DEA
Eerly Govt Ppty Inc

DEA.US easterlyreit.com
Real Estate · REIT - Office
23.89
-0.02 (-0.08%)
USD · NYSE
52-week range
19.16
25.49
Trading at 75% of the 52-week range
Market Cap
1.17B
P/E Ratio
125.84
Forward P/E
75.19
Book Value
27.84
Div. Yield
7.51%
% Institutions
80.08%
% Insiders
5.81%
1 Year

+10.3%
3 Year

-0.3%
10 Year

-2.2%
Description
Easterly Government Properties, Inc. focuses primarily on the acquisition, development and management of Class A commercial properties that are leased to the U.S. Government. Easterly's experienced management team brings specialized insight into the strategy and needs of mission-critical U.S. Government agencies for properties leased to such agencies either directly or through the U.S. General Services Administration (GSA). Easterly Government Properties, Inc. was incorporated in 2011 in Maryland. Easterly Government Properties, Inc. is based in Washington, D.C.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Darrell William Crate	President, CEO & Director	1967
Mr. Michael P. Ibe	Executive VP of Development and Acquisitions & Vice Chairman of the Board	1947
Mr. Franklin V. Logan J.D.	Executive VP, General Counsel & Secretary	1970
Ms. Allison E. Marino	Executive VP & CFO	1985
Mr. Brian M. Colantuoni	Senior VP & Chief Accounting Officer	1987
Ms. Katie Scott	Director of Human Resources	NA
Mr. Mark W. Bauer	Executive Vice President of Development & Acquisitions	NA
Mr. Lucas R. Shuler	Senior Vice President of Acquisitions	NA
Mr. Nick A. Nimerala	Executive Vice President of Portfolio & Asset Management	NA
Mr. John Stuart Burns	Executive Vice President of Government Relations	1964
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Dec 23, 2024	Darrell W Crate	N/A	Purchase	4.00K	$27.28	$109.12K
Nov 27, 2024	Cynthia A Fisher	N/A	Purchase	251.00	$31.30	$7.86K
Dec 13, 2023	Darrell W Crate	N/A	Purchase	3.20K	$32.85	$105.12K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	7.84M	Mar 31, 2026	16.58%	$0.00	2.25%
Vanguard Portfolio Management, LLC	2.68M	Mar 31, 2026	5.66%	$0.00	0.00%
State Street Corp	2.48M	Mar 31, 2026	5.23%	$0.00	-0.82%
Vanguard Capital Management, LLC	1.92M	Mar 31, 2026	4.06%	$0.00	0.00%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	1.48M	Mar 31, 2026	3.13%	$0.04	5.53%
Two Sigma Investments LLC	1.36M	Mar 31, 2026	2.87%	$0.02	338.84%
Geode Capital Management, LLC	1.28M	Mar 31, 2026	2.70%	$0.00	12.30%
Balyasny Asset Management LLC	1.07M	Mar 31, 2026	2.26%	$0.03	16.26%
Charles Schwab Investment Management Inc	1.01M	Mar 31, 2026	2.13%	$0.00	4.91%
Victory Capital Management Inc.	834.22K	Jun 30, 2026	1.76%	$0.01	-24.88%
Amvescap Plc.	782.47K	Mar 31, 2026	1.65%	$0.00	-2.03%
Morgan Stanley - Brokerage Accounts	779.41K	Mar 31, 2026	1.65%	$0.00	-1.14%
UBS Group AG	559.88K	Mar 31, 2026	1.18%	$0.00	60.50%
JPMorgan Chase & Co	547.42K	Mar 31, 2026	1.16%	$0.00	12.11%
Northern Trust Corp	511.62K	Mar 31, 2026	1.08%	$0.00	6.81%
Nuveen, LLC	497.90K	Mar 31, 2026	1.05%	$0.00	93.38%
Dimensional Fund Advisors, Inc.	494.24K	Jun 30, 2026	1.04%	$0.00	-17.79%
Palisade Capital Management LLc	441.26K	Mar 31, 2026	0.93%	$0.31	-2.41%
Appleseed Capital	353.01K	Jun 30, 2026	0.75%	$0.78	6.42%
Pacer Advisors, INC.	346.83K	Mar 31, 2026	0.73%	$0.02	-12.60%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	2.68M	5.67%	▲ 0.00%	Aug 31, 2026
2	Vanguard Real Estate Index Investor	1.68M	3.54%	▼ 0.25%	Jul 31, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	1.40M	2.97%	▲ 0.00%	Jul 31, 2026
4	iShares Russell 2000 ETF	1.13M	2.39%	▼ 0.57%	Aug 31, 2026
5	Global X SuperDividend™ US ETF	643.99K	1.36%	▲ 0.00%	Aug 31, 2026
6	Global X SuperDividend™ ETF	515.12K	1.09%	▼ 0.49%	Aug 31, 2026
7	Vanguard Institutional Extnd Mkt Idx Tr	503.92K	1.06%	▲ 0.19%	Jul 31, 2026
8	Fidelity Small Cap Index	503.36K	1.06%	▲ 14.52%	Jun 30, 2026
9	Invesco KBW Premium Yield Eq REIT ETF	482.57K	1.02%	▲ 0.00%	Aug 31, 2026
10	iShares Russell 2000 Value ETF	426.82K	0.90%	▼ 0.23%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $1.17B
EBITDA: $213.10M
P/E Ratio: $125.84
PEG Ratio: $0.00
Book Value: $27.84
Dividend/Share: $1.80
Dividend Yield: 7.51%
Earnings/Share: $0.19
Profit Margin: 2.81%
Operating Margin: 25.08%
ROA (TTM): 1.68%
ROE (TTM): 0.77%
Revenue (TTM): $363.53M
Revenue/Share (TTM): $7.90
Earnings Growth (YOY): -31.30%
Revenue Growth (YOY): 9.20%
Valuation Metrics

Enterprise Value: $2.84B
Trailing P/E: 125.84
Forward P/E: 75.19
Shares Statistics

Shares Outstanding: 47.32M
Shares Float: 44.69M
% Insiders: 5.81%
% Institutions: 80.08%
Short % Float: 6.00%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$336.10M
Cost of Goods Sold
adjust
$-339.21M
Gross Profit
subtotal
$-3.11M
SG&A
adjust
$-26.04M
Other Operating Expense
adjust
$-60.84M
Operating Income
subtotal
$83.78M
Other / Non-Operating Items
adjust
$-70.77M
Net Income
subtotal
$13.00M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "DEA",
        "Type": "Common Stock",
        "Name": "Eerly Govt Ppty Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG007SV91V9",
        "ISIN": "US27616P3010",
        "LEI": null,
        "PrimaryTicker": "DEA.US",
        "CUSIP": "27616P103",
        "CIK": "0001622194",
        "EmployerIdNumber": "47-2047728",
        "FiscalYearEnd": "December",
        "IPODate": "2015-02-06",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Office",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Diversified REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Easterly Government Properties, Inc. focuses primarily on the acquisition, development and management of Class A commercial properties that are leased to the U.S. Government. Easterly's experienced management team brings specialized insight into the strategy and needs of mission-critical U.S. Government agencies for properties leased to such agencies either directly or through the U.S. General Services Administration (GSA). Easterly Government Properties, Inc. was incorporated in 2011 in Maryland. Easterly Government Properties, Inc. is based in Washington, D.C.",
        "Address": "2001 K Street NW, Washington, DC, United States, 20006",
        "AddressData": {
            "Street": "2001 K Street NW",
            "City": "Washington",
            "State": "DC",
            "Country": "United States",
            "ZIP": "20006"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Darrell William Crate",
                "Title": "President, CEO & Director",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Michael P. Ibe",
                "Title": "Executive VP of Development and Acquisitions & Vice Chairman of the Board",
                "YearBorn": "1947"
            },
            {
                "Name": "Mr. Franklin V. Logan J.D.",
                "Title": "Executive VP, General Counsel & Secretary",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Allison E. Marino",
                "Title": "Executive VP & CFO",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Brian M. Colantuoni",
                "Title": "Senior VP & Chief Accounting Officer",
                "YearBorn": "1987"
            },
            {
                "Name": "Ms. Katie  Scott",
                "Title": "Director of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Mark W. Bauer",
                "Title": "Executive Vice President of Development & Acquisitions",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Lucas R. Shuler",
                "Title": "Senior Vice President of Acquisitions",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Nick A. Nimerala",
                "Title": "Executive Vice President of Portfolio & Asset Management",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. John Stuart Burns",
                "Title": "Executive Vice President of Government Relations",
                "YearBorn": "1964"
            }
        ],
        "Phone": "202 595 9500",
        "WebURL": "https://www.easterlyreit.com",
        "LogoURL": "/img/logos/US/DEA.png",
        "FullTimeEmployees": 55,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 1171728896,
        "MarketCapitalizationMln": 1171.7289,
        "EBITDA": 213095008,
        "PERatio": 125.8421,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 25.7857,
        "BookValue": 27.836,
        "DividendShare": 1.8,
        "DividendYield": 0.0751,
        "EarningsShare": 0.19,
        "EPSEstimateCurrentYear": 0.23,
        "EPSEstimateNextYear": 0.305,
        "EPSEstimateNextQuarter": 0.04,
        "EPSEstimateCurrentQuarter": 0.055,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0281,
        "OperatingMarginTTM": 0.2508,
        "ReturnOnAssetsTTM": 0.0168,
        "ReturnOnEquityTTM": 0.0077,
        "RevenueTTM": 363528992,
        "RevenuePerShareTTM": 7.896,
        "QuarterlyRevenueGrowthYOY": 0.092,
        "GrossProfitTTM": 245470000,
        "DilutedEpsTTM": 0.19,
        "QuarterlyEarningsGrowthYOY": -0.313
    },
    "Valuation": {
        "TrailingPE": 125.8421,
        "ForwardPE": 75.188,
        "PriceSalesTTM": 3.2232,
        "PriceBookMRQ": 0.8628,
        "EnterpriseValue": 2838657375,
        "EnterpriseValueRevenue": 7.948,
        "EnterpriseValueEbitda": 13.3746
    },
    "SharesStats": {
        "SharesOutstanding": 47321617,
        "SharesFloat": 44685371,
        "PercentInsiders": 5.811,
        "PercentInstitutions": 80.082,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.06
    },
    "Technicals": {
        "Beta": 0.954,
        "52WeekHigh": 25.492,
        "52WeekLow": 19.1596,
        "50DayMA": 24.8294,
        "200DayMA": 23.3488,
        "SharesShort": 1965257,
        "SharesShortPriorMonth": 1676130,
        "ShortRatio": 5.41,
        "ShortPercent": 0.06
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.8,
        "ForwardAnnualDividendYield": 0.0753,
        "PayoutRatio": 0.0193,
        "DividendDate": "2026-08-20",
        "ExDividendDate": "2026-08-10",
        "LastSplitFactor": "4:10",
        "LastSplitDate": "2025-04-28",
        "NumberDividendsByYear": [
            {
                "Year": 2015,
                "Count": 3
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 25.7857,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 4,
        "Sell": 2,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 16.5766,
                "totalAssets": 0.0029,
                "currentShares": 7844314,
                "change": 172579,
                "change_p": 2.2495
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.6588,
                "totalAssets": 0.003,
                "currentShares": 2677821,
                "change": 2677821,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 5.2342,
                "totalAssets": 0.0018,
                "currentShares": 2476904,
                "change": -20371,
                "change_p": -0.8157
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.0586,
                "totalAssets": 0.001,
                "currentShares": 1920616,
                "change": 1920616,
                "change_p": 0
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 3.1347,
                "totalAssets": 0.0431,
                "currentShares": 1483369,
                "change": 77732,
                "change_p": 5.53
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 2.8744,
                "totalAssets": 0.0235,
                "currentShares": 1360207,
                "change": 1050255,
                "change_p": 338.8444
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.7032,
                "totalAssets": 0.0017,
                "currentShares": 1279201,
                "change": 140157,
                "change_p": 12.3048
            },
            {
                "name": "Balyasny Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.2644,
                "totalAssets": 0.0298,
                "currentShares": 1071552,
                "change": 149894,
                "change_p": 16.2635
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.1342,
                "totalAssets": 0.0033,
                "currentShares": 1009916,
                "change": 47229,
                "change_p": 4.906
            },
            {
                "name": "Victory Capital Management Inc.",
                "date": "2026-06-30",
                "totalShares": 1.7629,
                "totalAssets": 0.0117,
                "currentShares": 834221,
                "change": -276345,
                "change_p": -24.8833
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.6535,
                "totalAssets": 0.0016,
                "currentShares": 782474,
                "change": -16217,
                "change_p": -2.0304
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.6471,
                "totalAssets": 0.001,
                "currentShares": 779413,
                "change": -9008,
                "change_p": -1.1425
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.1831,
                "totalAssets": 0.0018,
                "currentShares": 559884,
                "change": 211053,
                "change_p": 60.5029
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 1.1568,
                "totalAssets": 0.0008,
                "currentShares": 547421,
                "change": 59118,
                "change_p": 12.1068
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.0812,
                "totalAssets": 0.0015,
                "currentShares": 511621,
                "change": 32605,
                "change_p": 6.8067
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 1.0522,
                "totalAssets": 0.0029,
                "currentShares": 497900,
                "change": 240425,
                "change_p": 93.378
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.0444,
                "totalAssets": 0.0022,
                "currentShares": 494236,
                "change": -106985,
                "change_p": -17.7946
            },
            {
                "name": "Palisade Capital Management LLc",
                "date": "2026-03-31",
                "totalShares": 0.9325,
                "totalAssets": 0.3149,
                "currentShares": 441259,
                "change": -10898,
                "change_p": -2.4102
            },
            {
                "name": "Appleseed Capital",
                "date": "2026-06-30",
                "totalShares": 0.746,
                "totalAssets": 0.7753,
                "currentShares": 353012,
                "change": 21286,
                "change_p": 6.4167
            },
            {
                "name": "Pacer Advisors, INC.",
                "date": "2026-03-31",
                "totalShares": 0.7329,
                "totalAssets": 0.0209,
                "currentShares": 346825,
                "change": -50009,
                "change_p": -12.602
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 5.6712,
                "totalAssets": 0.0603,
                "currentShares": 2683696,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.5436,
                "totalAssets": 0.0555,
                "currentShares": 1676888,
                "change": -4142,
                "change_p": -0.2464
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 2.9651,
                "totalAssets": 0.0015,
                "currentShares": 1403123,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 2.3859,
                "totalAssets": 0.0346,
                "currentShares": 1129059,
                "change": -6417,
                "change_p": -0.5651
            },
            {
                "name": "Global X SuperDividend\u2122 US ETF",
                "date": "2026-08-31",
                "totalShares": 1.3609,
                "totalAssets": 1.9976,
                "currentShares": 643987,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global X SuperDividend\u2122 ETF",
                "date": "2026-08-31",
                "totalShares": 1.0886,
                "totalAssets": 1.0281,
                "currentShares": 515121,
                "change": -2520,
                "change_p": -0.4868
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.0649,
                "totalAssets": 0.0128,
                "currentShares": 503917,
                "change": 944,
                "change_p": 0.1877
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 1.0637,
                "totalAssets": 0.0359,
                "currentShares": 503362,
                "change": 63817,
                "change_p": 14.5189
            },
            {
                "name": "Invesco KBW Premium Yield Eq REIT ETF",
                "date": "2026-08-31",
                "totalShares": 1.0198,
                "totalAssets": 3.7614,
                "currentShares": 482568,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.902,
                "totalAssets": 0.0727,
                "currentShares": 426822,
                "change": -987,
                "change_p": -0.2307
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-08-31",
                "totalShares": 0.8859,
                "totalAssets": 0.061,
                "currentShares": 419206,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global X SuperDividend ETF USD Cap",
                "date": "2026-08-28",
                "totalShares": 0.8837,
                "totalAssets": 1.0525,
                "currentShares": 418178,
                "change": 2888,
                "change_p": 0.6954
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.8355,
                "totalAssets": 0.1179,
                "currentShares": 395386,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Nuveen Quant Small Cap Equity R6",
                "date": "2026-06-30",
                "totalShares": 0.8194,
                "totalAssets": 0.2271,
                "currentShares": 387760,
                "change": -7680,
                "change_p": -1.9421
            },
            {
                "name": "Pacer US Small Cap Cash Cows 100 ETF",
                "date": "2026-08-31",
                "totalShares": 0.8022,
                "totalAssets": 0.2358,
                "currentShares": 379635,
                "change": 276,
                "change_p": 0.0728
            },
            {
                "name": "JPMorgan Small Cap Blend A",
                "date": "2026-07-31",
                "totalShares": 0.7776,
                "totalAssets": 0.5469,
                "currentShares": 367991,
                "change": 19029,
                "change_p": 5.453
            },
            {
                "name": "JPM US Small Cap Value-Composite",
                "date": "2026-06-30",
                "totalShares": 0.7374,
                "totalAssets": 1.0172,
                "currentShares": 348962,
                "change": 76477,
                "change_p": 28.0665
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.7347,
                "totalAssets": 0.0759,
                "currentShares": 347669,
                "change": 576,
                "change_p": 0.1659
            },
            {
                "name": "Victory Integrity Sm Cp Val CF Cl C",
                "date": "2026-06-30",
                "totalShares": 0.6758,
                "totalAssets": 0.6942,
                "currentShares": 319800,
                "change": 212800,
                "change_p": 198.8785
            },
            {
                "name": "TS&W Mid Cap Value (Class A)",
                "date": "2026-06-30",
                "totalShares": 0.6758,
                "totalAssets": 0.6942,
                "currentShares": 319800,
                "change": 27300,
                "change_p": 9.3333
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-12-23",
            "ownerCik": null,
            "ownerName": "Darrell W Crate",
            "transactionDate": "2024-12-23",
            "transactionCode": "P",
            "transactionAmount": 4000,
            "transactionPrice": 27.28,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1201028/000095017024139497/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-11-27",
            "ownerCik": null,
            "ownerName": "Cynthia A Fisher",
            "transactionDate": "2024-11-27",
            "transactionCode": "P",
            "transactionAmount": 251,
            "transactionPrice": 31.3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1550860/000095017025052225/xslF345X05/ownership.xml"
        },
        {
            "date": "2023-12-13",
            "ownerCik": null,
            "ownerName": "Darrell W Crate",
            "transactionDate": "2023-12-13",
            "transactionCode": "P",
            "transactionAmount": 3200,
            "transactionPrice": 32.85,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1201028/000095017023070239/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "46.6991",
                "shares": 46699100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "46.2672",
                "shares": 46267200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "42.4440",
                "shares": 42444000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "39.3580",
                "shares": 39358000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "91.1362",
                "shares": 91136200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "86.8838",
                "shares": 86883800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "32.8070",
                "shares": 32807000.000000004
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "74.5232",
                "shares": 74523200
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "61.8461",
                "shares": 61846100
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "46.0896",
                "shares": 46089600
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "15.0510",
                "shares": 15051000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "9.6570",
                "shares": 9657000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "8.9470",
                "shares": 8947000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "8.9470",
                "shares": 8947000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "46.6991",
                "shares": 46699100
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "46.4536",
                "shares": 46453600
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "46.2672",
                "shares": 46267200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "44.6507",
                "shares": 44650700
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "44.2301",
                "shares": 44230100
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "43.3720",
                "shares": 43372000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "42.4440",
                "shares": 42444000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "41.5620",
                "shares": 41562000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "41.2800",
                "shares": 41280000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "40.8940",
                "shares": 40894000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "39.3580",
                "shares": 39358000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "93.8494",
                "shares": 93849400
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "93.6414",
                "shares": 93641400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "91.3291",
                "shares": 91329100
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "91.1362",
                "shares": 91136200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "91.1194",
                "shares": 91119400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "36.4340",
                "shares": 36434000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "36.2290",
                "shares": 36229000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "86.8838",
                "shares": 86883800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "33.7890",
                "shares": 33789000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "33.6990",
                "shares": 33699000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "33.0390",
                "shares": 33039000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "32.8070",
                "shares": 32807000.000000004
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "80.9288",
                "shares": 80928800
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "76.8700",
                "shares": 76870000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "30.2460",
                "shares": 30246000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "74.5232",
                "shares": 74523200
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "71.8290",
                "shares": 71829000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "68.4197",
                "shares": 68419700
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "24.4900",
                "shares": 24490000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "61.8461",
                "shares": 61846100
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "20.3900",
                "shares": 20390000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "49.1249",
                "shares": 49124900
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "18.4070",
                "shares": 18407000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "46.0896",
                "shares": 46089600
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "16.7620",
                "shares": 16762000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "20.6400",
                "shares": 20640000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "15.6580",
                "shares": 15658000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "15.0510",
                "shares": 15051000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "36.9050",
                "shares": 36905000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "11.7070",
                "shares": 11707000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "10.2980",
                "shares": 10298000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "9.6570",
                "shares": 9657000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "10.0870",
                "shares": 10087000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "10.1740",
                "shares": 10174000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "5.2580",
                "shares": 5258000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "8.9470",
                "shares": 8947000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "8.9470",
                "shares": 8947000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "8.9470",
                "shares": 8947000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "8.9470",
                "shares": 8947000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "8.9470",
                "shares": 8947000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "8.9470",
                "shares": 8947000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "8.9470",
                "shares": 8947000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "8.9470",
                "shares": 8947000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-26",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.79,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-03",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.79,
                "epsDifference": -0.01,
                "surprisePercent": -1.2658
            },
            "2026-03-31": {
                "reportDate": "2026-04-27",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0242,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-02-23",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.11,
                "epsDifference": -0.01,
                "surprisePercent": -9.0909
            },
            "2025-09-30": {
                "reportDate": "2025-10-27",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.1,
                "epsDifference": -0.07,
                "surprisePercent": -70
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.14,
                "epsDifference": -0.05,
                "surprisePercent": -35.7143
            },
            "2025-03-31": {
                "reportDate": "2025-04-29",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.13,
                "epsDifference": -0.06,
                "surprisePercent": -46.1538
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-11-05",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.14,
                "epsDifference": -0.04,
                "surprisePercent": -28.5714
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.07,
                "epsDifference": -0.03,
                "surprisePercent": -42.8571
            },
            "2023-09-30": {
                "reportDate": "2023-10-31",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.18,
                "epsDifference": -0.03,
                "surprisePercent": -16.6667
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.15,
                "epsDifference": -0.02,
                "surprisePercent": -13.3333
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.08,
                "epsDifference": 0.04,
                "surprisePercent": 50
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.06,
                "epsDifference": 0.12,
                "surprisePercent": 200
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.18,
                "epsDifference": -0.15,
                "surprisePercent": -83.3333
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.23,
                "epsDifference": -0.03,
                "surprisePercent": -13.0435
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.26,
                "epsDifference": -0.06,
                "surprisePercent": -23.0769
            },
            "2021-12-31": {
                "reportDate": "2022-02-28",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.1,
                "epsDifference": -0.02,
                "surprisePercent": -20
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.28,
                "epsDifference": -0.06,
                "surprisePercent": -21.4286
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.28,
                "epsDifference": -0.07,
                "surprisePercent": -25
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.2,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-12-31": {
                "reportDate": "2021-02-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.07,
                "epsDifference": -0.04,
                "surprisePercent": -57.1429
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.08,
                "epsDifference": 0.05,
                "surprisePercent": 62.5
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.299,
                "epsDifference": -0.279,
                "surprisePercent": -93.311
            },
            "2019-12-31": {
                "reportDate": "2020-02-25",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-09-30": {
                "reportDate": "2019-11-06",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.05,
                "epsDifference": 0.08,
                "surprisePercent": 160
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.01,
                "epsDifference": 0.19,
                "surprisePercent": 1900
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.05,
                "epsDifference": -0.07,
                "surprisePercent": -140
            },
            "2018-12-31": {
                "reportDate": "2019-02-28",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.06,
                "epsDifference": -0.05,
                "surprisePercent": -83.3333
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.1,
                "epsDifference": -0.05,
                "surprisePercent": -50
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.05,
                "epsDifference": -0.02,
                "surprisePercent": -40
            },
            "2017-12-31": {
                "reportDate": "2018-03-01",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.1,
                "epsDifference": -0.05,
                "surprisePercent": -50
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2016-12-31": {
                "reportDate": "2017-03-02",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-09-30": {
                "reportDate": "2016-11-08",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-06-30": {
                "reportDate": "2016-08-08",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.3038,
                "epsDifference": -0.0138,
                "surprisePercent": -4.5425
            },
            "2016-03-31": {
                "reportDate": "2016-05-09",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.3014,
                "epsDifference": -0.0114,
                "surprisePercent": -3.7823
            },
            "2015-12-31": {
                "reportDate": "2016-03-02",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.2655,
                "epsDifference": 0.0045,
                "surprisePercent": 1.6949
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0188,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0226,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-11",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2195,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.3050",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3261",
                "revenueEstimateAvg": "378425670.00",
                "revenueEstimateLow": "367354000.00",
                "revenueEstimateHigh": "382932000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0265",
                "epsTrendCurrent": "0.3050",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1481",
                "revenueEstimateAvg": "368638670.00",
                "revenueEstimateLow": "359800000.00",
                "revenueEstimateHigh": "371928000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0968",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.3333",
                "revenueEstimateAvg": "92770830.00",
                "revenueEstimateLow": "90000000.00",
                "revenueEstimateHigh": "94518000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0768",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0550",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3889",
                "revenueEstimateAvg": "91725400.00",
                "revenueEstimateLow": "89200000.00",
                "revenueEstimateHigh": "93600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0889",
                "epsTrendCurrent": "0.0550",
                "epsTrend7daysAgo": "0.0550",
                "epsTrend30daysAgo": "0.0550",
                "epsTrend60daysAgo": "0.0550",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2857",
                "revenueEstimateAvg": "88274000.00",
                "revenueEstimateLow": "88100000.00",
                "revenueEstimateHigh": "88448000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1220",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3556",
                "revenueEstimateAvg": "334384600.00",
                "revenueEstimateLow": "324800000.00",
                "revenueEstimateHigh": "338300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1070",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1250",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "84918400.00",
                "revenueEstimateLow": "81100000.00",
                "revenueEstimateHigh": "86794000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1356",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1150",
                "epsTrend30daysAgo": "0.1150",
                "epsTrend60daysAgo": "0.1150",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "82664250.00",
                "revenueEstimateLow": "78700000.00",
                "revenueEstimateHigh": "85459000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0845",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "79953200.00",
                "revenueEstimateLow": "77100000.00",
                "revenueEstimateHigh": "83635000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0983",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.0789",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.0789",
                "revenueEstimateAvg": "300813400.00",
                "revenueEstimateLow": "293000000.00",
                "revenueEstimateHigh": "306262000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0473",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "76700000.00",
                "revenueEstimateLow": "73400000.00",
                "revenueEstimateHigh": "79120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0800",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "75580000.00",
                "revenueEstimateLow": "71900000.00",
                "revenueEstimateHigh": "77420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0590",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "74180000.00",
                "revenueEstimateLow": "70900000.00",
                "revenueEstimateHigh": "76190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.3710",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3710",
                "revenueEstimateAvg": "287940000.00",
                "revenueEstimateLow": "286800000.00",
                "revenueEstimateHigh": "290020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0190",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "5.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "5.0000",
                "revenueEstimateAvg": "71030000.00",
                "revenueEstimateLow": "68700000.00",
                "revenueEstimateHigh": "72450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0650",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "71060000.00",
                "revenueEstimateLow": "69010000.00",
                "revenueEstimateHigh": "72590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0230",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.7500",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "70910000.00",
                "revenueEstimateLow": "68500000.00",
                "revenueEstimateHigh": "74490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0190",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.3890",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3890",
                "revenueEstimateAvg": "291490000.00",
                "revenueEstimateLow": "284200000.00",
                "revenueEstimateHigh": "294200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0610",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.1110",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1110",
                "revenueEstimateAvg": "75950000.00",
                "revenueEstimateLow": "73300000.00",
                "revenueEstimateHigh": "79730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0970",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.1000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "74110000.00",
                "revenueEstimateLow": "71900000.00",
                "revenueEstimateHigh": "75040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0800",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "74710000.00",
                "revenueEstimateLow": "73470000.00",
                "revenueEstimateHigh": "76420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1490",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.6000",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.6000",
                "revenueEstimateAvg": "275420000.00",
                "revenueEstimateLow": "272900000.00",
                "revenueEstimateHigh": "276880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1240",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "69220000.00",
                "revenueEstimateLow": "68370000.00",
                "revenueEstimateHigh": "69690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1140",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "68614000.00",
                "revenueEstimateLow": "67160000.00",
                "revenueEstimateHigh": "68350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1310",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "2.5000",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.5000",
                "revenueEstimateAvg": "66700000.00",
                "revenueEstimateLow": "66100000.00",
                "revenueEstimateHigh": "67340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1460",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "1.1000",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.1000",
                "revenueEstimateAvg": "243600000.00",
                "revenueEstimateLow": "241210000.00",
                "revenueEstimateHigh": "245550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0990",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "62160000.00",
                "revenueEstimateLow": "61170000.00",
                "revenueEstimateHigh": "63100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1310",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.6250",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6250",
                "revenueEstimateAvg": "60680000.00",
                "revenueEstimateLow": "60000000.00",
                "revenueEstimateHigh": "61540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1500",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "59840000.00",
                "revenueEstimateLow": "59100000.00",
                "revenueEstimateHigh": "60630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1820",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.1250",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1250",
                "revenueEstimateAvg": "219130000.00",
                "revenueEstimateLow": "218860000.00",
                "revenueEstimateHigh": "219670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3650",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-1.5000",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.5000",
                "revenueEstimateAvg": "54960000.00",
                "revenueEstimateLow": "54230000.00",
                "revenueEstimateHigh": "55310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3940",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "52130000.00",
                "revenueEstimateLow": "51700000.00",
                "revenueEstimateHigh": "52820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4100",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "48870000.00",
                "revenueEstimateLow": "47120000.00",
                "revenueEstimateHigh": "50360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3580",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.8000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8000",
                "revenueEstimateAvg": "159110000.00",
                "revenueEstimateLow": "158460000.00",
                "revenueEstimateHigh": "160200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2180",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "39860000.00",
                "revenueEstimateLow": "39220000.00",
                "revenueEstimateHigh": "40400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1770",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "37040000.00",
                "revenueEstimateLow": "36260000.00",
                "revenueEstimateHigh": "38500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2100",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "37880000.00",
                "revenueEstimateLow": "36600000.00",
                "revenueEstimateHigh": "38760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2670",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.0910",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0910",
                "revenueEstimateAvg": "130160000.00",
                "revenueEstimateLow": "129200000.00",
                "revenueEstimateHigh": "130990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2440",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "33920000.00",
                "revenueEstimateLow": "33390000.00",
                "revenueEstimateHigh": "34700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2570",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.9000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.9000",
                "revenueEstimateAvg": "31250000.00",
                "revenueEstimateLow": "31000000.00",
                "revenueEstimateHigh": "31610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2540",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.8042
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.29
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.38
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.44
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.61
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.71
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.31
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.26
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.13
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.26
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.69
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.0919
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3416399000.00",
                    "intangibleAssets": "182225000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2056640000.00",
                    "totalStockholderEquity": "1315265000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-130696000.00",
                    "commonStock": "473000.00",
                    "capitalStock": "473000.00",
                    "retainedEarnings": "-668519000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3160306000.00",
                    "cash": "3300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "216006000.00",
                    "currentDeferredRevenue": "225996000.00",
                    "netDebt": "1721170000.00",
                    "shortTermDebt": "14832000.00",
                    "shortLongTermDebt": "43050000.00",
                    "shortLongTermDebtTotal": "1724470000.00",
                    "otherStockholderEquity": "1983878000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73868000.00",
                    "longTermInvestments": "299986000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70568000.00",
                    "longTermDebt": "1664135000.00",
                    "inventory": null,
                    "accountsPayable": "105874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-567000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3097445000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "182225000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12855000.00",
                    "nonCurrentLiabilitiesTotal": "2041807999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3416399000.00",
                    "cashAndShortTermInvestments": "3300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-250466000.00",
                    "netInvestedCapital": "3022450000.00",
                    "commonStockSharesOutstanding": "46699118.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3420060000.00",
                    "intangibleAssets": "189534000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10661000.00",
                    "totalLiab": "2064557000.00",
                    "totalStockholderEquity": "1308839000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108203000.00",
                    "commonStock": "464000.00",
                    "capitalStock": "464000.00",
                    "retainedEarnings": "146222000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3155468000.00",
                    "cash": "2017000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "583284000.00",
                    "currentDeferredRevenue": "230031000.00",
                    "netDebt": "1709698000.00",
                    "shortTermDebt": "245050000.00",
                    "shortLongTermDebt": "245050000.00",
                    "shortLongTermDebtTotal": "1711715000.00",
                    "otherStockholderEquity": "1961587000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "130181000.00",
                    "longTermInvestments": "304070000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "117503000.00",
                    "longTermDebt": "1466665000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-799434000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2796275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3289879000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13598000.00",
                    "nonCurrentLiabilitiesTotal": "1481273000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3420060000.00",
                    "cashAndShortTermInvestments": "2017000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-453103000.00",
                    "netInvestedCapital": "3020554000.00",
                    "commonStockSharesOutstanding": "46453599.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3379770000.00",
                    "intangibleAssets": "183911000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10257000.00",
                    "totalLiab": "2010205000.00",
                    "totalStockholderEquity": "1323132000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-109686000.00",
                    "commonStock": "463000.00",
                    "capitalStock": "463000.00",
                    "retainedEarnings": "144857000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3120992000.00",
                    "cash": "23374000.00",
                    "cashAndEquivalents": "23374000.00",
                    "totalCurrentLiabilities": "527937000.00",
                    "currentDeferredRevenue": "219201000.00",
                    "netDebt": "1642951000.00",
                    "shortTermDebt": "199050000.00",
                    "shortLongTermDebt": "199050000.00",
                    "shortLongTermDebtTotal": "1666325000.00",
                    "otherStockholderEquity": "1958412000.00",
                    "propertyPlantEquipment": "2718050000.00",
                    "totalCurrentAssets": "119410000.00",
                    "longTermInvestments": "304721000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "85779000.00",
                    "longTermDebt": "1467275000.00",
                    "inventory": null,
                    "accountsPayable": "109686000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-780600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2771728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3260360000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1666325000.00",
                    "nonCurrentLiabilitiesOther": "11959000.00",
                    "nonCurrentLiabilitiesTotal": "1482268000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1958412000.00",
                    "liabilitiesAndStockholdersEquity": "3379770000.00",
                    "cashAndShortTermInvestments": "23374000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-408527000.00",
                    "netInvestedCapital": "2989457000.00",
                    "commonStockSharesOutstanding": "46267150.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3381429000.00",
                    "intangibleAssets": "190652000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9854000.00",
                    "totalLiab": "1996606000.00",
                    "totalStockholderEquity": "1333501000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "121568000.00",
                    "commonStock": "461000.00",
                    "capitalStock": "461000.00",
                    "retainedEarnings": "140265000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3120638000.00",
                    "cash": "4355000.00",
                    "cashAndEquivalents": "4355000.00",
                    "totalCurrentLiabilities": "342097000.00",
                    "currentDeferredRevenue": "220529000.00",
                    "netDebt": "1634472000.00",
                    "shortTermDebt": "1170956000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1638827000.00",
                    "otherStockholderEquity": "1952689000.00",
                    "propertyPlantEquipment": "2711317000.00",
                    "totalCurrentAssets": "114785000.00",
                    "longTermInvestments": "306526000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100576000.00",
                    "longTermDebt": "1638827000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-759914000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2769466000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3266644000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1638827000.00",
                    "nonCurrentLiabilitiesOther": "12636000.00",
                    "nonCurrentLiabilitiesTotal": "1654509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1952689000.00",
                    "liabilitiesAndStockholdersEquity": "3381429000.00",
                    "cashAndShortTermInvestments": "4355000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-227312000.00",
                    "netInvestedCapital": "2972328000.00",
                    "commonStockSharesOutstanding": "44650747.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3359427000.00",
                    "intangibleAssets": "188006000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9354000.00",
                    "totalLiab": "1972895000.00",
                    "totalStockholderEquity": "1334329000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "400000.00",
                    "commonStock": "453000.00",
                    "capitalStock": "453000.00",
                    "retainedEarnings": "139052000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3091218000.00",
                    "cash": "4697000.00",
                    "cashAndEquivalents": "4697000.00",
                    "totalCurrentLiabilities": "233769000.00",
                    "currentDeferredRevenue": "118659000.00",
                    "netDebt": "1718195000.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1722892000.00",
                    "otherStockholderEquity": "1934279000.00",
                    "propertyPlantEquipment": "2684815000.00",
                    "totalCurrentAssets": "121499000.00",
                    "longTermInvestments": "310514000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "107448000.00",
                    "longTermDebt": "1722892000.00",
                    "inventory": null,
                    "accountsPayable": "115110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-739455000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2739408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3237928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1722892000.00",
                    "nonCurrentLiabilitiesOther": "13331000.00",
                    "nonCurrentLiabilitiesTotal": "1739126000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1934279000.00",
                    "liabilitiesAndStockholdersEquity": "3359427000.00",
                    "cashAndShortTermInvestments": "4697000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2684815000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-112270000.00",
                    "netInvestedCapital": "3057221000.00",
                    "commonStockSharesOutstanding": "44230123.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3224607000.00",
                    "intangibleAssets": "155663000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9030000.00",
                    "totalLiab": "1826049000.00",
                    "totalStockholderEquity": "1333691000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1079701000.00",
                    "commonStock": "447000.00",
                    "capitalStock": "447000.00",
                    "retainedEarnings": "134981000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "52790000.00",
                    "cash": "8459000.00",
                    "cashAndEquivalents": "8459000.00",
                    "totalCurrentLiabilities": "209501000.00",
                    "currentDeferredRevenue": "118340000.00",
                    "netDebt": "1592673000.00",
                    "shortTermDebt": "4069000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1601132000.00",
                    "otherStockholderEquity": "1915891000.00",
                    "propertyPlantEquipment": "2575609000.00",
                    "totalCurrentAssets": "131780000.00",
                    "longTermInvestments": "314546000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "114291000.00",
                    "longTermDebt": "1601132000.00",
                    "inventory": null,
                    "accountsPayable": "91161000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-717628000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2622618000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3092827000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1601132000.00",
                    "nonCurrentLiabilitiesOther": "14093000.00",
                    "nonCurrentLiabilitiesTotal": "1616548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1915891000.00",
                    "liabilitiesAndStockholdersEquity": "3224607000.00",
                    "cashAndShortTermInvestments": "8459000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2575609000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-77721000.00",
                    "netInvestedCapital": "2934823000.00",
                    "commonStockSharesOutstanding": "43372000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3223071000.00",
                    "intangibleAssets": "161425000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8451000.00",
                    "totalLiab": "1835954000.00",
                    "totalStockholderEquity": "1321118000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "812975000.00",
                    "commonStock": "1080000.00",
                    "capitalStock": "1080000.00",
                    "retainedEarnings": "131854000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2971121000.00",
                    "cash": "19353000.00",
                    "cashAndEquivalents": "19353000.00",
                    "totalCurrentLiabilities": "496798000.00",
                    "currentDeferredRevenue": "120977000.00",
                    "netDebt": "1579468000.00",
                    "shortTermDebt": "274550000.00",
                    "shortLongTermDebt": "274550000.00",
                    "shortLongTermDebtTotal": "1598821000.00",
                    "otherStockholderEquity": "1873545000.00",
                    "propertyPlantEquipment": "2574395000.00",
                    "totalCurrentAssets": "133057000.00",
                    "longTermInvestments": "316521000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "105253000.00",
                    "longTermDebt": "1324271000.00",
                    "inventory": null,
                    "accountsPayable": "101271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-685361000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2612068000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3090014000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1598821000.00",
                    "nonCurrentLiabilitiesOther": "14885000.00",
                    "nonCurrentLiabilitiesTotal": "1339156000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1873545000.00",
                    "liabilitiesAndStockholdersEquity": "3223071000.00",
                    "cashAndShortTermInvestments": "19353000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2574395000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-363741000.00",
                    "netInvestedCapital": "2919939000.00",
                    "commonStockSharesOutstanding": "42444000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3103111000.00",
                    "intangibleAssets": "146204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10007000.00",
                    "totalLiab": "1721477000.00",
                    "totalStockholderEquity": "1315175000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "837410000.00",
                    "commonStock": "1056000.00",
                    "capitalStock": "1056000.00",
                    "retainedEarnings": "126401000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2855425000.00",
                    "cash": "31202000.00",
                    "cashAndEquivalents": "31202000.00",
                    "totalCurrentLiabilities": "335533000.00",
                    "currentDeferredRevenue": "121767000.00",
                    "netDebt": "1443375000.00",
                    "shortTermDebt": "100000000.00",
                    "shortLongTermDebt": "100000000.00",
                    "shortLongTermDebtTotal": "1474577000.00",
                    "otherStockholderEquity": "1845271000.00",
                    "propertyPlantEquipment": "2459756000.00",
                    "totalCurrentAssets": "142178000.00",
                    "longTermInvestments": "315886000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100969000.00",
                    "longTermDebt": "1374577000.00",
                    "inventory": "109487000.00",
                    "accountsPayable": "113766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-657553000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2498843000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2960933000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1474577000.00",
                    "nonCurrentLiabilitiesOther": "11367000.00",
                    "nonCurrentLiabilitiesTotal": "1385944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1845271000.00",
                    "liabilitiesAndStockholdersEquity": "3103111000.00",
                    "cashAndShortTermInvestments": "31202000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2459756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-193355000.00",
                    "netInvestedCapital": "2789752000.00",
                    "commonStockSharesOutstanding": "41562000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2996038000.00",
                    "intangibleAssets": "147510000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12425000.00",
                    "totalLiab": "1623564000.00",
                    "totalStockholderEquity": "1304852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "875558000.00",
                    "commonStock": "1030000.00",
                    "capitalStock": "1030000.00",
                    "retainedEarnings": "121538000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2762441000.00",
                    "cash": "14814000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284335000.00",
                    "currentDeferredRevenue": "105671000.00",
                    "netDebt": "1386089000.00",
                    "shortTermDebt": "72500000.00",
                    "shortLongTermDebt": "72500000.00",
                    "shortLongTermDebtTotal": "1400903000.00",
                    "otherStockholderEquity": "1810678000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "98512000.00",
                    "longTermInvestments": "280085000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2465000.00",
                    "netReceivables": "71273000.00",
                    "longTermDebt": "1328403000.00",
                    "inventory": "-2465000.00",
                    "accountsPayable": "106164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-628394000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2469931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2897526000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10826000.00",
                    "nonCurrentLiabilitiesTotal": "1339229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2996038000.00",
                    "cashAndShortTermInvestments": "14814000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-185823000.00",
                    "netInvestedCapital": "2705755000.00",
                    "commonStockSharesOutstanding": "41280000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2942815000.00",
                    "intangibleAssets": "143044000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12557000.00",
                    "totalLiab": "1554969000.00",
                    "totalStockholderEquity": "1318565000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-135480000.00",
                    "commonStock": "1024000.00",
                    "capitalStock": "1024000.00",
                    "retainedEarnings": "116927000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2683134000.00",
                    "cash": "43545000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "328888000.00",
                    "currentDeferredRevenue": "88746000.00",
                    "netDebt": "1315443000.00",
                    "shortTermDebt": "144500000.00",
                    "shortLongTermDebt": "144500000.00",
                    "shortLongTermDebtTotal": "1358988000.00",
                    "otherStockholderEquity": "1801304000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129194000.00",
                    "longTermInvestments": "282879000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2897000.00",
                    "netReceivables": "73092000.00",
                    "longTermDebt": "1214488000.00",
                    "inventory": "-2897000.00",
                    "accountsPayable": "95642000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-600690000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2387698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2813621000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11593000.00",
                    "nonCurrentLiabilitiesTotal": "1226081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2942815000.00",
                    "cashAndShortTermInvestments": "43545000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-199694000.00",
                    "netInvestedCapital": "2677553000.00",
                    "commonStockSharesOutstanding": "40894000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2879752000.00",
                    "intangibleAssets": "148453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12558000.00",
                    "totalLiab": "1470236000.00",
                    "totalStockholderEquity": "1322201000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-85298000.00",
                    "commonStock": "1010000.00",
                    "capitalStock": "1010000.00",
                    "retainedEarnings": "112301000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2655644000.00",
                    "cash": "9381000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241921000.00",
                    "currentDeferredRevenue": "82712000.00",
                    "netDebt": "1285454000.00",
                    "shortTermDebt": "79000000.00",
                    "shortLongTermDebt": "79000000.00",
                    "shortLongTermDebtTotal": "1294835000.00",
                    "otherStockholderEquity": "1783338000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88213000.00",
                    "longTermInvestments": "284544000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1994000.00",
                    "netReceivables": "66274000.00",
                    "longTermDebt": "1215835000.00",
                    "inventory": "-1994000.00",
                    "accountsPayable": "80209000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-574448000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2358542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2791539000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12480000.00",
                    "nonCurrentLiabilitiesTotal": "1228315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2879752000.00",
                    "cashAndShortTermInvestments": "9381000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-153708000.00",
                    "netInvestedCapital": "2617036000.00",
                    "commonStockSharesOutstanding": "39358000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2825479000.00",
                    "intangibleAssets": "140505000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-94568000.00",
                    "totalLiab": "1390259000.00",
                    "totalStockholderEquity": "1270826000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-917859000.00",
                    "commonStock": "951000.00",
                    "capitalStock": "951000.00",
                    "retainedEarnings": "-441697000.00",
                    "otherLiab": "97628000.00",
                    "goodWill": null,
                    "otherAssets": "12753000.00",
                    "cash": "20696000.00",
                    "cashAndEquivalents": "20696000.00",
                    "totalCurrentLiabilities": "159968000.00",
                    "currentDeferredRevenue": "84178000.00",
                    "netDebt": "1196145000.00",
                    "shortTermDebt": "917859000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2134700000.00",
                    "otherStockholderEquity": "-105888188000.00",
                    "propertyPlantEquipment": "2262502000.00",
                    "totalCurrentAssets": "94568000.00",
                    "longTermInvestments": "284522000.00",
                    "netTangibleAssets": "1130321000.00",
                    "shortTermInvestments": "5003000.00",
                    "netReceivables": "61119000.00",
                    "longTermDebt": "1216841000.00",
                    "inventory": "-5003000.00",
                    "accountsPayable": "75790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4430000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2305884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2730911000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1216841000.00",
                    "nonCurrentLiabilitiesOther": "13450000.00",
                    "nonCurrentLiabilitiesTotal": "1230291000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1707142000.00",
                    "liabilitiesAndStockholdersEquity": "2825479000.00",
                    "cashAndShortTermInvestments": "20696000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-65400000.00",
                    "netInvestedCapital": "2487667000.00",
                    "commonStockSharesOutstanding": "93849444.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2807963000.00",
                    "intangibleAssets": "145837000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-82648000.00",
                    "totalLiab": "1385896000.00",
                    "totalStockholderEquity": "1256536000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-97411000.00",
                    "commonStock": "934000.00",
                    "capitalStock": "934000.00",
                    "retainedEarnings": "-422315000.00",
                    "otherLiab": "100353000.00",
                    "goodWill": null,
                    "otherAssets": "11970000.00",
                    "cash": "9816000.00",
                    "cashAndEquivalents": "9816000.00",
                    "totalCurrentLiabilities": "203295000.00",
                    "currentDeferredRevenue": "85932000.00",
                    "netDebt": "1211364000.00",
                    "shortTermDebt": "53000000.00",
                    "shortLongTermDebt": "53000000.00",
                    "shortLongTermDebtTotal": "1274180000.00",
                    "otherStockholderEquity": "1673399000.00",
                    "propertyPlantEquipment": "2270435000.00",
                    "totalCurrentAssets": "82648000.00",
                    "longTermInvestments": "268594000.00",
                    "netTangibleAssets": "1110699000.00",
                    "shortTermInvestments": "5114000.00",
                    "netReceivables": "60862000.00",
                    "longTermDebt": "1168180000.00",
                    "inventory": "-5113999.00",
                    "accountsPayable": "64363000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4518000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2310884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2725315000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1221180000.00",
                    "nonCurrentLiabilitiesOther": "14421000.00",
                    "nonCurrentLiabilitiesTotal": "1182601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1673399000.00",
                    "liabilitiesAndStockholdersEquity": "2807963000.00",
                    "cashAndShortTermInvestments": "9816000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2273735000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-120647000.00",
                    "netInvestedCapital": "2477716000.00",
                    "commonStockSharesOutstanding": "93641382.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2819286000.00",
                    "intangibleAssets": "151335000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-78807000.00",
                    "totalLiab": "1379247000.00",
                    "totalStockholderEquity": "1272511000.00",
                    "deferredLongTermLiab": "81881000.00",
                    "otherCurrentLiab": "-1001994000.00",
                    "commonStock": "934000.00",
                    "capitalStock": "934000.00",
                    "retainedEarnings": "-402663000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2433237000.00",
                    "cash": "8852000.00",
                    "cashAndEquivalents": "8852000.00",
                    "totalCurrentLiabilities": "62828000.00",
                    "currentDeferredRevenue": "81881000.00",
                    "netDebt": "1209840000.00",
                    "shortTermDebt": "920113000.00",
                    "shortLongTermDebt": "49500000.00",
                    "shortLongTermDebtTotal": "1865817000.00",
                    "otherStockholderEquity": "1672467000.00",
                    "propertyPlantEquipment": "2277307000.00",
                    "totalCurrentAssets": "78807000.00",
                    "longTermInvestments": "2460000.00",
                    "netTangibleAssets": "1121176000.00",
                    "shortTermInvestments": "2460000.00",
                    "netReceivables": "58334000.00",
                    "longTermDebt": "945704000.00",
                    "inventory": "-2459999.00",
                    "accountsPayable": "62828000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "167528000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1773000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "934000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-402663000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2318255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2740479000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "945704000.00",
                    "nonCurrentLiabilitiesOther": "239334000.00",
                    "nonCurrentLiabilitiesTotal": "1316419000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1672467000.00",
                    "liabilitiesAndStockholdersEquity": "2819286000.00",
                    "cashAndShortTermInvestments": "8852000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15979000.00",
                    "netInvestedCapital": "2491203000.00",
                    "commonStockSharesOutstanding": "91329140.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2829385000.00",
                    "intangibleAssets": "157282000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9696000.00",
                    "totalLiab": "1418403000.00",
                    "totalStockholderEquity": "1244881000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1020208000.00",
                    "commonStock": "908000.00",
                    "capitalStock": "908000.00",
                    "retainedEarnings": "-382486000.00",
                    "otherLiab": "95789000.00",
                    "goodWill": null,
                    "otherAssets": "2605690000.00",
                    "cash": "7578000.00",
                    "cashAndEquivalents": "7578000.00",
                    "totalCurrentLiabilities": "67336000.00",
                    "currentDeferredRevenue": "83309000.00",
                    "netDebt": "1243793000.00",
                    "shortTermDebt": "936899000.00",
                    "shortLongTermDebt": "65500000.00",
                    "shortLongTermDebtTotal": "2188270000.00",
                    "otherStockholderEquity": "1622913000.00",
                    "propertyPlantEquipment": "2285308000.00",
                    "totalCurrentAssets": "76109000.00",
                    "longTermInvestments": "271644000.00",
                    "netTangibleAssets": "1087599000.00",
                    "shortTermInvestments": "4020000.00",
                    "netReceivables": "58835000.00",
                    "longTermDebt": "1251371000.00",
                    "inventory": "-4020000.00",
                    "accountsPayable": "67336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3546000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2324350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2753276000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1251371000.00",
                    "nonCurrentLiabilitiesOther": "16387000.00",
                    "nonCurrentLiabilitiesTotal": "1351067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1622913000.00",
                    "liabilitiesAndStockholdersEquity": "2829385000.00",
                    "cashAndShortTermInvestments": "7578000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8773000.00",
                    "netInvestedCapital": "2496252000.00",
                    "commonStockSharesOutstanding": "91136238.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2961650000.00",
                    "intangibleAssets": "178327000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44227000.00",
                    "totalLiab": "1542855000.00",
                    "totalStockholderEquity": "1252809000.00",
                    "deferredLongTermLiab": "85510000.00",
                    "otherCurrentLiab": "-1029414000.00",
                    "commonStock": "908000.00",
                    "capitalStock": "908000.00",
                    "retainedEarnings": "77203000.00",
                    "otherLiab": "104649000.00",
                    "goodWill": null,
                    "otherAssets": "2712041000.00",
                    "cash": "11032000.00",
                    "cashAndEquivalents": "11032000.00",
                    "totalCurrentLiabilities": "67673000.00",
                    "currentDeferredRevenue": "85510000.00",
                    "netDebt": "1359501000.00",
                    "shortTermDebt": "943904000.00",
                    "shortLongTermDebt": "177750000.00",
                    "shortLongTermDebtTotal": "2314437000.00",
                    "otherStockholderEquity": "1170711000.00",
                    "propertyPlantEquipment": "2463961000.00",
                    "totalCurrentAssets": "115509000.00",
                    "longTermInvestments": "4515000.00",
                    "netTangibleAssets": "1074482000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "60250000.00",
                    "longTermDebt": "1370533000.00",
                    "inventory": null,
                    "accountsPayable": "67673000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "165986000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3987000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "908000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-374714000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2468476000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2846141000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1370533000.00",
                    "nonCurrentLiabilitiesOther": "267108000.00",
                    "nonCurrentLiabilitiesTotal": "1475182000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1622628000.00",
                    "liabilitiesAndStockholdersEquity": "2961650000.00",
                    "cashAndShortTermInvestments": "11032000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47836000.00",
                    "netInvestedCapital": "2623342000.00",
                    "commonStockSharesOutstanding": "91119372.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2941050000.00",
                    "intangibleAssets": "183088000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9785000.00",
                    "totalLiab": "1499055000.00",
                    "totalStockholderEquity": "1273299000.00",
                    "deferredLongTermLiab": "85756000.00",
                    "otherCurrentLiab": "889025000.00",
                    "commonStock": "908000.00",
                    "capitalStock": "908000.00",
                    "retainedEarnings": "76561000.00",
                    "otherLiab": "106013000.00",
                    "goodWill": null,
                    "otherAssets": "2692583000.00",
                    "cash": "8259000.00",
                    "cashAndEquivalents": "8259000.00",
                    "totalCurrentLiabilities": "284750000.00",
                    "currentDeferredRevenue": "85756000.00",
                    "netDebt": "1328539000.00",
                    "shortTermDebt": "142750000.00",
                    "shortLongTermDebt": "142750000.00",
                    "shortLongTermDebtTotal": "1336798000.00",
                    "otherStockholderEquity": "1621288000.00",
                    "propertyPlantEquipment": "2464280000.00",
                    "totalCurrentAssets": "75164000.00",
                    "longTermInvestments": "2710000.00",
                    "netTangibleAssets": "1090211000.00",
                    "shortTermInvestments": "2710000.00",
                    "netReceivables": "57120000.00",
                    "longTermDebt": "944598000.00",
                    "inventory": "-2710000.00",
                    "accountsPayable": "56244000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "168696000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-425458000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "908000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-351290000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2500455000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2865886000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "944598000.00",
                    "nonCurrentLiabilitiesOther": "269707000.00",
                    "nonCurrentLiabilitiesTotal": "1214305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1621288000.00",
                    "liabilitiesAndStockholdersEquity": "2941050000.00",
                    "cashAndShortTermInvestments": "8259000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2465780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52385000.00",
                    "netInvestedCapital": "2610097000.00",
                    "commonStockSharesOutstanding": "36434000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2832334000.00",
                    "intangibleAssets": "179609000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9545000.00",
                    "totalLiab": "1392989000.00",
                    "totalStockholderEquity": "1281110000.00",
                    "deferredLongTermLiab": "85910000.00",
                    "otherCurrentLiab": "-85910000.00",
                    "commonStock": "908000.00",
                    "capitalStock": "908000.00",
                    "retainedEarnings": "69364000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2586289000.00",
                    "cash": "7793000.00",
                    "cashAndEquivalents": "7793000.00",
                    "totalCurrentLiabilities": "177841000.00",
                    "currentDeferredRevenue": "85910000.00",
                    "netDebt": "1222534000.00",
                    "shortTermDebt": "35000000.00",
                    "shortLongTermDebt": "35000000.00",
                    "shortLongTermDebtTotal": "1230327000.00",
                    "otherStockholderEquity": "1614798000.00",
                    "propertyPlantEquipment": "2388592000.00",
                    "totalCurrentAssets": "75981000.00",
                    "longTermInvestments": "1136000.00",
                    "netTangibleAssets": "1101501000.00",
                    "shortTermInvestments": "1136000.00",
                    "netReceivables": "58643000.00",
                    "longTermDebt": "945712000.00",
                    "inventory": "-1136000.00",
                    "accountsPayable": "56931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "158235000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-403960000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "908000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-334424000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2424370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2756353000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "945712000.00",
                    "nonCurrentLiabilitiesOther": "269436000.00",
                    "nonCurrentLiabilitiesTotal": "1215148000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1614798000.00",
                    "liabilitiesAndStockholdersEquity": "2832334000.00",
                    "cashAndShortTermInvestments": "7793000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-67218000.00",
                    "netInvestedCapital": "2511437000.00",
                    "commonStockSharesOutstanding": "36229000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2826112000.00",
                    "intangibleAssets": "186307000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38912000.00",
                    "totalLiab": "1384531000.00",
                    "totalStockholderEquity": "1282669000.00",
                    "deferredLongTermLiab": "87134000.00",
                    "otherCurrentLiab": "-40744000.00",
                    "commonStock": "901000.00",
                    "capitalStock": "901000.00",
                    "retainedEarnings": "62023000.00",
                    "otherLiab": "106852000.00",
                    "goodWill": null,
                    "otherAssets": "2438100000.00",
                    "cash": "11132000.00",
                    "cashAndEquivalents": "11132000.00",
                    "totalCurrentLiabilities": "162524000.00",
                    "currentDeferredRevenue": "87134000.00",
                    "netDebt": "1199957000.00",
                    "shortTermDebt": "14500000.00",
                    "shortLongTermDebt": "14500000.00",
                    "shortLongTermDebtTotal": "1225589000.00",
                    "otherStockholderEquity": "1224817000.00",
                    "propertyPlantEquipment": "2399188000.00",
                    "totalCurrentAssets": "108777000.00",
                    "longTermInvestments": "131840000.00",
                    "netTangibleAssets": "1096362000.00",
                    "shortTermInvestments": "131840000.00",
                    "netReceivables": "58733000.00",
                    "longTermDebt": "1196589000.00",
                    "inventory": null,
                    "accountsPayable": "60890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "158912000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5072000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "901000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-317872000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2399188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2717335000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1211089000.00",
                    "nonCurrentLiabilitiesOther": "19718000.00",
                    "nonCurrentLiabilitiesTotal": "1222007000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1604712000.00",
                    "liabilitiesAndStockholdersEquity": "2826112000.00",
                    "cashAndShortTermInvestments": "11132000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-53747000.00",
                    "netInvestedCapital": "2493758000.00",
                    "commonStockSharesOutstanding": "86883770.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2555970000.00",
                    "intangibleAssets": "157906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7680000.00",
                    "totalLiab": "1185260000.00",
                    "totalStockholderEquity": "1212846000.00",
                    "deferredLongTermLiab": "89077000.00",
                    "otherCurrentLiab": "-89077000.00",
                    "commonStock": "861000.00",
                    "capitalStock": "861000.00",
                    "retainedEarnings": "55134000.00",
                    "otherLiab": "109763000.00",
                    "goodWill": null,
                    "otherAssets": "2345275000.00",
                    "cash": "16068000.00",
                    "cashAndEquivalents": "16068000.00",
                    "totalCurrentLiabilities": "260353000.00",
                    "currentDeferredRevenue": "89077000.00",
                    "netDebt": "992147000.00",
                    "shortTermDebt": "112500000.00",
                    "shortLongTermDebt": "112500000.00",
                    "shortLongTermDebtTotal": "1008215000.00",
                    "otherStockholderEquity": "1521446000.00",
                    "propertyPlantEquipment": "2287208000.00",
                    "totalCurrentAssets": "76537000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1054940000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "52789000.00",
                    "longTermDebt": "704200000.00",
                    "inventory": "1.00",
                    "accountsPayable": "58776000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "157864000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-364595000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "861000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-301935000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2321527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2479433000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "704200000.00",
                    "nonCurrentLiabilitiesOther": "220707000.00",
                    "nonCurrentLiabilitiesTotal": "924907000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1521446000.00",
                    "liabilitiesAndStockholdersEquity": "2555970000.00",
                    "cashAndShortTermInvestments": "16068000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2288708000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-60420000.00",
                    "netInvestedCapital": "2221061000.00",
                    "commonStockSharesOutstanding": "33789000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2543565000.00",
                    "intangibleAssets": "161187000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6619000.00",
                    "totalLiab": "1209028000.00",
                    "totalStockholderEquity": "1176570000.00",
                    "deferredLongTermLiab": "90503000.00",
                    "otherCurrentLiab": "458838000.00",
                    "commonStock": "839000.00",
                    "capitalStock": "839000.00",
                    "retainedEarnings": "47157000.00",
                    "otherLiab": "112632000.00",
                    "goodWill": null,
                    "otherAssets": "2486764000.00",
                    "cash": "8059000.00",
                    "cashAndEquivalents": "8059000.00",
                    "totalCurrentLiabilities": "279865000.00",
                    "currentDeferredRevenue": "90503000.00",
                    "netDebt": "1026539000.00",
                    "shortTermDebt": "137250000.00",
                    "shortLongTermDebt": "137250000.00",
                    "shortLongTermDebtTotal": "1034598000.00",
                    "otherStockholderEquity": "1471928000.00",
                    "propertyPlantEquipment": "2284295000.00",
                    "totalCurrentAssets": "63420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1015383000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "48742000.00",
                    "longTermDebt": "1034598000.00",
                    "inventory": "1.00",
                    "accountsPayable": "52112000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "157967000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-343354000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "839000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-287658000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2318958000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2480145000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "705985000.00",
                    "nonCurrentLiabilitiesOther": "22129000.00",
                    "nonCurrentLiabilitiesTotal": "929163000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1471928000.00",
                    "liabilitiesAndStockholdersEquity": "2543565000.00",
                    "cashAndShortTermInvestments": "8059000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2285895000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45971000.00",
                    "netInvestedCapital": "2211168000.00",
                    "commonStockSharesOutstanding": "33699000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2507603000.00",
                    "intangibleAssets": "162351000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6816000.00",
                    "totalLiab": "1180809000.00",
                    "totalStockholderEquity": "1181061000.00",
                    "deferredLongTermLiab": "92118000.00",
                    "otherCurrentLiab": "602441000.00",
                    "commonStock": "839000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38956000.00",
                    "otherLiab": "115856000.00",
                    "goodWill": null,
                    "otherAssets": "31126000.00",
                    "cash": "6323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247874000.00",
                    "currentDeferredRevenue": "92118000.00",
                    "netDebt": "1000931000.00",
                    "shortTermDebt": "109000000.00",
                    "shortLongTermDebt": "109000000.00",
                    "shortLongTermDebtTotal": "1007254000.00",
                    "otherStockholderEquity": "1464014000.00",
                    "propertyPlantEquipment": "2255241000.00",
                    "totalCurrentAssets": "58885000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1018710000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45746000.00",
                    "longTermDebt": "707234000.00",
                    "inventory": null,
                    "accountsPayable": "46756000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "145733000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-322748000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "839000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-274051000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2286367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2448718000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "707234000.00",
                    "nonCurrentLiabilitiesOther": "225701000.00",
                    "nonCurrentLiabilitiesTotal": "932935000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1464014000.00",
                    "liabilitiesAndStockholdersEquity": "2507603000.00",
                    "cashAndShortTermInvestments": "6323000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2256941000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43255000.00",
                    "netInvestedCapital": "2188315000.00",
                    "commonStockSharesOutstanding": "33039000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2457540000.00",
                    "intangibleAssets": "163387000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6204000.00",
                    "totalLiab": "1157570000.00",
                    "totalStockholderEquity": "1154570000.00",
                    "deferredLongTermLiab": "92576000.00",
                    "otherCurrentLiab": "597260000.00",
                    "commonStock": "821000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31965000.00",
                    "otherLiab": "117982000.00",
                    "goodWill": null,
                    "otherAssets": "2270729000.00",
                    "cash": "8465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220375000.00",
                    "currentDeferredRevenue": "92576000.00",
                    "netDebt": "969793000.00",
                    "shortTermDebt": "79250000.00",
                    "shortLongTermDebt": "79250000.00",
                    "shortLongTermDebtTotal": "978258000.00",
                    "otherStockholderEquity": "1424787000.00",
                    "propertyPlantEquipment": "2208661000.00",
                    "totalCurrentAssets": "59746000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "991183000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45077000.00",
                    "longTermDebt": "708918000.00",
                    "inventory": "1.00",
                    "accountsPayable": "48549000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "145400000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-303003000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "821000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-259687000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2234407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2397794000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "708918000.00",
                    "nonCurrentLiabilitiesOther": "228277000.00",
                    "nonCurrentLiabilitiesTotal": "937195000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1424787000.00",
                    "liabilitiesAndStockholdersEquity": "2457540000.00",
                    "cashAndShortTermInvestments": "8465000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2209061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35904000.00",
                    "netInvestedCapital": "2132828000.00",
                    "commonStockSharesOutstanding": "32807000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2396592000.00",
                    "intangibleAssets": "162576000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30041000.00",
                    "totalLiab": "1096437000.00",
                    "totalStockholderEquity": "1152855000.00",
                    "deferredLongTermLiab": "94175000.00",
                    "otherCurrentLiab": "-650877000.00",
                    "commonStock": "812000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29631000.00",
                    "otherLiab": "121400000.00",
                    "goodWill": null,
                    "otherAssets": "1216000.00",
                    "cash": "9037000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155284000.00",
                    "currentDeferredRevenue": "94175000.00",
                    "netDebt": "890715000.00",
                    "shortTermDebt": "650877000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1361037000.00",
                    "otherStockholderEquity": "1134982000.00",
                    "propertyPlantEquipment": "2130984000.00",
                    "totalCurrentAssets": "101816000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "990279000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "62738000.00",
                    "longTermDebt": "710160000.00",
                    "inventory": "1.00",
                    "accountsPayable": "61109000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "147300000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12570000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "812000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-240900000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2132200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2294776000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "710160000.00",
                    "nonCurrentLiabilitiesOther": "230993000.00",
                    "nonCurrentLiabilitiesTotal": "941153000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1405513000.00",
                    "liabilitiesAndStockholdersEquity": "2396592000.00",
                    "cashAndShortTermInvestments": "9037000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2130984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40707000.00",
                    "netInvestedCapital": "2052607000.00",
                    "commonStockSharesOutstanding": "80928844.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2359574000.00",
                    "intangibleAssets": "169235000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28720000.00",
                    "totalLiab": "1076542000.00",
                    "totalStockholderEquity": "1134028000.00",
                    "deferredLongTermLiab": "73727000.00",
                    "otherCurrentLiab": "-725399000.00",
                    "commonStock": "797000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25367000.00",
                    "otherLiab": "102905000.00",
                    "goodWill": null,
                    "otherAssets": "1394000.00",
                    "cash": "8915000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57773000.00",
                    "currentDeferredRevenue": "73727000.00",
                    "netDebt": "891541000.00",
                    "shortTermDebt": "651672000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1362912000.00",
                    "otherStockholderEquity": "1121482000.00",
                    "propertyPlantEquipment": "2108759000.00",
                    "totalCurrentAssets": "80186000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "964793000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42551000.00",
                    "longTermDebt": "711240000.00",
                    "inventory": null,
                    "accountsPayable": "57773000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "149004000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13618000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "797000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-224444000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2110153000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2279388000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "711240000.00",
                    "nonCurrentLiabilitiesOther": "233802000.00",
                    "nonCurrentLiabilitiesTotal": "1018769000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1371293000.00",
                    "liabilitiesAndStockholdersEquity": "2359574000.00",
                    "cashAndShortTermInvestments": "8915000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2108759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22413000.00",
                    "netInvestedCapital": "2034484000.00",
                    "commonStockSharesOutstanding": "76869965.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2307325000.00",
                    "intangibleAssets": "171883000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5888000.00",
                    "totalLiab": "1110123000.00",
                    "totalStockholderEquity": "1049658000.00",
                    "deferredLongTermLiab": "74608000.00",
                    "otherCurrentLiab": "-74608000.00",
                    "commonStock": "751000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21701000.00",
                    "otherLiab": "105827000.00",
                    "goodWill": null,
                    "otherAssets": "1571000.00",
                    "cash": "14519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162611000.00",
                    "currentDeferredRevenue": "74608000.00",
                    "netDebt": "922632000.00",
                    "shortTermDebt": "36000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "937151000.00",
                    "otherStockholderEquity": "1270758000.00",
                    "propertyPlantEquipment": "2040468000.00",
                    "totalCurrentAssets": "62376000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "877775000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "41969000.00",
                    "longTermDebt": "710822000.00",
                    "inventory": null,
                    "accountsPayable": "52003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "147544000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-243552000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "751000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-208575000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2073066000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2244949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "710822000.00",
                    "nonCurrentLiabilitiesOther": "236690000.00",
                    "nonCurrentLiabilitiesTotal": "947512000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1270758000.00",
                    "liabilitiesAndStockholdersEquity": "2307325000.00",
                    "cashAndShortTermInvestments": "14519000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2040468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41400000.00",
                    "netInvestedCapital": "1986809000.00",
                    "commonStockSharesOutstanding": "30246000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2234589000.00",
                    "intangibleAssets": "168625000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19328000.00",
                    "totalLiab": "1034748000.00",
                    "totalStockholderEquity": "1062621000.00",
                    "deferredLongTermLiab": "54659000.00",
                    "otherCurrentLiab": "-383367000.00",
                    "commonStock": "748000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20004000.00",
                    "otherLiab": "72351000.00",
                    "goodWill": null,
                    "otherAssets": "1749000.00",
                    "cash": "12012000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102492000.00",
                    "currentDeferredRevenue": "54659000.00",
                    "netDebt": "889829000.00",
                    "shortTermDebt": "383367000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1084733000.00",
                    "otherStockholderEquity": "1046559000.00",
                    "propertyPlantEquipment": "1988726000.00",
                    "totalCurrentAssets": "74948000.00",
                    "longTermInvestments": "541000.00",
                    "netTangibleAssets": "893996000.00",
                    "shortTermInvestments": "541000.00",
                    "netReceivables": "43608000.00",
                    "longTermDebt": "701366000.00",
                    "inventory": "-541000.00",
                    "accountsPayable": "47833000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "137220000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4690000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "748000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-190756000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1991016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2159641000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "701366000.00",
                    "nonCurrentLiabilitiesOther": "230890000.00",
                    "nonCurrentLiabilitiesTotal": "932256000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1257319000.00",
                    "liabilitiesAndStockholdersEquity": "2234589000.00",
                    "cashAndShortTermInvestments": "12012000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1988726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74523217.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2223700000.00",
                    "intangibleAssets": "172076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19464000.00",
                    "totalLiab": "1039963000.00",
                    "totalStockholderEquity": "1046464000.00",
                    "deferredLongTermLiab": "55381000.00",
                    "otherCurrentLiab": "-709393000.00",
                    "commonStock": "733000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18572000.00",
                    "otherLiab": "81836000.00",
                    "goodWill": null,
                    "otherAssets": "1926000.00",
                    "cash": "65407000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48372000.00",
                    "currentDeferredRevenue": "55381000.00",
                    "netDebt": "837116000.00",
                    "shortTermDebt": "654012000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1356623000.00",
                    "otherStockholderEquity": "1033552000.00",
                    "propertyPlantEquipment": "1923371000.00",
                    "totalCurrentAssets": "126327000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "874388000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "41456000.00",
                    "longTermDebt": "702611000.00",
                    "inventory": null,
                    "accountsPayable": "48372000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "137273000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6393000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "733000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-172905000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1925297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2097373000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "702611000.00",
                    "nonCurrentLiabilitiesOther": "233599000.00",
                    "nonCurrentLiabilitiesTotal": "991591000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1225029000.00",
                    "liabilitiesAndStockholdersEquity": "2223700000.00",
                    "cashAndShortTermInvestments": "65407000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1924371000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71828991.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2107237000.00",
                    "intangibleAssets": "176232000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21892000.00",
                    "totalLiab": "969312000.00",
                    "totalStockholderEquity": "996653000.00",
                    "deferredLongTermLiab": "2104000.00",
                    "otherCurrentLiab": "-219387000.00",
                    "commonStock": "696000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18023000.00",
                    "otherLiab": "28206000.00",
                    "goodWill": null,
                    "otherAssets": "7288000.00",
                    "cash": "9737000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304613000.00",
                    "currentDeferredRevenue": "219387000.00",
                    "netDebt": "882480000.00",
                    "shortTermDebt": "262000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1154217000.00",
                    "otherStockholderEquity": "982685000.00",
                    "propertyPlantEquipment": "1857730000.00",
                    "totalCurrentAssets": "70319000.00",
                    "longTermInvestments": "852000.00",
                    "netTangibleAssets": "820421000.00",
                    "shortTermInvestments": "852000.00",
                    "netReceivables": "38690000.00",
                    "longTermDebt": "892217000.00",
                    "inventory": "-852000.00",
                    "accountsPayable": "42613000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "141272000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4751000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "696000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-154619000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1860686000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2036918000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "892217000.00",
                    "nonCurrentLiabilitiesOther": "28206000.00",
                    "nonCurrentLiabilitiesTotal": "664699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1155327000.00",
                    "liabilitiesAndStockholdersEquity": "2107237000.00",
                    "cashAndShortTermInvestments": "9737000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1858930000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68419665.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2016741000.00",
                    "intangibleAssets": "170157000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7912000.00",
                    "totalLiab": "886995000.00",
                    "totalStockholderEquity": "985836000.00",
                    "deferredLongTermLiab": "2281000.00",
                    "otherCurrentLiab": "344336000.00",
                    "commonStock": "680000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-142563000.00",
                    "otherLiab": "29936000.00",
                    "goodWill": null,
                    "otherAssets": "6943000.00",
                    "cash": "8663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38248000.00",
                    "currentDeferredRevenue": "-38248000.00",
                    "netDebt": "806750000.00",
                    "shortTermDebt": "3391000.00",
                    "shortLongTermDebt": "362000.00",
                    "shortLongTermDebtTotal": "815413000.00",
                    "otherStockholderEquity": "1127938000.00",
                    "propertyPlantEquipment": "1771788000.00",
                    "totalCurrentAssets": "69368000.00",
                    "longTermInvestments": "3147000.00",
                    "netTangibleAssets": "815679000.00",
                    "shortTermInvestments": "3147000.00",
                    "netReceivables": "37155000.00",
                    "longTermDebt": "425531000.00",
                    "inventory": "-3147000.00",
                    "accountsPayable": "38248000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "143910000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-219000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "680000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-142563000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4228000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1947373000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "425531000.00",
                    "nonCurrentLiabilitiesOther": "238716000.00",
                    "nonCurrentLiabilitiesTotal": "848747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1127938000.00",
                    "liabilitiesAndStockholdersEquity": "2016741000.00",
                    "cashAndShortTermInvestments": "8663000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1772988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24490000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1861550000.00",
                    "intangibleAssets": "165668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22559000.00",
                    "totalLiab": "836297000.00",
                    "totalStockholderEquity": "894163000.00",
                    "deferredLongTermLiab": "2459000.00",
                    "otherCurrentLiab": "-97440000.00",
                    "commonStock": "608000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12831000.00",
                    "otherLiab": "23452000.00",
                    "goodWill": null,
                    "otherAssets": "2459000.00",
                    "cash": "6854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37310000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "894251000.00",
                    "shortTermDebt": "134750000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "901105000.00",
                    "otherStockholderEquity": "878312000.00",
                    "propertyPlantEquipment": "1626617000.00",
                    "totalCurrentAssets": "62243000.00",
                    "longTermInvestments": "4563000.00",
                    "netTangibleAssets": "728495000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "32830000.00",
                    "longTermDebt": "423813000.00",
                    "inventory": null,
                    "accountsPayable": "37310000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "131090000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2412000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "608000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-126272000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1633639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1799307000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "423813000.00",
                    "nonCurrentLiabilitiesOther": "240424000.00",
                    "nonCurrentLiabilitiesTotal": "798987000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1017415000.00",
                    "liabilitiesAndStockholdersEquity": "1730460000.00",
                    "cashAndShortTermInvestments": "6854000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61846131.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1778511000.00",
                    "intangibleAssets": "167044000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7225000.00",
                    "totalLiab": "737209000.00",
                    "totalStockholderEquity": "911259000.00",
                    "deferredLongTermLiab": "2636000.00",
                    "otherCurrentLiab": "-33000000.00",
                    "commonStock": "608000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12241000.00",
                    "otherLiab": "33038000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2636000.00",
                    "cash": "6922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38618000.00",
                    "currentDeferredRevenue": "-38618000.00",
                    "netDebt": "658631000.00",
                    "shortTermDebt": "33000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "665553000.00",
                    "otherStockholderEquity": "1138885000.00",
                    "propertyPlantEquipment": "1546600000.00",
                    "totalCurrentAssets": "55273000.00",
                    "longTermInvestments": "6958000.00",
                    "netTangibleAssets": "744215000.00",
                    "shortTermInvestments": "6958000.00",
                    "netReceivables": "26580000.00",
                    "longTermDebt": "422165000.00",
                    "inventory": "-6958000.00",
                    "accountsPayable": "38618000.00",
                    "totalPermanentEquity": "1041302000.00",
                    "noncontrollingInterestInConsolidatedEntity": "130043000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "6089000.00",
                    "additionalPaidInCapital": "719160000.00",
                    "commonStockTotalEquity": "608000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-111041000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1723238000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "422165000.00",
                    "nonCurrentLiabilitiesOther": "243426000.00",
                    "nonCurrentLiabilitiesTotal": "698591000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1015603000.00",
                    "liabilitiesAndStockholdersEquity": "1778511000.00",
                    "cashAndShortTermInvestments": "6922000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1546600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20390000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1599412000.00",
                    "intangibleAssets": "132477000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32485000.00",
                    "totalLiab": "543384000.00",
                    "totalStockholderEquity": "917424000.00",
                    "deferredLongTermLiab": "3753000.00",
                    "otherCurrentLiab": "25285000.00",
                    "commonStock": "604000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10086000.00",
                    "otherLiab": "33937000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3753000.00",
                    "cash": "147505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25285000.00",
                    "currentDeferredRevenue": "-410176000.00",
                    "netDebt": "336657000.00",
                    "shortTermDebt": "384891000.00",
                    "shortLongTermDebt": "484162000.00",
                    "shortLongTermDebtTotal": "657889000.00",
                    "otherStockholderEquity": "901042000.00",
                    "propertyPlantEquipment": "1254368000.00",
                    "totalCurrentAssets": "202262000.00",
                    "longTermInvestments": "6552000.00",
                    "netTangibleAssets": "784947000.00",
                    "shortTermInvestments": "6330000.00",
                    "netReceivables": "22272000.00",
                    "longTermDebt": "272998000.00",
                    "inventory": "-6552000.00",
                    "accountsPayable": "25285000.00",
                    "totalPermanentEquity": "1056028000.00",
                    "noncontrollingInterestInConsolidatedEntity": "138604000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "5692000.00",
                    "additionalPaidInCapital": "619912000.00",
                    "commonStockTotalEquity": "604000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-97487000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1264673000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1397150000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "272998000.00",
                    "nonCurrentLiabilitiesOther": "245101000.00",
                    "nonCurrentLiabilitiesTotal": "518099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1008615000.00",
                    "liabilitiesAndStockholdersEquity": "1599412000.00",
                    "cashAndShortTermInvestments": "147505000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1254368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49124886.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1424701000.00",
                    "intangibleAssets": "136651000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5439000.00",
                    "totalLiab": "630009000.00",
                    "totalStockholderEquity": "659632000.00",
                    "deferredLongTermLiab": "733000.00",
                    "otherCurrentLiab": "-98750000.00",
                    "commonStock": "455000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8646000.00",
                    "otherLiab": "36093000.00",
                    "goodWill": "0.00",
                    "otherAssets": "733000.00",
                    "cash": "9591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19733000.00",
                    "currentDeferredRevenue": "-19733000.00",
                    "netDebt": "564592000.00",
                    "shortTermDebt": "98750000.00",
                    "shortLongTermDebt": "98750000.00",
                    "shortLongTermDebtTotal": "574183000.00",
                    "otherStockholderEquity": "741089000.00",
                    "propertyPlantEquipment": "1232211000.00",
                    "totalCurrentAssets": "49216000.00",
                    "longTermInvestments": "5890000.00",
                    "netTangibleAssets": "522981000.00",
                    "shortTermInvestments": "5890000.00",
                    "netReceivables": "23476000.00",
                    "longTermDebt": "272938000.00",
                    "inventory": "-5890000.00",
                    "accountsPayable": "19733000.00",
                    "totalPermanentEquity": "794692000.00",
                    "noncontrollingInterestInConsolidatedEntity": "135060000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4889000.00",
                    "additionalPaidInCapital": "599430000.00",
                    "commonStockTotalEquity": "455000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-86801000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6623000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1375485000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "272938000.00",
                    "nonCurrentLiabilitiesOther": "238588000.00",
                    "nonCurrentLiabilitiesTotal": "610276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "741089000.00",
                    "liabilitiesAndStockholdersEquity": "1424701000.00",
                    "cashAndShortTermInvestments": "9591000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1232211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18407000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1425338000.00",
                    "intangibleAssets": "143063000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12357000.00",
                    "totalLiab": "634249000.00",
                    "totalStockholderEquity": "667806000.00",
                    "deferredLongTermLiab": "945000.00",
                    "otherCurrentLiab": "-79964000.00",
                    "commonStock": "448000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7127000.00",
                    "otherLiab": "38569000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1387039000.00",
                    "cash": "12682000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19786000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "662962000.00",
                    "shortTermDebt": "99750000.00",
                    "shortLongTermDebt": "575894000.00",
                    "shortLongTermDebtTotal": "675644000.00",
                    "otherStockholderEquity": "656828000.00",
                    "propertyPlantEquipment": "1230162000.00",
                    "totalCurrentAssets": "47137000.00",
                    "longTermInvestments": "4031000.00",
                    "netTangibleAssets": "524743000.00",
                    "shortTermInvestments": "3519000.00",
                    "netReceivables": "22098000.00",
                    "longTermDebt": "272894000.00",
                    "inventory": "0.00",
                    "accountsPayable": "19786000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "123283000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3403000.00",
                    "additionalPaidInCapital": "740546000.00",
                    "commonStockTotalEquity": "448000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-76591000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1235138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1378201000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "272894000.00",
                    "nonCurrentLiabilitiesOther": "241819000.00",
                    "nonCurrentLiabilitiesTotal": "614463000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "740546000.00",
                    "liabilitiesAndStockholdersEquity": "1302055000.00",
                    "cashAndShortTermInvestments": "12682000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46089594.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1368035000.00",
                    "intangibleAssets": "131408000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4966000.00",
                    "totalLiab": "598904000.00",
                    "totalStockholderEquity": "654165000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "349785000.00",
                    "commonStock": "439000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4414000.00",
                    "otherLiab": "40866000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1340422000.00",
                    "cash": "6551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21946000.00",
                    "currentDeferredRevenue": "-21946000.00",
                    "netDebt": "529541000.00",
                    "shortTermDebt": "5944000.00",
                    "shortLongTermDebt": "536092000.00",
                    "shortLongTermDebtTotal": "536092000.00",
                    "otherStockholderEquity": "718880000.00",
                    "propertyPlantEquipment": "1195618000.00",
                    "totalCurrentAssets": "36763000.00",
                    "longTermInvestments": "3088000.00",
                    "netTangibleAssets": "522757000.00",
                    "shortTermInvestments": "3088000.00",
                    "netReceivables": "17196000.00",
                    "longTermDebt": "272843000.00",
                    "inventory": "-3088000.00",
                    "accountsPayable": "21946000.00",
                    "totalPermanentEquity": "769131000.00",
                    "noncontrollingInterestInConsolidatedEntity": "114966000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2627000.00",
                    "additionalPaidInCapital": "568520000.00",
                    "commonStockTotalEquity": "439000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-67781000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1331272000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "272843000.00",
                    "nonCurrentLiabilitiesOther": "244865000.00",
                    "nonCurrentLiabilitiesTotal": "576958000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "718880000.00",
                    "liabilitiesAndStockholdersEquity": "1368035000.00",
                    "cashAndShortTermInvestments": "6551000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1195618000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16762000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1277616000.00",
                    "intangibleAssets": "127127000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1000000.00",
                    "totalLiab": "598208000.00",
                    "totalStockholderEquity": "565118000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-68000000.00",
                    "commonStock": "383000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3632000.00",
                    "otherLiab": "38175000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1252922000.00",
                    "cash": "6105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14473000.00",
                    "currentDeferredRevenue": "-14473000.00",
                    "netDebt": "539455000.00",
                    "shortTermDebt": "68000000.00",
                    "shortLongTermDebt": "545560000.00",
                    "shortLongTermDebtTotal": "545560000.00",
                    "otherStockholderEquity": "680894000.00",
                    "propertyPlantEquipment": "1117039000.00",
                    "totalCurrentAssets": "28814000.00",
                    "longTermInvestments": "3199000.00",
                    "netTangibleAssets": "437991000.00",
                    "shortTermInvestments": "3199000.00",
                    "netReceivables": "15030000.00",
                    "longTermDebt": "272778000.00",
                    "inventory": "-3199000.00",
                    "accountsPayable": "14473000.00",
                    "totalPermanentEquity": "679408000.00",
                    "noncontrollingInterestInConsolidatedEntity": "114290000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2661000.00",
                    "additionalPaidInCapital": "560072000.00",
                    "commonStockTotalEquity": "383000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-57594000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1248802000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "272778000.00",
                    "nonCurrentLiabilitiesOther": "242957000.00",
                    "nonCurrentLiabilitiesTotal": "583735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "619668000.00",
                    "liabilitiesAndStockholdersEquity": "1277616000.00",
                    "cashAndShortTermInvestments": "6105000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1117039000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20640000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1078571000.00",
                    "intangibleAssets": "111195000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10755000.00",
                    "totalLiab": "390569000.00",
                    "totalStockholderEquity": "553871000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "57340000.00",
                    "commonStock": "370000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2805000.00",
                    "otherLiab": "40629000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1057672000.00",
                    "cash": "5241000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12622000.00",
                    "currentDeferredRevenue": "-12622000.00",
                    "netDebt": "332077000.00",
                    "shortTermDebt": "10092000.00",
                    "shortLongTermDebt": "158167000.00",
                    "shortLongTermDebtTotal": "337318000.00",
                    "otherStockholderEquity": "599233000.00",
                    "propertyPlantEquipment": "928855000.00",
                    "totalCurrentAssets": "32976000.00",
                    "longTermInvestments": "3893000.00",
                    "netTangibleAssets": "442676000.00",
                    "shortTermInvestments": "3893000.00",
                    "netReceivables": "13653000.00",
                    "longTermDebt": "99097000.00",
                    "inventory": "-3893000.00",
                    "accountsPayable": "12622000.00",
                    "totalPermanentEquity": "688002000.00",
                    "noncontrollingInterestInConsolidatedEntity": "134131000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3134000.00",
                    "additionalPaidInCapital": "392180000.00",
                    "commonStockTotalEquity": "370000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-48866000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1045595000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "99097000.00",
                    "nonCurrentLiabilitiesOther": "120683000.00",
                    "nonCurrentLiabilitiesTotal": "377947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "599233000.00",
                    "liabilitiesAndStockholdersEquity": "1078571000.00",
                    "cashAndShortTermInvestments": "5241000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "928855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15658000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1045463000.00",
                    "intangibleAssets": "113795000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3396000.00",
                    "totalLiab": "348597000.00",
                    "totalStockholderEquity": "559305000.00",
                    "deferredLongTermLiab": "2787000.00",
                    "otherCurrentLiab": "67022000.00",
                    "commonStock": "369000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1721000.00",
                    "otherLiab": "41840000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1024605000.00",
                    "cash": "4845000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225951000.00",
                    "currentDeferredRevenue": "198383000.00",
                    "netDebt": "288128000.00",
                    "shortTermDebt": "212167000.00",
                    "shortLongTermDebt": "292973000.00",
                    "shortLongTermDebtTotal": "292973000.00",
                    "otherStockholderEquity": "639765000.00",
                    "propertyPlantEquipment": "901066000.00",
                    "totalCurrentAssets": "24030000.00",
                    "longTermInvestments": "3785000.00",
                    "netTangibleAssets": "445510000.00",
                    "shortTermInvestments": "3785000.00",
                    "netReceivables": "14367000.00",
                    "longTermDebt": "289996000.00",
                    "inventory": "-3785000.00",
                    "accountsPayable": "13784000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "137561000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3038000.00",
                    "additionalPaidInCapital": "596971000.00",
                    "commonStockTotalEquity": "369000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-41073000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1021433000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "122646000.00",
                    "nonCurrentLiabilitiesTotal": "122646000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "596971000.00",
                    "liabilitiesAndStockholdersEquity": "1045463000.00",
                    "cashAndShortTermInvestments": "4845000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "901422000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15051000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1020554000.00",
                    "intangibleAssets": "116100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2682000.00",
                    "totalLiab": "343629000.00",
                    "totalStockholderEquity": "535503000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "68036000.00",
                    "commonStock": "352000.00",
                    "capitalStock": null,
                    "retainedEarnings": "575000.00",
                    "otherLiab": "41894000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1003164000.00",
                    "cash": "4358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13516000.00",
                    "currentDeferredRevenue": "-13516000.00",
                    "netDebt": "283861000.00",
                    "shortTermDebt": "206667000.00",
                    "shortLongTermDebt": "206667000.00",
                    "shortLongTermDebtTotal": "288219000.00",
                    "otherStockholderEquity": "568520000.00",
                    "propertyPlantEquipment": "880962000.00",
                    "totalCurrentAssets": "20485000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "419403000.00",
                    "shortTermInvestments": "1432000.00",
                    "netReceivables": "11600000.00",
                    "longTermDebt": "288219000.00",
                    "inventory": "1.00",
                    "accountsPayable": "13516000.00",
                    "totalPermanentEquity": "676925000.00",
                    "noncontrollingInterestInConsolidatedEntity": "141422000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-33369000.00",
                    "additionalPaidInCapital": "391357000.00",
                    "commonStockTotalEquity": "352000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-33369000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3007000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1000069000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "123446000.00",
                    "nonCurrentLiabilitiesTotal": "330113000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "568520000.00",
                    "liabilitiesAndStockholdersEquity": "1020554000.00",
                    "cashAndShortTermInvestments": "4358000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "880962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36905000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1017845000.00",
                    "intangibleAssets": "111728000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79353000.00",
                    "totalLiab": "332524000.00",
                    "totalStockholderEquity": "534241000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "72340000.00",
                    "commonStock": "346000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-320000.00",
                    "otherLiab": "42119000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1001955000.00",
                    "cash": "3704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9949000.00",
                    "currentDeferredRevenue": "-9949000.00",
                    "netDebt": "276752000.00",
                    "shortTermDebt": "198167000.00",
                    "shortLongTermDebt": "198167000.00",
                    "shortLongTermDebtTotal": "280456000.00",
                    "otherStockholderEquity": "560072000.00",
                    "propertyPlantEquipment": "808177000.00",
                    "totalCurrentAssets": "95644000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "422513000.00",
                    "shortTermInvestments": "1557000.00",
                    "netReceivables": "10629000.00",
                    "longTermDebt": "280456000.00",
                    "inventory": "0.00",
                    "accountsPayable": "9949000.00",
                    "totalPermanentEquity": "685321000.00",
                    "noncontrollingInterestInConsolidatedEntity": "151080000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-26177000.00",
                    "additionalPaidInCapital": "391922000.00",
                    "commonStockTotalEquity": "346000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-26177000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "922201000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "124408000.00",
                    "nonCurrentLiabilitiesTotal": "322575000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "560072000.00",
                    "liabilitiesAndStockholdersEquity": "1017845000.00",
                    "cashAndShortTermInvestments": "3704000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "808177000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11707000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "934674000.00",
                    "intangibleAssets": "115198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2723000.00",
                    "totalLiab": "321729000.00",
                    "totalStockholderEquity": "373034000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "72809000.00",
                    "commonStock": "241000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1019000.00",
                    "otherLiab": "44081000.00",
                    "goodWill": "0.00",
                    "otherAssets": "918312000.00",
                    "cash": "4380000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10211000.00",
                    "currentDeferredRevenue": "-10211000.00",
                    "netDebt": "263057000.00",
                    "shortTermDebt": "184417000.00",
                    "shortLongTermDebt": "184417000.00",
                    "shortLongTermDebtTotal": "267437000.00",
                    "otherStockholderEquity": "392180000.00",
                    "propertyPlantEquipment": "797880000.00",
                    "totalCurrentAssets": "19085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "257836000.00",
                    "shortTermInvestments": "1521000.00",
                    "netReceivables": "10461000.00",
                    "longTermDebt": "267437000.00",
                    "inventory": "0.00",
                    "accountsPayable": "10211000.00",
                    "totalPermanentEquity": "612945000.00",
                    "noncontrollingInterestInConsolidatedEntity": "239911000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "612945000.00",
                    "accumulatedOtherComprehensiveIncome": "-19387000.00",
                    "additionalPaidInCapital": "612945000.00",
                    "commonStockTotalEquity": "241000.00",
                    "preferredStockTotalEquity": "612945000.00",
                    "retainedEarningsTotalEquity": "-19387000.00",
                    "treasuryStock": "-612945000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "915589000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "127101000.00",
                    "nonCurrentLiabilitiesTotal": "311518000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "392180000.00",
                    "liabilitiesAndStockholdersEquity": "934674000.00",
                    "cashAndShortTermInvestments": "4380000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "797880000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10298000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "912047000.00",
                    "intangibleAssets": "116585000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3245000.00",
                    "totalLiab": "292153000.00",
                    "totalStockholderEquity": "377263000.00",
                    "deferredLongTermLiab": "2767000.00",
                    "otherCurrentLiab": "74439000.00",
                    "commonStock": "241000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1694000.00",
                    "otherLiab": "44605000.00",
                    "goodWill": "0.00",
                    "otherAssets": "892868000.00",
                    "cash": "8176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9346000.00",
                    "currentDeferredRevenue": "-9346000.00",
                    "netDebt": "230026000.00",
                    "shortTermDebt": "154417000.00",
                    "shortLongTermDebt": "238202000.00",
                    "shortLongTermDebtTotal": "238202000.00",
                    "otherStockholderEquity": "391767000.00",
                    "propertyPlantEquipment": "772007000.00",
                    "totalCurrentAssets": "20688000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "260678000.00",
                    "shortTermInvestments": "1736000.00",
                    "netReceivables": "9267000.00",
                    "longTermDebt": "235345000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9346000.00",
                    "totalPermanentEquity": "619894000.00",
                    "noncontrollingInterestInConsolidatedEntity": "242631000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "619894000.00",
                    "accumulatedOtherComprehensiveIncome": "-14745000.00",
                    "additionalPaidInCapital": "619894000.00",
                    "commonStockTotalEquity": "241000.00",
                    "preferredStockTotalEquity": "619894000.00",
                    "retainedEarningsTotalEquity": "-14745000.00",
                    "treasuryStock": "-619894000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "891359000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "128390000.00",
                    "nonCurrentLiabilitiesTotal": "282807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "391767000.00",
                    "liabilitiesAndStockholdersEquity": "912047000.00",
                    "cashAndShortTermInvestments": "8176000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "772007000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9657000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "793180000.00",
                    "intangibleAssets": "104657000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2869000.00",
                    "totalLiab": "165595000.00",
                    "totalStockholderEquity": "382065000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-650000.00",
                    "commonStock": "241000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1799000.00",
                    "otherLiab": "39690000.00",
                    "goodWill": "0.00",
                    "otherAssets": "778416000.00",
                    "cash": "4466000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6982000.00",
                    "currentDeferredRevenue": "-6982000.00",
                    "netDebt": "114457000.00",
                    "shortTermDebt": "650000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "118923000.00",
                    "otherStockholderEquity": "391357000.00",
                    "propertyPlantEquipment": "668034000.00",
                    "totalCurrentAssets": "17633000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "277408000.00",
                    "shortTermInvestments": "1810000.00",
                    "netReceivables": "8488000.00",
                    "longTermDebt": "118923000.00",
                    "inventory": "1.00",
                    "accountsPayable": "6982000.00",
                    "totalPermanentEquity": "627585000.00",
                    "noncontrollingInterestInConsolidatedEntity": "245520000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "627585000.00",
                    "accumulatedOtherComprehensiveIncome": "-9533000.00",
                    "additionalPaidInCapital": "627585000.00",
                    "commonStockTotalEquity": "241000.00",
                    "preferredStockTotalEquity": "627585000.00",
                    "retainedEarningsTotalEquity": "-9533000.00",
                    "treasuryStock": "-627585000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "775547000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "108446000.00",
                    "nonCurrentLiabilitiesTotal": "158613000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "391357000.00",
                    "liabilitiesAndStockholdersEquity": "793180000.00",
                    "cashAndShortTermInvestments": "4466000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "668034000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10087000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "783227000.00",
                    "intangibleAssets": "107254000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1529000.00",
                    "totalLiab": "148768000.00",
                    "totalStockholderEquity": "387207000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1242000.00",
                    "commonStock": "241000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2297000.00",
                    "otherLiab": "41015000.00",
                    "goodWill": "0.00",
                    "otherAssets": "769386000.00",
                    "cash": "3409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4967000.00",
                    "currentDeferredRevenue": "-4967000.00",
                    "netDebt": "99377000.00",
                    "shortTermDebt": "1242000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "102786000.00",
                    "otherStockholderEquity": "391922000.00",
                    "propertyPlantEquipment": "657957000.00",
                    "totalCurrentAssets": "14948000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "279953000.00",
                    "shortTermInvestments": "1529000.00",
                    "netReceivables": "8903000.00",
                    "longTermDebt": "102786000.00",
                    "inventory": "0.00",
                    "accountsPayable": "4967000.00",
                    "totalPermanentEquity": "634459000.00",
                    "noncontrollingInterestInConsolidatedEntity": "247252000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "634459000.00",
                    "accumulatedOtherComprehensiveIncome": "-4956000.00",
                    "additionalPaidInCapital": "634459000.00",
                    "commonStockTotalEquity": "241000.00",
                    "preferredStockTotalEquity": "634459000.00",
                    "retainedEarningsTotalEquity": "-4956000.00",
                    "treasuryStock": "-634459000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3068000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "768279000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "110384000.00",
                    "nonCurrentLiabilitiesTotal": "143801000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "391922000.00",
                    "liabilitiesAndStockholdersEquity": "783227000.00",
                    "cashAndShortTermInvestments": "3409000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "657957000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10174000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "780132000.00",
                    "intangibleAssets": "105856000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21752000.00",
                    "totalLiab": "142718000.00",
                    "totalStockholderEquity": "388142000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1828000.00",
                    "commonStock": "241000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2885000.00",
                    "otherLiab": "35841000.00",
                    "goodWill": "0.00",
                    "otherAssets": "758060000.00",
                    "cash": "11922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5979000.00",
                    "currentDeferredRevenue": "-5979000.00",
                    "netDebt": "88976000.00",
                    "shortTermDebt": "1828000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100898000.00",
                    "otherStockholderEquity": "390786000.00",
                    "propertyPlantEquipment": "627608000.00",
                    "totalCurrentAssets": "43387000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "282286000.00",
                    "shortTermInvestments": "1585000.00",
                    "netReceivables": "8565000.00",
                    "longTermDebt": "100898000.00",
                    "inventory": "0.00",
                    "accountsPayable": "5979000.00",
                    "totalPermanentEquity": "637414000.00",
                    "noncontrollingInterestInConsolidatedEntity": "249272000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "637414000.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "637414000.00",
                    "commonStockTotalEquity": "241000.00",
                    "preferredStockTotalEquity": "637414000.00",
                    "retainedEarningsTotalEquity": "-2885000.00",
                    "treasuryStock": "-637414000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3281000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "736745000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "105822000.00",
                    "nonCurrentLiabilitiesTotal": "136739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "390786000.00",
                    "liabilitiesAndStockholdersEquity": "780132000.00",
                    "cashAndShortTermInvestments": "11922000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "627608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5258000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "300504000.00",
                    "intangibleAssets": "116585000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1385000.00",
                    "totalLiab": "3321000.00",
                    "totalStockholderEquity": "13336000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3321000.00",
                    "commonStock": "13336000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14745000.00",
                    "otherLiab": "44605000.00",
                    "goodWill": null,
                    "otherAssets": "269068000.00",
                    "cash": "31436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3321000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-31436000.00",
                    "shortTermDebt": "154417000.00",
                    "shortLongTermDebt": "154417000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "13336000.00",
                    "propertyPlantEquipment": "267683000.00",
                    "totalCurrentAssets": "31436000.00",
                    "longTermInvestments": "267683000.00",
                    "netTangibleAssets": "13337000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9267000.00",
                    "longTermDebt": "83785000.00",
                    "inventory": null,
                    "accountsPayable": "3321000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1385000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269068000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "300504000.00",
                    "cashAndShortTermInvestments": "31436000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8947000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "305314000.00",
                    "intangibleAssets": "105764000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6472999.00",
                    "totalLiab": "2901000.00",
                    "totalStockholderEquity": "4612000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2901000.00",
                    "commonStock": "4612000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7951000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "272257000.00",
                    "cash": "33057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2901000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "71737000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104794000.00",
                    "otherStockholderEquity": "7951000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33057000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5583000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "2901000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4612000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-458543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "272257000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135325000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "305314000.00",
                    "cashAndShortTermInvestments": "33057000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "625036000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8947000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "250254000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "366000.00",
                    "totalStockholderEquity": "4739000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "4739000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "366000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1123000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "366000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "294000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "249131000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "250254000.00",
                    "cashAndShortTermInvestments": "1123000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8947000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "176684000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-3363000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "3363000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "178528000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3363000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6726000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1844000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-3363000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "176684000.00",
                    "cashAndShortTermInvestments": "3363000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8947000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "177902000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "668000.00",
                    "totalLiab": "1218000.00",
                    "totalStockholderEquity": "-1844000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1218000.00",
                    "commonStock": "-1844000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "174539000.00",
                    "cash": "3363000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1218000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3363000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1218000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "-1844000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "772000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173871000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "177902000.00",
                    "cashAndShortTermInvestments": "3363000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8947000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8947000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8947000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "103428000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "720000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "105434000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "720000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1440000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2006000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-720000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-720000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "103428000.00",
                    "cashAndShortTermInvestments": "720000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8947000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "103871000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "443000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "103151000.00",
                    "cash": "720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "443000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "443000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3379770000.00",
                    "intangibleAssets": "183911000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10257000.00",
                    "totalLiab": "2010205000.00",
                    "totalStockholderEquity": "1323132000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1049674000.00",
                    "commonStock": "463000.00",
                    "capitalStock": "463000.00",
                    "retainedEarnings": "144857000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3120992000.00",
                    "cash": "23374000.00",
                    "cashAndEquivalents": "23374000.00",
                    "totalCurrentLiabilities": "527937000.00",
                    "currentDeferredRevenue": "219201000.00",
                    "netDebt": "1642951000.00",
                    "shortTermDebt": "199050000.00",
                    "shortLongTermDebt": "199050000.00",
                    "shortLongTermDebtTotal": "1666325000.00",
                    "otherStockholderEquity": "1958412000.00",
                    "propertyPlantEquipment": "2718050000.00",
                    "totalCurrentAssets": "119410000.00",
                    "longTermInvestments": "304721000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "85779000.00",
                    "longTermDebt": "1467275000.00",
                    "inventory": null,
                    "accountsPayable": "109686000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-780600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2771728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3260360000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1666325000.00",
                    "nonCurrentLiabilitiesOther": "11959000.00",
                    "nonCurrentLiabilitiesTotal": "1482268000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1958412000.00",
                    "liabilitiesAndStockholdersEquity": "3379770000.00",
                    "cashAndShortTermInvestments": "23374000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-408527000.00",
                    "netInvestedCapital": "2989457000.00",
                    "commonStockSharesOutstanding": "45057895.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3223071000.00",
                    "intangibleAssets": "161425000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8451000.00",
                    "totalLiab": "1835954000.00",
                    "totalStockholderEquity": "1321118000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "812975000.00",
                    "commonStock": "1080000.00",
                    "capitalStock": "1080000.00",
                    "retainedEarnings": "131854000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2971121000.00",
                    "cash": "19353000.00",
                    "cashAndEquivalents": "19353000.00",
                    "totalCurrentLiabilities": "496798000.00",
                    "currentDeferredRevenue": "120977000.00",
                    "netDebt": "1579468000.00",
                    "shortTermDebt": "274550000.00",
                    "shortLongTermDebt": "274550000.00",
                    "shortLongTermDebtTotal": "1598821000.00",
                    "otherStockholderEquity": "1873545000.00",
                    "propertyPlantEquipment": "2574395000.00",
                    "totalCurrentAssets": "133057000.00",
                    "longTermInvestments": "316521000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "105253000.00",
                    "longTermDebt": "1324271000.00",
                    "inventory": null,
                    "accountsPayable": "101271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-685361000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2612068000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3090014000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1598821000.00",
                    "nonCurrentLiabilitiesOther": "14885000.00",
                    "nonCurrentLiabilitiesTotal": "1339156000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1873545000.00",
                    "liabilitiesAndStockholdersEquity": "3223071000.00",
                    "cashAndShortTermInvestments": "19353000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-363741000.00",
                    "netInvestedCapital": "2919939000.00",
                    "commonStockSharesOutstanding": "41503000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2879752000.00",
                    "intangibleAssets": "148453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12558000.00",
                    "totalLiab": "1470236000.00",
                    "totalStockholderEquity": "1322201000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-85298000.00",
                    "commonStock": "1010000.00",
                    "capitalStock": "1010000.00",
                    "retainedEarnings": "112301000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2643086000.00",
                    "cash": "9381000.00",
                    "cashAndEquivalents": "9381000.00",
                    "totalCurrentLiabilities": "241921000.00",
                    "currentDeferredRevenue": "82712000.00",
                    "netDebt": "1285454000.00",
                    "shortTermDebt": "79000000.00",
                    "shortLongTermDebt": "79000000.00",
                    "shortLongTermDebtTotal": "1294835000.00",
                    "otherStockholderEquity": "1783338000.00",
                    "propertyPlantEquipment": "2322143000.00",
                    "totalCurrentAssets": "88213000.00",
                    "longTermInvestments": "284544000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1994000.00",
                    "netReceivables": "66274000.00",
                    "longTermDebt": "1215835000.00",
                    "inventory": "-1993999.00",
                    "accountsPayable": "80209000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-574448000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2358542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2791539000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1294835000.00",
                    "nonCurrentLiabilitiesOther": "12480000.00",
                    "nonCurrentLiabilitiesTotal": "1228315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1783338000.00",
                    "liabilitiesAndStockholdersEquity": "2879752000.00",
                    "cashAndShortTermInvestments": "9381000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-153708000.00",
                    "netInvestedCapital": "2617036000.00",
                    "commonStockSharesOutstanding": "37822000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2829385000.00",
                    "intangibleAssets": "157282000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9696000.00",
                    "totalLiab": "1418403000.00",
                    "totalStockholderEquity": "1410982000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1020208000.00",
                    "commonStock": "908000.00",
                    "capitalStock": "908000.00",
                    "retainedEarnings": "-382486000.00",
                    "otherLiab": "95789000.00",
                    "goodWill": null,
                    "otherAssets": "2605690000.00",
                    "cash": "7578000.00",
                    "cashAndEquivalents": "7578000.00",
                    "totalCurrentLiabilities": "67336000.00",
                    "currentDeferredRevenue": "83309000.00",
                    "netDebt": "1243793000.00",
                    "shortTermDebt": "936899000.00",
                    "shortLongTermDebt": "65500000.00",
                    "shortLongTermDebtTotal": "2188270000.00",
                    "otherStockholderEquity": "2005399000.00",
                    "propertyPlantEquipment": "2288808000.00",
                    "totalCurrentAssets": "76109000.00",
                    "longTermInvestments": "271644000.00",
                    "netTangibleAssets": "1087599000.00",
                    "shortTermInvestments": "4020000.00",
                    "netReceivables": "58835000.00",
                    "longTermDebt": "1251371000.00",
                    "inventory": "-4020000.00",
                    "accountsPayable": "67336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3546000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2324350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2753276000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1251371000.00",
                    "nonCurrentLiabilitiesOther": "16387000.00",
                    "nonCurrentLiabilitiesTotal": "1351067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1622913000.00",
                    "liabilitiesAndStockholdersEquity": "2829385000.00",
                    "cashAndShortTermInvestments": "7578000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8773000.00",
                    "netInvestedCapital": "2496252000.00",
                    "commonStockSharesOutstanding": "90948701.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2826112000.00",
                    "intangibleAssets": "186307000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-78876000.00",
                    "totalLiab": "1384531000.00",
                    "totalStockholderEquity": "1441581000.00",
                    "deferredLongTermLiab": "87134000.00",
                    "otherCurrentLiab": "-101634000.00",
                    "commonStock": "901000.00",
                    "capitalStock": "901000.00",
                    "retainedEarnings": "62023000.00",
                    "otherLiab": "106852000.00",
                    "goodWill": null,
                    "otherAssets": "2438100000.00",
                    "cash": "11132000.00",
                    "cashAndEquivalents": "11132000.00",
                    "totalCurrentLiabilities": "60890000.00",
                    "currentDeferredRevenue": "87134000.00",
                    "netDebt": "1199957000.00",
                    "shortTermDebt": "14500000.00",
                    "shortLongTermDebt": "14500000.00",
                    "shortLongTermDebtTotal": "1225589000.00",
                    "otherStockholderEquity": "1542689000.00",
                    "propertyPlantEquipment": "2399188000.00",
                    "totalCurrentAssets": "108777000.00",
                    "longTermInvestments": "131840000.00",
                    "netTangibleAssets": "1096362000.00",
                    "shortTermInvestments": "131840000.00",
                    "netReceivables": "58733000.00",
                    "longTermDebt": "1196589000.00",
                    "inventory": "117788000.00",
                    "accountsPayable": "60890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "158912000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5072000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "901000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-317872000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2399188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2717335000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1211089000.00",
                    "nonCurrentLiabilitiesOther": "19718000.00",
                    "nonCurrentLiabilitiesTotal": "1323641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1604712000.00",
                    "liabilitiesAndStockholdersEquity": "2826112000.00",
                    "cashAndShortTermInvestments": "11132000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-53747000.00",
                    "netInvestedCapital": "2493758000.00",
                    "commonStockSharesOutstanding": "84619390.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2457540000.00",
                    "intangibleAssets": "163387000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6204000.00",
                    "totalLiab": "1157570000.00",
                    "totalStockholderEquity": "1154570000.00",
                    "deferredLongTermLiab": "92576000.00",
                    "otherCurrentLiab": "-96809000.00",
                    "commonStock": "821000.00",
                    "capitalStock": "821000.00",
                    "retainedEarnings": "31965000.00",
                    "otherLiab": "117982000.00",
                    "goodWill": null,
                    "otherAssets": "2270729000.00",
                    "cash": "8465000.00",
                    "cashAndEquivalents": "8465000.00",
                    "totalCurrentLiabilities": "220375000.00",
                    "currentDeferredRevenue": "92576000.00",
                    "netDebt": "969793000.00",
                    "shortTermDebt": "79250000.00",
                    "shortLongTermDebt": "79250000.00",
                    "shortLongTermDebtTotal": "978258000.00",
                    "otherStockholderEquity": "1424787000.00",
                    "propertyPlantEquipment": "2208661000.00",
                    "totalCurrentAssets": "59746000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "991183000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45077000.00",
                    "longTermDebt": "708918000.00",
                    "inventory": "1.00",
                    "accountsPayable": "48549000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "145400000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-303003000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "821000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-259687000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2234407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2397794000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "708918000.00",
                    "nonCurrentLiabilitiesOther": "228277000.00",
                    "nonCurrentLiabilitiesTotal": "937195000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1424787000.00",
                    "liabilitiesAndStockholdersEquity": "2457540000.00",
                    "cashAndShortTermInvestments": "8465000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2209061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35904000.00",
                    "netInvestedCapital": "2132828000.00",
                    "commonStockSharesOutstanding": "31517000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2234589000.00",
                    "intangibleAssets": "168625000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-59157000.00",
                    "totalLiab": "1034748000.00",
                    "totalStockholderEquity": "1199841000.00",
                    "deferredLongTermLiab": "54659000.00",
                    "otherCurrentLiab": "-54659000.00",
                    "commonStock": "748000.00",
                    "capitalStock": "748000.00",
                    "retainedEarnings": "20004000.00",
                    "otherLiab": "72351000.00",
                    "goodWill": null,
                    "otherAssets": "1749000.00",
                    "cash": "12012000.00",
                    "cashAndEquivalents": "12012000.00",
                    "totalCurrentLiabilities": "47833000.00",
                    "currentDeferredRevenue": "54659000.00",
                    "netDebt": "889829000.00",
                    "shortTermDebt": "47833000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "901841000.00",
                    "otherStockholderEquity": "1046559000.00",
                    "propertyPlantEquipment": "1988726000.00",
                    "totalCurrentAssets": "74948000.00",
                    "longTermInvestments": "541000.00",
                    "netTangibleAssets": "893996000.00",
                    "shortTermInvestments": "541000.00",
                    "netReceivables": "43608000.00",
                    "longTermDebt": "701366000.00",
                    "inventory": "-541000.00",
                    "accountsPayable": "47833000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "137220000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4690000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "748000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-190756000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1991016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2159641000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "701366000.00",
                    "nonCurrentLiabilitiesOther": "230890000.00",
                    "nonCurrentLiabilitiesTotal": "986915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1257319000.00",
                    "liabilitiesAndStockholdersEquity": "2234589000.00",
                    "cashAndShortTermInvestments": "12012000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1988726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27115000.00",
                    "netInvestedCapital": "1964462000.00",
                    "commonStockSharesOutstanding": "69208966.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1861550000.00",
                    "intangibleAssets": "165668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11321000.00",
                    "totalLiab": "836297000.00",
                    "totalStockholderEquity": "894163000.00",
                    "deferredLongTermLiab": "2459000.00",
                    "otherCurrentLiab": "346057000.00",
                    "commonStock": "608000.00",
                    "capitalStock": "608000.00",
                    "retainedEarnings": "12831000.00",
                    "otherLiab": "33901000.00",
                    "goodWill": null,
                    "otherAssets": "2459000.00",
                    "cash": "6854000.00",
                    "cashAndEquivalents": "6854000.00",
                    "totalCurrentLiabilities": "172060000.00",
                    "currentDeferredRevenue": "97440000.00",
                    "netDebt": "759501000.00",
                    "shortTermDebt": "134750000.00",
                    "shortLongTermDebt": "134750000.00",
                    "shortLongTermDebtTotal": "766355000.00",
                    "otherStockholderEquity": "1017415000.00",
                    "propertyPlantEquipment": "1626617000.00",
                    "totalCurrentAssets": "62243000.00",
                    "longTermInvestments": "4563000.00",
                    "netTangibleAssets": "728495000.00",
                    "shortTermInvestments": "4563000.00",
                    "netReceivables": "32830000.00",
                    "longTermDebt": "423813000.00",
                    "inventory": "-4563000.00",
                    "accountsPayable": "34244000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "131090000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2412000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "608000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-126272000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1633639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1799307000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "423813000.00",
                    "nonCurrentLiabilitiesOther": "240424000.00",
                    "nonCurrentLiabilitiesTotal": "664237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1017415000.00",
                    "liabilitiesAndStockholdersEquity": "1861550000.00",
                    "cashAndShortTermInvestments": "6854000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1626617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24933000.00",
                    "netInvestedCapital": "1660518000.00",
                    "commonStockSharesOutstanding": "21973000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1425338000.00",
                    "intangibleAssets": "143063000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4269000.00",
                    "totalLiab": "634249000.00",
                    "totalStockholderEquity": "667806000.00",
                    "deferredLongTermLiab": "945000.00",
                    "otherCurrentLiab": "357156000.00",
                    "commonStock": "448000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7127000.00",
                    "otherLiab": "38569000.00",
                    "goodWill": "0.00",
                    "otherAssets": "945000.00",
                    "cash": "12682000.00",
                    "cashAndEquivalents": "12682000.00",
                    "totalCurrentLiabilities": "119536000.00",
                    "currentDeferredRevenue": "79964000.00",
                    "netDebt": "563212000.00",
                    "shortTermDebt": "99750000.00",
                    "shortLongTermDebt": "575894000.00",
                    "shortLongTermDebtTotal": "575894000.00",
                    "otherStockholderEquity": "740546000.00",
                    "propertyPlantEquipment": "1230162000.00",
                    "totalCurrentAssets": "47137000.00",
                    "longTermInvestments": "4031000.00",
                    "netTangibleAssets": "524743000.00",
                    "shortTermInvestments": "4031000.00",
                    "netReceivables": "22098000.00",
                    "longTermDebt": "272894000.00",
                    "inventory": "-4031000.00",
                    "accountsPayable": "19786000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "123283000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3403000.00",
                    "additionalPaidInCapital": "740546000.00",
                    "commonStockTotalEquity": "448000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-76591000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1235138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1378201000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "272894000.00",
                    "nonCurrentLiabilitiesOther": "241819000.00",
                    "nonCurrentLiabilitiesTotal": "514713000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "740546000.00",
                    "liabilitiesAndStockholdersEquity": "1425338000.00",
                    "cashAndShortTermInvestments": "12682000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1230162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27351000.00",
                    "netInvestedCapital": "1243700000.00",
                    "commonStockSharesOutstanding": "16625000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1045463000.00",
                    "intangibleAssets": "113795000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4818000.00",
                    "totalLiab": "348597000.00",
                    "totalStockholderEquity": "696866000.00",
                    "deferredLongTermLiab": "2787000.00",
                    "otherCurrentLiab": "-198383000.00",
                    "commonStock": "369000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1721000.00",
                    "otherLiab": "41840000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2787000.00",
                    "cash": "4845000.00",
                    "cashAndEquivalents": "4845000.00",
                    "totalCurrentLiabilities": "225951000.00",
                    "currentDeferredRevenue": "198383000.00",
                    "netDebt": "288128000.00",
                    "shortTermDebt": "212167000.00",
                    "shortLongTermDebt": "292973000.00",
                    "shortLongTermDebtTotal": "505140000.00",
                    "otherStockholderEquity": "554177000.00",
                    "propertyPlantEquipment": "901066000.00",
                    "totalCurrentAssets": "24030000.00",
                    "longTermInvestments": "3785000.00",
                    "netTangibleAssets": "445510000.00",
                    "shortTermInvestments": "1646000.00",
                    "netReceivables": "14367000.00",
                    "longTermDebt": "292973000.00",
                    "inventory": "-3785000.00",
                    "accountsPayable": "13784000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "137561000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3038000.00",
                    "additionalPaidInCapital": "596971000.00",
                    "commonStockTotalEquity": "369000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-41073000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "907638000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1021433000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "292973000.00",
                    "nonCurrentLiabilitiesOther": "122646000.00",
                    "nonCurrentLiabilitiesTotal": "122646000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "596971000.00",
                    "liabilitiesAndStockholdersEquity": "1045463000.00",
                    "cashAndShortTermInvestments": "4845000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "901422000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32372538.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "912047000.00",
                    "intangibleAssets": "116585000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3245000.00",
                    "totalLiab": "292153000.00",
                    "totalStockholderEquity": "619894000.00",
                    "deferredLongTermLiab": "2767000.00",
                    "otherCurrentLiab": "-154417000.00",
                    "commonStock": "241000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1694000.00",
                    "otherLiab": "44605000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4503000.00",
                    "cash": "8176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9346000.00",
                    "currentDeferredRevenue": "-9346000.00",
                    "netDebt": "230026000.00",
                    "shortTermDebt": "154417000.00",
                    "shortLongTermDebt": "238202000.00",
                    "shortLongTermDebtTotal": "392619000.00",
                    "otherStockholderEquity": "378716000.00",
                    "propertyPlantEquipment": "772007000.00",
                    "totalCurrentAssets": "20688000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "260678000.00",
                    "shortTermInvestments": "1736000.00",
                    "netReceivables": "9267000.00",
                    "longTermDebt": "238202000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9346000.00",
                    "totalPermanentEquity": "619894000.00",
                    "noncontrollingInterestInConsolidatedEntity": "242631000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "619894000.00",
                    "accumulatedOtherComprehensiveIncome": "619894000.00",
                    "additionalPaidInCapital": "619894000.00",
                    "commonStockTotalEquity": "241000.00",
                    "preferredStockTotalEquity": "619894000.00",
                    "retainedEarningsTotalEquity": "-14745000.00",
                    "treasuryStock": "-619894000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "774774000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "891359000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "238202000.00",
                    "nonCurrentLiabilitiesOther": "128390000.00",
                    "nonCurrentLiabilitiesTotal": "282807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "391767000.00",
                    "liabilitiesAndStockholdersEquity": "912047000.00",
                    "cashAndShortTermInvestments": "8176000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "772007000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21430016.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "300504000.00",
                    "intangibleAssets": "116585000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1385000.00",
                    "totalLiab": "3321000.00",
                    "totalStockholderEquity": "13336000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3321000.00",
                    "commonStock": "13336000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14745000.00",
                    "otherLiab": "44605000.00",
                    "goodWill": null,
                    "otherAssets": "1385000.00",
                    "cash": "31436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3321000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-31436000.00",
                    "shortTermDebt": "154417000.00",
                    "shortLongTermDebt": "154417000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "13336000.00",
                    "propertyPlantEquipment": "267683000.00",
                    "totalCurrentAssets": "31436000.00",
                    "longTermInvestments": "267683000.00",
                    "netTangibleAssets": "13337000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9267000.00",
                    "longTermDebt": "83785000.00",
                    "inventory": null,
                    "accountsPayable": "3321000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1385000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269068000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "300504000.00",
                    "cashAndShortTermInvestments": "31436000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7102500.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "177902000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "668000.00",
                    "totalLiab": "1218000.00",
                    "totalStockholderEquity": "-1844000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1218000.00",
                    "commonStock": "-1844000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1440000.00",
                    "cash": "3363000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1218000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3363000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1218000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "-1844000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "772000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173871000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "177902000.00",
                    "cashAndShortTermInvestments": "3363000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9667000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "103871000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "443000.00",
                    "totalStockholderEquity": "-2006000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "443000.00",
                    "commonStock": "-2006000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "398000.00",
                    "cash": "720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "443000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-720000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2006000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "720000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "443000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "-2006000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103151000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "103871000.00",
                    "cashAndShortTermInvestments": "720000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8947000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35610000.00",
                    "netBorrowings": "-3203000.00",
                    "totalCashFromFinancingActivities": "-7996000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3158000.00",
                    "changeInCash": "975000.00",
                    "beginPeriodCashFlow": "12678000.00",
                    "endPeriodCashFlow": "13653000.00",
                    "totalCashFromOperatingActivities": "44581000.00",
                    "issuanceOfCapitalStock": "19015000.00",
                    "depreciation": "32155000.00",
                    "otherCashflowsFromInvestingActivities": "-109043000.00",
                    "dividendsPaid": "21864000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4390000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13868000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7857000.00",
                    "stockBasedCompensation": "2103000.00",
                    "otherNonCashItems": "-692000.00",
                    "freeCashFlow": "44581000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73433000.00",
                    "netBorrowings": "44810000.00",
                    "totalCashFromFinancingActivities": "25145000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1414000.00",
                    "changeInCash": "-20953000.00",
                    "beginPeriodCashFlow": "33631000.00",
                    "endPeriodCashFlow": "12678000.00",
                    "totalCashFromOperatingActivities": "27335000.00",
                    "issuanceOfCapitalStock": "2167000.00",
                    "depreciation": "33217000.00",
                    "otherCashflowsFromInvestingActivities": "-73433000.00",
                    "dividendsPaid": "21810000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19272000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5469000.00",
                    "stockBasedCompensation": "2097000.00",
                    "otherNonCashItems": "-3924000.00",
                    "freeCashFlow": "27335000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27726000.00",
                    "netBorrowings": "26973000.00",
                    "totalCashFromFinancingActivities": "5217000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4773000.00",
                    "changeInCash": "19422000.00",
                    "beginPeriodCashFlow": "14209000.00",
                    "endPeriodCashFlow": "33631000.00",
                    "totalCashFromOperatingActivities": "41931000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "29218000.00",
                    "otherCashflowsFromInvestingActivities": "-27726000.00",
                    "dividendsPaid": "21708000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13504000.00",
                    "salePurchaseOfStock": "63620000.00",
                    "otherCashflowsFromFinancingActivities": "-48000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110691000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4648000.00",
                    "stockBasedCompensation": "1596000.00",
                    "otherNonCashItems": "1696000.00",
                    "freeCashFlow": "41931000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-27",
                    "currency_symbol": "USD",
                    "investments": "-65632000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65632000.00",
                    "netBorrowings": "-82306000.00",
                    "totalCashFromFinancingActivities": "-89175000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1247000.00",
                    "changeInCash": "158000.00",
                    "beginPeriodCashFlow": "14051000.00",
                    "endPeriodCashFlow": "14209000.00",
                    "totalCashFromOperatingActivities": "154965000.00",
                    "issuanceOfCapitalStock": "16982000.00",
                    "depreciation": "28525000.00",
                    "otherCashflowsFromInvestingActivities": "-65632000.00",
                    "dividendsPaid": "21330000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10181000.00",
                    "salePurchaseOfStock": "63620000.00",
                    "otherCashflowsFromFinancingActivities": "-2521000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83075000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "117547000.00",
                    "stockBasedCompensation": "1633000.00",
                    "otherNonCashItems": "6013000.00",
                    "freeCashFlow": "154965000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-146688000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-146688000.00",
                    "netBorrowings": "121362000.00",
                    "totalCashFromFinancingActivities": "105139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4254000.00",
                    "changeInCash": "-3438000.00",
                    "beginPeriodCashFlow": "17489000.00",
                    "endPeriodCashFlow": "14051000.00",
                    "totalCashFromOperatingActivities": "38111000.00",
                    "issuanceOfCapitalStock": "5368000.00",
                    "depreciation": "28046000.00",
                    "otherCashflowsFromInvestingActivities": "-146688000.00",
                    "dividendsPaid": "21312000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5102000.00",
                    "salePurchaseOfStock": "46638000.00",
                    "otherCashflowsFromFinancingActivities": "-279000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51719000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1831000.00",
                    "stockBasedCompensation": "1395000.00",
                    "otherNonCashItems": "2585000.00",
                    "freeCashFlow": "38111000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-29",
                    "currency_symbol": "USD",
                    "investments": "-45239000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45239000.00",
                    "netBorrowings": "4373000.00",
                    "totalCashFromFinancingActivities": "10737000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3283000.00",
                    "changeInCash": "-10315000.00",
                    "beginPeriodCashFlow": "27804000.00",
                    "endPeriodCashFlow": "17489000.00",
                    "totalCashFromOperatingActivities": "24187000.00",
                    "issuanceOfCapitalStock": "41270000.00",
                    "depreciation": "26279000.00",
                    "otherCashflowsFromInvestingActivities": "-45239000.00",
                    "dividendsPaid": "30240000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "617000.00",
                    "salePurchaseOfStock": "41270000.00",
                    "otherCashflowsFromFinancingActivities": "-4247000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29391000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8071999.00",
                    "stockBasedCompensation": "1421000.00",
                    "otherNonCashItems": "1275999.00",
                    "freeCashFlow": "24187000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-158398000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-158398000.00",
                    "netBorrowings": "123885000.00",
                    "totalCashFromFinancingActivities": "122442000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5729000.00",
                    "changeInCash": "-11403000.00",
                    "beginPeriodCashFlow": "39207000.00",
                    "endPeriodCashFlow": "27804000.00",
                    "totalCashFromOperatingActivities": "24553000.00",
                    "issuanceOfCapitalStock": "28395000.00",
                    "depreciation": "24181000.00",
                    "otherCashflowsFromInvestingActivities": "-158398000.00",
                    "dividendsPaid": "29526000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1576000.00",
                    "salePurchaseOfStock": "71809000.00",
                    "otherCashflowsFromFinancingActivities": "-312000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "151470000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4845000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-1512000.00",
                    "freeCashFlow": "24553000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "investments": "-124963000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-124963000.00",
                    "netBorrowings": "73957000.00",
                    "totalCashFromFinancingActivities": "79757000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4715000.00",
                    "changeInCash": "11968000.00",
                    "beginPeriodCashFlow": "27239000.00",
                    "endPeriodCashFlow": "39207000.00",
                    "totalCashFromOperatingActivities": "57174000.00",
                    "issuanceOfCapitalStock": "35432000.00",
                    "depreciation": "23126000.00",
                    "otherCashflowsFromInvestingActivities": "-124963000.00",
                    "dividendsPaid": "28855000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2137000.00",
                    "salePurchaseOfStock": "43414000.00",
                    "otherCashflowsFromFinancingActivities": "-777000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "108277000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20964000.00",
                    "stockBasedCompensation": "-181000.00",
                    "otherNonCashItems": "50478000.00",
                    "freeCashFlow": "57174000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "investments": "-101381000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101381000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15501000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4850000.00",
                    "changeInCash": "-28863000.00",
                    "beginPeriodCashFlow": "56102000.00",
                    "endPeriodCashFlow": "27239000.00",
                    "totalCashFromOperatingActivities": "57017000.00",
                    "issuanceOfCapitalStock": "7982000.00",
                    "depreciation": "23606000.00",
                    "otherCashflowsFromInvestingActivities": "-101381000.00",
                    "dividendsPaid": "28842000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4364000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7166000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26327000.00",
                    "stockBasedCompensation": "1160000.00",
                    "otherNonCashItems": "1074000.00",
                    "freeCashFlow": "57017000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "investments": "-24903000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24903000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35175000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4478000.00",
                    "changeInCash": "34163000.00",
                    "beginPeriodCashFlow": "21939000.00",
                    "endPeriodCashFlow": "56102000.00",
                    "totalCashFromOperatingActivities": "23891000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "23206000.00",
                    "otherCashflowsFromInvestingActivities": "-24903000.00",
                    "dividendsPaid": "27125000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1339000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2084000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5197000.00",
                    "stockBasedCompensation": "1229000.00",
                    "otherNonCashItems": "175000.00",
                    "freeCashFlow": "23891000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-78349000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78452000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49305000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4287000.00",
                    "changeInCash": "-11510000.00",
                    "beginPeriodCashFlow": "33449000.00",
                    "endPeriodCashFlow": "21939000.00",
                    "totalCashFromOperatingActivities": "17534000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "23347000.00",
                    "otherCashflowsFromInvestingActivities": "-117052000.00",
                    "dividendsPaid": "26757000.00",
                    "changeToInventory": "4489000.00",
                    "changeToAccountReceivables": "-3581000.00",
                    "salePurchaseOfStock": "-97000000.00",
                    "otherCashflowsFromFinancingActivities": "-1848000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27692000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8514000.00",
                    "stockBasedCompensation": "1122000.00",
                    "otherNonCashItems": "4159000.00",
                    "freeCashFlow": "-9927000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "investments": "-17736000.00",
                    "changeToLiabilities": "11238000.00",
                    "totalCashflowsFromInvestingActivities": "-27692000.00",
                    "netBorrowings": "-4100000.00",
                    "totalCashFromFinancingActivities": "1462000.00",
                    "changeToOperatingActivities": "-3273000.00",
                    "netIncome": "6081000.00",
                    "changeInCash": "11663000.00",
                    "beginPeriodCashFlow": "21786000.00",
                    "endPeriodCashFlow": "33449000.00",
                    "totalCashFromOperatingActivities": "37893000.00",
                    "issuanceOfCapitalStock": "34058000.00",
                    "depreciation": "21569000.00",
                    "otherCashflowsFromInvestingActivities": "-9956000.00",
                    "dividendsPaid": "24756000.00",
                    "changeToInventory": "-3122000.00",
                    "changeToAccountReceivables": "1162000.00",
                    "salePurchaseOfStock": "97000000.00",
                    "otherCashflowsFromFinancingActivities": "-3740000.00",
                    "changeToNetincome": "1029000.00",
                    "capitalExpenditures": "27692000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9278000.00",
                    "stockBasedCompensation": "1658000.00",
                    "otherNonCashItems": "-3848000.00",
                    "freeCashFlow": "65585000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-10391000.00",
                    "changeToLiabilities": "7042000.00",
                    "totalCashflowsFromInvestingActivities": "-20967000.00",
                    "netBorrowings": "2432000.00",
                    "totalCashFromFinancingActivities": "-25723000.00",
                    "changeToOperatingActivities": "2624000.00",
                    "netIncome": "5778000.00",
                    "changeInCash": "1313000.00",
                    "beginPeriodCashFlow": "20473000.00",
                    "endPeriodCashFlow": "21786000.00",
                    "totalCashFromOperatingActivities": "37427000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "21943000.00",
                    "otherCashflowsFromInvestingActivities": "107000.00",
                    "dividendsPaid": "28155000.00",
                    "changeToInventory": "-1367000.00",
                    "changeToAccountReceivables": "-1488000.00",
                    "salePurchaseOfStock": "52414000.00",
                    "otherCashflowsFromFinancingActivities": "33000000.00",
                    "changeToNetincome": "1471000.00",
                    "capitalExpenditures": "21074000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8269000.00",
                    "stockBasedCompensation": "1299000.00",
                    "otherNonCashItems": "-3574000.00",
                    "freeCashFlow": "37427000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "investments": "-10576000.00",
                    "changeToLiabilities": "-2401000.00",
                    "totalCashflowsFromInvestingActivities": "-10576000.00",
                    "netBorrowings": "-32744000.00",
                    "totalCashFromFinancingActivities": "-7850000.00",
                    "changeToOperatingActivities": "-4440000.00",
                    "netIncome": "4414000.00",
                    "changeInCash": "3199000.00",
                    "beginPeriodCashFlow": "17274000.00",
                    "endPeriodCashFlow": "20473000.00",
                    "totalCashFromOperatingActivities": "21625000.00",
                    "issuanceOfCapitalStock": "52414000.00",
                    "depreciation": "22381000.00",
                    "otherCashflowsFromInvestingActivities": "-10576000.00",
                    "dividendsPaid": "27464000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "734000.00",
                    "salePurchaseOfStock": "52358000.00",
                    "otherCashflowsFromFinancingActivities": "20694000.00",
                    "changeToNetincome": "1961000.00",
                    "capitalExpenditures": "10700000",
                    "changeReceivables": "734000.00",
                    "cashFlowsOtherOperating": "-5708000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3199000.00",
                    "changeInWorkingCapital": "-5980000.00",
                    "stockBasedCompensation": "1668000.00",
                    "otherNonCashItems": "-858000.00",
                    "freeCashFlow": "21625000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "120210000.00",
                    "changeToLiabilities": "-5018000.00",
                    "totalCashflowsFromInvestingActivities": "-69103000.00",
                    "netBorrowings": "-119207000.00",
                    "totalCashFromFinancingActivities": "-146588000.00",
                    "changeToOperatingActivities": "-516000.00",
                    "netIncome": "18420000.00",
                    "changeInCash": "-4220000.00",
                    "beginPeriodCashFlow": "21494000.00",
                    "endPeriodCashFlow": "17274000.00",
                    "totalCashFromOperatingActivities": "22158000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "23970000.00",
                    "otherCashflowsFromInvestingActivities": "-34185000.00",
                    "dividendsPaid": "27381000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-670000.00",
                    "salePurchaseOfStock": "9504000.00",
                    "otherCashflowsFromFinancingActivities": "39504000.00",
                    "changeToNetincome": "-12636000.00",
                    "capitalExpenditures": "34918000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5919000.00",
                    "stockBasedCompensation": "1645000.00",
                    "otherNonCashItems": "-15958000.00",
                    "freeCashFlow": "22158000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "investments": "-18227000.00",
                    "changeToLiabilities": "9311000.00",
                    "totalCashflowsFromInvestingActivities": "-42285000.00",
                    "netBorrowings": "33686000.00",
                    "totalCashFromFinancingActivities": "6306000.00",
                    "changeToOperatingActivities": "-1207000.00",
                    "netIncome": "749000.00",
                    "changeInCash": "3450000.00",
                    "beginPeriodCashFlow": "18044000.00",
                    "endPeriodCashFlow": "21494000.00",
                    "totalCashFromOperatingActivities": "39429000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "24281000.00",
                    "otherCashflowsFromInvestingActivities": "-23753000.00",
                    "dividendsPaid": "27380000.00",
                    "changeToInventory": "-8086000.00",
                    "changeToAccountReceivables": "-2168000.00",
                    "salePurchaseOfStock": "9504000.00",
                    "otherCashflowsFromFinancingActivities": "-3314000.00",
                    "changeToNetincome": "9488000.00",
                    "capitalExpenditures": "24932000",
                    "changeReceivables": "-2168000.00",
                    "cashFlowsOtherOperating": "-2467000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3450000.00",
                    "changeInWorkingCapital": "6055000.00",
                    "stockBasedCompensation": "1625000.00",
                    "otherNonCashItems": "6719000.00",
                    "freeCashFlow": "39429000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "investments": "-30694000.00",
                    "changeToLiabilities": "2097000.00",
                    "totalCashflowsFromInvestingActivities": "-118567000.00",
                    "netBorrowings": "106422000.00",
                    "totalCashFromFinancingActivities": "79031000.00",
                    "changeToOperatingActivities": "3118000.00",
                    "netIncome": "8130000.00",
                    "changeInCash": "706000.00",
                    "beginPeriodCashFlow": "17338000.00",
                    "endPeriodCashFlow": "18044000.00",
                    "totalCashFromOperatingActivities": "40242000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "23599000.00",
                    "otherCashflowsFromInvestingActivities": "-87569000.00",
                    "dividendsPaid": "27380000.00",
                    "changeToInventory": "-808000.00",
                    "changeToAccountReceivables": "1477000.00",
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "-11000.00",
                    "changeToNetincome": "2813000.00",
                    "capitalExpenditures": "78273000",
                    "changeReceivables": "1477000.00",
                    "cashFlowsOtherOperating": "1891000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "706000.00",
                    "changeInWorkingCapital": "6792000.00",
                    "stockBasedCompensation": "1637000.00",
                    "otherNonCashItems": "84000.00",
                    "freeCashFlow": "40242000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "investments": "-21723000.00",
                    "changeToLiabilities": "-4735000.00",
                    "totalCashflowsFromInvestingActivities": "-28461000.00",
                    "netBorrowings": "19200000.00",
                    "totalCashFromFinancingActivities": "1544000.00",
                    "changeToOperatingActivities": "-4823000.00",
                    "netIncome": "8263000.00",
                    "changeInCash": "-2805000.00",
                    "beginPeriodCashFlow": "20143000.00",
                    "endPeriodCashFlow": "17338000.00",
                    "totalCashFromOperatingActivities": "24112000.00",
                    "issuanceOfCapitalStock": "9504000.00",
                    "depreciation": "23299000.00",
                    "otherCashflowsFromInvestingActivities": "-6738000.00",
                    "dividendsPaid": "27035000.00",
                    "changeToInventory": "4910000.00",
                    "changeToAccountReceivables": "1235000.00",
                    "salePurchaseOfStock": "9379000.00",
                    "otherCashflowsFromFinancingActivities": "-125000.00",
                    "changeToNetincome": "1835000.00",
                    "capitalExpenditures": "498000",
                    "changeReceivables": "1235000.00",
                    "cashFlowsOtherOperating": "-6009000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2805000.00",
                    "changeInWorkingCapital": "-8228000.00",
                    "stockBasedCompensation": "1629000.00",
                    "otherNonCashItems": "-851000.00",
                    "freeCashFlow": "24112000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-131568000.00",
                    "changeToLiabilities": "-2548000.00",
                    "totalCashflowsFromInvestingActivities": "-235590000.00",
                    "netBorrowings": "150715000.00",
                    "totalCashFromFinancingActivities": "208100000.00",
                    "changeToOperatingActivities": "1415000.00",
                    "netIncome": "7781000.00",
                    "changeInCash": "-3605000.00",
                    "beginPeriodCashFlow": "23748000.00",
                    "endPeriodCashFlow": "20143000.00",
                    "totalCashFromOperatingActivities": "23885000.00",
                    "issuanceOfCapitalStock": "85015000.00",
                    "depreciation": "22631000.00",
                    "otherCashflowsFromInvestingActivities": "-235590000.00",
                    "dividendsPaid": "25888000.00",
                    "changeToInventory": "-14134000.00",
                    "changeToAccountReceivables": "-5458000.00",
                    "salePurchaseOfStock": "556750000.00",
                    "otherCashflowsFromFinancingActivities": "-1742000.00",
                    "changeToNetincome": "244000.00",
                    "capitalExpenditures": "1293000",
                    "changeReceivables": "-5458000.00",
                    "cashFlowsOtherOperating": "880000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3605000.00",
                    "changeInWorkingCapital": "-6239000.00",
                    "stockBasedCompensation": "1350000.00",
                    "otherNonCashItems": "-1638000.00",
                    "freeCashFlow": "23885000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "investments": "-23650000.00",
                    "changeToLiabilities": "8495000.00",
                    "totalCashflowsFromInvestingActivities": "-23650000.00",
                    "netBorrowings": "-29306000.00",
                    "totalCashFromFinancingActivities": "-5022000.00",
                    "changeToOperatingActivities": "2697000.00",
                    "netIncome": "9042000.00",
                    "changeInCash": "9070000.00",
                    "beginPeriodCashFlow": "14678000.00",
                    "endPeriodCashFlow": "23748000.00",
                    "totalCashFromOperatingActivities": "37742000.00",
                    "issuanceOfCapitalStock": "50511000.00",
                    "depreciation": "21707000.00",
                    "otherCashflowsFromInvestingActivities": "-22357000.00",
                    "dividendsPaid": "22254000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2436000.00",
                    "salePurchaseOfStock": "34250000.00",
                    "otherCashflowsFromFinancingActivities": "-3892000.00",
                    "changeToNetincome": "-962000.00",
                    "capitalExpenditures": "1293000",
                    "changeReceivables": "-2436000.00",
                    "cashFlowsOtherOperating": "1299000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9070000.00",
                    "changeInWorkingCapital": "8756000.00",
                    "stockBasedCompensation": "1333000.00",
                    "otherNonCashItems": "-2319000.00",
                    "freeCashFlow": "36449000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "investments": "-31706000.00",
                    "changeToLiabilities": "3966000.00",
                    "totalCashflowsFromInvestingActivities": "-31706000.00",
                    "netBorrowings": "27304000.00",
                    "totalCashFromFinancingActivities": "2540000.00",
                    "changeToOperatingActivities": "-656000.00",
                    "netIncome": "9254000.00",
                    "changeInCash": "1539000.00",
                    "beginPeriodCashFlow": "13139000.00",
                    "endPeriodCashFlow": "14678000.00",
                    "totalCashFromOperatingActivities": "30705000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "21300000.00",
                    "otherCashflowsFromInvestingActivities": "-31706000.00",
                    "dividendsPaid": "24591000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1517000.00",
                    "salePurchaseOfStock": "40403000.00",
                    "otherCashflowsFromFinancingActivities": "-173000.00",
                    "changeToNetincome": "-1188000.00",
                    "capitalExpenditures": "3762000",
                    "changeReceivables": "-1517000.00",
                    "cashFlowsOtherOperating": "-2054000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1539000.00",
                    "changeInWorkingCapital": "1793000.00",
                    "stockBasedCompensation": "1033000.00",
                    "otherNonCashItems": "-2603000.00",
                    "freeCashFlow": "30705000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "investments": "-72096000.00",
                    "changeToLiabilities": "4201000.00",
                    "totalCashflowsFromInvestingActivities": "-72096000.00",
                    "netBorrowings": "28810000.00",
                    "totalCashFromFinancingActivities": "44554000.00",
                    "changeToOperatingActivities": "-6931000.00",
                    "netIncome": "7880000.00",
                    "changeInCash": "-1530000.00",
                    "beginPeriodCashFlow": "14669000.00",
                    "endPeriodCashFlow": "13139000.00",
                    "totalCashFromOperatingActivities": "26012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21039000.00",
                    "otherCashflowsFromInvestingActivities": "-72096000.00",
                    "dividendsPaid": "24186000.00",
                    "changeToInventory": "-6931000.00",
                    "changeToAccountReceivables": "736000.00",
                    "salePurchaseOfStock": "80000000.00",
                    "otherCashflowsFromFinancingActivities": "-473000.00",
                    "changeToNetincome": "-69000.00",
                    "capitalExpenditures": "63045000",
                    "changeReceivables": "736000.00",
                    "cashFlowsOtherOperating": "-8352000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1530000.00",
                    "changeInWorkingCapital": "-1878000.00",
                    "stockBasedCompensation": "1334000.00",
                    "otherNonCashItems": "-2363000.00",
                    "freeCashFlow": "26012000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "1605000.00",
                    "changeToLiabilities": "-10034000.00",
                    "totalCashflowsFromInvestingActivities": "-108859000.00",
                    "netBorrowings": "78321000.00",
                    "totalCashFromFinancingActivities": "73082000.00",
                    "changeToOperatingActivities": "593000.00",
                    "netIncome": "2626000.00",
                    "changeInCash": "795000.00",
                    "beginPeriodCashFlow": "13874000.00",
                    "endPeriodCashFlow": "14669000.00",
                    "totalCashFromOperatingActivities": "36572000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21676000.00",
                    "otherCashflowsFromInvestingActivities": "-108859000.00",
                    "dividendsPaid": "23864000.00",
                    "changeToInventory": "-16490000.00",
                    "changeToAccountReceivables": "18772000.00",
                    "salePurchaseOfStock": "89250000.00",
                    "otherCashflowsFromFinancingActivities": "-197000.00",
                    "changeToNetincome": "3739000.00",
                    "capitalExpenditures": "181316000",
                    "changeReceivables": "18772000.00",
                    "cashFlowsOtherOperating": "-797000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "795000.00",
                    "changeInWorkingCapital": "9331000.00",
                    "stockBasedCompensation": "1037000.00",
                    "otherNonCashItems": "1902000.00",
                    "freeCashFlow": "36572000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-02",
                    "currency_symbol": "USD",
                    "investments": "-41730000.00",
                    "changeToLiabilities": "26681000.00",
                    "totalCashflowsFromInvestingActivities": "-41730000.00",
                    "netBorrowings": "-887000.00",
                    "totalCashFromFinancingActivities": "9156000.00",
                    "changeToOperatingActivities": "-1292000.00",
                    "netIncome": "4821000.00",
                    "changeInCash": "457000.00",
                    "beginPeriodCashFlow": "13417000.00",
                    "endPeriodCashFlow": "13874000.00",
                    "totalCashFromOperatingActivities": "33031000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22071000.00",
                    "otherCashflowsFromInvestingActivities": "-41730000.00",
                    "dividendsPaid": "20720000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19400000.00",
                    "salePurchaseOfStock": "67000000.00",
                    "otherCashflowsFromFinancingActivities": "-3117000.00",
                    "changeToNetincome": "304000.00",
                    "capitalExpenditures": "41730000",
                    "changeReceivables": "-19400000.00",
                    "cashFlowsOtherOperating": "-2036000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "457000.00",
                    "changeInWorkingCapital": "5989000.00",
                    "stockBasedCompensation": "1035000.00",
                    "otherNonCashItems": "-885000.00",
                    "freeCashFlow": "33031000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "-86294000.00",
                    "changeToLiabilities": "2608000.00",
                    "totalCashflowsFromInvestingActivities": "-86294000.00",
                    "netBorrowings": "-36878000.00",
                    "totalCashFromFinancingActivities": "44055000.00",
                    "changeToOperatingActivities": "7805000.00",
                    "netIncome": "4163000.00",
                    "changeInCash": "-5190000.00",
                    "beginPeriodCashFlow": "18607000.00",
                    "endPeriodCashFlow": "13417000.00",
                    "totalCashFromOperatingActivities": "37049000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22127000.00",
                    "otherCashflowsFromInvestingActivities": "-86294000.00",
                    "dividendsPaid": "22317000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-499000.00",
                    "salePurchaseOfStock": "60000000.00",
                    "otherCashflowsFromFinancingActivities": "-1188000.00",
                    "changeToNetincome": "401000.00",
                    "capitalExpenditures": "86294000",
                    "changeReceivables": "58000.00",
                    "cashFlowsOtherOperating": "7108000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5190000.00",
                    "changeInWorkingCapital": "10471000.00",
                    "stockBasedCompensation": "1021000.00",
                    "otherNonCashItems": "-733000.00",
                    "freeCashFlow": "37049000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "investments": "-53292000.00",
                    "changeToLiabilities": "29448000.00",
                    "totalCashflowsFromInvestingActivities": "-53292000.00",
                    "netBorrowings": "35130000.00",
                    "totalCashFromFinancingActivities": "17805000.00",
                    "changeToOperatingActivities": "-17336000.00",
                    "netIncome": "1918000.00",
                    "changeInCash": "3058000.00",
                    "beginPeriodCashFlow": "15549000.00",
                    "endPeriodCashFlow": "18607000.00",
                    "totalCashFromOperatingActivities": "38545000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22035000.00",
                    "otherCashflowsFromInvestingActivities": "-53292000.00",
                    "dividendsPaid": "22086000.00",
                    "changeToInventory": "-17336000.00",
                    "changeToAccountReceivables": "2325000.00",
                    "salePurchaseOfStock": "56500000.00",
                    "otherCashflowsFromFinancingActivities": "-122000.00",
                    "changeToNetincome": "291000.00",
                    "capitalExpenditures": "53292000",
                    "changeReceivables": "2321000.00",
                    "cashFlowsOtherOperating": "-18033000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3058000.00",
                    "changeInWorkingCapital": "14433000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-841000.00",
                    "freeCashFlow": "38545000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-85827000.00",
                    "changeToLiabilities": "-1607000.00",
                    "totalCashflowsFromInvestingActivities": "-85827000.00",
                    "netBorrowings": "-861000.00",
                    "totalCashFromFinancingActivities": "8831000.00",
                    "changeToOperatingActivities": "533000.00",
                    "netIncome": "1611000.00",
                    "changeInCash": "-54058000.00",
                    "beginPeriodCashFlow": "69607000.00",
                    "endPeriodCashFlow": "15549000.00",
                    "totalCashFromOperatingActivities": "22938000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22163000.00",
                    "otherCashflowsFromInvestingActivities": "-85827000.00",
                    "dividendsPaid": "19283000.00",
                    "changeToInventory": "-11946000.00",
                    "changeToAccountReceivables": "-1587000.00",
                    "salePurchaseOfStock": "258556000.00",
                    "otherCashflowsFromFinancingActivities": "-2986000.00",
                    "changeToNetincome": "1626000.00",
                    "capitalExpenditures": "85827000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2661000.00",
                    "stockBasedCompensation": "2764000.00",
                    "otherNonCashItems": "-939000.00",
                    "freeCashFlow": "22938000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": "-82876000.00",
                    "changeToLiabilities": "60938000.00",
                    "totalCashflowsFromInvestingActivities": "-82876000.00",
                    "netBorrowings": "12148000.00",
                    "totalCashFromFinancingActivities": "56618000.00",
                    "changeToOperatingActivities": "-492000.00",
                    "netIncome": "603000.00",
                    "changeInCash": "54686000.00",
                    "beginPeriodCashFlow": "14921000.00",
                    "endPeriodCashFlow": "69607000.00",
                    "totalCashFromOperatingActivities": "80944000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21782000.00",
                    "otherCashflowsFromInvestingActivities": "-82876000.00",
                    "dividendsPaid": "18835000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2645000.00",
                    "salePurchaseOfStock": "325000000.00",
                    "otherCashflowsFromFinancingActivities": "-5236000.00",
                    "changeToNetincome": "462000.00",
                    "capitalExpenditures": "82876000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57801000.00",
                    "stockBasedCompensation": "714000.00",
                    "otherNonCashItems": "44000.00",
                    "freeCashFlow": "80944000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "investments": "-105684000.00",
                    "changeToLiabilities": "2372000.00",
                    "totalCashflowsFromInvestingActivities": "-105684000.00",
                    "netBorrowings": "76658000.00",
                    "totalCashFromFinancingActivities": "82823000.00",
                    "changeToOperatingActivities": "1311000.00",
                    "netIncome": "6491000.00",
                    "changeInCash": "1596000.00",
                    "beginPeriodCashFlow": "13325000.00",
                    "endPeriodCashFlow": "14921000.00",
                    "totalCashFromOperatingActivities": "24457000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21452000.00",
                    "otherCashflowsFromInvestingActivities": "-105684000.00",
                    "dividendsPaid": "17698000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1285000.00",
                    "salePurchaseOfStock": "108250000.00",
                    "otherCashflowsFromFinancingActivities": "-3020000.00",
                    "changeToNetincome": "-5378000.00",
                    "capitalExpenditures": "105684000",
                    "changeReceivables": "-1285000.00",
                    "cashFlowsOtherOperating": "1244000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1596000.00",
                    "changeInWorkingCapital": "2398000.00",
                    "stockBasedCompensation": "697000.00",
                    "otherNonCashItems": "-336000.00",
                    "freeCashFlow": "24457000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "-167954000.00",
                    "changeToLiabilities": "1484000.00",
                    "totalCashflowsFromInvestingActivities": "-167954000.00",
                    "netBorrowings": "48914000.00",
                    "totalCashFromFinancingActivities": "156198000.00",
                    "changeToOperatingActivities": "-4443000.00",
                    "netIncome": "-481000.00",
                    "changeInCash": "2220000.00",
                    "beginPeriodCashFlow": "11105000.00",
                    "endPeriodCashFlow": "13325000.00",
                    "totalCashFromOperatingActivities": "13976000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20722000.00",
                    "otherCashflowsFromInvestingActivities": "-167954000.00",
                    "dividendsPaid": "15841000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3321000.00",
                    "salePurchaseOfStock": "178750000.00",
                    "otherCashflowsFromFinancingActivities": "-8046000.00",
                    "changeToNetincome": "-240000.00",
                    "capitalExpenditures": "167954000",
                    "changeReceivables": "-3321000.00",
                    "cashFlowsOtherOperating": "-4510000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2220000.00",
                    "changeInWorkingCapital": "-6280000.00",
                    "stockBasedCompensation": "734000.00",
                    "otherNonCashItems": "-719000.00",
                    "freeCashFlow": "13976000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "1702000.00",
                    "changeToLiabilities": "113000.00",
                    "totalCashflowsFromInvestingActivities": "-96135000.00",
                    "netBorrowings": "100658000.00",
                    "totalCashFromFinancingActivities": "82243000.00",
                    "changeToOperatingActivities": "-1058000.00",
                    "netIncome": "643000.00",
                    "changeInCash": "-205000.00",
                    "beginPeriodCashFlow": "11310000.00",
                    "endPeriodCashFlow": "11105000.00",
                    "totalCashFromOperatingActivities": "13687000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19216000.00",
                    "otherCashflowsFromInvestingActivities": "-21219000.00",
                    "dividendsPaid": "18415000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4829000.00",
                    "salePurchaseOfStock": "297805000.00",
                    "otherCashflowsFromFinancingActivities": "105234000.00",
                    "changeToNetincome": "-652000.00",
                    "capitalExpenditures": "96135000",
                    "changeReceivables": "-4829000.00",
                    "cashFlowsOtherOperating": "-1125000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-205000.00",
                    "changeInWorkingCapital": "-5774000.00",
                    "stockBasedCompensation": "732000.00",
                    "otherNonCashItems": "-1130000.00",
                    "freeCashFlow": "13687000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7356000.00",
                    "totalCashflowsFromInvestingActivities": "-326482000.00",
                    "netBorrowings": "182059000.00",
                    "totalCashFromFinancingActivities": "163476000.00",
                    "changeToOperatingActivities": "98000.00",
                    "netIncome": "2482000.00",
                    "changeInCash": "-142525000.00",
                    "beginPeriodCashFlow": "153835000.00",
                    "endPeriodCashFlow": "11310000.00",
                    "totalCashFromOperatingActivities": "20481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13890000.00",
                    "otherCashflowsFromInvestingActivities": "-326482000.00",
                    "dividendsPaid": "15709000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3134000.00",
                    "salePurchaseOfStock": "-238000.00",
                    "otherCashflowsFromFinancingActivities": "-3012000.00",
                    "changeToNetincome": "-449000.00",
                    "capitalExpenditures": "326482000",
                    "changeReceivables": "-3134000.00",
                    "cashFlowsOtherOperating": "23000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-142525000.00",
                    "changeInWorkingCapital": "4320000.00",
                    "stockBasedCompensation": "731000.00",
                    "otherNonCashItems": "-942000.00",
                    "freeCashFlow": "20481000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-375000.00",
                    "totalCashflowsFromInvestingActivities": "-32500000.00",
                    "netBorrowings": "-102617000.00",
                    "totalCashFromFinancingActivities": "155854000.00",
                    "changeToOperatingActivities": "625000.00",
                    "netIncome": "1719000.00",
                    "changeInCash": "139855000.00",
                    "beginPeriodCashFlow": "13980000.00",
                    "endPeriodCashFlow": "153835000.00",
                    "totalCashFromOperatingActivities": "16501000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12349000.00",
                    "otherCashflowsFromInvestingActivities": "-32500000.00",
                    "dividendsPaid": "12126000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2464000.00",
                    "salePurchaseOfStock": "15000000.00",
                    "otherCashflowsFromFinancingActivities": "-13539000.00",
                    "changeToNetincome": "-554000.00",
                    "capitalExpenditures": "32500000",
                    "changeReceivables": "2464000.00",
                    "cashFlowsOtherOperating": "599000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "139855000.00",
                    "changeInWorkingCapital": "2714000.00",
                    "stockBasedCompensation": "712000.00",
                    "otherNonCashItems": "-993000.00",
                    "freeCashFlow": "16501000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "834000.00",
                    "totalCashflowsFromInvestingActivities": "-11626000.00",
                    "netBorrowings": "-1763000.00",
                    "totalCashFromFinancingActivities": "-2708000.00",
                    "changeToOperatingActivities": "-2613000.00",
                    "netIncome": "1815000.00",
                    "changeInCash": "-2221000.00",
                    "beginPeriodCashFlow": "16201000.00",
                    "endPeriodCashFlow": "13980000.00",
                    "totalCashFromOperatingActivities": "12113000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12355000.00",
                    "otherCashflowsFromInvestingActivities": "-11626000.00",
                    "dividendsPaid": "11729000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "427000.00",
                    "salePurchaseOfStock": "53000000.00",
                    "otherCashflowsFromFinancingActivities": "-2885000.00",
                    "changeToNetincome": "-943000.00",
                    "capitalExpenditures": "11626000",
                    "changeReceivables": "427000.00",
                    "cashFlowsOtherOperating": "-2639000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2221000.00",
                    "changeInWorkingCapital": "-1352000.00",
                    "stockBasedCompensation": "864000.00",
                    "otherNonCashItems": "-1569000.00",
                    "freeCashFlow": "12113000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "-1873000.00",
                    "changeToLiabilities": "-4141000.00",
                    "totalCashflowsFromInvestingActivities": "-45180000.00",
                    "netBorrowings": "39702000.00",
                    "totalCashFromFinancingActivities": "44904000.00",
                    "changeToOperatingActivities": "-1592000.00",
                    "netIncome": "2100000.00",
                    "changeInCash": "6131000.00",
                    "beginPeriodCashFlow": "6551000.00",
                    "endPeriodCashFlow": "12682000.00",
                    "totalCashFromOperatingActivities": "6407000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11976000.00",
                    "otherCashflowsFromInvestingActivities": "4842000.00",
                    "dividendsPaid": "13697000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3508000.00",
                    "salePurchaseOfStock": "18899000.00",
                    "otherCashflowsFromFinancingActivities": "52716000.00",
                    "changeToNetincome": "-348000.00",
                    "capitalExpenditures": "45527000",
                    "changeReceivables": "-3508000.00",
                    "cashFlowsOtherOperating": "16000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6131000.00",
                    "changeInWorkingCapital": "-7609000.00",
                    "stockBasedCompensation": "748000.00",
                    "otherNonCashItems": "-808000.00",
                    "freeCashFlow": "6407000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": "-307000.00",
                    "changeToLiabilities": "6372000.00",
                    "totalCashflowsFromInvestingActivities": "-96350000.00",
                    "netBorrowings": "-9671000.00",
                    "totalCashFromFinancingActivities": "78516000.00",
                    "changeToOperatingActivities": "66000.00",
                    "netIncome": "926000.00",
                    "changeInCash": "446000.00",
                    "beginPeriodCashFlow": "6105000.00",
                    "endPeriodCashFlow": "6551000.00",
                    "totalCashFromOperatingActivities": "18280000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12076000.00",
                    "otherCashflowsFromInvestingActivities": "-96350000.00",
                    "dividendsPaid": "12919000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1308000.00",
                    "salePurchaseOfStock": "101106000.00",
                    "otherCashflowsFromFinancingActivities": "-6148000.00",
                    "changeToNetincome": "-135000.00",
                    "capitalExpenditures": "96043000",
                    "changeReceivables": "-1308000.00",
                    "cashFlowsOtherOperating": "39000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "446000.00",
                    "changeInWorkingCapital": "5130000.00",
                    "stockBasedCompensation": "748000.00",
                    "otherNonCashItems": "-600000.00",
                    "freeCashFlow": "18280000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "investments": "-1913000.00",
                    "changeToLiabilities": "1631000.00",
                    "totalCashflowsFromInvestingActivities": "-211687000.00",
                    "netBorrowings": "208385000.00",
                    "totalCashFromFinancingActivities": "198732000.00",
                    "changeToOperatingActivities": "207000.00",
                    "netIncome": "1013000.00",
                    "changeInCash": "864000.00",
                    "beginPeriodCashFlow": "5241000.00",
                    "endPeriodCashFlow": "6105000.00",
                    "totalCashFromOperatingActivities": "13819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11356000.00",
                    "otherCashflowsFromInvestingActivities": "-211687000.00",
                    "dividendsPaid": "11515000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-994000.00",
                    "salePurchaseOfStock": "1862000.00",
                    "otherCashflowsFromFinancingActivities": "-3231000.00",
                    "changeToNetincome": "390000.00",
                    "capitalExpenditures": "210133000",
                    "changeReceivables": "-994000.00",
                    "cashFlowsOtherOperating": "179000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "864000.00",
                    "changeInWorkingCapital": "844000.00",
                    "stockBasedCompensation": "740000.00",
                    "otherNonCashItems": "-134000.00",
                    "freeCashFlow": "13819000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "investments": "-359000.00",
                    "changeToLiabilities": "-1313000.00",
                    "totalCashflowsFromInvestingActivities": "-44530000.00",
                    "netBorrowings": "45250000.00",
                    "totalCashFromFinancingActivities": "34201000.00",
                    "changeToOperatingActivities": "-1905000.00",
                    "netIncome": "1350000.00",
                    "changeInCash": "396000.00",
                    "beginPeriodCashFlow": "4845000.00",
                    "endPeriodCashFlow": "5241000.00",
                    "totalCashFromOperatingActivities": "10725000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10948000.00",
                    "otherCashflowsFromInvestingActivities": "-44530000.00",
                    "dividendsPaid": "11049000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "858000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "165732000.00",
                    "changeToNetincome": "584000.00",
                    "capitalExpenditures": "44171000",
                    "changeReceivables": "858000.00",
                    "cashFlowsOtherOperating": "-1932000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "396000.00",
                    "changeInWorkingCapital": "-2360000.00",
                    "stockBasedCompensation": "727000.00",
                    "otherNonCashItems": "60000.00",
                    "freeCashFlow": "10725000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-02",
                    "currency_symbol": "USD",
                    "investments": "90000.00",
                    "changeToLiabilities": "522000.00",
                    "totalCashflowsFromInvestingActivities": "-29283000.00",
                    "netBorrowings": "4667000.00",
                    "totalCashFromFinancingActivities": "18619000.00",
                    "changeToOperatingActivities": "87000.00",
                    "netIncome": "1463000.00",
                    "changeInCash": "487000.00",
                    "beginPeriodCashFlow": "4358000.00",
                    "endPeriodCashFlow": "4845000.00",
                    "totalCashFromOperatingActivities": "11151000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10541000.00",
                    "otherCashflowsFromInvestingActivities": "-29283000.00",
                    "dividendsPaid": "8850000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2649000.00",
                    "salePurchaseOfStock": "35000000.00",
                    "otherCashflowsFromFinancingActivities": "-2287000.00",
                    "changeToNetincome": "650000.00",
                    "capitalExpenditures": "29069000",
                    "changeReceivables": "-2649000.00",
                    "cashFlowsOtherOperating": "395000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "487000.00",
                    "changeInWorkingCapital": "-1704000.00",
                    "stockBasedCompensation": "741000.00",
                    "otherNonCashItems": "110000.00",
                    "freeCashFlow": "11151000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "investments": "125000.00",
                    "changeToLiabilities": "3511000.00",
                    "totalCashflowsFromInvestingActivities": "-11025000.00",
                    "netBorrowings": "6935000.00",
                    "totalCashFromFinancingActivities": "-3505000.00",
                    "changeToOperatingActivities": "113000.00",
                    "netIncome": "1128000.00",
                    "changeInCash": "654000.00",
                    "beginPeriodCashFlow": "3704000.00",
                    "endPeriodCashFlow": "4358000.00",
                    "totalCashFromOperatingActivities": "15184000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10421000.00",
                    "otherCashflowsFromInvestingActivities": "-11025000.00",
                    "dividendsPaid": "8087000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-850000.00",
                    "salePurchaseOfStock": "-196000.00",
                    "otherCashflowsFromFinancingActivities": "-2157000.00",
                    "changeToNetincome": "692000.00",
                    "capitalExpenditures": "11150000",
                    "changeReceivables": "-850000.00",
                    "cashFlowsOtherOperating": "86000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "654000.00",
                    "changeInWorkingCapital": "2774000.00",
                    "stockBasedCompensation": "742000.00",
                    "otherNonCashItems": "119000.00",
                    "freeCashFlow": "15184000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "investments": "-36000.00",
                    "changeToLiabilities": "-542000.00",
                    "totalCashflowsFromInvestingActivities": "-95672000.00",
                    "netBorrowings": "13039000.00",
                    "totalCashFromFinancingActivities": "83829000.00",
                    "changeToOperatingActivities": "515000.00",
                    "netIncome": "1037000.00",
                    "changeInCash": "-676000.00",
                    "beginPeriodCashFlow": "4380000.00",
                    "endPeriodCashFlow": "3704000.00",
                    "totalCashFromOperatingActivities": "11167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9363000.00",
                    "otherCashflowsFromInvestingActivities": "-95672000.00",
                    "dividendsPaid": "7489000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-141000.00",
                    "salePurchaseOfStock": "81034000.00",
                    "otherCashflowsFromFinancingActivities": "-3909000.00",
                    "changeToNetincome": "768000.00",
                    "capitalExpenditures": "95636000",
                    "changeReceivables": "-141000.00",
                    "cashFlowsOtherOperating": "488000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-676000.00",
                    "changeInWorkingCapital": "-168000.00",
                    "stockBasedCompensation": "723000.00",
                    "otherNonCashItems": "212000.00",
                    "freeCashFlow": "11167000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "investments": "215000.00",
                    "changeToLiabilities": "871000.00",
                    "totalCashflowsFromInvestingActivities": "-34211000.00",
                    "netBorrowings": "29297000.00",
                    "totalCashFromFinancingActivities": "20540000.00",
                    "changeToOperatingActivities": "-964000.00",
                    "netIncome": "1109000.00",
                    "changeInCash": "-3796000.00",
                    "beginPeriodCashFlow": "8176000.00",
                    "endPeriodCashFlow": "4380000.00",
                    "totalCashFromOperatingActivities": "9875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9165000.00",
                    "otherCashflowsFromInvestingActivities": "-34211000.00",
                    "dividendsPaid": "5317000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1165000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3440000.00",
                    "changeToNetincome": "687000.00",
                    "capitalExpenditures": "34426000",
                    "changeReceivables": "-1165000.00",
                    "cashFlowsOtherOperating": "-987000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3796000.00",
                    "changeInWorkingCapital": "-1258000.00",
                    "stockBasedCompensation": "699000.00",
                    "otherNonCashItems": "160000.00",
                    "freeCashFlow": "9875000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "investments": "6089000.00",
                    "changeToLiabilities": "6091000.00",
                    "totalCashflowsFromInvestingActivities": "-117886000.00",
                    "netBorrowings": "-268881000.00",
                    "totalCashFromFinancingActivities": "110417000.00",
                    "changeToOperatingActivities": "-779000.00",
                    "netIncome": "173000.00",
                    "changeInCash": "3710000.00",
                    "beginPeriodCashFlow": "4466000.00",
                    "endPeriodCashFlow": "8176000.00",
                    "totalCashFromOperatingActivities": "11179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8659000.00",
                    "otherCashflowsFromInvestingActivities": "-117629000.00",
                    "dividendsPaid": "5326000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-777000.00",
                    "salePurchaseOfStock": "9000.00",
                    "otherCashflowsFromFinancingActivities": "-126000.00",
                    "changeToNetincome": "2344000.00",
                    "capitalExpenditures": "117960000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-277854000.00",
                    "changeInWorkingCapital": "1517000.00",
                    "stockBasedCompensation": "692000.00",
                    "otherNonCashItems": "830000.00",
                    "freeCashFlow": "11179000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3657000.00",
                    "totalCashflowsFromInvestingActivities": "-18505000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "818000.00",
                    "changeInCash": "1057000.00",
                    "beginPeriodCashFlow": "3409000.00",
                    "endPeriodCashFlow": "4466000.00",
                    "totalCashFromOperatingActivities": "11758000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7961000.00",
                    "otherCashflowsFromInvestingActivities": "-18505000.00",
                    "dividendsPaid": "5075000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "414000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3280000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18224000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3231000.00",
                    "changeInWorkingCapital": "2191000.00",
                    "stockBasedCompensation": "663000.00",
                    "otherNonCashItems": "788000.00",
                    "freeCashFlow": "11758000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1618000.00",
                    "totalCashflowsFromInvestingActivities": "-14208000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2689000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "965000.00",
                    "changeInCash": "-8513000.00",
                    "beginPeriodCashFlow": "11922000.00",
                    "endPeriodCashFlow": "3409000.00",
                    "totalCashFromOperatingActivities": "8384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7863000.00",
                    "otherCashflowsFromInvestingActivities": "-14208000.00",
                    "dividendsPaid": "2650000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-338000.00",
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": "-225000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14264000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32215000.00",
                    "changeInWorkingCapital": "-977000.00",
                    "stockBasedCompensation": "457000.00",
                    "otherNonCashItems": "533000.00",
                    "freeCashFlow": "8384000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2297000.00",
                    "totalCashflowsFromInvestingActivities": "-13953000.00",
                    "netBorrowings": "-24500000.00",
                    "totalCashFromFinancingActivities": "-4191000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8001000.00",
                    "changeInCash": "-19515000.00",
                    "beginPeriodCashFlow": "31437000.00",
                    "endPeriodCashFlow": "11922000.00",
                    "totalCashFromOperatingActivities": "-1371000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4212000.00",
                    "otherCashflowsFromInvestingActivities": "-13696000.00",
                    "dividendsPaid": "9000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4498000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-298515000.00",
                    "changeToNetincome": "5122000.00",
                    "capitalExpenditures": "20193000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22479000.00",
                    "changeInWorkingCapital": "-2618000.00",
                    "stockBasedCompensation": "55000.00",
                    "otherNonCashItems": "5036000.00",
                    "freeCashFlow": "-1371000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-30",
                    "currency_symbol": "USD",
                    "investments": "6089000.00",
                    "changeToLiabilities": "1337000.00",
                    "totalCashflowsFromInvestingActivities": "-30824000.00",
                    "netBorrowings": "-125427000.00",
                    "totalCashFromFinancingActivities": "-4093000.00",
                    "changeToOperatingActivities": "630000.00",
                    "netIncome": "-3381000.00",
                    "changeInCash": "-1621000.00",
                    "beginPeriodCashFlow": "33057000.00",
                    "endPeriodCashFlow": "31436000.00",
                    "totalCashFromOperatingActivities": "2473000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28021000.00",
                    "otherCashflowsFromInvestingActivities": "-98000.00",
                    "dividendsPaid": "3219000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5199000.00",
                    "salePurchaseOfStock": "318000.00",
                    "otherCashflowsFromFinancingActivities": "-1557000.00",
                    "changeToNetincome": "-26759000.00",
                    "capitalExpenditures": "170641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "392000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5462000.00",
                    "freeCashFlow": "2473000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1341000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29493000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23032000.00",
                    "changeInCash": "31934000.00",
                    "beginPeriodCashFlow": "1123000.00",
                    "endPeriodCashFlow": "33057000.00",
                    "totalCashFromOperatingActivities": "2441000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11082000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-318000.00",
                    "otherCashflowsFromFinancingActivities": "34159000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1949000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22540000.00",
                    "freeCashFlow": "2441000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2069000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40713000.00",
                    "changeInCash": "-1075000.00",
                    "beginPeriodCashFlow": "2198000.00",
                    "endPeriodCashFlow": "1123000.00",
                    "totalCashFromOperatingActivities": "994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3230000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2069000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-975000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-38744000.00",
                    "freeCashFlow": "994000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7421000.00",
                    "changeInCash": "-1165000.00",
                    "beginPeriodCashFlow": "3363000.00",
                    "endPeriodCashFlow": "2198000.00",
                    "totalCashFromOperatingActivities": "-28304000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3186000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30325000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "601000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-36326000.00",
                    "freeCashFlow": "-28304000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "775000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11646000.00",
                    "changeInCash": "-30000.00",
                    "beginPeriodCashFlow": "3393000.00",
                    "endPeriodCashFlow": "3363000.00",
                    "totalCashFromOperatingActivities": "-13000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-197000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-481000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11178000.00",
                    "freeCashFlow": "-13000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36452000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1199000.00",
                    "changeInCash": "1328000.00",
                    "beginPeriodCashFlow": "2065000.00",
                    "endPeriodCashFlow": "3393000.00",
                    "totalCashFromOperatingActivities": "-35124000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "36455000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-33915000.00",
                    "freeCashFlow": "-35124000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5377000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-936000.00",
                    "changeInCash": "672500.00",
                    "beginPeriodCashFlow": "1392500.00",
                    "endPeriodCashFlow": "2065000.00",
                    "totalCashFromOperatingActivities": "-4704500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5380500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "145500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3914000.00",
                    "freeCashFlow": "-4704500.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5377000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-936000.00",
                    "changeInCash": "672500.00",
                    "beginPeriodCashFlow": "3393000.00",
                    "endPeriodCashFlow": "672500.00",
                    "totalCashFromOperatingActivities": "-4704500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5380500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "145500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3914000.00",
                    "freeCashFlow": "-4704500.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32338000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3393000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "32354000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-285285000.00",
                    "netBorrowings": "70402000.00",
                    "totalCashFromFinancingActivities": "31918000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13557000.00",
                    "changeInCash": "5827000.00",
                    "beginPeriodCashFlow": "27804000.00",
                    "endPeriodCashFlow": "33631000.00",
                    "totalCashFromOperatingActivities": "259194000.00",
                    "issuanceOfCapitalStock": "63620000.00",
                    "depreciation": "112068000.00",
                    "otherCashflowsFromInvestingActivities": "-285285000.00",
                    "dividendsPaid": "94590000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "18269000.00",
                    "salePurchaseOfStock": "63620000.00",
                    "otherCashflowsFromFinancingActivities": "-7514000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110691000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "116126000.00",
                    "stockBasedCompensation": "6045000.00",
                    "otherNonCashItems": "11398000.00",
                    "freeCashFlow": "259194000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-409645000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-409645000.00",
                    "netBorrowings": "305752000.00",
                    "totalCashFromFinancingActivities": "252875000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20578000.00",
                    "changeInCash": "5865000.00",
                    "beginPeriodCashFlow": "21939000.00",
                    "endPeriodCashFlow": "27804000.00",
                    "totalCashFromOperatingActivities": "162635000.00",
                    "issuanceOfCapitalStock": "71809000.00",
                    "depreciation": "95658000.00",
                    "otherCashflowsFromInvestingActivities": "2037000.00",
                    "dividendsPaid": "115909000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1672000.00",
                    "salePurchaseOfStock": "71809000.00",
                    "otherCashflowsFromFinancingActivities": "-8777000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "151470000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43479000.00",
                    "stockBasedCompensation": "3208000.00",
                    "otherNonCashItems": "-288000.00",
                    "freeCashFlow": "162635000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "71551000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-127008000.00",
                    "netBorrowings": "43498000.00",
                    "totalCashFromFinancingActivities": "17194000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21060000.00",
                    "changeInCash": "4665000.00",
                    "beginPeriodCashFlow": "17274000.00",
                    "endPeriodCashFlow": "21939000.00",
                    "totalCashFromOperatingActivities": "114479000.00",
                    "issuanceOfCapitalStock": "86472000.00",
                    "depreciation": "91292000.00",
                    "otherCashflowsFromInvestingActivities": "-109272000.00",
                    "dividendsPaid": "100336000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3173000.00",
                    "salePurchaseOfStock": "-141616000.00",
                    "otherCashflowsFromFinancingActivities": "-12440000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2556000.00",
                    "stockBasedCompensation": "5747000.00",
                    "otherNonCashItems": "-6176000.00",
                    "freeCashFlow": "114479000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-69103000.00",
                    "changeToLiabilities": "1655000.00",
                    "totalCashflowsFromInvestingActivities": "-69103000.00",
                    "netBorrowings": "40101000.00",
                    "totalCashFromFinancingActivities": "-59707000.00",
                    "changeToOperatingActivities": "-3428000.00",
                    "netIncome": "35562000.00",
                    "changeInCash": "-2869000.00",
                    "beginPeriodCashFlow": "20143000.00",
                    "endPeriodCashFlow": "17274000.00",
                    "totalCashFromOperatingActivities": "125941000.00",
                    "issuanceOfCapitalStock": "9504000.00",
                    "depreciation": "95149000.00",
                    "otherCashflowsFromInvestingActivities": "-34185000.00",
                    "dividendsPaid": "109176000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-126000.00",
                    "salePurchaseOfStock": "9504000.00",
                    "otherCashflowsFromFinancingActivities": "230614000.00",
                    "changeToNetincome": "-1695000.00",
                    "capitalExpenditures": "34918000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1300000.00",
                    "stockBasedCompensation": "6536000.00",
                    "otherNonCashItems": "-10006000.00",
                    "freeCashFlow": "125941000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-131568000.00",
                    "changeToLiabilities": "14114000.00",
                    "totalCashflowsFromInvestingActivities": "-363042000.00",
                    "netBorrowings": "181017000.00",
                    "totalCashFromFinancingActivities": "250172000.00",
                    "changeToOperatingActivities": "-3475000.00",
                    "netIncome": "33957000.00",
                    "changeInCash": "5474000.00",
                    "beginPeriodCashFlow": "14669000.00",
                    "endPeriodCashFlow": "20143000.00",
                    "totalCashFromOperatingActivities": "118344000.00",
                    "issuanceOfCapitalStock": "175929000.00",
                    "depreciation": "86677000.00",
                    "otherCashflowsFromInvestingActivities": "-338906000.00",
                    "dividendsPaid": "99994000.00",
                    "changeToInventory": "-13557000.00",
                    "changeToAccountReceivables": "-8675000.00",
                    "salePurchaseOfStock": "716250000.00",
                    "otherCashflowsFromFinancingActivities": "-6780000.00",
                    "changeToNetincome": "-2878000.00",
                    "capitalExpenditures": "24136000",
                    "changeReceivables": "-8675000.00",
                    "cashFlowsOtherOperating": "-8227000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5474000.00",
                    "changeInWorkingCapital": "2316000.00",
                    "stockBasedCompensation": "5050000.00",
                    "otherNonCashItems": "-8349000.00",
                    "freeCashFlow": "118344000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "1605000.00",
                    "changeToLiabilities": "48703000.00",
                    "totalCashflowsFromInvestingActivities": "-290175000.00",
                    "netBorrowings": "75686000.00",
                    "totalCashFromFinancingActivities": "144098000.00",
                    "changeToOperatingActivities": "-10230000.00",
                    "netIncome": "13528000.00",
                    "changeInCash": "-880000.00",
                    "beginPeriodCashFlow": "15549000.00",
                    "endPeriodCashFlow": "14669000.00",
                    "totalCashFromOperatingActivities": "145197000.00",
                    "issuanceOfCapitalStock": "162023000.00",
                    "depreciation": "87909000.00",
                    "otherCashflowsFromInvestingActivities": "-57496000.00",
                    "dividendsPaid": "91748000.00",
                    "changeToInventory": "-7258000.00",
                    "changeToAccountReceivables": "1751000.00",
                    "salePurchaseOfStock": "272750000.00",
                    "otherCashflowsFromFinancingActivities": "-1863000.00",
                    "changeToNetincome": "4735000.00",
                    "capitalExpenditures": "232679000",
                    "changeReceivables": "1751000.00",
                    "cashFlowsOtherOperating": "-13758000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-880000.00",
                    "changeInWorkingCapital": "40224000.00",
                    "stockBasedCompensation": "4093000.00",
                    "otherNonCashItems": "-4552000.00",
                    "freeCashFlow": "145197000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "2273000.00",
                    "changeToLiabilities": "63187000.00",
                    "totalCashflowsFromInvestingActivities": "-442341000.00",
                    "netBorrowings": "134863000.00",
                    "totalCashFromFinancingActivities": "304470000.00",
                    "changeToOperatingActivities": "-3091000.00",
                    "netIncome": "8224000.00",
                    "changeInCash": "4444000.00",
                    "beginPeriodCashFlow": "11105000.00",
                    "endPeriodCashFlow": "15549000.00",
                    "totalCashFromOperatingActivities": "142315000.00",
                    "issuanceOfCapitalStock": "258556000.00",
                    "depreciation": "86119000.00",
                    "otherCashflowsFromInvestingActivities": "-47861000.00",
                    "dividendsPaid": "81894000.00",
                    "changeToInventory": "-11594000.00",
                    "changeToAccountReceivables": "-8838000.00",
                    "salePurchaseOfStock": "612000000.00",
                    "otherCashflowsFromFinancingActivities": "-9051000.00",
                    "changeToNetincome": "-3612000.00",
                    "capitalExpenditures": "442341000",
                    "changeReceivables": "-8838000.00",
                    "cashFlowsOtherOperating": "-4098000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4444000.00",
                    "changeInWorkingCapital": "51258000.00",
                    "stockBasedCompensation": "4909000.00",
                    "otherNonCashItems": "-1950000.00",
                    "freeCashFlow": "142315000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-17",
                    "currency_symbol": "USD",
                    "investments": "1702000.00",
                    "changeToLiabilities": "7928000.00",
                    "totalCashflowsFromInvestingActivities": "-466743000.00",
                    "netBorrowings": "178337000.00",
                    "totalCashFromFinancingActivities": "398865000.00",
                    "changeToOperatingActivities": "-2948000.00",
                    "netIncome": "6659000.00",
                    "changeInCash": "-5096000.00",
                    "beginPeriodCashFlow": "16201000.00",
                    "endPeriodCashFlow": "11105000.00",
                    "totalCashFromOperatingActivities": "62782000.00",
                    "issuanceOfCapitalStock": "297805000.00",
                    "depreciation": "57810000.00",
                    "otherCashflowsFromInvestingActivities": "-466743000.00",
                    "dividendsPaid": "55385000.00",
                    "changeToInventory": "-7928000.00",
                    "changeToAccountReceivables": "-5072000.00",
                    "salePurchaseOfStock": "313000000.00",
                    "otherCashflowsFromFinancingActivities": "-25366000.00",
                    "changeToNetincome": "-2598000.00",
                    "capitalExpenditures": "466743000",
                    "changeReceivables": "-5072000.00",
                    "cashFlowsOtherOperating": "-3142000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5096000.00",
                    "changeInWorkingCapital": "-92000.00",
                    "stockBasedCompensation": "3039000.00",
                    "otherNonCashItems": "-4634000.00",
                    "freeCashFlow": "62782000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-02",
                    "currency_symbol": "USD",
                    "investments": "-397747000.00",
                    "changeToLiabilities": "2549000.00",
                    "totalCashflowsFromInvestingActivities": "-397747000.00",
                    "netBorrowings": "283666000.00",
                    "totalCashFromFinancingActivities": "356353000.00",
                    "changeToOperatingActivities": "-1592000.00",
                    "netIncome": "5389000.00",
                    "changeInCash": "7837000.00",
                    "beginPeriodCashFlow": "4845000.00",
                    "endPeriodCashFlow": "12682000.00",
                    "totalCashFromOperatingActivities": "49231000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46356000.00",
                    "otherCashflowsFromInvestingActivities": "-397747000.00",
                    "dividendsPaid": "49180000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4952000.00",
                    "salePurchaseOfStock": "563500000.00",
                    "otherCashflowsFromFinancingActivities": "-7904000.00",
                    "changeToNetincome": "491000.00",
                    "capitalExpenditures": "395874000",
                    "changeReceivables": "-4952000.00",
                    "cashFlowsOtherOperating": "-1698000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7837000.00",
                    "changeInWorkingCapital": "-3995000.00",
                    "stockBasedCompensation": "2963000.00",
                    "otherNonCashItems": "-1792000.00",
                    "freeCashFlow": "49231000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-02",
                    "currency_symbol": "USD",
                    "investments": "-170191000.00",
                    "changeToLiabilities": "4362000.00",
                    "totalCashflowsFromInvestingActivities": "-170191000.00",
                    "netBorrowings": "53938000.00",
                    "totalCashFromFinancingActivities": "119483000.00",
                    "changeToOperatingActivities": "87000.00",
                    "netIncome": "4737000.00",
                    "changeInCash": "-3331000.00",
                    "beginPeriodCashFlow": "8176000.00",
                    "endPeriodCashFlow": "4845000.00",
                    "totalCashFromOperatingActivities": "47377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39490000.00",
                    "otherCashflowsFromInvestingActivities": "-170191000.00",
                    "dividendsPaid": "29743000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4805000.00",
                    "salePurchaseOfStock": "87250000.00",
                    "otherCashflowsFromFinancingActivities": "-14744000.00",
                    "changeToNetincome": "2797000.00",
                    "capitalExpenditures": "170281000",
                    "changeReceivables": "-4805000.00",
                    "cashFlowsOtherOperating": "-18000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3331000.00",
                    "changeInWorkingCapital": "-356000.00",
                    "stockBasedCompensation": "2905000.00",
                    "otherNonCashItems": "601000.00",
                    "freeCashFlow": "47377000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "investments": "6089000.00",
                    "changeToLiabilities": "6091000.00",
                    "totalCashflowsFromInvestingActivities": "-164552000.00",
                    "netBorrowings": "-293381000.00",
                    "totalCashFromFinancingActivities": "111341000.00",
                    "changeToOperatingActivities": "-779000.00",
                    "netIncome": "-6045000.00",
                    "changeInCash": "-23261000.00",
                    "beginPeriodCashFlow": "31437000.00",
                    "endPeriodCashFlow": "8176000.00",
                    "totalCashFromOperatingActivities": "29950000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28695000.00",
                    "otherCashflowsFromInvestingActivities": "-164295000.00",
                    "dividendsPaid": "13060000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-5199000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-1962000.00",
                    "changeToNetincome": "5122000.00",
                    "capitalExpenditures": "170641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-264887000.00",
                    "changeInWorkingCapital": "113000.00",
                    "stockBasedCompensation": "1867000.00",
                    "otherNonCashItems": "7187000.00",
                    "freeCashFlow": "29950000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-30",
                    "currency_symbol": "USD",
                    "investments": "6089000.00",
                    "changeToLiabilities": "1337000.00",
                    "totalCashflowsFromInvestingActivities": "-30824000.00",
                    "netBorrowings": "-125427000.00",
                    "totalCashFromFinancingActivities": "50470000.00",
                    "changeToOperatingActivities": "630000.00",
                    "netIncome": "67785000.00",
                    "changeInCash": "28073000.00",
                    "beginPeriodCashFlow": "3363000.00",
                    "endPeriodCashFlow": "31436000.00",
                    "totalCashFromOperatingActivities": "-22396000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28021000.00",
                    "otherCashflowsFromInvestingActivities": "-98000.00",
                    "dividendsPaid": "14301000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5199000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "64770000.00",
                    "changeToNetincome": "-26759000.00",
                    "capitalExpenditures": "170641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1967000.00",
                    "stockBasedCompensation": "1768000.00",
                    "otherNonCashItems": "-93916000.00",
                    "freeCashFlow": "-22396000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "775000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47189000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26067000.00",
                    "changeInCash": "2643000.00",
                    "beginPeriodCashFlow": "720000.00",
                    "endPeriodCashFlow": "3363000.00",
                    "totalCashFromOperatingActivities": "-44546000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "23000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "54254000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "401000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-71014000.00",
                    "freeCashFlow": "-44546000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32338000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9647000.00",
                    "changeInCash": "-352000.00",
                    "beginPeriodCashFlow": "1072000.00",
                    "endPeriodCashFlow": "720000.00",
                    "totalCashFromOperatingActivities": "-32690000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31173000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-471000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-41866000.00",
                    "freeCashFlow": "-32690000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3158000.00",
                    "minorityInterest": "-108000.00",
                    "netIncome": "3050000.00",
                    "sellingGeneralAdministrative": "8953000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72410000.00",
                    "reconciledDepreciation": "31723000.00",
                    "ebit": "23581000.00",
                    "ebitda": "55739000.00",
                    "depreciationAndAmortization": "32158000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21987000.00",
                    "otherOperatingExpenses": "70430000.00",
                    "interestExpense": "20423000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-20423000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "92417000.00",
                    "totalOperatingExpenses": "50423000.00",
                    "costOfRevenue": "20007000.00",
                    "totalOtherIncomeExpenseNet": "-18829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3158000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1414000.00",
                    "minorityInterest": "-49000.00",
                    "netIncome": "1365000.00",
                    "sellingGeneralAdministrative": "8495000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62477000.00",
                    "reconciledDepreciation": "32786000.00",
                    "ebit": "21580000.00",
                    "ebitda": "54801000.00",
                    "depreciationAndAmortization": "33221000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20565000.00",
                    "otherOperatingExpenses": "70980000.00",
                    "interestExpense": "20166000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-20166000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "91545000.00",
                    "totalOperatingExpenses": "41912000.00",
                    "costOfRevenue": "29068000.00",
                    "totalOtherIncomeExpenseNet": "-19151000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1414000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4773000.00",
                    "minorityInterest": "-181000.00",
                    "netIncome": "4592000.00",
                    "sellingGeneralAdministrative": "7211000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-631000.00",
                    "reconciledDepreciation": "29218000.00",
                    "ebit": "22853000.00",
                    "ebitda": "52473000.00",
                    "depreciationAndAmortization": "29620000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21290000.00",
                    "otherOperatingExpenses": "65748999.00",
                    "interestExpense": "18080000.00",
                    "taxProvision": null,
                    "interestIncome": "16517000.00",
                    "netInterestIncome": "-18080000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "87039000.00",
                    "totalOperatingExpenses": "-21921000.00",
                    "costOfRevenue": "87670000.00",
                    "totalOtherIncomeExpenseNet": "-16517000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4773000.00",
                    "netIncomeApplicableToCommonShares": "4404000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1247000.00",
                    "minorityInterest": "-34000.00",
                    "netIncome": "1213000.00",
                    "sellingGeneralAdministrative": "5808000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56622000.00",
                    "reconciledDepreciation": "28525000.00",
                    "ebit": "20284000.00",
                    "ebitda": "49230000.00",
                    "depreciationAndAmortization": "28946000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21566000.00",
                    "otherOperatingExpenses": "64585000.00",
                    "interestExpense": "93711000.00",
                    "taxProvision": null,
                    "interestIncome": "17481000.00",
                    "netInterestIncome": "-19037000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "86151000.00",
                    "totalOperatingExpenses": "35056000.00",
                    "costOfRevenue": "29529000.00",
                    "totalOtherIncomeExpenseNet": "-20319000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1247000.00",
                    "netIncomeApplicableToCommonShares": "1065000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4254000.00",
                    "minorityInterest": "-183000.00",
                    "netIncome": "4071000.00",
                    "sellingGeneralAdministrative": "6807000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56538000.00",
                    "reconciledDepreciation": "28046000.00",
                    "ebit": "23214000.00",
                    "ebitda": "51748000.00",
                    "depreciationAndAmortization": "28534000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21736000.00",
                    "otherOperatingExpenses": "62498000.00",
                    "interestExpense": "18960000.00",
                    "taxProvision": null,
                    "interestIncome": "17120000.00",
                    "netInterestIncome": "-18960000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-156000.00",
                    "totalRevenue": "84234000.00",
                    "totalOperatingExpenses": "34802000.00",
                    "costOfRevenue": "27696000.00",
                    "totalOtherIncomeExpenseNet": "-17482000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4254000.00",
                    "netIncomeApplicableToCommonShares": "3931000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3283000.00",
                    "minorityInterest": "-156000.00",
                    "netIncome": "3127000.00",
                    "sellingGeneralAdministrative": "6215000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52919000.00",
                    "reconciledDepreciation": "26279000.00",
                    "ebit": "21660000.00",
                    "ebitda": "48457000.00",
                    "depreciationAndAmortization": "26797000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20145000.00",
                    "otherOperatingExpenses": "58530000.00",
                    "interestExpense": "18377000.00",
                    "taxProvision": null,
                    "interestIncome": "16555000.00",
                    "netInterestIncome": "-18377000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "78675000.00",
                    "totalOperatingExpenses": "32774000.00",
                    "costOfRevenue": "25756000.00",
                    "totalOtherIncomeExpenseNet": "-16862000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3283000.00",
                    "netIncomeApplicableToCommonShares": "2920000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5729000.00",
                    "minorityInterest": "-276000.00",
                    "netIncome": "5453000.00",
                    "sellingGeneralAdministrative": "6418000.00",
                    "sellingAndMarketingExpenses": "49000.00",
                    "grossProfit": "52667000.00",
                    "reconciledDepreciation": "24181000.00",
                    "ebit": "22952000.00",
                    "ebitda": "47604000.00",
                    "depreciationAndAmortization": "24652000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21548000.00",
                    "otherOperatingExpenses": "56702000.00",
                    "interestExpense": "17223000.00",
                    "taxProvision": null,
                    "interestIncome": "15539000.00",
                    "netInterestIncome": "-17223000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "78250000.00",
                    "totalOperatingExpenses": "31119000.00",
                    "costOfRevenue": "25583000.00",
                    "totalOtherIncomeExpenseNet": "-15819000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5729000.00",
                    "netIncomeApplicableToCommonShares": "5330000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5115000.00",
                    "minorityInterest": "-252000.00",
                    "netIncome": "4863000.00",
                    "sellingGeneralAdministrative": "4667000.00",
                    "sellingAndMarketingExpenses": "1260000.00",
                    "grossProfit": "50071000.00",
                    "reconciledDepreciation": "23405000.00",
                    "ebit": "21324000.00",
                    "ebitda": "45119000.00",
                    "depreciationAndAmortization": "23795000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20349000.00",
                    "otherOperatingExpenses": "54432000.00",
                    "interestExpense": "16209000.00",
                    "taxProvision": null,
                    "interestIncome": "14634000.00",
                    "netInterestIncome": "-16209000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-645000.00",
                    "totalRevenue": "74781000.00",
                    "totalOperatingExpenses": "29722000.00",
                    "costOfRevenue": "24710000.00",
                    "totalOtherIncomeExpenseNet": "-15234000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5115000.00",
                    "netIncomeApplicableToCommonShares": "4715000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4850000.00",
                    "minorityInterest": "-239000.00",
                    "netIncome": "4611000.00",
                    "sellingGeneralAdministrative": "6910000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50260000.00",
                    "reconciledDepreciation": "23606000.00",
                    "ebit": "20015000.00",
                    "ebitda": "44101000.00",
                    "depreciationAndAmortization": "24086000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19046000.00",
                    "otherOperatingExpenses": "57175000.00",
                    "interestExpense": "15165000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-15165000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "239000.00",
                    "totalRevenue": "76221000.00",
                    "totalOperatingExpenses": "31214000.00",
                    "costOfRevenue": "25961000.00",
                    "totalOtherIncomeExpenseNet": "-14196000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4850000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4884000.00",
                    "minorityInterest": "-258000.00",
                    "netIncome": "4626000.00",
                    "sellingGeneralAdministrative": "6455000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47979000.00",
                    "reconciledDepreciation": "23206000.00",
                    "ebit": "18720000.00",
                    "ebitda": "42520000.00",
                    "depreciationAndAmortization": "23800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17724000.00",
                    "otherOperatingExpenses": "55076000.00",
                    "interestExpense": "13836000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-13836000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "406000.00",
                    "totalRevenue": "72800000.00",
                    "totalOperatingExpenses": "30255000.00",
                    "costOfRevenue": "24821000.00",
                    "totalOtherIncomeExpenseNet": "-12840000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4884000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4787000.00",
                    "minorityInterest": "-351000.00",
                    "netIncome": "4436000.00",
                    "sellingGeneralAdministrative": "6692000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48256000.00",
                    "reconciledDepreciation": "22669000.00",
                    "ebit": "18217000.00",
                    "ebitda": "40886000.00",
                    "depreciationAndAmortization": "22669000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41564000.00",
                    "otherOperatingExpenses": "32388000.00",
                    "interestExpense": "14472000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-13430000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-55878000.00",
                    "totalRevenue": "73952000.00",
                    "totalOperatingExpenses": "6692000.00",
                    "costOfRevenue": "25696000.00",
                    "totalOtherIncomeExpenseNet": "-36777000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4787000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6081000.00",
                    "minorityInterest": "-707000.00",
                    "netIncome": "5374000.00",
                    "sellingGeneralAdministrative": "6107000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46479000.00",
                    "reconciledDepreciation": "22245000.00",
                    "ebit": "18127000.00",
                    "ebitda": "39696000.00",
                    "depreciationAndAmortization": "21569000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40372000.00",
                    "otherOperatingExpenses": "32988000.00",
                    "interestExpense": "12046000.00",
                    "taxProvision": null,
                    "interestIncome": "10700000.00",
                    "netInterestIncome": "-12046000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "707000.00",
                    "totalRevenue": "73360000.00",
                    "totalOperatingExpenses": "6107000.00",
                    "costOfRevenue": "26881000.00",
                    "totalOtherIncomeExpenseNet": "-34291000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6081000.00",
                    "netIncomeApplicableToCommonShares": "5223000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5778000.00",
                    "minorityInterest": "-675000.00",
                    "netIncome": "5103000.00",
                    "sellingGeneralAdministrative": "7024000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47099000.00",
                    "reconciledDepreciation": "22619000.00",
                    "ebit": "17456000.00",
                    "ebitda": "39399000.00",
                    "depreciationAndAmortization": "21943000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40075000.00",
                    "otherOperatingExpenses": "32716000.00",
                    "interestExpense": "11678000.00",
                    "taxProvision": null,
                    "interestIncome": "10260000.00",
                    "netInterestIncome": "-11678000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13771000.00",
                    "totalRevenue": "72791000.00",
                    "totalOperatingExpenses": "7024000.00",
                    "costOfRevenue": "25692000.00",
                    "totalOtherIncomeExpenseNet": "-34297000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5778000.00",
                    "netIncomeApplicableToCommonShares": "4952000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4414000.00",
                    "minorityInterest": "523000.00",
                    "netIncome": "3891000.00",
                    "sellingGeneralAdministrative": "7295000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46805000.00",
                    "reconciledDepreciation": "23081000.00",
                    "ebit": "16428999.00",
                    "ebitda": "38810000.00",
                    "depreciationAndAmortization": "22381001.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39510000.00",
                    "otherOperatingExpenses": "33112000.00",
                    "interestExpense": "12015000.00",
                    "taxProvision": null,
                    "interestIncome": "10613000.00",
                    "netInterestIncome": "-12015000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "461000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "41400000.00",
                    "totalRevenue": "72622000.00",
                    "totalOperatingExpenses": "7295000.00",
                    "costOfRevenue": "25817000.00",
                    "totalOtherIncomeExpenseNet": "-35096000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3012000.00",
                    "netIncomeApplicableToCommonShares": "3891000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18420000.00",
                    "minorityInterest": "-2126000.00",
                    "netIncome": "16294000.00",
                    "sellingGeneralAdministrative": "6966000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49147000.00",
                    "reconciledDepreciation": "23970000.00",
                    "ebit": "17479000.00",
                    "ebitda": "41449000.00",
                    "depreciationAndAmortization": "23970000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42181000.00",
                    "otherOperatingExpenses": "32413000.00",
                    "interestExpense": "12649000.00",
                    "taxProvision": null,
                    "interestIncome": "11561000.00",
                    "netInterestIncome": "-12649000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1962000.00",
                    "totalRevenue": "74594000.00",
                    "totalOperatingExpenses": "6966000.00",
                    "costOfRevenue": "25447000.00",
                    "totalOtherIncomeExpenseNet": "-23761000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18420000.00",
                    "netIncomeApplicableToCommonShares": "16158000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "749000.00",
                    "minorityInterest": "107000.00",
                    "netIncome": "642000.00",
                    "sellingGeneralAdministrative": "5870000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49617000.00",
                    "reconciledDepreciation": "24281000.00",
                    "ebit": "18697000.00",
                    "ebitda": "42978000.00",
                    "depreciationAndAmortization": "24281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43747000.00",
                    "otherOperatingExpenses": "32124000.00",
                    "interestExpense": "12408000.00",
                    "taxProvision": null,
                    "interestIncome": "11578000.00",
                    "netInterestIncome": "-12408000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5815000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6691000.00",
                    "totalRevenue": "75871000.00",
                    "totalOperatingExpenses": "5870000.00",
                    "costOfRevenue": "26254000.00",
                    "totalOtherIncomeExpenseNet": "-42998000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-81000.00",
                    "netIncomeApplicableToCommonShares": "642000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8130000.00",
                    "minorityInterest": "933000.00",
                    "netIncome": "7197000.00",
                    "sellingGeneralAdministrative": "5966000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49878000.00",
                    "reconciledDepreciation": "23599000.00",
                    "ebit": "19569000.00",
                    "ebitda": "43168000.00",
                    "depreciationAndAmortization": "23599000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43912000.00",
                    "otherOperatingExpenses": "29670000.00",
                    "interestExpense": "11439000.00",
                    "taxProvision": null,
                    "interestIncome": "10614000.00",
                    "netInterestIncome": "-11439000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "302000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13197000.00",
                    "totalRevenue": "73582000.00",
                    "totalOperatingExpenses": "5966000.00",
                    "costOfRevenue": "23704000.00",
                    "totalOtherIncomeExpenseNet": "-35782000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7305000.00",
                    "netIncomeApplicableToCommonShares": "7197000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8263000.00",
                    "minorityInterest": "922000.00",
                    "netIncome": "7341000.00",
                    "sellingGeneralAdministrative": "5983000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49018000.00",
                    "reconciledDepreciation": "23299000.00",
                    "ebit": "19145000.00",
                    "ebitda": "43304000.00",
                    "depreciationAndAmortization": "24159000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18876000.00",
                    "otherOperatingExpenses": "53426000.00",
                    "interestExpense": "10882000.00",
                    "taxProvision": null,
                    "interestIncome": "10251000.00",
                    "netInterestIncome": "-10882000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "362000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2144000.00",
                    "totalRevenue": "72302000.00",
                    "totalOperatingExpenses": "30142000.00",
                    "costOfRevenue": "23284000.00",
                    "totalOtherIncomeExpenseNet": "-10613000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7632000.00",
                    "netIncomeApplicableToCommonShares": "7341000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7781000.00",
                    "minorityInterest": "-892000.00",
                    "netIncome": "6889000.00",
                    "sellingGeneralAdministrative": "6053000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48378000.00",
                    "reconciledDepreciation": "23651000.00",
                    "ebit": "18674000.00",
                    "ebitda": "41305000.00",
                    "depreciationAndAmortization": "22631000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42325000.00",
                    "otherOperatingExpenses": "29583000.00",
                    "interestExpense": "10893000.00",
                    "taxProvision": null,
                    "interestIncome": "10622000.00",
                    "netInterestIncome": "-10893000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "451000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10893000.00",
                    "totalRevenue": "71908000.00",
                    "totalOperatingExpenses": "6053000.00",
                    "costOfRevenue": "23530000.00",
                    "totalOtherIncomeExpenseNet": "-34544000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7781000.00",
                    "netIncomeApplicableToCommonShares": "6889000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9042000.00",
                    "minorityInterest": "1065000.00",
                    "netIncome": "7977000.00",
                    "sellingGeneralAdministrative": "5893000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46276000.00",
                    "reconciledDepreciation": "21707000.00",
                    "ebit": "17618000.00",
                    "ebitda": "39325000.00",
                    "depreciationAndAmortization": "21707000.00",
                    "nonOperatingIncomeNetOther": "777000.00",
                    "operatingIncome": "40383000.00",
                    "otherOperatingExpenses": "29225000.00",
                    "interestExpense": "9353000.00",
                    "taxProvision": null,
                    "interestIncome": "9353000.00",
                    "netInterestIncome": "-9353000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "518000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11476000.00",
                    "totalRevenue": "69608000.00",
                    "totalOperatingExpenses": "5893000.00",
                    "costOfRevenue": "23332000.00",
                    "totalOtherIncomeExpenseNet": "-31341000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9042000.00",
                    "netIncomeApplicableToCommonShares": "7977000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9254000.00",
                    "minorityInterest": "157967000.00",
                    "netIncome": "8201000.00",
                    "sellingGeneralAdministrative": "5768000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46282000.00",
                    "reconciledDepreciation": "22525000.00",
                    "ebit": "17989000.00",
                    "ebitda": "39289000.00",
                    "depreciationAndAmortization": "21300000.00",
                    "nonOperatingIncomeNetOther": "530000.00",
                    "operatingIncome": "40514000.00",
                    "otherOperatingExpenses": "28100000.00",
                    "interestExpense": "9265000.00",
                    "taxProvision": null,
                    "interestIncome": "9265000.00",
                    "netInterestIncome": "-9265000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "483000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10318000.00",
                    "totalRevenue": "68614000.00",
                    "totalOperatingExpenses": "5768000.00",
                    "costOfRevenue": "22332000.00",
                    "totalOtherIncomeExpenseNet": "-31260000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9254000.00",
                    "netIncomeApplicableToCommonShares": "8088000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7880000.00",
                    "minorityInterest": "889000.00",
                    "netIncome": "6991000.00",
                    "sellingGeneralAdministrative": "5808000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45134000.00",
                    "reconciledDepreciation": "21253000.00",
                    "ebit": "17001000.00",
                    "ebitda": "38040000.00",
                    "depreciationAndAmortization": "21039000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39326000.00",
                    "otherOperatingExpenses": "25675000.00",
                    "interestExpense": "9121000.00",
                    "taxProvision": null,
                    "interestIncome": "9121000.00",
                    "netInterestIncome": "-9121000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "487000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10010000.00",
                    "totalRevenue": "65001000.00",
                    "totalOperatingExpenses": "5808000.00",
                    "costOfRevenue": "19867000.00",
                    "totalOtherIncomeExpenseNet": "-31446000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7880000.00",
                    "netIncomeApplicableToCommonShares": "6991000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2626000.00",
                    "minorityInterest": "292000.00",
                    "netIncome": "2334000.00",
                    "sellingGeneralAdministrative": "5065000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43702000.00",
                    "reconciledDepreciation": "21903000.00",
                    "ebit": "15566000.00",
                    "ebitda": "37242000.00",
                    "depreciationAndAmortization": "21676000.00",
                    "nonOperatingIncomeNetOther": "-3995000.00",
                    "operatingIncome": "38637000.00",
                    "otherOperatingExpenses": "26566000.00",
                    "interestExpense": "8945000.00",
                    "taxProvision": null,
                    "interestIncome": "8945000.00",
                    "netInterestIncome": "-8945000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "414000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1275000.00",
                    "totalRevenue": "65203000.00",
                    "totalOperatingExpenses": "5065000.00",
                    "costOfRevenue": "21501000.00",
                    "totalOtherIncomeExpenseNet": "-36011000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2626000.00",
                    "netIncomeApplicableToCommonShares": "2334000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4821000.00",
                    "minorityInterest": "557000.00",
                    "netIncome": "4264000.00",
                    "sellingGeneralAdministrative": "4577000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41548000.00",
                    "reconciledDepreciation": "22301000.00",
                    "ebit": "13449000.00",
                    "ebitda": "35520000.00",
                    "depreciationAndAmortization": "22071000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36971000.00",
                    "otherOperatingExpenses": "24160000.00",
                    "interestExpense": "8628000.00",
                    "taxProvision": null,
                    "interestIncome": "8628000.00",
                    "netInterestIncome": "-8628000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "467000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9185000.00",
                    "totalRevenue": "61131000.00",
                    "totalOperatingExpenses": "4577000.00",
                    "costOfRevenue": "19583000.00",
                    "totalOtherIncomeExpenseNet": "-32150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4821000.00",
                    "netIncomeApplicableToCommonShares": "4264000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4163000.00",
                    "minorityInterest": "497000.00",
                    "netIncome": "3666000.00",
                    "sellingGeneralAdministrative": "5505000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42326000.00",
                    "reconciledDepreciation": "22351000.00",
                    "ebit": "13167000.00",
                    "ebitda": "35294000.00",
                    "depreciationAndAmortization": "22127000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36821000.00",
                    "otherOperatingExpenses": "23705000.00",
                    "interestExpense": "9004000.00",
                    "taxProvision": null,
                    "interestIncome": "9004000.00",
                    "netInterestIncome": "-9004000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "668000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11028000.00",
                    "totalRevenue": "60526000.00",
                    "totalOperatingExpenses": "5505000.00",
                    "costOfRevenue": "18200000.00",
                    "totalOtherIncomeExpenseNet": "-32658000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4163000.00",
                    "netIncomeApplicableToCommonShares": "3666000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1918000.00",
                    "minorityInterest": "221000.00",
                    "netIncome": "1697000.00",
                    "sellingGeneralAdministrative": "5483000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39860000.00",
                    "reconciledDepreciation": "22242000.00",
                    "ebit": "10821000.00",
                    "ebitda": "32856000.00",
                    "depreciationAndAmortization": "22035000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34377000.00",
                    "otherOperatingExpenses": "23841000.00",
                    "interestExpense": "8903000.00",
                    "taxProvision": null,
                    "interestIncome": "8903000.00",
                    "netInterestIncome": "-8903000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "538000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10645000.00",
                    "totalRevenue": "58218000.00",
                    "totalOperatingExpenses": "5483000.00",
                    "costOfRevenue": "18358000.00",
                    "totalOtherIncomeExpenseNet": "-32459000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1918000.00",
                    "netIncomeApplicableToCommonShares": "1697000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1611000.00",
                    "minorityInterest": "137220000.00",
                    "netIncome": "1432000.00",
                    "sellingGeneralAdministrative": "5902000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41829000.00",
                    "reconciledDepreciation": "22163000.00",
                    "ebit": "12205000.00",
                    "ebitda": "34368000.00",
                    "depreciationAndAmortization": "22163000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35927000.00",
                    "otherOperatingExpenses": "24850000.00",
                    "interestExpense": "8856000.00",
                    "taxProvision": null,
                    "interestIncome": "8856000.00",
                    "netInterestIncome": "-8856000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-838000.00",
                    "totalRevenue": "60777000.00",
                    "totalOperatingExpenses": "5902000.00",
                    "costOfRevenue": "18948000.00",
                    "totalOtherIncomeExpenseNet": "-34316000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1611000.00",
                    "netIncomeApplicableToCommonShares": "1401000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "603000.00",
                    "minorityInterest": "54000.00",
                    "netIncome": "549000.00",
                    "sellingGeneralAdministrative": "5298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38173000.00",
                    "reconciledDepreciation": "21782000.00",
                    "ebit": "9057000.00",
                    "ebitda": "30839000.00",
                    "depreciationAndAmortization": "21782000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9576000.00",
                    "otherOperatingExpenses": "48013000.00",
                    "interestExpense": "8454000.00",
                    "taxProvision": null,
                    "interestIncome": "8454000.00",
                    "netInterestIncome": "-8454000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "519000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10025000.00",
                    "totalRevenue": "57589000.00",
                    "totalOperatingExpenses": "28597000.00",
                    "costOfRevenue": "19416000.00",
                    "totalOtherIncomeExpenseNet": "-8973000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "603000.00",
                    "netIncomeApplicableToCommonShares": "549000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6491000.00",
                    "minorityInterest": "141272000.00",
                    "netIncome": "5642000.00",
                    "sellingGeneralAdministrative": "4667000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36350000.00",
                    "reconciledDepreciation": "21452000.00",
                    "ebit": "14509000.00",
                    "ebitda": "37476000.00",
                    "depreciationAndAmortization": "22967000.00",
                    "nonOperatingIncomeNetOther": "6245000.00",
                    "operatingIncome": "8716000.00",
                    "otherOperatingExpenses": "44033000.00",
                    "interestExpense": "8018000.00",
                    "taxProvision": null,
                    "interestIncome": "8018000.00",
                    "netInterestIncome": "-8018000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "452000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8867000.00",
                    "totalRevenue": "52749000.00",
                    "totalOperatingExpenses": "27634000.00",
                    "costOfRevenue": "16399000.00",
                    "totalOtherIncomeExpenseNet": "-2225000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6491000.00",
                    "netIncomeApplicableToCommonShares": "5613000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-481000.00",
                    "minorityInterest": "-65000.00",
                    "netIncome": "-416000.00",
                    "sellingGeneralAdministrative": "4317000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34889000.00",
                    "reconciledDepreciation": "20722000.00",
                    "ebit": "7651000.00",
                    "ebitda": "28373000.00",
                    "depreciationAndAmortization": "20722000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8121000.00",
                    "otherOperatingExpenses": "42486000.00",
                    "interestExpense": "8132000.00",
                    "taxProvision": null,
                    "interestIncome": "8132000.00",
                    "netInterestIncome": "-8132000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "470000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9796000.00",
                    "totalRevenue": "50607000.00",
                    "totalOperatingExpenses": "26768000.00",
                    "costOfRevenue": "15718000.00",
                    "totalOtherIncomeExpenseNet": "-8602000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-481000.00",
                    "netIncomeApplicableToCommonShares": "-416000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "643000.00",
                    "minorityInterest": "53000.00",
                    "netIncome": "590000.00",
                    "sellingGeneralAdministrative": "4128000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33321000.00",
                    "reconciledDepreciation": "19216000.00",
                    "ebit": "7512000.00",
                    "ebitda": "26728000.00",
                    "depreciationAndAmortization": "19216000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8121000.00",
                    "otherOperatingExpenses": "40087000.00",
                    "interestExpense": "6922000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "556000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "48208000.00",
                    "totalOperatingExpenses": "25200000.00",
                    "costOfRevenue": "14887000.00",
                    "totalOtherIncomeExpenseNet": "-7478000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "643000.00",
                    "netIncomeApplicableToCommonShares": "590000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2482000.00",
                    "minorityInterest": "327000.00",
                    "netIncome": "2155000.00",
                    "sellingGeneralAdministrative": "3614000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27429000.00",
                    "reconciledDepreciation": "13890000.00",
                    "ebit": "7406000.00",
                    "ebitda": "21296000.00",
                    "depreciationAndAmortization": "13890000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7406000.00",
                    "otherOperatingExpenses": "31731000.00",
                    "interestExpense": "4924000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "300000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7470000.00",
                    "totalRevenue": "39437000.00",
                    "totalOperatingExpenses": "19723000.00",
                    "costOfRevenue": "12008000.00",
                    "totalOtherIncomeExpenseNet": "-4924000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2482000.00",
                    "netIncomeApplicableToCommonShares": "2155000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1719000.00",
                    "minorityInterest": "279000.00",
                    "netIncome": "1440000.00",
                    "sellingGeneralAdministrative": "3623000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25904000.00",
                    "reconciledDepreciation": "12349000.00",
                    "ebit": "9433000.00",
                    "ebitda": "21782000.00",
                    "depreciationAndAmortization": "12349000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7194000.00",
                    "otherOperatingExpenses": "29778000.00",
                    "interestExpense": "5475000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "499000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7993000.00",
                    "totalRevenue": "36972000.00",
                    "totalOperatingExpenses": "18211000.00",
                    "costOfRevenue": "11068000.00",
                    "totalOtherIncomeExpenseNet": "-5475000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1719000.00",
                    "netIncomeApplicableToCommonShares": "1440000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1815000.00",
                    "minorityInterest": "296000.00",
                    "netIncome": "1519000.00",
                    "sellingGeneralAdministrative": "3459000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25714000.00",
                    "reconciledDepreciation": "12355000.00",
                    "ebit": "9676000.00",
                    "ebitda": "22031000.00",
                    "depreciationAndAmortization": "12355000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7397000.00",
                    "otherOperatingExpenses": "28353000.00",
                    "interestExpense": "5582000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "224000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-596000.00",
                    "totalRevenue": "35974000.00",
                    "totalOperatingExpenses": "18093000.00",
                    "costOfRevenue": "10260000.00",
                    "totalOtherIncomeExpenseNet": "-5582000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1815000.00",
                    "netIncomeApplicableToCommonShares": "1519000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2100000.00",
                    "minorityInterest": "345000.00",
                    "netIncome": "1755000.00",
                    "sellingGeneralAdministrative": "3394000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25758000.00",
                    "reconciledDepreciation": "11976000.00",
                    "ebit": "7200000.00",
                    "ebitda": "19176000.00",
                    "depreciationAndAmortization": "11976000.00",
                    "nonOperatingIncomeNetOther": "-310000.00",
                    "operatingIncome": "7855000.00",
                    "otherOperatingExpenses": "28171000.00",
                    "interestExpense": "5445000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "299000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "36325000.00",
                    "totalOperatingExpenses": "17604000.00",
                    "costOfRevenue": "10567000.00",
                    "totalOtherIncomeExpenseNet": "-5755000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2100000.00",
                    "netIncomeApplicableToCommonShares": "1755000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "926000.00",
                    "minorityInterest": "144000.00",
                    "netIncome": "782000.00",
                    "sellingGeneralAdministrative": "2920000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23688000.00",
                    "reconciledDepreciation": "12076000.00",
                    "ebit": "8486000.00",
                    "ebitda": "20562000.00",
                    "depreciationAndAmortization": "12076000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6421000.00",
                    "otherOperatingExpenses": "27231000.00",
                    "interestExpense": "5495000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "206000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7704000.00",
                    "totalRevenue": "33858000.00",
                    "totalOperatingExpenses": "17061000.00",
                    "costOfRevenue": "10170000.00",
                    "totalOtherIncomeExpenseNet": "-5495000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "926000.00",
                    "netIncomeApplicableToCommonShares": "782000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1013000.00",
                    "minorityInterest": "186000.00",
                    "netIncome": "827000.00",
                    "sellingGeneralAdministrative": "3142000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21787000.00",
                    "reconciledDepreciation": "11356000.00",
                    "ebit": "4727000.00",
                    "ebitda": "16083000.00",
                    "depreciationAndAmortization": "11356000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4727000.00",
                    "otherOperatingExpenses": "25686000.00",
                    "interestExpense": "3714000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "456000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6006000.00",
                    "totalRevenue": "30603000.00",
                    "totalOperatingExpenses": "16604000.00",
                    "costOfRevenue": "8816000.00",
                    "totalOtherIncomeExpenseNet": "-3714000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1013000.00",
                    "netIncomeApplicableToCommonShares": "827000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1350000.00",
                    "minorityInterest": "266000.00",
                    "netIncome": "1237000.00",
                    "sellingGeneralAdministrative": "3444000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20803000.00",
                    "reconciledDepreciation": "10948000.00",
                    "ebit": "5879000.00",
                    "ebitda": "16827000.00",
                    "depreciationAndAmortization": "10948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3767000.00",
                    "otherOperatingExpenses": "25588000.00",
                    "interestExpense": "2417000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "532000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4795000.00",
                    "totalRevenue": "29887000.00",
                    "totalOperatingExpenses": "16504000.00",
                    "costOfRevenue": "9084000.00",
                    "totalOtherIncomeExpenseNet": "-2417000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1350000.00",
                    "netIncomeApplicableToCommonShares": "1084000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1463000.00",
                    "minorityInterest": "317000.00",
                    "netIncome": "1120000.00",
                    "sellingGeneralAdministrative": "3135000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19736000.00",
                    "reconciledDepreciation": "10541000.00",
                    "ebit": "3673000.00",
                    "ebitda": "16142000.00",
                    "depreciationAndAmortization": "12469000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3673000.00",
                    "otherOperatingExpenses": "24619000.00",
                    "interestExpense": "2210000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "459000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1005000.00",
                    "totalRevenue": "28751000.00",
                    "totalOperatingExpenses": "15604000.00",
                    "costOfRevenue": "9015000.00",
                    "totalOtherIncomeExpenseNet": "-2210000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1463000.00",
                    "netIncomeApplicableToCommonShares": "1146000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1128000.00",
                    "minorityInterest": "233000.00",
                    "netIncome": "895000.00",
                    "sellingGeneralAdministrative": "3066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19134000.00",
                    "reconciledDepreciation": "10421000.00",
                    "ebit": "4987000.00",
                    "ebitda": "15408000.00",
                    "depreciationAndAmortization": "10421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3171000.00",
                    "otherOperatingExpenses": "23144000.00",
                    "interestExpense": "2043000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "660000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4092000.00",
                    "totalRevenue": "26975000.00",
                    "totalOperatingExpenses": "15303000.00",
                    "costOfRevenue": "7841000.00",
                    "totalOtherIncomeExpenseNet": "-2043000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1128000.00",
                    "netIncomeApplicableToCommonShares": "895000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1037000.00",
                    "minorityInterest": "338000.00",
                    "netIncome": "699000.00",
                    "sellingGeneralAdministrative": "3052000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17504000.00",
                    "reconciledDepreciation": "9363000.00",
                    "ebit": "1321000.00",
                    "ebitda": "12395000.00",
                    "depreciationAndAmortization": "11074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3032000.00",
                    "otherOperatingExpenses": "21543000.00",
                    "interestExpense": "1995000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "346000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4044000.00",
                    "totalRevenue": "24921000.00",
                    "totalOperatingExpenses": "14126000.00",
                    "costOfRevenue": "7417000.00",
                    "totalOtherIncomeExpenseNet": "-1995000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1037000.00",
                    "netIncomeApplicableToCommonShares": "699000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1109000.00",
                    "minorityInterest": "434000.00",
                    "netIncome": "675000.00",
                    "sellingGeneralAdministrative": "3036000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17270000.00",
                    "reconciledDepreciation": "9165000.00",
                    "ebit": "3038000.00",
                    "ebitda": "12203000.00",
                    "depreciationAndAmortization": "9165000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3038000.00",
                    "otherOperatingExpenses": "20600000.00",
                    "interestExpense": "1929000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "333000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4061000.00",
                    "totalRevenue": "23971000.00",
                    "totalOperatingExpenses": "13899000.00",
                    "costOfRevenue": "6701000.00",
                    "totalOtherIncomeExpenseNet": "-1929000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1109000.00",
                    "netIncomeApplicableToCommonShares": "675000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "173000.00",
                    "minorityInterest": "68000.00",
                    "netIncome": "105000.00",
                    "sellingGeneralAdministrative": "2705000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15671000.00",
                    "reconciledDepreciation": "8659000.00",
                    "ebit": "2800000.00",
                    "ebitda": "11459000.00",
                    "depreciationAndAmortization": "8659000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1783000.00",
                    "otherOperatingExpenses": "20391000.00",
                    "interestExpense": "1610000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1017000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4419000.00",
                    "totalRevenue": "22174000.00",
                    "totalOperatingExpenses": "13888000.00",
                    "costOfRevenue": "6503000.00",
                    "totalOtherIncomeExpenseNet": "-1610000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "173000.00",
                    "netIncomeApplicableToCommonShares": "105000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "818000.00",
                    "minorityInterest": "320000.00",
                    "netIncome": "498000.00",
                    "sellingGeneralAdministrative": "2301000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14039000.00",
                    "reconciledDepreciation": "7961000.00",
                    "ebit": "2394000.00",
                    "ebitda": "10355000.00",
                    "depreciationAndAmortization": "7961000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2159000.00",
                    "otherOperatingExpenses": "17463000.00",
                    "interestExpense": "1341000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "235000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3044000.00",
                    "totalRevenue": "19857000.00",
                    "totalOperatingExpenses": "11880000.00",
                    "costOfRevenue": "5818000.00",
                    "totalOtherIncomeExpenseNet": "-1341000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "818000.00",
                    "netIncomeApplicableToCommonShares": "498000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "965000.00",
                    "minorityInterest": "377000.00",
                    "netIncome": "588000.00",
                    "sellingGeneralAdministrative": "2239000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13943000.00",
                    "reconciledDepreciation": "7863000.00",
                    "ebit": "1253000.00",
                    "ebitda": "10404000.00",
                    "depreciationAndAmortization": "9151000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2286000.00",
                    "otherOperatingExpenses": "16775000.00",
                    "interestExpense": "1321000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "195000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2986000.00",
                    "totalRevenue": "19256000.00",
                    "totalOperatingExpenses": "11657000.00",
                    "costOfRevenue": "5313000.00",
                    "totalOtherIncomeExpenseNet": "-1321000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "965000.00",
                    "netIncomeApplicableToCommonShares": "588000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8001000.00",
                    "minorityInterest": "-5116000.00",
                    "netIncome": "-2885000.00",
                    "sellingGeneralAdministrative": "1647000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7402000.00",
                    "reconciledDepreciation": "4212000.00",
                    "ebit": "-7301000.00",
                    "ebitda": "-2401000.00",
                    "depreciationAndAmortization": "4900000.00",
                    "nonOperatingIncomeNetOther": "-5122000.00",
                    "operatingIncome": "-2179000.00",
                    "otherOperatingExpenses": "12270000.00",
                    "interestExpense": "700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1440000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3728000.00",
                    "totalRevenue": "10091000.00",
                    "totalOperatingExpenses": "8141000.00",
                    "costOfRevenue": "2689000.00",
                    "totalOtherIncomeExpenseNet": "-5822000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-8001000.00",
                    "netIncomeApplicableToCommonShares": "-2885000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3381000.00",
                    "minorityInterest": "39048000.00",
                    "netIncome": "7060000.00",
                    "sellingGeneralAdministrative": "4636000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4601000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3381000.00",
                    "ebitda": "-4636000.00",
                    "depreciationAndAmortization": "-1255000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2913000.00",
                    "otherOperatingExpenses": "4636000.00",
                    "interestExpense": "4972000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2887000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-75830000.00",
                    "totalRevenue": "1723000.00",
                    "totalOperatingExpenses": "4636000.00",
                    "costOfRevenue": "4636000.00",
                    "totalOtherIncomeExpenseNet": "-468000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "67785000.00",
                    "netIncomeApplicableToCommonShares": "7060000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23032000.00",
                    "minorityInterest": "26341000.00",
                    "netIncome": "-3309000.00",
                    "sellingGeneralAdministrative": "3472000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1859000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14990000.00",
                    "ebitda": "23032000.00",
                    "depreciationAndAmortization": "8042000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1613000.00",
                    "otherOperatingExpenses": "3472000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26341000.00",
                    "totalRevenue": "1859000.00",
                    "totalOperatingExpenses": "3472000.00",
                    "costOfRevenue": "3472000.00",
                    "totalOtherIncomeExpenseNet": "24645000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40713000.00",
                    "minorityInterest": "48588000.00",
                    "netIncome": "-7875000.00",
                    "sellingGeneralAdministrative": "653000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1626000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41686000.00",
                    "ebitda": "40713000.00",
                    "depreciationAndAmortization": "-973000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "973000.00",
                    "otherOperatingExpenses": "653000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "48588000.00",
                    "totalRevenue": "1626000.00",
                    "totalOperatingExpenses": "653000.00",
                    "costOfRevenue": "653000.00",
                    "totalOtherIncomeExpenseNet": "39740000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-6520000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7421000.00",
                    "minorityInterest": "901000.00",
                    "netIncome": "6520000.00",
                    "sellingGeneralAdministrative": "1175000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1116000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7362000.00",
                    "ebitda": "7421000.00",
                    "depreciationAndAmortization": "59000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-59000.00",
                    "otherOperatingExpenses": "1175000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "901000.00",
                    "totalRevenue": "1116000.00",
                    "totalOperatingExpenses": "1175000.00",
                    "costOfRevenue": "1175000.00",
                    "totalOtherIncomeExpenseNet": "7480000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6520000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11646000.00",
                    "minorityInterest": "30381000.00",
                    "netIncome": "-1243000.00",
                    "sellingGeneralAdministrative": "1494000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1192000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11646000.00",
                    "ebitda": "-1494000.00",
                    "depreciationAndAmortization": "-13140000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-302000.00",
                    "otherOperatingExpenses": "1494000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12889000.00",
                    "totalRevenue": "1192000.00",
                    "totalOperatingExpenses": "1494000.00",
                    "costOfRevenue": "5580000.00",
                    "totalOtherIncomeExpenseNet": "13140000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8044000.00",
                    "minorityInterest": null,
                    "netIncome": "-1199000.00",
                    "sellingGeneralAdministrative": "1320000.00",
                    "sellingAndMarketingExpenses": "60000.00",
                    "grossProfit": "1067000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1199000.00",
                    "ebitda": "-886000.00",
                    "depreciationAndAmortization": "313000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-313000.00",
                    "otherOperatingExpenses": "6977000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8357000.00",
                    "totalRevenue": "1067000.00",
                    "totalOperatingExpenses": "6977000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "8357000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3189000.00",
                    "minorityInterest": null,
                    "netIncome": "-936000.00",
                    "sellingGeneralAdministrative": "1293000.00",
                    "sellingAndMarketingExpenses": "60000.00",
                    "grossProfit": "873500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-935500.00",
                    "ebitda": "-456000.00",
                    "depreciationAndAmortization": "479500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-479000.00",
                    "otherOperatingExpenses": "2315000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3668000.00",
                    "totalRevenue": "873500.00",
                    "totalOperatingExpenses": "2315000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3668000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3189000.00",
                    "minorityInterest": null,
                    "netIncome": "-936000.00",
                    "sellingGeneralAdministrative": "1293000.00",
                    "sellingAndMarketingExpenses": "60000.00",
                    "grossProfit": "873500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-935500.00",
                    "ebitda": "-456000.00",
                    "depreciationAndAmortization": "479500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-479000.00",
                    "otherOperatingExpenses": "2315000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3668000.00",
                    "totalRevenue": "873500.00",
                    "totalOperatingExpenses": "2315000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3668000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9647000.00",
                    "minorityInterest": "12290000.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "1987000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "3181000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13557000.00",
                    "minorityInterest": "-554000.00",
                    "netIncome": "13003000.00",
                    "sellingGeneralAdministrative": "26041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3106000.00",
                    "reconciledDepreciation": "112068000.00",
                    "ebit": "88011000.00",
                    "ebitda": "201908000.00",
                    "depreciationAndAmortization": "113897000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83775000.00",
                    "otherOperatingExpenses": "252324000.00",
                    "interestExpense": "74454000.00",
                    "taxProvision": null,
                    "interestIncome": "67673000.00",
                    "netInterestIncome": "-74454000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "336099000.00",
                    "totalOperatingExpenses": "-86881000.00",
                    "costOfRevenue": "339205000.00",
                    "totalOtherIncomeExpenseNet": "-70218000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13557000.00",
                    "netIncomeApplicableToCommonShares": "12320000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20578000.00",
                    "minorityInterest": "-1025000.00",
                    "netIncome": "19553000.00",
                    "sellingGeneralAdministrative": "24450000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "200977000.00",
                    "reconciledDepreciation": "94398000.00",
                    "ebit": "83011000.00",
                    "ebitda": "179344000.00",
                    "depreciationAndAmortization": "96333000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78667000.00",
                    "otherOperatingExpenses": "223385000.00",
                    "interestExpense": "62433000.00",
                    "taxProvision": null,
                    "interestIncome": "56382000.00",
                    "netInterestIncome": "-62433000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "302052000.00",
                    "totalOperatingExpenses": "122310000.00",
                    "costOfRevenue": "101075000.00",
                    "totalOtherIncomeExpenseNet": "-58089000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20578000.00",
                    "netIncomeApplicableToCommonShares": "18999000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.07",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21060000.00",
                    "minorityInterest": "-4031000.00",
                    "netIncome": "18804000.00",
                    "sellingGeneralAdministrative": "27118000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184802000.00",
                    "reconciledDepreciation": "89863000.00",
                    "ebit": "70229000.00",
                    "ebitda": "161521000.00",
                    "depreciationAndAmortization": "91292000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66392000.00",
                    "otherOperatingExpenses": "220835000.00",
                    "interestExpense": "49169000.00",
                    "taxProvision": null,
                    "interestIncome": "43671000.00",
                    "netInterestIncome": "-48388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2855001.00",
                    "totalRevenue": "287227000.00",
                    "totalOperatingExpenses": "118410000.00",
                    "costOfRevenue": "102425000.00",
                    "totalOtherIncomeExpenseNet": "-45332000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34693000.00",
                    "netIncomeApplicableToCommonShares": "18205000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35562000.00",
                    "minorityInterest": "-4088000.00",
                    "netIncome": "31474000.00",
                    "sellingGeneralAdministrative": "24785000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195925000.00",
                    "reconciledDepreciation": "95149000.00",
                    "ebit": "82940000.00",
                    "ebitda": "181194000.00",
                    "depreciationAndAmortization": "98254000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72886000.00",
                    "otherOperatingExpenses": "220720000.00",
                    "interestExpense": "47378000.00",
                    "taxProvision": null,
                    "interestIncome": "44004000.00",
                    "netInterestIncome": "-47378000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2592000.00",
                    "totalRevenue": "293606000.00",
                    "totalOperatingExpenses": "123039000.00",
                    "costOfRevenue": "97681000.00",
                    "totalOtherIncomeExpenseNet": "-37324000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35562000.00",
                    "netIncomeApplicableToCommonShares": "30928000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33957000.00",
                    "minorityInterest": "-3899000.00",
                    "netIncome": "30058000.00",
                    "sellingGeneralAdministrative": "23522000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187738000.00",
                    "reconciledDepreciation": "91266000.00",
                    "ebit": "72589000.00",
                    "ebitda": "163855000.00",
                    "depreciationAndAmortization": "91266000.00",
                    "nonOperatingIncomeNetOther": "1307000.00",
                    "operatingIncome": "72950000.00",
                    "otherOperatingExpenses": "201910000.00",
                    "interestExpense": "38632000.00",
                    "taxProvision": null,
                    "interestIncome": "38361000.00",
                    "netInterestIncome": "-38632000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1939000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "42802000.00",
                    "totalRevenue": "274860000.00",
                    "totalOperatingExpenses": "114788000.00",
                    "costOfRevenue": "87122000.00",
                    "totalOtherIncomeExpenseNet": "-38993000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33957000.00",
                    "netIncomeApplicableToCommonShares": "30058000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.06",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13528000.00",
                    "minorityInterest": "1567000.00",
                    "netIncome": "11961000.00",
                    "sellingGeneralAdministrative": "20630000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167436000.00",
                    "reconciledDepreciation": "88797000.00",
                    "ebit": "53003000.00",
                    "ebitda": "140912000.00",
                    "depreciationAndAmortization": "87909000.00",
                    "nonOperatingIncomeNetOther": "-3995000.00",
                    "operatingIncome": "146806000.00",
                    "otherOperatingExpenses": "98272000.00",
                    "interestExpense": "35480000.00",
                    "taxProvision": null,
                    "interestIncome": "35480000.00",
                    "netInterestIncome": "-35480000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2087000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "37047000.00",
                    "totalRevenue": "245078000.00",
                    "totalOperatingExpenses": "20630000.00",
                    "costOfRevenue": "77642000.00",
                    "totalOtherIncomeExpenseNet": "-133278000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13528000.00",
                    "netIncomeApplicableToCommonShares": "11961000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8224000.00",
                    "minorityInterest": "1017000.00",
                    "netIncome": "7207000.00",
                    "sellingGeneralAdministrative": "20184000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148062000.00",
                    "reconciledDepreciation": "86119000.00",
                    "ebit": "35439000.00",
                    "ebitda": "121558000.00",
                    "depreciationAndAmortization": "86119000.00",
                    "nonOperatingIncomeNetOther": "6245000.00",
                    "operatingIncome": "127878000.00",
                    "otherOperatingExpenses": "93844000.00",
                    "interestExpense": "33460000.00",
                    "taxProvision": null,
                    "interestIncome": "33460000.00",
                    "netInterestIncome": "-33460000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1738000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "34477000.00",
                    "totalRevenue": "221722000.00",
                    "totalOperatingExpenses": "20184000.00",
                    "costOfRevenue": "73660000.00",
                    "totalOtherIncomeExpenseNet": "-119654000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8224000.00",
                    "netIncomeApplicableToCommonShares": "7207000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6659000.00",
                    "minorityInterest": "955000.00",
                    "netIncome": "5704000.00",
                    "sellingGeneralAdministrative": "14824000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112368000.00",
                    "reconciledDepreciation": "57810000.00",
                    "ebit": "29562000.00",
                    "ebitda": "95965000.00",
                    "depreciationAndAmortization": "66403000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31141000.00",
                    "otherOperatingExpenses": "67796000.00",
                    "interestExpense": "22903000.00",
                    "taxProvision": null,
                    "interestIncome": "22903000.00",
                    "netInterestIncome": "-22903000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1579000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1579000.00",
                    "totalRevenue": "160591000.00",
                    "totalOperatingExpenses": "112368000.00",
                    "costOfRevenue": "48223000.00",
                    "totalOtherIncomeExpenseNet": "-24482000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6659000.00",
                    "netIncomeApplicableToCommonShares": "5704000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5389000.00",
                    "minorityInterest": "941000.00",
                    "netIncome": "4448000.00",
                    "sellingGeneralAdministrative": "12900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92036000.00",
                    "reconciledDepreciation": "46356000.00",
                    "ebit": "22460000.00",
                    "ebitda": "77333000.00",
                    "depreciationAndAmortization": "54873000.00",
                    "nonOperatingIncomeNetOther": "-310000.00",
                    "operatingIncome": "22770000.00",
                    "otherOperatingExpenses": "51537000.00",
                    "interestExpense": "17071000.00",
                    "taxProvision": null,
                    "interestIncome": "17071000.00",
                    "netInterestIncome": "-17071000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1493000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "18012000.00",
                    "totalRevenue": "130673000.00",
                    "totalOperatingExpenses": "69266000.00",
                    "costOfRevenue": "38637000.00",
                    "totalOtherIncomeExpenseNet": "-17381000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5389000.00",
                    "netIncomeApplicableToCommonShares": "4448000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.22",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5497000.00",
                    "minorityInterest": "1322000.00",
                    "netIncome": "3963000.00",
                    "sellingGeneralAdministrative": "12289000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73644000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13674000.00",
                    "ebitda": "59557000.00",
                    "depreciationAndAmortization": "45883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12914000.00",
                    "otherOperatingExpenses": "43263000.00",
                    "interestExpense": "8177000.00",
                    "taxProvision": null,
                    "interestIncome": "8177000.00",
                    "netInterestIncome": "-8177000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1798000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9499000.00",
                    "totalRevenue": "104618000.00",
                    "totalOperatingExpenses": "60730000.00",
                    "costOfRevenue": "30974000.00",
                    "totalOtherIncomeExpenseNet": "-8177000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4737000.00",
                    "netIncomeApplicableToCommonShares": "3415000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6045000.00",
                    "minorityInterest": "-4351000.00",
                    "netIncome": "-1284000.00",
                    "sellingGeneralAdministrative": "8892000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51055000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3793000.00",
                    "ebitda": "32488000.00",
                    "depreciationAndAmortization": "28695000.00",
                    "nonOperatingIncomeNetOther": "-5122000.00",
                    "operatingIncome": "4049000.00",
                    "otherOperatingExpenses": "66655000.00",
                    "interestExpense": "4972000.00",
                    "taxProvision": null,
                    "interestIncome": "10094000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "2887000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5487000.00",
                    "totalRevenue": "71378000.00",
                    "totalOperatingExpenses": "46332000.00",
                    "costOfRevenue": "20323000.00",
                    "totalOtherIncomeExpenseNet": "-10094000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6045000.00",
                    "netIncomeApplicableToCommonShares": "-1694000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67785000.00",
                    "minorityInterest": "65389000.00",
                    "netIncome": "2396000.00",
                    "sellingGeneralAdministrative": "9936000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6324000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35618000.00",
                    "ebitda": "67785000.00",
                    "depreciationAndAmortization": "32167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3612000.00",
                    "otherOperatingExpenses": "9936000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "2887000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "65389000.00",
                    "totalRevenue": "6324000.00",
                    "totalOperatingExpenses": "819000.00",
                    "costOfRevenue": "9936000.00",
                    "totalOtherIncomeExpenseNet": "71397000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67785000.00",
                    "netIncomeApplicableToCommonShares": "2396000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26067000.00",
                    "minorityInterest": "30381000.00",
                    "netIncome": "-4314000.00",
                    "sellingGeneralAdministrative": "5580000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4006000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30073000.00",
                    "ebitda": "-1574000.00",
                    "depreciationAndAmortization": "-31647000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1574000.00",
                    "otherOperatingExpenses": "5580000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30381000.00",
                    "totalRevenue": "4006000.00",
                    "totalOperatingExpenses": "5580000.00",
                    "costOfRevenue": "5580000.00",
                    "totalOtherIncomeExpenseNet": "27641000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9647000.00",
                    "minorityInterest": "12290000.00",
                    "netIncome": "-2643000.00",
                    "sellingGeneralAdministrative": "3181000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1987000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2979000.00",
                    "ebitda": "-2979000.00",
                    "depreciationAndAmortization": "-12626000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2979000.00",
                    "otherOperatingExpenses": "2979000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12290000.00",
                    "totalRevenue": "1987000.00",
                    "totalOperatingExpenses": "2979000.00",
                    "costOfRevenue": "3181000.00",
                    "totalOtherIncomeExpenseNet": "10841000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Eerly Govt Ppty Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
