00",
                    "minorityInterest": null,
                    "netIncome": "-753909.00",
                    "sellingGeneralAdministrative": "978751.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56256.00",
                    "reconciledDepreciation": "117683.00",
                    "ebit": "-739742.00",
                    "ebitda": "-622059.00",
                    "depreciationAndAmortization": "117683.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-960448.00",
                    "otherOperatingExpenses": "1440247.00",
                    "interestExpense": "8812.00",
                    "taxProvision": "5355.00",
                    "interestIncome": "208090.00",
                    "netInterestIncome": "199278.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5355.00",
                    "totalRevenue": "479799.00",
                    "totalOperatingExpenses": "1016704.00",
                    "costOfRevenue": "423543.00",
                    "totalOtherIncomeExpenseNet": "211894.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-753909.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "642055.00",
                    "minorityInterest": null,
                    "netIncome": "-2151750.00",
                    "sellingGeneralAdministrative": "795557.00",
                    "sellingAndMarketingExpenses": "20790.00",
                    "grossProfit": "91164.00",
                    "reconciledDepreciation": "126146.00",
                    "ebit": "564176.00",
                    "ebitda": "690322.00",
                    "depreciationAndAmortization": "126146.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "383539.00",
                    "otherOperatingExpenses": "1790587.00",
                    "interestExpense": "76475.00",
                    "taxProvision": "837147.00",
                    "interestIncome": "174841.00",
                    "netInterestIncome": "251316.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "837147.00",
                    "totalRevenue": "-1407048.00",
                    "totalOperatingExpenses": "-292375.00",
                    "costOfRevenue": "-1498212.00",
                    "totalOtherIncomeExpenseNet": "258516.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-195092.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1254191.00",
                    "minorityInterest": null,
                    "netIncome": "-1815292.00",
                    "sellingGeneralAdministrative": "1341166.00",
                    "sellingAndMarketingExpenses": "19557.00",
                    "grossProfit": "29869.00",
                    "reconciledDepreciation": "128015.00",
                    "ebit": "-1245756.00",
                    "ebitda": "-1117741.00",
                    "depreciationAndAmortization": "128015.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1334251.00",
                    "otherOperatingExpenses": "1395459.00",
                    "interestExpense": "14865.00",
                    "taxProvision": "-559980.00",
                    "interestIncome": "88459.00",
                    "netInterestIncome": "72079.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-559980.00",
                    "totalRevenue": "61208.00",
                    "totalOperatingExpenses": "1364120.00",
                    "costOfRevenue": "31339.00",
                    "totalOtherIncomeExpenseNet": "80060.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1815292.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-860155.00",
                    "minorityInterest": null,
                    "netIncome": "-612880.00",
                    "sellingGeneralAdministrative": "865354.00",
                    "sellingAndMarketingExpenses": "19422.00",
                    "grossProfit": "32428.00",
                    "reconciledDepreciation": "57778.00",
                    "ebit": "-823955.00",
                    "ebitda": "-766177.00",
                    "depreciationAndAmortization": "57778.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-852348.00",
                    "otherOperatingExpenses": "1146208.00",
                    "interestExpense": "36200.00",
                    "taxProvision": "-247275.00",
                    "interestIncome": "28241.00",
                    "netInterestIncome": "-37745.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-247275.00",
                    "totalRevenue": "293860.00",
                    "totalOperatingExpenses": "884776.00",
                    "costOfRevenue": "261432.00",
                    "totalOtherIncomeExpenseNet": "-7807.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-612880.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-712062.00",
                    "minorityInterest": null,
                    "netIncome": "-608930.00",
                    "sellingGeneralAdministrative": "681437.00",
                    "sellingAndMarketingExpenses": "86205.00",
                    "grossProfit": "34334.00",
                    "reconciledDepreciation": "49445.00",
                    "ebit": "-703757.00",
                    "ebitda": "-654312.00",
                    "depreciationAndAmortization": "49445.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-733308.00",
                    "otherOperatingExpenses": "810142.00",
                    "interestExpense": "8305.00",
                    "taxProvision": "-245714.00",
                    "interestIncome": "242.00",
                    "netInterestIncome": "-66960.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-245714.00",
                    "totalRevenue": "76834.00",
                    "totalOperatingExpenses": "767642.00",
                    "costOfRevenue": "42500.00",
                    "totalOtherIncomeExpenseNet": "21246.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-608930.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48414.00",
                    "minorityInterest": null,
                    "netIncome": "-36845.00",
                    "sellingGeneralAdministrative": "480785.00",
                    "sellingAndMarketingExpenses": "94546.00",
                    "grossProfit": "684130.00",
                    "reconciledDepreciation": "16857.00",
                    "ebit": "132773.00",
                    "ebitda": "149630.00",
                    "depreciationAndAmortization": "16857.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105188.00",
                    "otherOperatingExpenses": "5735072.00",
                    "interestExpense": "133953.00",
                    "taxProvision": "-11569.00",
                    "interestIncome": null,
                    "netInterestIncome": "-184798.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11569.00",
                    "totalRevenue": "5840260.00",
                    "totalOperatingExpenses": "578942.00",
                    "costOfRevenue": "5156130.00",
                    "totalOtherIncomeExpenseNet": "-153602.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36845.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "167120.00",
                    "minorityInterest": null,
                    "netIncome": "122903.00",
                    "sellingGeneralAdministrative": "516719.00",
                    "sellingAndMarketingExpenses": "184061.00",
                    "grossProfit": "1167360.00",
                    "reconciledDepreciation": "27570.00",
                    "ebit": "452358.00",
                    "ebitda": "479928.00",
                    "depreciationAndAmortization": "27570.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "453210.00",
                    "otherOperatingExpenses": "9585036.00",
                    "interestExpense": "299567.00",
                    "taxProvision": "44217.00",
                    "interestIncome": "107.00",
                    "netInterestIncome": "-299567.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44217.00",
                    "totalRevenue": "10038246.00",
                    "totalOperatingExpenses": "714150.00",
                    "costOfRevenue": "8870886.00",
                    "totalOtherIncomeExpenseNet": "-286090.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "122903.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "212742.00",
                    "minorityInterest": null,
                    "netIncome": "155745.00",
                    "sellingGeneralAdministrative": "547560.00",
                    "sellingAndMarketingExpenses": "141340.00",
                    "grossProfit": "1252369.00",
                    "reconciledDepreciation": "48853.00",
                    "ebit": "544747.00",
                    "ebitda": "593600.00",
                    "depreciationAndAmortization": "48853.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "545629.00",
                    "otherOperatingExpenses": "11677397.00",
                    "interestExpense": "352695.00",
                    "taxProvision": "56997.00",
                    "interestIncome": null,
                    "netInterestIncome": "-352695.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56997.00",
                    "totalRevenue": "12223026.00",
                    "totalOperatingExpenses": "706740.00",
                    "costOfRevenue": "10970657.00",
                    "totalOtherIncomeExpenseNet": "-332887.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "155745.00",
                    "netIncomeApplicableToCommonShares": "155745.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-150921.00",
                    "minorityInterest": null,
                    "netIncome": "-107933.00",
                    "sellingGeneralAdministrative": "625049.00",
                    "sellingAndMarketingExpenses": "217781.00",
                    "grossProfit": "1143057.00",
                    "reconciledDepreciation": "46865.00",
                    "ebit": "285971.00",
                    "ebitda": "332836.00",
                    "depreciationAndAmortization": "46865.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "284204.00",
                    "otherOperatingExpenses": "9930238.00",
                    "interestExpense": "436892.00",
                    "taxProvision": "-42988.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-453082.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-42988.00",
                    "totalRevenue": "10214442.00",
                    "totalOperatingExpenses": "858853.00",
                    "costOfRevenue": "9071385.00",
                    "totalOtherIncomeExpenseNet": "-435125.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107933.00",
                    "netIncomeApplicableToCommonShares": "155745.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124492.00",
                    "minorityInterest": null,
                    "netIncome": "70616.00",
                    "sellingGeneralAdministrative": "472464.00",
                    "sellingAndMarketingExpenses": "248067.00",
                    "grossProfit": "1151237.00",
                    "reconciledDepreciation": "44962.00",
                    "ebit": "423519.00",
                    "ebitda": "468481.00",
                    "depreciationAndAmortization": "44962.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "419277.00",
                    "otherOperatingExpenses": "9215409.00",
                    "interestExpense": "299027.00",
                    "taxProvision": "53876.00",
                    "interestIncome": null,
                    "netInterestIncome": "-311665.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53876.00",
                    "totalRevenue": "9634686.00",
                    "totalOperatingExpenses": "731960.00",
                    "costOfRevenue": "8483449.00",
                    "totalOtherIncomeExpenseNet": "-294785.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70616.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1553100.00",
                    "minorityInterest": null,
                    "netIncome": "1219256.00",
                    "sellingGeneralAdministrative": "450902.00",
                    "sellingAndMarketingExpenses": "269807.00",
                    "grossProfit": "1543458.00",
                    "reconciledDepreciation": "43150.00",
                    "ebit": "2160184.00",
                    "ebitda": "2203334.00",
                    "depreciationAndAmortization": "43150.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "817605.00",
                    "otherOperatingExpenses": "11094009.00",
                    "interestExpense": "613242.00",
                    "taxProvision": "333844.00",
                    "interestIncome": null,
                    "netInterestIncome": "-613242.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "333844.00",
                    "totalRevenue": "11911614.00",
                    "totalOperatingExpenses": "725853.00",
                    "costOfRevenue": "10368156.00",
                    "totalOtherIncomeExpenseNet": "735495.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1219256.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106354.00",
                    "minorityInterest": null,
                    "netIncome": "81805.00",
                    "sellingGeneralAdministrative": "382816.00",
                    "sellingAndMarketingExpenses": "7160.00",
                    "grossProfit": "1308163.00",
                    "reconciledDepreciation": "41440.00",
                    "ebit": "926166.00",
                    "ebitda": "967606.00",
                    "depreciationAndAmortization": "41440.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "924141.00",
                    "otherOperatingExpenses": "19864823.00",
                    "interestExpense": "828287.00",
                    "taxProvision": "24549.00",
                    "interestIncome": null,
                    "netInterestIncome": "-828287.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24549.00",
                    "totalRevenue": "20788964.00",
                    "totalOperatingExpenses": "384022.00",
                    "costOfRevenue": "19480801.00",
                    "totalOtherIncomeExpenseNet": "-817787.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81805.00",
                    "netIncomeApplicableToCommonShares": "81805.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-732488.00",
                    "minorityInterest": null,
                    "netIncome": "-554697.00",
                    "sellingGeneralAdministrative": "257034.00",
                    "sellingAndMarketingExpenses": "207925.00",
                    "grossProfit": "466523.00",
                    "reconciledDepreciation": null,
                    "ebit": "-19300.00",
                    "ebitda": "20651.00",
                    "depreciationAndAmortization": "39951.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21412.00",
                    "otherOperatingExpenses": "12839483.00",
                    "interestExpense": "713188.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-177791.00",
                    "totalRevenue": "12818071.00",
                    "totalOperatingExpenses": "487935.00",
                    "costOfRevenue": "12351548.00",
                    "totalOtherIncomeExpenseNet": "-711076.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "81805.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3633787.00",
                    "minorityInterest": null,
                    "netIncome": "-3649703.00",
                    "sellingGeneralAdministrative": "3864264.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166775.00",
                    "reconciledDepreciation": "736623.00",
                    "ebit": "-3600589.00",
                    "ebitda": "-2863966.00",
                    "depreciationAndAmortization": "736623.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3844743.00",
                    "otherOperatingExpenses": "5133279.00",
                    "interestExpense": "36724.00",
                    "taxProvision": "15916.00",
                    "interestIncome": "924224.00",
                    "netInterestIncome": "887500.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15916.00",
                    "totalRevenue": "1288536.00",
                    "totalOperatingExpenses": "4011518.00",
                    "costOfRevenue": "1121761.00",
                    "totalOtherIncomeExpenseNet": "210956.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3649703.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3448016.00",
                    "minorityInterest": null,
                    "netIncome": "-5188852.00",
                    "sellingGeneralAdministrative": "3830071.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "178512.00",
                    "reconciledDepreciation": "361384.00",
                    "ebit": "-3412065.00",
                    "ebitda": "-3050681.00",
                    "depreciationAndAmortization": "361384.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3731887.00",
                    "otherOperatingExpenses": "4187692.00",
                    "interestExpense": "44610.00",
                    "taxProvision": "-215822.00",
                    "interestIncome": "320472.00",
                    "netInterestIncome": "275862.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-215822.00",
                    "totalRevenue": "455805.00",
                    "totalOperatingExpenses": "3910399.00",
                    "costOfRevenue": "277293.00",
                    "totalOtherIncomeExpenseNet": "283871.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3232194.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "180527.00",
                    "minorityInterest": null,
                    "netIncome": "133870.00",
                    "sellingGeneralAdministrative": "2190513.00",
                    "sellingAndMarketingExpenses": "668172.00",
                    "grossProfit": "4246916.00",
                    "reconciledDepreciation": "140145.00",
                    "ebit": "1419824.00",
                    "ebitda": "1559969.00",
                    "depreciationAndAmortization": "140145.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1388231.00",
                    "otherOperatingExpenses": "36927743.00",
                    "interestExpense": "1239297.00",
                    "taxProvision": "46657.00",
                    "interestIncome": "9938.00",
                    "netInterestIncome": "-1290142.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46657.00",
                    "totalRevenue": "38315974.00",
                    "totalOperatingExpenses": "2858685.00",
                    "costOfRevenue": "34069058.00",
                    "totalOtherIncomeExpenseNet": "-1207704.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "133870.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1051459.00",
                    "minorityInterest": null,
                    "netIncome": "816980.00",
                    "sellingGeneralAdministrative": "1563214.00",
                    "sellingAndMarketingExpenses": "718640.00",
                    "grossProfit": "4469381.00",
                    "reconciledDepreciation": "169503.00",
                    "ebit": "3490571.00",
                    "ebitda": "3660074.00",
                    "depreciationAndAmortization": "169503.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3527843.00",
                    "otherOperatingExpenses": "51625492.00",
                    "interestExpense": "2489358.00",
                    "taxProvision": "234479.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2441443.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "234479.00",
                    "totalRevenue": "55153335.00",
                    "totalOperatingExpenses": "941538.00",
                    "costOfRevenue": "50683954.00",
                    "totalOtherIncomeExpenseNet": "-2476384.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "816980.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1394077.00",
                    "minorityInterest": null,
                    "netIncome": "1170205.00",
                    "sellingGeneralAdministrative": "725312.00",
                    "sellingAndMarketingExpenses": "135926.00",
                    "grossProfit": "3001342.00",
                    "reconciledDepreciation": "87794.00",
                    "ebit": "2432897.00",
                    "ebitda": "2520691.00",
                    "depreciationAndAmortization": "87794.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2140104.00",
                    "otherOperatingExpenses": "37063932.00",
                    "interestExpense": "1075545.00",
                    "taxProvision": "223872.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1052913.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "223872.00",
                    "totalRevenue": "39204036.00",
                    "totalOperatingExpenses": "861238.00",
                    "costOfRevenue": "36202694.00",
                    "totalOtherIncomeExpenseNet": "-746027.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1170205.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1033983.00",
                    "minorityInterest": null,
                    "netIncome": "-819728.00",
                    "sellingGeneralAdministrative": "335090.00",
                    "sellingAndMarketingExpenses": "191526.00",
                    "grossProfit": "-67246.00",
                    "reconciledDepreciation": null,
                    "ebit": "-717185.00",
                    "ebitda": "-679969.00",
                    "depreciationAndAmortization": "37216.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-717185.00",
                    "otherOperatingExpenses": "10671790.00",
                    "interestExpense": "322819.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-214255.00",
                    "totalRevenue": "9954605.00",
                    "totalOperatingExpenses": "649938.00",
                    "costOfRevenue": "10021852.00",
                    "totalOtherIncomeExpenseNet": "-316798.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Cheetah Net Supply Chain Service Inc. Class A Common Stock

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
