Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Khurram Parviz Sheikh	Founder, Chairman & CEO	1971
Ms. Melissa G. Podruzny	Interim Chief Financial Officer	1985
Mr. Tyler Robbins	Vice President of Customer Success & Sales	NA
Mr. Chris Wiegand	Executive Vice President of Strategic Initiatives	NA
Mr. Asim Shahryar Husain	Managing Director of Asia Pacific	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Oct 27, 2025	Michael T. McCaul	N/A	Sale	N/A	$0.77	N/A
Aug 22, 2025	Michael T. McCaul	N/A	Sale	N/A	$0.80	N/A
Jun 27, 2025	Michael T. McCaul	N/A	Sale	N/A	$1.02	N/A
Apr 10, 2025	Michael T. McCaul	N/A	Purchase	N/A	$1.04	N/A
Aug 13, 2024	Di-Ann Eisnor	N/A	Sale	15.00K	$3.38	$50.70K
Sep 07, 2023	Camillo Martino	N/A	Sale	2.45K	$3.52	$8.62K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
UBS Group AG	857.08K	Mar 31, 2026	0.73%	$0.00	-27.55%
Geode Capital Management, LLC	671.96K	Mar 31, 2026	0.58%	$0.00	223.95%
Renaissance Technologies Corp	371.75K	Mar 31, 2026	0.32%	$0.00	242.31%
Virtu Financial LLC	142.11K	Mar 31, 2026	0.12%	$0.00	3.16%
JPMorgan Chase & Co	125.68K	Mar 31, 2026	0.11%	$0.00	237,028.30%
Vanguard Capital Management, LLC	115.95K	Mar 31, 2026	0.10%	$0.00	0.00%
Vanguard Fiduciary Trust Co	108.58K	Mar 31, 2026	0.09%	$0.00	0.00%
CIBC Bancorp USA Inc.	108.00K	Mar 31, 2026	0.09%	$0.00	0.00%
Northern Trust Corp	77.11K	Mar 31, 2026	0.07%	$0.00	0.00%
TWO SIGMA SECURITIES, LLC	76.00K	Mar 31, 2026	0.07%	$0.00	383.25%
Jane Street Group LLC	53.77K	Mar 31, 2026	0.05%	$0.00	59.64%
Citigroup Inc	52.83K	Mar 31, 2026	0.05%	$0.00	0.00%
Hbk Sorce Advisory LLC	43.91K	Mar 31, 2026	0.04%	$0.00	0.00%
JustInvest LLC	42.20K	Jun 30, 2026	0.04%	$0.00	-26.55%
Susquehanna International Group, LLP	37.57K	Mar 31, 2026	0.03%	$0.00	-70.76%
State Street Corp	23.98K	Mar 31, 2026	0.02%	$0.00	0.00%
Bank of Montreal	20.00K	Mar 31, 2026	0.02%	$0.00	-42.86%
BMO Capital Markets Corp.	20.00K	Mar 31, 2026	0.02%	$0.00	-42.86%
Parsons Capital Management Inc	15.00K	Jun 30, 2026	0.01%	$0.00	50.00%
The Goldman Sachs Group Inc	14.36K	Mar 31, 2026	0.01%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Institutional Extnd Mkt Idx Tr	835.16K	0.71%	▼ 39.14%	Jul 31, 2026
2	Fidelity Extended Market Index	342.07K	0.29%	▼ 0.19%	Jul 31, 2026
3	NT Ext Equity Mkt Index Fund - NL	62.86K	0.05%	▲ 248.50%	Jun 30, 2026
4	Northern Trust Extended Eq Market Idx	58.53K	0.05%	▲ 0.00%	Jun 30, 2026
5	NT Ext Equity Mkt Index Fund - Lending	58.53K	0.05%	▲ 0.00%	Jun 30, 2026
6	NT Ext Equity Mkt Idx Fd - DC - NL - T2	45.60K	0.04%	▲ 222.70%	Jun 30, 2026
7	Fidelity Total Market Index	25.94K	0.02%	▲ 0.00%	Jul 31, 2026
8	NT Ext Eq Mkt Idx Fd DC Lending Tier 5	23.09K	0.02%	▲ 0.70%	Mar 31, 2026
9	Fidelity Series Total Market Index	22.60K	0.02%	▲ 0.00%	Jul 31, 2026
10	Spartan Total Market Index Pool A1	11.49K	0.01%	▲ 0.00%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $6.64M
EBITDA: $-13.00M
Book Value: $8.27
Earnings/Share: $-26.08
Profit Margin: 0.00%
Operating Margin: -243.15%
ROA (TTM): -29.91%
ROE (TTM): -131.89%
Revenue (TTM): $4.78M
Revenue/Share (TTM): $5.24
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 38.50%
Valuation Metrics

Enterprise Value: $5.69M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 2.34M
Shares Float: 2.22M
% Insiders: 7.18%
% Institutions: 11.51%
Short % Float: 10.72%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$4.58M
Cost of Goods Sold
adjust
$-3.31M
Gross Profit
subtotal
$1.27M
SG&A
adjust
$-7.97M
R&D
adjust
$-6.64M
Other Operating Expense
adjust
$-2.09M
Operating Income
subtotal
$-15.43M
Other / Non-Operating Items
adjust
$1.96M
Net Income
subtotal
$-13.47M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CXAI",
        "Type": "Common Stock",
        "Name": "CXApp Inc.",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00Z49NKK6",
        "ISIN": "US23248B1098",
        "LEI": null,
        "PrimaryTicker": "CXAI.US",
        "CUSIP": null,
        "CIK": "0001820875",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-02-04",
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Software - Application",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "Software",
        "GicSubIndustry": "Application Software",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "CXApp Inc. provides experience solutions and delivering enterprise-grade software in the United States, Canada, and the Philippines. It offers CXAI Platform, which provides a comprehensive suite of tools to create smarter workplaces; CXAI Apps, a multi-platform suite of applications that offers personalized workflows; CXAI BTS (Behind the Scenes), a core AI engine that powers workflow automation, content management, and security compliance controls; and CXAI-VU, a generative AI analytics platform that provides actionable insights into workplace utilization, employee engagement, and operational efficiency. The company serves software/technology, financial services, next-gen auto manufacturing, entertainment, and life science companies. The company was formerly known as KINS Technology Group Inc. and changed its name to CXApp Inc. in March 2023. CXApp Inc. is headquartered in Palo Alto, California.",
        "Address": "Four Palo Alto Square, Palo Alto, CA, United States, 94306",
        "AddressData": {
            "Street": "Four Palo Alto Square",
            "City": "Palo Alto",
            "State": "CA",
            "Country": "United States",
            "ZIP": "94306"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Khurram Parviz Sheikh",
                "Title": "Founder, Chairman & CEO",
                "YearBorn": "1971"
            },
            {
                "Name": "Ms. Melissa G. Podruzny",
                "Title": "Interim Chief Financial Officer",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Tyler  Robbins",
                "Title": "Vice President of Customer Success & Sales",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Chris  Wiegand",
                "Title": "Executive Vice President of Strategic Initiatives",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Asim Shahryar Husain",
                "Title": "Managing Director of Asia Pacific",
                "YearBorn": "NA"
            }
        ],
        "Phone": "650 785 7171",
        "WebURL": "https://cxapp.com",
        "LogoURL": "/img/logos/US/CXAI.png",
        "FullTimeEmployees": 35,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 6638233,
        "MarketCapitalizationMln": 6.6382,
        "EBITDA": -13001000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 15,
        "BookValue": 8.265,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -26.08,
        "EPSEstimateCurrentYear": -11.19,
        "EPSEstimateNextYear": -3.31,
        "EPSEstimateNextQuarter": -0.06,
        "EPSEstimateCurrentQuarter": -0.06,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -2.4315,
        "ReturnOnAssetsTTM": -0.2991,
        "ReturnOnEquityTTM": -1.3189,
        "RevenueTTM": 4780000,
        "RevenuePerShareTTM": 5.242,
        "QuarterlyRevenueGrowthYOY": 0.385,
        "GrossProfitTTM": 3740000,
        "DilutedEpsTTM": -26.08,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 1.3888,
        "PriceBookMRQ": 0.3807,
        "EnterpriseValue": 5686973,
        "EnterpriseValueRevenue": 1.1897,
        "EnterpriseValueEbitda": -34.7097
    },
    "SharesStats": {
        "SharesOutstanding": 2337406,
        "SharesFloat": 2220769,
        "PercentInsiders": 7.178,
        "PercentInstitutions": 11.506,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1072
    },
    "Technicals": {
        "Beta": 0.923,
        "52WeekHigh": 51.995,
        "52WeekLow": 2.81,
        "50DayMA": 5.9014,
        "200DayMA": 10.8306,
        "SharesShort": 245712,
        "SharesShortPriorMonth": 7205536,
        "ShortRatio": 0.72,
        "ShortPercent": 0.1072
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:50",
        "LastSplitDate": "2026-08-18",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 15,
        "StrongBuy": 0,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.7334,
                "totalAssets": 0,
                "currentShares": 857076,
                "change": -325909,
                "change_p": -27.5497
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.575,
                "totalAssets": 0,
                "currentShares": 671960,
                "change": 464533,
                "change_p": 223.9501
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.3181,
                "totalAssets": 0.0001,
                "currentShares": 371754,
                "change": 263154,
                "change_p": 242.3149
            },
            {
                "name": "Virtu Financial LLC",
                "date": "2026-03-31",
                "totalShares": 0.1216,
                "totalAssets": 0.0011,
                "currentShares": 142111,
                "change": 4353,
                "change_p": 3.1599
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 0.1075,
                "totalAssets": 0,
                "currentShares": 125678,
                "change": 125625,
                "change_p": 237028.3019
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0992,
                "totalAssets": 0,
                "currentShares": 115945,
                "change": 115945,
                "change_p": 0
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.0929,
                "totalAssets": 0,
                "currentShares": 108581,
                "change": 108581,
                "change_p": 0
            },
            {
                "name": "CIBC Bancorp USA Inc.",
                "date": "2026-03-31",
                "totalShares": 0.0924,
                "totalAssets": 0,
                "currentShares": 108000,
                "change": 108000,
                "change_p": 0
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.066,
                "totalAssets": 0,
                "currentShares": 77113,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "TWO SIGMA SECURITIES, LLC",
                "date": "2026-03-31",
                "totalShares": 0.065,
                "totalAssets": 0.0016,
                "currentShares": 76000,
                "change": 60273,
                "change_p": 383.2454
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.046,
                "totalAssets": 0,
                "currentShares": 53766,
                "change": 20087,
                "change_p": 59.6425
            },
            {
                "name": "Citigroup Inc",
                "date": "2026-03-31",
                "totalShares": 0.0452,
                "totalAssets": 0,
                "currentShares": 52830,
                "change": 52830,
                "change_p": 0
            },
            {
                "name": "Hbk Sorce Advisory LLC",
                "date": "2026-03-31",
                "totalShares": 0.0376,
                "totalAssets": 0.0001,
                "currentShares": 43911,
                "change": 43911,
                "change_p": 0
            },
            {
                "name": "JustInvest LLC",
                "date": "2026-06-30",
                "totalShares": 0.0361,
                "totalAssets": 0.0001,
                "currentShares": 42198,
                "change": -15251,
                "change_p": -26.547
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 0.0321,
                "totalAssets": 0,
                "currentShares": 37566,
                "change": -90927,
                "change_p": -70.7642
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.0205,
                "totalAssets": 0,
                "currentShares": 23977,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bank of Montreal",
                "date": "2026-03-31",
                "totalShares": 0.0171,
                "totalAssets": 0,
                "currentShares": 20000,
                "change": -15000,
                "change_p": -42.8571
            },
            {
                "name": "BMO Capital Markets Corp.",
                "date": "2026-03-31",
                "totalShares": 0.0171,
                "totalAssets": 0,
                "currentShares": 20000,
                "change": -15000,
                "change_p": -42.8571
            },
            {
                "name": "Parsons Capital Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.0128,
                "totalAssets": 0.0001,
                "currentShares": 15000,
                "change": 5000,
                "change_p": 50
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.0123,
                "totalAssets": 0,
                "currentShares": 14356,
                "change": 14356,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 0.7146,
                "totalAssets": 0.0001,
                "currentShares": 835157,
                "change": -537072,
                "change_p": -39.1387
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.2927,
                "totalAssets": 0.0001,
                "currentShares": 342067,
                "change": -640,
                "change_p": -0.1867
            },
            {
                "name": "NT Ext Equity Mkt Index Fund - NL",
                "date": "2026-06-30",
                "totalShares": 0.0538,
                "totalAssets": 0.0001,
                "currentShares": 62863,
                "change": 44825,
                "change_p": 248.5032
            },
            {
                "name": "Northern Trust Extended Eq Market Idx",
                "date": "2026-06-30",
                "totalShares": 0.0501,
                "totalAssets": 0.0001,
                "currentShares": 58525,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Ext Equity Mkt Index Fund - Lending",
                "date": "2026-06-30",
                "totalShares": 0.0501,
                "totalAssets": 0.0001,
                "currentShares": 58525,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Ext Equity Mkt Idx Fd - DC - NL - T2",
                "date": "2026-06-30",
                "totalShares": 0.039,
                "totalAssets": 0.0001,
                "currentShares": 45604,
                "change": 31472,
                "change_p": 222.7003
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-07-31",
                "totalShares": 0.0222,
                "totalAssets": 0,
                "currentShares": 25936,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Ext Eq Mkt Idx Fd DC Lending Tier 5",
                "date": "2026-03-31",
                "totalShares": 0.0198,
                "totalAssets": 0.0001,
                "currentShares": 23094,
                "change": 160,
                "change_p": 0.6977
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-07-31",
                "totalShares": 0.0193,
                "totalAssets": 0,
                "currentShares": 22597,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Spartan Total Market Index Pool A1",
                "date": "2026-07-31",
                "totalShares": 0.0098,
                "totalAssets": 0,
                "currentShares": 11492,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Spartan Extended Market Index Pool F",
                "date": "2026-07-31",
                "totalShares": 0.0013,
                "totalAssets": 0,
                "currentShares": 1492,
                "change": 640,
                "change_p": 75.1174
            },
            {
                "name": "NT US Market Cap Index Fund - Ld",
                "date": "2026-06-30",
                "totalShares": 0.0005,
                "totalAssets": 0,
                "currentShares": 550,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Trust Wilshire 5000",
                "date": "2026-06-30",
                "totalShares": 0.0005,
                "totalAssets": 0,
                "currentShares": 550,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St US Extended Mkt Indx NL Cl C",
                "date": "2026-07-31",
                "totalShares": 0.0003,
                "totalAssets": 0,
                "currentShares": 358,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BNYM Mellon SL Market Completion UC1",
                "date": "2026-06-30",
                "totalShares": 0.0001,
                "totalAssets": 0,
                "currentShares": 88,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St US Ttl Mkt Idx NL Cl A",
                "date": "2026-07-31",
                "totalShares": 0.0001,
                "totalAssets": 0,
                "currentShares": 72,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BNYM Mellon NSL Mkt Completion Fd Instl",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 22,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-10-27",
            "ownerCik": null,
            "ownerName": "Michael T. McCaul",
            "transactionDate": "2025-10-27",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 0.77,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-22",
            "ownerCik": null,
            "ownerName": "Michael T. McCaul",
            "transactionDate": "2025-08-22",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 0.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-06-27",
            "ownerCik": null,
            "ownerName": "Michael T. McCaul",
            "transactionDate": "2025-06-27",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 1.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-04-10",
            "ownerCik": null,
            "ownerName": "Michael T. McCaul",
            "transactionDate": "2025-04-10",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 1.04,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2024-08-13",
            "ownerCik": null,
            "ownerName": "Di-Ann Eisnor",
            "transactionDate": "2024-08-13",
            "transactionCode": "S",
            "transactionAmount": 15000,
            "transactionPrice": 3.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1724573/000182912624005525/xslF345X05/ownership.xml"
        },
        {
            "date": "2023-09-07",
            "ownerCik": null,
            "ownerName": "Camillo Martino",
            "transactionDate": "2023-09-07",
            "transactionCode": "S",
            "transactionAmount": 2450,
            "transactionPrice": 3.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1409638/000182912623006038/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "0.8370",
                "shares": 837000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "0.4683",
                "shares": 468300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "19.2211",
                "shares": 19221100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "16.5886",
                "shares": 16588600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.3986",
                "shares": 398600
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "0.6900",
                "shares": 690000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "0.1418",
                "shares": 141800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "0.8370",
                "shares": 837000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "0.9041",
                "shares": 904100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "0.4683",
                "shares": 468300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "0.4144",
                "shares": 414400
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "0.4144",
                "shares": 414400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "0.3936",
                "shares": 393600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "19.2211",
                "shares": 19221100
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "0.3140",
                "shares": 314000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "0.3051",
                "shares": 305100
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "0.3051",
                "shares": 305100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "16.5886",
                "shares": 16588600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "0.2217",
                "shares": 221700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "0.2814",
                "shares": 281400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "0.2814",
                "shares": 281400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.3986",
                "shares": 398600
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "0.4083",
                "shares": 408300
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "0.4276",
                "shares": 427600
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "0.6900",
                "shares": 690000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "0.6900",
                "shares": 690000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "0.6900",
                "shares": 690000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "0.6900",
                "shares": 690000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "34.5000",
                "shares": 34500000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "0.1418",
                "shares": 141800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "0.1200",
                "shares": 120000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-14",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.06,
                "epsDifference": -0.04,
                "surprisePercent": -66.6667
            },
            "2026-03-31": {
                "reportDate": "2026-04-01",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -4.5,
                "epsEstimate": -5.5,
                "epsDifference": 1,
                "surprisePercent": 18.1818
            },
            "2025-12-31": {
                "reportDate": "2026-03-30",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.19,
                "epsDifference": -0.02,
                "surprisePercent": -10.5263
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.22,
                "epsDifference": 0.09,
                "surprisePercent": 40.9091
            },
            "2025-06-30": {
                "reportDate": "2025-08-13",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.23,
                "epsDifference": 0.07,
                "surprisePercent": 30.4348
            },
            "2025-03-31": {
                "reportDate": "2025-05-20",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.24,
                "epsDifference": 0.16,
                "surprisePercent": 66.6667
            },
            "2024-12-31": {
                "reportDate": "2024-12-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.24,
                "epsDifference": 0.02,
                "surprisePercent": 8.3333
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": -0.26,
                "epsDifference": -0.06,
                "surprisePercent": -23.0769
            },
            "2024-06-30": {
                "reportDate": "2024-08-12",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.34,
                "epsEstimate": -0.27,
                "epsDifference": -0.07,
                "surprisePercent": -25.9259
            },
            "2024-03-31": {
                "reportDate": "2024-04-15",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.5374,
                "epsEstimate": -0.35,
                "epsDifference": -2.1874,
                "surprisePercent": -624.9714
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3.39,
                "epsEstimate": -0.35,
                "epsDifference": -3.04,
                "surprisePercent": -868.5714
            },
            "2023-09-30": {
                "reportDate": "2023-11-14",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.28,
                "epsDifference": 0.01,
                "surprisePercent": 3.5714
            },
            "2023-06-30": {
                "reportDate": "2023-08-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -52.3454,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-03-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -5.764,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-03-21",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": 0,
                "epsDifference": -0.15,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0,
                "epsDifference": 0.11,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-10",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0,
                "epsDifference": 0.47,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-13",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0,
                "epsDifference": 0.23,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-03-30",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0,
                "epsDifference": 0.11,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0,
                "epsDifference": 0.12,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-07-13",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0,
                "epsDifference": 0.86,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-03-31",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 8.5648,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-30",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-16",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "-3.3100",
                "earningsEstimateLow": "-3.3100",
                "earningsEstimateHigh": "-3.3100",
                "earningsEstimateYearAgoEps": "-11.1900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7042",
                "revenueEstimateAvg": "15000000.00",
                "revenueEstimateLow": "15000000.00",
                "revenueEstimateHigh": "15000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.8750",
                "epsTrendCurrent": "-3.3100",
                "epsTrend7daysAgo": "-8.5000",
                "epsTrend30daysAgo": "-8.5000",
                "epsTrend60daysAgo": "-8.5000",
                "epsTrend90daysAgo": "-11.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-11.1900",
                "earningsEstimateLow": "-11.1900",
                "earningsEstimateHigh": "-11.1900",
                "earningsEstimateYearAgoEps": "-29.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6141",
                "revenueEstimateAvg": "8000000.00",
                "revenueEstimateLow": "8000000.00",
                "revenueEstimateHigh": "8000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.7456",
                "epsTrendCurrent": "-11.1900",
                "epsTrend7daysAgo": "-12.5000",
                "epsTrend30daysAgo": "-12.5000",
                "epsTrend60daysAgo": "-12.5000",
                "epsTrend90daysAgo": "-16.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-2.0000",
                "earningsEstimateLow": "-2.0000",
                "earningsEstimateHigh": "-2.0000",
                "earningsEstimateYearAgoEps": "-6.5000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6923",
                "revenueEstimateAvg": "2500000.00",
                "revenueEstimateLow": "2500000.00",
                "revenueEstimateHigh": "2500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.2442",
                "epsTrendCurrent": "-2.0000",
                "epsTrend7daysAgo": "-3.0000",
                "epsTrend30daysAgo": "-3.0000",
                "epsTrend60daysAgo": "-3.0000",
                "epsTrend90daysAgo": "-3.5000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6250",
                "revenueEstimateAvg": "1200000.00",
                "revenueEstimateLow": "1200000.00",
                "revenueEstimateHigh": "1200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0188",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3750",
                "revenueEstimateAvg": "900000.00",
                "revenueEstimateLow": "900000.00",
                "revenueEstimateHigh": "900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2647",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.5800",
                "earningsEstimateLow": "-0.5800",
                "earningsEstimateHigh": "-0.5800",
                "earningsEstimateYearAgoEps": "-1.2200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5246",
                "revenueEstimateAvg": "4700000.00",
                "revenueEstimateLow": "4700000.00",
                "revenueEstimateHigh": "4700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3419",
                "epsTrendCurrent": "-0.5800",
                "epsTrend7daysAgo": "-0.6800",
                "epsTrend30daysAgo": "-0.6800",
                "epsTrend60daysAgo": "-0.6800",
                "epsTrend90daysAgo": "-0.7700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-0.3200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3125",
                "revenueEstimateAvg": "1300000.00",
                "revenueEstimateLow": "1300000.00",
                "revenueEstimateHigh": "1300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3147",
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2300",
                "epsTrend90daysAgo": "-0.2300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1300000.00",
                "revenueEstimateLow": "1300000.00",
                "revenueEstimateHigh": "1300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3147",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1700000.00",
                "revenueEstimateLow": "1700000.00",
                "revenueEstimateHigh": "1700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1160",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-1.2100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.1160",
                "revenueEstimateAvg": "7500000.00",
                "revenueEstimateLow": "7500000.00",
                "revenueEstimateHigh": "7500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0590",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1800000.00",
                "revenueEstimateLow": "1800000.00",
                "revenueEstimateHigh": "1800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0170",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.2700",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.2700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1800000.00",
                "revenueEstimateLow": "1800000.00",
                "revenueEstimateHigh": "1800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2700",
                "epsTrend7daysAgo": "-0.2700",
                "epsTrend30daysAgo": "-0.2700",
                "epsTrend60daysAgo": "-0.2700",
                "epsTrend90daysAgo": "-0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1818000.00",
                "revenueEstimateLow": "2300000.00",
                "revenueEstimateHigh": "2300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.2500",
                "epsTrend90daysAgo": "-0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "5800000.00",
                "revenueEstimateLow": "5800000.00",
                "revenueEstimateHigh": "5800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-1.1600",
                "epsTrend30daysAgo": "-1.1600",
                "epsTrend60daysAgo": "-1.1600",
                "epsTrend90daysAgo": "-1.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.2800",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2000000.00",
                "revenueEstimateLow": "2000000.00",
                "revenueEstimateHigh": "2000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2800",
                "epsTrend7daysAgo": "-0.2800",
                "epsTrend30daysAgo": "-0.2800",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -4.6
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.58
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -3.4174
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -61.7694
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.66
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 9.6548
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.01
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "36540000.00",
                    "intangibleAssets": "14803000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "631000.00",
                    "totalLiab": "18489000.00",
                    "totalStockholderEquity": "18051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4898000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-103305000.00",
                    "otherLiab": null,
                    "goodWill": "7681000.00",
                    "otherAssets": null,
                    "cash": "11675000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8200000.00",
                    "currentDeferredRevenue": "1365000.00",
                    "netDebt": "-1185000.00",
                    "shortTermDebt": "258000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10490000.00",
                    "otherStockholderEquity": "121485000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13458000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1152000.00",
                    "longTermDebt": "10062000.00",
                    "inventory": null,
                    "accountsPayable": "1679000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-140000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23082000.00",
                    "capitalLeaseObligations": "428000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31000.00",
                    "nonCurrentLiabilitiesTotal": "10289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36540000.00",
                    "cashAndShortTermInvestments": "11675000.00",
                    "propertyPlantAndEquipmentGross": "504000.00",
                    "propertyPlantAndEquipmentNet": "504000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5258000.00",
                    "netInvestedCapital": "28113000.00",
                    "commonStockSharesOutstanding": "836958.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "32993000.00",
                    "intangibleAssets": "11990000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "665000.00",
                    "totalLiab": "17048000.00",
                    "totalStockholderEquity": "15945000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3101000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-94685000.00",
                    "otherLiab": null,
                    "goodWill": "6589000.00",
                    "otherAssets": null,
                    "cash": "12342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6211000.00",
                    "currentDeferredRevenue": "1986000.00",
                    "netDebt": "-1396000.00",
                    "shortTermDebt": "109000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10946000.00",
                    "otherStockholderEquity": "110627000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14192000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1185000.00",
                    "longTermDebt": "10825000.00",
                    "inventory": null,
                    "accountsPayable": "1015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18801000.00",
                    "capitalLeaseObligations": "121000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32993000.00",
                    "cashAndShortTermInvestments": "12342000.00",
                    "propertyPlantAndEquipmentGross": "338000.00",
                    "propertyPlantAndEquipmentNet": "150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7981000.00",
                    "netInvestedCapital": "26770000.00",
                    "commonStockSharesOutstanding": "904134.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "32430000.00",
                    "intangibleAssets": "12672000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "943000.00",
                    "totalLiab": "18448000.00",
                    "totalStockholderEquity": "13982000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3332000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-90682000.00",
                    "otherLiab": null,
                    "goodWill": "6589000.00",
                    "otherAssets": null,
                    "cash": "11101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5758000.00",
                    "currentDeferredRevenue": "1465000.00",
                    "netDebt": "1784000.00",
                    "shortTermDebt": "195000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12885000.00",
                    "otherStockholderEquity": "104691000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "789000.00",
                    "longTermDebt": "12659000.00",
                    "inventory": null,
                    "accountsPayable": "766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19597000.00",
                    "capitalLeaseObligations": "226000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32430000.00",
                    "cashAndShortTermInvestments": "11101000.00",
                    "propertyPlantAndEquipmentGross": "449000.00",
                    "propertyPlantAndEquipmentNet": "263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7075000.00",
                    "netInvestedCapital": "26641000.00",
                    "commonStockSharesOutstanding": "468284.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "28543000.00",
                    "intangibleAssets": "13355000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "828000.00",
                    "totalLiab": "13309000.00",
                    "totalStockholderEquity": "15234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3923000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-85121000.00",
                    "otherLiab": null,
                    "goodWill": "8737000.00",
                    "otherAssets": null,
                    "cash": "5088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6721000.00",
                    "currentDeferredRevenue": "1573000.00",
                    "netDebt": "1774000.00",
                    "shortTermDebt": "274000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6862000.00",
                    "otherStockholderEquity": "100340000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6010000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "94000.00",
                    "longTermDebt": "6538000.00",
                    "inventory": null,
                    "accountsPayable": "951000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22533000.00",
                    "capitalLeaseObligations": "324000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6588000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28543000.00",
                    "cashAndShortTermInvestments": "5088000.00",
                    "propertyPlantAndEquipmentGross": "539000.00",
                    "propertyPlantAndEquipmentNet": "368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-711000.00",
                    "netInvestedCapital": "21772000.00",
                    "commonStockSharesOutstanding": "414363.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "29568000.00",
                    "intangibleAssets": "14038000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "466000.00",
                    "totalLiab": "15258000.00",
                    "totalStockholderEquity": "14310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3692000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-81964000.00",
                    "otherLiab": null,
                    "goodWill": "8737000.00",
                    "otherAssets": null,
                    "cash": "4854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7653000.00",
                    "currentDeferredRevenue": "2532000.00",
                    "netDebt": "3102000.00",
                    "shortTermDebt": "351000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7956000.00",
                    "otherStockholderEquity": "96358000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6238000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "918000.00",
                    "longTermDebt": "7534000.00",
                    "inventory": null,
                    "accountsPayable": "925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23330000.00",
                    "capitalLeaseObligations": "422000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7605000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29568000.00",
                    "cashAndShortTermInvestments": "4854000.00",
                    "propertyPlantAndEquipmentGross": "655000.00",
                    "propertyPlantAndEquipmentNet": "481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1415000.00",
                    "netInvestedCapital": "21844000.00",
                    "commonStockSharesOutstanding": "414363.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "29252000.00",
                    "intangibleAssets": "14721000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "601000.00",
                    "totalLiab": "13655000.00",
                    "totalStockholderEquity": "15597000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5209000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-78825000.00",
                    "otherLiab": null,
                    "goodWill": "8737000.00",
                    "otherAssets": null,
                    "cash": "3893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9336000.00",
                    "currentDeferredRevenue": "2804000.00",
                    "netDebt": "998000.00",
                    "shortTermDebt": "572000.00",
                    "shortLongTermDebt": "241000.00",
                    "shortLongTermDebtTotal": "4891000.00",
                    "otherStockholderEquity": "94205000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5319000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "825000.00",
                    "longTermDebt": "4280000.00",
                    "inventory": null,
                    "accountsPayable": "612000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "215000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23933000.00",
                    "capitalLeaseObligations": "370000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4319000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29252000.00",
                    "cashAndShortTermInvestments": "3893000.00",
                    "propertyPlantAndEquipmentGross": "562000.00",
                    "propertyPlantAndEquipmentNet": "422000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4017000.00",
                    "netInvestedCapital": "20118000.00",
                    "commonStockSharesOutstanding": "393560.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "31803000.00",
                    "intangibleAssets": "15404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "425000.00",
                    "totalLiab": "16211000.00",
                    "totalStockholderEquity": "15592000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5048000.00",
                    "commonStock": null,
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-77209000.00",
                    "otherLiab": null,
                    "goodWill": "8737000.00",
                    "otherAssets": null,
                    "cash": "4880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11576000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "235000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "603000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1686000.00",
                    "longTermDebt": "4512000.00",
                    "inventory": null,
                    "accountsPayable": "509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24723000.00",
                    "capitalLeaseObligations": "473000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4635000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "657000.00",
                    "propertyPlantAndEquipmentNet": "529000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4496000.00",
                    "netInvestedCapital": "20707000.00",
                    "commonStockSharesOutstanding": "19221090.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "31575000.00",
                    "intangibleAssets": "16087000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "477000.00",
                    "totalLiab": "17300000.00",
                    "totalStockholderEquity": "14275000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6857000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-73231000.00",
                    "otherLiab": null,
                    "goodWill": "8737000.00",
                    "otherAssets": null,
                    "cash": "5082000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13424000.00",
                    "currentDeferredRevenue": "2338000.00",
                    "netDebt": "2062000.00",
                    "shortTermDebt": "3397000.00",
                    "shortLongTermDebt": "3020000.00",
                    "shortLongTermDebtTotal": "7144000.00",
                    "otherStockholderEquity": "87555000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6020000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "461000.00",
                    "longTermDebt": "3539000.00",
                    "inventory": null,
                    "accountsPayable": "765000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25555000.00",
                    "capitalLeaseObligations": "585000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7000.00",
                    "nonCurrentLiabilitiesTotal": "3876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31575000.00",
                    "cashAndShortTermInvestments": "5082000.00",
                    "propertyPlantAndEquipmentGross": "792000.00",
                    "propertyPlantAndEquipmentNet": "653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7404000.00",
                    "netInvestedCapital": "20834000.00",
                    "commonStockSharesOutstanding": "314000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "33774000.00",
                    "intangibleAssets": "16770000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "663000.00",
                    "totalLiab": "17294000.00",
                    "totalStockholderEquity": "16480000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6163000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-68227000.00",
                    "otherLiab": null,
                    "goodWill": "8737000.00",
                    "otherAssets": null,
                    "cash": "6160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14239000.00",
                    "currentDeferredRevenue": "2936000.00",
                    "netDebt": "1113000.00",
                    "shortTermDebt": "4492000.00",
                    "shortLongTermDebt": "4103000.00",
                    "shortLongTermDebtTotal": "7273000.00",
                    "otherStockholderEquity": "84714000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7432000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "609000.00",
                    "longTermDebt": "2493000.00",
                    "inventory": null,
                    "accountsPayable": "584000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26342000.00",
                    "capitalLeaseObligations": "677000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4000.00",
                    "nonCurrentLiabilitiesTotal": "3055000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33774000.00",
                    "cashAndShortTermInvestments": "6160000.00",
                    "propertyPlantAndEquipmentGross": "872000.00",
                    "propertyPlantAndEquipmentNet": "759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6807000.00",
                    "netInvestedCapital": "23076000.00",
                    "commonStockSharesOutstanding": "305100.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-31",
                    "currency_symbol": "USD",
                    "totalAssets": "34557000.00",
                    "intangibleAssets": "17453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "676000.00",
                    "totalLiab": "13676000.00",
                    "totalStockholderEquity": "20881000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4744000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-62971000.00",
                    "otherLiab": null,
                    "goodWill": "8737000.00",
                    "otherAssets": null,
                    "cash": "5603000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13085000.00",
                    "currentDeferredRevenue": "3632000.00",
                    "netDebt": "-1839000.00",
                    "shortTermDebt": "3604000.00",
                    "shortLongTermDebt": "3373000.00",
                    "shortLongTermDebtTotal": "3764000.00",
                    "otherStockholderEquity": "83881000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7805000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1526000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "1019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26752000.00",
                    "capitalLeaseObligations": "391000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2000.00",
                    "nonCurrentLiabilitiesTotal": "591000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "34557000.00",
                    "cashAndShortTermInvestments": "5603000.00",
                    "propertyPlantAndEquipmentGross": "580000.00",
                    "propertyPlantAndEquipmentNet": "484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5280000.00",
                    "netInvestedCapital": "24254000.00",
                    "commonStockSharesOutstanding": "305080.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "36581000.00",
                    "intangibleAssets": "18136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "587000.00",
                    "totalLiab": "11183000.00",
                    "totalStockholderEquity": "25398000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3061000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-57801000.00",
                    "otherLiab": null,
                    "goodWill": "8737000.00",
                    "otherAssets": null,
                    "cash": "6275000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10316000.00",
                    "currentDeferredRevenue": "2878000.00",
                    "netDebt": "-2717000.00",
                    "shortTermDebt": "3328000.00",
                    "shortLongTermDebt": "3053000.00",
                    "shortLongTermDebtTotal": "3558000.00",
                    "otherStockholderEquity": "83282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9029000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2167000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "975000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-85000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27552000.00",
                    "capitalLeaseObligations": "505000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "867000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36581000.00",
                    "cashAndShortTermInvestments": "6275000.00",
                    "propertyPlantAndEquipmentGross": "684000.00",
                    "propertyPlantAndEquipmentNet": "601000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1287000.00",
                    "netInvestedCapital": "28451000.00",
                    "commonStockSharesOutstanding": "16588572.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "73600000.00",
                    "intangibleAssets": "19359000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1016000.00",
                    "totalLiab": "9718000.00",
                    "totalStockholderEquity": "63882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4700000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-19274000.00",
                    "otherLiab": null,
                    "goodWill": "44200000.00",
                    "otherAssets": null,
                    "cash": "7179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8048000.00",
                    "currentDeferredRevenue": "1973000.00",
                    "netDebt": "-6585000.00",
                    "shortTermDebt": "321000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "594000.00",
                    "otherStockholderEquity": "83162000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9264000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1069000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "983000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64336000.00",
                    "capitalLeaseObligations": "594000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1670000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "73600000.00",
                    "cashAndShortTermInvestments": "7179000.00",
                    "propertyPlantAndEquipmentGross": "750000.00",
                    "propertyPlantAndEquipmentNet": "700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1216000.00",
                    "netInvestedCapital": "63882000.00",
                    "commonStockSharesOutstanding": "221700.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "72289000.00",
                    "intangibleAssets": "20056000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1115000.00",
                    "totalLiab": "21409000.00",
                    "totalStockholderEquity": "50880000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15887000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-20715000.00",
                    "otherLiab": "1813000.00",
                    "goodWill": "44200000.00",
                    "otherAssets": "78000.00",
                    "cash": "4543000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19266000.00",
                    "currentDeferredRevenue": "2200000.00",
                    "netDebt": "-3837000.00",
                    "shortTermDebt": "376000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "706000.00",
                    "otherStockholderEquity": "71632000.00",
                    "propertyPlantEquipment": "815000.00",
                    "totalCurrentAssets": "7140000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-13376000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1482000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65149000.00",
                    "capitalLeaseObligations": "706000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2143000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "72289000.00",
                    "cashAndShortTermInvestments": "4543000.00",
                    "propertyPlantAndEquipmentGross": "843000.00",
                    "propertyPlantAndEquipmentNet": "815000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12126000.00",
                    "netInvestedCapital": "50880000.00",
                    "commonStockSharesOutstanding": "281400.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-19",
                    "currency_symbol": "USD",
                    "totalAssets": "76384000.00",
                    "intangibleAssets": "20753000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1334000.00",
                    "totalLiab": "10831000.00",
                    "totalStockholderEquity": "65553000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6866000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-5985000.00",
                    "otherLiab": "2778000.00",
                    "goodWill": "44122000.00",
                    "otherAssets": "78000.00",
                    "cash": "6724000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7677000.00",
                    "currentDeferredRevenue": "2690000.00",
                    "netDebt": "-6133000.00",
                    "shortTermDebt": "215000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "591000.00",
                    "otherStockholderEquity": "71536000.00",
                    "propertyPlantEquipment": "702000.00",
                    "totalCurrentAssets": "10729000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "678000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2671000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65655000.00",
                    "capitalLeaseObligations": "571000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3154000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "76384000.00",
                    "cashAndShortTermInvestments": "6724000.00",
                    "propertyPlantAndEquipmentGross": "706000.00",
                    "propertyPlantAndEquipmentNet": "702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3052000.00",
                    "netInvestedCapital": "65553000.00",
                    "commonStockSharesOutstanding": "281400.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "29280000.00",
                    "intangibleAssets": "19776000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "650000.00",
                    "totalLiab": "5889000.00",
                    "totalStockholderEquity": "23391000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1535864.00",
                    "commonStock": "3914955.00",
                    "capitalStock": "3914955.00",
                    "retainedEarnings": "-3716074.00",
                    "otherLiab": "4636665.00",
                    "goodWill": null,
                    "otherAssets": "3923804.00",
                    "cash": "6308000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5415000.00",
                    "currentDeferredRevenue": "2162000.00",
                    "netDebt": "-5250039.00",
                    "shortTermDebt": "613961.00",
                    "shortLongTermDebt": "347961.00",
                    "shortLongTermDebtTotal": "1057961.00",
                    "otherStockholderEquity": "18321045.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8569000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3715384.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1611000.00",
                    "longTermDebt": null,
                    "inventory": "-1338000.00",
                    "accountsPayable": "1054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1155000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20711000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30000.00",
                    "nonCurrentLiabilitiesTotal": "474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29280000.00",
                    "cashAndShortTermInvestments": "6308000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3002523.00",
                    "netInvestedCapital": "546842.00",
                    "commonStockSharesOutstanding": "398600.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9886373.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "92375.00",
                    "totalLiab": "2936484.00",
                    "totalStockholderEquity": "6949889.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1839394.00",
                    "commonStock": "9475399.00",
                    "capitalStock": "9475399.00",
                    "retainedEarnings": "-2525510.00",
                    "otherLiab": "10197109.00",
                    "goodWill": null,
                    "otherAssets": "9574661.00",
                    "cash": "219337.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2214084.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "128624.00",
                    "shortTermDebt": "347961.00",
                    "shortLongTermDebt": "347961.00",
                    "shortLongTermDebtTotal": "347961.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "311712.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2524820.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9574661.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9574661.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "722400.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9886373.00",
                    "cashAndShortTermInvestments": "219337.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1902372.00",
                    "netInvestedCapital": "7297850.00",
                    "commonStockSharesOutstanding": "408280.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "9747073.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29750.00",
                    "totalLiab": "3669492.00",
                    "totalStockholderEquity": "6077581.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "997826.00",
                    "commonStock": "9475399.00",
                    "capitalStock": "9475399.00",
                    "retainedEarnings": "-3397818.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "189147.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1020692.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-189147.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "218897.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9528176.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9528176.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2648800.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9747073.00",
                    "cashAndShortTermInvestments": "189147.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-801795.00",
                    "netInvestedCapital": "6077581.00",
                    "commonStockSharesOutstanding": "427640.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "279220668.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50667.00",
                    "totalLiab": "13686248.00",
                    "totalStockholderEquity": "265534420.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "918968.00",
                    "commonStock": "278760690.00",
                    "capitalStock": "278760690.00",
                    "retainedEarnings": "-13226270.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "391097.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "918968.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-391097.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "441764.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "278778904.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278778904.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12767280.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "279220668.00",
                    "cashAndShortTermInvestments": "391097.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-477204.00",
                    "netInvestedCapital": "265534420.00",
                    "commonStockSharesOutstanding": "690000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "279368873.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "126667.00",
                    "totalLiab": "21702622.00",
                    "totalStockholderEquity": "257666251.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "767253.00",
                    "commonStock": "278760690.00",
                    "capitalStock": "278760690.00",
                    "retainedEarnings": "-21094439.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "406126.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "767253.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-406126.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "532793.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "278836080.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278836080.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20935369.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "279368873.00",
                    "cashAndShortTermInvestments": "406126.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-234460.00",
                    "netInvestedCapital": "257666251.00",
                    "commonStockSharesOutstanding": "690000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "279540510.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "225084.00",
                    "totalLiab": "25830788.00",
                    "totalStockholderEquity": "253709722.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "518788.00",
                    "commonStock": "278760690.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25050968.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "486478.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "518788.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-486478.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "711562.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278828947.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25312000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "279540510.00",
                    "cashAndShortTermInvestments": "486478.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "690000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "279832603.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "332516.00",
                    "totalLiab": "30358767.00",
                    "totalStockholderEquity": "249473836.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "471567.00",
                    "commonStock": "244474862.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3069031.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "678168.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "471567.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-678168.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8068005.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1010684.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "278821919.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278821919.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29887200.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "279832603.00",
                    "cashAndShortTermInvestments": "678168.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "690000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "280024152.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "431766.00",
                    "totalLiab": "25656054.00",
                    "totalStockholderEquity": "254368098.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "344054.00",
                    "commonStock": "249369072.00",
                    "capitalStock": null,
                    "retainedEarnings": "1825231.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "778489.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344054.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-778489.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3173795.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1210255.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "278813897.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278813897.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25312000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "280024152.00",
                    "cashAndShortTermInvestments": "778489.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34500000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141770.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "374959.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "350959.00",
                    "totalStockholderEquity": "24000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "281105.00",
                    "commonStock": "575.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "350959.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "69854.00",
                    "shortTermDebt": "69854.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69854.00",
                    "otherStockholderEquity": "24425.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "374959.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "374959.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "374959.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "51000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "27000.00",
                    "totalStockholderEquity": "24000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27000.00",
                    "commonStock": "690.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "24310.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "32430000.00",
                    "intangibleAssets": "12672000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "943000.00",
                    "totalLiab": "18448000.00",
                    "totalStockholderEquity": "13982000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3332000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-90682000.00",
                    "otherLiab": null,
                    "goodWill": "6589000.00",
                    "otherAssets": null,
                    "cash": "11101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5758000.00",
                    "currentDeferredRevenue": "1465000.00",
                    "netDebt": "1784000.00",
                    "shortTermDebt": "195000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12885000.00",
                    "otherStockholderEquity": "104691000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "789000.00",
                    "longTermDebt": "12659000.00",
                    "inventory": null,
                    "accountsPayable": "766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19597000.00",
                    "capitalLeaseObligations": "226000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32430000.00",
                    "cashAndShortTermInvestments": "11101000.00",
                    "propertyPlantAndEquipmentGross": "449000.00",
                    "propertyPlantAndEquipmentNet": "263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7075000.00",
                    "netInvestedCapital": "26641000.00",
                    "commonStockSharesOutstanding": "468284.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-07",
                    "currency_symbol": "USD",
                    "totalAssets": "31803000.00",
                    "intangibleAssets": "15404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "425000.00",
                    "totalLiab": "16211000.00",
                    "totalStockholderEquity": "15592000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7290000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-77209000.00",
                    "otherLiab": null,
                    "goodWill": "8737000.00",
                    "otherAssets": null,
                    "cash": "4880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11576000.00",
                    "currentDeferredRevenue": "2683000.00",
                    "netDebt": "708000.00",
                    "shortTermDebt": "953000.00",
                    "shortLongTermDebt": "603000.00",
                    "shortLongTermDebtTotal": "5588000.00",
                    "otherStockholderEquity": "92583000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1775000.00",
                    "longTermDebt": "4512000.00",
                    "inventory": null,
                    "accountsPayable": "509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "216000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24723000.00",
                    "capitalLeaseObligations": "473000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4635000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31803000.00",
                    "cashAndShortTermInvestments": "4880000.00",
                    "propertyPlantAndEquipmentGross": "657000.00",
                    "propertyPlantAndEquipmentNet": "529000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4496000.00",
                    "netInvestedCapital": "20707000.00",
                    "commonStockSharesOutstanding": "318160.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-05-24",
                    "currency_symbol": "USD",
                    "totalAssets": "36581000.00",
                    "intangibleAssets": "18136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "587000.00",
                    "totalLiab": "11183000.00",
                    "totalStockholderEquity": "25398000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3061000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-57801000.00",
                    "otherLiab": null,
                    "goodWill": "8737000.00",
                    "otherAssets": null,
                    "cash": "6275000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10316000.00",
                    "currentDeferredRevenue": "2878000.00",
                    "netDebt": "-2717000.00",
                    "shortTermDebt": "3328000.00",
                    "shortLongTermDebt": "3053000.00",
                    "shortLongTermDebtTotal": "3558000.00",
                    "otherStockholderEquity": "83282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9029000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2167000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "975000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-85000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27552000.00",
                    "capitalLeaseObligations": "505000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "867000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36581000.00",
                    "cashAndShortTermInvestments": "6275000.00",
                    "propertyPlantAndEquipmentGross": "684000.00",
                    "propertyPlantAndEquipmentNet": "601000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1287000.00",
                    "netInvestedCapital": "28451000.00",
                    "commonStockSharesOutstanding": "228060.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "29280000.00",
                    "intangibleAssets": "19776000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "650000.00",
                    "totalLiab": "5889000.00",
                    "totalStockholderEquity": "23391000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1535864.00",
                    "commonStock": "3914955.00",
                    "capitalStock": "3914955.00",
                    "retainedEarnings": "-3716074.00",
                    "otherLiab": "4636665.00",
                    "goodWill": "0.00",
                    "otherAssets": "3923804.00",
                    "cash": "6308000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5415000.00",
                    "currentDeferredRevenue": "2162000.00",
                    "netDebt": "-5250039.00",
                    "shortTermDebt": "613961.00",
                    "shortLongTermDebt": "347961.00",
                    "shortLongTermDebtTotal": "1057961.00",
                    "otherStockholderEquity": "18321045.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8569000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3715384.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1611000.00",
                    "longTermDebt": null,
                    "inventory": "-1611000.00",
                    "accountsPayable": "1054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1155000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20711000.00",
                    "capitalLeaseObligations": "710000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30000.00",
                    "nonCurrentLiabilitiesTotal": "474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29280000.00",
                    "cashAndShortTermInvestments": "6308000.00",
                    "propertyPlantAndEquipmentGross": "1894000.00",
                    "propertyPlantAndEquipmentNet": "883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3002523.00",
                    "netInvestedCapital": "546842.00",
                    "commonStockSharesOutstanding": "388920.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "279368873.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "126667.00",
                    "totalLiab": "21702622.00",
                    "totalStockholderEquity": "257666251.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "767253.00",
                    "commonStock": "278760690.00",
                    "capitalStock": "278760690.00",
                    "retainedEarnings": "-21094439.00",
                    "otherLiab": "299695369.00",
                    "goodWill": null,
                    "otherAssets": "278836080.00",
                    "cash": "406126.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "767253.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-406126.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "532793.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-21093749.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "278836080.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278836080.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20935369.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "279368873.00",
                    "cashAndShortTermInvestments": "406126.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-234460.00",
                    "netInvestedCapital": "257666251.00",
                    "commonStockSharesOutstanding": "690000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "280243445.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "456634.00",
                    "totalLiab": "31785078.00",
                    "totalStockholderEquity": "248458367.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17579.00",
                    "commonStock": "278760690.00",
                    "capitalStock": "265371980.00",
                    "retainedEarnings": "-30302323.00",
                    "otherLiab": "310332800.00",
                    "goodWill": null,
                    "otherAssets": "278767785.00",
                    "cash": "1019026.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212278.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1019026.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "9083468.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1475660.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-30301633.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "194699.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "278767785.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278767785.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31572800.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "280243445.00",
                    "cashAndShortTermInvestments": "1019026.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1263382.00",
                    "netInvestedCapital": "270371167.00",
                    "commonStockSharesOutstanding": "163540.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3273000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4854000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8620000.00",
                    "changeInCash": "-667000.00",
                    "beginPeriodCashFlow": "12342000.00",
                    "endPeriodCashFlow": "11675000.00",
                    "totalCashFromOperatingActivities": "-2245000.00",
                    "issuanceOfCapitalStock": "-990000.00",
                    "depreciation": "823000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "684000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1136000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "419000.00",
                    "stockBasedCompensation": "420000.00",
                    "otherNonCashItems": "5364000.00",
                    "freeCashFlow": "-2301000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3454000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4003000.00",
                    "changeInCash": "1241000.00",
                    "beginPeriodCashFlow": "11101000.00",
                    "endPeriodCashFlow": "12342000.00",
                    "totalCashFromOperatingActivities": "-2210000.00",
                    "issuanceOfCapitalStock": "3454000.00",
                    "depreciation": "794000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-228000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3454000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "690000.00",
                    "stockBasedCompensation": "391000.00",
                    "otherNonCashItems": "-82000.00",
                    "freeCashFlow": "-2210000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2000.00",
                    "netBorrowings": "-6990000.00",
                    "totalCashFromFinancingActivities": "9648000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5561000.00",
                    "changeInCash": "6013000.00",
                    "beginPeriodCashFlow": "5088000.00",
                    "endPeriodCashFlow": "11101000.00",
                    "totalCashFromOperatingActivities": "-3631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-2364000.00",
                    "otherCashflowsFromInvestingActivities": "-23000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1514000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16638000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-206000.00",
                    "stockBasedCompensation": "-2250000.00",
                    "otherNonCashItems": "6750000.00",
                    "freeCashFlow": "-3610000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "investments": "-5000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5000.00",
                    "netBorrowings": "3000000.00",
                    "totalCashFromFinancingActivities": "3000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3157000.00",
                    "changeInCash": "234000.00",
                    "beginPeriodCashFlow": "4854000.00",
                    "endPeriodCashFlow": "5088000.00",
                    "totalCashFromOperatingActivities": "-2759000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "781000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "645000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-623000.00",
                    "stockBasedCompensation": "872000.00",
                    "otherNonCashItems": "-632000.00",
                    "freeCashFlow": "-2764000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "investments": "-11000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3990000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3139000.00",
                    "changeInCash": "961000.00",
                    "beginPeriodCashFlow": "3893000.00",
                    "endPeriodCashFlow": "4854000.00",
                    "totalCashFromOperatingActivities": "-3012000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "788000.00",
                    "otherCashflowsFromInvestingActivities": "-11000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-85000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3990000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-469000.00",
                    "stockBasedCompensation": "754000.00",
                    "otherNonCashItems": "-946000.00",
                    "freeCashFlow": "-3023000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-20",
                    "currency_symbol": "USD",
                    "investments": "-5000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1616000.00",
                    "changeInCash": "-987000.00",
                    "beginPeriodCashFlow": "4880000.00",
                    "endPeriodCashFlow": "3893000.00",
                    "totalCashFromOperatingActivities": "-979000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "795000.00",
                    "otherCashflowsFromInvestingActivities": "-39000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "954000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1298000.00",
                    "stockBasedCompensation": "624000.00",
                    "otherNonCashItems": "-2080000.00",
                    "freeCashFlow": "-984000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-3980000.00",
                    "totalCashFromFinancingActivities": "2500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3978000.00",
                    "changeInCash": "-202000.00",
                    "beginPeriodCashFlow": "5082000.00",
                    "endPeriodCashFlow": "4880000.00",
                    "totalCashFromOperatingActivities": "-2696000.00",
                    "issuanceOfCapitalStock": "6480000.00",
                    "depreciation": "792000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-694000.00",
                    "stockBasedCompensation": "486000.00",
                    "otherNonCashItems": "458000.00",
                    "freeCashFlow": "-2696000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-4000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4000.00",
                    "netBorrowings": "1000000.00",
                    "totalCashFromFinancingActivities": "1000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5004000.00",
                    "changeInCash": "-1078000.00",
                    "beginPeriodCashFlow": "6160000.00",
                    "endPeriodCashFlow": "5082000.00",
                    "totalCashFromOperatingActivities": "-2069000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "799000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "141000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-540000.00",
                    "stockBasedCompensation": "909000.00",
                    "otherNonCashItems": "1914000.00",
                    "freeCashFlow": "-2073000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-12",
                    "currency_symbol": "USD",
                    "investments": "-8000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2480000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5256000.00",
                    "changeInCash": "557000.00",
                    "beginPeriodCashFlow": "5603000.00",
                    "endPeriodCashFlow": "6160000.00",
                    "totalCashFromOperatingActivities": "-1910000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "802000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "911000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42000.00",
                    "stockBasedCompensation": "837000.00",
                    "otherNonCashItems": "1824000.00",
                    "freeCashFlow": "-1918000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-31",
                    "currency_symbol": "USD",
                    "investments": "-18000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2946000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5170000.00",
                    "changeInCash": "-672000.00",
                    "beginPeriodCashFlow": "6275000.00",
                    "endPeriodCashFlow": "5603000.00",
                    "totalCashFromOperatingActivities": "-650000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "809000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "644000.00",
                    "salePurchaseOfStock": "-54000.00",
                    "otherCashflowsFromFinancingActivities": "-54000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1473000.00",
                    "stockBasedCompensation": "599000.00",
                    "otherNonCashItems": "1846000.00",
                    "freeCashFlow": "-668000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-10000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2946000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38707000.00",
                    "changeInCash": "-904000.00",
                    "beginPeriodCashFlow": "7179000.00",
                    "endPeriodCashFlow": "6275000.00",
                    "totalCashFromOperatingActivities": "-3829000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "773000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1100000.00",
                    "salePurchaseOfStock": "-54000.00",
                    "otherCashflowsFromFinancingActivities": "-10000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1130000.00",
                    "stockBasedCompensation": "223000.00",
                    "otherNonCashItems": "38489000.00",
                    "freeCashFlow": "-3839000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "investments": "33000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5002000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1441000.00",
                    "changeInCash": "2636000.00",
                    "beginPeriodCashFlow": "4543000.00",
                    "endPeriodCashFlow": "7179000.00",
                    "totalCashFromOperatingActivities": "-2339000.00",
                    "issuanceOfCapitalStock": "-9089000.00",
                    "depreciation": "819000.00",
                    "otherCashflowsFromInvestingActivities": "-9000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-438000.00",
                    "changeToAccountReceivables": "438000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5002000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "266000.00",
                    "stockBasedCompensation": "759000.00",
                    "otherNonCashItems": "-5208000.00",
                    "freeCashFlow": "-2360000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "9977000.00",
                    "changeToLiabilities": "-344000.00",
                    "totalCashflowsFromInvestingActivities": "9977000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-328000.00",
                    "changeToOperatingActivities": "-353000.00",
                    "netIncome": "-11972000.00",
                    "changeInCash": "3040000.00",
                    "beginPeriodCashFlow": "1503000.00",
                    "endPeriodCashFlow": "4543000.00",
                    "totalCashFromOperatingActivities": "-6598000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "943000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1297000.00",
                    "changeToAccountReceivables": "962000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9977000.00",
                    "changeToNetincome": "11148000.00",
                    "capitalExpenditures": "26000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3477000.00",
                    "stockBasedCompensation": "98000.00",
                    "otherNonCashItems": "10351000.00",
                    "freeCashFlow": "-6624000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "9980000.00",
                    "changeToLiabilities": "29000.00",
                    "totalCashflowsFromInvestingActivities": "-54000.00",
                    "netBorrowings": "-328000.00",
                    "totalCashFromFinancingActivities": "8892000.00",
                    "changeToOperatingActivities": "-4877000.00",
                    "netIncome": "-4380000.00",
                    "changeInCash": "3695000.00",
                    "beginPeriodCashFlow": "6308000.00",
                    "endPeriodCashFlow": "10003000.00",
                    "totalCashFromOperatingActivities": "-5144000.00",
                    "issuanceOfCapitalStock": "9089000.00",
                    "depreciation": "1074000.00",
                    "otherCashflowsFromInvestingActivities": "-45000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1192000.00",
                    "changeToAccountReceivables": "-857000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-197000.00",
                    "changeToNetincome": "-3115000.00",
                    "capitalExpenditures": "54000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1964000.00",
                    "stockBasedCompensation": "158000.00",
                    "otherNonCashItems": "-32000.00",
                    "freeCashFlow": "-5198000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "5724994.00",
                    "changeToLiabilities": "994018.00",
                    "totalCashflowsFromInvestingActivities": "-123000.00",
                    "netBorrowings": "-328000.00",
                    "totalCashFromFinancingActivities": "3822000.00",
                    "changeToOperatingActivities": "88839.00",
                    "netIncome": "-5541000.00",
                    "changeInCash": "289000.00",
                    "beginPeriodCashFlow": "6019000.00",
                    "endPeriodCashFlow": "6308000.00",
                    "totalCashFromOperatingActivities": "-3414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1188000.00",
                    "otherCashflowsFromInvestingActivities": "-107000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "117000.00",
                    "changeToAccountReceivables": "-171000.00",
                    "salePurchaseOfStock": "-5573994.00",
                    "otherCashflowsFromFinancingActivities": "3822000.00",
                    "changeToNetincome": "-74137.00",
                    "capitalExpenditures": "16000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "950000.00",
                    "stockBasedCompensation": "315000.00",
                    "otherNonCashItems": "-326000.00",
                    "freeCashFlow": "-3430000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-150000.00",
                    "changeToLiabilities": "841568.00",
                    "totalCashflowsFromInvestingActivities": "-150000.00",
                    "netBorrowings": "347961.00",
                    "totalCashFromFinancingActivities": "8355000.00",
                    "changeToOperatingActivities": "-62625.00",
                    "netIncome": "-10929000.00",
                    "changeInCash": "-131000.00",
                    "beginPeriodCashFlow": "6150000.00",
                    "endPeriodCashFlow": "6019000.00",
                    "totalCashFromOperatingActivities": "-8095000.00",
                    "issuanceOfCapitalStock": "8466000.00",
                    "depreciation": "1219000.00",
                    "otherCashflowsFromInvestingActivities": "-128000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "319000.00",
                    "changeToAccountReceivables": "-319000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-111000.00",
                    "changeToNetincome": "-1972885.00",
                    "capitalExpenditures": "150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "138000.00",
                    "stockBasedCompensation": "323000.00",
                    "otherNonCashItems": "1154000.00",
                    "freeCashFlow": "-8245000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "269528286.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-158000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3998000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11034000.00",
                    "changeInCash": "756000.00",
                    "beginPeriodCashFlow": "5394000.00",
                    "endPeriodCashFlow": "6150000.00",
                    "totalCashFromOperatingActivities": "-3246000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1214000.00",
                    "otherCashflowsFromInvestingActivities": "-120000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "903000.00",
                    "salePurchaseOfStock": "-269528286.00",
                    "otherCashflowsFromFinancingActivities": "-59000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "158000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "405000.00",
                    "stockBasedCompensation": "355000.00",
                    "otherNonCashItems": "5812000.00",
                    "freeCashFlow": "-3404000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "80500.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4553000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1671000.00",
                    "changeInCash": "366000.00",
                    "beginPeriodCashFlow": "5028000.00",
                    "endPeriodCashFlow": "5394000.00",
                    "totalCashFromOperatingActivities": "-4140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1176000.00",
                    "otherCashflowsFromInvestingActivities": "-39000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-304000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1891000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1197000.00",
                    "stockBasedCompensation": "647000.00",
                    "otherNonCashItems": "-3093000.00",
                    "freeCashFlow": "-4191000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3956529.00",
                    "changeInCash": "-80352.00",
                    "beginPeriodCashFlow": "486478.00",
                    "endPeriodCashFlow": "406126.00",
                    "totalCashFromOperatingActivities": "-80352.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "346882.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4383763.00",
                    "freeCashFlow": "-80350.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4235886.00",
                    "changeInCash": "-191690.00",
                    "beginPeriodCashFlow": "678168.00",
                    "endPeriodCashFlow": "486478.00",
                    "totalCashFromOperatingActivities": "-191690.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "154653.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4582229.00",
                    "freeCashFlow": "-191690.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17579.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4894262.00",
                    "changeInCash": "-100321.00",
                    "beginPeriodCashFlow": "778489.00",
                    "endPeriodCashFlow": "678168.00",
                    "totalCashFromOperatingActivities": "-82742.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17579.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "99250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4712270.00",
                    "freeCashFlow": "-82742.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5909731.00",
                    "changeInCash": "-240537.00",
                    "beginPeriodCashFlow": "1019026.00",
                    "endPeriodCashFlow": "778489.00",
                    "totalCashFromOperatingActivities": "-240537.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "156644.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6306912.00",
                    "freeCashFlow": "-240537.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1019026.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "16638000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13473000.00",
                    "changeInCash": "6221000.00",
                    "beginPeriodCashFlow": "4880000.00",
                    "endPeriodCashFlow": "11101000.00",
                    "totalCashFromOperatingActivities": "-10381000.00",
                    "issuanceOfCapitalStock": "16638000.00",
                    "depreciation": "3163000.00",
                    "otherCashflowsFromInvestingActivities": "-23000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "825000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16638000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1110000.00",
                    "stockBasedCompensation": "2784000.00",
                    "otherNonCashItems": "-1699000.00",
                    "freeCashFlow": "-10381000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-07",
                    "currency_symbol": "USD",
                    "investments": "-30000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30000.00",
                    "netBorrowings": "-500000.00",
                    "totalCashFromFinancingActivities": "5980000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19408000.00",
                    "changeInCash": "-1395000.00",
                    "beginPeriodCashFlow": "6275000.00",
                    "endPeriodCashFlow": "4880000.00",
                    "totalCashFromOperatingActivities": "-7325000.00",
                    "issuanceOfCapitalStock": "6480000.00",
                    "depreciation": "3202000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "372000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6480000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "281000.00",
                    "stockBasedCompensation": "2831000.00",
                    "otherNonCashItems": "6404000.00",
                    "freeCashFlow": "-7355000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-05-24",
                    "currency_symbol": "USD",
                    "investments": "285648780.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9892000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16512000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53618000.00",
                    "changeInCash": "-33000.00",
                    "beginPeriodCashFlow": "6308000.00",
                    "endPeriodCashFlow": "6275000.00",
                    "totalCashFromOperatingActivities": "-17910000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3609000.00",
                    "otherCashflowsFromInvestingActivities": "10003000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-557000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13840000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6305000.00",
                    "stockBasedCompensation": "1238000.00",
                    "otherNonCashItems": "41974000.00",
                    "freeCashFlow": "-17976000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-21",
                    "currency_symbol": "USD",
                    "investments": "275333780.00",
                    "changeToLiabilities": "2066159.00",
                    "totalCashflowsFromInvestingActivities": "-482000.00",
                    "netBorrowings": "347961.00",
                    "totalCashFromFinancingActivities": "20728000.00",
                    "changeToOperatingActivities": "123131.00",
                    "netIncome": "-29175000.00",
                    "changeInCash": "1280000.00",
                    "beginPeriodCashFlow": "5028000.00",
                    "endPeriodCashFlow": "6308000.00",
                    "totalCashFromOperatingActivities": "-18895000.00",
                    "issuanceOfCapitalStock": "25967000.00",
                    "depreciation": "4797000.00",
                    "otherCashflowsFromInvestingActivities": "-394000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "117000.00",
                    "changeToAccountReceivables": "109000.00",
                    "salePurchaseOfStock": "-104000.00",
                    "otherCashflowsFromFinancingActivities": "-5239000.00",
                    "changeToNetincome": "-20634473.00",
                    "capitalExpenditures": "482000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "147000.00",
                    "stockBasedCompensation": "1640000.00",
                    "otherNonCashItems": "3696000.00",
                    "freeCashFlow": "-19377000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "investments": "80500.00",
                    "changeToLiabilities": "572554.00",
                    "totalCashflowsFromInvestingActivities": "275333780.00",
                    "netBorrowings": "347961.00",
                    "totalCashFromFinancingActivities": "-17579.00",
                    "changeToOperatingActivities": "329967.00",
                    "netIncome": "9207884.00",
                    "changeInCash": "-612900.00",
                    "beginPeriodCashFlow": "1019026.00",
                    "endPeriodCashFlow": "406126.00",
                    "totalCashFromOperatingActivities": "-595321.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "275333780.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-17579.00",
                    "changeToNetincome": "-10705726.00",
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "902521.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10705726.00",
                    "freeCashFlow": "-595320.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-278760000.00",
                    "netBorrowings": "-192389.00",
                    "totalCashFromFinancingActivities": "280293731.00",
                    "changeToOperatingActivities": "-628644.00",
                    "netIncome": "-4084500.00",
                    "changeInCash": "1019027.00",
                    "beginPeriodCashFlow": "-1.00",
                    "endPeriodCashFlow": "1019026.00",
                    "totalCashFromOperatingActivities": "-514704.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-669024000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-80162.00",
                    "changeToNetincome": "9196152.00",
                    "capitalExpenditures": "5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-261934.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3831730.00",
                    "freeCashFlow": "-514704.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1688000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9271000.00",
                    "minorityInterest": null,
                    "netIncome": "-8620000.00",
                    "sellingGeneralAdministrative": "2291000.00",
                    "sellingAndMarketingExpenses": "486000.00",
                    "grossProfit": "1071000.00",
                    "reconciledDepreciation": "823000.00",
                    "ebit": "-9103000.00",
                    "ebitda": "-8368000.00",
                    "depreciationAndAmortization": "735000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4119000.00",
                    "otherOperatingExpenses": "5813000.00",
                    "interestExpense": "168000.00",
                    "taxProvision": "-651000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-168000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-651000.00",
                    "totalRevenue": "1694000.00",
                    "totalOperatingExpenses": "5190000.00",
                    "costOfRevenue": "623000.00",
                    "totalOtherIncomeExpenseNet": "-5152000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8620000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1502000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4001000.00",
                    "minorityInterest": null,
                    "netIncome": "-4003000.00",
                    "sellingGeneralAdministrative": "2316000.00",
                    "sellingAndMarketingExpenses": "413000.00",
                    "grossProfit": "107000.00",
                    "reconciledDepreciation": "794000.00",
                    "ebit": "-4001000.00",
                    "ebitda": "-3207000.00",
                    "depreciationAndAmortization": "794000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4123999.00",
                    "otherOperatingExpenses": "5074000.00",
                    "interestExpense": "17000.00",
                    "taxProvision": "2000.00",
                    "interestIncome": "17000.00",
                    "netInterestIncome": "17000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000.00",
                    "totalRevenue": "950000.00",
                    "totalOperatingExpenses": "4231000.00",
                    "costOfRevenue": "843000.00",
                    "totalOtherIncomeExpenseNet": "122999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4003000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1503000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5608000.00",
                    "minorityInterest": null,
                    "netIncome": "-5561000.00",
                    "sellingGeneralAdministrative": "1969000.00",
                    "sellingAndMarketingExpenses": "492000.00",
                    "grossProfit": "205000.00",
                    "reconciledDepreciation": "799000.00",
                    "ebit": "-5214000.00",
                    "ebitda": "-4415000.00",
                    "depreciationAndAmortization": "799000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3748000.00",
                    "otherOperatingExpenses": "4770000.00",
                    "interestExpense": "394000.00",
                    "taxProvision": "-47000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-394000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-47000.00",
                    "totalRevenue": "1022000.00",
                    "totalOperatingExpenses": "3953000.00",
                    "costOfRevenue": "817000.00",
                    "totalOtherIncomeExpenseNet": "-1860000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5561000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1464000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3157000.00",
                    "minorityInterest": null,
                    "netIncome": "-3157000.00",
                    "sellingGeneralAdministrative": "1392000.00",
                    "sellingAndMarketingExpenses": "405000.00",
                    "grossProfit": "-123000.00",
                    "reconciledDepreciation": "781000.00",
                    "ebit": "-3050000.00",
                    "ebitda": "-2549000.00",
                    "depreciationAndAmortization": "501000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3384000.00",
                    "otherOperatingExpenses": "3384000.00",
                    "interestExpense": "107000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-107000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1114000.00",
                    "totalOperatingExpenses": "3261000.00",
                    "costOfRevenue": "123000.00",
                    "totalOtherIncomeExpenseNet": "227000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3157000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2193000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3138000.00",
                    "minorityInterest": null,
                    "netIncome": "-3139000.00",
                    "sellingGeneralAdministrative": "1692000.00",
                    "sellingAndMarketingExpenses": "595000.00",
                    "grossProfit": "1052000.00",
                    "reconciledDepreciation": "788000.00",
                    "ebit": "-2975000.00",
                    "ebitda": "-2187000.00",
                    "depreciationAndAmortization": "788000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4111000.00",
                    "otherOperatingExpenses": "5334000.00",
                    "interestExpense": "163000.00",
                    "taxProvision": "1000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-163000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "1223000.00",
                    "totalOperatingExpenses": "5163000.00",
                    "costOfRevenue": "171000.00",
                    "totalOtherIncomeExpenseNet": "973000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3139000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1476000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1616000.00",
                    "minorityInterest": null,
                    "netIncome": "-1616000.00",
                    "sellingGeneralAdministrative": "2066000.00",
                    "sellingAndMarketingExpenses": "594000.00",
                    "grossProfit": "1074000.00",
                    "reconciledDepreciation": "795000.00",
                    "ebit": "-1579000.00",
                    "ebitda": "-784000.00",
                    "depreciationAndAmortization": "795000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3745000.00",
                    "otherOperatingExpenses": "4969000.00",
                    "interestExpense": "37000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-37000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-122000.00",
                    "totalRevenue": "1224000.00",
                    "totalOperatingExpenses": "4819000.00",
                    "costOfRevenue": "150000.00",
                    "totalOtherIncomeExpenseNet": "2129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1616000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "1498000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4100000.00",
                    "minorityInterest": null,
                    "netIncome": "-3978000.00",
                    "sellingGeneralAdministrative": "2425000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1428000.00",
                    "reconciledDepreciation": "792000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3178000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "-122000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-498000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1661000.00",
                    "totalOperatingExpenses": "4839000.00",
                    "costOfRevenue": "233000.00",
                    "totalOtherIncomeExpenseNet": "-424000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3978000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1552000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5151000.00",
                    "minorityInterest": null,
                    "netIncome": "-5004000.00",
                    "sellingGeneralAdministrative": "1927000.00",
                    "sellingAndMarketingExpenses": "689000.00",
                    "grossProfit": "1525000.00",
                    "reconciledDepreciation": "799000.00",
                    "ebit": "-4839000.00",
                    "ebitda": "-4040000.00",
                    "depreciationAndAmortization": "799000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3326000.00",
                    "otherOperatingExpenses": "5223000.00",
                    "interestExpense": "312000.00",
                    "taxProvision": "-147000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-312000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-147000.00",
                    "totalRevenue": "1897000.00",
                    "totalOperatingExpenses": "4851000.00",
                    "costOfRevenue": "372000.00",
                    "totalOtherIncomeExpenseNet": "-1825000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5004000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1731000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5415000.00",
                    "minorityInterest": null,
                    "netIncome": "-5256000.00",
                    "sellingGeneralAdministrative": "1775000.00",
                    "sellingAndMarketingExpenses": "874000.00",
                    "grossProfit": "1413000.00",
                    "reconciledDepreciation": "802000.00",
                    "ebit": "-4731000.00",
                    "ebitda": "-3929000.00",
                    "depreciationAndAmortization": "802000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3650000.00",
                    "otherOperatingExpenses": "5416000.00",
                    "interestExpense": "684000.00",
                    "taxProvision": "-159000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-684000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-159000.00",
                    "totalRevenue": "1766000.00",
                    "totalOperatingExpenses": "5063000.00",
                    "costOfRevenue": "353000.00",
                    "totalOtherIncomeExpenseNet": "-1765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5256000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1599000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5377000.00",
                    "minorityInterest": null,
                    "netIncome": "-5170000.00",
                    "sellingGeneralAdministrative": "1682000.00",
                    "sellingAndMarketingExpenses": "1114000.00",
                    "grossProfit": "1491000.00",
                    "reconciledDepreciation": "809000.00",
                    "ebit": "-5115000.00",
                    "ebitda": "-4306000.00",
                    "depreciationAndAmortization": "809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3587000.00",
                    "otherOperatingExpenses": "5405000.00",
                    "interestExpense": "262000.00",
                    "taxProvision": "-207000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-262000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-207000.00",
                    "totalRevenue": "1818000.00",
                    "totalOperatingExpenses": "5078000.00",
                    "costOfRevenue": "327000.00",
                    "totalOtherIncomeExpenseNet": "-1790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5170000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1862000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39321000.00",
                    "minorityInterest": null,
                    "netIncome": "-38707000.00",
                    "sellingGeneralAdministrative": "1443000.00",
                    "sellingAndMarketingExpenses": "823000.00",
                    "grossProfit": "724000.00",
                    "reconciledDepreciation": "773000.00",
                    "ebit": "-39321000.00",
                    "ebitda": "-38548000.00",
                    "depreciationAndAmortization": "773000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3404000.00",
                    "otherOperatingExpenses": "5123000.00",
                    "interestExpense": null,
                    "taxProvision": "-614000.00",
                    "interestIncome": null,
                    "netInterestIncome": "4000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-614000.00",
                    "totalRevenue": "1719000.00",
                    "totalOperatingExpenses": "4128000.00",
                    "costOfRevenue": "995000.00",
                    "totalOtherIncomeExpenseNet": "488000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38707000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1568000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1024000.00",
                    "minorityInterest": null,
                    "netIncome": "1441000.00",
                    "sellingGeneralAdministrative": "2278000.00",
                    "sellingAndMarketingExpenses": "1068000.00",
                    "grossProfit": "1412000.00",
                    "reconciledDepreciation": "-255000.00",
                    "ebit": "-4199000.00",
                    "ebitda": "-3380000.00",
                    "depreciationAndAmortization": "819000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4229000.00",
                    "otherOperatingExpenses": "5999000.00",
                    "interestExpense": null,
                    "taxProvision": "-417000.00",
                    "interestIncome": null,
                    "netInterestIncome": "57000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-417000.00",
                    "totalRevenue": "1770000.00",
                    "totalOperatingExpenses": "5641000.00",
                    "costOfRevenue": "358000.00",
                    "totalOtherIncomeExpenseNet": "5253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1441000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1879000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14513000.00",
                    "minorityInterest": null,
                    "netIncome": "-11972000.00",
                    "sellingGeneralAdministrative": "1653000.00",
                    "sellingAndMarketingExpenses": "1351000.00",
                    "grossProfit": "1690000.00",
                    "reconciledDepreciation": "943000.00",
                    "ebit": "-4006000.00",
                    "ebitda": "-3063000.00",
                    "depreciationAndAmortization": "943000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4170000.00",
                    "otherOperatingExpenses": "6427000.00",
                    "interestExpense": null,
                    "taxProvision": "-2541000.00",
                    "interestIncome": "4000.00",
                    "netInterestIncome": "4000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2541000.00",
                    "totalRevenue": "2257000.00",
                    "totalOperatingExpenses": "5860000.00",
                    "costOfRevenue": "567000.00",
                    "totalOtherIncomeExpenseNet": "-10343000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11972000.00",
                    "netIncomeApplicableToCommonShares": "-14730000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1455000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4380000.00",
                    "minorityInterest": null,
                    "netIncome": "-4380000.00",
                    "sellingGeneralAdministrative": "2293000.00",
                    "sellingAndMarketingExpenses": "964000.00",
                    "grossProfit": "1137000.00",
                    "reconciledDepreciation": "128000.00",
                    "ebit": "-4379000.00",
                    "ebitda": "-3305000.00",
                    "depreciationAndAmortization": "1074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4381000.00",
                    "otherOperatingExpenses": "6001000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": "-1560000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1560000.00",
                    "totalRevenue": "1620000.00",
                    "totalOperatingExpenses": "5518000.00",
                    "costOfRevenue": "483000.00",
                    "totalOtherIncomeExpenseNet": "1000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2758000.00",
                    "netIncomeApplicableToCommonShares": "2758000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2527000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5450000.00",
                    "minorityInterest": null,
                    "netIncome": "-5541000.00",
                    "sellingGeneralAdministrative": "4067999.00",
                    "sellingAndMarketingExpenses": "1224000.00",
                    "grossProfit": "1561000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5450000.00",
                    "ebitda": "-4455000.00",
                    "depreciationAndAmortization": "995000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7091000.00",
                    "otherOperatingExpenses": "9088000.00",
                    "interestExpense": null,
                    "taxProvision": "22446.00",
                    "interestIncome": "74185.00",
                    "netInterestIncome": "74185.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "91000.00",
                    "totalRevenue": "1997000.00",
                    "totalOperatingExpenses": "8652000.00",
                    "costOfRevenue": "436000.00",
                    "totalOtherIncomeExpenseNet": "1641000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1177014.00",
                    "netIncomeApplicableToCommonShares": "-1177014.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2508000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10929000.00",
                    "minorityInterest": null,
                    "netIncome": "-10929000.00",
                    "sellingGeneralAdministrative": "6134000.00",
                    "sellingAndMarketingExpenses": "1146000.00",
                    "grossProfit": "1243000.00",
                    "reconciledDepreciation": "1219000.00",
                    "ebit": "-10876503.00",
                    "ebitda": "-9657503.00",
                    "depreciationAndAmortization": "1219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9516000.00",
                    "otherOperatingExpenses": "11258000.00",
                    "interestExpense": "52497.00",
                    "taxProvision": "3863.00",
                    "interestIncome": "46497.00",
                    "netInterestIncome": "46497.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3863.00",
                    "totalRevenue": "1742000.00",
                    "totalOperatingExpenses": "10759000.00",
                    "costOfRevenue": "499000.00",
                    "totalOtherIncomeExpenseNet": "-1413000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "872308.00",
                    "netIncomeApplicableToCommonShares": "872308.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2430000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11072000.00",
                    "minorityInterest": null,
                    "netIncome": "-11034000.00",
                    "sellingGeneralAdministrative": "1892000.00",
                    "sellingAndMarketingExpenses": "1604000.00",
                    "grossProfit": "1609000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5290000.00",
                    "ebitda": "-4076000.00",
                    "depreciationAndAmortization": "1214000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10846000.00",
                    "otherOperatingExpenses": "12995000.00",
                    "interestExpense": null,
                    "taxProvision": "22866.00",
                    "interestIncome": "277566.00",
                    "netInterestIncome": "277566.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-38000.00",
                    "totalRevenue": "2149000.00",
                    "totalOperatingExpenses": "12455000.00",
                    "costOfRevenue": "540000.00",
                    "totalOtherIncomeExpenseNet": "-226000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10071447.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1991000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1571000.00",
                    "minorityInterest": null,
                    "netIncome": "-1671000.00",
                    "sellingGeneralAdministrative": "2304000.00",
                    "sellingAndMarketingExpenses": "1122000.00",
                    "grossProfit": "1993000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4399000.00",
                    "ebitda": "-3223000.00",
                    "depreciationAndAmortization": "1176000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1572000.00",
                    "otherOperatingExpenses": "4154000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "23332.00",
                    "netInterestIncome": "23332.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "2582000.00",
                    "totalOperatingExpenses": "3565000.00",
                    "costOfRevenue": "589000.00",
                    "totalOtherIncomeExpenseNet": "1000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7868169.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3956529.00",
                    "minorityInterest": null,
                    "netIncome": "3956529.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "3956529.00",
                    "ebitda": "4383772.00",
                    "depreciationAndAmortization": "427243.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-427243.00",
                    "otherOperatingExpenses": "427243.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "7141.00",
                    "netInterestIncome": "7141.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7141.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "427243.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "4383772.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3956529.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4235886.00",
                    "minorityInterest": null,
                    "netIncome": "4235886.00",
                    "sellingGeneralAdministrative": "346362.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-346000.00",
                    "ebitda": "4235886.00",
                    "depreciationAndAmortization": "346362.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-346362.00",
                    "otherOperatingExpenses": "346362.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7048.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "346362.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "4582248.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4894262.00",
                    "minorityInterest": null,
                    "netIncome": "-4894262.00",
                    "sellingGeneralAdministrative": "327104.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-319062.00",
                    "ebitda": "-319062.00",
                    "depreciationAndAmortization": "327104.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-327104.00",
                    "otherOperatingExpenses": "327104.00",
                    "interestExpense": "4575000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8042.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "327104.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4567158.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5909731.00",
                    "minorityInterest": null,
                    "netIncome": "5909731.00",
                    "sellingGeneralAdministrative": "397205.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-397205.00",
                    "ebitda": "-6658005.00",
                    "depreciationAndAmortization": "397205.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-397205.00",
                    "otherOperatingExpenses": "397205.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46136.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "397205.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "6306936.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4083500.00",
                    "minorityInterest": null,
                    "netIncome": "-4083500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-4083500.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-251782.00",
                    "otherOperatingExpenses": "251782.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "251782.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3831717.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1000.00",
                    "minorityInterest": null,
                    "netIncome": "-1000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "1000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1000.00",
                    "otherOperatingExpenses": "1000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6636000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13519000.00",
                    "minorityInterest": null,
                    "netIncome": "-13473000.00",
                    "sellingGeneralAdministrative": "7973000.00",
                    "sellingAndMarketingExpenses": "2093000.00",
                    "grossProfit": "1273000.00",
                    "reconciledDepreciation": "3163000.00",
                    "ebit": "-12818000.00",
                    "ebitda": "-9655000.00",
                    "depreciationAndAmortization": "3163000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15429000.00",
                    "otherOperatingExpenses": "20012000.00",
                    "interestExpense": "701000.00",
                    "taxProvision": "-46000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-701000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46000.00",
                    "totalRevenue": "4583000.00",
                    "totalOperatingExpenses": "16702000.00",
                    "costOfRevenue": "3310000.00",
                    "totalOtherIncomeExpenseNet": "1910000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13473000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6380000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20043000.00",
                    "minorityInterest": null,
                    "netIncome": "-19408000.00",
                    "sellingGeneralAdministrative": "7237000.00",
                    "sellingAndMarketingExpenses": "3249000.00",
                    "grossProfit": "5857000.00",
                    "reconciledDepreciation": "3202000.00",
                    "ebit": "-18287000.00",
                    "ebitda": "-15085000.00",
                    "depreciationAndAmortization": "3202000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13741000.00",
                    "otherOperatingExpenses": "20883000.00",
                    "interestExpense": "1756000.00",
                    "taxProvision": "-635000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1756000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-635000.00",
                    "totalRevenue": "7142000.00",
                    "totalOperatingExpenses": "19598000.00",
                    "costOfRevenue": "1285000.00",
                    "totalOtherIncomeExpenseNet": "-6302000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19408000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-05-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6973000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57190000.00",
                    "minorityInterest": null,
                    "netIncome": "-53618000.00",
                    "sellingGeneralAdministrative": "7667000.00",
                    "sellingAndMarketingExpenses": "4206000.00",
                    "grossProfit": "5615000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-57190000.00",
                    "ebitda": "-53581000.00",
                    "depreciationAndAmortization": "3609000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-52589000.00",
                    "otherOperatingExpenses": "59955000.00",
                    "interestExpense": null,
                    "taxProvision": "-2970825.00",
                    "interestIncome": null,
                    "netInterestIncome": "479580.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3572000.00",
                    "totalRevenue": "7366000.00",
                    "totalOperatingExpenses": "58204000.00",
                    "costOfRevenue": "1751000.00",
                    "totalOtherIncomeExpenseNet": "-4601000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30737910.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9323000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29022000.00",
                    "minorityInterest": null,
                    "netIncome": "-29175000.00",
                    "sellingGeneralAdministrative": "11571000.00",
                    "sellingAndMarketingExpenses": "5096000.00",
                    "grossProfit": "6406000.00",
                    "reconciledDepreciation": "4797000.00",
                    "ebit": "-23469000.00",
                    "ebitda": "-18672000.00",
                    "depreciationAndAmortization": "4797000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29025000.00",
                    "otherOperatingExpenses": "37495000.00",
                    "interestExpense": null,
                    "taxProvision": "49175.00",
                    "interestIncome": "421580.00",
                    "netInterestIncome": "421580.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "153000.00",
                    "totalRevenue": "8470000.00",
                    "totalOperatingExpenses": "35431000.00",
                    "costOfRevenue": "2064000.00",
                    "totalOtherIncomeExpenseNet": "3000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17634910.00",
                    "netIncomeApplicableToCommonShares": "17634910.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9207884.00",
                    "minorityInterest": null,
                    "netIncome": "9207884.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-13633259.00",
                    "ebitda": "9207884.00",
                    "depreciationAndAmortization": "1497914.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1497914.00",
                    "otherOperatingExpenses": "1497914.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "68367.00",
                    "netInterestIncome": "68367.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-68367.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1497914.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "10705798.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9207884.00",
                    "netIncomeApplicableToCommonShares": "9207884.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9802800.00",
                    "minorityInterest": null,
                    "netIncome": "-9802800.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-4691179.00",
                    "ebitda": "-4084500.00",
                    "depreciationAndAmortization": "606679.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-606679.00",
                    "otherOperatingExpenses": "606679.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-607000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "606679.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-9196121.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-9802800.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
CXApp Inc.

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
