Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Olivier Pomel	Co-Founder, CEO & Director	1977
Mr. Alexis Le-Quoc	Co-Founder, CTO & Director	1975
Mr. David M. Obstler	Chief Financial Officer	1960
Mr. Adam Blitzer	Chief Operating Officer	1981
Mr. Sean Michael Walters	Chief Revenue Officer	1972
Ms. Kerry S. Acocella J.D.	General Counsel & Secretary	1981
Ms. Sara Varni	Chief Marketing Officer	NA
Mr. David C. Galloreese	Chief People Officer	1980
Mr. Emilio Escobar	Chief Information Security Officer	NA
Dr. Yanbing Li Ph.D.	Chief Product Officer	1971
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 22, 2026	Alexis Le-Quoc	N/A	Sale	43.22K	$130.84	$5.66M
Apr 20, 2026	Amit Agarwal	N/A	Sale	20.00K	$125.98	$2.52M
Apr 15, 2026	Amit Agarwal	N/A	Sale	20.00K	$120.00	$2.40M
Apr 09, 2026	Olivier Pomel	N/A	Sale	42.44K	$111.14	$4.72M
Apr 08, 2026	Amit Agarwal	N/A	Sale	20.00K	$122.28	$2.45M
Apr 06, 2026	Alexis Le-Quoc	N/A	Sale	32.30K	$116.46	$3.76M
Apr 01, 2026	Amit Agarwal	N/A	Sale	20.00K	$120.53	$2.41M
Mar 23, 2026	Alexis Le-Quoc	N/A	Sale	32.42K	$127.75	$4.14M
Mar 23, 2026	Amit Agarwal	N/A	Sale	20.00K	$127.36	$2.55M
Mar 18, 2026	Ro Khanna	N/A	Sale	N/A	$131.26	N/A
Mar 16, 2026	Amit Agarwal	N/A	Sale	20.00K	$126.73	$2.53M
Mar 16, 2026	Olivier Pomel	N/A	Sale	42.44K	$126.80	$5.38M
Mar 13, 2026	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$124.52	N/A
Mar 11, 2026	Sean Michael Walters	N/A	Sale	22.33K	$125.68	$2.81M
Mar 10, 2026	Alexis Le-Quoc	N/A	Sale	53.91K	$125.49	$6.77M
Mar 10, 2026	Ro Khanna	N/A	Sale	N/A	$123.08	N/A
Mar 09, 2026	Amit Agarwal	N/A	Sale	20.00K	$124.81	$2.50M
Mar 02, 2026	Alexis Le-Quoc	N/A	Sale	53.54K	$110.54	$5.92M
Mar 02, 2026	Olivier Pomel	N/A	Sale	68.92K	$110.54	$7.62M
Feb 24, 2026	Ro Khanna	N/A	Sale	N/A	$104.43	N/A
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	35.25M	Mar 31, 2026	9.82%	$0.07	24.43%
Vanguard Capital Management, LLC	21.32M	Mar 31, 2026	5.94%	$0.06	0.00%
Vanguard Portfolio Management, LLC	17.58M	Mar 31, 2026	4.89%	$0.11	0.00%
State Street Corp	14.06M	Mar 31, 2026	3.92%	$0.06	0.21%
FMR Inc	13.29M	Mar 31, 2026	3.70%	$0.08	-26.99%
Amvescap Plc.	11.63M	Mar 31, 2026	3.24%	$0.13	-5.77%
T. Rowe Price Associates, Inc.	10.38M	Mar 31, 2026	2.89%	$0.14	-28.02%
Geode Capital Management, LLC	9.34M	Mar 31, 2026	2.60%	$0.07	3.12%
HHG PLC	7.75M	Mar 31, 2026	2.16%	$0.43	22.80%
Jennison Associates LLC	6.86M	Jun 30, 2026	1.91%	$1.07	15.83%
Morgan Stanley - Brokerage Accounts	5.06M	Mar 31, 2026	1.41%	$0.04	25.38%
JPMorgan Chase & Co	4.28M	Mar 31, 2026	1.19%	$0.03	-0.20%
The Goldman Sachs Group Inc	4.26M	Mar 31, 2026	1.19%	$0.06	-10.51%
NORGES BANK	4.07M	Jun 30, 2026	1.13%	$0.11	17.97%
American Century Companies Inc	3.75M	Jun 30, 2026	1.05%	$0.43	-1.33%
Wellington Management Company LLP	3.30M	Jun 30, 2026	0.92%	$0.15	73.86%
Northern Trust Corp	2.82M	Mar 31, 2026	0.79%	$0.04	2.36%
Brown Advisory Holdings Inc	2.81M	Mar 31, 2026	0.78%	$0.54	-18.86%
First Trust Advisors L.P.	2.78M	Jun 30, 2026	0.77%	$0.43	-24.57%
Citadel Advisors Llc	2.71M	Mar 31, 2026	0.75%	$0.05	199.95%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	10.53M	2.93%	▲ 0.29%	Jul 31, 2026
2	Vanguard 500 Index Investor	8.69M	2.42%	▲ 1.06%	Jul 31, 2026
3	Vanguard MStar Mid Cap Index Instl	7.16M	1.99%	▼ 0.13%	Jul 31, 2026
4	Invesco QQQ Trust	7.12M	1.98%	▲ 0.52%	Aug 31, 2026
5	iShares Core S&P 500 ETF	4.41M	1.23%	▼ 0.16%	Aug 31, 2026
6	Fidelity 500 Index	4.28M	1.19%	▲ 0.80%	Jul 31, 2026
7	State Street® SPDR® S&P 500® ETF	4.06M	1.13%	▲ 0.02%	Aug 31, 2026
8	Vanguard MStar Growth Index Investor	3.71M	1.03%	▼ 0.62%	Jul 31, 2026
9	Janus Concentrated Growth CF	3.08M	0.86%	▼ 12.14%	Jun 30, 2026
10	Fidelity Select Technology	3.06M	0.85%	▲ 0.00%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $79.61B
EBITDA: $82.90M
P/E Ratio: $452.49
PEG Ratio: $1.14
Book Value: $12.17
Earnings/Share: $0.49
Profit Margin: 4.48%
Operating Margin: 0.67%
ROA (TTM): 0.18%
ROE (TTM): 4.70%
Revenue (TTM): $3.97B
Revenue/Share (TTM): $11.26
Earnings Growth (YOY): 1,498.50%
Revenue Growth (YOY): 35.60%
Valuation Metrics

Enterprise Value: $77.18B
Trailing P/E: 452.49
Forward P/E: 75.76
Shares Statistics

Shares Outstanding: 334.90M
Shares Float: 332.93M
% Insiders: 0.583%
% Institutions: 92.88%
Short % Float: 3.18%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$3.43B
Cost of Goods Sold
adjust
$-686.96M
Gross Profit
subtotal
$2.74B
SG&A
adjust
$-279.70M
R&D
adjust
$-1.55B
Other Operating Expense
adjust
$-956.42M
Operating Income
subtotal
$-44.37M
Other / Non-Operating Items
adjust
$152.11M
Net Income
subtotal
$107.74M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "DDOG",
        "Type": "Common Stock",
        "Name": "Datadog Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG003NJHZT9",
        "ISIN": "US23804L1035",
        "LEI": "549300F6JNO0KRPO1K63",
        "PrimaryTicker": "DDOG.US",
        "CUSIP": "23804L103",
        "CIK": "0001561550",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2019-09-19",
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Software - Application",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "Software",
        "GicSubIndustry": "Application Software",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Datadog, Inc. operates an observability and security platform for cloud applications in the United States and internationally. The company's products comprise infrastructure and application performance monitoring, log management, observability pipelines, synthetics, real user monitoring, product analytics, continuous profiler, database monitoring, data observability, LLM observability, error tracking, network monitoring, incident response, workflow automation and App builder, event management, bits AI SRE, cloud cost management, cloud security, code security, cloud SIEM, threat management, sensitive data scanner, and CI visibility. Datadog, Inc. was incorporated in 2010 and is headquartered in New York, New York.",
        "Address": "620 8th Avenue, New York, NY, United States, 10018",
        "AddressData": {
            "Street": "620 8th Avenue",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10018"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Olivier  Pomel",
                "Title": "Co-Founder, CEO & Director",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Alexis  Le-Quoc",
                "Title": "Co-Founder, CTO & Director",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. David M. Obstler",
                "Title": "Chief Financial Officer",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Adam  Blitzer",
                "Title": "Chief Operating Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Sean Michael Walters",
                "Title": "Chief Revenue Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Kerry S. Acocella J.D.",
                "Title": "General Counsel & Secretary",
                "YearBorn": "1981"
            },
            {
                "Name": "Ms. Sara  Varni",
                "Title": "Chief Marketing Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. David C. Galloreese",
                "Title": "Chief People Officer",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Emilio  Escobar",
                "Title": "Chief Information Security Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Yanbing  Li Ph.D.",
                "Title": "Chief Product Officer",
                "YearBorn": "1971"
            }
        ],
        "Phone": "866 329 4466",
        "WebURL": "https://www.datadoghq.com",
        "LogoURL": "/img/logos/US/DDOG.png",
        "FullTimeEmployees": 8100,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 79614107648,
        "MarketCapitalizationMln": 79614.1076,
        "EBITDA": 82897000,
        "PERatio": 452.4898,
        "PEGRatio": 1.1419,
        "WallStreetTargetPrice": 285.1802,
        "BookValue": 12.166,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.49,
        "EPSEstimateCurrentYear": 2.5272,
        "EPSEstimateNextYear": 2.9685,
        "EPSEstimateNextQuarter": 0.6099,
        "EPSEstimateCurrentQuarter": 0.5832,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0448,
        "OperatingMarginTTM": 0.0067,
        "ReturnOnAssetsTTM": 0.0018,
        "ReturnOnEquityTTM": 0.047,
        "RevenueTTM": 3966725120,
        "RevenuePerShareTTM": 11.257,
        "QuarterlyRevenueGrowthYOY": 0.356,
        "GrossProfitTTM": 3154957056,
        "DilutedEpsTTM": 0.49,
        "QuarterlyEarningsGrowthYOY": 14.985
    },
    "Valuation": {
        "TrailingPE": 452.4898,
        "ForwardPE": 75.7576,
        "PriceSalesTTM": 20.0705,
        "PriceBookMRQ": 18.5221,
        "EnterpriseValue": 77181193655,
        "EnterpriseValueRevenue": 19.4572,
        "EnterpriseValueEbitda": 273.9836
    },
    "SharesStats": {
        "SharesOutstanding": 334904614,
        "SharesFloat": 332930772,
        "PercentInsiders": 0.583,
        "PercentInstitutions": 92.875,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0318
    },
    "Technicals": {
        "Beta": 1.488,
        "52WeekHigh": 292.72,
        "52WeekLow": 98.01,
        "50DayMA": 248.1778,
        "200DayMA": 176.7822,
        "SharesShort": 9245979,
        "SharesShortPriorMonth": 11729899,
        "ShortRatio": 1.84,
        "ShortPercent": 0.0318
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.5625,
        "TargetPrice": 285.1802,
        "StrongBuy": 34,
        "Buy": 10,
        "Hold": 2,
        "Sell": 1,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 9.8172,
                "totalAssets": 0.0727,
                "currentShares": 35251123,
                "change": 6921512,
                "change_p": 24.4321
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.9375,
                "totalAssets": 0.0623,
                "currentShares": 21320127,
                "change": 21320127,
                "change_p": 0
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.8947,
                "totalAssets": 0.1084,
                "currentShares": 17575658,
                "change": 17575658,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.9159,
                "totalAssets": 0.0573,
                "currentShares": 14060951,
                "change": 29465,
                "change_p": 0.21
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 3.7007,
                "totalAssets": 0.0826,
                "currentShares": 13288419,
                "change": -4912937,
                "change_p": -26.9921
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 3.24,
                "totalAssets": 0.1341,
                "currentShares": 11633863,
                "change": -712446,
                "change_p": -5.7705
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.8912,
                "totalAssets": 0.1417,
                "currentShares": 10381725,
                "change": -4042089,
                "change_p": -28.0237
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.6006,
                "totalAssets": 0.0683,
                "currentShares": 9338282,
                "change": 282196,
                "change_p": 3.1161
            },
            {
                "name": "HHG PLC",
                "date": "2026-03-31",
                "totalShares": 2.1582,
                "totalAssets": 0.4324,
                "currentShares": 7749569,
                "change": 1439082,
                "change_p": 22.8046
            },
            {
                "name": "Jennison Associates LLC",
                "date": "2026-06-30",
                "totalShares": 1.9106,
                "totalAssets": 1.0714,
                "currentShares": 6860657,
                "change": 937770,
                "change_p": 15.833
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.4098,
                "totalAssets": 0.036,
                "currentShares": 5062213,
                "change": 1024592,
                "change_p": 25.3761
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 1.1911,
                "totalAssets": 0.0318,
                "currentShares": 4277027,
                "change": -8366,
                "change_p": -0.1952
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.1871,
                "totalAssets": 0.0578,
                "currentShares": 4262710,
                "change": -500720,
                "change_p": -10.5118
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 1.1342,
                "totalAssets": 0.1057,
                "currentShares": 4072526,
                "change": 620354,
                "change_p": 17.97
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 1.0455,
                "totalAssets": 0.432,
                "currentShares": 3754204,
                "change": -50419,
                "change_p": -1.3252
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 0.9194,
                "totalAssets": 0.1482,
                "currentShares": 3301465,
                "change": 1402519,
                "change_p": 73.8578
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.7853,
                "totalAssets": 0.044,
                "currentShares": 2819865,
                "change": 65083,
                "change_p": 2.3625
            },
            {
                "name": "Brown Advisory Holdings Inc",
                "date": "2026-03-31",
                "totalShares": 0.7819,
                "totalAssets": 0.5446,
                "currentShares": 2807433,
                "change": -652605,
                "change_p": -18.8612
            },
            {
                "name": "First Trust Advisors L.P.",
                "date": "2026-06-30",
                "totalShares": 0.7742,
                "totalAssets": 0.4257,
                "currentShares": 2780074,
                "change": -905488,
                "change_p": -24.5685
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.7536,
                "totalAssets": 0.0517,
                "currentShares": 2705995,
                "change": 1803845,
                "change_p": 199.9496
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 2.9338,
                "totalAssets": 0.1229,
                "currentShares": 10534551,
                "change": 30090,
                "change_p": 0.2864
            },
            {
                "name": "Vanguard 500 Index Investor",
                "date": "2026-07-31",
                "totalShares": 2.4191,
                "totalAssets": 0.1377,
                "currentShares": 8686416,
                "change": 90992,
                "change_p": 1.0586
            },
            {
                "name": "Vanguard MStar Mid Cap Index Instl",
                "date": "2026-07-31",
                "totalShares": 1.9939,
                "totalAssets": 0.8504,
                "currentShares": 7159757,
                "change": -9605,
                "change_p": -0.134
            },
            {
                "name": "Invesco QQQ Trust",
                "date": "2026-08-31",
                "totalShares": 1.9819,
                "totalAssets": 0.3447,
                "currentShares": 7116513,
                "change": 36540,
                "change_p": 0.5161
            },
            {
                "name": "iShares Core S&P 500 ETF",
                "date": "2026-08-31",
                "totalShares": 1.2268,
                "totalAssets": 0.1183,
                "currentShares": 4405262,
                "change": -6912,
                "change_p": -0.1567
            },
            {
                "name": "Fidelity 500 Index",
                "date": "2026-07-31",
                "totalShares": 1.1914,
                "totalAssets": 0.1376,
                "currentShares": 4277926,
                "change": 33989,
                "change_p": 0.8009
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P 500\u00ae ETF",
                "date": "2026-08-31",
                "totalShares": 1.1308,
                "totalAssets": 0.1186,
                "currentShares": 4060252,
                "change": 960,
                "change_p": 0.0236
            },
            {
                "name": "Vanguard MStar Growth Index Investor",
                "date": "2026-07-31",
                "totalShares": 1.0327,
                "totalAssets": 0.2667,
                "currentShares": 3708221,
                "change": -23216,
                "change_p": -0.6222
            },
            {
                "name": "Janus Concentrated Growth CF",
                "date": "2026-06-30",
                "totalShares": 0.8567,
                "totalAssets": 3.3638,
                "currentShares": 3076176,
                "change": -424933,
                "change_p": -12.1371
            },
            {
                "name": "Fidelity Select Technology",
                "date": "2026-07-31",
                "totalShares": 0.8524,
                "totalAssets": 2.3164,
                "currentShares": 3060676,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00aeTechSelSectSPDR\u00aeETF",
                "date": "2026-08-31",
                "totalShares": 0.7341,
                "totalAssets": 0.5143,
                "currentShares": 2635795,
                "change": -1212,
                "change_p": -0.046
            },
            {
                "name": "Vanguard MStar Mid Cap Growth ETF",
                "date": "2026-07-31",
                "totalShares": 0.7045,
                "totalAssets": 2.017,
                "currentShares": 2529709,
                "change": -4781,
                "change_p": -0.1886
            },
            {
                "name": "Vanguard Information Technology ETF",
                "date": "2026-07-31",
                "totalShares": 0.6696,
                "totalAssets": 0.4015,
                "currentShares": 2404269,
                "change": 9779,
                "change_p": 0.4084
            },
            {
                "name": "Fidelity OTC",
                "date": "2026-07-31",
                "totalShares": 0.5889,
                "totalAssets": 1.3143,
                "currentShares": 2114700,
                "change": 32600,
                "change_p": 1.5657
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-07-31",
                "totalShares": 0.5232,
                "totalAssets": 0.194,
                "currentShares": 1878686,
                "change": 8142,
                "change_p": 0.4353
            },
            {
                "name": "Vanguard US Growth Investor",
                "date": "2026-06-30",
                "totalShares": 0.5181,
                "totalAssets": 1.036,
                "currentShares": 1860422,
                "change": -1259,
                "change_p": -0.0676
            },
            {
                "name": "iShares Russell Mid-Cap Growth ETF",
                "date": "2026-08-31",
                "totalShares": 0.5168,
                "totalAssets": 2.2264,
                "currentShares": 1855696,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Janus Henderson Forty S",
                "date": "2026-08-31",
                "totalShares": 0.511,
                "totalAssets": 1.8428,
                "currentShares": 1834720,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Index I",
                "date": "2026-07-31",
                "totalShares": 0.4971,
                "totalAssets": 0.1375,
                "currentShares": 1785120,
                "change": -9392,
                "change_p": -0.5234
            },
            {
                "name": "State St S&P 500\u00ae Idx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.4887,
                "totalAssets": 0.1367,
                "currentShares": 1754687,
                "change": -3200,
                "change_p": -0.182
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-22",
            "ownerCik": null,
            "ownerName": "Alexis Le-Quoc",
            "transactionDate": "2026-04-22",
            "transactionCode": "S",
            "transactionAmount": 43224,
            "transactionPrice": 130.84,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1561550/000156155026000121/xslF345X06/wk-form4_1776978992.xml"
        },
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "Amit Agarwal",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 125.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1540517/000156155026000118/xslF345X06/wk-form4_1776888237.xml"
        },
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Amit Agarwal",
            "transactionDate": "2026-04-15",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 120,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1540517/000156155026000116/xslF345X06/wk-form4_1776456278.xml"
        },
        {
            "date": "2026-04-09",
            "ownerCik": null,
            "ownerName": "Olivier Pomel",
            "transactionDate": "2026-04-09",
            "transactionCode": "S",
            "transactionAmount": 42443,
            "transactionPrice": 111.14,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1561550/000156155026000114/xslF345X06/wk-form4_1776110617.xml"
        },
        {
            "date": "2026-04-08",
            "ownerCik": null,
            "ownerName": "Amit Agarwal",
            "transactionDate": "2026-04-08",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 122.28,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1540517/000156155026000112/xslF345X06/wk-form4_1775851265.xml"
        },
        {
            "date": "2026-04-06",
            "ownerCik": null,
            "ownerName": "Alexis Le-Quoc",
            "transactionDate": "2026-04-06",
            "transactionCode": "S",
            "transactionAmount": 32300,
            "transactionPrice": 116.46,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1561550/000156155026000110/xslF345X06/wk-form4_1775679762.xml"
        },
        {
            "date": "2026-04-01",
            "ownerCik": null,
            "ownerName": "Amit Agarwal",
            "transactionDate": "2026-04-01",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 120.53,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1540517/000156155026000106/xslF345X06/wk-form4_1775249738.xml"
        },
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Alexis Le-Quoc",
            "transactionDate": "2026-03-23",
            "transactionCode": "S",
            "transactionAmount": 32418,
            "transactionPrice": 127.75,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1561550/000156155026000087/xslF345X06/wk-form4_1774469242.xml"
        },
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Amit Agarwal",
            "transactionDate": "2026-03-23",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 127.36,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1540517/000156155026000088/xslF345X06/wk-form4_1774469247.xml"
        },
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-03-18",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 131.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Amit Agarwal",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 126.73,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1540517/000156155026000084/xslF345X06/wk-form4_1773864372.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Olivier Pomel",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 42443,
            "transactionPrice": 126.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1561550/000156155026000083/xslF345X06/wk-form4_1773864363.xml"
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2026-03-13",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 124.52,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-03-11",
            "ownerCik": null,
            "ownerName": "Sean Michael Walters",
            "transactionDate": "2026-03-11",
            "transactionCode": "S",
            "transactionAmount": 22330,
            "transactionPrice": 125.68,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1561550/000156155026000078/xslF345X05/wk-form4_1773432146.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Alexis Le-Quoc",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": 53912,
            "transactionPrice": 125.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1561550/000156155026000076/xslF345X05/wk-form4_1773348259.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 123.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Amit Agarwal",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 124.81,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1540517/000156155026000074/xslF345X05/wk-form4_1773259737.xml"
        },
        {
            "date": "2026-03-02",
            "ownerCik": null,
            "ownerName": "Alexis Le-Quoc",
            "transactionDate": "2026-03-02",
            "transactionCode": "S",
            "transactionAmount": 53541,
            "transactionPrice": 110.54,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1561550/000156155026000069/xslF345X05/wk-form4_1772658575.xml"
        },
        {
            "date": "2026-03-02",
            "ownerCik": null,
            "ownerName": "Olivier Pomel",
            "transactionDate": "2026-03-02",
            "transactionCode": "S",
            "transactionAmount": 68922,
            "transactionPrice": 110.54,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1561550/000156155026000068/xslF345X05/wk-form4_1772658569.xml"
        },
        {
            "date": "2026-02-24",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-02-24",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 104.43,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "368.2710",
                "shares": 368271000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "365.5160",
                "shares": 365516000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "360.9400",
                "shares": 360940000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "352.9070",
                "shares": 352907000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "317.3480",
                "shares": 317348000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "345.8770",
                "shares": 345877000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "304.0570",
                "shares": 304057000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "121.8745",
                "shares": 121874500
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "246.1320",
                "shares": 246132000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "61.0000",
                "shares": 61000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "368.2710",
                "shares": 368271000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "364.7310",
                "shares": 364731000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "365.5160",
                "shares": 365516000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "362.0010",
                "shares": 362001000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "361.2890",
                "shares": 361289000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "363.0780",
                "shares": 363078000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "360.9400",
                "shares": 360940000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "357.6350",
                "shares": 357635000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "356.7400",
                "shares": 356740000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "355.9790",
                "shares": 355979000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "352.9070",
                "shares": 352907000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "351.3090",
                "shares": 351309000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "322.2150",
                "shares": 322215000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "319.2860",
                "shares": 319286000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "317.3480",
                "shares": 317348000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "315.9900",
                "shares": 315990000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "314.7950",
                "shares": 314795000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "345.6680",
                "shares": 345668000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "345.8770",
                "shares": 345877000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "310.2470",
                "shares": 310247000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "308.0190",
                "shares": 308019000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "306.0340",
                "shares": 306034000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "304.0570",
                "shares": 304057000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "302.5540",
                "shares": 302554000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "330.8470",
                "shares": 330847000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "327.8010",
                "shares": 327801000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "121.8745",
                "shares": 121874500
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "311.6280",
                "shares": 311628000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "246.1320",
                "shares": 246132000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "246.1320",
                "shares": 246132000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "246.1320",
                "shares": 246132000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "246.1320",
                "shares": 246132000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "81.5280",
                "shares": 81528000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "74.4330",
                "shares": 74433000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.13,
                "epsDifference": 0.05,
                "surprisePercent": 38.4615
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.51,
                "epsDifference": 0.09,
                "surprisePercent": 17.6471
            },
            "2025-12-31": {
                "reportDate": "2026-02-10",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.55,
                "epsDifference": 0.04,
                "surprisePercent": 7.2727
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.46,
                "epsDifference": 0.09,
                "surprisePercent": 19.5652
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.42,
                "epsDifference": 0.04,
                "surprisePercent": 9.5238
            },
            "2024-12-31": {
                "reportDate": "2025-02-13",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.43,
                "epsDifference": 0.06,
                "surprisePercent": 13.9535
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.4,
                "epsDifference": 0.06,
                "surprisePercent": 15
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.36,
                "epsDifference": 0.07,
                "surprisePercent": 19.4444
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.35,
                "epsDifference": 0.09,
                "surprisePercent": 25.7143
            },
            "2023-12-31": {
                "reportDate": "2024-02-13",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.44,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.34,
                "epsDifference": 0.11,
                "surprisePercent": 32.3529
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.28,
                "epsDifference": 0.08,
                "surprisePercent": 28.5714
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.24,
                "epsDifference": 0.04,
                "surprisePercent": 16.6667
            },
            "2022-12-31": {
                "reportDate": "2023-02-16",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.19,
                "epsDifference": 0.07,
                "surprisePercent": 36.8421
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.16,
                "epsDifference": 0.07,
                "surprisePercent": 43.75
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.15,
                "epsDifference": 0.09,
                "surprisePercent": 60
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.11,
                "epsDifference": 0.13,
                "surprisePercent": 118.1818
            },
            "2021-12-31": {
                "reportDate": "2022-02-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.11,
                "epsDifference": 0.09,
                "surprisePercent": 81.8182
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.06,
                "epsDifference": 0.07,
                "surprisePercent": 116.6667
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.03,
                "epsDifference": 0.06,
                "surprisePercent": 200
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.03,
                "epsDifference": 0.03,
                "surprisePercent": 100
            },
            "2020-12-31": {
                "reportDate": "2021-02-11",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.02,
                "epsDifference": 0.04,
                "surprisePercent": 200
            },
            "2020-09-30": {
                "reportDate": "2020-11-10",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.01,
                "epsDifference": 0.04,
                "surprisePercent": 400
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.01,
                "epsDifference": 0.04,
                "surprisePercent": 400
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.02,
                "epsDifference": 0.08,
                "surprisePercent": 400
            },
            "2019-12-31": {
                "reportDate": "2020-02-13",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.02,
                "epsDifference": 0.05,
                "surprisePercent": 250
            },
            "2019-09-30": {
                "reportDate": "2019-11-12",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.14,
                "epsDifference": 0.15,
                "surprisePercent": 107.1429
            },
            "2019-06-30": {
                "reportDate": "2019-07-30",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.06,
                "epsDifference": 0.03,
                "surprisePercent": 50
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1746",
                "earningsEstimateAvg": "2.9685",
                "earningsEstimateLow": "2.6600",
                "earningsEstimateHigh": "4.1644",
                "earningsEstimateYearAgoEps": "2.5272",
                "earningsEstimateNumberOfAnalysts": "46.0000",
                "earningsEstimateGrowth": "0.1746",
                "revenueEstimateAvg": "5469936430.00",
                "revenueEstimateLow": "5195400000.00",
                "revenueEstimateHigh": "5896264000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "45.00",
                "revenueEstimateGrowth": "0.2232",
                "epsTrendCurrent": "2.9685",
                "epsTrend7daysAgo": "2.9685",
                "epsTrend30daysAgo": "2.8854",
                "epsTrend60daysAgo": "2.8554",
                "epsTrend90daysAgo": "2.8461",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "38.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.2328",
                "earningsEstimateAvg": "2.5272",
                "earningsEstimateLow": "2.4846",
                "earningsEstimateHigh": "2.6500",
                "earningsEstimateYearAgoEps": "2.0500",
                "earningsEstimateNumberOfAnalysts": "42.0000",
                "earningsEstimateGrowth": "0.2328",
                "revenueEstimateAvg": "4471882960.00",
                "revenueEstimateLow": "4455000000.00",
                "revenueEstimateHigh": "4598743540.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "43.00",
                "revenueEstimateGrowth": "0.3048",
                "epsTrendCurrent": "2.5272",
                "epsTrend7daysAgo": "2.5272",
                "epsTrend30daysAgo": "2.4236",
                "epsTrend60daysAgo": "2.4216",
                "epsTrend90daysAgo": "2.4210",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "41.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.1630",
                "earningsEstimateAvg": "0.6397",
                "earningsEstimateLow": "0.5986",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "39.0000",
                "earningsEstimateGrowth": "0.1630",
                "revenueEstimateAvg": "1144491040.00",
                "revenueEstimateLow": "1139500000.00",
                "revenueEstimateHigh": "1191200600.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "37.00",
                "revenueEstimateGrowth": "0.2923",
                "epsTrendCurrent": "0.6397",
                "epsTrend7daysAgo": "0.6397",
                "epsTrend30daysAgo": "0.6099",
                "epsTrend60daysAgo": "0.6091",
                "epsTrend90daysAgo": "0.6091",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "35.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.2679",
                "earningsEstimateAvg": "0.5832",
                "earningsEstimateLow": "0.5670",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "40.0000",
                "earningsEstimateGrowth": "0.2679",
                "revenueEstimateAvg": "1078293090.00",
                "revenueEstimateLow": "1051061920.00",
                "revenueEstimateHigh": "1120259800.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "38.00",
                "revenueEstimateGrowth": "0.3042",
                "epsTrendCurrent": "0.5832",
                "epsTrend7daysAgo": "0.5830",
                "epsTrend30daysAgo": "0.5827",
                "epsTrend60daysAgo": "0.5827",
                "epsTrend90daysAgo": "0.5005",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.1030",
                "earningsEstimateAvg": "0.5074",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "37.0000",
                "earningsEstimateGrowth": "0.1030",
                "revenueEstimateAvg": "959938090.00",
                "revenueEstimateLow": "955000000.00",
                "revenueEstimateHigh": "997634430.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "38.00",
                "revenueEstimateGrowth": "0.2605",
                "epsTrendCurrent": "0.5074",
                "epsTrend7daysAgo": "0.5075",
                "epsTrend30daysAgo": "0.5062",
                "epsTrend60daysAgo": "0.5064",
                "epsTrend90daysAgo": "0.5232",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1099",
                "earningsEstimateAvg": "2.0200",
                "earningsEstimateLow": "2.0000",
                "earningsEstimateHigh": "2.0600",
                "earningsEstimateYearAgoEps": "1.8200",
                "earningsEstimateNumberOfAnalysts": "39.0000",
                "earningsEstimateGrowth": "0.1099",
                "revenueEstimateAvg": "3392631630.00",
                "revenueEstimateLow": "3387600000.00",
                "revenueEstimateHigh": "3436000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "43.00",
                "revenueEstimateGrowth": "0.2639",
                "epsTrendCurrent": "2.0200",
                "epsTrend7daysAgo": "2.0200",
                "epsTrend30daysAgo": "2.0195",
                "epsTrend60daysAgo": "2.0195",
                "epsTrend90daysAgo": "2.0331",
                "epsRevisionsUpLast7days": "34.0000",
                "epsRevisionsUpLast30days": "35.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.0068",
                "earningsEstimateAvg": "0.4569",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "36.0000",
                "earningsEstimateGrowth": "-0.0068",
                "revenueEstimateAvg": "852269430.00",
                "revenueEstimateLow": "848533000.00",
                "revenueEstimateHigh": "880337000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "37.00",
                "revenueEstimateGrowth": "0.2351",
                "epsTrendCurrent": "0.4569",
                "epsTrend7daysAgo": "0.4568",
                "epsTrend30daysAgo": "0.4568",
                "epsTrend60daysAgo": "0.4584",
                "epsTrend90daysAgo": "0.4027",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "31.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0520",
                "earningsEstimateAvg": "0.4077",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4203",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "31.0000",
                "earningsEstimateGrowth": "-0.0520",
                "revenueEstimateAvg": "790899660.00",
                "revenueEstimateLow": "786300000.00",
                "revenueEstimateHigh": "812358000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "33.00",
                "revenueEstimateGrowth": "0.2257",
                "epsTrendCurrent": "0.4077",
                "epsTrend7daysAgo": "0.4077",
                "epsTrend30daysAgo": "0.4072",
                "epsTrend60daysAgo": "0.4074",
                "epsTrend90daysAgo": "0.4095",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.0359",
                "earningsEstimateAvg": "0.4242",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "34.0000",
                "earningsEstimateGrowth": "-0.0359",
                "revenueEstimateAvg": "741433040.00",
                "revenueEstimateLow": "736000000.00",
                "revenueEstimateHigh": "764508000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "36.00",
                "revenueEstimateGrowth": "0.2130",
                "epsTrendCurrent": "0.4242",
                "epsTrend7daysAgo": "0.4242",
                "epsTrend30daysAgo": "0.4241",
                "epsTrend60daysAgo": "0.4234",
                "epsTrend90daysAgo": "0.4468",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.3400",
                "earningsEstimateAvg": "1.7688",
                "earningsEstimateLow": "1.7500",
                "earningsEstimateHigh": "1.8300",
                "earningsEstimateYearAgoEps": "1.3200",
                "earningsEstimateNumberOfAnalysts": "34.0000",
                "earningsEstimateGrowth": "0.3400",
                "revenueEstimateAvg": "2660266690.00",
                "revenueEstimateLow": "2653000000.00",
                "revenueEstimateHigh": "2686442000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "43.00",
                "revenueEstimateGrowth": "0.2499",
                "epsTrendCurrent": "1.7688",
                "epsTrend7daysAgo": "1.7688",
                "epsTrend30daysAgo": "1.7688",
                "epsTrend60daysAgo": "1.7679",
                "epsTrend90daysAgo": "1.7675",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1110",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "38.0000",
                "earningsEstimateGrowth": "-0.1110",
                "revenueEstimateAvg": "664320000.00",
                "revenueEstimateLow": "661900000.00",
                "revenueEstimateHigh": "687160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "36.00",
                "revenueEstimateGrowth": "0.2130",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0280",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "36.0000",
                "earningsEstimateGrowth": "0.0280",
                "revenueEstimateAvg": "624880000.00",
                "revenueEstimateLow": "621500000.00",
                "revenueEstimateHigh": "649560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "36.00",
                "revenueEstimateGrowth": "0.2270",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "35.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "591270000.00",
                "revenueEstimateLow": "587300000.00",
                "revenueEstimateHigh": "615460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "33.00",
                "revenueEstimateGrowth": "0.2270",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.5610",
                "earningsEstimateAvg": "1.5300",
                "earningsEstimateLow": "1.5000",
                "earningsEstimateHigh": "1.5900",
                "earningsEstimateYearAgoEps": "0.9800",
                "earningsEstimateNumberOfAnalysts": "37.0000",
                "earningsEstimateGrowth": "0.5610",
                "revenueEstimateAvg": "2106860000.00",
                "revenueEstimateLow": "2092000000.00",
                "revenueEstimateHigh": "2128080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "39.00",
                "revenueEstimateGrowth": "0.2580",
                "epsTrendCurrent": "1.5300",
                "epsTrend7daysAgo": "1.5300",
                "epsTrend30daysAgo": "1.5300",
                "epsTrend60daysAgo": "1.5300",
                "epsTrend90daysAgo": "1.5300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.4780",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "34.0000",
                "earningsEstimateGrowth": "0.4780",
                "revenueEstimateAvg": "524160000.00",
                "revenueEstimateLow": "519470000.00",
                "revenueEstimateHigh": "541910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "32.00",
                "revenueEstimateGrowth": "0.2650",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.1670",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "34.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "500600000.00",
                "revenueEstimateLow": "492260000.00",
                "revenueEstimateHigh": "508090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "32.00",
                "revenueEstimateGrowth": "0.2330",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "32.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "468340000.00",
                "revenueEstimateLow": "450830000.00",
                "revenueEstimateHigh": "489080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "30.00",
                "revenueEstimateGrowth": "0.2900",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.8960",
                "earningsEstimateAvg": "0.9100",
                "earningsEstimateLow": "0.8900",
                "earningsEstimateHigh": "0.9600",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "34.0000",
                "earningsEstimateGrowth": "0.8960",
                "revenueEstimateAvg": "1654790000.00",
                "revenueEstimateLow": "1650960000.00",
                "revenueEstimateHigh": "1687000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "34.00",
                "revenueEstimateGrowth": "0.6080",
                "epsTrendCurrent": "0.9100",
                "epsTrend7daysAgo": "0.9100",
                "epsTrend30daysAgo": "0.9100",
                "epsTrend60daysAgo": "0.9100",
                "epsTrend90daysAgo": "0.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.2310",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "28.0000",
                "earningsEstimateGrowth": "0.2310",
                "revenueEstimateAvg": "414260000.00",
                "revenueEstimateLow": "408100000.00",
                "revenueEstimateHigh": "448320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "26.00",
                "revenueEstimateGrowth": "0.5320",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "380910000.00",
                "revenueEstimateLow": "377500000.00",
                "revenueEstimateHigh": "406280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.6310",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.8330",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.8330",
                "revenueEstimateAvg": "337770000.00",
                "revenueEstimateLow": "335980000.00",
                "revenueEstimateHigh": "341500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.7010",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.8180",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "0.8180",
                "revenueEstimateAvg": "994200000.00",
                "revenueEstimateLow": "993000000.00",
                "revenueEstimateHigh": "996000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.6470",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.2000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "246490000.00",
                "revenueEstimateLow": "228920000.00",
                "revenueEstimateHigh": "250600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.7080",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.4000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "-0.4000",
                "revenueEstimateAvg": "233549000.00",
                "revenueEstimateLow": "211000000.00",
                "revenueEstimateHigh": "214220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.7250",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "198549000.00",
                "revenueEstimateLow": "185960000.00",
                "revenueEstimateHigh": "190310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.5130",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "19.0000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "19.0000",
                "revenueEstimateAvg": "589530000.00",
                "revenueEstimateLow": "589000000.00",
                "revenueEstimateHigh": "591850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "0.6250",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "144310000.00",
                "revenueEstimateLow": "143200000.00",
                "revenueEstimateHigh": "146670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.5050",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "135400000.00",
                "revenueEstimateLow": "134200000.00",
                "revenueEstimateHigh": "138150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "117570000.00",
                "revenueEstimateLow": "115900000.00",
                "revenueEstimateHigh": "119080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "351590000.00",
                "revenueEstimateLow": "351000000.00",
                "revenueEstimateHigh": "352640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "95864000.00",
                "revenueEstimateLow": "83520000.00",
                "revenueEstimateHigh": "85600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.78
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.66
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.82
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.53
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.97
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.48
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.22
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.01
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7547675000.00",
                    "intangibleAssets": "23157000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "195774000.00",
                    "totalLiab": "3180515000.00",
                    "totalStockholderEquity": "4367160000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "230548000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "234921000.00",
                    "otherLiab": null,
                    "goodWill": "706721000.00",
                    "otherAssets": null,
                    "cash": "434957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1874985000.00",
                    "currentDeferredRevenue": "1286690000.00",
                    "netDebt": "842844000.00",
                    "shortTermDebt": "44218000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1277801000.00",
                    "otherStockholderEquity": "4139000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6008557000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4550481000.00",
                    "netReceivables": "827345000.00",
                    "longTermDebt": "985545000.00",
                    "inventory": null,
                    "accountsPayable": "313529000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6764000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "193569000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1539118000.00",
                    "capitalLeaseObligations": "292256000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21087000.00",
                    "nonCurrentLiabilitiesTotal": "1305530000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7547675000.00",
                    "cashAndShortTermInvestments": "4985438000.00",
                    "propertyPlantAndEquipmentGross": "840663000.00",
                    "propertyPlantAndEquipmentNet": "615671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4133572000.00",
                    "netInvestedCapital": "5352705000.00",
                    "commonStockSharesOutstanding": "368271000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6952012000.00",
                    "intangibleAssets": "14929000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "186155000.00",
                    "totalLiab": "2963790000.00",
                    "totalStockholderEquity": "3988222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "208549000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "190363000.00",
                    "otherLiab": null,
                    "goodWill": "540543000.00",
                    "otherAssets": null,
                    "cash": "426360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1655903000.00",
                    "currentDeferredRevenue": "1231152000.00",
                    "netDebt": "858692000.00",
                    "shortTermDebt": "41401000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1285052000.00",
                    "otherStockholderEquity": "3801272000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5625206000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4332257000.00",
                    "netReceivables": "680434000.00",
                    "longTermDebt": "984496000.00",
                    "inventory": null,
                    "accountsPayable": "174801000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3416000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "179130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1326806000.00",
                    "capitalLeaseObligations": "300556000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13318000.00",
                    "nonCurrentLiabilitiesTotal": "1307887000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6952012000.00",
                    "cashAndShortTermInvestments": "4758617000.00",
                    "propertyPlantAndEquipmentGross": "794219000.00",
                    "propertyPlantAndEquipmentNet": "592204000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3969303000.00",
                    "netInvestedCapital": "4972718000.00",
                    "commonStockSharesOutstanding": "364731000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "6643844000.00",
                    "intangibleAssets": "14968000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "166182000.00",
                    "totalLiab": "2911638000.00",
                    "totalStockholderEquity": "3732206000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "209595000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "137789000.00",
                    "otherLiab": null,
                    "goodWill": "530568000.00",
                    "otherAssets": null,
                    "cash": "401305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1591401000.00",
                    "currentDeferredRevenue": "1193646000.00",
                    "netDebt": "1133887000.00",
                    "shortTermDebt": "39369000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1535192000.00",
                    "otherStockholderEquity": "3579010000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5382280000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4073531000.00",
                    "netReceivables": "741262000.00",
                    "longTermDebt": "983449000.00",
                    "inventory": null,
                    "accountsPayable": "148791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15404000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "163261000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1261564000.00",
                    "capitalLeaseObligations": "295556000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11890000.00",
                    "nonCurrentLiabilitiesTotal": "1320237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6643844000.00",
                    "cashAndShortTermInvestments": "4474836000.00",
                    "propertyPlantAndEquipmentGross": "734265000.00",
                    "propertyPlantAndEquipmentNet": "552767000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3790879000.00",
                    "netInvestedCapital": "4715655000.00",
                    "commonStockSharesOutstanding": "365516000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6052470000.00",
                    "intangibleAssets": "16810000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "148118000.00",
                    "totalLiab": "2613352000.00",
                    "totalStockholderEquity": "3439118000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127664000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "91222000.00",
                    "otherLiab": null,
                    "goodWill": "530043000.00",
                    "otherAssets": null,
                    "cash": "540602000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1320694000.00",
                    "currentDeferredRevenue": "974264000.00",
                    "netDebt": "738715000.00",
                    "shortTermDebt": "35989000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1279317000.00",
                    "otherStockholderEquity": "3335703000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4838105000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3599737000.00",
                    "netReceivables": "549648000.00",
                    "longTermDebt": "982402000.00",
                    "inventory": null,
                    "accountsPayable": "135243000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12190000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141221000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1214365000.00",
                    "capitalLeaseObligations": "296915000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20302000.00",
                    "nonCurrentLiabilitiesTotal": "1292658000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6052470000.00",
                    "cashAndShortTermInvestments": "4140339000.00",
                    "propertyPlantAndEquipmentGross": "688857000.00",
                    "propertyPlantAndEquipmentNet": "526291000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3517411000.00",
                    "netInvestedCapital": "4421520000.00",
                    "commonStockSharesOutstanding": "362001000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5822415000.00",
                    "intangibleAssets": "17239000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129532000.00",
                    "totalLiab": "2626658000.00",
                    "totalStockholderEquity": "3195757000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110157000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "57337000.00",
                    "otherLiab": null,
                    "goodWill": "530982000.00",
                    "otherAssets": null,
                    "cash": "489030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1353192000.00",
                    "currentDeferredRevenue": "966442000.00",
                    "netDebt": "775397000.00",
                    "shortTermDebt": "39955000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1264427000.00",
                    "otherStockholderEquity": "3130130000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4644676000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3421940000.00",
                    "netReceivables": "604174000.00",
                    "longTermDebt": "981357000.00",
                    "inventory": null,
                    "accountsPayable": "198767000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8287000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130808000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1177739000.00",
                    "capitalLeaseObligations": "283070000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19128000.00",
                    "nonCurrentLiabilitiesTotal": "1273466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5822415000.00",
                    "cashAndShortTermInvestments": "3910970000.00",
                    "propertyPlantAndEquipmentGross": "643987000.00",
                    "propertyPlantAndEquipmentNet": "498710000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3291484000.00",
                    "netInvestedCapital": "4177114000.00",
                    "commonStockSharesOutstanding": "361289000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6010381000.00",
                    "intangibleAssets": "2626000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "136492000.00",
                    "totalLiab": "3093707000.00",
                    "totalStockholderEquity": "2916674000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138238000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "54690000.00",
                    "otherLiab": null,
                    "goodWill": "361738000.00",
                    "otherAssets": null,
                    "cash": "1079854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1854823000.00",
                    "currentDeferredRevenue": "949135000.00",
                    "netDebt": "797442000.00",
                    "shortTermDebt": "669008000.00",
                    "shortLongTermDebt": "634780000.00",
                    "shortLongTermDebtTotal": "1877296000.00",
                    "otherStockholderEquity": "2860643000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5076338000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3369820000.00",
                    "netReceivables": "490172000.00",
                    "longTermDebt": "980314000.00",
                    "inventory": null,
                    "accountsPayable": "98442000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1338000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "934043000.00",
                    "capitalLeaseObligations": "262202000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9036000.00",
                    "nonCurrentLiabilitiesTotal": "1238884000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6010381000.00",
                    "cashAndShortTermInvestments": "4449674000.00",
                    "propertyPlantAndEquipmentGross": "582000000.00",
                    "propertyPlantAndEquipmentNet": "452990000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3221515000.00",
                    "netInvestedCapital": "4531768000.00",
                    "commonStockSharesOutstanding": "363078000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "5785339000.00",
                    "intangibleAssets": "3711000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "123137000.00",
                    "totalLiab": "3070976000.00",
                    "totalStockholderEquity": "2714363000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98497000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "30048000.00",
                    "otherLiab": null,
                    "goodWill": "360381000.00",
                    "otherAssets": null,
                    "cash": "1246983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1862713000.00",
                    "currentDeferredRevenue": "961853000.00",
                    "netDebt": "595197000.00",
                    "shortTermDebt": "665993000.00",
                    "shortLongTermDebt": "634023000.00",
                    "shortLongTermDebtTotal": "1842180000.00",
                    "otherStockholderEquity": "2689013000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4911115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2942076000.00",
                    "netReceivables": "598919000.00",
                    "longTermDebt": "979282000.00",
                    "inventory": null,
                    "accountsPayable": "107731000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4701000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110650000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "874224000.00",
                    "capitalLeaseObligations": "228875000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9383000.00",
                    "nonCurrentLiabilitiesTotal": "1208263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5785339000.00",
                    "cashAndShortTermInvestments": "4189059000.00",
                    "propertyPlantAndEquipmentGross": "592289000.00",
                    "propertyPlantAndEquipmentNet": "399482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3048402000.00",
                    "netInvestedCapital": "4327668000.00",
                    "commonStockSharesOutstanding": "360940000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4631471000.00",
                    "intangibleAssets": "4424000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103416000.00",
                    "totalLiab": "2002326000.00",
                    "totalStockholderEquity": "2629145000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120234000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-15546000.00",
                    "otherLiab": null,
                    "goodWill": "352870000.00",
                    "otherAssets": null,
                    "cash": "337418000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1780263000.00",
                    "currentDeferredRevenue": "795824000.00",
                    "netDebt": "631826000.00",
                    "shortTermDebt": "772200000.00",
                    "shortLongTermDebt": "744858000.00",
                    "shortLongTermDebtTotal": "969244000.00",
                    "otherStockholderEquity": "2632085000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3789434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2861536000.00",
                    "netReceivables": "487064000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "92005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12603000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100323000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "842037000.00",
                    "capitalLeaseObligations": "224386000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6615000.00",
                    "nonCurrentLiabilitiesTotal": "222063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4631471000.00",
                    "cashAndShortTermInvestments": "3198954000.00",
                    "propertyPlantAndEquipmentGross": "558711000.00",
                    "propertyPlantAndEquipmentNet": "384420000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2009171000.00",
                    "netInvestedCapital": "3374003000.00",
                    "commonStockSharesOutstanding": "357635000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4412391000.00",
                    "intangibleAssets": "136727000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98692000.00",
                    "totalLiab": "2005083000.00",
                    "totalStockholderEquity": "2407308000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104791000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-67243000.00",
                    "otherLiab": null,
                    "goodWill": "350864000.00",
                    "otherAssets": "1.00",
                    "cash": "410963000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1790879000.00",
                    "currentDeferredRevenue": "801562000.00",
                    "netDebt": "551407000.00",
                    "shortTermDebt": "768535000.00",
                    "shortLongTermDebt": "743970000.00",
                    "shortLongTermDebtTotal": "962370000.00",
                    "otherStockholderEquity": "2484264000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3592090000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2549143000.00",
                    "netReceivables": "533292000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "115991000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9716000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97781000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "820301000.00",
                    "capitalLeaseObligations": "218400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6320000.00",
                    "nonCurrentLiabilitiesTotal": "214204000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4412391000.00",
                    "cashAndShortTermInvestments": "2960106000.00",
                    "propertyPlantAndEquipmentGross": "288753000.00",
                    "propertyPlantAndEquipmentNet": "234929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1801211000.00",
                    "netInvestedCapital": "3151278000.00",
                    "commonStockSharesOutstanding": "356740000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4141466000.00",
                    "intangibleAssets": "7312000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101237000.00",
                    "totalLiab": "1939111000.00",
                    "totalStockholderEquity": "2202355000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117412000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-111067000.00",
                    "otherLiab": null,
                    "goodWill": "351437000.00",
                    "otherAssets": null,
                    "cash": "282218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "972793000.00",
                    "currentDeferredRevenue": "767474000.00",
                    "netDebt": "675349000.00",
                    "shortTermDebt": "23591000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "957567000.00",
                    "otherStockholderEquity": "2321119000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3333663000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2499151000.00",
                    "netReceivables": "451057000.00",
                    "longTermDebt": "743085000.00",
                    "inventory": null,
                    "accountsPayable": "64316000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93365000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "807803000.00",
                    "capitalLeaseObligations": "214482000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6151000.00",
                    "nonCurrentLiabilitiesTotal": "966318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4141466000.00",
                    "cashAndShortTermInvestments": "2781369000.00",
                    "propertyPlantAndEquipmentGross": "498561000.00",
                    "propertyPlantAndEquipmentNet": "355689000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2360870000.00",
                    "netInvestedCapital": "2945440000.00",
                    "commonStockSharesOutstanding": "355979000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3936072000.00",
                    "intangibleAssets": "9617000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85960000.00",
                    "totalLiab": "1910718000.00",
                    "totalStockholderEquity": "2025354000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96856000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-153698000.00",
                    "otherLiab": null,
                    "goodWill": "352694000.00",
                    "otherAssets": null,
                    "cash": "330339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1003052000.00",
                    "currentDeferredRevenue": "765735000.00",
                    "netDebt": "571998000.00",
                    "shortTermDebt": "21974000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "902337000.00",
                    "otherStockholderEquity": "2181267000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3178137000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2252559000.00",
                    "netReceivables": "509279000.00",
                    "longTermDebt": "742235000.00",
                    "inventory": null,
                    "accountsPayable": "87712000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2218000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "757935000.00",
                    "capitalLeaseObligations": "160102000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6093000.00",
                    "nonCurrentLiabilitiesTotal": "907666000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3936072000.00",
                    "cashAndShortTermInvestments": "2582898000.00",
                    "propertyPlantAndEquipmentGross": "427302000.00",
                    "propertyPlantAndEquipmentNet": "298434000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2175085000.00",
                    "netInvestedCapital": "2767589000.00",
                    "commonStockSharesOutstanding": "352907000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3543302000.00",
                    "intangibleAssets": "10145000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77146000.00",
                    "totalLiab": "1736826000.00",
                    "totalStockholderEquity": "1806476000.00",
                    "deferredLongTermLiab": "62976000.00",
                    "otherCurrentLiab": "101837000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-207691000.00",
                    "otherLiab": "25164000.00",
                    "goodWill": "348697000.00",
                    "otherAssets": "85374000.00",
                    "cash": "261309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "842476000.00",
                    "currentDeferredRevenue": "636500000.00",
                    "netDebt": "626654000.00",
                    "shortTermDebt": "18777000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "887963000.00",
                    "otherStockholderEquity": "2028053000.00",
                    "propertyPlantEquipment": "279602000.00",
                    "totalCurrentAssets": "2819484000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1447634000.00",
                    "shortTermInvestments": "2080380000.00",
                    "netReceivables": "400649000.00",
                    "longTermDebt": "741386000.00",
                    "inventory": "39805000.00",
                    "accountsPayable": "85362000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13889000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "723818000.00",
                    "capitalLeaseObligations": "146577000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7659000.00",
                    "nonCurrentLiabilitiesTotal": "894350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3543302000.00",
                    "cashAndShortTermInvestments": "2341689000.00",
                    "propertyPlantAndEquipmentGross": "279602000.00",
                    "propertyPlantAndEquipmentNet": "279602000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1977008000.00",
                    "netInvestedCapital": "2547862000.00",
                    "commonStockSharesOutstanding": "351309000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3312173000.00",
                    "intangibleAssets": "12409000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81606000.00",
                    "totalLiab": "1662814000.00",
                    "totalStockholderEquity": "1649359000.00",
                    "deferredLongTermLiab": "60511000.00",
                    "otherCurrentLiab": "127009000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-230321000.00",
                    "otherLiab": "35220000.00",
                    "goodWill": "350029000.00",
                    "otherAssets": "82367000.00",
                    "cash": "291304000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "761362000.00",
                    "currentDeferredRevenue": "567470000.00",
                    "netDebt": "593780000.00",
                    "shortTermDebt": "18852000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "885084000.00",
                    "otherStockholderEquity": "1891995000.00",
                    "propertyPlantEquipment": "145100000.00",
                    "totalCurrentAssets": "2600070000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1286921000.00",
                    "shortTermInvestments": "1894058000.00",
                    "netReceivables": "333102000.00",
                    "longTermDebt": "740538000.00",
                    "inventory": "37502000.00",
                    "accountsPayable": "48031000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12318000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-230321000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82367000.00",
                    "deferredLongTermAssetCharges": "60511000.00",
                    "nonCurrentAssetsTotal": "712103000.00",
                    "capitalLeaseObligations": "144546000.00",
                    "longTermDebtTotal": "740538000.00",
                    "nonCurrentLiabilitiesOther": "7686000.00",
                    "nonCurrentLiabilitiesTotal": "901452000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1891995000.00",
                    "liabilitiesAndStockholdersEquity": "3312173000.00",
                    "cashAndShortTermInvestments": "2185362000.00",
                    "propertyPlantAndEquipmentGross": "267298000.00",
                    "propertyPlantAndEquipmentNet": "267298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1838708000.00",
                    "netInvestedCapital": "2389897000.00",
                    "commonStockSharesOutstanding": "322215000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3139744000.00",
                    "intangibleAssets": "14152000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78056000.00",
                    "totalLiab": "1627645000.00",
                    "totalStockholderEquity": "1512099000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "148530000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-226352000.00",
                    "otherLiab": null,
                    "goodWill": "348536000.00",
                    "otherAssets": null,
                    "cash": "222548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "772954000.00",
                    "currentDeferredRevenue": "562429000.00",
                    "netDebt": "623783000.00",
                    "shortTermDebt": "20397000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "846331000.00",
                    "otherStockholderEquity": "1744221000.00",
                    "propertyPlantEquipment": "138400000.00",
                    "totalCurrentAssets": "2462992000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1149411000.00",
                    "shortTermInvestments": "1795342000.00",
                    "netReceivables": "367046000.00",
                    "longTermDebt": "739692000.00",
                    "inventory": "34858000.00",
                    "accountsPayable": "41598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5773000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-226352000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80941000.00",
                    "deferredLongTermAssetCharges": "56636000.00",
                    "nonCurrentAssetsTotal": "676752000.00",
                    "capitalLeaseObligations": "106639000.00",
                    "longTermDebtTotal": "739692000.00",
                    "nonCurrentLiabilitiesOther": "6251000.00",
                    "nonCurrentLiabilitiesTotal": "854691000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1744221000.00",
                    "liabilitiesAndStockholdersEquity": "3139744000.00",
                    "cashAndShortTermInvestments": "2017890000.00",
                    "propertyPlantAndEquipmentGross": "233123000.00",
                    "propertyPlantAndEquipmentNet": "233123000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1690038000.00",
                    "netInvestedCapital": "2251791000.00",
                    "commonStockSharesOutstanding": "319286000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3004852000.00",
                    "intangibleAssets": "16365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60357000.00",
                    "totalLiab": "1594347000.00",
                    "totalStockholderEquity": "1410505000.00",
                    "deferredLongTermLiab": "55338000.00",
                    "otherCurrentLiab": "145340000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-202266000.00",
                    "otherLiab": "19170000.00",
                    "goodWill": "348277000.00",
                    "otherAssets": "83001000.00",
                    "cash": "338985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "759748000.00",
                    "currentDeferredRevenue": "543024000.00",
                    "netDebt": "498536000.00",
                    "shortTermDebt": "22092000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "837521000.00",
                    "otherStockholderEquity": "1625190000.00",
                    "propertyPlantEquipment": "125346000.00",
                    "totalCurrentAssets": "2344234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1045863000.00",
                    "shortTermInvestments": "1545341000.00",
                    "netReceivables": "399551000.00",
                    "longTermDebt": "738847000.00",
                    "inventory": "33054000.00",
                    "accountsPayable": "23474000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-202266000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83001000.00",
                    "deferredLongTermAssetCharges": "55338000.00",
                    "nonCurrentAssetsTotal": "660618000.00",
                    "capitalLeaseObligations": "98674000.00",
                    "longTermDebtTotal": "738847000.00",
                    "nonCurrentLiabilitiesOther": "6226000.00",
                    "nonCurrentLiabilitiesTotal": "834599000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1625190000.00",
                    "liabilitiesAndStockholdersEquity": "3004852000.00",
                    "cashAndShortTermInvestments": "1884326000.00",
                    "propertyPlantAndEquipmentGross": "212975000.00",
                    "propertyPlantAndEquipmentNet": "212975000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1584486000.00",
                    "netInvestedCapital": "2149352000.00",
                    "commonStockSharesOutstanding": "317348000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2797603000.00",
                    "intangibleAssets": "15616000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61476000.00",
                    "totalLiab": "1508164000.00",
                    "totalStockholderEquity": "1289439000.00",
                    "deferredLongTermLiab": "50154000.00",
                    "otherCurrentLiab": "146290000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-173232000.00",
                    "otherLiab": "18819000.00",
                    "goodWill": "332649000.00",
                    "otherAssets": "72950000.00",
                    "cash": "294815000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "674408000.00",
                    "currentDeferredRevenue": "478742000.00",
                    "netDebt": "541873000.00",
                    "shortTermDebt": "21751000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "836688000.00",
                    "otherStockholderEquity": "1487992000.00",
                    "propertyPlantEquipment": "110889000.00",
                    "totalCurrentAssets": "2176569000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "941174000.00",
                    "shortTermInvestments": "1471448000.00",
                    "netReceivables": "348830000.00",
                    "longTermDebt": "738003000.00",
                    "inventory": "1.00",
                    "accountsPayable": "27625000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25324000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-173232000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72950000.00",
                    "deferredLongTermAssetCharges": "50154000.00",
                    "nonCurrentAssetsTotal": "621034000.00",
                    "capitalLeaseObligations": "98685000.00",
                    "longTermDebtTotal": "738003000.00",
                    "nonCurrentLiabilitiesOther": "95753000.00",
                    "nonCurrentLiabilitiesTotal": "833756000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1487992000.00",
                    "liabilitiesAndStockholdersEquity": "2797603000.00",
                    "cashAndShortTermInvestments": "1766263000.00",
                    "propertyPlantAndEquipmentGross": "199819000.00",
                    "propertyPlantAndEquipmentNet": "199819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1502161000.00",
                    "netInvestedCapital": "2027442000.00",
                    "commonStockSharesOutstanding": "315990000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2654487000.00",
                    "intangibleAssets": "17960000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60547000.00",
                    "totalLiab": "1439367000.00",
                    "totalStockholderEquity": "1215120000.00",
                    "deferredLongTermLiab": "46840000.00",
                    "otherCurrentLiab": "111622000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-147247000.00",
                    "otherLiab": "24560000.00",
                    "goodWill": "334687000.00",
                    "otherAssets": "70445000.00",
                    "cash": "238859000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "625876000.00",
                    "currentDeferredRevenue": "444247000.00",
                    "netDebt": "572429000.00",
                    "shortTermDebt": "22357000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "811288000.00",
                    "otherStockholderEquity": "1380873000.00",
                    "propertyPlantEquipment": "161807000.00",
                    "totalCurrentAssets": "2069588000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "862473000.00",
                    "shortTermInvestments": "1464681000.00",
                    "netReceivables": "305501000.00",
                    "longTermDebt": "737160000.00",
                    "inventory": null,
                    "accountsPayable": "47650000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18509000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-147247000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70445000.00",
                    "deferredLongTermAssetCharges": "46840000.00",
                    "nonCurrentAssetsTotal": "584899000.00",
                    "capitalLeaseObligations": "74128000.00",
                    "longTermDebtTotal": "737160000.00",
                    "nonCurrentLiabilitiesOther": "10034000.00",
                    "nonCurrentLiabilitiesTotal": "813491000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1380873000.00",
                    "liabilitiesAndStockholdersEquity": "2654487000.00",
                    "cashAndShortTermInvestments": "1703540000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "161807000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1443712000.00",
                    "netInvestedCapital": "1952280000.00",
                    "commonStockSharesOutstanding": "314795000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2529015000.00",
                    "intangibleAssets": "14088000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57320000.00",
                    "totalLiab": "1412158000.00",
                    "totalStockholderEquity": "1116857000.00",
                    "deferredLongTermLiab": "42753000.00",
                    "otherCurrentLiab": "108211000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-142368000.00",
                    "otherLiab": "22051000.00",
                    "goodWill": "292032000.00",
                    "otherAssets": "66590000.00",
                    "cash": "271686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "601972000.00",
                    "currentDeferredRevenue": "454812000.00",
                    "netDebt": "536769000.00",
                    "shortTermDebt": "20320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "808455000.00",
                    "otherStockholderEquity": "1271777000.00",
                    "propertyPlantEquipment": "90713000.00",
                    "totalCurrentAssets": "2003671000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "810737000.00",
                    "shortTermInvestments": "1399323000.00",
                    "netReceivables": "275342000.00",
                    "longTermDebt": "736318000.00",
                    "inventory": null,
                    "accountsPayable": "18629000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12555000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-142368000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66590000.00",
                    "deferredLongTermAssetCharges": "42753000.00",
                    "nonCurrentAssetsTotal": "525344000.00",
                    "capitalLeaseObligations": "72137000.00",
                    "longTermDebtTotal": "736318000.00",
                    "nonCurrentLiabilitiesOther": "73868000.00",
                    "nonCurrentLiabilitiesTotal": "810186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1271777000.00",
                    "liabilitiesAndStockholdersEquity": "2529015000.00",
                    "cashAndShortTermInvestments": "1671009000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "152634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1401699000.00",
                    "netInvestedCapital": "1853175000.00",
                    "commonStockSharesOutstanding": "345668000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2380794000.00",
                    "intangibleAssets": "15704000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47678000.00",
                    "totalLiab": "1339591000.00",
                    "totalStockholderEquity": "1041203000.00",
                    "deferredLongTermLiab": "42062000.00",
                    "otherCurrentLiab": "93968000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-152106000.00",
                    "otherLiab": "23307000.00",
                    "goodWill": "292176000.00",
                    "otherAssets": "65459000.00",
                    "cash": "270973000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "528696000.00",
                    "currentDeferredRevenue": "371985000.00",
                    "netDebt": "536772000.00",
                    "shortTermDebt": "20157000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "807745000.00",
                    "otherStockholderEquity": "1197136000.00",
                    "propertyPlantEquipment": "136507000.00",
                    "totalCurrentAssets": "1870948000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "733323000.00",
                    "shortTermInvestments": "1283473000.00",
                    "netReceivables": "268824000.00",
                    "longTermDebt": "735482000.00",
                    "inventory": "-6768000.00",
                    "accountsPayable": "25270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3830000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-152106000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65459000.00",
                    "deferredLongTermAssetCharges": "42062000.00",
                    "nonCurrentAssetsTotal": "509846000.00",
                    "capitalLeaseObligations": "72263000.00",
                    "longTermDebtTotal": "735482000.00",
                    "nonCurrentLiabilitiesOther": "9411000.00",
                    "nonCurrentLiabilitiesTotal": "810895000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1197136000.00",
                    "liabilitiesAndStockholdersEquity": "2380794000.00",
                    "cashAndShortTermInvestments": "1554446000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "136507000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1342252000.00",
                    "netInvestedCapital": "1776685000.00",
                    "commonStockSharesOutstanding": "345877000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2194173000.00",
                    "intangibleAssets": "12803000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44608000.00",
                    "totalLiab": "1236761000.00",
                    "totalStockholderEquity": "957412000.00",
                    "deferredLongTermLiab": "35508000.00",
                    "otherCurrentLiab": "85173000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-159275000.00",
                    "otherLiab": "8727000.00",
                    "goodWill": "255735000.00",
                    "otherAssets": "58507000.00",
                    "cash": "286966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "440202000.00",
                    "currentDeferredRevenue": "300950000.00",
                    "netDebt": "520291000.00",
                    "shortTermDebt": "19425000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "807257000.00",
                    "otherStockholderEquity": "1116872000.00",
                    "propertyPlantEquipment": "68820000.00",
                    "totalCurrentAssets": "1736336000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "688874000.00",
                    "shortTermInvestments": "1180160000.00",
                    "netReceivables": "224602000.00",
                    "longTermDebt": "734643000.00",
                    "inventory": "1.00",
                    "accountsPayable": "34654000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-188000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-159275000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58507000.00",
                    "deferredLongTermAssetCharges": "35508000.00",
                    "nonCurrentAssetsTotal": "457837000.00",
                    "capitalLeaseObligations": "72614000.00",
                    "longTermDebtTotal": "734643000.00",
                    "nonCurrentLiabilitiesOther": "61916000.00",
                    "nonCurrentLiabilitiesTotal": "796559000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1116872000.00",
                    "liabilitiesAndStockholdersEquity": "2194173000.00",
                    "cashAndShortTermInvestments": "1467126000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "130792000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1296134000.00",
                    "netInvestedCapital": "1692055000.00",
                    "commonStockSharesOutstanding": "310247000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2076733000.00",
                    "intangibleAssets": "11743000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43901000.00",
                    "totalLiab": "1163854000.00",
                    "totalStockholderEquity": "912879000.00",
                    "deferredLongTermLiab": "31624000.00",
                    "otherCurrentLiab": "70524000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-153791000.00",
                    "otherLiab": "6544000.00",
                    "goodWill": "258682000.00",
                    "otherAssets": "54178000.00",
                    "cash": "247442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "381057000.00",
                    "currentDeferredRevenue": "264650000.00",
                    "netDebt": "545437000.00",
                    "shortTermDebt": "16626000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "792879000.00",
                    "otherStockholderEquity": "1065835000.00",
                    "propertyPlantEquipment": "109744000.00",
                    "totalCurrentAssets": "1642386000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "642454000.00",
                    "shortTermInvestments": "1162717000.00",
                    "netReceivables": "188326000.00",
                    "longTermDebt": "733805000.00",
                    "inventory": "1.00",
                    "accountsPayable": "29257000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "832000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-153791000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54178000.00",
                    "deferredLongTermAssetCharges": "31624000.00",
                    "nonCurrentAssetsTotal": "434347000.00",
                    "capitalLeaseObligations": "59074000.00",
                    "longTermDebtTotal": "733805000.00",
                    "nonCurrentLiabilitiesOther": "5267000.00",
                    "nonCurrentLiabilitiesTotal": "782797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1065835000.00",
                    "liabilitiesAndStockholdersEquity": "2076733000.00",
                    "cashAndShortTermInvestments": "1410159000.00",
                    "propertyPlantAndEquipmentGross": "109744000.00",
                    "propertyPlantAndEquipmentNet": "109744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1261329000.00",
                    "netInvestedCapital": "1646684000.00",
                    "commonStockSharesOutstanding": "308019000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1952074000.00",
                    "intangibleAssets": "3414000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44850000.00",
                    "totalLiab": "1110744000.00",
                    "totalStockholderEquity": "841330000.00",
                    "deferredLongTermLiab": "27874000.00",
                    "otherCurrentLiab": "68476000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-144429000.00",
                    "otherLiab": "10342000.00",
                    "goodWill": "48479000.00",
                    "otherAssets": "47402000.00",
                    "cash": "369706000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "320814000.00",
                    "currentDeferredRevenue": "223647000.00",
                    "netDebt": "426508000.00",
                    "shortTermDebt": "16626000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "796214000.00",
                    "otherStockholderEquity": "985004000.00",
                    "propertyPlantEquipment": "52805000.00",
                    "totalCurrentAssets": "1746857000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "789437000.00",
                    "shortTermInvestments": "1178190000.00",
                    "netReceivables": "154111000.00",
                    "longTermDebt": "732968000.00",
                    "inventory": "1.00",
                    "accountsPayable": "12065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "752000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-144429000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47402000.00",
                    "deferredLongTermAssetCharges": "27874000.00",
                    "nonCurrentAssetsTotal": "205217000.00",
                    "capitalLeaseObligations": "63246000.00",
                    "longTermDebtTotal": "732968000.00",
                    "nonCurrentLiabilitiesOther": "56962000.00",
                    "nonCurrentLiabilitiesTotal": "789930000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "985004000.00",
                    "liabilitiesAndStockholdersEquity": "1952074000.00",
                    "cashAndShortTermInvestments": "1547896000.00",
                    "propertyPlantAndEquipmentGross": "105922000.00",
                    "propertyPlantAndEquipmentNet": "105922000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1426043000.00",
                    "netInvestedCapital": "1574298000.00",
                    "commonStockSharesOutstanding": "306034000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1890285000.00",
                    "intangibleAssets": "2069000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29426000.00",
                    "totalLiab": "932853000.00",
                    "totalStockholderEquity": "957432000.00",
                    "deferredLongTermLiab": "26750000.00",
                    "otherCurrentLiab": "42793000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-148163000.00",
                    "otherLiab": "7712000.00",
                    "goodWill": "17609000.00",
                    "otherAssets": "47501000.00",
                    "cash": "224927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297844000.00",
                    "currentDeferredRevenue": "204825000.00",
                    "netDebt": "418696000.00",
                    "shortTermDebt": "16326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "643623000.00",
                    "otherStockholderEquity": "1103305000.00",
                    "propertyPlantEquipment": "47197000.00",
                    "totalCurrentAssets": "1718080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "937754000.00",
                    "shortTermInvestments": "1292532000.00",
                    "netReceivables": "171195000.00",
                    "longTermDebt": "575864000.00",
                    "inventory": "7836000.00",
                    "accountsPayable": "21342000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2287000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-148163000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47501000.00",
                    "deferredLongTermAssetCharges": "26750000.00",
                    "nonCurrentAssetsTotal": "172205000.00",
                    "capitalLeaseObligations": "67759000.00",
                    "longTermDebtTotal": "575864000.00",
                    "nonCurrentLiabilitiesOther": "59145000.00",
                    "nonCurrentLiabilitiesTotal": "635009000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1103305000.00",
                    "liabilitiesAndStockholdersEquity": "1890285000.00",
                    "cashAndShortTermInvestments": "1517459000.00",
                    "propertyPlantAndEquipmentGross": "105026000.00",
                    "propertyPlantAndEquipmentNet": "105026000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1420236000.00",
                    "netInvestedCapital": "1533296000.00",
                    "commonStockSharesOutstanding": "304057000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1814284000.00",
                    "intangibleAssets": "2327000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37199000.00",
                    "totalLiab": "878096000.00",
                    "totalStockholderEquity": "936188000.00",
                    "deferredLongTermLiab": "22667000.00",
                    "otherCurrentLiab": "54383000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-132003000.00",
                    "otherLiab": "6088000.00",
                    "goodWill": "17211000.00",
                    "otherAssets": "44347000.00",
                    "cash": "198523000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254650000.00",
                    "currentDeferredRevenue": "164010000.00",
                    "netDebt": "433893000.00",
                    "shortTermDebt": "15058000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "632416000.00",
                    "otherStockholderEquity": "1065543000.00",
                    "propertyPlantEquipment": "97424000.00",
                    "totalCurrentAssets": "1652975000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "916650000.00",
                    "shortTermInvestments": "1296261000.00",
                    "netReceivables": "120992000.00",
                    "longTermDebt": "567683000.00",
                    "inventory": null,
                    "accountsPayable": "21199000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2645000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44347000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "161309000.00",
                    "capitalLeaseObligations": "64733000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3644000.00",
                    "nonCurrentLiabilitiesTotal": "623446000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1814284000.00",
                    "cashAndShortTermInvestments": "1494784000.00",
                    "propertyPlantAndEquipmentGross": "97424000.00",
                    "propertyPlantAndEquipmentNet": "97424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1398325000.00",
                    "netInvestedCapital": "1503871000.00",
                    "commonStockSharesOutstanding": "302554000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1783706000.00",
                    "intangibleAssets": "2586000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36195000.00",
                    "totalLiab": "870835000.00",
                    "totalStockholderEquity": "912871000.00",
                    "deferredLongTermLiab": "21438000.00",
                    "otherCurrentLiab": "46016000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-116853000.00",
                    "otherLiab": "16925000.00",
                    "goodWill": "16860000.00",
                    "otherAssets": "42836000.00",
                    "cash": "206202000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241408000.00",
                    "currentDeferredRevenue": "162858000.00",
                    "netDebt": "420824000.00",
                    "shortTermDebt": "14524000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "627026000.00",
                    "otherStockholderEquity": "1027656000.00",
                    "propertyPlantEquipment": "95352000.00",
                    "totalCurrentAssets": "1626072000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "893425000.00",
                    "shortTermInvestments": "1259597000.00",
                    "netReceivables": "124078000.00",
                    "longTermDebt": "559621000.00",
                    "inventory": "1.00",
                    "accountsPayable": "18010000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2065000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157634000.00",
                    "capitalLeaseObligations": "67405000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3305000.00",
                    "nonCurrentLiabilitiesTotal": "629427000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1783706000.00",
                    "cashAndShortTermInvestments": "1465799000.00",
                    "propertyPlantAndEquipmentGross": "95352000.00",
                    "propertyPlantAndEquipmentNet": "95352000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1384664000.00",
                    "netInvestedCapital": "1472492000.00",
                    "commonStockSharesOutstanding": "330847000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1066656000.00",
                    "intangibleAssets": "1176000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29894000.00",
                    "totalLiab": "263761000.00",
                    "totalStockholderEquity": "802895000.00",
                    "deferredLongTermLiab": "18875000.00",
                    "otherCurrentLiab": "41755000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-117137000.00",
                    "otherLiab": "7081000.00",
                    "goodWill": "8891000.00",
                    "otherAssets": "38154000.00",
                    "cash": "194350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210638000.00",
                    "currentDeferredRevenue": "141242000.00",
                    "netDebt": "-134872000.00",
                    "shortTermDebt": "13436000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "59478000.00",
                    "otherStockholderEquity": "921091000.00",
                    "propertyPlantEquipment": "85370000.00",
                    "totalCurrentAssets": "933065000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "792828000.00",
                    "shortTermInvestments": "600384000.00",
                    "netReceivables": "108437000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14205000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1062000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38154000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "133591000.00",
                    "capitalLeaseObligations": "59478000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3141000.00",
                    "nonCurrentLiabilitiesTotal": "53123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "921091000.00",
                    "liabilitiesAndStockholdersEquity": "1066656000.00",
                    "cashAndShortTermInvestments": "794734000.00",
                    "propertyPlantAndEquipmentGross": "85370000.00",
                    "propertyPlantAndEquipmentNet": "85370000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "722427000.00",
                    "netInvestedCapital": "802895000.00",
                    "commonStockSharesOutstanding": "327801000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1038041000.00",
                    "intangibleAssets": "1435000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24999000.00",
                    "totalLiab": "255700000.00",
                    "totalStockholderEquity": "782341000.00",
                    "deferredLongTermLiab": "17409000.00",
                    "otherCurrentLiab": "30537000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-123616000.00",
                    "otherLiab": "6951000.00",
                    "goodWill": "9058000.00",
                    "otherAssets": "37855000.00",
                    "cash": "597297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200239000.00",
                    "currentDeferredRevenue": "134148000.00",
                    "netDebt": "-536871000.00",
                    "shortTermDebt": "11916000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60426000.00",
                    "otherStockholderEquity": "905821000.00",
                    "propertyPlantEquipment": "85751000.00",
                    "totalCurrentAssets": "903942000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "771848000.00",
                    "shortTermInvestments": "176674000.00",
                    "netReceivables": "104972000.00",
                    "longTermDebt": null,
                    "inventory": "2578000.00",
                    "accountsPayable": "15429000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "133000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134099000.00",
                    "capitalLeaseObligations": "60426000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2611000.00",
                    "nonCurrentLiabilitiesTotal": "55461000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "905821000.00",
                    "liabilitiesAndStockholdersEquity": "1038041000.00",
                    "cashAndShortTermInvestments": "773971000.00",
                    "propertyPlantAndEquipmentGross": "85751000.00",
                    "propertyPlantAndEquipmentNet": "85751000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121874500.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1006753000.00",
                    "intangibleAssets": "759000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20578000.00",
                    "totalLiab": "235518000.00",
                    "totalStockholderEquity": "771235000.00",
                    "deferredLongTermLiab": "12064000.00",
                    "otherCurrentLiab": "30481000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-124507000.00",
                    "otherLiab": "7173000.00",
                    "goodWill": "7626000.00",
                    "otherAssets": "38931000.00",
                    "cash": "760945000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176661000.00",
                    "currentDeferredRevenue": "116966000.00",
                    "netDebt": "-699039000.00",
                    "shortTermDebt": "10222000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "61906000.00",
                    "otherStockholderEquity": "-110960000.00",
                    "propertyPlantEquipment": "86961000.00",
                    "totalCurrentAssets": "872476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "762850000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "90953000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "18992000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134277000.00",
                    "capitalLeaseObligations": "61906000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2346000.00",
                    "nonCurrentLiabilitiesTotal": "58857000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "895793000.00",
                    "liabilitiesAndStockholdersEquity": "1006753000.00",
                    "cashAndShortTermInvestments": "760945000.00",
                    "propertyPlantAndEquipmentGross": "86961000.00",
                    "propertyPlantAndEquipmentNet": "86961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "311628000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "261759000.00",
                    "intangibleAssets": "942000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23945000.00",
                    "totalLiab": "200230000.00",
                    "totalStockholderEquity": "61529000.00",
                    "deferredLongTermLiab": "9803000.00",
                    "otherCurrentLiab": "21725000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-120346000.00",
                    "otherLiab": "4795000.00",
                    "goodWill": "7626000.00",
                    "otherAssets": "33724000.00",
                    "cash": "52286000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156698000.00",
                    "currentDeferredRevenue": "101818000.00",
                    "netDebt": "-3923000.00",
                    "shortTermDebt": "9626000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "48363000.00",
                    "otherStockholderEquity": "181881000.00",
                    "propertyPlantEquipment": "73533000.00",
                    "totalCurrentAssets": "145934000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-87791000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "69703000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "23529000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "33724000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "115825000.00",
                    "capitalLeaseObligations": "48363000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "1373000.00",
                    "nonCurrentLiabilitiesTotal": "43532000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "41132000.00",
                    "liabilitiesAndStockholdersEquity": "261759000.00",
                    "cashAndShortTermInvestments": "52286000.00",
                    "propertyPlantAndEquipmentGross": "73533000.00",
                    "propertyPlantAndEquipmentNet": "73533000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "246132000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "255480000.00",
                    "intangibleAssets": "1114000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16265000.00",
                    "totalLiab": "196239000.00",
                    "totalStockholderEquity": "59241000.00",
                    "deferredLongTermLiab": "8885000.00",
                    "otherCurrentLiab": "95039000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "-116397000.00",
                    "otherLiab": "5284000.00",
                    "goodWill": "7626000.00",
                    "otherAssets": "36894000.00",
                    "cash": "54554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149655000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13254000.00",
                    "shortTermDebt": "-77757000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "41300000.00",
                    "otherStockholderEquity": "-20000.00",
                    "propertyPlantEquipment": "70208000.00",
                    "totalCurrentAssets": "139638000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-90304000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "63332000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "27702000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-20000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "36894000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "115842000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "46584000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "34853000.00",
                    "liabilitiesAndStockholdersEquity": "255480000.00",
                    "cashAndShortTermInvestments": "54554000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "70208000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "246132000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "179750000.00",
                    "intangibleAssets": "1288000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11964000.00",
                    "totalLiab": "255791000.00",
                    "totalStockholderEquity": "-76041000.00",
                    "deferredLongTermLiab": "7292000.00",
                    "otherCurrentLiab": "9871000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "-106906000.00",
                    "otherLiab": "2752000.00",
                    "goodWill": "7626000.00",
                    "otherAssets": "27236000.00",
                    "cash": "53639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112234000.00",
                    "currentDeferredRevenue": "69306000.00",
                    "netDebt": "-53639000.00",
                    "shortTermDebt": "20419000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "30834000.00",
                    "propertyPlantEquipment": "21649000.00",
                    "totalCurrentAssets": "121951000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-84955000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "56348000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "12638000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "31000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "27236000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "57799000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "143557000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "179750000.00",
                    "cashAndShortTermInvestments": "53639000.00",
                    "propertyPlantAndEquipmentGross": "21649000.00",
                    "propertyPlantAndEquipmentNet": "21649000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "246132000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "179750000.00",
                    "intangibleAssets": "1288000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7073000.00",
                    "totalLiab": "114986000.00",
                    "totalStockholderEquity": "-76041000.00",
                    "deferredLongTermLiab": "7292000.00",
                    "otherCurrentLiab": "80289000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "-106906000.00",
                    "otherLiab": "2752000.00",
                    "goodWill": "7626000.00",
                    "otherAssets": "27236000.00",
                    "cash": "53639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112234000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "31000.00",
                    "propertyPlantEquipment": "21649000.00",
                    "totalCurrentAssets": "121951000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-84955000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "56348000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "12638000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "0.00",
                    "cashAndShortTermInvestments": "0.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "246132000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81528000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "65104000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-60024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "60024000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60024000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "120048000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75701000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-60024000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-60024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65104000.00",
                    "cashAndShortTermInvestments": "60024000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74433000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "6643844000.00",
                    "intangibleAssets": "14968000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "166182000.00",
                    "totalLiab": "2911638000.00",
                    "totalStockholderEquity": "3732206000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "209595000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "137789000.00",
                    "otherLiab": null,
                    "goodWill": "530568000.00",
                    "otherAssets": null,
                    "cash": "401305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1591401000.00",
                    "currentDeferredRevenue": "1193646000.00",
                    "netDebt": "1133887000.00",
                    "shortTermDebt": "39369000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1535192000.00",
                    "otherStockholderEquity": "3579010000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5382280000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4073531000.00",
                    "netReceivables": "741262000.00",
                    "longTermDebt": "983449000.00",
                    "inventory": null,
                    "accountsPayable": "148791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15404000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "163261000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1261564000.00",
                    "capitalLeaseObligations": "295556000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11890000.00",
                    "nonCurrentLiabilitiesTotal": "1320237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6643844000.00",
                    "cashAndShortTermInvestments": "4474836000.00",
                    "propertyPlantAndEquipmentGross": "734265000.00",
                    "propertyPlantAndEquipmentNet": "552767000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3790879000.00",
                    "netInvestedCapital": "4715655000.00",
                    "commonStockSharesOutstanding": "363471000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "5785339000.00",
                    "intangibleAssets": "3711000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "123137000.00",
                    "totalLiab": "3070976000.00",
                    "totalStockholderEquity": "2714363000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98497000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "30048000.00",
                    "otherLiab": null,
                    "goodWill": "360381000.00",
                    "otherAssets": null,
                    "cash": "1246983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1862713000.00",
                    "currentDeferredRevenue": "961853000.00",
                    "netDebt": "595197000.00",
                    "shortTermDebt": "665993000.00",
                    "shortLongTermDebt": "634023000.00",
                    "shortLongTermDebtTotal": "1842180000.00",
                    "otherStockholderEquity": "2689013000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4911115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2942076000.00",
                    "netReceivables": "598919000.00",
                    "longTermDebt": "979282000.00",
                    "inventory": null,
                    "accountsPayable": "107731000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4701000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110650000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "874224000.00",
                    "capitalLeaseObligations": "228875000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9383000.00",
                    "nonCurrentLiabilitiesTotal": "1208263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5785339000.00",
                    "cashAndShortTermInvestments": "4189059000.00",
                    "propertyPlantAndEquipmentGross": "592289000.00",
                    "propertyPlantAndEquipmentNet": "399482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3048402000.00",
                    "netInvestedCapital": "4327668000.00",
                    "commonStockSharesOutstanding": "358636000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3936072000.00",
                    "intangibleAssets": "9617000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85960000.00",
                    "totalLiab": "1910718000.00",
                    "totalStockholderEquity": "2025354000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96856000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-153698000.00",
                    "otherLiab": null,
                    "goodWill": "352694000.00",
                    "otherAssets": null,
                    "cash": "330339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1003052000.00",
                    "currentDeferredRevenue": "765735000.00",
                    "netDebt": "571998000.00",
                    "shortTermDebt": "21974000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "902337000.00",
                    "otherStockholderEquity": "2181267000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3178137000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2252559000.00",
                    "netReceivables": "509279000.00",
                    "longTermDebt": "742235000.00",
                    "inventory": "-41022000.00",
                    "accountsPayable": "87712000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2218000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "757935000.00",
                    "capitalLeaseObligations": "160102000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6093000.00",
                    "nonCurrentLiabilitiesTotal": "907666000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3936072000.00",
                    "cashAndShortTermInvestments": "2582898000.00",
                    "propertyPlantAndEquipmentGross": "427302000.00",
                    "propertyPlantAndEquipmentNet": "298434000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2175085000.00",
                    "netInvestedCapital": "2767589000.00",
                    "commonStockSharesOutstanding": "350292000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3004852000.00",
                    "intangibleAssets": "16365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60357000.00",
                    "totalLiab": "1594347000.00",
                    "totalStockholderEquity": "1410505000.00",
                    "deferredLongTermLiab": "55338000.00",
                    "otherCurrentLiab": "145340000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-202266000.00",
                    "otherLiab": "19170000.00",
                    "goodWill": "348277000.00",
                    "otherAssets": "83001000.00",
                    "cash": "338985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "759748000.00",
                    "currentDeferredRevenue": "543024000.00",
                    "netDebt": "498536000.00",
                    "shortTermDebt": "22092000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "837521000.00",
                    "otherStockholderEquity": "1625190000.00",
                    "propertyPlantEquipment": "125346000.00",
                    "totalCurrentAssets": "2344234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1045863000.00",
                    "shortTermInvestments": "1545341000.00",
                    "netReceivables": "399551000.00",
                    "longTermDebt": "738847000.00",
                    "inventory": "33054000.00",
                    "accountsPayable": "23474000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-202266000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83001000.00",
                    "deferredLongTermAssetCharges": "55338000.00",
                    "nonCurrentAssetsTotal": "660618000.00",
                    "capitalLeaseObligations": "98674000.00",
                    "longTermDebtTotal": "738847000.00",
                    "nonCurrentLiabilitiesOther": "6226000.00",
                    "nonCurrentLiabilitiesTotal": "834599000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1625190000.00",
                    "liabilitiesAndStockholdersEquity": "3004852000.00",
                    "cashAndShortTermInvestments": "1884326000.00",
                    "propertyPlantAndEquipmentGross": "212975000.00",
                    "propertyPlantAndEquipmentNet": "212975000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1584486000.00",
                    "netInvestedCapital": "2149352000.00",
                    "commonStockSharesOutstanding": "315410000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2380794000.00",
                    "intangibleAssets": "15704000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47678000.00",
                    "totalLiab": "1339591000.00",
                    "totalStockholderEquity": "1041203000.00",
                    "deferredLongTermLiab": "42062000.00",
                    "otherCurrentLiab": "93968000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-152106000.00",
                    "otherLiab": "23307000.00",
                    "goodWill": "292176000.00",
                    "otherAssets": "65459000.00",
                    "cash": "270973000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "528696000.00",
                    "currentDeferredRevenue": "371985000.00",
                    "netDebt": "536772000.00",
                    "shortTermDebt": "20157000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "807745000.00",
                    "otherStockholderEquity": "1197136000.00",
                    "propertyPlantEquipment": "136507000.00",
                    "totalCurrentAssets": "1870948000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "733323000.00",
                    "shortTermInvestments": "1283473000.00",
                    "netReceivables": "268824000.00",
                    "longTermDebt": "735482000.00",
                    "inventory": null,
                    "accountsPayable": "25270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3830000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-152106000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65459000.00",
                    "deferredLongTermAssetCharges": "42062000.00",
                    "nonCurrentAssetsTotal": "509846000.00",
                    "capitalLeaseObligations": "72263000.00",
                    "longTermDebtTotal": "735482000.00",
                    "nonCurrentLiabilitiesOther": "9411000.00",
                    "nonCurrentLiabilitiesTotal": "810895000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1197136000.00",
                    "liabilitiesAndStockholdersEquity": "2380794000.00",
                    "cashAndShortTermInvestments": "1554446000.00",
                    "propertyPlantAndEquipmentGross": "136507000.00",
                    "propertyPlantAndEquipmentNet": "136507000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1342252000.00",
                    "netInvestedCapital": "1776685000.00",
                    "commonStockSharesOutstanding": "309048000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1890285000.00",
                    "intangibleAssets": "2069000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29426000.00",
                    "totalLiab": "932853000.00",
                    "totalStockholderEquity": "957432000.00",
                    "deferredLongTermLiab": "26750000.00",
                    "otherCurrentLiab": "42793000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-148163000.00",
                    "otherLiab": "7712000.00",
                    "goodWill": "17609000.00",
                    "otherAssets": "47501000.00",
                    "cash": "224927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297844000.00",
                    "currentDeferredRevenue": "204825000.00",
                    "netDebt": "418696000.00",
                    "shortTermDebt": "16326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "643623000.00",
                    "otherStockholderEquity": "1103305000.00",
                    "propertyPlantEquipment": "47197000.00",
                    "totalCurrentAssets": "1718080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "937754000.00",
                    "shortTermInvestments": "1292532000.00",
                    "netReceivables": "171195000.00",
                    "longTermDebt": "575864000.00",
                    "inventory": null,
                    "accountsPayable": "21342000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2287000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-148163000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47501000.00",
                    "deferredLongTermAssetCharges": "26750000.00",
                    "nonCurrentAssetsTotal": "172205000.00",
                    "capitalLeaseObligations": "67759000.00",
                    "longTermDebtTotal": "575864000.00",
                    "nonCurrentLiabilitiesOther": "59145000.00",
                    "nonCurrentLiabilitiesTotal": "635009000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1103305000.00",
                    "liabilitiesAndStockholdersEquity": "1890285000.00",
                    "cashAndShortTermInvestments": "1517459000.00",
                    "propertyPlantAndEquipmentGross": "105026000.00",
                    "propertyPlantAndEquipmentNet": "105026000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1420236000.00",
                    "netInvestedCapital": "1533296000.00",
                    "commonStockSharesOutstanding": "300350000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1038041000.00",
                    "intangibleAssets": "1435000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27577000.00",
                    "totalLiab": "255700000.00",
                    "totalStockholderEquity": "782341000.00",
                    "deferredLongTermLiab": "17409000.00",
                    "otherCurrentLiab": "38746000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-123616000.00",
                    "otherLiab": "6951000.00",
                    "goodWill": "9058000.00",
                    "otherAssets": "37855000.00",
                    "cash": "597297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200239000.00",
                    "currentDeferredRevenue": "134148000.00",
                    "netDebt": "-536871000.00",
                    "shortTermDebt": "11916000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60426000.00",
                    "otherStockholderEquity": "-132220000.00",
                    "propertyPlantEquipment": "85751000.00",
                    "totalCurrentAssets": "903942000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "771848000.00",
                    "shortTermInvestments": "176674000.00",
                    "netReceivables": "102394000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "15429000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "133000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134099000.00",
                    "capitalLeaseObligations": "60426000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2611000.00",
                    "nonCurrentLiabilitiesTotal": "55461000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "905821000.00",
                    "liabilitiesAndStockholdersEquity": "1038041000.00",
                    "cashAndShortTermInvestments": "773971000.00",
                    "propertyPlantAndEquipmentGross": "85751000.00",
                    "propertyPlantAndEquipmentNet": "85751000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "703703000.00",
                    "netInvestedCapital": "782341000.00",
                    "commonStockSharesOutstanding": "279746000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "179750000.00",
                    "intangibleAssets": "1288000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11964000.00",
                    "totalLiab": "255791000.00",
                    "totalStockholderEquity": "-76041000.00",
                    "deferredLongTermLiab": "7292000.00",
                    "otherCurrentLiab": "28627000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-106906000.00",
                    "otherLiab": "2752000.00",
                    "goodWill": "7626000.00",
                    "otherAssets": "27236000.00",
                    "cash": "53639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112234000.00",
                    "currentDeferredRevenue": "69306000.00",
                    "netDebt": "-53639000.00",
                    "shortTermDebt": "1663000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "140805000.00",
                    "otherStockholderEquity": "30834000.00",
                    "propertyPlantEquipment": "21649000.00",
                    "totalCurrentAssets": "121951000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-84955000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "56348000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "12638000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "31000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "27236000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "57799000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "1359000.00",
                    "nonCurrentLiabilitiesTotal": "143557000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "30834000.00",
                    "liabilitiesAndStockholdersEquity": "179750000.00",
                    "cashAndShortTermInvestments": "53639000.00",
                    "propertyPlantAndEquipmentGross": "21649000.00",
                    "propertyPlantAndEquipmentNet": "21649000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": "9717000.00",
                    "netInvestedCapital": "-76041000.00",
                    "commonStockSharesOutstanding": "212853000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "127062000.00",
                    "intangibleAssets": "974000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7542000.00",
                    "totalLiab": "202763000.00",
                    "totalStockholderEquity": "-75701000.00",
                    "deferredLongTermLiab": "3054000.00",
                    "otherCurrentLiab": "3077000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95369000.00",
                    "otherLiab": "4703000.00",
                    "goodWill": "6292000.00",
                    "otherAssets": "8256000.00",
                    "cash": "60024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57255000.00",
                    "currentDeferredRevenue": "35283000.00",
                    "netDebt": "-60024000.00",
                    "shortTermDebt": "13579000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "140805000.00",
                    "otherStockholderEquity": "19716000.00",
                    "propertyPlantEquipment": "11121000.00",
                    "totalCurrentAssets": "100419000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-82967000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "32853000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "5316000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-48000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "8256000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "26643000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "885000.00",
                    "nonCurrentLiabilitiesTotal": "145508000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "19716000.00",
                    "liabilitiesAndStockholdersEquity": "127062000.00",
                    "cashAndShortTermInvestments": "60024000.00",
                    "propertyPlantAndEquipmentGross": "11121000.00",
                    "propertyPlantAndEquipmentNet": "11121000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": "43164000.00",
                    "netInvestedCapital": "-75701000.00",
                    "commonStockSharesOutstanding": "238698000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": "-211061000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-349879000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "41821000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44558000.00",
                    "changeInCash": "8597000.00",
                    "beginPeriodCashFlow": "426360000.00",
                    "endPeriodCashFlow": "434957000.00",
                    "totalCashFromOperatingActivities": "315872000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19489000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-151649000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "37168000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-151649000.00",
                    "stockBasedCompensation": "220251000.00",
                    "otherNonCashItems": "183223000.00",
                    "freeCashFlow": "278704000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": "-258607000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-314798000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "9711000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52574000.00",
                    "changeInCash": "25055000.00",
                    "beginPeriodCashFlow": "401305000.00",
                    "endPeriodCashFlow": "426360000.00",
                    "totalCashFromOperatingActivities": "334622000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17923000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "55874000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "11358000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42632000.00",
                    "stockBasedCompensation": "196841000.00",
                    "otherNonCashItems": "24652000.00",
                    "freeCashFlow": "323264000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": "-461106000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-497854000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "30047000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46567000.00",
                    "changeInCash": "-139297000.00",
                    "beginPeriodCashFlow": "540602000.00",
                    "endPeriodCashFlow": "401305000.00",
                    "totalCashFromOperatingActivities": "327069000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16631000.00",
                    "otherCashflowsFromInvestingActivities": "-27156000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-196255000.00",
                    "salePurchaseOfStock": "28238000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "8892000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37453000.00",
                    "stockBasedCompensation": "205386000.00",
                    "otherNonCashItems": "21032000.00",
                    "freeCashFlow": "318177000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-202151000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-202151000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "1271000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33885000.00",
                    "changeInCash": "51572000.00",
                    "beginPeriodCashFlow": "489030000.00",
                    "endPeriodCashFlow": "540602000.00",
                    "totalCashFromOperatingActivities": "251470000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32279000.00",
                    "otherCashflowsFromInvestingActivities": "-20732000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "50559000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1271000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16786000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19784000.00",
                    "stockBasedCompensation": "200558000.00",
                    "otherNonCashItems": "4532000.00",
                    "freeCashFlow": "234684000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "-191067000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-191067000.00",
                    "netBorrowings": "-635717000.00",
                    "totalCashFromFinancingActivities": "-605454000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2647000.00",
                    "changeInCash": "-590824000.00",
                    "beginPeriodCashFlow": "1079854000.00",
                    "endPeriodCashFlow": "489030000.00",
                    "totalCashFromOperatingActivities": "200055000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12822000.00",
                    "otherCashflowsFromInvestingActivities": "-19550000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-115899000.00",
                    "salePurchaseOfStock": "28578000.00",
                    "otherCashflowsFromFinancingActivities": "20000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16489999.00",
                    "stockBasedCompensation": "180462000.00",
                    "otherNonCashItems": "20613999.00",
                    "freeCashFlow": "203305000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-443408000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-443408000.00",
                    "netBorrowings": "-20000.00",
                    "totalCashFromFinancingActivities": "1653000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24642000.00",
                    "changeInCash": "-167129000.00",
                    "beginPeriodCashFlow": "1246983000.00",
                    "endPeriodCashFlow": "1079854000.00",
                    "totalCashFromOperatingActivities": "271541000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11255000.00",
                    "otherCashflowsFromInvestingActivities": "-18402000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "104227000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1673000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "52313000.00",
                    "stockBasedCompensation": "164265000.00",
                    "otherNonCashItems": "19066000.00",
                    "freeCashFlow": "244391000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "-109364000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-109364000.00",
                    "netBorrowings": "736002000.00",
                    "totalCashFromFinancingActivities": "759424000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45594000.00",
                    "changeInCash": "909565000.00",
                    "beginPeriodCashFlow": "337418000.00",
                    "endPeriodCashFlow": "1246983000.00",
                    "totalCashFromOperatingActivities": "265228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15706000.00",
                    "otherCashflowsFromInvestingActivities": "-16495000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-116327000.00",
                    "salePurchaseOfStock": "21179000.00",
                    "otherCashflowsFromFinancingActivities": "759424000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7761000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29110000.00",
                    "stockBasedCompensation": "158461000.00",
                    "otherNonCashItems": "16357000.00",
                    "freeCashFlow": "257467000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-306557000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-306557000.00",
                    "netBorrowings": "-24000.00",
                    "totalCashFromFinancingActivities": "1233000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51697000.00",
                    "changeInCash": "-73545000.00",
                    "beginPeriodCashFlow": "410963000.00",
                    "endPeriodCashFlow": "337418000.00",
                    "totalCashFromOperatingActivities": "228681000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2048000.00",
                    "otherCashflowsFromInvestingActivities": "-44254000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "42428000.00",
                    "salePurchaseOfStock": "22507000.00",
                    "otherCashflowsFromFinancingActivities": "1257000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19209000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8881000.00",
                    "stockBasedCompensation": "142190000.00",
                    "otherNonCashItems": "23865000.00",
                    "freeCashFlow": "247890000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-59711000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59711000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24235000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43824000.00",
                    "changeInCash": "128745000.00",
                    "beginPeriodCashFlow": "282218000.00",
                    "endPeriodCashFlow": "410963000.00",
                    "totalCashFromOperatingActivities": "164424000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12440000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-86076000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24235000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20644000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38206000.00",
                    "stockBasedCompensation": "134652000.00",
                    "otherNonCashItems": "11714000.00",
                    "freeCashFlow": "143780000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-261208000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-261208000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2191000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42631000.00",
                    "changeInCash": "-48121000.00",
                    "beginPeriodCashFlow": "330339000.00",
                    "endPeriodCashFlow": "282218000.00",
                    "totalCashFromOperatingActivities": "212270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24739000.00",
                    "otherCashflowsFromInvestingActivities": "-11365000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "55490000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2191000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25523000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13558000.00",
                    "stockBasedCompensation": "135033000.00",
                    "otherNonCashItems": "-3691000.00",
                    "freeCashFlow": "186747000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-174037000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-174037000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20889000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53993000.00",
                    "changeInCash": "69030000.00",
                    "beginPeriodCashFlow": "261309000.00",
                    "endPeriodCashFlow": "330339000.00",
                    "totalCashFromOperatingActivities": "220226000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12031000.00",
                    "otherCashflowsFromInvestingActivities": "-157513000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "33587000.00",
                    "changeToAccountReceivables": "-111467000.00",
                    "salePurchaseOfStock": "17384000.00",
                    "otherCashflowsFromFinancingActivities": "20889000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18936000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19440000.00",
                    "stockBasedCompensation": "128121000.00",
                    "otherNonCashItems": "-104321000.00",
                    "freeCashFlow": "201290000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-191043000.00",
                    "changeToLiabilities": "91369000.00",
                    "totalCashflowsFromInvestingActivities": "-191043000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9870000.00",
                    "changeToOperatingActivities": "-33636000.00",
                    "netIncome": "22630000.00",
                    "changeInCash": "-29995000.00",
                    "beginPeriodCashFlow": "291304000.00",
                    "endPeriodCashFlow": "261309000.00",
                    "totalCashFromOperatingActivities": "152783000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11609000.00",
                    "otherCashflowsFromInvestingActivities": "-180586000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18642000.00",
                    "changeToAccountReceivables": "-70333000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9870000.00",
                    "changeToNetincome": "120069000.00",
                    "capitalExpenditures": "14594000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12600000.00",
                    "stockBasedCompensation": "123114000.00",
                    "otherNonCashItems": "-29932000.00",
                    "freeCashFlow": "138189000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-110037000.00",
                    "changeToLiabilities": "-9657000.00",
                    "totalCashflowsFromInvestingActivities": "-110037000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25422000.00",
                    "changeToOperatingActivities": "-30813000.00",
                    "netIncome": "-3969000.00",
                    "changeInCash": "68756000.00",
                    "beginPeriodCashFlow": "222548000.00",
                    "endPeriodCashFlow": "291304000.00",
                    "totalCashFromOperatingActivities": "153158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10550000.00",
                    "otherCashflowsFromInvestingActivities": "-105673000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14945000.00",
                    "changeToAccountReceivables": "31366000.00",
                    "salePurchaseOfStock": "19986000.00",
                    "otherCashflowsFromFinancingActivities": "25422000.00",
                    "changeToNetincome": "121249000.00",
                    "capitalExpenditures": "11426000",
                    "changeReceivables": "31366000.00",
                    "cashFlowsOtherOperating": "10869000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "68543000.00",
                    "changeInWorkingCapital": "16978000.00",
                    "stockBasedCompensation": "118337000.00",
                    "otherNonCashItems": "48980000.00",
                    "freeCashFlow": "141732000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "-256248000.00",
                    "changeToLiabilities": "-9535000.00",
                    "totalCashflowsFromInvestingActivities": "-256248000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2098000.00",
                    "changeToOperatingActivities": "-30813000.00",
                    "netIncome": "-24086000.00",
                    "changeInCash": "-119740000.00",
                    "beginPeriodCashFlow": "342288000.00",
                    "endPeriodCashFlow": "222548000.00",
                    "totalCashFromOperatingActivities": "133787000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10275000.00",
                    "otherCashflowsFromInvestingActivities": "-8711000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "28773000.00",
                    "salePurchaseOfStock": "2098000.00",
                    "otherCashflowsFromFinancingActivities": "2098000.00",
                    "changeToNetincome": "116548000.00",
                    "capitalExpenditures": "17450000",
                    "changeReceivables": "28773000.00",
                    "cashFlowsOtherOperating": "16162000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-120363000.00",
                    "changeInWorkingCapital": "20808000.00",
                    "stockBasedCompensation": "112728000.00",
                    "otherNonCashItems": "14062000.00",
                    "freeCashFlow": "116337000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-89120000.00",
                    "changeToLiabilities": "6459000.00",
                    "totalCashflowsFromInvestingActivities": "-89120000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14202000.00",
                    "changeToOperatingActivities": "-4743000.00",
                    "netIncome": "-29034000.00",
                    "changeInCash": "44454000.00",
                    "beginPeriodCashFlow": "297834000.00",
                    "endPeriodCashFlow": "342288000.00",
                    "totalCashFromOperatingActivities": "114441000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9804000.00",
                    "otherCashflowsFromInvestingActivities": "-73490000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-51963000.00",
                    "salePurchaseOfStock": "26025000.00",
                    "otherCashflowsFromFinancingActivities": "14202000.00",
                    "changeToNetincome": "114305000.00",
                    "capitalExpenditures": "18090000",
                    "changeReceivables": "-51963000.00",
                    "cashFlowsOtherOperating": "66517000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "39523000.00",
                    "changeInWorkingCapital": "6771000.00",
                    "stockBasedCompensation": "112509000.00",
                    "otherNonCashItems": "14391000.00",
                    "freeCashFlow": "96351000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "-8424000.00",
                    "changeToLiabilities": "10964000.00",
                    "totalCashflowsFromInvestingActivities": "-25678000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1816000.00",
                    "changeToOperatingActivities": "19639000.00",
                    "netIncome": "-25985000.00",
                    "changeInCash": "55761000.00",
                    "beginPeriodCashFlow": "242073000.00",
                    "endPeriodCashFlow": "297834000.00",
                    "totalCashFromOperatingActivities": "83618000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9313000.00",
                    "otherCashflowsFromInvestingActivities": "-15236000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-45638000.00",
                    "salePurchaseOfStock": "1816000.00",
                    "otherCashflowsFromFinancingActivities": "1816000.00",
                    "changeToNetincome": "103363000.00",
                    "capitalExpenditures": "16518000",
                    "changeReceivables": "-45638000.00",
                    "cashFlowsOtherOperating": "30238000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "59756000.00",
                    "changeInWorkingCapital": "-17347000.00",
                    "stockBasedCompensation": "101362000.00",
                    "otherNonCashItems": "16275000.00",
                    "freeCashFlow": "67100000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "investments": "-72029000.00",
                    "changeToLiabilities": "21118000.00",
                    "totalCashflowsFromInvestingActivities": "-119518000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15763000.00",
                    "changeToOperatingActivities": "-19887000.00",
                    "netIncome": "-4879000.00",
                    "changeInCash": "-33037000.00",
                    "beginPeriodCashFlow": "275110000.00",
                    "endPeriodCashFlow": "242073000.00",
                    "totalCashFromOperatingActivities": "72960000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8118000.00",
                    "otherCashflowsFromInvestingActivities": "-78836000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-30781000.00",
                    "salePurchaseOfStock": "13557000.00",
                    "otherCashflowsFromFinancingActivities": "15763000.00",
                    "changeToNetincome": "91871000.00",
                    "capitalExpenditures": "12794000",
                    "changeReceivables": "-30781000.00",
                    "cashFlowsOtherOperating": "-16340000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-30795000.00",
                    "changeInWorkingCapital": "-29550000.00",
                    "stockBasedCompensation": "82399000.00",
                    "otherNonCashItems": "16872000.00",
                    "freeCashFlow": "60166000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-127996000.00",
                    "changeToLiabilities": "-10535000.00",
                    "totalCashflowsFromInvestingActivities": "-150354000.00",
                    "netBorrowings": "-3000.00",
                    "totalCashFromFinancingActivities": "4242000.00",
                    "changeToOperatingActivities": "-20273000.00",
                    "netIncome": "9738000.00",
                    "changeInCash": "647000.00",
                    "beginPeriodCashFlow": "274463000.00",
                    "endPeriodCashFlow": "275110000.00",
                    "totalCashFromOperatingActivities": "147388000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7394000.00",
                    "otherCashflowsFromInvestingActivities": "-135969000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7319000.00",
                    "salePurchaseOfStock": "4245000.00",
                    "otherCashflowsFromFinancingActivities": "4245000.00",
                    "changeToNetincome": "68505000.00",
                    "capitalExpenditures": "17487000",
                    "changeReceivables": "-7319000.00",
                    "cashFlowsOtherOperating": "74806000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1276000.00",
                    "changeInWorkingCapital": "46519000.00",
                    "stockBasedCompensation": "66884000.00",
                    "otherNonCashItems": "16853000.00",
                    "freeCashFlow": "129901000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-146035000.00",
                    "changeToLiabilities": "72062000.00",
                    "totalCashflowsFromInvestingActivities": "-146035000.00",
                    "netBorrowings": "-3000.00",
                    "totalCashFromFinancingActivities": "14740000.00",
                    "changeToOperatingActivities": "2300000.00",
                    "netIncome": "7169000.00",
                    "changeInCash": "-16075000.00",
                    "beginPeriodCashFlow": "290538000.00",
                    "endPeriodCashFlow": "274463000.00",
                    "totalCashFromOperatingActivities": "115793000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6876000.00",
                    "otherCashflowsFromInvestingActivities": "-117327000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17465000.00",
                    "changeToAccountReceivables": "-45232000.00",
                    "salePurchaseOfStock": "20278000.00",
                    "otherCashflowsFromFinancingActivities": "14740000.00",
                    "changeToNetincome": "66470000.00",
                    "capitalExpenditures": "9110000",
                    "changeReceivables": "-45232000.00",
                    "cashFlowsOtherOperating": "75577000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15502000.00",
                    "changeInWorkingCapital": "29130000.00",
                    "stockBasedCompensation": "56366000.00",
                    "otherNonCashItems": "10744000.00",
                    "freeCashFlow": "106683000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-21526000.00",
                    "changeToLiabilities": "16978000.00",
                    "totalCashflowsFromInvestingActivities": "-31676000.00",
                    "netBorrowings": "-3000.00",
                    "totalCashFromFinancingActivities": "4489000.00",
                    "changeToOperatingActivities": "1693000.00",
                    "netIncome": "-5484000.00",
                    "changeInCash": "39434000.00",
                    "beginPeriodCashFlow": "251104000.00",
                    "endPeriodCashFlow": "290538000.00",
                    "totalCashFromOperatingActivities": "67379000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6197000.00",
                    "otherCashflowsFromInvestingActivities": "-28498000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12602000.00",
                    "changeToAccountReceivables": "-36972000.00",
                    "salePurchaseOfStock": "4489000.00",
                    "otherCashflowsFromFinancingActivities": "4489000.00",
                    "changeToNetincome": "44796000.00",
                    "capitalExpenditures": "10296000",
                    "changeReceivables": "-36972000.00",
                    "cashFlowsOtherOperating": "37310000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "40192000.00",
                    "changeInWorkingCapital": "8068000.00",
                    "stockBasedCompensation": "43995000.00",
                    "otherNonCashItems": "10086000.00",
                    "freeCashFlow": "57083000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "11538000.00",
                    "changeToLiabilities": "52176000.00",
                    "totalCashflowsFromInvestingActivities": "-186739000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12681000.00",
                    "changeToOperatingActivities": "-10407000.00",
                    "netIncome": "-9362000.00",
                    "changeInCash": "-122215000.00",
                    "beginPeriodCashFlow": "373319000.00",
                    "endPeriodCashFlow": "251104000.00",
                    "totalCashFromOperatingActivities": "51723000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5463000.00",
                    "otherCashflowsFromInvestingActivities": "5329000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-417000.00",
                    "changeToAccountReceivables": "-34131000.00",
                    "salePurchaseOfStock": "9794000.00",
                    "otherCashflowsFromFinancingActivities": "12681000.00",
                    "changeToNetincome": "43073000.00",
                    "capitalExpenditures": "9438000",
                    "changeReceivables": "-34131000.00",
                    "cashFlowsOtherOperating": "35668000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-122335000.00",
                    "changeInWorkingCapital": "7638000.00",
                    "stockBasedCompensation": "34515000.00",
                    "otherNonCashItems": "8960000.00",
                    "freeCashFlow": "42285000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "109400000.00",
                    "changeToLiabilities": "456000.00",
                    "totalCashflowsFromInvestingActivities": "90710000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3030000.00",
                    "changeToOperatingActivities": "-2455000.00",
                    "netIncome": "-13068000.00",
                    "changeInCash": "144608000.00",
                    "beginPeriodCashFlow": "228711000.00",
                    "endPeriodCashFlow": "373319000.00",
                    "totalCashFromOperatingActivities": "51650000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4402000.00",
                    "otherCashflowsFromInvestingActivities": "103217000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4256000.00",
                    "changeToAccountReceivables": "9223000.00",
                    "salePurchaseOfStock": "-245000.00",
                    "otherCashflowsFromFinancingActivities": "-245000.00",
                    "changeToNetincome": "28889000.00",
                    "capitalExpenditures": "7181000",
                    "changeReceivables": "9223000.00",
                    "cashFlowsOtherOperating": "16654000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "145390000.00",
                    "changeInWorkingCapital": "18542000.00",
                    "stockBasedCompensation": "28861000.00",
                    "otherNonCashItems": "8626000.00",
                    "freeCashFlow": "44469000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "-8691000.00",
                    "changeToLiabilities": "41957000.00",
                    "totalCashflowsFromInvestingActivities": "-8691000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11058000.00",
                    "changeToOperatingActivities": "-8199000.00",
                    "netIncome": "-16160000.00",
                    "changeInCash": "26581000.00",
                    "beginPeriodCashFlow": "202130000.00",
                    "endPeriodCashFlow": "228711000.00",
                    "totalCashFromOperatingActivities": "23828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4083000.00",
                    "otherCashflowsFromInvestingActivities": "-6097000.00",
                    "dividendsPaid": "19828000.00",
                    "changeToInventory": "1077000.00",
                    "changeToAccountReceivables": "-42995000.00",
                    "salePurchaseOfStock": "15438000.00",
                    "otherCashflowsFromFinancingActivities": "12085000.00",
                    "changeToNetincome": "33862000.00",
                    "capitalExpenditures": "7176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9237000.00",
                    "stockBasedCompensation": "24764000.00",
                    "otherNonCashItems": "15336000.00",
                    "freeCashFlow": "16652000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "investments": "-48833000.00",
                    "changeToLiabilities": "4891000.00",
                    "totalCashflowsFromInvestingActivities": "-48833000.00",
                    "netBorrowings": "-474000.00",
                    "totalCashFromFinancingActivities": "4527000.00",
                    "changeToOperatingActivities": "639000.00",
                    "netIncome": "-15150000.00",
                    "changeInCash": "-7530000.00",
                    "beginPeriodCashFlow": "209660000.00",
                    "endPeriodCashFlow": "202130000.00",
                    "totalCashFromOperatingActivities": "36270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3972000.00",
                    "otherCashflowsFromInvestingActivities": "-6217000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5206000.00",
                    "changeToAccountReceivables": "2431000.00",
                    "salePurchaseOfStock": "-118000.00",
                    "otherCashflowsFromFinancingActivities": "-118000.00",
                    "changeToNetincome": "28704000.00",
                    "capitalExpenditures": "7629000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7961000.00",
                    "stockBasedCompensation": "20716000.00",
                    "otherNonCashItems": "14236000.00",
                    "freeCashFlow": "28641000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "-665295000.00",
                    "changeToLiabilities": "23986000.00",
                    "totalCashflowsFromInvestingActivities": "-665295000.00",
                    "netBorrowings": "730681000.00",
                    "totalCashFromFinancingActivities": "652031000.00",
                    "changeToOperatingActivities": "-13906000.00",
                    "netIncome": "284000.00",
                    "changeInCash": "11502000.00",
                    "beginPeriodCashFlow": "198158000.00",
                    "endPeriodCashFlow": "209660000.00",
                    "totalCashFromOperatingActivities": "24738000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3707000.00",
                    "otherCashflowsFromInvestingActivities": "-661534000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7288000.00",
                    "changeToAccountReceivables": "-16568000.00",
                    "salePurchaseOfStock": "-268000.00",
                    "otherCashflowsFromFinancingActivities": "652299000.00",
                    "changeToNetincome": "22309000.00",
                    "capitalExpenditures": "6135000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6488000.00",
                    "stockBasedCompensation": "16834000.00",
                    "otherNonCashItems": "8251000.00",
                    "freeCashFlow": "18603000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-12",
                    "currency_symbol": "USD",
                    "investments": "-424862000.00",
                    "changeToLiabilities": "5493000.00",
                    "totalCashflowsFromInvestingActivities": "-429805000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2660000.00",
                    "changeToOperatingActivities": "-3079000.00",
                    "netIncome": "6479000.00",
                    "changeInCash": "-403031000.00",
                    "beginPeriodCashFlow": "601189000.00",
                    "endPeriodCashFlow": "198158000.00",
                    "totalCashFromOperatingActivities": "24255000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3688000.00",
                    "otherCashflowsFromInvestingActivities": "-3417000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1540000.00",
                    "changeToAccountReceivables": "-7116000.00",
                    "salePurchaseOfStock": "2813000.00",
                    "otherCashflowsFromFinancingActivities": "2660000.00",
                    "changeToNetincome": "16605000.00",
                    "capitalExpenditures": "4943000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4702000.00",
                    "stockBasedCompensation": "12060000.00",
                    "otherNonCashItems": "5411000.00",
                    "freeCashFlow": "19312000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-185349000.00",
                    "changeToLiabilities": "14965000.00",
                    "totalCashflowsFromInvestingActivities": "-185349000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1749000.00",
                    "changeToOperatingActivities": "-1462000.00",
                    "netIncome": "891000.00",
                    "changeInCash": "-169738000.00",
                    "beginPeriodCashFlow": "770927000.00",
                    "endPeriodCashFlow": "601189000.00",
                    "totalCashFromOperatingActivities": "17430000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3594000.00",
                    "otherCashflowsFromInvestingActivities": "-3070000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7790000.00",
                    "changeToAccountReceivables": "-15286000.00",
                    "salePurchaseOfStock": "-1749000.00",
                    "otherCashflowsFromFinancingActivities": "593000.00",
                    "changeToNetincome": "20616000.00",
                    "capitalExpenditures": "6572000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1783000.00",
                    "stockBasedCompensation": "9018000.00",
                    "otherNonCashItems": "5072000.00",
                    "freeCashFlow": "10858000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "investments": "-7484000.00",
                    "changeToLiabilities": "13294000.00",
                    "totalCashflowsFromInvestingActivities": "-7484000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "710924000.00",
                    "changeToOperatingActivities": "108000.00",
                    "netIncome": "-4161000.00",
                    "changeInCash": "707336000.00",
                    "beginPeriodCashFlow": "63591000.00",
                    "endPeriodCashFlow": "770927000.00",
                    "totalCashFromOperatingActivities": "3824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4007000.00",
                    "otherCashflowsFromInvestingActivities": "-2650000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4890000.00",
                    "changeToAccountReceivables": "-20045000.00",
                    "salePurchaseOfStock": "715965000.00",
                    "otherCashflowsFromFinancingActivities": "2109000.00",
                    "changeToNetincome": "1585000.00",
                    "capitalExpenditures": "7484000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6643000.00",
                    "stockBasedCompensation": "4677000.00",
                    "otherNonCashItems": "5224000.00",
                    "freeCashFlow": "-3660000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-5094000.00",
                    "changeToLiabilities": "8607000.00",
                    "totalCashflowsFromInvestingActivities": "-5094000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3265000.00",
                    "changeToOperatingActivities": "-12255000.00",
                    "netIncome": "-3949000.00",
                    "changeInCash": "-2203000.00",
                    "beginPeriodCashFlow": "65794000.00",
                    "endPeriodCashFlow": "63591000.00",
                    "totalCashFromOperatingActivities": "-438000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2658000.00",
                    "otherCashflowsFromInvestingActivities": "-2312000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-9533000.00",
                    "changeToAccountReceivables": "-4594000.00",
                    "salePurchaseOfStock": "5197000.00",
                    "otherCashflowsFromFinancingActivities": "3265000.00",
                    "changeToNetincome": "7871000.00",
                    "capitalExpenditures": "5094000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-8242000.00",
                    "stockBasedCompensation": "2894000.00",
                    "otherNonCashItems": "5722000.00",
                    "freeCashFlow": "-5532000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "-4293000.00",
                    "changeToLiabilities": "33408000.00",
                    "totalCashflowsFromInvestingActivities": "-4293000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1776000.00",
                    "changeToOperatingActivities": "-18693000.00",
                    "netIncome": "-9491000.00",
                    "changeInCash": "814000.00",
                    "beginPeriodCashFlow": "64980000.00",
                    "endPeriodCashFlow": "65794000.00",
                    "totalCashFromOperatingActivities": "3418000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2111000.00",
                    "otherCashflowsFromInvestingActivities": "-2096000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-15303000.00",
                    "changeToAccountReceivables": "-7585000.00",
                    "salePurchaseOfStock": "1776000.00",
                    "otherCashflowsFromFinancingActivities": "1776000.00",
                    "changeToNetincome": "2640000.00",
                    "capitalExpenditures": "4293000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "7130000.00",
                    "stockBasedCompensation": "2445000.00",
                    "otherNonCashItems": "1145000.00",
                    "freeCashFlow": "-875000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3093000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "949000.00",
                    "changeToOperatingActivities": "-18693000.00",
                    "netIncome": "-6587000.00",
                    "changeInCash": "-6665000.00",
                    "beginPeriodCashFlow": "71645000.00",
                    "endPeriodCashFlow": "64980000.00",
                    "totalCashFromOperatingActivities": "-4555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1787000.00",
                    "otherCashflowsFromInvestingActivities": "-1636000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1936000.00",
                    "changeToAccountReceivables": "-16745000.00",
                    "salePurchaseOfStock": "7782000.00",
                    "otherCashflowsFromFinancingActivities": "949000.00",
                    "changeToNetincome": "2640000.00",
                    "capitalExpenditures": "3093000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-3015000.00",
                    "stockBasedCompensation": "2193000.00",
                    "otherNonCashItems": "865000.00",
                    "freeCashFlow": "-7648000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-1440000.00",
                    "totalCashflowsFromInvestingActivities": "-5228000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2757000.00",
                    "changeToOperatingActivities": "1245000.00",
                    "netIncome": "-4673000.00",
                    "changeInCash": "2267000.00",
                    "beginPeriodCashFlow": "69378000.00",
                    "endPeriodCashFlow": "71645000.00",
                    "totalCashFromOperatingActivities": "4749000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1743000.00",
                    "otherCashflowsFromInvestingActivities": "-1953000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3652000.00",
                    "changeToAccountReceivables": "5685000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2757000.00",
                    "changeToNetincome": "1464000.00",
                    "capitalExpenditures": "3610000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "5490000.00",
                    "stockBasedCompensation": "1308000.00",
                    "otherNonCashItems": "725000.00",
                    "freeCashFlow": "1139000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5940000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "256000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "153000.00",
                    "changeInCash": "-350000.00",
                    "beginPeriodCashFlow": "69728000.00",
                    "endPeriodCashFlow": "69378000.00",
                    "totalCashFromOperatingActivities": "5273000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1471000.00",
                    "otherCashflowsFromInvestingActivities": "-1423000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5773000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "256000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4517000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8083000.00",
                    "stockBasedCompensation": "949000.00",
                    "otherNonCashItems": "10783000.00",
                    "freeCashFlow": "756000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3195000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3820000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "345000.00",
                    "changeInCash": "5950000.00",
                    "beginPeriodCashFlow": "63778000.00",
                    "endPeriodCashFlow": "69728000.00",
                    "totalCashFromOperatingActivities": "5362000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1025000.00",
                    "otherCashflowsFromInvestingActivities": "-1164000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8489000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3820000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12834000.00",
                    "stockBasedCompensation": "794000.00",
                    "otherNonCashItems": "16032000.00",
                    "freeCashFlow": "3331000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": "-1081080000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1334480000.00",
                    "netBorrowings": "-635737000.00",
                    "totalCashFromFinancingActivities": "-572483000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "107741000.00",
                    "changeInCash": "-845678000.00",
                    "beginPeriodCashFlow": "1246983000.00",
                    "endPeriodCashFlow": "401305000.00",
                    "totalCashFromOperatingActivities": "1050135000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55756000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-157368000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "49578000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53492000.00",
                    "stockBasedCompensation": "750671000.00",
                    "otherNonCashItems": "82475000.00",
                    "freeCashFlow": "1000557000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "-736840000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-736840000.00",
                    "netBorrowings": "735953000.00",
                    "totalCashFromFinancingActivities": "787083000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "183746000.00",
                    "changeInCash": "916644000.00",
                    "beginPeriodCashFlow": "330339000.00",
                    "endPeriodCashFlow": "1246983000.00",
                    "totalCashFromOperatingActivities": "870603000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54933000.00",
                    "otherCashflowsFromInvestingActivities": "-60781000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-104485000.00",
                    "salePurchaseOfStock": "43686000.00",
                    "otherCashflowsFromFinancingActivities": "51130000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34719000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13343000.00",
                    "stockBasedCompensation": "570336000.00",
                    "otherNonCashItems": "48245000.00",
                    "freeCashFlow": "835884000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-646448000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-731365000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "58279000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48568000.00",
                    "changeInCash": "-11949000.00",
                    "beginPeriodCashFlow": "342288000.00",
                    "endPeriodCashFlow": "330339000.00",
                    "totalCashFromOperatingActivities": "659954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44465000.00",
                    "otherCashflowsFromInvestingActivities": "-34820000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-121661000.00",
                    "salePurchaseOfStock": "37370000.00",
                    "otherCashflowsFromFinancingActivities": "58279000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27586000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44626000.00",
                    "stockBasedCompensation": "482300000.00",
                    "otherNonCashItems": "39995000.00",
                    "freeCashFlow": "632367999.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-384670000.00",
                    "changeToLiabilities": "36292000.00",
                    "totalCashflowsFromInvestingActivities": "-384670000.00",
                    "netBorrowings": "-3000.00",
                    "totalCashFromFinancingActivities": "36023000.00",
                    "changeToOperatingActivities": "-25264000.00",
                    "netIncome": "-50160000.00",
                    "changeInCash": "67825000.00",
                    "beginPeriodCashFlow": "274463000.00",
                    "endPeriodCashFlow": "342288000.00",
                    "totalCashFromOperatingActivities": "418407000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34629000.00",
                    "otherCashflowsFromInvestingActivities": "-75506000.00",
                    "dividendsPaid": "4021000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-135701000.00",
                    "salePurchaseOfStock": "26025000.00",
                    "otherCashflowsFromFinancingActivities": "4021000.00",
                    "changeToNetincome": "370031000.00",
                    "capitalExpenditures": "64889000",
                    "changeReceivables": "-135701000.00",
                    "cashFlowsOtherOperating": "155221000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "69760000.00",
                    "changeInWorkingCapital": "6393000.00",
                    "stockBasedCompensation": "363154000.00",
                    "otherNonCashItems": "64391000.00",
                    "freeCashFlow": "353518000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-273740000.00",
                    "changeToLiabilities": "179359000.00",
                    "totalCashflowsFromInvestingActivities": "-273740000.00",
                    "netBorrowings": "-3000.00",
                    "totalCashFromFinancingActivities": "34940000.00",
                    "changeToOperatingActivities": "-8869000.00",
                    "netIncome": "-20745000.00",
                    "changeInCash": "45752000.00",
                    "beginPeriodCashFlow": "228711000.00",
                    "endPeriodCashFlow": "274463000.00",
                    "totalCashFromOperatingActivities": "286545000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "22938000.00",
                    "otherCashflowsFromInvestingActivities": "-37279000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "33906000.00",
                    "changeToAccountReceivables": "-107112000.00",
                    "salePurchaseOfStock": "-245000.00",
                    "otherCashflowsFromFinancingActivities": "-245000.00",
                    "changeToNetincome": "199759000.00",
                    "capitalExpenditures": "36025000",
                    "changeReceivables": "-107112000.00",
                    "cashFlowsOtherOperating": "165209000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "47745000.00",
                    "changeInWorkingCapital": "63378000.00",
                    "stockBasedCompensation": "163737000.00",
                    "otherNonCashItems": "38416000.00",
                    "freeCashFlow": "250520000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "-1124378000.00",
                    "changeToLiabilities": "10509000.00",
                    "totalCashflowsFromInvestingActivities": "-1152624000.00",
                    "netBorrowings": "730207000.00",
                    "totalCashFromFinancingActivities": "670276000.00",
                    "changeToOperatingActivities": "-24545000.00",
                    "netIncome": "-24547000.00",
                    "changeInCash": "-372478000.00",
                    "beginPeriodCashFlow": "601189000.00",
                    "endPeriodCashFlow": "228711000.00",
                    "totalCashFromOperatingActivities": "109091000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15450000.00",
                    "otherCashflowsFromInvestingActivities": "-1144846000.00",
                    "dividendsPaid": "640582000.00",
                    "changeToInventory": "535000.00",
                    "changeToAccountReceivables": "-64248000.00",
                    "salePurchaseOfStock": "-421000.00",
                    "otherCashflowsFromFinancingActivities": "-59510000.00",
                    "changeToNetincome": "77667000.00",
                    "capitalExpenditures": "25883000",
                    "changeReceivables": "-64248000.00",
                    "cashFlowsOtherOperating": "65780000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-373257000.00",
                    "changeInWorkingCapital": "-12466000.00",
                    "stockBasedCompensation": "74374000.00",
                    "otherNonCashItems": "43234000.00",
                    "freeCashFlow": "83208000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-202220000.00",
                    "changeToLiabilities": "70274000.00",
                    "totalCashflowsFromInvestingActivities": "-202220000.00",
                    "netBorrowings": "730207000.00",
                    "totalCashFromFinancingActivities": "714216000.00",
                    "changeToOperatingActivities": "-32302000.00",
                    "netIncome": "-16710000.00",
                    "changeInCash": "536209000.00",
                    "beginPeriodCashFlow": "64980000.00",
                    "endPeriodCashFlow": "601189000.00",
                    "totalCashFromOperatingActivities": "24234000.00",
                    "issuanceOfCapitalStock": "706317000.00",
                    "depreciation": "12370000.00",
                    "otherCashflowsFromInvestingActivities": "-178777000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12156000.00",
                    "changeToAccountReceivables": "-47510000.00",
                    "salePurchaseOfStock": "714216000.00",
                    "otherCashflowsFromFinancingActivities": "7899000.00",
                    "changeToNetincome": "32712000.00",
                    "capitalExpenditures": "23443000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9538000.00",
                    "stockBasedCompensation": "19034000.00",
                    "otherNonCashItems": "19078000.00",
                    "freeCashFlow": "791000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-17456000.00",
                    "changeToLiabilities": "38840000.00",
                    "totalCashflowsFromInvestingActivities": "-17456000.00",
                    "netBorrowings": "730207000.00",
                    "totalCashFromFinancingActivities": "7782000.00",
                    "changeToOperatingActivities": "-6354000.00",
                    "netIncome": "-10762000.00",
                    "changeInCash": "1202000.00",
                    "beginPeriodCashFlow": "63778000.00",
                    "endPeriodCashFlow": "64980000.00",
                    "totalCashFromOperatingActivities": "10829000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6026000.00",
                    "otherCashflowsFromInvestingActivities": "-1618000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2571000.00",
                    "changeToAccountReceivables": "-25322000.00",
                    "salePurchaseOfStock": "7782000.00",
                    "otherCashflowsFromFinancingActivities": "7782000.00",
                    "changeToNetincome": "5730000.00",
                    "capitalExpenditures": "15838000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "7164000.00",
                    "stockBasedCompensation": "5244000.00",
                    "otherNonCashItems": "3157000.00",
                    "freeCashFlow": "-5009000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-12760000.00",
                    "changeToLiabilities": "34472000.00",
                    "totalCashflowsFromInvestingActivities": "-12760000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "462000.00",
                    "changeToOperatingActivities": "-6224000.00",
                    "netIncome": "-2570000.00",
                    "changeInCash": "1480000.00",
                    "beginPeriodCashFlow": "62298000.00",
                    "endPeriodCashFlow": "63778000.00",
                    "totalCashFromOperatingActivities": "13832000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2704000.00",
                    "otherCashflowsFromInvestingActivities": "-4957000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2872000.00",
                    "changeToAccountReceivables": "-19274000.00",
                    "salePurchaseOfStock": "462000.00",
                    "otherCashflowsFromFinancingActivities": "462000.00",
                    "changeToNetincome": "3450000.00",
                    "capitalExpenditures": "7803000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "8974000.00",
                    "stockBasedCompensation": "3068000.00",
                    "otherNonCashItems": "1656000.00",
                    "freeCashFlow": "6029000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "477968000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51733000.00",
                    "minorityInterest": null,
                    "netIncome": "44558000.00",
                    "sellingGeneralAdministrative": "86399000.00",
                    "sellingAndMarketingExpenses": "311519000.00",
                    "grossProfit": "881341000.00",
                    "reconciledDepreciation": "19489000.00",
                    "ebit": null,
                    "ebitda": "54988000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5455000.00",
                    "otherOperatingExpenses": "1116000000.00",
                    "interestExpense": "3255000.00",
                    "taxProvision": "7175000.00",
                    "interestIncome": "50556000.00",
                    "netInterestIncome": "47301000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7175000.00",
                    "totalRevenue": "1121454000.00",
                    "totalOperatingExpenses": "875886000.00",
                    "costOfRevenue": "240113000.00",
                    "totalOtherIncomeExpenseNet": "46278000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44558000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "435298000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58930000.00",
                    "minorityInterest": null,
                    "netIncome": "52574000.00",
                    "sellingGeneralAdministrative": "74750000.00",
                    "sellingAndMarketingExpenses": "279465000.00",
                    "grossProfit": "797198000.00",
                    "reconciledDepreciation": "17923000.00",
                    "ebit": "61002000.00",
                    "ebitda": "78925000.00",
                    "depreciationAndAmortization": "17923000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7327000.00",
                    "otherOperatingExpenses": "999099000.00",
                    "interestExpense": "2072000.00",
                    "taxProvision": "6356000.00",
                    "interestIncome": "49229000.00",
                    "netInterestIncome": "46110000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6356000.00",
                    "totalRevenue": "1006426000.00",
                    "totalOperatingExpenses": "789871000.00",
                    "costOfRevenue": "209228000.00",
                    "totalOtherIncomeExpenseNet": "51603000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52574000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "417926000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53470000.00",
                    "minorityInterest": null,
                    "netIncome": "46567000.00",
                    "sellingGeneralAdministrative": "76014000.00",
                    "sellingAndMarketingExpenses": "265045000.00",
                    "grossProfit": "766300000.00",
                    "reconciledDepreciation": "16631000.00",
                    "ebit": "60626000.00",
                    "ebitda": "77257000.00",
                    "depreciationAndAmortization": "16631000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7983000.00",
                    "otherOperatingExpenses": "945211000.00",
                    "interestExpense": "7156000.00",
                    "taxProvision": "6903000.00",
                    "interestIncome": "47329000.00",
                    "netInterestIncome": "44729000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6903000.00",
                    "totalRevenue": "953194000.00",
                    "totalOperatingExpenses": "758317000.00",
                    "costOfRevenue": "186894000.00",
                    "totalOtherIncomeExpenseNet": "45487000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46567000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "401982000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35667000.00",
                    "minorityInterest": null,
                    "netIncome": "33885000.00",
                    "sellingGeneralAdministrative": "74292000.00",
                    "sellingAndMarketingExpenses": "238452000.00",
                    "grossProfit": "709194000.00",
                    "reconciledDepreciation": "15048000.00",
                    "ebit": "37042000.00",
                    "ebitda": "52090000.00",
                    "depreciationAndAmortization": "15048000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5809000.00",
                    "otherOperatingExpenses": "891460000.00",
                    "interestExpense": "14497000.00",
                    "taxProvision": "1782000.00",
                    "interestIncome": "45615000.00",
                    "netInterestIncome": "43194000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1782000.00",
                    "totalRevenue": "885651000.00",
                    "totalOperatingExpenses": "715003000.00",
                    "costOfRevenue": "176457000.00",
                    "totalOtherIncomeExpenseNet": "41476000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33885000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "387482000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6088000.00",
                    "minorityInterest": null,
                    "netIncome": "2647000.00",
                    "sellingGeneralAdministrative": "68401000.00",
                    "sellingAndMarketingExpenses": "238838000.00",
                    "grossProfit": "660782000.00",
                    "reconciledDepreciation": "12877000.00",
                    "ebit": "7472000.00",
                    "ebitda": "20294000.00",
                    "depreciationAndAmortization": "12822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34127000.00",
                    "otherOperatingExpenses": "860887000.00",
                    "interestExpense": "3075000.00",
                    "taxProvision": "3441000.00",
                    "interestIncome": "50753000.00",
                    "netInterestIncome": "47678000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3441000.00",
                    "totalRevenue": "826760000.00",
                    "totalOperatingExpenses": "694909000.00",
                    "costOfRevenue": "165978000.00",
                    "totalOtherIncomeExpenseNet": "40215000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2647000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "341061000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31796000.00",
                    "minorityInterest": null,
                    "netIncome": "24642000.00",
                    "sellingGeneralAdministrative": "60993000.00",
                    "sellingAndMarketingExpenses": "214088000.00",
                    "grossProfit": "603925000.00",
                    "reconciledDepreciation": "11200000.00",
                    "ebit": "32940000.00",
                    "ebitda": "44195000.00",
                    "depreciationAndAmortization": "11255000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12420000.00",
                    "otherOperatingExpenses": "773973000.00",
                    "interestExpense": "2963000.00",
                    "taxProvision": "7154000.00",
                    "interestIncome": "50727000.00",
                    "netInterestIncome": "47764000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7154000.00",
                    "totalRevenue": "761553000.00",
                    "totalOperatingExpenses": "616345000.00",
                    "costOfRevenue": "157628000.00",
                    "totalOtherIncomeExpenseNet": "44216000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24642000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "316314000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53826000.00",
                    "minorityInterest": null,
                    "netIncome": "45594000.00",
                    "sellingGeneralAdministrative": "59896000.00",
                    "sellingAndMarketingExpenses": "208565000.00",
                    "grossProfit": "593549000.00",
                    "reconciledDepreciation": "15706000.00",
                    "ebit": "59141000.00",
                    "ebitda": "74847000.00",
                    "depreciationAndAmortization": "15706000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9392000.00",
                    "otherOperatingExpenses": "728335000.00",
                    "interestExpense": "2643000.00",
                    "taxProvision": "8232000.00",
                    "interestIncome": "42563000.00",
                    "netInterestIncome": "39920000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8232000.00",
                    "totalRevenue": "737727000.00",
                    "totalOperatingExpenses": "584157000.00",
                    "costOfRevenue": "144178000.00",
                    "totalOtherIncomeExpenseNet": "44434000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45594000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "291802000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56136000.00",
                    "minorityInterest": null,
                    "netIncome": "51697000.00",
                    "sellingGeneralAdministrative": "52408000.00",
                    "sellingAndMarketingExpenses": "187564000.00",
                    "grossProfit": "552260000.00",
                    "reconciledDepreciation": "13892000.00",
                    "ebit": "56798000.00",
                    "ebitda": "70690000.00",
                    "depreciationAndAmortization": "13892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20278000.00",
                    "otherOperatingExpenses": "669738000.00",
                    "interestExpense": "1574000.00",
                    "taxProvision": "4439000.00",
                    "interestIncome": "40082000.00",
                    "netInterestIncome": "38508000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4439000.00",
                    "totalRevenue": "690016000.00",
                    "totalOperatingExpenses": "531982000.00",
                    "costOfRevenue": "137756000.00",
                    "totalOtherIncomeExpenseNet": "35858000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51697000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "274599000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47793000.00",
                    "minorityInterest": null,
                    "netIncome": "43824000.00",
                    "sellingGeneralAdministrative": "47558000.00",
                    "sellingAndMarketingExpenses": "186800000.00",
                    "grossProfit": "521780000.00",
                    "reconciledDepreciation": "12435000.00",
                    "ebit": "48360000.00",
                    "ebitda": "60795000.00",
                    "depreciationAndAmortization": "12435000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12618000.00",
                    "otherOperatingExpenses": "632661000.00",
                    "interestExpense": "1477000.00",
                    "taxProvision": "3969000.00",
                    "interestIncome": "37241000.00",
                    "netInterestIncome": "35764000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3969000.00",
                    "totalRevenue": "645279000.00",
                    "totalOperatingExpenses": "509162000.00",
                    "costOfRevenue": "123499000.00",
                    "totalOtherIncomeExpenseNet": "35175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43824000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "269988000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46185000.00",
                    "minorityInterest": null,
                    "netIncome": "42631000.00",
                    "sellingGeneralAdministrative": "45290000.00",
                    "sellingAndMarketingExpenses": "173676000.00",
                    "grossProfit": "501155000.00",
                    "reconciledDepreciation": "12900000.00",
                    "ebit": "46709000.00",
                    "ebitda": "59609000.00",
                    "depreciationAndAmortization": "12900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11996000.00",
                    "otherOperatingExpenses": "599257000.00",
                    "interestExpense": "1374000.00",
                    "taxProvision": "3554000.00",
                    "interestIncome": "35435000.00",
                    "netInterestIncome": "34061000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3554000.00",
                    "totalRevenue": "611253000.00",
                    "totalOperatingExpenses": "489159000.00",
                    "costOfRevenue": "110098000.00",
                    "totalOtherIncomeExpenseNet": "34189000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42631000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "253250000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57267000.00",
                    "minorityInterest": null,
                    "netIncome": "53993000.00",
                    "sellingGeneralAdministrative": "43848000.00",
                    "sellingAndMarketingExpenses": "159980000.00",
                    "grossProfit": "484820000.00",
                    "reconciledDepreciation": "12031000.00",
                    "ebit": "61098000.00",
                    "ebitda": "73129000.00",
                    "depreciationAndAmortization": "12031000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27742000.00",
                    "otherOperatingExpenses": "561907000.00",
                    "interestExpense": "1292000.00",
                    "taxProvision": "3274000.00",
                    "interestIncome": "32783000.00",
                    "netInterestIncome": "31491000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3274000.00",
                    "totalRevenue": "589649000.00",
                    "totalOperatingExpenses": "457078000.00",
                    "costOfRevenue": "104829000.00",
                    "totalOtherIncomeExpenseNet": "29525000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53993000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "240225000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24300000.00",
                    "minorityInterest": null,
                    "netIncome": "22630000.00",
                    "sellingGeneralAdministrative": "51352000.00",
                    "sellingAndMarketingExpenses": "156662000.00",
                    "grossProfit": "444217000.00",
                    "reconciledDepreciation": "11609000.00",
                    "ebit": "24755000.00",
                    "ebitda": "36364000.00",
                    "depreciationAndAmortization": "11609000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4230000.00",
                    "otherOperatingExpenses": "551766000.00",
                    "interestExpense": "1303000.00",
                    "taxProvision": "1670000.00",
                    "interestIncome": "29833000.00",
                    "netInterestIncome": "28530000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1670000.00",
                    "totalRevenue": "547536000.00",
                    "totalOperatingExpenses": "448447000.00",
                    "costOfRevenue": "103319000.00",
                    "totalOtherIncomeExpenseNet": "28530000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22630000.00",
                    "netIncomeApplicableToCommonShares": "22630000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "239494000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-908000.00",
                    "minorityInterest": null,
                    "netIncome": "-3969000.00",
                    "sellingGeneralAdministrative": "42671000.00",
                    "sellingAndMarketingExpenses": "147249000.00",
                    "grossProfit": "407614000.00",
                    "reconciledDepreciation": "10550000.00",
                    "ebit": "-228000.00",
                    "ebitda": "10297000.00",
                    "depreciationAndAmortization": "10525000.00",
                    "nonOperatingIncomeNetOther": "21098000.00",
                    "operatingIncome": "-22006000.00",
                    "otherOperatingExpenses": "531466000.00",
                    "interestExpense": "1526000.00",
                    "taxProvision": "3061000.00",
                    "interestIncome": "22624000.00",
                    "netInterestIncome": "21098000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3061000.00",
                    "totalRevenue": "509460000.00",
                    "totalOperatingExpenses": "429620000.00",
                    "costOfRevenue": "101846000.00",
                    "totalOtherIncomeExpenseNet": "21098000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3969000.00",
                    "netIncomeApplicableToCommonShares": "-3969000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "229478000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20424000.00",
                    "minorityInterest": null,
                    "netIncome": "-24086000.00",
                    "sellingGeneralAdministrative": "42321000.00",
                    "sellingAndMarketingExpenses": "144971000.00",
                    "grossProfit": "381800000.00",
                    "reconciledDepreciation": "10275000.00",
                    "ebit": "-19088000.00",
                    "ebitda": "-8788000.00",
                    "depreciationAndAmortization": "10300000.00",
                    "nonOperatingIncomeNetOther": "14546000.00",
                    "operatingIncome": "-34970000.00",
                    "otherOperatingExpenses": "516684000.00",
                    "interestExpense": "2181000.00",
                    "taxProvision": "3662000.00",
                    "interestIncome": "16727000.00",
                    "netInterestIncome": "14546000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3662000.00",
                    "totalRevenue": "481714000.00",
                    "totalOperatingExpenses": "416770000.00",
                    "costOfRevenue": "99914000.00",
                    "totalOtherIncomeExpenseNet": "14546000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24086000.00",
                    "netIncomeApplicableToCommonShares": "-24086000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "218656000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25854000.00",
                    "minorityInterest": null,
                    "netIncome": "-29034000.00",
                    "sellingGeneralAdministrative": "39255000.00",
                    "sellingAndMarketingExpenses": "149359000.00",
                    "grossProfit": "372642000.00",
                    "reconciledDepreciation": "9804000.00",
                    "ebit": "-20310000.00",
                    "ebitda": "-10506000.00",
                    "depreciationAndAmortization": "9804000.00",
                    "nonOperatingIncomeNetOther": "8774000.00",
                    "operatingIncome": "-34628000.00",
                    "otherOperatingExpenses": "504027000.00",
                    "interestExpense": "3019000.00",
                    "taxProvision": "3180000.00",
                    "interestIncome": "11793000.00",
                    "netInterestIncome": "8774000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3180000.00",
                    "totalRevenue": "469399000.00",
                    "totalOperatingExpenses": "407270000.00",
                    "costOfRevenue": "96757000.00",
                    "totalOtherIncomeExpenseNet": "8774000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29034000.00",
                    "netIncomeApplicableToCommonShares": "-29034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "205388000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23059000.00",
                    "minorityInterest": null,
                    "netIncome": "-25985000.00",
                    "sellingGeneralAdministrative": "39395000.00",
                    "sellingAndMarketingExpenses": "129493000.00",
                    "grossProfit": "342934000.00",
                    "reconciledDepreciation": "9313000.00",
                    "ebit": "-20174000.00",
                    "ebitda": "-10861000.00",
                    "depreciationAndAmortization": "9313000.00",
                    "nonOperatingIncomeNetOther": "8283000.00",
                    "operatingIncome": "-31342000.00",
                    "otherOperatingExpenses": "467875000.00",
                    "interestExpense": "3728000.00",
                    "taxProvision": "2926000.00",
                    "interestIncome": "9087000.00",
                    "netInterestIncome": "5359000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2926000.00",
                    "totalRevenue": "436533000.00",
                    "totalOperatingExpenses": "374276000.00",
                    "costOfRevenue": "93599000.00",
                    "totalOtherIncomeExpenseNet": "8283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25985000.00",
                    "netIncomeApplicableToCommonShares": "-25985000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "177699000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11000.00",
                    "minorityInterest": null,
                    "netIncome": "-4879000.00",
                    "sellingGeneralAdministrative": "34383000.00",
                    "sellingAndMarketingExpenses": "115270000.00",
                    "grossProfit": "324213000.00",
                    "reconciledDepreciation": "8118000.00",
                    "ebit": "4530000.00",
                    "ebitda": "12648000.00",
                    "depreciationAndAmortization": "8118000.00",
                    "nonOperatingIncomeNetOther": "3128000.00",
                    "operatingIncome": "-3139000.00",
                    "otherOperatingExpenses": "409277000.00",
                    "interestExpense": "4541000.00",
                    "taxProvision": "4868000.00",
                    "interestIncome": "7669000.00",
                    "netInterestIncome": "3128000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4868000.00",
                    "totalRevenue": "406138000.00",
                    "totalOperatingExpenses": "327352000.00",
                    "costOfRevenue": "81925000.00",
                    "totalOtherIncomeExpenseNet": "3128000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4879000.00",
                    "netIncomeApplicableToCommonShares": "-4879000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "150608000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10854000.00",
                    "minorityInterest": null,
                    "netIncome": "9738000.00",
                    "sellingGeneralAdministrative": "26380000.00",
                    "sellingAndMarketingExpenses": "101166000.00",
                    "grossProfit": "288568000.00",
                    "reconciledDepreciation": "7394000.00",
                    "ebit": "16101000.00",
                    "ebitda": "23495000.00",
                    "depreciationAndAmortization": "7394000.00",
                    "nonOperatingIncomeNetOther": "440000.00",
                    "operatingIncome": "10414000.00",
                    "otherOperatingExpenses": "352616000.00",
                    "interestExpense": "5247000.00",
                    "taxProvision": "1116000.00",
                    "interestIncome": "5496000.00",
                    "netInterestIncome": "249000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1116000.00",
                    "totalRevenue": "363030000.00",
                    "totalOperatingExpenses": "278154000.00",
                    "costOfRevenue": "74462000.00",
                    "totalOtherIncomeExpenseNet": "440000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9738000.00",
                    "netIncomeApplicableToCommonShares": "9738000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "133049000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8532000.00",
                    "minorityInterest": null,
                    "netIncome": "7169000.00",
                    "sellingGeneralAdministrative": "28640000.00",
                    "sellingAndMarketingExpenses": "88905000.00",
                    "grossProfit": "259049000.00",
                    "reconciledDepreciation": "6876000.00",
                    "ebit": "16646000.00",
                    "ebitda": "23522000.00",
                    "depreciationAndAmortization": "6876000.00",
                    "nonOperatingIncomeNetOther": "77000.00",
                    "operatingIncome": "8455000.00",
                    "otherOperatingExpenses": "317743000.00",
                    "interestExpense": "5604000.00",
                    "taxProvision": "1363000.00",
                    "interestIncome": "5681000.00",
                    "netInterestIncome": "77000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1363000.00",
                    "totalRevenue": "326198000.00",
                    "totalOperatingExpenses": "250594000.00",
                    "costOfRevenue": "67149000.00",
                    "totalOtherIncomeExpenseNet": "77000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7169000.00",
                    "netIncomeApplicableToCommonShares": "7169000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "112675000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4767000.00",
                    "minorityInterest": null,
                    "netIncome": "-5484000.00",
                    "sellingGeneralAdministrative": "23549000.00",
                    "sellingAndMarketingExpenses": "75827000.00",
                    "grossProfit": "207156000.00",
                    "reconciledDepreciation": "6197000.00",
                    "ebit": "-693000.00",
                    "ebitda": "5504000.00",
                    "depreciationAndAmortization": "6197000.00",
                    "nonOperatingIncomeNetOther": "128000.00",
                    "operatingIncome": "-4895000.00",
                    "otherOperatingExpenses": "275383000.00",
                    "interestExpense": "4912000.00",
                    "taxProvision": "717000.00",
                    "interestIncome": "4830000.00",
                    "netInterestIncome": "-82000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "717000.00",
                    "totalRevenue": "270488000.00",
                    "totalOperatingExpenses": "212051000.00",
                    "costOfRevenue": "63332000.00",
                    "totalOtherIncomeExpenseNet": "128000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5484000.00",
                    "netIncomeApplicableToCommonShares": "-5484000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "94779000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9658000.00",
                    "minorityInterest": null,
                    "netIncome": "-9362000.00",
                    "sellingGeneralAdministrative": "21146000.00",
                    "sellingAndMarketingExpenses": "70412000.00",
                    "grossProfit": "176451000.00",
                    "reconciledDepreciation": "5463000.00",
                    "ebit": "-4594000.00",
                    "ebitda": "869000.00",
                    "depreciationAndAmortization": "5463000.00",
                    "nonOperatingIncomeNetOther": "228000.00",
                    "operatingIncome": "-9886000.00",
                    "otherOperatingExpenses": "243435000.00",
                    "interestExpense": "5064000.00",
                    "taxProvision": "-296000.00",
                    "interestIncome": "5242000.00",
                    "netInterestIncome": "178000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-296000.00",
                    "totalRevenue": "233549000.00",
                    "totalOperatingExpenses": "186337000.00",
                    "costOfRevenue": "57098000.00",
                    "totalOtherIncomeExpenseNet": "228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9362000.00",
                    "netIncomeApplicableToCommonShares": "-9362000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "79266000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12529000.00",
                    "minorityInterest": null,
                    "netIncome": "-13068000.00",
                    "sellingGeneralAdministrative": "21094000.00",
                    "sellingAndMarketingExpenses": "64353000.00",
                    "grossProfit": "151883000.00",
                    "reconciledDepreciation": "4402000.00",
                    "ebit": "-7057000.00",
                    "ebitda": "-2655000.00",
                    "depreciationAndAmortization": "4402000.00",
                    "nonOperatingIncomeNetOther": "301000.00",
                    "operatingIncome": "-12830000.00",
                    "otherOperatingExpenses": "211379000.00",
                    "interestExpense": "5472000.00",
                    "taxProvision": "539000.00",
                    "interestIncome": "5898000.00",
                    "netInterestIncome": "426000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "539000.00",
                    "totalRevenue": "198549000.00",
                    "totalOperatingExpenses": "164713000.00",
                    "costOfRevenue": "46666000.00",
                    "totalOtherIncomeExpenseNet": "301000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13068000.00",
                    "netIncomeApplicableToCommonShares": "-13068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "67698000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15167000.00",
                    "minorityInterest": null,
                    "netIncome": "-16160000.00",
                    "sellingGeneralAdministrative": "17880000.00",
                    "sellingAndMarketingExpenses": "60034000.00",
                    "grossProfit": "136674000.00",
                    "reconciledDepreciation": "4083000.00",
                    "ebit": "-2157000.00",
                    "ebitda": "1926000.00",
                    "depreciationAndAmortization": "4083000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8938000.00",
                    "otherOperatingExpenses": "186469000.00",
                    "interestExpense": "13010000.00",
                    "taxProvision": "993000.00",
                    "interestIncome": "6781000.00",
                    "netInterestIncome": "-6229000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "993000.00",
                    "totalRevenue": "177531000.00",
                    "totalOperatingExpenses": "145612000.00",
                    "costOfRevenue": "40857000.00",
                    "totalOtherIncomeExpenseNet": "-6229000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16160000.00",
                    "netIncomeApplicableToCommonShares": "-16160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "56440000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14555000.00",
                    "minorityInterest": null,
                    "netIncome": "-15150000.00",
                    "sellingGeneralAdministrative": "16376000.00",
                    "sellingAndMarketingExpenses": "57142000.00",
                    "grossProfit": "120691000.00",
                    "reconciledDepreciation": "3972000.00",
                    "ebit": "-10194000.00",
                    "ebitda": "-6222000.00",
                    "depreciationAndAmortization": "3972000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9267000.00",
                    "otherOperatingExpenses": "163942000.00",
                    "interestExpense": "12423000.00",
                    "taxProvision": "595000.00",
                    "interestIncome": "6585000.00",
                    "netInterestIncome": "-5838000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "595000.00",
                    "totalRevenue": "154675000.00",
                    "totalOperatingExpenses": "129958000.00",
                    "costOfRevenue": "33984000.00",
                    "totalOtherIncomeExpenseNet": "-5288000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15150000.00",
                    "netIncomeApplicableToCommonShares": "-15150000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "45664000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "826000.00",
                    "minorityInterest": null,
                    "netIncome": "284000.00",
                    "sellingGeneralAdministrative": "13547000.00",
                    "sellingAndMarketingExpenses": "51269000.00",
                    "grossProfit": "111134000.00",
                    "reconciledDepreciation": "3707000.00",
                    "ebit": "5120000.00",
                    "ebitda": "8827000.00",
                    "depreciationAndAmortization": "3707000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "654000.00",
                    "otherOperatingExpenses": "139358000.00",
                    "interestExpense": "4294000.00",
                    "taxProvision": "542000.00",
                    "interestIncome": "4466000.00",
                    "netInterestIncome": "172000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "542000.00",
                    "totalRevenue": "140012000.00",
                    "totalOperatingExpenses": "110480000.00",
                    "costOfRevenue": "28878000.00",
                    "totalOtherIncomeExpenseNet": "172000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "284000.00",
                    "netIncomeApplicableToCommonShares": "284000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "40824000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6674000.00",
                    "minorityInterest": null,
                    "netIncome": "6479000.00",
                    "sellingGeneralAdministrative": "14952000.00",
                    "sellingAndMarketingExpenses": "45215000.00",
                    "grossProfit": "104769000.00",
                    "reconciledDepreciation": "3688000.00",
                    "ebit": "7381000.00",
                    "ebitda": "11069000.00",
                    "depreciationAndAmortization": "3688000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3778000.00",
                    "otherOperatingExpenses": "127470000.00",
                    "interestExpense": "707000.00",
                    "taxProvision": "195000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "195000.00",
                    "totalRevenue": "131248000.00",
                    "totalOperatingExpenses": "100991000.00",
                    "costOfRevenue": "26479000.00",
                    "totalOtherIncomeExpenseNet": "2896000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6479000.00",
                    "netIncomeApplicableToCommonShares": "6479000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "35894000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1252000.00",
                    "minorityInterest": null,
                    "netIncome": "891000.00",
                    "sellingGeneralAdministrative": "12696000.00",
                    "sellingAndMarketingExpenses": "41596000.00",
                    "grossProfit": "87920000.00",
                    "reconciledDepreciation": "3594000.00",
                    "ebit": "-2266000.00",
                    "ebitda": "1328000.00",
                    "depreciationAndAmortization": "3594000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2266000.00",
                    "otherOperatingExpenses": "115910000.00",
                    "interestExpense": null,
                    "taxProvision": "361000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "361000.00",
                    "totalRevenue": "113644000.00",
                    "totalOperatingExpenses": "90186000.00",
                    "costOfRevenue": "25724000.00",
                    "totalOtherIncomeExpenseNet": "3518000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "891000.00",
                    "netIncomeApplicableToCommonShares": "891000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "28684000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4128000.00",
                    "minorityInterest": null,
                    "netIncome": "-4161000.00",
                    "sellingGeneralAdministrative": "9265000.00",
                    "sellingAndMarketingExpenses": "38836000.00",
                    "grossProfit": "72567000.00",
                    "reconciledDepreciation": "4007000.00",
                    "ebit": "-4128000.00",
                    "ebitda": "-121000.00",
                    "depreciationAndAmortization": "4007000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4218000.00",
                    "otherOperatingExpenses": "100082000.00",
                    "interestExpense": null,
                    "taxProvision": "33000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33000.00",
                    "totalRevenue": "95864000.00",
                    "totalOperatingExpenses": "76785000.00",
                    "costOfRevenue": "23297000.00",
                    "totalOtherIncomeExpenseNet": "90000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4161000.00",
                    "netIncomeApplicableToCommonShares": "-4161000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "24032000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3668000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3949000.00",
                    "sellingGeneralAdministrative": "6088000.00",
                    "sellingAndMarketingExpenses": "36118000.00",
                    "grossProfit": "62244000.00",
                    "reconciledDepreciation": "2658000.00",
                    "ebit": "-3668000.00",
                    "ebitda": "-1010000.00",
                    "depreciationAndAmortization": "2658000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-3994000.00",
                    "otherOperatingExpenses": "87216000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "281000.00",
                    "interestIncome": "326000.00",
                    "netInterestIncome": "326000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "281000.00",
                    "totalRevenue": "83222000.00",
                    "totalOperatingExpenses": "66238000.00",
                    "costOfRevenue": "20978000.00",
                    "totalOtherIncomeExpenseNet": "326000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3949000.00",
                    "netIncomeApplicableToCommonShares": "-3949000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22815000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9432000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9491000.00",
                    "sellingGeneralAdministrative": "7840000.00",
                    "sellingAndMarketingExpenses": "30107000.00",
                    "grossProfit": "51100000.00",
                    "reconciledDepreciation": "2111000.00",
                    "ebit": "-9662000.00",
                    "ebitda": "-7551000.00",
                    "depreciationAndAmortization": "2111000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-9662000.00",
                    "otherOperatingExpenses": "79712000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "59000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "59000.00",
                    "totalRevenue": "70050000.00",
                    "totalOperatingExpenses": "60762000.00",
                    "costOfRevenue": "18950000.00",
                    "totalOtherIncomeExpenseNet": "230000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-9491000.00",
                    "netIncomeApplicableToCommonShares": "-9491000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "17720000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6493000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6587000.00",
                    "sellingGeneralAdministrative": "5623000.00",
                    "sellingAndMarketingExpenses": "29102000.00",
                    "grossProfit": "45771000.00",
                    "reconciledDepreciation": "1787000.00",
                    "ebit": "-6674000.00",
                    "ebitda": "-4887000.00",
                    "depreciationAndAmortization": "1787000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-6674000.00",
                    "otherOperatingExpenses": "68284000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "94000.00",
                    "totalRevenue": "61610000.00",
                    "totalOperatingExpenses": "52445000.00",
                    "costOfRevenue": "15839000.00",
                    "totalOtherIncomeExpenseNet": "181000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-9491000.00",
                    "netIncomeApplicableToCommonShares": "-9491000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14159000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4324000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4673000.00",
                    "sellingGeneralAdministrative": "4322000.00",
                    "sellingAndMarketingExpenses": "25130000.00",
                    "grossProfit": "38976000.00",
                    "reconciledDepreciation": "1743000.00",
                    "ebit": "-4635000.00",
                    "ebitda": "-2892000.00",
                    "depreciationAndAmortization": "1743000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-4635000.00",
                    "otherOperatingExpenses": "55709000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "349000.00",
                    "totalRevenue": "51074000.00",
                    "totalOperatingExpenses": "43611000.00",
                    "costOfRevenue": "12098000.00",
                    "totalOtherIncomeExpenseNet": "311000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4673000.00",
                    "netIncomeApplicableToCommonShares": "-4673000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12426000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "151000.00",
                    "minorityInterest": null,
                    "netIncome": "153000.00",
                    "sellingGeneralAdministrative": "4344000.00",
                    "sellingAndMarketingExpenses": "19335000.00",
                    "grossProfit": "36228000.00",
                    "reconciledDepreciation": null,
                    "ebit": "151000.00",
                    "ebitda": "1622000.00",
                    "depreciationAndAmortization": "1471000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123000.00",
                    "otherOperatingExpenses": "45555000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "45678000.00",
                    "totalOperatingExpenses": "36105000.00",
                    "costOfRevenue": "9450000.00",
                    "totalOtherIncomeExpenseNet": "28000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10871000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "426000.00",
                    "minorityInterest": null,
                    "netIncome": "345000.00",
                    "sellingGeneralAdministrative": "4267000.00",
                    "sellingAndMarketingExpenses": "15282000.00",
                    "grossProfit": "30573000.00",
                    "reconciledDepreciation": null,
                    "ebit": "426001.00",
                    "ebitda": "1451000.00",
                    "depreciationAndAmortization": "1024999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "153000.00",
                    "otherOperatingExpenses": "39562000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "81000.00",
                    "totalRevenue": "39715000.00",
                    "totalOperatingExpenses": "30420000.00",
                    "costOfRevenue": "9142000.00",
                    "totalOtherIncomeExpenseNet": "273000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1548451000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127021000.00",
                    "minorityInterest": null,
                    "netIncome": "107741000.00",
                    "sellingGeneralAdministrative": "279700000.00",
                    "sellingAndMarketingExpenses": "956423000.00",
                    "grossProfit": "2740201000.00",
                    "reconciledDepreciation": "55756000.00",
                    "ebit": "138080000.00",
                    "ebitda": "193836000.00",
                    "depreciationAndAmortization": "55756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44373000.00",
                    "otherOperatingExpenses": "3471531000.00",
                    "interestExpense": "11059000.00",
                    "taxProvision": "19280000.00",
                    "interestIncome": "194424000.00",
                    "netInterestIncome": "183365000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19280000.00",
                    "totalRevenue": "3427158000.00",
                    "totalOperatingExpenses": "2784574000.00",
                    "costOfRevenue": "686957000.00",
                    "totalOtherIncomeExpenseNet": "171394000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107741000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1152703000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "203940000.00",
                    "minorityInterest": null,
                    "netIncome": "183746000.00",
                    "sellingGeneralAdministrative": "205152000.00",
                    "sellingAndMarketingExpenses": "756605000.00",
                    "grossProfit": "2168744000.00",
                    "reconciledDepreciation": "54933000.00",
                    "ebit": "211008000.00",
                    "ebitda": "265941000.00",
                    "depreciationAndAmortization": "54933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54284000.00",
                    "otherOperatingExpenses": "2629991000.00",
                    "interestExpense": "7068000.00",
                    "taxProvision": "20194000.00",
                    "interestIncome": "155321000.00",
                    "netInterestIncome": "148253000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20194000.00",
                    "totalRevenue": "2684275000.00",
                    "totalOperatingExpenses": "2114460000.00",
                    "costOfRevenue": "515531000.00",
                    "totalOtherIncomeExpenseNet": "149656000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "183746000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "962447000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60235000.00",
                    "minorityInterest": null,
                    "netIncome": "48568000.00",
                    "sellingGeneralAdministrative": "180192000.00",
                    "sellingAndMarketingExpenses": "609276000.00",
                    "grossProfit": "1718451000.00",
                    "reconciledDepreciation": "42238000.00",
                    "ebit": "66537000.00",
                    "ebitda": "111002000.00",
                    "depreciationAndAmortization": "44465000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33464000.00",
                    "otherOperatingExpenses": "2161823000.00",
                    "interestExpense": "6302000.00",
                    "taxProvision": "11573000.00",
                    "interestIncome": "84269000.00",
                    "netInterestIncome": "76240000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11667000.00",
                    "totalRevenue": "2128359000.00",
                    "totalOperatingExpenses": "1751915000.00",
                    "costOfRevenue": "409908000.00",
                    "totalOtherIncomeExpenseNet": "93699000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34459000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "752351000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38070000.00",
                    "minorityInterest": null,
                    "netIncome": "-50160000.00",
                    "sellingGeneralAdministrative": "139413000.00",
                    "sellingAndMarketingExpenses": "495288000.00",
                    "grossProfit": "1328357000.00",
                    "reconciledDepreciation": "34629000.00",
                    "ebit": "-21535000.00",
                    "ebitda": "13094000.00",
                    "depreciationAndAmortization": "34629000.00",
                    "nonOperatingIncomeNetOther": "20625000.00",
                    "operatingIncome": "-58695000.00",
                    "otherOperatingExpenses": "1733795000.00",
                    "interestExpense": "16535000.00",
                    "taxProvision": "12090000.00",
                    "interestIncome": "37160000.00",
                    "netInterestIncome": "20625000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12090000.00",
                    "totalRevenue": "1675100000.00",
                    "totalOperatingExpenses": "1387052000.00",
                    "costOfRevenue": "346743000.00",
                    "totalOtherIncomeExpenseNet": "20625000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50160000.00",
                    "netIncomeApplicableToCommonShares": "-50160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "419769000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18422000.00",
                    "minorityInterest": null,
                    "netIncome": "-20745000.00",
                    "sellingGeneralAdministrative": "94429000.00",
                    "sellingAndMarketingExpenses": "299497000.00",
                    "grossProfit": "794539000.00",
                    "reconciledDepreciation": "22938000.00",
                    "ebit": "2630000.00",
                    "ebitda": "25568000.00",
                    "depreciationAndAmortization": "22938000.00",
                    "nonOperatingIncomeNetOther": "734000.00",
                    "operatingIncome": "-19156000.00",
                    "otherOperatingExpenses": "1047940000.00",
                    "interestExpense": "21052000.00",
                    "taxProvision": "2323000.00",
                    "interestIncome": "21786000.00",
                    "netInterestIncome": "734000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2323000.00",
                    "totalRevenue": "1028784000.00",
                    "totalOperatingExpenses": "813695000.00",
                    "costOfRevenue": "234245000.00",
                    "totalOtherIncomeExpenseNet": "734000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20745000.00",
                    "netIncomeApplicableToCommonShares": "-20745000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "210626000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22222000.00",
                    "minorityInterest": null,
                    "netIncome": "-24547000.00",
                    "sellingGeneralAdministrative": "62756000.00",
                    "sellingAndMarketingExpenses": "213660000.00",
                    "grossProfit": "473269000.00",
                    "reconciledDepreciation": "15450000.00",
                    "ebit": "8212000.00",
                    "ebitda": "23662000.00",
                    "depreciationAndAmortization": "15450000.00",
                    "nonOperatingIncomeNetOther": "-8449000.00",
                    "operatingIncome": "-13773000.00",
                    "otherOperatingExpenses": "617239000.00",
                    "interestExpense": "30434000.00",
                    "taxProvision": "2325000.00",
                    "interestIncome": "21985000.00",
                    "netInterestIncome": "-8449000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2325000.00",
                    "totalRevenue": "603466000.00",
                    "totalOperatingExpenses": "487042000.00",
                    "costOfRevenue": "130197000.00",
                    "totalOtherIncomeExpenseNet": "-8449000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24547000.00",
                    "netIncomeApplicableToCommonShares": "-24547000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "111425000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15976000.00",
                    "minorityInterest": null,
                    "netIncome": "-16710000.00",
                    "sellingGeneralAdministrative": "35889000.00",
                    "sellingAndMarketingExpenses": "146657000.00",
                    "grossProfit": "273831000.00",
                    "reconciledDepreciation": "12370000.00",
                    "ebit": "-15944000.00",
                    "ebitda": "-3574000.00",
                    "depreciationAndAmortization": "12370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20140000.00",
                    "otherOperatingExpenses": "382920000.00",
                    "interestExpense": "4164000.00",
                    "taxProvision": "734000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "734000.00",
                    "totalRevenue": "362780000.00",
                    "totalOperatingExpenses": "293971000.00",
                    "costOfRevenue": "88949000.00",
                    "totalOtherIncomeExpenseNet": "4164000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16710000.00",
                    "netIncomeApplicableToCommonShares": "-16710000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "55176000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10240000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10762000.00",
                    "sellingGeneralAdministrative": "18556000.00",
                    "sellingAndMarketingExpenses": "88849000.00",
                    "grossProfit": "151548000.00",
                    "reconciledDepreciation": "6026000.00",
                    "ebit": "-10240000.00",
                    "ebitda": "-4214000.00",
                    "depreciationAndAmortization": "6026000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-11033000.00",
                    "otherOperatingExpenses": "209110000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "522000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "522000.00",
                    "totalRevenue": "198077000.00",
                    "totalOperatingExpenses": "162581000.00",
                    "costOfRevenue": "46529000.00",
                    "totalOtherIncomeExpenseNet": "793000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-10762000.00",
                    "netIncomeApplicableToCommonShares": "-10762000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "24734000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2113000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2570000.00",
                    "sellingGeneralAdministrative": "11356000.00",
                    "sellingAndMarketingExpenses": "44213000.00",
                    "grossProfit": "77347000.00",
                    "reconciledDepreciation": "2704000.00",
                    "ebit": "-2956000.00",
                    "ebitda": "-252000.00",
                    "depreciationAndAmortization": "2704000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-2956000.00",
                    "otherOperatingExpenses": "103717000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "457000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "457000.00",
                    "totalRevenue": "100761000.00",
                    "totalOperatingExpenses": "80303000.00",
                    "costOfRevenue": "23414000.00",
                    "totalOtherIncomeExpenseNet": "843000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2570000.00",
                    "netIncomeApplicableToCommonShares": "-2570000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                }
            }
        }
    }
}
Datadog Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
