DEI
Douglas Emmett Inc

DEI.US douglasemmett.com
Real Estate · REIT - Office
10.73
+0.06 (+0.56%)
USD · NYSE
52-week range
8.79
15.67
Trading at 28% of the 52-week range
Market Cap
2.15B
P/E Ratio
0.00
Forward P/E
9.00
Book Value
10.98
Div. Yield
7.05%
% Institutions
106.69%
% Insiders
3.50%
1 Year

-31.8%
3 Year

-5.3%
10 Year

-54.8%
Description
Douglas Emmett, Inc. is a fully integrated, self-administered and self-managed real estate investment trust , and one of the largest owners and operators of high-quality office and multifamily properties located in the premier coastal submarkets of Los Angeles and Honolulu. Douglas Emmett focuses on owning and acquiring a substantial share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities. Douglas Emmett, Inc. was incorporated in 1971 in Maryland and is based in Santa Monica, California.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Jordan L. Kaplan	CEO & Chairman	1961
Mr. Kenneth M. Panzer	President, COO & Director	1960
Mr. Peter D. Seymour	Chief Financial Officer	1968
Mr. Kevin Andrew Crummy	Chief Investment Officer	1966
Ms. Michele L. Aronson	Executive VP, General Counsel & Secretary	1970
Mr. Stuart McElhinney	Vice President of Investor Relations	NA
Mr. Michael J. Means	Senior Vice President of Commercial Leasing	1961
Mr. Allan B. Golad	Senior Vice President of Property Management	1955
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Jun 10, 2024	William E Simon Jr	N/A	Purchase	45.00K	$13.15	$591.75K
Dec 06, 2023	William E. Simon, Jr.	N/A	Sale	91.00K	$13.95	$1.27M
Jun 08, 2023	William E Simon Jr	N/A	Purchase	10.00K	$12.42	$124.20K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Arnhold & S. Bleichroeder Advisers, LLC	27.92M	Jun 30, 2026	16.67%	$0.27	100.00%
BlackRock Inc	24.39M	Mar 31, 2026	14.56%	$0.00	2.26%
Vanguard Portfolio Management, LLC	16.51M	Mar 31, 2026	9.86%	$0.01	0.00%
State Street Corp	9.47M	Mar 31, 2026	5.65%	$0.00	-0.86%
First Pacific Advisors, LP	8.64M	Mar 31, 2026	5.16%	$1.14	32.29%
Vanguard Capital Management, LLC	7.33M	Mar 31, 2026	4.38%	$0.00	0.00%
T. Rowe Price Associates, Inc.	6.84M	Mar 31, 2026	4.08%	$0.01	-0.54%
FMR Inc	5.09M	Mar 31, 2026	3.04%	$0.00	105.99%
Geode Capital Management, LLC	4.45M	Mar 31, 2026	2.65%	$0.00	3.57%
Charles Schwab Investment Management Inc	3.94M	Mar 31, 2026	2.35%	$0.01	8.12%
The Goldman Sachs Group Inc	3.48M	Mar 31, 2026	2.08%	$0.00	-34.51%
Arrowstreet Capital Limited Partnership	3.25M	Mar 31, 2026	1.94%	$0.02	42.13%
Schroder Investment Management Group	2.95M	Jun 30, 2026	1.76%	$0.02	167.64%
Massachusetts Financial Services Company	2.79M	Mar 31, 2026	1.67%	$0.01	-36.71%
Victory Capital Management Inc.	2.58M	Jun 30, 2026	1.54%	$0.02	9.94%
Balyasny Asset Management LLC	2.56M	Mar 31, 2026	1.53%	$0.03	0.00%
Legal & General Group PLC	2.26M	Mar 31, 2026	1.35%	$0.00	-9.54%
First Manhattan Co. LLC	2.25M	Mar 31, 2026	1.35%	$0.06	48.36%
Dimensional Fund Advisors, Inc.	2.24M	Jun 30, 2026	1.34%	$0.00	8.02%
Morgan Stanley - Brokerage Accounts	2.15M	Mar 31, 2026	1.28%	$0.00	11.80%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	10.20M	6.09%	▲ 0.00%	Aug 31, 2026
2	First Eagle Global A	9.16M	5.47%	▲ 0.00%	Jul 31, 2026
3	FPA Contrarian Value	6.98M	4.17%	▲ 1.08%	Jun 30, 2026
4	FPA Crescent	6.98M	4.17%	▲ 1.08%	Jun 30, 2026
5	Vanguard Real Estate Index Investor	6.05M	3.61%	▲ 0.05%	Jul 31, 2026
6	Vanguard MStar Total Stk Mkt Idx Invest	5.07M	3.03%	▲ 0.55%	Jul 31, 2026
7	T. Rowe Price Real Assets Tr I-D	3.69M	2.21%	▲ 0.00%	Jun 30, 2026
8	Vanguard Small Cap Index	3.66M	2.18%	▲ 0.54%	Jul 31, 2026
9	iShares Russell 2000 ETF	3.22M	1.92%	▲ 0.00%	Aug 31, 2026
10	FIAM Small Cap Core CIT Cl B	2.34M	1.40%	▲ 51.50%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $2.15B
EBITDA: $583.67M
PEG Ratio: $11.67
Book Value: $10.98
Dividend/Share: $0.76
Dividend Yield: 7.05%
Earnings/Share: $-0.15
Profit Margin: -2.27%
Operating Margin: 19.62%
ROA (TTM): 1.26%
ROE (TTM): -1.93%
Revenue (TTM): $1.01B
Revenue/Share (TTM): $6.02
Earnings Growth (YOY): 359.60%
Revenue Growth (YOY): 1.60%
Valuation Metrics

Enterprise Value: $7.18B
Trailing P/E: 0.00
Forward P/E: 9.00
Shares Statistics

Shares Outstanding: 167.49M
Shares Float: 163.00M
% Insiders: 3.50%
% Institutions: 106.69%
Short % Float: 26.71%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.00B
Cost of Goods Sold
adjust
$-367.94M
Gross Profit
subtotal
$636.05M
SG&A
adjust
$-46.66M
Other Operating Expense
adjust
$-398.93M
Operating Income
subtotal
$190.45M
Other / Non-Operating Items
adjust
$-174.18M
Net Income
subtotal
$16.27M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "DEI",
        "Type": "Common Stock",
        "Name": "Douglas Emmett Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000PN1SJ8",
        "ISIN": "US25960P1093",
        "LEI": null,
        "PrimaryTicker": "DEI.US",
        "CUSIP": "25960P109",
        "CIK": "0001364250",
        "EmployerIdNumber": "20-3073047",
        "FiscalYearEnd": "December",
        "IPODate": "2006-10-25",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Office",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Diversified REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Douglas Emmett, Inc. is a fully integrated, self-administered and self-managed real estate investment trust , and one of the largest owners and operators of high-quality office and multifamily properties located in the premier coastal submarkets of Los Angeles and Honolulu. Douglas Emmett focuses on owning and acquiring a substantial share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities. Douglas Emmett, Inc. was incorporated in 1971 in Maryland and is based in Santa Monica, California.",
        "Address": "1299 Ocean Avenue, Santa Monica, CA, United States, 90401-1889",
        "AddressData": {
            "Street": "1299 Ocean Avenue",
            "City": "Santa Monica",
            "State": "CA",
            "Country": "United States",
            "ZIP": "90401-1889"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jordan L. Kaplan",
                "Title": "CEO & Chairman",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Kenneth M. Panzer",
                "Title": "President, COO & Director",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Peter D. Seymour",
                "Title": "Chief Financial Officer",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Kevin Andrew Crummy",
                "Title": "Chief Investment Officer",
                "YearBorn": "1966"
            },
            {
                "Name": "Ms. Michele L. Aronson",
                "Title": "Executive VP, General Counsel & Secretary",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Stuart  McElhinney",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Michael J. Means",
                "Title": "Senior Vice President of Commercial Leasing",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Allan B. Golad",
                "Title": "Senior Vice President of Property Management",
                "YearBorn": "1955"
            }
        ],
        "Phone": "310 255 7700",
        "WebURL": "https://www.douglasemmett.com",
        "LogoURL": "/img/logos/US/DEI.png",
        "FullTimeEmployees": 778,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 2145529728,
        "MarketCapitalizationMln": 2145.5297,
        "EBITDA": 583665984,
        "PERatio": null,
        "PEGRatio": 11.6749,
        "WallStreetTargetPrice": 13.2,
        "BookValue": 10.977,
        "DividendShare": 0.76,
        "DividendYield": 0.0705,
        "EarningsShare": -0.15,
        "EPSEstimateCurrentYear": -0.1026,
        "EPSEstimateNextYear": -0.1172,
        "EPSEstimateNextQuarter": -0.0452,
        "EPSEstimateCurrentQuarter": -0.0358,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0227,
        "OperatingMarginTTM": 0.1962,
        "ReturnOnAssetsTTM": 0.0126,
        "ReturnOnEquityTTM": -0.0193,
        "RevenueTTM": 1007520000,
        "RevenuePerShareTTM": 6.016,
        "QuarterlyRevenueGrowthYOY": 0.016,
        "GrossProfitTTM": 636521024,
        "DilutedEpsTTM": -0.15,
        "QuarterlyEarningsGrowthYOY": 3.596
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 9.0009,
        "PriceSalesTTM": 2.1295,
        "PriceBookMRQ": 0.982,
        "EnterpriseValue": 7183894178,
        "EnterpriseValueRevenue": 7.1303,
        "EnterpriseValueEbitda": 11.9405
    },
    "SharesStats": {
        "SharesOutstanding": 167485267,
        "SharesFloat": 163000012,
        "PercentInsiders": 3.496,
        "PercentInstitutions": 106.689,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2671
    },
    "Technicals": {
        "Beta": 1.176,
        "52WeekHigh": 15.6693,
        "52WeekLow": 8.7911,
        "50DayMA": 11.8948,
        "200DayMA": 11.164,
        "SharesShort": 29724365,
        "SharesShortPriorMonth": 28292775,
        "ShortRatio": 19,
        "ShortPercent": 0.2671
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.76,
        "ForwardAnnualDividendYield": 0.0705,
        "PayoutRatio": 0.0317,
        "DividendDate": "2026-10-15",
        "ExDividendDate": "2026-09-30",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2006,
                "Count": 1
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.3077,
        "TargetPrice": 13.2,
        "StrongBuy": 2,
        "Buy": 2,
        "Hold": 7,
        "Sell": 2,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Arnhold & S. Bleichroeder Advisers, LLC",
                "date": "2026-06-30",
                "totalShares": 16.6681,
                "totalAssets": 0.273,
                "currentShares": 27916656,
                "change": 13958603,
                "change_p": 100.0039
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 14.5611,
                "totalAssets": 0.004,
                "currentShares": 24387707,
                "change": 537957,
                "change_p": 2.2556
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 9.858,
                "totalAssets": 0.0081,
                "currentShares": 16510765,
                "change": 16510765,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 5.6514,
                "totalAssets": 0.0031,
                "currentShares": 9465204,
                "change": -82407,
                "change_p": -0.8631
            },
            {
                "name": "First Pacific Advisors, LP",
                "date": "2026-03-31",
                "totalShares": 5.1569,
                "totalAssets": 1.1396,
                "currentShares": 8636970,
                "change": 2108014,
                "change_p": 32.2872
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.3776,
                "totalAssets": 0.0017,
                "currentShares": 7331845,
                "change": 7331845,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 4.0821,
                "totalAssets": 0.0075,
                "currentShares": 6836853,
                "change": -36910,
                "change_p": -0.537
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 3.0388,
                "totalAssets": 0.0025,
                "currentShares": 5089535,
                "change": 2618717,
                "change_p": 105.9858
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.654,
                "totalAssets": 0.0026,
                "currentShares": 4445034,
                "change": 153127,
                "change_p": 3.5678
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.3525,
                "totalAssets": 0.0057,
                "currentShares": 3940089,
                "change": 295781,
                "change_p": 8.1162
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 2.0768,
                "totalAssets": 0.0038,
                "currentShares": 3478295,
                "change": -1832630,
                "change_p": -34.5068
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 1.9394,
                "totalAssets": 0.0166,
                "currentShares": 3248144,
                "change": 962787,
                "change_p": 42.1285
            },
            {
                "name": "Schroder Investment Management Group",
                "date": "2026-06-30",
                "totalShares": 1.7639,
                "totalAssets": 0.0244,
                "currentShares": 2954311,
                "change": 1850459,
                "change_p": 167.6365
            },
            {
                "name": "Massachusetts Financial Services Company",
                "date": "2026-03-31",
                "totalShares": 1.667,
                "totalAssets": 0.0095,
                "currentShares": 2791942,
                "change": -1619495,
                "change_p": -36.7113
            },
            {
                "name": "Victory Capital Management Inc.",
                "date": "2026-06-30",
                "totalShares": 1.5388,
                "totalAssets": 0.0171,
                "currentShares": 2577217,
                "change": 232995,
                "change_p": 9.9391
            },
            {
                "name": "Balyasny Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.53,
                "totalAssets": 0.0313,
                "currentShares": 2562483,
                "change": 2562483,
                "change_p": 0
            },
            {
                "name": "Legal & General Group PLC",
                "date": "2026-03-31",
                "totalShares": 1.3474,
                "totalAssets": 0.0049,
                "currentShares": 2256716,
                "change": -237943,
                "change_p": -9.5381
            },
            {
                "name": "First Manhattan Co. LLC",
                "date": "2026-03-31",
                "totalShares": 1.346,
                "totalAssets": 0.0601,
                "currentShares": 2254274,
                "change": 734827,
                "change_p": 48.3615
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.3356,
                "totalAssets": 0.0048,
                "currentShares": 2236952,
                "change": 165992,
                "change_p": 8.0152
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.2811,
                "totalAssets": 0.0012,
                "currentShares": 2145712,
                "change": 226486,
                "change_p": 11.8009
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 6.0915,
                "totalAssets": 0.1081,
                "currentShares": 10202385,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "First Eagle Global A",
                "date": "2026-07-31",
                "totalShares": 5.4703,
                "totalAssets": 0.1423,
                "currentShares": 9162021,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FPA Contrarian Value",
                "date": "2026-06-30",
                "totalShares": 4.1655,
                "totalAssets": 0.6601,
                "currentShares": 6976598,
                "change": 74444,
                "change_p": 1.0786
            },
            {
                "name": "FPA Crescent",
                "date": "2026-06-30",
                "totalShares": 4.1655,
                "totalAssets": 0.6601,
                "currentShares": 6976598,
                "change": 74444,
                "change_p": 1.0786
            },
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.6128,
                "totalAssets": 0.0972,
                "currentShares": 6050859,
                "change": 2870,
                "change_p": 0.0475
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.0262,
                "totalAssets": 0.0026,
                "currentShares": 5068458,
                "change": 27866,
                "change_p": 0.5528
            },
            {
                "name": "T. Rowe Price Real Assets Tr I-D",
                "date": "2026-06-30",
                "totalShares": 2.205,
                "totalAssets": 0.2189,
                "currentShares": 3693015,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.1827,
                "totalAssets": 0.0233,
                "currentShares": 3655734,
                "change": 19663,
                "change_p": 0.5408
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 1.9204,
                "totalAssets": 0.0465,
                "currentShares": 3216345,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FIAM Small Cap Core CIT Cl B",
                "date": "2026-06-30",
                "totalShares": 1.3959,
                "totalAssets": 0.5337,
                "currentShares": 2337871,
                "change": 794671,
                "change_p": 51.495
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 1.387,
                "totalAssets": 0.04,
                "currentShares": 2322959,
                "change": 11032,
                "change_p": 0.4772
            },
            {
                "name": "T. Rowe Price Real Assets",
                "date": "2026-07-31",
                "totalShares": 1.2549,
                "totalAssets": 0.2406,
                "currentShares": 2101834,
                "change": -18718,
                "change_p": -0.8827
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.1514,
                "totalAssets": 0.0238,
                "currentShares": 1928382,
                "change": 3310,
                "change_p": 0.1719
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 1.0858,
                "totalAssets": 0.0615,
                "currentShares": 1818627,
                "change": 188991,
                "change_p": 11.5971
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-08-31",
                "totalShares": 0.9427,
                "totalAssets": 0.1082,
                "currentShares": 1578944,
                "change": -19000,
                "change_p": -1.189
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.8849,
                "totalAssets": 0.2082,
                "currentShares": 1482104,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FIAM Small Cap Core Composite",
                "date": "2026-03-31",
                "totalShares": 0.8186,
                "totalAssets": 0.2687,
                "currentShares": 1371000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.8017,
                "totalAssets": 0.1078,
                "currentShares": 1342671,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.7864,
                "totalAssets": 0.1373,
                "currentShares": 1317164,
                "change": 2208,
                "change_p": 0.1679
            },
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-07-31",
                "totalShares": 0.747,
                "totalAssets": 0.5923,
                "currentShares": 1251080,
                "change": 40700,
                "change_p": 3.3626
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-06-10",
            "ownerCik": null,
            "ownerName": "William E Simon Jr",
            "transactionDate": "2024-06-10",
            "transactionCode": "P",
            "transactionAmount": 45000,
            "transactionPrice": 13.15,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1364250/000136425024000032/xslF345X05/wk-form4_1718128383.xml"
        },
        {
            "date": "2023-12-06",
            "ownerCik": null,
            "ownerName": "William E. Simon, Jr.",
            "transactionDate": "2023-12-06",
            "transactionCode": "S",
            "transactionAmount": 91000,
            "transactionPrice": 13.95,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1364250/000095017023069122/xslF345X05/ownership.xml"
        },
        {
            "date": "2023-06-08",
            "ownerCik": null,
            "ownerName": "William E Simon Jr",
            "transactionDate": "2023-06-08",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 12.42,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1364250/000161071723000154/xslF345X04/form4.xml"
        }
    ],
    "ESGScores": {
        "Disclaimer": "The ESG data currently in a very early Beta stage and not intended for any production use. It will be removed from the feed on December 31, 2020.",
        "RatingDate": "2019-01-01",
        "TotalEsg": 18.61,
        "TotalEsgPercentile": 16.3,
        "EnvironmentScore": 0.89,
        "EnvironmentScorePercentile": 0,
        "SocialScore": 4.63,
        "SocialScorePercentile": 0,
        "GovernanceScore": 3.09,
        "GovernanceScorePercentile": 0,
        "ControversyLevel": 0,
        "ActivitiesInvolvement": [
            {
                "Activity": "adult",
                "Involvement": "No"
            },
            {
                "Activity": "alcoholic",
                "Involvement": "No"
            },
            {
                "Activity": "animalTesting",
                "Involvement": "No"
            },
            {
                "Activity": "catholic",
                "Involvement": "No"
            },
            {
                "Activity": "controversialWeapons",
                "Involvement": "No"
            },
            {
                "Activity": "smallArms",
                "Involvement": "No"
            },
            {
                "Activity": "furLeather",
                "Involvement": "No"
            },
            {
                "Activity": "gambling",
                "Involvement": "No"
            },
            {
                "Activity": "gmo",
                "Involvement": "No"
            },
            {
                "Activity": "militaryContract",
                "Involvement": "No"
            },
            {
                "Activity": "nuclear",
                "Involvement": "No"
            },
            {
                "Activity": "pesticides",
                "Involvement": "No"
            },
            {
                "Activity": "palmOil",
                "Involvement": "No"
            },
            {
                "Activity": "coal",
                "Involvement": "No"
            },
            {
                "Activity": "tobacco",
                "Involvement": "No"
            }
        ]
    },
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "167.4850",
                "shares": 167485000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "167.4600",
                "shares": 167460000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "167.4340",
                "shares": 167434000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "166.7580",
                "shares": 166758000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "175.7990",
                "shares": 175799000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "175.4960",
                "shares": 175496000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "175.3980",
                "shares": 175398000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "175.3560",
                "shares": 175356000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "170.1210",
                "shares": 170121000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "169.5620",
                "shares": 169562000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "154.0520",
                "shares": 154052000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "151.5310",
                "shares": 151531000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "176.4360",
                "shares": 176436000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "174.6000",
                "shares": 174600000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "173.6600",
                "shares": 173660000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "159.9660",
                "shares": 159966000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "123.7921",
                "shares": 123792100
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "121.5530",
                "shares": 121553000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "120.7260",
                "shares": 120726000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "112.6456",
                "shares": 112645600
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "115.0059",
                "shares": 115005900
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "114.2828",
                "shares": 114282800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "167.4850",
                "shares": 167485000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "167.4660",
                "shares": 167466000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "167.4600",
                "shares": 167460000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "167.4460",
                "shares": 167446000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "167.4460",
                "shares": 167446000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "167.4420",
                "shares": 167442000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "167.4340",
                "shares": 167434000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "167.4110",
                "shares": 167411000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "167.3850",
                "shares": 167385000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "167.3260",
                "shares": 167326000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "166.7580",
                "shares": 166758000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "166.7380",
                "shares": 166738000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "169.2560",
                "shares": 169256000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "175.7650",
                "shares": 175765000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "175.7990",
                "shares": 175799000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "175.7840",
                "shares": 175784000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "175.7840",
                "shares": 175784000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "175.6560",
                "shares": 175656000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "175.4960",
                "shares": 175496000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "175.4800",
                "shares": 175480000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "175.4710",
                "shares": 175471000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "175.4640",
                "shares": 175464000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "175.3980",
                "shares": 175398000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "175.3750",
                "shares": 175375000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "175.3750",
                "shares": 175375000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "175.3730",
                "shares": 175373000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "175.3560",
                "shares": 175356000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "175.2780",
                "shares": 175278000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "172.4980",
                "shares": 172498000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "170.2210",
                "shares": 170221000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "170.1210",
                "shares": 170121000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "169.9310",
                "shares": 169931000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "169.9260",
                "shares": 169926000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "169.6250",
                "shares": 169625000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "169.5620",
                "shares": 169562000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "165.5200",
                "shares": 165520000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "155.9520",
                "shares": 155952000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "153.6550",
                "shares": 153655000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "154.0520",
                "shares": 154052000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "153.4190",
                "shares": 153419000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "152.8050",
                "shares": 152805000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "151.4510",
                "shares": 151451000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "151.5310",
                "shares": 151531000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "150.7400",
                "shares": 150740000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "150.3040",
                "shares": 150304000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "149.8020",
                "shares": 149802000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "176.4360",
                "shares": 176436000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "148.6410",
                "shares": 148641000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "176.3100",
                "shares": 176310000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "175.7510",
                "shares": 175751000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "174.6000",
                "shares": 174600000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "174.7560",
                "shares": 174756000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "175.2520",
                "shares": 175252000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "174.5820",
                "shares": 174582000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "173.6600",
                "shares": 173660000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "173.8250",
                "shares": 173825000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "173.1930",
                "shares": 173193000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "171.8160",
                "shares": 171816000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "159.9660",
                "shares": 159966000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "161.1860",
                "shares": 161186000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "124.6100",
                "shares": 124610000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "124.6100",
                "shares": 124610000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "123.7921",
                "shares": 123792100
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "123.0770",
                "shares": 123077000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "122.3320",
                "shares": 122332000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "121.6437",
                "shares": 121643700
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "121.5530",
                "shares": 121553000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "121.4860",
                "shares": 121486000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "121.3190",
                "shares": 121319000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "121.8418",
                "shares": 121841800
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "120.7260",
                "shares": 120726000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "121.5090",
                "shares": 121509000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "121.3135",
                "shares": 121313500
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "118.2836",
                "shares": 118283600
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "112.6456",
                "shares": 112645600
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "110.9561",
                "shares": 110956100
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "114.8619",
                "shares": 114861900
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "115.0059",
                "shares": 115005900
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "115.0059",
                "shares": 115005900
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "114.2828",
                "shares": 114282800
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "114.2828",
                "shares": 114282800
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "114.2828",
                "shares": 114282800
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "114.2828",
                "shares": 114282800
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "114.2828",
                "shares": 114282800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-03",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.34,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.36,
                "epsDifference": 0.01,
                "surprisePercent": 2.7778
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2025-12-31": {
                "reportDate": "2026-02-10",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": -0.05,
                "epsDifference": 0.29,
                "surprisePercent": 580
            },
            "2024-12-31": {
                "reportDate": "2025-02-04",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.05,
                "epsDifference": 0.04,
                "surprisePercent": 80
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.01,
                "epsDifference": 0.04,
                "surprisePercent": 400
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.02,
                "epsDifference": 0.04,
                "surprisePercent": 200
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.11,
                "epsDifference": 0.16,
                "surprisePercent": 145.4545
            },
            "2023-12-31": {
                "reportDate": "2024-02-06",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.1,
                "epsDifference": -0.14,
                "surprisePercent": -140
            },
            "2023-09-30": {
                "reportDate": "2023-10-31",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-06-30": {
                "reportDate": "2023-08-01",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.09,
                "epsDifference": -0.13,
                "surprisePercent": -144.4444
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-12-31": {
                "reportDate": "2023-02-07",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.13,
                "epsDifference": 0.01,
                "surprisePercent": 7.6923
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-06-30": {
                "reportDate": "2022-08-01",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.14,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.12,
                "epsDifference": 0.02,
                "surprisePercent": 16.6667
            },
            "2021-12-31": {
                "reportDate": "2022-02-08",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.06,
                "epsDifference": 0.04,
                "surprisePercent": 66.6667
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.05,
                "epsDifference": 0.04,
                "surprisePercent": 80
            },
            "2021-03-31": {
                "reportDate": "2021-05-03",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.02,
                "epsDifference": 0.04,
                "surprisePercent": 200
            },
            "2020-12-31": {
                "reportDate": "2021-02-09",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.11,
                "epsDifference": -0.1,
                "surprisePercent": -90.9091
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.05,
                "epsDifference": 0.1,
                "surprisePercent": 200
            },
            "2019-12-31": {
                "reportDate": "2020-02-11",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": 0.15,
                "epsDifference": -0.32,
                "surprisePercent": -213.3333
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.15,
                "epsDifference": -0.02,
                "surprisePercent": -13.3333
            },
            "2019-06-30": {
                "reportDate": "2019-08-05",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.16,
                "epsDifference": 0.04,
                "surprisePercent": 25
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.12,
                "epsDifference": 0.05,
                "surprisePercent": 41.6667
            },
            "2018-12-31": {
                "reportDate": "2019-02-12",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.18,
                "epsDifference": -0.03,
                "surprisePercent": -16.6667
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.18,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-07-31",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.17,
                "epsDifference": 0.02,
                "surprisePercent": 11.7647
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.17,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-02-13",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.17,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.15,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-06-30": {
                "reportDate": "2017-08-01",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.13,
                "epsDifference": -0.01,
                "surprisePercent": -7.6923
            },
            "2016-12-31": {
                "reportDate": "2017-02-07",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.1,
                "epsDifference": 0.03,
                "surprisePercent": 30
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.11,
                "epsDifference": 0.01,
                "surprisePercent": 9.0909
            },
            "2016-06-30": {
                "reportDate": "2016-08-02",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-03-31": {
                "reportDate": "2016-05-03",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2015-12-31": {
                "reportDate": "2016-02-09",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.1,
                "epsDifference": -0.01,
                "surprisePercent": -10
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-06-30": {
                "reportDate": "2015-08-04",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2015-03-31": {
                "reportDate": "2015-05-05",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.11,
                "epsDifference": 0.02,
                "surprisePercent": 18.1818
            },
            "2014-12-31": {
                "reportDate": "2015-02-10",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2014-09-30": {
                "reportDate": "2014-11-10",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.08,
                "epsDifference": -0.04,
                "surprisePercent": -50
            },
            "2014-06-30": {
                "reportDate": "2014-07-31",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2014-03-31": {
                "reportDate": "2014-05-09",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2013-12-31": {
                "reportDate": "2014-02-11",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2013-09-30": {
                "reportDate": "2013-11-05",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2013-06-30": {
                "reportDate": "2013-08-06",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2013-03-31": {
                "reportDate": "2013-05-07",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2012-12-31": {
                "reportDate": "2013-02-12",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2012-09-30": {
                "reportDate": "2012-11-06",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2012-06-30": {
                "reportDate": "2012-07-31",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-03-31": {
                "reportDate": "2012-05-02",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2011-12-31": {
                "reportDate": "2012-02-07",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.01,
                "epsDifference": 0.04,
                "surprisePercent": 400
            },
            "2011-09-30": {
                "reportDate": "2011-11-01",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.08,
                "epsDifference": 0.11,
                "surprisePercent": 137.5
            },
            "2011-06-30": {
                "reportDate": "2011-08-02",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.09,
                "epsDifference": 0.05,
                "surprisePercent": 55.5556
            },
            "2011-03-31": {
                "reportDate": "2011-05-03",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0028,
                "epsEstimate": 0.01,
                "epsDifference": -0.0128,
                "surprisePercent": -128
            },
            "2010-12-31": {
                "reportDate": "2011-02-08",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.1,
                "epsDifference": 0.06,
                "surprisePercent": 60
            },
            "2010-09-30": {
                "reportDate": "2010-11-02",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2010-06-30": {
                "reportDate": "2010-08-03",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2010-03-31": {
                "reportDate": "2010-05-03",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2009-12-31": {
                "reportDate": "2010-02-09",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.12,
                "epsDifference": 0.05,
                "surprisePercent": 41.6667
            },
            "2009-09-30": {
                "reportDate": "2009-11-03",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2009-06-30": {
                "reportDate": "2009-08-04",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2009-03-31": {
                "reportDate": "2009-05-05",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.09,
                "epsDifference": 0.07,
                "surprisePercent": 77.7778
            },
            "2008-12-31": {
                "reportDate": "2009-02-11",
                "date": "2008-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2008-09-30": {
                "reportDate": "2008-11-04",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.34,
                "epsDifference": -0.42,
                "surprisePercent": -123.5294
            },
            "2008-06-30": {
                "reportDate": "2008-08-05",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2008-03-31": {
                "reportDate": "2008-05-06",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.06,
                "epsDifference": 0.04,
                "surprisePercent": 66.6667
            },
            "2007-12-31": {
                "reportDate": "2008-02-11",
                "date": "2007-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.01,
                "epsDifference": -0.04,
                "surprisePercent": -400
            },
            "2007-09-30": {
                "reportDate": "2007-11-06",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2007-06-30": {
                "reportDate": "2007-08-07",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2007-03-31": {
                "reportDate": "2007-05-08",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.04,
                "epsDifference": -0.07,
                "surprisePercent": -175
            },
            "2006-12-31": {
                "reportDate": "2007-02-28",
                "date": "2006-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.08,
                "epsDifference": 0.07,
                "surprisePercent": 87.5
            },
            "2006-09-30": {
                "reportDate": "2006-12-05",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.39,
                "epsEstimate": -0.05,
                "epsDifference": -0.34,
                "surprisePercent": -680
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.1418",
                "earningsEstimateAvg": "-0.1172",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.1026",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1418",
                "revenueEstimateAvg": "1052582100.00",
                "revenueEstimateLow": "1021747000.00",
                "revenueEstimateHigh": "1080831000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0304",
                "epsTrendCurrent": "-0.1172",
                "epsTrend7daysAgo": "-0.1054",
                "epsTrend30daysAgo": "-0.1142",
                "epsTrend60daysAgo": "-0.1192",
                "epsTrend90daysAgo": "-0.1082",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-2.1403",
                "earningsEstimateAvg": "-0.1026",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-2.1403",
                "revenueEstimateAvg": "1021491390.00",
                "revenueEstimateLow": "1015100000.00",
                "revenueEstimateHigh": "1026496000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0174",
                "epsTrendCurrent": "-0.1026",
                "epsTrend7daysAgo": "-0.0944",
                "epsTrend30daysAgo": "-0.0944",
                "epsTrend60daysAgo": "-0.1375",
                "epsTrend90daysAgo": "-0.1426",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.4087",
                "earningsEstimateAvg": "-0.0414",
                "earningsEstimateLow": "-0.0542",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4087",
                "revenueEstimateAvg": "255550000.00",
                "revenueEstimateLow": "253000000.00",
                "revenueEstimateHigh": "258100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0198",
                "epsTrendCurrent": "-0.0414",
                "epsTrend7daysAgo": "-0.0369",
                "epsTrend30daysAgo": "-0.0327",
                "epsTrend60daysAgo": "-0.0467",
                "epsTrend90daysAgo": "-0.0386",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.1050",
                "earningsEstimateAvg": "-0.0358",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0074",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1050",
                "revenueEstimateAvg": "252792500.00",
                "revenueEstimateLow": "250270000.00",
                "revenueEstimateHigh": "257000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0014",
                "epsTrendCurrent": "-0.0358",
                "epsTrend7daysAgo": "-0.0344",
                "epsTrend30daysAgo": "-0.0359",
                "epsTrend60daysAgo": "-0.0359",
                "epsTrend90daysAgo": "-0.0498",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-1.2185",
                "earningsEstimateAvg": "-0.0524",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0273",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.2185",
                "revenueEstimateAvg": "250481600.00",
                "revenueEstimateLow": "249050000.00",
                "revenueEstimateHigh": "253000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0042",
                "epsTrendCurrent": "-0.0524",
                "epsTrend7daysAgo": "-0.0533",
                "epsTrend30daysAgo": "-0.0350",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.4005",
                "earningsEstimateAvg": "0.0779",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4005",
                "revenueEstimateAvg": "1006821420.00",
                "revenueEstimateLow": "1002400000.00",
                "revenueEstimateHigh": "1009825000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0206",
                "epsTrendCurrent": "0.0779",
                "epsTrend7daysAgo": "0.0716",
                "epsTrend30daysAgo": "0.0716",
                "epsTrend60daysAgo": "0.0716",
                "epsTrend90daysAgo": "0.0778",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-3.1147",
                "earningsEstimateAvg": "-0.0634",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-3.1147",
                "revenueEstimateAvg": "251689200.00",
                "revenueEstimateLow": "248000000.00",
                "revenueEstimateHigh": "254050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0037",
                "epsTrendCurrent": "-0.0634",
                "epsTrend7daysAgo": "-0.0694",
                "epsTrend30daysAgo": "-0.0733",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0849",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-1.9797",
                "earningsEstimateAvg": "-0.0588",
                "earningsEstimateLow": "-0.0751",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.9797",
                "revenueEstimateAvg": "251180670.00",
                "revenueEstimateLow": "249000000.00",
                "revenueEstimateHigh": "252108000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0220",
                "epsTrendCurrent": "-0.0588",
                "epsTrend7daysAgo": "-0.0510",
                "epsTrend30daysAgo": "-0.0510",
                "epsTrend60daysAgo": "-0.0514",
                "epsTrend90daysAgo": "-0.0581",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-2.1000",
                "earningsEstimateAvg": "-0.0550",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.1000",
                "revenueEstimateAvg": "246488670.00",
                "revenueEstimateLow": "243700000.00",
                "revenueEstimateHigh": "252450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0062",
                "epsTrendCurrent": "-0.0550",
                "epsTrend7daysAgo": "-0.0550",
                "epsTrend30daysAgo": "-0.0550",
                "epsTrend60daysAgo": "-0.0550",
                "epsTrend90daysAgo": "-0.0450",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.3663",
                "earningsEstimateAvg": "0.0952",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "-0.2600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.3663",
                "revenueEstimateAvg": "986138660.00",
                "revenueEstimateLow": "984292000.00",
                "revenueEstimateHigh": "987800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0337",
                "epsTrendCurrent": "0.0952",
                "epsTrend7daysAgo": "0.3002",
                "epsTrend30daysAgo": "0.0868",
                "epsTrend60daysAgo": "0.0880",
                "epsTrend90daysAgo": "0.0713",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.8750",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.8750",
                "revenueEstimateAvg": "244060000.00",
                "revenueEstimateLow": "240000000.00",
                "revenueEstimateHigh": "249000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "1.5000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.5000",
                "revenueEstimateAvg": "247280000.00",
                "revenueEstimateLow": "242470000.00",
                "revenueEstimateHigh": "251500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0260",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-2.3000",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.3000",
                "revenueEstimateAvg": "251320000.00",
                "revenueEstimateLow": "249600000.00",
                "revenueEstimateHigh": "253700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0040",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-1.1820",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.1820",
                "revenueEstimateAvg": "1013840000.00",
                "revenueEstimateLow": "1012330000.00",
                "revenueEstimateHigh": "1016200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0200",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-1.6150",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.6150",
                "revenueEstimateAvg": "250220000.00",
                "revenueEstimateLow": "247000000.00",
                "revenueEstimateHigh": "252310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0030",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.3570",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3570",
                "revenueEstimateAvg": "254010000.00",
                "revenueEstimateLow": "251420000.00",
                "revenueEstimateHigh": "257000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0290",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.2860",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2860",
                "revenueEstimateAvg": "254380000.00",
                "revenueEstimateLow": "253000000.00",
                "revenueEstimateHigh": "257120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0650",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.4320",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4320",
                "revenueEstimateAvg": "995630000.00",
                "revenueEstimateLow": "990970000.00",
                "revenueEstimateHigh": "1001000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0840",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "251010000.00",
                "revenueEstimateLow": "248000000.00",
                "revenueEstimateHigh": "252760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1090",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.5560",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5560",
                "revenueEstimateAvg": "245530000.00",
                "revenueEstimateLow": "242260000.00",
                "revenueEstimateHigh": "250000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0910",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "240730000.00",
                "revenueEstimateLow": "239440000.00",
                "revenueEstimateHigh": "242700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1130",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.4000",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.4000",
                "revenueEstimateAvg": "916150000.00",
                "revenueEstimateLow": "895000000.00",
                "revenueEstimateHigh": "920810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0280",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "2.5000",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.5000",
                "revenueEstimateAvg": "226330000.00",
                "revenueEstimateLow": "223000000.00",
                "revenueEstimateHigh": "229370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0430",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "5.0000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "5.0000",
                "revenueEstimateAvg": "225006000.00",
                "revenueEstimateLow": "217000000.00",
                "revenueEstimateHigh": "224980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0830",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.8670",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.8670",
                "revenueEstimateAvg": "217580000.00",
                "revenueEstimateLow": "213000000.00",
                "revenueEstimateHigh": "222300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1340",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.9140",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "2.0900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.9140",
                "revenueEstimateAvg": "894450000.00",
                "revenueEstimateLow": "889890000.00",
                "revenueEstimateHigh": "898330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0450",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.7690",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.7690",
                "revenueEstimateAvg": "223570000.00",
                "revenueEstimateLow": "205000000.00",
                "revenueEstimateHigh": "236510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0610",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.5500",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.5500",
                "revenueEstimateAvg": "236670000.00",
                "revenueEstimateLow": "230580000.00",
                "revenueEstimateHigh": "243400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.6470",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.6470",
                "revenueEstimateAvg": "242500000.00",
                "revenueEstimateLow": "236830000.00",
                "revenueEstimateHigh": "249420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0740",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.0880",
                "earningsEstimateAvg": "0.6200",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0880",
                "revenueEstimateAvg": "931490000.00",
                "revenueEstimateLow": "927780000.00",
                "revenueEstimateHigh": "935800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "0.6200",
                "epsTrend7daysAgo": "0.6200",
                "epsTrend30daysAgo": "0.6400",
                "epsTrend60daysAgo": "0.6600",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.1110",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1110",
                "revenueEstimateAvg": "235850000.00",
                "revenueEstimateLow": "227250000.00",
                "revenueEstimateHigh": "243800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.1580",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1580",
                "revenueEstimateAvg": "227200000.00",
                "revenueEstimateLow": "223000000.00",
                "revenueEstimateHigh": "230530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1180",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1180",
                "revenueEstimateAvg": "225880000.00",
                "revenueEstimateLow": "221380000.00",
                "revenueEstimateHigh": "229900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0640",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.2240",
                "earningsEstimateAvg": "0.7100",
                "earningsEstimateLow": "0.6300",
                "earningsEstimateHigh": "0.7300",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2240",
                "revenueEstimateAvg": "878710000.00",
                "revenueEstimateLow": "873000000.00",
                "revenueEstimateHigh": "884070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0820",
                "epsTrendCurrent": "0.7100",
                "epsTrend7daysAgo": "0.7100",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.2000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "222380000.00",
                "revenueEstimateLow": "219350000.00",
                "revenueEstimateHigh": "224530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0650",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.3080",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3080",
                "revenueEstimateAvg": "215230000.00",
                "revenueEstimateLow": "212420000.00",
                "revenueEstimateHigh": "217800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0780",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.4170",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4170",
                "revenueEstimateAvg": "207610000.00",
                "revenueEstimateLow": "184940000.00",
                "revenueEstimateHigh": "213300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0680",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.2390",
                "earningsEstimateAvg": "0.5700",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2390",
                "revenueEstimateAvg": "811260000.00",
                "revenueEstimateLow": "802000000.00",
                "revenueEstimateHigh": "817000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0930",
                "epsTrendCurrent": "0.5700",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "205330000.00",
                "revenueEstimateLow": "201560000.00",
                "revenueEstimateHigh": "212880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0690",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.1820",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1820",
                "revenueEstimateAvg": "197970000.00",
                "revenueEstimateLow": "194220000.00",
                "revenueEstimateHigh": "202000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.35
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.09
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.13
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.26
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.55
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.36
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.24
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.33
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.69
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.57
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.47
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.39
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.29
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.27
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.17
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.0172
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": -0.21
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": -0.22
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": -0.23
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": -0.12
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": -0.4
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9551187000.00",
                    "intangibleAssets": "9118000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6036087000.00",
                    "totalStockholderEquity": "1838501000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81394000.00",
                    "commonStock": "1675000.00",
                    "capitalStock": "1675000.00",
                    "retainedEarnings": "-1574214000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9049995000.00",
                    "cash": "354962000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229562000.00",
                    "currentDeferredRevenue": "51359000.00",
                    "netDebt": "5390091000.00",
                    "shortTermDebt": "5745053000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5745053000.00",
                    "otherStockholderEquity": "3397140000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "488566000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "133604000.00",
                    "longTermDebt": "5722565000.00",
                    "inventory": null,
                    "accountsPayable": "96809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9062621000.00",
                    "capitalLeaseObligations": "10800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "82260000.00",
                    "nonCurrentLiabilitiesTotal": "5836711000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9551187000.00",
                    "cashAndShortTermInvestments": "354962000.00",
                    "propertyPlantAndEquipmentGross": "14690000.00",
                    "propertyPlantAndEquipmentNet": "7422000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "319947000.00",
                    "netInvestedCapital": "7561066000.00",
                    "commonStockSharesOutstanding": "167485000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9304464000.00",
                    "intangibleAssets": "6435000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5873324000.00",
                    "totalStockholderEquity": "1871440000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66895000.00",
                    "commonStock": "1675000.00",
                    "capitalStock": "1675000.00",
                    "retainedEarnings": "-1539710000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8808807000.00",
                    "cash": "357248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217591000.00",
                    "currentDeferredRevenue": "49551000.00",
                    "netDebt": "5227769000.00",
                    "shortTermDebt": "1181999000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5585017000.00",
                    "otherStockholderEquity": "3397131000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "552786000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "195538000.00",
                    "longTermDebt": "5567296000.00",
                    "inventory": null,
                    "accountsPayable": "101145000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12344000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-21892000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8751678000.00",
                    "capitalLeaseObligations": "10803000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "75592000.00",
                    "nonCurrentLiabilitiesTotal": "5655733000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9304464000.00",
                    "cashAndShortTermInvestments": "357248000.00",
                    "propertyPlantAndEquipmentGross": "14488000.00",
                    "propertyPlantAndEquipmentNet": "14488000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "335195000.00",
                    "netInvestedCapital": "7438736000.00",
                    "commonStockSharesOutstanding": "167466000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "9288181000.00",
                    "intangibleAssets": "6719000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1990000.00",
                    "totalLiab": "5813250000.00",
                    "totalStockholderEquity": "1904557000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57810000.00",
                    "commonStock": "1675000.00",
                    "capitalStock": "1675000.00",
                    "retainedEarnings": "-1505390000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8811614000.00",
                    "cash": "340789000.00",
                    "cashAndEquivalents": "340789000.00",
                    "totalCurrentLiabilities": "171790000.00",
                    "currentDeferredRevenue": "50835000.00",
                    "netDebt": "5225326000.00",
                    "shortTermDebt": "6437000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5566115000.00",
                    "otherStockholderEquity": "3396820000.00",
                    "propertyPlantEquipment": "8757756000.00",
                    "totalCurrentAssets": "523706000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "182917000.00",
                    "longTermDebt": "5548870000.00",
                    "inventory": null,
                    "accountsPayable": "56708000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11451999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-22339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8764475000.00",
                    "capitalLeaseObligations": "10808000.00",
                    "longTermDebtTotal": "5548870000.00",
                    "nonCurrentLiabilitiesOther": "75345000.00",
                    "nonCurrentLiabilitiesTotal": "5641460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3396820000.00",
                    "liabilitiesAndStockholdersEquity": "9288181000.00",
                    "cashAndShortTermInvestments": "340789000.00",
                    "propertyPlantAndEquipmentGross": "14405000.00",
                    "propertyPlantAndEquipmentNet": "14405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "351916000.00",
                    "netInvestedCapital": "7453427000.00",
                    "commonStockSharesOutstanding": "167460000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9385330000.00",
                    "intangibleAssets": "7024000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-3221000.00",
                    "totalLiab": "5861681000.00",
                    "totalStockholderEquity": "1948372000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60986000.00",
                    "commonStock": "1674000.00",
                    "capitalStock": "1674000.00",
                    "retainedEarnings": "-1466728000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8842245000.00",
                    "cash": "408483000.00",
                    "cashAndEquivalents": "408483000.00",
                    "totalCurrentLiabilities": "208071000.00",
                    "currentDeferredRevenue": "42005000.00",
                    "netDebt": "5163126000.00",
                    "shortTermDebt": "5581336000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5571609000.00",
                    "otherStockholderEquity": "3396595000.00",
                    "propertyPlantEquipment": "8780547000.00",
                    "totalCurrentAssets": "597759000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "189276000.00",
                    "longTermDebt": "5560797000.00",
                    "inventory": null,
                    "accountsPayable": "105080000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16831000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8766170000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8787571000.00",
                    "capitalLeaseObligations": "10812000.00",
                    "longTermDebtTotal": "5560797000.00",
                    "nonCurrentLiabilitiesOther": "75813000.00",
                    "nonCurrentLiabilitiesTotal": "5653610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3396595000.00",
                    "liabilitiesAndStockholdersEquity": "9385330000.00",
                    "cashAndShortTermInvestments": "408483000.00",
                    "propertyPlantAndEquipmentGross": "14377000.00",
                    "propertyPlantAndEquipmentNet": "14377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "389688000.00",
                    "netInvestedCapital": "7509169000.00",
                    "commonStockSharesOutstanding": "167446000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9433532000.00",
                    "intangibleAssets": "7487000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14338000.00",
                    "totalLiab": "5842104000.00",
                    "totalStockholderEquity": "1999161000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57203000.00",
                    "commonStock": "1674000.00",
                    "capitalStock": "1674000.00",
                    "retainedEarnings": "-1424059000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8873351000.00",
                    "cash": "426889000.00",
                    "cashAndEquivalents": "426889000.00",
                    "totalCurrentLiabilities": "189208000.00",
                    "currentDeferredRevenue": "42250000.00",
                    "netDebt": "5146647000.00",
                    "shortTermDebt": "5584785000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5573536000.00",
                    "otherStockholderEquity": "3396604000.00",
                    "propertyPlantEquipment": "8807745000.00",
                    "totalCurrentAssets": "618300000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "177073000.00",
                    "longTermDebt": "5562721000.00",
                    "inventory": null,
                    "accountsPayable": "89755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24942000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8793399000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8815232000.00",
                    "capitalLeaseObligations": "10815000.00",
                    "longTermDebtTotal": "5562721000.00",
                    "nonCurrentLiabilitiesOther": "75566000.00",
                    "nonCurrentLiabilitiesTotal": "5652896000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3396604000.00",
                    "liabilitiesAndStockholdersEquity": "9433532000.00",
                    "cashAndShortTermInvestments": "426889000.00",
                    "propertyPlantAndEquipmentGross": "14346000.00",
                    "propertyPlantAndEquipmentNet": "14346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "429092000.00",
                    "netInvestedCapital": "7561882000.00",
                    "commonStockSharesOutstanding": "167446000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "9577963000.00",
                    "intangibleAssets": "9245000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14205000.00",
                    "totalLiab": "5924069000.00",
                    "totalStockholderEquity": "2046377000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51135000.00",
                    "commonStock": "1674000.00",
                    "capitalStock": "1674000.00",
                    "retainedEarnings": "-1386409000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8918170000.00",
                    "cash": "525696000.00",
                    "cashAndEquivalents": "525696000.00",
                    "totalCurrentLiabilities": "198709000.00",
                    "currentDeferredRevenue": "46809000.00",
                    "netDebt": "5120346000.00",
                    "shortTermDebt": "5659008000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5646042000.00",
                    "otherStockholderEquity": "3396602000.00",
                    "propertyPlantEquipment": "8822588000.00",
                    "totalCurrentAssets": "746130000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "206229000.00",
                    "longTermDebt": "5635224000.00",
                    "inventory": null,
                    "accountsPayable": "100765000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34510000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8808333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8831833000.00",
                    "capitalLeaseObligations": "10818000.00",
                    "longTermDebtTotal": "5635224000.00",
                    "nonCurrentLiabilitiesOther": "77140000.00",
                    "nonCurrentLiabilitiesTotal": "5725360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3396602000.00",
                    "liabilitiesAndStockholdersEquity": "9577963000.00",
                    "cashAndShortTermInvestments": "525696000.00",
                    "propertyPlantAndEquipmentGross": "14255000.00",
                    "propertyPlantAndEquipmentNet": "14255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "547421000.00",
                    "netInvestedCapital": "7681601000.00",
                    "commonStockSharesOutstanding": "167442000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "9403700000.00",
                    "intangibleAssets": "4475000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14072000.00",
                    "totalLiab": "5745460000.00",
                    "totalStockholderEquity": "2058649000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51409000.00",
                    "commonStock": "1674000.00",
                    "capitalStock": "1674000.00",
                    "retainedEarnings": "-1394394000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "220364000.00",
                    "cash": "444623000.00",
                    "cashAndEquivalents": "444623000.00",
                    "totalCurrentLiabilities": "162836000.00",
                    "currentDeferredRevenue": "51296000.00",
                    "netDebt": "5064221000.00",
                    "shortTermDebt": "439076000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5508844000.00",
                    "otherStockholderEquity": "3396452000.00",
                    "propertyPlantEquipment": "8592898000.00",
                    "totalCurrentAssets": "782557000.00",
                    "longTermInvestments": "23770000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "323862000.00",
                    "longTermDebt": "5498022000.00",
                    "inventory": null,
                    "accountsPayable": "60131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "54917000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8578627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8621143000.00",
                    "capitalLeaseObligations": "10822000.00",
                    "longTermDebtTotal": "5498022000.00",
                    "nonCurrentLiabilitiesOther": "73780000.00",
                    "nonCurrentLiabilitiesTotal": "5582624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3396452000.00",
                    "liabilitiesAndStockholdersEquity": "9403700000.00",
                    "cashAndShortTermInvestments": "444623000.00",
                    "propertyPlantAndEquipmentGross": "14271000.00",
                    "propertyPlantAndEquipmentNet": "14271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "619721000.00",
                    "netInvestedCapital": "7556671000.00",
                    "commonStockSharesOutstanding": "167434000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9451764000.00",
                    "intangibleAssets": "4595000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13950000.00",
                    "totalLiab": "5794250000.00",
                    "totalStockholderEquity": "2089844000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50987000.00",
                    "commonStock": "1674000.00",
                    "capitalStock": "1674000.00",
                    "retainedEarnings": "-1361693000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8780627000.00",
                    "cash": "544227000.00",
                    "cashAndEquivalents": "544227000.00",
                    "totalCurrentLiabilities": "194358000.00",
                    "currentDeferredRevenue": "44167000.00",
                    "netDebt": "4979686000.00",
                    "shortTermDebt": "839066000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5523913000.00",
                    "otherStockholderEquity": "3396212000.00",
                    "propertyPlantEquipment": "8633021000.00",
                    "totalCurrentAssets": "785165000.00",
                    "longTermInvestments": "23077000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "226988000.00",
                    "longTermDebt": "5513086000.00",
                    "inventory": "665460000.00",
                    "accountsPayable": "99204000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "53651000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8624672000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8666599000.00",
                    "capitalLeaseObligations": "10827000.00",
                    "longTermDebtTotal": "5513086000.00",
                    "nonCurrentLiabilitiesOther": "75979000.00",
                    "nonCurrentLiabilitiesTotal": "5599892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3396212000.00",
                    "liabilitiesAndStockholdersEquity": "9451764000.00",
                    "cashAndShortTermInvestments": "544227000.00",
                    "propertyPlantAndEquipmentGross": "14255000.00",
                    "propertyPlantAndEquipmentNet": "14255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "590807000.00",
                    "netInvestedCapital": "7602930000.00",
                    "commonStockSharesOutstanding": "167411000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "9563654000.00",
                    "intangibleAssets": "4715000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13859000.00",
                    "totalLiab": "5800659000.00",
                    "totalStockholderEquity": "2163709000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49763000.00",
                    "commonStock": "1674000.00",
                    "capitalStock": "1674000.00",
                    "retainedEarnings": "-1334501000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8876153000.00",
                    "cash": "561066000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165403000.00",
                    "currentDeferredRevenue": "45522000.00",
                    "netDebt": "4996134000.00",
                    "shortTermDebt": "838322000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5557200000.00",
                    "otherStockholderEquity": "3395909000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "846096000.00",
                    "longTermInvestments": "25198000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "144224000.00",
                    "netReceivables": "271171000.00",
                    "longTermDebt": "5546371000.00",
                    "inventory": null,
                    "accountsPayable": "70118000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "100627000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8673325000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8717558000.00",
                    "capitalLeaseObligations": "10829000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "78056000.00",
                    "nonCurrentLiabilitiesTotal": "5635256000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9563654000.00",
                    "cashAndShortTermInvestments": "561066000.00",
                    "propertyPlantAndEquipmentGross": "14320000.00",
                    "propertyPlantAndEquipmentNet": "14320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "680693000.00",
                    "netInvestedCapital": "7710080000.00",
                    "commonStockSharesOutstanding": "167385000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "9637067000.00",
                    "intangibleAssets": "4836000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13641000.00",
                    "totalLiab": "5820197000.00",
                    "totalStockholderEquity": "2202599000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50450000.00",
                    "commonStock": "1674000.00",
                    "capitalStock": "1674000.00",
                    "retainedEarnings": "-1313573000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8954977000.00",
                    "cash": "556677000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185047000.00",
                    "currentDeferredRevenue": "46104000.00",
                    "netDebt": "4998672000.00",
                    "shortTermDebt": "735912000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5555349000.00",
                    "otherStockholderEquity": "3395499000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "878245000.00",
                    "longTermInvestments": "24996000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "170607000.00",
                    "netReceivables": "307927000.00",
                    "longTermDebt": "5544517000.00",
                    "inventory": "-170607000.00",
                    "accountsPayable": "88493000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "118999000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8714599000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8758822000.00",
                    "capitalLeaseObligations": "10832000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "79801000.00",
                    "nonCurrentLiabilitiesTotal": "5635150000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9637067000.00",
                    "cashAndShortTermInvestments": "556677000.00",
                    "propertyPlantAndEquipmentGross": "14391000.00",
                    "propertyPlantAndEquipmentNet": "14391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "693198000.00",
                    "netInvestedCapital": "7747116000.00",
                    "commonStockSharesOutstanding": "167326000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "9644218000.00",
                    "intangibleAssets": "4959000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "211138000.00",
                    "totalLiab": "5798821000.00",
                    "totalStockholderEquity": "2219862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50428000.00",
                    "commonStock": "1672000.00",
                    "capitalStock": "1672000.00",
                    "retainedEarnings": "-1290682000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "523082000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163018000.00",
                    "currentDeferredRevenue": "50823000.00",
                    "netDebt": "5030925000.00",
                    "shortTermDebt": "400902000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5554007000.00",
                    "otherStockholderEquity": "3392955000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "855637000.00",
                    "longTermInvestments": "15977000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "170880000.00",
                    "netReceivables": "121417000.00",
                    "longTermDebt": "5543171000.00",
                    "inventory": "-170880000.00",
                    "accountsPayable": "61767000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "115917000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8753184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8788581000.00",
                    "capitalLeaseObligations": "10836000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "81796000.00",
                    "nonCurrentLiabilitiesTotal": "5635803000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9644218000.00",
                    "cashAndShortTermInvestments": "523082000.00",
                    "propertyPlantAndEquipmentGross": "14461000.00",
                    "propertyPlantAndEquipmentNet": "14461000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "686496000.00",
                    "netInvestedCapital": "7763033000.00",
                    "commonStockSharesOutstanding": "166758000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "9846079000.00",
                    "intangibleAssets": "3103000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-651772000.00",
                    "totalLiab": "5838623000.00",
                    "totalStockholderEquity": "2337255000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5643574000.00",
                    "commonStock": "1667000.00",
                    "capitalStock": "1667000.00",
                    "retainedEarnings": "-1218457000.00",
                    "otherLiab": "74011000.00",
                    "goodWill": null,
                    "otherAssets": "101000.00",
                    "cash": "526230000.00",
                    "cashAndEquivalents": "526230000.00",
                    "totalCurrentLiabilities": "200760000.00",
                    "currentDeferredRevenue": "169069000.00",
                    "netDebt": "5026455000.00",
                    "shortTermDebt": "5575460000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11117306000.00",
                    "otherStockholderEquity": "-153376000.00",
                    "propertyPlantEquipment": "8841632000.00",
                    "totalCurrentAssets": "900004000.00",
                    "longTermInvestments": "47988000.00",
                    "netTangibleAssets": "2332164000.00",
                    "shortTermInvestments": "248232000.00",
                    "netReceivables": "373774000.00",
                    "longTermDebt": "5541846000.00",
                    "inventory": "-248232000.00",
                    "accountsPayable": "99805000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "169760000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8946075000.00",
                    "capitalLeaseObligations": "10839000.00",
                    "longTermDebtTotal": "5541846000.00",
                    "nonCurrentLiabilitiesOther": "85178000.00",
                    "nonCurrentLiabilitiesTotal": "5637863000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3384285000.00",
                    "liabilitiesAndStockholdersEquity": "9846079000.00",
                    "cashAndShortTermInvestments": "526230000.00",
                    "propertyPlantAndEquipmentGross": "7449000.00",
                    "propertyPlantAndEquipmentNet": "7449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "699244000.00",
                    "netInvestedCapital": "7879101000.00",
                    "commonStockSharesOutstanding": "166738000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "9614864000.00",
                    "intangibleAssets": "3243000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-389188000.00",
                    "totalLiab": "5540546000.00",
                    "totalStockholderEquity": "2387423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5343408000.00",
                    "commonStock": "1667000.00",
                    "capitalStock": "1667000.00",
                    "retainedEarnings": "-1173415000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7538304000.00",
                    "cash": "263184000.00",
                    "cashAndEquivalents": "263184000.00",
                    "totalCurrentLiabilities": "177346000.00",
                    "currentDeferredRevenue": "145655000.00",
                    "netDebt": "5012309000.00",
                    "shortTermDebt": "5300869000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10565521000.00",
                    "otherStockholderEquity": "3384274000.00",
                    "propertyPlantEquipment": "8892889000.00",
                    "totalCurrentAssets": "389188000.00",
                    "longTermInvestments": "48015000.00",
                    "netTangibleAssets": "2384180000.00",
                    "shortTermInvestments": "253810000.00",
                    "netReceivables": "126004000.00",
                    "longTermDebt": "5264652000.00",
                    "inventory": "-253809999.00",
                    "accountsPayable": "74230000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1686895000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "174897000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1667000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1173415000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9225676000.00",
                    "capitalLeaseObligations": "10841000.00",
                    "longTermDebtTotal": "5264652000.00",
                    "nonCurrentLiabilitiesOther": "87707000.00",
                    "nonCurrentLiabilitiesTotal": "5363200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3384274000.00",
                    "liabilitiesAndStockholdersEquity": "9614864000.00",
                    "cashAndShortTermInvestments": "263184000.00",
                    "propertyPlantAndEquipmentGross": "7451000.00",
                    "propertyPlantAndEquipmentNet": "7451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "211842000.00",
                    "netInvestedCapital": "7652075000.00",
                    "commonStockSharesOutstanding": "169256000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "9677710000.00",
                    "intangibleAssets": "3388000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-421650000.00",
                    "totalLiab": "5493904000.00",
                    "totalStockholderEquity": "2495159000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5293004000.00",
                    "commonStock": "1744000.00",
                    "capitalStock": "1744000.00",
                    "retainedEarnings": "-1134472000.00",
                    "otherLiab": "84285000.00",
                    "goodWill": null,
                    "otherAssets": "9250038000.00",
                    "cash": "301979000.00",
                    "cashAndEquivalents": "301979000.00",
                    "totalCurrentLiabilities": "199015000.00",
                    "currentDeferredRevenue": "165873000.00",
                    "netDebt": "4901869000.00",
                    "shortTermDebt": "5232027000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10426167000.00",
                    "otherStockholderEquity": "3476811000.00",
                    "propertyPlantEquipment": "8949868000.00",
                    "totalCurrentAssets": "421650000.00",
                    "longTermInvestments": "47263000.00",
                    "netTangibleAssets": "2491771000.00",
                    "shortTermInvestments": "218298000.00",
                    "netReceivables": "119671000.00",
                    "longTermDebt": "5193005000.00",
                    "inventory": "-218298000.00",
                    "accountsPayable": "94119000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1688647000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "151076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1744000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1134472000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9197957000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9256060000.00",
                    "capitalLeaseObligations": "10843000.00",
                    "longTermDebtTotal": "5194140000.00",
                    "nonCurrentLiabilitiesOther": "89906000.00",
                    "nonCurrentLiabilitiesTotal": "5294889000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3476811000.00",
                    "liabilitiesAndStockholdersEquity": "9677710000.00",
                    "cashAndShortTermInvestments": "301979000.00",
                    "propertyPlantAndEquipmentGross": "7452000.00",
                    "propertyPlantAndEquipmentNet": "7452000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "222635000.00",
                    "netInvestedCapital": "7688164000.00",
                    "commonStockSharesOutstanding": "175765000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "9747446000.00",
                    "intangibleAssets": "3536000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-390696000.00",
                    "totalLiab": "5471663000.00",
                    "totalStockholderEquity": "2562414000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5187162000.00",
                    "commonStock": "1758000.00",
                    "capitalStock": "1758000.00",
                    "retainedEarnings": "-1119714000.00",
                    "otherLiab": "78516000.00",
                    "goodWill": null,
                    "otherAssets": "9304662000.00",
                    "cash": "268837000.00",
                    "cashAndEquivalents": "268837000.00",
                    "totalCurrentLiabilities": "174339000.00",
                    "currentDeferredRevenue": "47152000.00",
                    "netDebt": "4933904000.00",
                    "shortTermDebt": "5234105000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10425998000.00",
                    "otherStockholderEquity": "3493307000.00",
                    "propertyPlantEquipment": "9001063000.00",
                    "totalCurrentAssets": "390696000.00",
                    "longTermInvestments": "47976000.00",
                    "netTangibleAssets": "2558878000.00",
                    "shortTermInvestments": "47976000.00",
                    "netReceivables": "121859000.00",
                    "longTermDebt": "5191893000.00",
                    "inventory": "-270234000.00",
                    "accountsPayable": "80244000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1713369000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "187063000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1758000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1119714000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9297783000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9356750000.00",
                    "capitalLeaseObligations": "10848000.00",
                    "longTermDebtTotal": "5191893000.00",
                    "nonCurrentLiabilitiesOther": "92793000.00",
                    "nonCurrentLiabilitiesTotal": "5297324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3493307000.00",
                    "liabilitiesAndStockholdersEquity": "9747446000.00",
                    "cashAndShortTermInvestments": "268837000.00",
                    "propertyPlantAndEquipmentGross": "7455000.00",
                    "propertyPlantAndEquipmentNet": "7455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "216357000.00",
                    "netInvestedCapital": "7754307000.00",
                    "commonStockSharesOutstanding": "175799000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "9805735000.00",
                    "intangibleAssets": "3671000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30010000.00",
                    "totalLiab": "5508002000.00",
                    "totalStockholderEquity": "2583739000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5174346000.00",
                    "commonStock": "1758000.00",
                    "capitalStock": "1758000.00",
                    "retainedEarnings": "-1110611000.00",
                    "otherLiab": "34704000.00",
                    "goodWill": null,
                    "otherAssets": "9348812000.00",
                    "cash": "281008000.00",
                    "cashAndEquivalents": "281008000.00",
                    "totalCurrentLiabilities": "209089000.00",
                    "currentDeferredRevenue": "46763000.00",
                    "netDebt": "4920449000.00",
                    "shortTermDebt": "5236161000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10428413000.00",
                    "otherStockholderEquity": "3492943000.00",
                    "propertyPlantEquipment": "9021886000.00",
                    "totalCurrentAssets": "406007000.00",
                    "longTermInvestments": "335648000.00",
                    "netTangibleAssets": "2580068000.00",
                    "shortTermInvestments": "48758000.00",
                    "netReceivables": "124999000.00",
                    "longTermDebt": "5192252000.00",
                    "inventory": "-30010000.00",
                    "accountsPayable": "100511000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1713994000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "199649000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1758000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1110611000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9339841000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9399728000.00",
                    "capitalLeaseObligations": "10852000.00",
                    "longTermDebtTotal": "5192252000.00",
                    "nonCurrentLiabilitiesOther": "45556000.00",
                    "nonCurrentLiabilitiesTotal": "5298913000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3492943000.00",
                    "liabilitiesAndStockholdersEquity": "9805735000.00",
                    "cashAndShortTermInvestments": "281008000.00",
                    "propertyPlantAndEquipmentGross": "7458000.00",
                    "propertyPlantAndEquipmentNet": "7458000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "226928000.00",
                    "netInvestedCapital": "7774344000.00",
                    "commonStockSharesOutstanding": "175784000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "9706560000.00",
                    "intangibleAssets": "3816000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4843000.00",
                    "totalLiab": "5477609000.00",
                    "totalStockholderEquity": "2535046000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5176439000.00",
                    "commonStock": "1758000.00",
                    "capitalStock": "1758000.00",
                    "retainedEarnings": "-1084346000.00",
                    "otherLiab": "38192000.00",
                    "goodWill": null,
                    "otherAssets": "9260338000.00",
                    "cash": "271043000.00",
                    "cashAndEquivalents": "271043000.00",
                    "totalCurrentLiabilities": "179680000.00",
                    "currentDeferredRevenue": "41285000.00",
                    "netDebt": "4928712000.00",
                    "shortTermDebt": "5237947000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10427615000.00",
                    "otherStockholderEquity": "3492864000.00",
                    "propertyPlantEquipment": "9056628000.00",
                    "totalCurrentAssets": "396979000.00",
                    "longTermInvestments": "47955000.00",
                    "netTangibleAssets": "2531230000.00",
                    "shortTermInvestments": "47955000.00",
                    "netReceivables": "125936000.00",
                    "longTermDebt": "5188902000.00",
                    "inventory": "-4843000.00",
                    "accountsPayable": "76887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1693905000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "124770000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1758000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1084346000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9250351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9309581000.00",
                    "capitalLeaseObligations": "10853000.00",
                    "longTermDebtTotal": "5189668000.00",
                    "nonCurrentLiabilitiesOther": "97408000.00",
                    "nonCurrentLiabilitiesTotal": "5297929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3492864000.00",
                    "liabilitiesAndStockholdersEquity": "9706560000.00",
                    "cashAndShortTermInvestments": "271043000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "217299000.00",
                    "netInvestedCapital": "7723948000.00",
                    "commonStockSharesOutstanding": "175784000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "9440314000.00",
                    "intangibleAssets": "3969000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38577000.00",
                    "totalLiab": "5314617000.00",
                    "totalStockholderEquity": "2517947000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4985753000.00",
                    "commonStock": "1758000.00",
                    "capitalStock": "1758000.00",
                    "retainedEarnings": "-1059499000.00",
                    "otherLiab": "66439000.00",
                    "goodWill": null,
                    "otherAssets": "8928700000.00",
                    "cash": "337274000.00",
                    "cashAndEquivalents": "337274000.00",
                    "totalCurrentLiabilities": "204158000.00",
                    "currentDeferredRevenue": "43725000.00",
                    "netDebt": "4687458000.00",
                    "shortTermDebt": "5047446000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10067989000.00",
                    "otherStockholderEquity": "3492659000.00",
                    "propertyPlantEquipment": "8744836000.00",
                    "totalCurrentAssets": "462527000.00",
                    "longTermInvestments": "47873000.00",
                    "netTangibleAssets": "2513978000.00",
                    "shortTermInvestments": "47873000.00",
                    "netReceivables": "125253000.00",
                    "longTermDebt": "5013876000.00",
                    "inventory": "-38577000.00",
                    "accountsPayable": "98740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1607750000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "83029000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1758000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1059499000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8918484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8977787000.00",
                    "capitalLeaseObligations": "10856000.00",
                    "longTermDebtTotal": "5020543000.00",
                    "nonCurrentLiabilitiesOther": "79060000.00",
                    "nonCurrentLiabilitiesTotal": "5110459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3492659000.00",
                    "liabilitiesAndStockholdersEquity": "9440314000.00",
                    "cashAndShortTermInvestments": "337274000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7461000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "258369000.00",
                    "netInvestedCapital": "7531823000.00",
                    "commonStockSharesOutstanding": "175656000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "9354032000.00",
                    "intangibleAssets": "4168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16037000.00",
                    "totalLiab": "5367479000.00",
                    "totalStockholderEquity": "2416069000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4986234000.00",
                    "commonStock": "1755000.00",
                    "capitalStock": "1755000.00",
                    "retainedEarnings": "-1035798000.00",
                    "otherLiab": "24710000.00",
                    "goodWill": null,
                    "otherAssets": "8967365000.00",
                    "cash": "335905000.00",
                    "cashAndEquivalents": "335905000.00",
                    "totalCurrentLiabilities": "194618000.00",
                    "currentDeferredRevenue": "50056000.00",
                    "netDebt": "4687031000.00",
                    "shortTermDebt": "5047646000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10129652000.00",
                    "otherStockholderEquity": "3488886000.00",
                    "propertyPlantEquipment": "8797896000.00",
                    "totalCurrentAssets": "464180000.00",
                    "longTermInvestments": "46594000.00",
                    "netTangibleAssets": "2411901000.00",
                    "shortTermInvestments": "46594000.00",
                    "netReceivables": "128275000.00",
                    "longTermDebt": "5012076000.00",
                    "inventory": "-16037000.00",
                    "accountsPayable": "83150000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1570484000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38774000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1755000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1035798000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8889852000.00",
                    "capitalLeaseObligations": "10860000.00",
                    "longTermDebtTotal": "5082006000.00",
                    "nonCurrentLiabilitiesOther": "79995000.00",
                    "nonCurrentLiabilitiesTotal": "5172861000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3488886000.00",
                    "liabilitiesAndStockholdersEquity": "9354032000.00",
                    "cashAndShortTermInvestments": "335905000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7464000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "269562000.00",
                    "netInvestedCapital": "7428145000.00",
                    "commonStockSharesOutstanding": "175496000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9382887000.00",
                    "intangibleAssets": "4389000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24816000.00",
                    "totalLiab": "5428193000.00",
                    "totalStockholderEquity": "2404427000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-675977000.00",
                    "commonStock": "1755000.00",
                    "capitalStock": "1755000.00",
                    "retainedEarnings": "-1005977000.00",
                    "otherLiab": "26803000.00",
                    "goodWill": null,
                    "otherAssets": "9032393000.00",
                    "cash": "350494000.00",
                    "cashAndEquivalents": "350494000.00",
                    "totalCurrentLiabilities": "210432000.00",
                    "currentDeferredRevenue": "42066000.00",
                    "netDebt": "4672661000.00",
                    "shortTermDebt": "737400000.00",
                    "shortLongTermDebt": "737400000.00",
                    "shortLongTermDebtTotal": "5863667000.00",
                    "otherStockholderEquity": "3488188000.00",
                    "propertyPlantEquipment": "8818169000.00",
                    "totalCurrentAssets": "479896000.00",
                    "longTermInvestments": "46745000.00",
                    "netTangibleAssets": "2400038000.00",
                    "shortTermInvestments": "11845398000.00",
                    "netReceivables": "129402000.00",
                    "longTermDebt": "5012291000.00",
                    "inventory": "-24816000.00",
                    "accountsPayable": "106943000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1550267000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-79539000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1755000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1005977000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8902991000.00",
                    "capitalLeaseObligations": "10864000.00",
                    "longTermDebtTotal": "5126267000.00",
                    "nonCurrentLiabilitiesOther": "80630000.00",
                    "nonCurrentLiabilitiesTotal": "5217761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3488188000.00",
                    "liabilitiesAndStockholdersEquity": "9382887000.00",
                    "cashAndShortTermInvestments": "350494000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7467000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "269464000.00",
                    "netInvestedCapital": "7416718000.00",
                    "commonStockSharesOutstanding": "175480000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "9373354000.00",
                    "intangibleAssets": "4628000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4631000.00",
                    "totalLiab": "5394222000.00",
                    "totalStockholderEquity": "2421378000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-676099000.00",
                    "commonStock": "1755000.00",
                    "capitalStock": "1755000.00",
                    "retainedEarnings": "-974982000.00",
                    "otherLiab": "29204000.00",
                    "goodWill": null,
                    "otherAssets": "9042420000.00",
                    "cash": "330934000.00",
                    "cashAndEquivalents": "330934000.00",
                    "totalCurrentLiabilities": "198386000.00",
                    "currentDeferredRevenue": "45147000.00",
                    "netDebt": "4649590000.00",
                    "shortTermDebt": "737400000.00",
                    "shortLongTermDebt": "737400000.00",
                    "shortLongTermDebtTotal": "5839913000.00",
                    "otherStockholderEquity": "3487950000.00",
                    "propertyPlantEquipment": "8845182000.00",
                    "totalCurrentAssets": "463650000.00",
                    "longTermInvestments": "47107000.00",
                    "netTangibleAssets": "2416750000.00",
                    "shortTermInvestments": "303000.00",
                    "netReceivables": "132716000.00",
                    "longTermDebt": "4969659000.00",
                    "inventory": "-4631000.00",
                    "accountsPayable": "91938000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1557754000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-93345000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1755000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-974982000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8909704000.00",
                    "capitalLeaseObligations": "10865000.00",
                    "longTermDebtTotal": "5102513000.00",
                    "nonCurrentLiabilitiesOther": "82458000.00",
                    "nonCurrentLiabilitiesTotal": "5195836000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3487950000.00",
                    "liabilitiesAndStockholdersEquity": "9373354000.00",
                    "cashAndShortTermInvestments": "330934000.00",
                    "propertyPlantAndEquipmentGross": "9723000.00",
                    "propertyPlantAndEquipmentNet": "7468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "265264000.00",
                    "netInvestedCapital": "7391037000.00",
                    "commonStockSharesOutstanding": "175471000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9249737000.00",
                    "intangibleAssets": "4880000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12477000.00",
                    "totalLiab": "5229212000.00",
                    "totalStockholderEquity": "2450325000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-43783000.00",
                    "commonStock": "1755000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-942046000.00",
                    "otherLiab": "31848000.00",
                    "goodWill": null,
                    "otherAssets": "20135000.00",
                    "cash": "184274000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219758000.00",
                    "currentDeferredRevenue": "46451000.00",
                    "netDebt": "4602587000.00",
                    "shortTermDebt": "105000000.00",
                    "shortLongTermDebt": "737400000.00",
                    "shortLongTermDebtTotal": "5018270000.00",
                    "otherStockholderEquity": "3487948000.00",
                    "propertyPlantEquipment": "8850908000.00",
                    "totalCurrentAssets": "319146000.00",
                    "longTermInvestments": "47199000.00",
                    "netTangibleAssets": "2445445000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "134872000.00",
                    "longTermDebt": "4913270000.00",
                    "inventory": "-12477000.00",
                    "accountsPayable": "112090000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1570200000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97332000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1755000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-942046000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20135000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8930591000.00",
                    "capitalLeaseObligations": "10867000.00",
                    "longTermDebtTotal": "4913270000.00",
                    "nonCurrentLiabilitiesOther": "42715000.00",
                    "nonCurrentLiabilitiesTotal": "5009454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3487948000.00",
                    "liabilitiesAndStockholdersEquity": "9249737000.00",
                    "cashAndShortTermInvestments": "184274000.00",
                    "propertyPlantAndEquipmentGross": "9757000.00",
                    "propertyPlantAndEquipmentNet": "7469000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99388000.00",
                    "netInvestedCapital": "7226319000.00",
                    "commonStockSharesOutstanding": "175464000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "9250825000.00",
                    "intangibleAssets": "5141000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13906000.00",
                    "totalLiab": "5254806000.00",
                    "totalStockholderEquity": "2437091000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13663000.00",
                    "commonStock": "1755000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-904516000.00",
                    "otherLiab": "35223000.00",
                    "goodWill": null,
                    "otherAssets": "21583000.00",
                    "cash": "172385000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193482000.00",
                    "currentDeferredRevenue": "50550000.00",
                    "netDebt": "4583453000.00",
                    "shortTermDebt": "75000000.00",
                    "shortLongTermDebt": "260000000.00",
                    "shortLongTermDebtTotal": "5033983000.00",
                    "otherStockholderEquity": "3487887000.00",
                    "propertyPlantEquipment": "8862445000.00",
                    "totalCurrentAssets": "306810000.00",
                    "longTermInvestments": "47374000.00",
                    "netTangibleAssets": "2431950000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "134425000.00",
                    "longTermDebt": "4958983000.00",
                    "inventory": "-13906000.00",
                    "accountsPayable": "81595000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1558928000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148035000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1755000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-904516000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8944015000.00",
                    "capitalLeaseObligations": "10871000.00",
                    "longTermDebtTotal": "4958983000.00",
                    "nonCurrentLiabilitiesOther": "46094000.00",
                    "nonCurrentLiabilitiesTotal": "5061324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3487887000.00",
                    "liabilitiesAndStockholdersEquity": "9250825000.00",
                    "cashAndShortTermInvestments": "172385000.00",
                    "propertyPlantAndEquipmentGross": "9830000.00",
                    "propertyPlantAndEquipmentNet": "7472000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-96122000.00",
                    "netInvestedCapital": "6882058000.00",
                    "commonStockSharesOutstanding": "175398000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "9289373000.00",
                    "intangibleAssets": "5437000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8357000.00",
                    "totalLiab": "5289005000.00",
                    "totalStockholderEquity": "2447525000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20826000.00",
                    "commonStock": "1754000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-873080000.00",
                    "otherLiab": "81970000.00",
                    "goodWill": null,
                    "otherAssets": "2736000.00",
                    "cash": "202166000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231629000.00",
                    "currentDeferredRevenue": "43109000.00",
                    "netDebt": "4517021000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": "737400000.00",
                    "shortLongTermDebtTotal": "4990272000.00",
                    "otherStockholderEquity": "3486442000.00",
                    "propertyPlantEquipment": "8876752000.00",
                    "totalCurrentAssets": "336556000.00",
                    "longTermInvestments": "47589000.00",
                    "netTangibleAssets": "2442088000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "134390000.00",
                    "longTermDebt": "4950272000.00",
                    "inventory": "-8357000.00",
                    "accountsPayable": "127694000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1552843000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-167591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1754000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-873080000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8952817000.00",
                    "capitalLeaseObligations": "10875000.00",
                    "longTermDebtTotal": "4950272000.00",
                    "nonCurrentLiabilitiesOther": "49736000.00",
                    "nonCurrentLiabilitiesTotal": "5057376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3486442000.00",
                    "liabilitiesAndStockholdersEquity": "9289373000.00",
                    "cashAndShortTermInvestments": "202166000.00",
                    "propertyPlantAndEquipmentGross": "9958000.00",
                    "propertyPlantAndEquipmentNet": "7475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-589364000.00",
                    "netInvestedCapital": "7155837000.00",
                    "commonStockSharesOutstanding": "175375000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9271377000.00",
                    "intangibleAssets": "5736000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3753000.00",
                    "totalLiab": "5227038000.00",
                    "totalStockholderEquity": "2480977000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-676555000.00",
                    "commonStock": "1754000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-827748000.00",
                    "otherLiab": "91270000.00",
                    "goodWill": null,
                    "otherAssets": "5613000.00",
                    "cash": "176393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188720000.00",
                    "currentDeferredRevenue": "48144000.00",
                    "netDebt": "4501087000.00",
                    "shortTermDebt": "737400000.00",
                    "shortLongTermDebt": "737400000.00",
                    "shortLongTermDebtTotal": "5663296000.00",
                    "otherStockholderEquity": "3486442000.00",
                    "propertyPlantEquipment": "8884939000.00",
                    "totalCurrentAssets": "311599000.00",
                    "longTermInvestments": "47742000.00",
                    "netTangibleAssets": "2475241000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "135206000.00",
                    "longTermDebt": "4925896000.00",
                    "inventory": "-3753000.00",
                    "accountsPayable": "79731000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1563362000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-179471000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1754000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-827748000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8959778000.00",
                    "capitalLeaseObligations": "10877000.00",
                    "longTermDebtTotal": "4925896000.00",
                    "nonCurrentLiabilitiesOther": "54003000.00",
                    "nonCurrentLiabilitiesTotal": "5038318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3486442000.00",
                    "liabilitiesAndStockholdersEquity": "9271377000.00",
                    "cashAndShortTermInvestments": "176393000.00",
                    "propertyPlantAndEquipmentGross": "10007000.00",
                    "propertyPlantAndEquipmentNet": "7475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-566377000.00",
                    "netInvestedCapital": "7147580000.00",
                    "commonStockSharesOutstanding": "175375000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9313054000.00",
                    "intangibleAssets": "6064000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9918000.00",
                    "totalLiab": "5183347000.00",
                    "totalStockholderEquity": "2541762000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-676559000.00",
                    "commonStock": "1754000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-780562000.00",
                    "otherLiab": "95609000.00",
                    "goodWill": null,
                    "otherAssets": "4960000.00",
                    "cash": "174696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205308000.00",
                    "currentDeferredRevenue": "47840000.00",
                    "netDebt": "4456397000.00",
                    "shortTermDebt": "737400000.00",
                    "shortLongTermDebt": "737400000.00",
                    "shortLongTermDebtTotal": "5596436000.00",
                    "otherStockholderEquity": "3486442000.00",
                    "propertyPlantEquipment": "8917757000.00",
                    "totalCurrentAssets": "314060000.00",
                    "longTermInvestments": "48346000.00",
                    "netTangibleAssets": "2535698000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "139364000.00",
                    "longTermDebt": "4859036000.00",
                    "inventory": "-9918000.00",
                    "accountsPayable": "96627000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1587945000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-165872000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1754000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-780562000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8998994000.00",
                    "capitalLeaseObligations": "10878000.00",
                    "longTermDebtTotal": "4859036000.00",
                    "nonCurrentLiabilitiesOther": "58647000.00",
                    "nonCurrentLiabilitiesTotal": "4978039000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3486442000.00",
                    "liabilitiesAndStockholdersEquity": "9313054000.00",
                    "cashAndShortTermInvestments": "174696000.00",
                    "propertyPlantAndEquipmentGross": "9961000.00",
                    "propertyPlantAndEquipmentNet": "7477000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-580808000.00",
                    "netInvestedCapital": "7161977000.00",
                    "commonStockSharesOutstanding": "175373000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "9349301000.00",
                    "intangibleAssets": "6407000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8832000.00",
                    "totalLiab": "4978367000.00",
                    "totalStockholderEquity": "2712072000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-499182000.00",
                    "commonStock": "1754000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-758576000.00",
                    "otherLiab": "105633000.00",
                    "goodWill": null,
                    "otherAssets": "3233000.00",
                    "cash": "153683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180521000.00",
                    "currentDeferredRevenue": "53266000.00",
                    "netDebt": "4476257000.00",
                    "shortTermDebt": "560000000.00",
                    "shortLongTermDebt": "560000000.00",
                    "shortLongTermDebtTotal": "5233674000.00",
                    "otherStockholderEquity": "3486356000.00",
                    "propertyPlantEquipment": "8960218000.00",
                    "totalCurrentAssets": "293953000.00",
                    "longTermInvestments": "64823000.00",
                    "netTangibleAssets": "2705665000.00",
                    "shortTermInvestments": "22381000.00",
                    "netReceivables": "140270000.00",
                    "longTermDebt": "4673674000.00",
                    "inventory": "-8832000.00",
                    "accountsPayable": "66437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1658862000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17462000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1754000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-758576000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9055348000.00",
                    "capitalLeaseObligations": "10882000.00",
                    "longTermDebtTotal": "4673674000.00",
                    "nonCurrentLiabilitiesOther": "63249000.00",
                    "nonCurrentLiabilitiesTotal": "4797846000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3486356000.00",
                    "liabilitiesAndStockholdersEquity": "9349301000.00",
                    "cashAndShortTermInvestments": "153683000.00",
                    "propertyPlantAndEquipmentGross": "9847000.00",
                    "propertyPlantAndEquipmentNet": "7479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175356000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "8520895000.00",
                    "intangibleAssets": "2877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10871000.00",
                    "totalLiab": "4536833000.00",
                    "totalStockholderEquity": "2450870000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4171100000.00",
                    "commonStock": "1753000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-988030000.00",
                    "otherLiab": "84042000.00",
                    "goodWill": null,
                    "otherAssets": "3570000.00",
                    "cash": "181510000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180542000.00",
                    "currentDeferredRevenue": "45658000.00",
                    "netDebt": "4006341000.00",
                    "shortTermDebt": "4226235000.00",
                    "shortLongTermDebt": "78111000.00",
                    "shortLongTermDebtTotal": "8481313000.00",
                    "otherStockholderEquity": "3486025000.00",
                    "propertyPlantEquipment": "8056841000.00",
                    "totalCurrentAssets": "320755000.00",
                    "longTermInvestments": "114205000.00",
                    "netTangibleAssets": "2447993000.00",
                    "shortTermInvestments": "11925000.00",
                    "netReceivables": "139245000.00",
                    "longTermDebt": "4255078000.00",
                    "inventory": "-10871000.00",
                    "accountsPayable": "79749000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1533192000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48878000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1753000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-988030000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18736000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8200140000.00",
                    "capitalLeaseObligations": "10884000.00",
                    "longTermDebtTotal": "4255078000.00",
                    "nonCurrentLiabilitiesOther": "49268000.00",
                    "nonCurrentLiabilitiesTotal": "4356291000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3486025000.00",
                    "liabilitiesAndStockholdersEquity": "8520895000.00",
                    "cashAndShortTermInvestments": "181510000.00",
                    "propertyPlantAndEquipmentGross": "9788000.00",
                    "propertyPlantAndEquipmentNet": "7481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175278000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "8677711000.00",
                    "intangibleAssets": "2993000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3233000.00",
                    "totalLiab": "4625351000.00",
                    "totalStockholderEquity": "2495152000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4301979000.00",
                    "commonStock": "1752000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-964927000.00",
                    "otherLiab": "85075000.00",
                    "goodWill": null,
                    "otherAssets": "3622000.00",
                    "cash": "303962000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163237000.00",
                    "currentDeferredRevenue": "42572000.00",
                    "netDebt": "4011836000.00",
                    "shortTermDebt": "4358301000.00",
                    "shortLongTermDebt": "51672000.00",
                    "shortLongTermDebtTotal": "8714886000.00",
                    "otherStockholderEquity": "3484180000.00",
                    "propertyPlantEquipment": "8092514000.00",
                    "totalCurrentAssets": "440679000.00",
                    "longTermInvestments": "122805000.00",
                    "netTangibleAssets": "2492159000.00",
                    "shortTermInvestments": "16788000.00",
                    "netReceivables": "136717000.00",
                    "longTermDebt": "4356585000.00",
                    "inventory": "-3233000.00",
                    "accountsPayable": "64343000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1557208000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25853000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1752000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-964927000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8237032000.00",
                    "capitalLeaseObligations": "10885000.00",
                    "longTermDebtTotal": "4356585000.00",
                    "nonCurrentLiabilitiesOther": "53388000.00",
                    "nonCurrentLiabilitiesTotal": "4462114000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3484180000.00",
                    "liabilitiesAndStockholdersEquity": "8677711000.00",
                    "cashAndShortTermInvestments": "303962000.00",
                    "propertyPlantAndEquipmentGross": "9877000.00",
                    "propertyPlantAndEquipmentNet": "7481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "172498000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "8215909000.00",
                    "intangibleAssets": "3092000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8504000.00",
                    "totalLiab": "4427727000.00",
                    "totalStockholderEquity": "2361698000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4129756000.00",
                    "commonStock": "1702000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-953335000.00",
                    "otherLiab": "87614000.00",
                    "goodWill": null,
                    "otherAssets": "121000.00",
                    "cash": "149722000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186601000.00",
                    "currentDeferredRevenue": "42731000.00",
                    "netDebt": "3990436000.00",
                    "shortTermDebt": "4185041000.00",
                    "shortLongTermDebt": "5283000.00",
                    "shortLongTermDebtTotal": "8319595000.00",
                    "otherStockholderEquity": "3282388000.00",
                    "propertyPlantEquipment": "7751635000.00",
                    "totalCurrentAssets": "284206000.00",
                    "longTermInvestments": "152406000.00",
                    "netTangibleAssets": "2358606000.00",
                    "shortTermInvestments": "46880000.00",
                    "netReceivables": "134484000.00",
                    "longTermDebt": "4134554000.00",
                    "inventory": "-8504000.00",
                    "accountsPayable": "88585000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1426484000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30943000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1702000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-953335000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17087000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7931703000.00",
                    "capitalLeaseObligations": "10887000.00",
                    "longTermDebtTotal": "4134554000.00",
                    "nonCurrentLiabilitiesOther": "55783000.00",
                    "nonCurrentLiabilitiesTotal": "4241126000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3282388000.00",
                    "liabilitiesAndStockholdersEquity": "8215909000.00",
                    "cashAndShortTermInvestments": "149722000.00",
                    "propertyPlantAndEquipmentGross": "9924000.00",
                    "propertyPlantAndEquipmentNet": "7483000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "170221000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "8261709000.00",
                    "intangibleAssets": "3251000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7951000.00",
                    "totalLiab": "4413279000.00",
                    "totalStockholderEquity": "2402332000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-50080000.00",
                    "commonStock": "1702000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-935630000.00",
                    "otherLiab": "96955000.00",
                    "goodWill": null,
                    "otherAssets": "3719000.00",
                    "cash": "146227000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174417000.00",
                    "currentDeferredRevenue": "44386000.00",
                    "netDebt": "3987803000.00",
                    "shortTermDebt": "105000000.00",
                    "shortLongTermDebt": "1530000.00",
                    "shortLongTermDebtTotal": "4240560000.00",
                    "otherStockholderEquity": "3282316000.00",
                    "propertyPlantEquipment": "7783821000.00",
                    "totalCurrentAssets": "275432000.00",
                    "longTermInvestments": "184446000.00",
                    "netTangibleAssets": "2399081000.00",
                    "shortTermInvestments": "73414000.00",
                    "netReceivables": "129205000.00",
                    "longTermDebt": "4135560000.00",
                    "inventory": "-7951000.00",
                    "accountsPayable": "75111000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1446098000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "53944000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1702000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-935630000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14759000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7986277000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4135560000.00",
                    "nonCurrentLiabilitiesOther": "52569000.00",
                    "nonCurrentLiabilitiesTotal": "4238862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3282316000.00",
                    "liabilitiesAndStockholdersEquity": "8261709000.00",
                    "cashAndShortTermInvestments": "146227000.00",
                    "propertyPlantAndEquipmentGross": "1101000.00",
                    "propertyPlantAndEquipmentNet": "1101000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "170121000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "8347779000.00",
                    "intangibleAssets": "3492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12452000.00",
                    "totalLiab": "4424238000.00",
                    "totalStockholderEquity": "2457079000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-4127245000.00",
                    "commonStock": "1699000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-917009000.00",
                    "otherLiab": "96152000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2806000.00",
                    "cash": "172362000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193597000.00",
                    "currentDeferredRevenue": "38561000.00",
                    "netDebt": "3949915000.00",
                    "shortTermDebt": "4179868000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8302145000.00",
                    "otherStockholderEquity": "3277746000.00",
                    "propertyPlantEquipment": "7787123000.00",
                    "totalCurrentAssets": "296138000.00",
                    "longTermInvestments": "243003000.00",
                    "netTangibleAssets": "2453587000.00",
                    "shortTermInvestments": "121000.00",
                    "netReceivables": "123776000.00",
                    "longTermDebt": "4122277000.00",
                    "inventory": "-12452000.00",
                    "accountsPayable": "102413000.00",
                    "totalPermanentEquity": "3923541000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1466462000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "94643000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1699000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-917009000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18023000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8051641000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4122277000.00",
                    "nonCurrentLiabilitiesOther": "57591000.00",
                    "nonCurrentLiabilitiesTotal": "4230641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3277746000.00",
                    "liabilitiesAndStockholdersEquity": "8347779000.00",
                    "cashAndShortTermInvestments": "172362000.00",
                    "propertyPlantAndEquipmentGross": "777000.00",
                    "propertyPlantAndEquipmentNet": "777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "169931000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "8317984000.00",
                    "intangibleAssets": "3741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3073000.00",
                    "totalLiab": "4387698000.00",
                    "totalStockholderEquity": "2461743000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-4116206000.00",
                    "commonStock": "1699000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-905085000.00",
                    "otherLiab": "101868000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6099000.00",
                    "cash": "170391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167905000.00",
                    "currentDeferredRevenue": "39079000.00",
                    "netDebt": "3936104000.00",
                    "shortTermDebt": "4169284000.00",
                    "shortLongTermDebt": "4106495000.00",
                    "shortLongTermDebtTotal": "8275779000.00",
                    "otherStockholderEquity": "3277643000.00",
                    "propertyPlantEquipment": "7787456000.00",
                    "totalCurrentAssets": "288863000.00",
                    "longTermInvestments": "225925000.00",
                    "netTangibleAssets": "2458002000.00",
                    "shortTermInvestments": "121000.00",
                    "netReceivables": "118472000.00",
                    "longTermDebt": "4106495000.00",
                    "inventory": "-3073000.00",
                    "accountsPayable": "75748000.00",
                    "totalPermanentEquity": "3930286000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1468543000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "87486000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1699000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-905085000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8029121000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4106495000.00",
                    "nonCurrentLiabilitiesOther": "62789000.00",
                    "nonCurrentLiabilitiesTotal": "4219793000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3277643000.00",
                    "liabilitiesAndStockholdersEquity": "8317984000.00",
                    "cashAndShortTermInvestments": "170391000.00",
                    "propertyPlantAndEquipmentGross": "839000.00",
                    "propertyPlantAndEquipmentNet": "839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "169926000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "8323900000.00",
                    "intangibleAssets": "3998000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25557000.00",
                    "totalLiab": "4397433000.00",
                    "totalStockholderEquity": "2458852000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-4114717000.00",
                    "commonStock": "1699000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-894289000.00",
                    "otherLiab": "104234000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5435000.00",
                    "cash": "183556000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179357000.00",
                    "currentDeferredRevenue": "35047000.00",
                    "netDebt": "3915344000.00",
                    "shortTermDebt": "4168087000.00",
                    "shortLongTermDebt": "46000.00",
                    "shortLongTermDebtTotal": "8267033000.00",
                    "otherStockholderEquity": "3277421000.00",
                    "propertyPlantEquipment": "7779604000.00",
                    "totalCurrentAssets": "315008000.00",
                    "longTermInvestments": "209026000.00",
                    "netTangibleAssets": "2454854000.00",
                    "shortTermInvestments": "121000.00",
                    "netReceivables": "113876000.00",
                    "longTermDebt": "4098946000.00",
                    "inventory": "-7981000.00",
                    "accountsPayable": "90940000.00",
                    "totalPermanentEquity": "3926467000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1467615000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "74021000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1699000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-894289000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8008892000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4098946000.00",
                    "nonCurrentLiabilitiesOther": "69187000.00",
                    "nonCurrentLiabilitiesTotal": "4218076000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3277421000.00",
                    "liabilitiesAndStockholdersEquity": "8323900000.00",
                    "cashAndShortTermInvestments": "183556000.00",
                    "propertyPlantAndEquipmentGross": "860000.00",
                    "propertyPlantAndEquipmentNet": "860000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "169625000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "8292641000.00",
                    "intangibleAssets": "4293000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9356000.00",
                    "totalLiab": "4390592000.00",
                    "totalStockholderEquity": "2437524000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-4140797000.00",
                    "commonStock": "1696000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-879810000.00",
                    "otherLiab": "158233000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7996484000.00",
                    "cash": "176645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146346000.00",
                    "currentDeferredRevenue": "31377000.00",
                    "netDebt": "3940745000.00",
                    "shortTermDebt": "4193025000.00",
                    "shortLongTermDebt": "807000.00",
                    "shortLongTermDebtTotal": "8311222000.00",
                    "otherStockholderEquity": "3272539000.00",
                    "propertyPlantEquipment": "7816456000.00",
                    "totalCurrentAssets": "285646000.00",
                    "longTermInvestments": "167804000.00",
                    "netTangibleAssets": "2433231000.00",
                    "shortTermInvestments": "121000.00",
                    "netReceivables": "109001000.00",
                    "longTermDebt": "4118197000.00",
                    "inventory": "-9356000.00",
                    "accountsPayable": "62741000.00",
                    "totalPermanentEquity": "3902049000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1464525000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "43099000.00",
                    "additionalPaidInCapital": "3272539000.00",
                    "commonStockTotalEquity": "1696000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-879810000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18442000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8006995000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4118197000.00",
                    "nonCurrentLiabilitiesOther": "75635000.00",
                    "nonCurrentLiabilitiesTotal": "4244246000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3272539000.00",
                    "liabilitiesAndStockholdersEquity": "8292641000.00",
                    "cashAndShortTermInvestments": "176645000.00",
                    "propertyPlantAndEquipmentGross": "1155000.00",
                    "propertyPlantAndEquipmentNet": "1155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "169562000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "8113172000.00",
                    "intangibleAssets": "4616000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11602000.00",
                    "totalLiab": "4326095000.00",
                    "totalStockholderEquity": "2435922000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-4069193000.00",
                    "commonStock": "1695000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-866954000.00",
                    "otherLiab": "147946000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7827716000.00",
                    "cash": "167742000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157352000.00",
                    "currentDeferredRevenue": "28031000.00",
                    "netDebt": "3881086000.00",
                    "shortTermDebt": "4117942000.00",
                    "shortLongTermDebt": "2002000.00",
                    "shortLongTermDebtTotal": "8168772000.00",
                    "otherStockholderEquity": "3278642000.00",
                    "propertyPlantEquipment": "7676371000.00",
                    "totalCurrentAssets": "272776000.00",
                    "longTermInvestments": "142131000.00",
                    "netTangibleAssets": "2431306000.00",
                    "shortTermInvestments": "121000.00",
                    "netReceivables": "105034000.00",
                    "longTermDebt": "4050830000.00",
                    "inventory": "-11602000.00",
                    "accountsPayable": "80572000.00",
                    "totalPermanentEquity": "3787077000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1351155000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "22539000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1695000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-866954000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17278000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7840396000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4050830000.00",
                    "nonCurrentLiabilitiesOther": "69114000.00",
                    "nonCurrentLiabilitiesTotal": "4168743000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3278642000.00",
                    "liabilitiesAndStockholdersEquity": "8113172000.00",
                    "cashAndShortTermInvestments": "167742000.00",
                    "propertyPlantAndEquipmentGross": "1078000.00",
                    "propertyPlantAndEquipmentNet": "1078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "165520000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "7955393000.00",
                    "intangibleAssets": "4673000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12762000.00",
                    "totalLiab": "4564858000.00",
                    "totalStockholderEquity": "2127070000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-4335841000.00",
                    "commonStock": "1607000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-853586000.00",
                    "otherLiab": "151200000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7666612000.00",
                    "cash": "173151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129340000.00",
                    "currentDeferredRevenue": "29819000.00",
                    "netDebt": "4140986000.00",
                    "shortTermDebt": "4383783000.00",
                    "shortLongTermDebt": "4317490000.00",
                    "shortLongTermDebtTotal": "8701273000.00",
                    "otherStockholderEquity": "2958178000.00",
                    "propertyPlantEquipment": "7513610000.00",
                    "totalCurrentAssets": "274875000.00",
                    "longTermInvestments": "144232000.00",
                    "netTangibleAssets": "2122397000.00",
                    "shortTermInvestments": "10121000.00",
                    "netReceivables": "101724000.00",
                    "longTermDebt": "4317490000.00",
                    "inventory": "-12762000.00",
                    "accountsPayable": "51579000.00",
                    "totalPermanentEquity": "3390535000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1263465000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "20871000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1607000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-853586000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18003000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7680518000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4317490000.00",
                    "nonCurrentLiabilitiesOther": "69646000.00",
                    "nonCurrentLiabilitiesTotal": "4435518000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2958178000.00",
                    "liabilitiesAndStockholdersEquity": "7955393000.00",
                    "cashAndShortTermInvestments": "173151000.00",
                    "propertyPlantAndEquipmentGross": "1144000.00",
                    "propertyPlantAndEquipmentNet": "1144000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "155952000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7586699000.00",
                    "intangibleAssets": "4833000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31421000.00",
                    "totalLiab": "4635392000.00",
                    "totalStockholderEquity": "1864490000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-4407867000.00",
                    "commonStock": "1531000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-836859000.00",
                    "otherLiab": "140643000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7368616000.00",
                    "cash": "85533000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132544000.00",
                    "currentDeferredRevenue": "29205000.00",
                    "netDebt": "4305877000.00",
                    "shortTermDebt": "4454095000.00",
                    "shortLongTermDebt": "46153000.00",
                    "shortLongTermDebtTotal": "8848105000.00",
                    "otherStockholderEquity": "2676960000.00",
                    "propertyPlantEquipment": "7175928000.00",
                    "totalCurrentAssets": "185678000.00",
                    "longTermInvestments": "183889000.00",
                    "netTangibleAssets": "1859657000.00",
                    "shortTermInvestments": "24121000.00",
                    "netReceivables": "100145000.00",
                    "longTermDebt": "4394010000.00",
                    "inventory": "-31421000.00",
                    "accountsPayable": "57111000.00",
                    "totalPermanentEquity": "2951307000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1086817000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "22858000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1531000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-836859000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36371000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7401021000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4394010000.00",
                    "nonCurrentLiabilitiesOther": "62685000.00",
                    "nonCurrentLiabilitiesTotal": "4502848000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2676960000.00",
                    "liabilitiesAndStockholdersEquity": "7586699000.00",
                    "cashAndShortTermInvestments": "85533000.00",
                    "propertyPlantAndEquipmentGross": "984000.00",
                    "propertyPlantAndEquipmentNet": "984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153655000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "7613705000.00",
                    "intangibleAssets": "5147000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6900000.00",
                    "totalLiab": "4599634000.00",
                    "totalStockholderEquity": "1921143000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-4392310000.00",
                    "commonStock": "1515000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-820685000.00",
                    "otherLiab": "148799000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7397455000.00",
                    "cash": "112927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110086000.00",
                    "currentDeferredRevenue": "28788000.00",
                    "netDebt": "4256610000.00",
                    "shortTermDebt": "4436728000.00",
                    "shortLongTermDebt": "6830000.00",
                    "shortLongTermDebtTotal": "8813095000.00",
                    "otherStockholderEquity": "2725157000.00",
                    "propertyPlantEquipment": "7208442000.00",
                    "totalCurrentAssets": "208257000.00",
                    "longTermInvestments": "179945000.00",
                    "netTangibleAssets": "1915996000.00",
                    "shortTermInvestments": "121000.00",
                    "netReceivables": "95330000.00",
                    "longTermDebt": "4376367000.00",
                    "inventory": "-6900000.00",
                    "accountsPayable": "36880000.00",
                    "totalPermanentEquity": "3014071000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1092928000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "15156000.00",
                    "additionalPaidInCapital": "2725157000.00",
                    "commonStockTotalEquity": "1515000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-820685000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7405448000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4376367000.00",
                    "nonCurrentLiabilitiesOther": "67191000.00",
                    "nonCurrentLiabilitiesTotal": "4489548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2725157000.00",
                    "liabilitiesAndStockholdersEquity": "7613705000.00",
                    "cashAndShortTermInvestments": "112927000.00",
                    "propertyPlantAndEquipmentGross": "1093000.00",
                    "propertyPlantAndEquipmentNet": "1093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "154052000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "7645273000.00",
                    "intangibleAssets": "4990000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11530000.00",
                    "totalLiab": "4678232000.00",
                    "totalStockholderEquity": "1892177000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-4432559000.00",
                    "commonStock": "1511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-805529000.00",
                    "otherLiab": "173458000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7381481000.00",
                    "cash": "158415000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128040000.00",
                    "currentDeferredRevenue": "25117000.00",
                    "netDebt": "4243436000.00",
                    "shortTermDebt": "4476002000.00",
                    "shortLongTermDebt": "46144000.00",
                    "shortLongTermDebtTotal": "8905899000.00",
                    "otherStockholderEquity": "2719856000.00",
                    "propertyPlantEquipment": "7226722000.00",
                    "totalCurrentAssets": "251063000.00",
                    "longTermInvestments": "144930000.00",
                    "netTangibleAssets": "1887187000.00",
                    "shortTermInvestments": "187000.00",
                    "netReceivables": "92648000.00",
                    "longTermDebt": "4429897000.00",
                    "inventory": "-11530000.00",
                    "accountsPayable": "59480000.00",
                    "totalPermanentEquity": "2967041000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1074864000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-23661000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1511000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-805529000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7394210000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4429897000.00",
                    "nonCurrentLiabilitiesOther": "74151000.00",
                    "nonCurrentLiabilitiesTotal": "4550192000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2719856000.00",
                    "liabilitiesAndStockholdersEquity": "7645273000.00",
                    "cashAndShortTermInvestments": "158415000.00",
                    "propertyPlantAndEquipmentGross": "1199000.00",
                    "propertyPlantAndEquipmentNet": "1199000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153419000.00"
                },
                "2016-08-05": {
                    "date": "2016-08-05",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7258503000.00",
                    "intangibleAssets": "768864000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4544782000.00",
                    "totalStockholderEquity": "1825612000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "1511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-804129000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "77166000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4420307000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "4280925000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8710822000.00",
                    "otherStockholderEquity": "-23661000.00",
                    "propertyPlantEquipment": "7226722000.00",
                    "totalCurrentAssets": "77166000.00",
                    "longTermInvestments": "144930000.00",
                    "netTangibleAssets": "1887187000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "92648000.00",
                    "longTermDebt": "4429897000.00",
                    "inventory": "0.00",
                    "accountsPayable": "128040000.00",
                    "totalPermanentEquity": "2713721000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1074864000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-36992000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1492000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-805529000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7394210000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4429897000.00",
                    "nonCurrentLiabilitiesOther": "74151000.00",
                    "nonCurrentLiabilitiesTotal": "4504048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2719856000.00",
                    "liabilitiesAndStockholdersEquity": "7645273000.00",
                    "cashAndShortTermInvestments": "158415000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "7258503000.00",
                    "intangibleAssets": "4394000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50089000.00",
                    "totalLiab": "4544782000.00",
                    "totalStockholderEquity": "1825612000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42630000.00",
                    "commonStock": "1492000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-804129000.00",
                    "otherLiab": "185026000.00",
                    "goodWill": null,
                    "otherAssets": "7087795000.00",
                    "cash": "77166000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102518000.00",
                    "currentDeferredRevenue": "23687000.00",
                    "netDebt": "4203759000.00",
                    "shortTermDebt": "4280925000.00",
                    "shortLongTermDebt": "43755000.00",
                    "shortLongTermDebtTotal": "8607902000.00",
                    "otherStockholderEquity": "2665241000.00",
                    "propertyPlantEquipment": "6885449000.00",
                    "totalCurrentAssets": "209508000.00",
                    "longTermInvestments": "188590000.00",
                    "netTangibleAssets": "1821218000.00",
                    "shortTermInvestments": "194000.00",
                    "netReceivables": "89751000.00",
                    "longTermDebt": "4326977000.00",
                    "inventory": "-7498000.00",
                    "accountsPayable": "36201000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "888109000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36992000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1492000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-804129000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13153000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7048995000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4326977000.00",
                    "nonCurrentLiabilitiesOther": "71532000.00",
                    "nonCurrentLiabilitiesTotal": "4442264000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2665241000.00",
                    "liabilitiesAndStockholdersEquity": "7258503000.00",
                    "cashAndShortTermInvestments": "77166000.00",
                    "propertyPlantAndEquipmentGross": "1293000.00",
                    "propertyPlantAndEquipmentNet": "1293000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "152805000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7291424000.00",
                    "intangibleAssets": "4661000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49402000.00",
                    "totalLiab": "4730809000.00",
                    "totalStockholderEquity": "1896527000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-4502809000.00",
                    "commonStock": "1474000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-789784000.00",
                    "otherLiab": "175667000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7124613000.00",
                    "cash": "72191000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108011000.00",
                    "currentDeferredRevenue": "22826000.00",
                    "netDebt": "4397766000.00",
                    "shortTermDebt": "4546709000.00",
                    "shortLongTermDebt": "43014000.00",
                    "shortLongTermDebtTotal": "9049741000.00",
                    "otherStockholderEquity": "2712150000.00",
                    "propertyPlantEquipment": "6923548000.00",
                    "totalCurrentAssets": "201166000.00",
                    "longTermInvestments": "192646000.00",
                    "netTangibleAssets": "1891866000.00",
                    "shortTermInvestments": "194000.00",
                    "netReceivables": "86424000.00",
                    "longTermDebt": "4469957000.00",
                    "inventory": "-6851000.00",
                    "accountsPayable": "41285000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "664088000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-27313000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1474000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-789784000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7090258000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4503032000.00",
                    "nonCurrentLiabilitiesOther": "76752000.00",
                    "nonCurrentLiabilitiesTotal": "4622798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2712150000.00",
                    "liabilitiesAndStockholdersEquity": "7291424000.00",
                    "cashAndShortTermInvestments": "72191000.00",
                    "propertyPlantAndEquipmentGross": "1345000.00",
                    "propertyPlantAndEquipmentNet": "1345000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "151451000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "6066161000.00",
                    "intangibleAssets": "4484000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81914000.00",
                    "totalLiab": "3784613000.00",
                    "totalStockholderEquity": "1926211000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-3597531000.00",
                    "commonStock": "1469000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-772726000.00",
                    "otherLiab": "107271000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5874257000.00",
                    "cash": "101798000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89739000.00",
                    "currentDeferredRevenue": "23673000.00",
                    "netDebt": "3509478000.00",
                    "shortTermDebt": "3639881000.00",
                    "shortLongTermDebt": "16310000.00",
                    "shortLongTermDebtTotal": "7267467000.00",
                    "otherStockholderEquity": "2706753000.00",
                    "propertyPlantEquipment": "5620954000.00",
                    "totalCurrentAssets": "183542000.00",
                    "longTermInvestments": "169461000.00",
                    "netTangibleAssets": "1921727000.00",
                    "shortTermInvestments": "194000.00",
                    "netReceivables": "81744000.00",
                    "longTermDebt": "3627586000.00",
                    "inventory": "-81914000.00",
                    "accountsPayable": "23716000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "355337000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9285000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1469000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-772726000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87720000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5882619000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3627586000.00",
                    "nonCurrentLiabilitiesOther": "28605000.00",
                    "nonCurrentLiabilitiesTotal": "3694874000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2706753000.00",
                    "liabilitiesAndStockholdersEquity": "6066161000.00",
                    "cashAndShortTermInvestments": "101798000.00",
                    "propertyPlantAndEquipmentGross": "1448000.00",
                    "propertyPlantAndEquipmentNet": "1448000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "151531000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5943856000.00",
                    "intangibleAssets": "4729000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10461000.00",
                    "totalLiab": "3674045000.00",
                    "totalStockholderEquity": "1918751000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-3466097000.00",
                    "commonStock": "1464000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-754571000.00",
                    "otherLiab": "122051000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5840655000.00",
                    "cash": "9930000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98261000.00",
                    "currentDeferredRevenue": "20378000.00",
                    "netDebt": "3464181000.00",
                    "shortTermDebt": "3506256000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7011832000.00",
                    "otherStockholderEquity": "2698708000.00",
                    "propertyPlantEquipment": "5648504000.00",
                    "totalCurrentAssets": "91430000.00",
                    "longTermInvestments": "165156000.00",
                    "netTangibleAssets": "1914022000.00",
                    "shortTermInvestments": "194000.00",
                    "netReceivables": "81500000.00",
                    "longTermDebt": "3505576000.00",
                    "inventory": "-10461000.00",
                    "accountsPayable": "37724000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "351060000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-26850000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1464000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-754571000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5852426000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3505576000.00",
                    "nonCurrentLiabilitiesOther": "32145000.00",
                    "nonCurrentLiabilitiesTotal": "3575784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2698708000.00",
                    "liabilitiesAndStockholdersEquity": "5943856000.00",
                    "cashAndShortTermInvestments": "9930000.00",
                    "propertyPlantAndEquipmentGross": "1310000.00",
                    "propertyPlantAndEquipmentNet": "1310000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150740000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6038731000.00",
                    "intangibleAssets": "4983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2043000.00",
                    "totalLiab": "3740620000.00",
                    "totalStockholderEquity": "1943509000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-3548759000.00",
                    "commonStock": "1463000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-735904000.00",
                    "otherLiab": "120884000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5881413000.00",
                    "cash": "74530000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86849000.00",
                    "currentDeferredRevenue": "21527000.00",
                    "netDebt": "3479884000.00",
                    "shortTermDebt": "3589678000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7170776000.00",
                    "otherStockholderEquity": "2697809000.00",
                    "propertyPlantEquipment": "5684779000.00",
                    "totalCurrentAssets": "155275000.00",
                    "longTermInvestments": "170104000.00",
                    "netTangibleAssets": "1938526000.00",
                    "shortTermInvestments": "194000.00",
                    "netReceivables": "80745000.00",
                    "longTermDebt": "3581098000.00",
                    "inventory": "-2043000.00",
                    "accountsPayable": "24403000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "354602000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19859000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1463000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-735904000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5711186000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5883456000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3581098000.00",
                    "nonCurrentLiabilitiesOther": "35264000.00",
                    "nonCurrentLiabilitiesTotal": "3653771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2697809000.00",
                    "liabilitiesAndStockholdersEquity": "6038731000.00",
                    "cashAndShortTermInvestments": "74530000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5684779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150304000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6012805000.00",
                    "intangibleAssets": "5238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5410000.00",
                    "totalLiab": "3707614000.00",
                    "totalStockholderEquity": "1945443000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-3501618000.00",
                    "commonStock": "1459000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-718632000.00",
                    "otherLiab": "130917000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5911714000.00",
                    "cash": "16639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93771000.00",
                    "currentDeferredRevenue": "20540000.00",
                    "netDebt": "3486827000.00",
                    "shortTermDebt": "3542127000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7080868000.00",
                    "otherStockholderEquity": "2692020000.00",
                    "propertyPlantEquipment": "5717767000.00",
                    "totalCurrentAssets": "95681000.00",
                    "longTermInvestments": "168870000.00",
                    "netTangibleAssets": "1940205000.00",
                    "shortTermInvestments": "194000.00",
                    "netReceivables": "79042000.00",
                    "longTermDebt": "3538741000.00",
                    "inventory": "-5410000.00",
                    "accountsPayable": "32722000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "359748000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-29404000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1459000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-718632000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5743016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5917124000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3538741000.00",
                    "nonCurrentLiabilitiesOther": "38661000.00",
                    "nonCurrentLiabilitiesTotal": "3613843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2692020000.00",
                    "liabilitiesAndStockholdersEquity": "6012805000.00",
                    "cashAndShortTermInvestments": "16639000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5717767000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "149802000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5954596000.00",
                    "intangibleAssets": "3527000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8802000.00",
                    "totalLiab": "3640872000.00",
                    "totalStockholderEquity": "1943458000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "40079000.00",
                    "commonStock": "1449000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-706700000.00",
                    "otherLiab": "143308000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5824831000.00",
                    "cash": "18823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84787000.00",
                    "currentDeferredRevenue": "22513000.00",
                    "netDebt": "3416467000.00",
                    "shortTermDebt": "37450000.00",
                    "shortLongTermDebt": "37386000.00",
                    "shortLongTermDebtTotal": "3510126000.00",
                    "otherStockholderEquity": "2678798000.00",
                    "propertyPlantEquipment": "5626446000.00",
                    "totalCurrentAssets": "95963000.00",
                    "longTermInvestments": "171390000.00",
                    "netTangibleAssets": "1939931000.00",
                    "shortTermInvestments": "194000.00",
                    "netReceivables": "77140000.00",
                    "longTermDebt": "3472676000.00",
                    "inventory": "-8802000.00",
                    "accountsPayable": "22195000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "370266000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-30089000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1449000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-706700000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5683716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5858633000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3472676000.00",
                    "nonCurrentLiabilitiesOther": "45959000.00",
                    "nonCurrentLiabilitiesTotal": "3556085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2678798000.00",
                    "liabilitiesAndStockholdersEquity": "5954596000.00",
                    "cashAndShortTermInvestments": "18823000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1425000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176436000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "5760651000.00",
                    "intangibleAssets": "5364000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13493000.00",
                    "totalLiab": "3439635000.00",
                    "totalStockholderEquity": "1957738000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-3220845000.00",
                    "commonStock": "1448000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-687170000.00",
                    "otherLiab": "148523000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5634708000.00",
                    "cash": "12467000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101888000.00",
                    "currentDeferredRevenue": "20986000.00",
                    "netDebt": "3197743000.00",
                    "shortTermDebt": "3258878000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6511716000.00",
                    "otherStockholderEquity": "2677717000.00",
                    "propertyPlantEquipment": "5431345000.00",
                    "totalCurrentAssets": "130493000.00",
                    "longTermInvestments": "174475000.00",
                    "netTangibleAssets": "1954362000.00",
                    "shortTermInvestments": "194000.00",
                    "netReceivables": "104533000.00",
                    "longTermDebt": "3252838000.00",
                    "inventory": "1.00",
                    "accountsPayable": "42869000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "363278000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-34257000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1448000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-687170000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5450319000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5630158000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3252838000.00",
                    "nonCurrentLiabilitiesOther": "48668000.00",
                    "nonCurrentLiabilitiesTotal": "3337747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2677717000.00",
                    "liabilitiesAndStockholdersEquity": "5760651000.00",
                    "cashAndShortTermInvestments": "12467000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5431345000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "148641000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "5776046000.00",
                    "intangibleAssets": "3488000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2295000.00",
                    "totalLiab": "3442673000.00",
                    "totalStockholderEquity": "1960233000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-3234432000.00",
                    "commonStock": "1441000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-665600000.00",
                    "otherLiab": "159414000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5659357000.00",
                    "cash": "12785000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80296000.00",
                    "currentDeferredRevenue": "17247000.00",
                    "netDebt": "3207425000.00",
                    "shortTermDebt": "3272402000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6546496000.00",
                    "otherStockholderEquity": "2668663000.00",
                    "propertyPlantEquipment": "5457547000.00",
                    "totalCurrentAssets": "86404000.00",
                    "longTermInvestments": "176905000.00",
                    "netTangibleAssets": "1956745000.00",
                    "shortTermInvestments": "194000.00",
                    "netReceivables": "73619000.00",
                    "longTermDebt": "3220210000.00",
                    "inventory": "-2295000.00",
                    "accountsPayable": "25079000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "373140000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-44271000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1441000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-665600000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5509249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5689642000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3274094000.00",
                    "nonCurrentLiabilitiesOther": "52192000.00",
                    "nonCurrentLiabilitiesTotal": "3362377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2668663000.00",
                    "liabilitiesAndStockholdersEquity": "5776046000.00",
                    "cashAndShortTermInvestments": "12785000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5457547000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176310000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5811456000.00",
                    "intangibleAssets": "3607000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4948000.00",
                    "totalLiab": "3461966000.00",
                    "totalStockholderEquity": "1969123000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-3238543000.00",
                    "commonStock": "1437000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-650139000.00",
                    "otherLiab": "171216000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5692055000.00",
                    "cash": "12420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92441000.00",
                    "currentDeferredRevenue": "22331000.00",
                    "netDebt": "3208220000.00",
                    "shortTermDebt": "3276494000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6554593000.00",
                    "otherStockholderEquity": "2664227000.00",
                    "propertyPlantEquipment": "5486559000.00",
                    "totalCurrentAssets": "85129000.00",
                    "longTermInvestments": "180258000.00",
                    "netTangibleAssets": "1965516000.00",
                    "shortTermInvestments": "194000.00",
                    "netReceivables": "72709000.00",
                    "longTermDebt": "3278099000.00",
                    "inventory": "-4948000.00",
                    "accountsPayable": "32159000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "380367000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-46402000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1437000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-650139000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5542462000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5726327000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3278099000.00",
                    "nonCurrentLiabilitiesOther": "55854000.00",
                    "nonCurrentLiabilitiesTotal": "3369525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2664227000.00",
                    "liabilitiesAndStockholdersEquity": "5811456000.00",
                    "cashAndShortTermInvestments": "12420000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5486559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175751000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5847789000.00",
                    "intangibleAssets": "3744000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5941000.00",
                    "totalLiab": "3480581000.00",
                    "totalStockholderEquity": "1970397000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "37784000.00",
                    "commonStock": "1426000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-634380000.00",
                    "otherLiab": "180896000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5726220000.00",
                    "cash": "44206000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81284000.00",
                    "currentDeferredRevenue": "22739000.00",
                    "netDebt": "3196934000.00",
                    "shortTermDebt": "35470000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3339754000.00",
                    "otherStockholderEquity": "2653905000.00",
                    "propertyPlantEquipment": "5516914000.00",
                    "totalCurrentAssets": "115628000.00",
                    "longTermInvestments": "182896000.00",
                    "netTangibleAssets": "1966653000.00",
                    "shortTermInvestments": "194000.00",
                    "netReceivables": "71422000.00",
                    "longTermDebt": "3304284000.00",
                    "inventory": "-5941000.00",
                    "accountsPayable": "20761000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "396811000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-50554000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1426000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-634380000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5545521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5732161000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3304284000.00",
                    "nonCurrentLiabilitiesOther": "59543000.00",
                    "nonCurrentLiabilitiesTotal": "3399297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2653905000.00",
                    "liabilitiesAndStockholdersEquity": "5847789000.00",
                    "cashAndShortTermInvestments": "44206000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5516914000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "174600000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5986410000.00",
                    "intangibleAssets": "3899000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8627000.00",
                    "totalLiab": "3610154000.00",
                    "totalStockholderEquity": "1982951000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-3379799000.00",
                    "commonStock": "1426000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-614703000.00",
                    "otherLiab": "186737000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5759469000.00",
                    "cash": "148811000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89070000.00",
                    "currentDeferredRevenue": "16793000.00",
                    "netDebt": "3202329000.00",
                    "shortTermDebt": "3414560000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6836814000.00",
                    "otherStockholderEquity": "2653852000.00",
                    "propertyPlantEquipment": "5547860000.00",
                    "totalCurrentAssets": "218314000.00",
                    "longTermInvestments": "186282000.00",
                    "netTangibleAssets": "1979052000.00",
                    "shortTermInvestments": "194000.00",
                    "netReceivables": "69503000.00",
                    "longTermDebt": "3422254000.00",
                    "inventory": "-8627000.00",
                    "accountsPayable": "37516000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "393305000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-57624000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1426000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-614703000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5577915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5768096000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3422254000.00",
                    "nonCurrentLiabilitiesOther": "63420000.00",
                    "nonCurrentLiabilitiesTotal": "3521084000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2653852000.00",
                    "liabilitiesAndStockholdersEquity": "5986410000.00",
                    "cashAndShortTermInvestments": "148811000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5547860000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "174756000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5985510000.00",
                    "intangibleAssets": "4117000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3598000.00",
                    "totalLiab": "3591898000.00",
                    "totalStockholderEquity": "1998653000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-3378179000.00",
                    "commonStock": "1426000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-599785000.00",
                    "otherLiab": "181988000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5730356000.00",
                    "cash": "184413000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72044000.00",
                    "currentDeferredRevenue": "13274000.00",
                    "netDebt": "3166727000.00",
                    "shortTermDebt": "3413052000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6835509000.00",
                    "otherStockholderEquity": "2653750000.00",
                    "propertyPlantEquipment": "5514381000.00",
                    "totalCurrentAssets": "251556000.00",
                    "longTermInvestments": "189700000.00",
                    "netTangibleAssets": "1994536000.00",
                    "shortTermInvestments": "2380000.00",
                    "netReceivables": "67143000.00",
                    "longTermDebt": "3422457000.00",
                    "inventory": "-3598000.00",
                    "accountsPayable": "23897000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "394959000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-56738000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1426000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-599785000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5540137000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5733954000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3422457000.00",
                    "nonCurrentLiabilitiesOther": "61912000.00",
                    "nonCurrentLiabilitiesTotal": "3519854000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2653750000.00",
                    "liabilitiesAndStockholdersEquity": "5985510000.00",
                    "cashAndShortTermInvestments": "184413000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5514381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175252000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6007684000.00",
                    "intangibleAssets": "4376000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10582000.00",
                    "totalLiab": "3625070000.00",
                    "totalStockholderEquity": "1989361000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-3378355000.00",
                    "commonStock": "1426000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-587753000.00",
                    "otherLiab": "207171000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5642981000.00",
                    "cash": "292635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83430000.00",
                    "currentDeferredRevenue": "16671000.00",
                    "netDebt": "3058505000.00",
                    "shortTermDebt": "3413790000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6858210000.00",
                    "otherStockholderEquity": "2653586000.00",
                    "propertyPlantEquipment": "5454242000.00",
                    "totalCurrentAssets": "359125000.00",
                    "longTermInvestments": "157140000.00",
                    "netTangibleAssets": "1984985000.00",
                    "shortTermInvestments": "2380000.00",
                    "netReceivables": "66490000.00",
                    "longTermDebt": "3444420000.00",
                    "inventory": "-10582000.00",
                    "accountsPayable": "31324000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "393253000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-77898000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1426000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-587753000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5487043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5648559000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3444420000.00",
                    "nonCurrentLiabilitiesOther": "62650000.00",
                    "nonCurrentLiabilitiesTotal": "3541640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2653586000.00",
                    "liabilitiesAndStockholdersEquity": "6007684000.00",
                    "cashAndShortTermInvestments": "292635000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5454242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "174582000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6103807000.00",
                    "intangibleAssets": "4707000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6428000.00",
                    "totalLiab": "3713348000.00",
                    "totalStockholderEquity": "1979656000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "35627000.00",
                    "commonStock": "1412000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-574173000.00",
                    "otherLiab": "217413000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5659640000.00",
                    "cash": "373203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70595000.00",
                    "currentDeferredRevenue": "15800000.00",
                    "netDebt": "3067937000.00",
                    "shortTermDebt": "34284000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3575718000.00",
                    "otherStockholderEquity": "2635408000.00",
                    "propertyPlantEquipment": "5482069000.00",
                    "totalCurrentAssets": "437726000.00",
                    "longTermInvestments": "149482000.00",
                    "netTangibleAssets": "1974949000.00",
                    "shortTermInvestments": "2379000.00",
                    "netReceivables": "64523000.00",
                    "longTermDebt": "3541434000.00",
                    "inventory": "-6428000.00",
                    "accountsPayable": "19168000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "410803000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-82991000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1412000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-574173000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5511896000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5666081000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3541434000.00",
                    "nonCurrentLiabilitiesOther": "67035000.00",
                    "nonCurrentLiabilitiesTotal": "3642753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2635408000.00",
                    "liabilitiesAndStockholdersEquity": "6103807000.00",
                    "cashAndShortTermInvestments": "373203000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5482069000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "173660000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6132745000.00",
                    "intangibleAssets": "5078000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62965000.00",
                    "totalLiab": "3736506000.00",
                    "totalStockholderEquity": "1983166000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-3481784000.00",
                    "commonStock": "1408000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-554723000.00",
                    "otherLiab": "229943000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5690244000.00",
                    "cash": "369024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78613000.00",
                    "currentDeferredRevenue": "13190000.00",
                    "netDebt": "3143653000.00",
                    "shortTermDebt": "3512677000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7064811000.00",
                    "otherStockholderEquity": "2628390000.00",
                    "propertyPlantEquipment": "5510427000.00",
                    "totalCurrentAssets": "433345000.00",
                    "longTermInvestments": "150019000.00",
                    "netTangibleAssets": "1978088000.00",
                    "shortTermInvestments": "2377000.00",
                    "netReceivables": "1356000.00",
                    "longTermDebt": "3552134000.00",
                    "inventory": "0.00",
                    "accountsPayable": "34530000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "413073000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-91909000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1408000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-554723000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33876000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5699400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3552134000.00",
                    "nonCurrentLiabilitiesOther": "71537000.00",
                    "nonCurrentLiabilitiesTotal": "3657893000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2628390000.00",
                    "liabilitiesAndStockholdersEquity": "6132745000.00",
                    "cashAndShortTermInvestments": "369024000.00",
                    "propertyPlantAndEquipmentGross": "5510427000.00",
                    "propertyPlantAndEquipmentNet": "5510427000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "173825000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5957461000.00",
                    "intangibleAssets": "5481000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61527000.00",
                    "totalLiab": "3542515000.00",
                    "totalStockholderEquity": "1986279000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "30756000.00",
                    "commonStock": "1397000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-538665000.00",
                    "otherLiab": "233272000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5728813000.00",
                    "cash": "162025000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68265000.00",
                    "currentDeferredRevenue": "15162000.00",
                    "netDebt": "3170681000.00",
                    "shortTermDebt": "34073000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3397684000.00",
                    "otherStockholderEquity": "2614117000.00",
                    "propertyPlantEquipment": "5542640000.00",
                    "totalCurrentAssets": "225536000.00",
                    "longTermInvestments": "150593000.00",
                    "netTangibleAssets": "1980798000.00",
                    "shortTermInvestments": "2377000.00",
                    "netReceivables": "1984000.00",
                    "longTermDebt": "3363611000.00",
                    "inventory": "0.00",
                    "accountsPayable": "22347000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "428667000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-90570000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1397000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-538665000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5731925000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3363611000.00",
                    "nonCurrentLiabilitiesOther": "76566000.00",
                    "nonCurrentLiabilitiesTotal": "3474250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2614117000.00",
                    "liabilitiesAndStockholdersEquity": "5957461000.00",
                    "cashAndShortTermInvestments": "162025000.00",
                    "propertyPlantAndEquipmentGross": "5542640000.00",
                    "propertyPlantAndEquipmentNet": "5542640000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "173193000.00"
                },
                "2012-05-08": {
                    "date": "2012-05-08",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5982376000.00",
                    "intangibleAssets": "656584000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3541977000.00",
                    "totalStockholderEquity": "1986279000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "1397000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-538665000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "155528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3312813000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "3256140000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6619751000.00",
                    "otherStockholderEquity": "-90570000.00",
                    "propertyPlantEquipment": "5542640000.00",
                    "totalCurrentAssets": "155528000.00",
                    "longTermInvestments": "150593000.00",
                    "netTangibleAssets": "1980798000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "63511000.00",
                    "longTermDebt": "3363611000.00",
                    "inventory": "0.00",
                    "accountsPayable": "68265000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "428667000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-82743000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1396000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-538665000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5731925000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3363611000.00",
                    "nonCurrentLiabilitiesOther": "76566000.00",
                    "nonCurrentLiabilitiesTotal": "3440177000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2614117000.00",
                    "liabilitiesAndStockholdersEquity": "5957461000.00",
                    "cashAndShortTermInvestments": "162025000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5982376000.00",
                    "intangibleAssets": "5929000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60739000.00",
                    "totalLiab": "3541977000.00",
                    "totalStockholderEquity": "2006963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31045000.00",
                    "commonStock": "1396000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-524232000.00",
                    "otherLiab": "224242000.00",
                    "goodWill": null,
                    "otherAssets": "5759115000.00",
                    "cash": "155528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77618000.00",
                    "currentDeferredRevenue": "16023000.00",
                    "netDebt": "3182086000.00",
                    "shortTermDebt": "16023000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3364708000.00",
                    "otherStockholderEquity": "2612542000.00",
                    "propertyPlantEquipment": "5577653000.00",
                    "totalCurrentAssets": "217762000.00",
                    "longTermInvestments": "151083000.00",
                    "netTangibleAssets": "2001034000.00",
                    "shortTermInvestments": "2376000.00",
                    "netReceivables": "1495000.00",
                    "longTermDebt": "3348685000.00",
                    "inventory": null,
                    "accountsPayable": "46573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "433436000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82743000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1396000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-524232000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5764614000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3348685000.00",
                    "nonCurrentLiabilitiesOther": "81474000.00",
                    "nonCurrentLiabilitiesTotal": "3464359000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2612542000.00",
                    "liabilitiesAndStockholdersEquity": "5982376000.00",
                    "cashAndShortTermInvestments": "155528000.00",
                    "propertyPlantAndEquipmentGross": "5577653000.00",
                    "propertyPlantAndEquipmentNet": "5577653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "171816000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "6231602000.00",
                    "intangibleAssets": "6379000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58681000.00",
                    "totalLiab": "3915647000.00",
                    "totalStockholderEquity": "1865106000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "27820000.00",
                    "commonStock": "1311000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-508674000.00",
                    "otherLiab": "235311000.00",
                    "goodWill": "-1988000.00",
                    "otherAssets": "5757684000.00",
                    "cash": "406977000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72319000.00",
                    "currentDeferredRevenue": "16139000.00",
                    "netDebt": "3303980000.00",
                    "shortTermDebt": "33954000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3756527000.00",
                    "otherStockholderEquity": "2461649000.00",
                    "propertyPlantEquipment": "5606399000.00",
                    "totalCurrentAssets": "467380000.00",
                    "longTermInvestments": "117754000.00",
                    "netTangibleAssets": "1858727000.00",
                    "shortTermInvestments": "2434000.00",
                    "netReceivables": "1722000.00",
                    "longTermDebt": "3722573000.00",
                    "inventory": "0.00",
                    "accountsPayable": "28360000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "450849000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-89180000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1311000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-508674000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33690000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5764222000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3722573000.00",
                    "nonCurrentLiabilitiesOther": "86801000.00",
                    "nonCurrentLiabilitiesTotal": "3843328000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2461649000.00",
                    "liabilitiesAndStockholdersEquity": "6231602000.00",
                    "cashAndShortTermInvestments": "406977000.00",
                    "propertyPlantAndEquipmentGross": "5606399000.00",
                    "propertyPlantAndEquipmentNet": "5606399000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "159966000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6216680000.00",
                    "intangibleAssets": "6958000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55889000.00",
                    "totalLiab": "3950310000.00",
                    "totalStockholderEquity": "1815371000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "14193000.00",
                    "commonStock": "1278000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-495054000.00",
                    "otherLiab": "264152000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5799517000.00",
                    "cash": "349607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76944000.00",
                    "currentDeferredRevenue": "15283000.00",
                    "netDebt": "3274890000.00",
                    "shortTermDebt": "15283000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3762876000.00",
                    "otherStockholderEquity": "2403054000.00",
                    "propertyPlantEquipment": "5634220000.00",
                    "totalCurrentAssets": "407054000.00",
                    "longTermInvestments": "131895000.00",
                    "netTangibleAssets": "1808413000.00",
                    "shortTermInvestments": "2442000.00",
                    "netReceivables": "1558000.00",
                    "longTermDebt": "3747593000.00",
                    "inventory": "0.00",
                    "accountsPayable": "47468000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "450999000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-93907000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1278000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-495054000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5809626000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3747593000.00",
                    "nonCurrentLiabilitiesOther": "92109000.00",
                    "nonCurrentLiabilitiesTotal": "3873366000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2403054000.00",
                    "liabilitiesAndStockholdersEquity": "6216680000.00",
                    "cashAndShortTermInvestments": "349607000.00",
                    "propertyPlantAndEquipmentGross": "5634220000.00",
                    "propertyPlantAndEquipmentNet": "5634220000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "161186000.00"
                },
                "2011-08-05": {
                    "date": "2011-08-05",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6243361000.00",
                    "intangibleAssets": "613691000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3941783000.00",
                    "totalStockholderEquity": "1815371000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "1278000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-495054000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "332139000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3720056000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "3669222000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7416815000.00",
                    "otherStockholderEquity": "-93907000.00",
                    "propertyPlantEquipment": "5634220000.00",
                    "totalCurrentAssets": "332139000.00",
                    "longTermInvestments": "131895000.00",
                    "netTangibleAssets": "1808413000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "57447000.00",
                    "longTermDebt": "3747593000.00",
                    "inventory": "0.00",
                    "accountsPayable": "76944000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "450999000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-46334000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1255000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-495054000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36553000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5809626000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3747593000.00",
                    "nonCurrentLiabilitiesOther": "92109000.00",
                    "nonCurrentLiabilitiesTotal": "3839702000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2403054000.00",
                    "liabilitiesAndStockholdersEquity": "6216680000.00",
                    "cashAndShortTermInvestments": "349607000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6243361000.00",
                    "intangibleAssets": "7604000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55889000.00",
                    "totalLiab": "3941783000.00",
                    "totalStockholderEquity": "1831919000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7500626000.00",
                    "commonStock": "1255000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-481835000.00",
                    "otherLiab": "219707000.00",
                    "goodWill": null,
                    "otherAssets": "5841148000.00",
                    "cash": "332139000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67152000.00",
                    "currentDeferredRevenue": "14298000.00",
                    "netDebt": "3337083000.00",
                    "shortTermDebt": "3767033000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7510858000.00",
                    "otherStockholderEquity": "2358833000.00",
                    "propertyPlantEquipment": "5666458000.00",
                    "totalCurrentAssets": "387658000.00",
                    "longTermInvestments": "146412000.00",
                    "netTangibleAssets": "1824315000.00",
                    "shortTermInvestments": "10303000.00",
                    "netReceivables": "1290000.00",
                    "longTermDebt": "3743825000.00",
                    "inventory": null,
                    "accountsPayable": "36134000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "469659000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46334000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1255000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-481835000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5855703000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3743825000.00",
                    "nonCurrentLiabilitiesOther": "97811000.00",
                    "nonCurrentLiabilitiesTotal": "3874631000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2358833000.00",
                    "liabilitiesAndStockholdersEquity": "6243361000.00",
                    "cashAndShortTermInvestments": "332139000.00",
                    "propertyPlantAndEquipmentGross": "5666458000.00",
                    "propertyPlantAndEquipmentNet": "5666458000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124610000.00"
                },
                "2011-05-06": {
                    "date": "2011-05-06",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6274645000.00",
                    "intangibleAssets": "602993000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3956009000.00",
                    "totalStockholderEquity": "1831919000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "1255000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-481835000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "308536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3730637000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "3670076000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7413901000.00",
                    "otherStockholderEquity": "-46334000.00",
                    "propertyPlantEquipment": "5666458000.00",
                    "totalCurrentAssets": "308536000.00",
                    "longTermInvestments": "146412000.00",
                    "netTangibleAssets": "1824315000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "55519000.00",
                    "longTermDebt": "3743825000.00",
                    "inventory": "0.00",
                    "accountsPayable": "67152000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "469659000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-34351000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1243000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-481835000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5855703000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3743825000.00",
                    "nonCurrentLiabilitiesOther": "97811000.00",
                    "nonCurrentLiabilitiesTotal": "3841636000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2358833000.00",
                    "liabilitiesAndStockholdersEquity": "6243361000.00",
                    "cashAndShortTermInvestments": "332139000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6243361000.00",
                    "intangibleAssets": "7604000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54229000.00",
                    "totalLiab": "3941783000.00",
                    "totalStockholderEquity": "1831919000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3750313000.00",
                    "commonStock": "1255000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-481835000.00",
                    "otherLiab": "227680000.00",
                    "goodWill": null,
                    "otherAssets": "5902596000.00",
                    "cash": "332139000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67152000.00",
                    "currentDeferredRevenue": "14298000.00",
                    "netDebt": "3337083000.00",
                    "shortTermDebt": "3767033000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7513819000.00",
                    "otherStockholderEquity": "2358833000.00",
                    "propertyPlantEquipment": "5711096000.00",
                    "totalCurrentAssets": "387658000.00",
                    "longTermInvestments": "162442000.00",
                    "netTangibleAssets": "1833158000.00",
                    "shortTermInvestments": "2620000.00",
                    "netReceivables": "1290000.00",
                    "longTermDebt": "3746786000.00",
                    "inventory": null,
                    "accountsPayable": "36134000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "477101000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46334000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1243000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-460501000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5855703000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3746786000.00",
                    "nonCurrentLiabilitiesOther": "103903000.00",
                    "nonCurrentLiabilitiesTotal": "3874631000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2335144000.00",
                    "liabilitiesAndStockholdersEquity": "6243361000.00",
                    "cashAndShortTermInvestments": "332139000.00",
                    "propertyPlantAndEquipmentGross": "5711096000.00",
                    "propertyPlantAndEquipmentNet": "5666458000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124610000.00"
                },
                "2011-02-25": {
                    "date": "2011-02-25",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "6279289000.00",
                    "intangibleAssets": "592735000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "3980120000.00",
                    "totalStockholderEquity": "1841535000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "0.00",
                    "commonStock": "1243000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-460501000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "272419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3725926000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "3668133000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "7414919000.00",
                    "otherStockholderEquity": "-34351000.00",
                    "propertyPlantEquipment": "5711096000.00",
                    "totalCurrentAssets": "272419000.00",
                    "longTermInvestments": "162442000.00",
                    "netTangibleAssets": "1833158000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "54301000.00",
                    "longTermDebt": "3746786000.00",
                    "inventory": "0.00",
                    "accountsPayable": "72991000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "477101000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-58765000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1241000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-460501000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29893000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5911808000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3746786000.00",
                    "nonCurrentLiabilitiesOther": "103903000.00",
                    "nonCurrentLiabilitiesTotal": "3850689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2335144000.00",
                    "liabilitiesAndStockholdersEquity": "6274645000.00",
                    "cashAndShortTermInvestments": "308536000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6279289000.00",
                    "intangibleAssets": "9356000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48933000.00",
                    "totalLiab": "3980120000.00",
                    "totalStockholderEquity": "1827061000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12413000.00",
                    "commonStock": "1241000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-447722000.00",
                    "otherLiab": "257072000.00",
                    "goodWill": null,
                    "otherAssets": "5946401000.00",
                    "cash": "272419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70206000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3395714000.00",
                    "shortTermDebt": "3668133000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7435953000.00",
                    "otherStockholderEquity": "2332307000.00",
                    "propertyPlantEquipment": "5756760000.00",
                    "totalCurrentAssets": "322943000.00",
                    "longTermInvestments": "163448000.00",
                    "netTangibleAssets": "1817705000.00",
                    "shortTermInvestments": "2675000.00",
                    "netReceivables": "1591000.00",
                    "longTermDebt": "3767820000.00",
                    "inventory": null,
                    "accountsPayable": "57793000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "472108000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58765000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1241000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-447722000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79310000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5956346000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3767820000.00",
                    "nonCurrentLiabilitiesOther": "110244000.00",
                    "nonCurrentLiabilitiesTotal": "3909914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2332307000.00",
                    "liabilitiesAndStockholdersEquity": "6279289000.00",
                    "cashAndShortTermInvestments": "272419000.00",
                    "propertyPlantAndEquipmentGross": "5756760000.00",
                    "propertyPlantAndEquipmentNet": "5756760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123792090.00"
                },
                "2010-11-04": {
                    "date": "2010-11-04",
                    "filing_date": "2010-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6320329000.00",
                    "intangibleAssets": "576761000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4053821000.00",
                    "totalStockholderEquity": "1827061000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "1241000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-447722000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "281681000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3732121000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "3669494000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7437314000.00",
                    "otherStockholderEquity": "-58765000.00",
                    "propertyPlantEquipment": "5756760000.00",
                    "totalCurrentAssets": "281681000.00",
                    "longTermInvestments": "163448000.00",
                    "netTangibleAssets": "1817705000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "50524000.00",
                    "longTermDebt": "3767820000.00",
                    "inventory": "0.00",
                    "accountsPayable": "70206000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "472108000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-153482000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1235000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-447722000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26782000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5956346000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3767820000.00",
                    "nonCurrentLiabilitiesOther": "110244000.00",
                    "nonCurrentLiabilitiesTotal": "3878064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2332307000.00",
                    "liabilitiesAndStockholdersEquity": "6279289000.00",
                    "cashAndShortTermInvestments": "272419000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6320329000.00",
                    "intangibleAssets": "10396000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46937000.00",
                    "totalLiab": "4053821000.00",
                    "totalStockholderEquity": "1800022000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30425000.00",
                    "commonStock": "1235000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-370007000.00",
                    "otherLiab": "321476000.00",
                    "goodWill": null,
                    "otherAssets": "5975124000.00",
                    "cash": "281681000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74977000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3388669000.00",
                    "shortTermDebt": "3669494000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7498906000.00",
                    "otherStockholderEquity": "2322276000.00",
                    "propertyPlantEquipment": "5794135000.00",
                    "totalCurrentAssets": "330539000.00",
                    "longTermInvestments": "157717000.00",
                    "netTangibleAssets": "1789626000.00",
                    "shortTermInvestments": "2967000.00",
                    "netReceivables": "1921000.00",
                    "longTermDebt": "3829412000.00",
                    "inventory": null,
                    "accountsPayable": "44552000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "466486000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-153482000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1235000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-370007000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86932000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5989790000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3829412000.00",
                    "nonCurrentLiabilitiesOther": "117113000.00",
                    "nonCurrentLiabilitiesTotal": "3978844000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2322276000.00",
                    "liabilitiesAndStockholdersEquity": "6320329000.00",
                    "cashAndShortTermInvestments": "281681000.00",
                    "propertyPlantAndEquipmentGross": "5794135000.00",
                    "propertyPlantAndEquipmentNet": "5794135000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123077000.00"
                },
                "2010-08-05": {
                    "date": "2010-08-05",
                    "filing_date": "2010-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "6111283000.00",
                    "intangibleAssets": "561893000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3831787000.00",
                    "totalStockholderEquity": "1800022000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "1235000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-370007000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "21249000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3487761000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "3425335000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7254747000.00",
                    "otherStockholderEquity": "-153482000.00",
                    "propertyPlantEquipment": "5794135000.00",
                    "totalCurrentAssets": "21249000.00",
                    "longTermInvestments": "157717000.00",
                    "netTangibleAssets": "1789626000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "48858000.00",
                    "longTermDebt": "3829412000.00",
                    "inventory": "0.00",
                    "accountsPayable": "74977000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "466486000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-158919000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1226000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-370007000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5989790000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3829412000.00",
                    "nonCurrentLiabilitiesOther": "117113000.00",
                    "nonCurrentLiabilitiesTotal": "3946525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2322276000.00",
                    "liabilitiesAndStockholdersEquity": "6320329000.00",
                    "cashAndShortTermInvestments": "281681000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6111283000.00",
                    "intangibleAssets": "11592000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44803000.00",
                    "totalLiab": "3831787000.00",
                    "totalStockholderEquity": "1797513000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23096000.00",
                    "commonStock": "1226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-353761000.00",
                    "otherLiab": "346205000.00",
                    "goodWill": null,
                    "otherAssets": "6029979000.00",
                    "cash": "21249000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74689000.00",
                    "currentDeferredRevenue": "14442000.00",
                    "netDebt": "3391251000.00",
                    "shortTermDebt": "14442000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3614343000.00",
                    "otherStockholderEquity": "2308967000.00",
                    "propertyPlantEquipment": "5837317000.00",
                    "totalCurrentAssets": "67308000.00",
                    "longTermInvestments": "168632000.00",
                    "netTangibleAssets": "1785921000.00",
                    "shortTermInvestments": "2965000.00",
                    "netReceivables": "1256000.00",
                    "longTermDebt": "3599901000.00",
                    "inventory": null,
                    "accountsPayable": "37151000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "481983000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158919000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1226000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-353761000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97702000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6043975000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3599901000.00",
                    "nonCurrentLiabilitiesOther": "124859000.00",
                    "nonCurrentLiabilitiesTotal": "3757098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2308967000.00",
                    "liabilitiesAndStockholdersEquity": "6111283000.00",
                    "cashAndShortTermInvestments": "21249000.00",
                    "propertyPlantAndEquipmentGross": "5837317000.00",
                    "propertyPlantAndEquipmentNet": "5837317000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122332000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "6016647000.00",
                    "intangibleAssets": "10523000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42589000.00",
                    "totalLiab": "3727357000.00",
                    "totalStockholderEquity": "1796423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12203000.00",
                    "commonStock": "1220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-332507000.00",
                    "otherLiab": "384928000.00",
                    "goodWill": null,
                    "otherAssets": "5862770000.00",
                    "cash": "94300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85687000.00",
                    "currentDeferredRevenue": "-3403039000.00",
                    "netDebt": "3177857000.00",
                    "shortTermDebt": "3403039000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3272157000.00",
                    "otherStockholderEquity": "2299372000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "137858000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2899000.00",
                    "netReceivables": "969000.00",
                    "longTermDebt": "3272157000.00",
                    "inventory": null,
                    "accountsPayable": "73484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-171662000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1220000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5878789000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3641670000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6016647000.00",
                    "cashAndShortTermInvestments": "94300000.00",
                    "propertyPlantAndEquipmentGross": "5651696000.00",
                    "propertyPlantAndEquipmentNet": "5651696000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121643700.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6059932000.00",
                    "intangibleAssets": "11691000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40395000.00",
                    "totalLiab": "3767547000.00",
                    "totalStockholderEquity": "1793363000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12160000.00",
                    "commonStock": "1216000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-312017000.00",
                    "otherLiab": "423725000.00",
                    "goodWill": null,
                    "otherAssets": "5927758000.00",
                    "cash": "72740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85053000.00",
                    "currentDeferredRevenue": "-3412799000.00",
                    "netDebt": "3200719000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3273459000.00",
                    "otherStockholderEquity": "2290419000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "115492000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2897000.00",
                    "netReceivables": "2357000.00",
                    "longTermDebt": "3273459000.00",
                    "inventory": null,
                    "accountsPayable": "72893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-126202000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1216000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137455000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5944440000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3682494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6059932000.00",
                    "cashAndShortTermInvestments": "72740000.00",
                    "propertyPlantAndEquipmentGross": "5698167000.00",
                    "propertyPlantAndEquipmentNet": "5698167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121553000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6112899000.00",
                    "intangibleAssets": "12901000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38108000.00",
                    "totalLiab": "3825987000.00",
                    "totalStockholderEquity": "1789210000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12155000.00",
                    "commonStock": "1216000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-290948000.00",
                    "otherLiab": "476280000.00",
                    "goodWill": null,
                    "otherAssets": "5990453000.00",
                    "cash": "63834000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88071000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3210909000.00",
                    "shortTermDebt": "3258000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3274743000.00",
                    "otherStockholderEquity": "2289094000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "103472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2941000.00",
                    "netReceivables": "1530000.00",
                    "longTermDebt": "3256743000.00",
                    "inventory": null,
                    "accountsPayable": "75916000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-210152000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1216000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "159250000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6009427000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3737916000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6112899000.00",
                    "cashAndShortTermInvestments": "63834000.00",
                    "propertyPlantAndEquipmentGross": "5738087000.00",
                    "propertyPlantAndEquipmentNet": "5738087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121486000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6145829000.00",
                    "intangibleAssets": "14240000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35858000.00",
                    "totalLiab": "3839067000.00",
                    "totalStockholderEquity": "1799904000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12140000.00",
                    "commonStock": "1214000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-269987000.00",
                    "otherLiab": "498410000.00",
                    "goodWill": null,
                    "otherAssets": "6051190000.00",
                    "cash": "43261000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77560000.00",
                    "currentDeferredRevenue": "38228000.00",
                    "netDebt": "3232748000.00",
                    "shortTermDebt": "3258000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3276009000.00",
                    "otherStockholderEquity": "2285551000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80334000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2939000.00",
                    "netReceivables": "1215000.00",
                    "longTermDebt": "3258009000.00",
                    "inventory": null,
                    "accountsPayable": "65420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-216874000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1214000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "165049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6065495000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3761507000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6145829000.00",
                    "cashAndShortTermInvestments": "43261000.00",
                    "propertyPlantAndEquipmentGross": "5784038000.00",
                    "propertyPlantAndEquipmentNet": "5784038000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121319000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6205592000.00",
                    "intangibleAssets": "15632000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33436000.00",
                    "totalLiab": "3918213000.00",
                    "totalStockholderEquity": "1784184000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12150000.00",
                    "commonStock": "1215000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-250364000.00",
                    "otherLiab": "571843000.00",
                    "goodWill": null,
                    "otherAssets": "6122347000.00",
                    "cash": "29827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83448000.00",
                    "currentDeferredRevenue": "-3442905000.00",
                    "netDebt": "3247429000.00",
                    "shortTermDebt": "3442905000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3277256000.00",
                    "otherStockholderEquity": "2284999000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64452000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2937000.00",
                    "netReceivables": "1189000.00",
                    "longTermDebt": "3259256000.00",
                    "inventory": null,
                    "accountsPayable": "71298000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-251666000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1215000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "194202000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6141140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3834765000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6205592000.00",
                    "cashAndShortTermInvestments": "29827000.00",
                    "propertyPlantAndEquipmentGross": "5830531000.00",
                    "propertyPlantAndEquipmentNet": "5830531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121841789.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "6760804000.00",
                    "intangibleAssets": "18163000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33039000.00",
                    "totalLiab": "4480590000.00",
                    "totalStockholderEquity": "1775189000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3669929000.00",
                    "commonStock": "1219000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-236348000.00",
                    "otherLiab": "711768000.00",
                    "goodWill": null,
                    "otherAssets": "-8655000.00",
                    "cash": "8655000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92301000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7376915000.00",
                    "shortTermDebt": "3692785000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7385570000.00",
                    "otherStockholderEquity": "2284429000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44121000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2934000.00",
                    "netReceivables": "2427000.00",
                    "longTermDebt": "3643485000.00",
                    "inventory": null,
                    "accountsPayable": "69445000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-274111000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1219000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "207559000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6716913000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4388519000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6760804000.00",
                    "cashAndShortTermInvestments": "8655000.00",
                    "propertyPlantAndEquipmentGross": "6491191000.00",
                    "propertyPlantAndEquipmentNet": "6491191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120726000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6704333000.00",
                    "intangibleAssets": "19735000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31691000.00",
                    "totalLiab": "4210101000.00",
                    "totalStockholderEquity": "1940184000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22814000.00",
                    "commonStock": "1217000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-245384000.00",
                    "otherLiab": "394017000.00",
                    "goodWill": null,
                    "otherAssets": "6651025000.00",
                    "cash": "2155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88658000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3731717000.00",
                    "shortTermDebt": "3941056000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3733872000.00",
                    "otherStockholderEquity": "2280396000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34534000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2929000.00",
                    "netReceivables": "688000.00",
                    "longTermDebt": "3733872000.00",
                    "inventory": null,
                    "accountsPayable": "65844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96045000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1217000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6669799000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4121443000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6704333000.00",
                    "cashAndShortTermInvestments": "2155000.00",
                    "propertyPlantAndEquipmentGross": "6523863000.00",
                    "propertyPlantAndEquipmentNet": "6523863000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121509000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6747389000.00",
                    "intangibleAssets": "21701000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28447000.00",
                    "totalLiab": "4204760000.00",
                    "totalStockholderEquity": "1973785000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22760000.00",
                    "commonStock": "1214000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-214615000.00",
                    "otherLiab": "395318000.00",
                    "goodWill": null,
                    "otherAssets": "6702843000.00",
                    "cash": "2764000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81022000.00",
                    "currentDeferredRevenue": "-3919123000.00",
                    "netDebt": "3732177000.00",
                    "shortTermDebt": "3954671000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3734941000.00",
                    "otherStockholderEquity": "2275364000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31764000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2835000.00",
                    "netReceivables": "553000.00",
                    "longTermDebt": "3734941000.00",
                    "inventory": null,
                    "accountsPayable": "58262000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-88178000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1214000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6715625000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4123738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6747389000.00",
                    "cashAndShortTermInvestments": "2764000.00",
                    "propertyPlantAndEquipmentGross": "6573356000.00",
                    "propertyPlantAndEquipmentNet": "6573356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121313515.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6824373000.00",
                    "intangibleAssets": "22210000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-29821000.00",
                    "totalLiab": "4346097000.00",
                    "totalStockholderEquity": "1922151000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3780960000.00",
                    "commonStock": "1213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-159287000.00",
                    "otherLiab": "533404000.00",
                    "goodWill": null,
                    "otherAssets": "6824373000.00",
                    "cash": "4493000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3780960000.00",
                    "currentDeferredRevenue": "-3954671000.00",
                    "netDebt": "3724875000.00",
                    "shortTermDebt": "3954671000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3729368000.00",
                    "otherStockholderEquity": "2272234000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29821000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2833000.00",
                    "netReceivables": "25328000.00",
                    "longTermDebt": "3729368000.00",
                    "inventory": null,
                    "accountsPayable": "3780960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-192009000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1213000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6617882000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6824373000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4346097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6824373000.00",
                    "cashAndShortTermInvestments": "4493000.00",
                    "propertyPlantAndEquipmentGross": "6595672000.00",
                    "propertyPlantAndEquipmentNet": "6595672000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118283579.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "6189968000.00",
                    "intangibleAssets": "460486000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-20805000.00",
                    "totalLiab": "3566365000.00",
                    "totalStockholderEquity": "1829839000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3168381000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89812000.00",
                    "otherLiab": "384055000.00",
                    "goodWill": "-436173000.00",
                    "otherAssets": "6189968000.00",
                    "cash": "5843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3154418000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3099834000.00",
                    "shortTermDebt": "3105677000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3105677000.00",
                    "otherStockholderEquity": "2019716000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5843000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6848000.00",
                    "netReceivables": "21760000.00",
                    "longTermDebt": "3105677000.00",
                    "inventory": null,
                    "accountsPayable": "62704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-101163000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6046369000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6189968000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3566365000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6189968000.00",
                    "cashAndShortTermInvestments": "5843000.00",
                    "propertyPlantAndEquipmentGross": "6022056000.00",
                    "propertyPlantAndEquipmentNet": "6022056000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112645587.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6122323000.00",
                    "intangibleAssets": "26936000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11734000.00",
                    "totalLiab": "3356010000.00",
                    "totalStockholderEquity": "1908906000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3017374000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-203075000.00",
                    "otherLiab": "312112000.00",
                    "goodWill": null,
                    "otherAssets": "6122323000.00",
                    "cash": "2049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3017374000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2963422000.00",
                    "shortTermDebt": "3191984000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2965471000.00",
                    "otherStockholderEquity": "2144786000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17463000.00",
                    "longTermDebt": "2965471000.00",
                    "inventory": null,
                    "accountsPayable": "3017374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33903000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6000124000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6122323000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3356010000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6122323000.00",
                    "cashAndShortTermInvestments": "2049000.00",
                    "propertyPlantAndEquipmentGross": "5973188000.00",
                    "propertyPlantAndEquipmentNet": "5973188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110956113.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "6282268000.00",
                    "intangibleAssets": "29042000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8018000.00",
                    "totalLiab": "3314702000.00",
                    "totalStockholderEquity": "2072584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32717000.00",
                    "commonStock": "1142000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-104314000.00",
                    "otherLiab": "348473000.00",
                    "goodWill": null,
                    "otherAssets": "6189193000.00",
                    "cash": "65961000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71047000.00",
                    "currentDeferredRevenue": "4818000.00",
                    "netDebt": "2861536000.00",
                    "shortTermDebt": "3166114000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2927497000.00",
                    "otherStockholderEquity": "2144556000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79412000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2834000.00",
                    "netReceivables": "13451000.00",
                    "longTermDebt": "2900000000.00",
                    "inventory": null,
                    "accountsPayable": "33512000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "31200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1142000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "164025000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6202856000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3243655000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6282268000.00",
                    "cashAndShortTermInvestments": "65961000.00",
                    "propertyPlantAndEquipmentGross": "6009789000.00",
                    "propertyPlantAndEquipmentNet": "6009789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114861872.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "6153841000.00",
                    "intangibleAssets": "31413000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-3915000.00",
                    "totalLiab": "3149679000.00",
                    "totalStockholderEquity": "2076477000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2812989000.00",
                    "commonStock": "1150000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-57791000.00",
                    "otherLiab": "304251000.00",
                    "goodWill": null,
                    "otherAssets": "6153841000.00",
                    "cash": "3850000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2812989000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2774757000.00",
                    "shortTermDebt": "3053351000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2778607000.00",
                    "otherStockholderEquity": "2144591000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15857000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12007000.00",
                    "longTermDebt": "2775227000.00",
                    "inventory": null,
                    "accountsPayable": "2812989000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11473000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1150000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6046621000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6153841000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3149679000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6153841000.00",
                    "cashAndShortTermInvestments": "3850000.00",
                    "propertyPlantAndEquipmentGross": "6056096000.00",
                    "propertyPlantAndEquipmentNet": "6015208000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115005860.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "6200118000.00",
                    "intangibleAssets": "36125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8244000.00",
                    "totalLiab": "3153836000.00",
                    "totalStockholderEquity": "2111773000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26502000.00",
                    "commonStock": "1150000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34392000.00",
                    "otherLiab": "304654000.00",
                    "goodWill": null,
                    "otherAssets": "6176576000.00",
                    "cash": "4536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1298600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2785166000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2789702000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4536000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7747000.00",
                    "longTermDebt": "2785227000.00",
                    "inventory": null,
                    "accountsPayable": "32978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32521000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1150000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5265609000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "6056096000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115005860.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3002164000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-3371000.00",
                    "totalLiab": "2593300000.00",
                    "totalStockholderEquity": "-112772000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2305500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-52772000.00",
                    "otherLiab": "65211000.00",
                    "goodWill": null,
                    "otherAssets": "3002164000.00",
                    "cash": "119311000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2305500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2186189000.00",
                    "shortTermDebt": "2305500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2305500000.00",
                    "otherStockholderEquity": "-60000000.00",
                    "propertyPlantEquipment": "2690836000.00",
                    "totalCurrentAssets": "191345000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "72034000.00",
                    "longTermDebt": "2205000000.00",
                    "inventory": null,
                    "accountsPayable": "38589000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2690836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3002164000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2593300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3002164000.00",
                    "cashAndShortTermInvestments": "119311000.00",
                    "propertyPlantAndEquipmentGross": "2690836000.00",
                    "propertyPlantAndEquipmentNet": "2690836000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114282812.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3056568000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17698000.00",
                    "totalLiab": "2401940000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "77483000.00",
                    "goodWill": null,
                    "otherAssets": "159655000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2707477000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2205000000.00",
                    "inventory": null,
                    "accountsPayable": "18957000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114282812.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114282812.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2904647000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-174085000.00",
                    "totalLiab": "2497922000.00",
                    "totalStockholderEquity": "-97791000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2223500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-97791000.00",
                    "otherLiab": "70413000.00",
                    "goodWill": null,
                    "otherAssets": "2904647000.00",
                    "cash": "108282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2223500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2115218000.00",
                    "shortTermDebt": "2223500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2223500000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2622484000.00",
                    "totalCurrentAssets": "174085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65803000.00",
                    "longTermDebt": "2223500000.00",
                    "inventory": null,
                    "accountsPayable": "20009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2622484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2904647000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2497922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2904647000.00",
                    "cashAndShortTermInvestments": "108282000.00",
                    "propertyPlantAndEquipmentGross": "2622484000.00",
                    "propertyPlantAndEquipmentNet": "2622484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114282812.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114282812.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2585697000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6555000.00",
                    "totalLiab": "2069473000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "64628000.00",
                    "goodWill": null,
                    "otherAssets": "22774000.00",
                    "cash": "107860000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2398980000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1982655000.00",
                    "inventory": null,
                    "accountsPayable": "22190000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "9288181000.00",
                    "intangibleAssets": "6719000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22310000.00",
                    "totalLiab": "5813250000.00",
                    "totalStockholderEquity": "1904557000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57810000.00",
                    "commonStock": "1675000.00",
                    "capitalStock": "1675000.00",
                    "retainedEarnings": "-1505390000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "29000.00",
                    "cash": "340789000.00",
                    "cashAndEquivalents": "340789000.00",
                    "totalCurrentLiabilities": "171790000.00",
                    "currentDeferredRevenue": "50835000.00",
                    "netDebt": "5225326000.00",
                    "shortTermDebt": "6437000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5566115000.00",
                    "otherStockholderEquity": "3396820000.00",
                    "propertyPlantEquipment": "8757756000.00",
                    "totalCurrentAssets": "523706000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "182917000.00",
                    "longTermDebt": "5548870000.00",
                    "inventory": null,
                    "accountsPayable": "56708000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11451999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-22339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8764475000.00",
                    "capitalLeaseObligations": "10808000.00",
                    "longTermDebtTotal": "5548870000.00",
                    "nonCurrentLiabilitiesOther": "75345000.00",
                    "nonCurrentLiabilitiesTotal": "5641460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3396820000.00",
                    "liabilitiesAndStockholdersEquity": "9288181000.00",
                    "cashAndShortTermInvestments": "340789000.00",
                    "propertyPlantAndEquipmentGross": "14405000.00",
                    "propertyPlantAndEquipmentNet": "14405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "351916000.00",
                    "netInvestedCapital": "7453427000.00",
                    "commonStockSharesOutstanding": "167449000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "9403700000.00",
                    "intangibleAssets": "4475000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14072000.00",
                    "totalLiab": "5745460000.00",
                    "totalStockholderEquity": "2058649000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51409000.00",
                    "commonStock": "1674000.00",
                    "capitalStock": "1674000.00",
                    "retainedEarnings": "-1394394000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "220364000.00",
                    "cash": "444623000.00",
                    "cashAndEquivalents": "444623000.00",
                    "totalCurrentLiabilities": "162836000.00",
                    "currentDeferredRevenue": "51296000.00",
                    "netDebt": "5064221000.00",
                    "shortTermDebt": "439076000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5508844000.00",
                    "otherStockholderEquity": "3396452000.00",
                    "propertyPlantEquipment": "8592898000.00",
                    "totalCurrentAssets": "782557000.00",
                    "longTermInvestments": "23770000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "323862000.00",
                    "longTermDebt": "5498022000.00",
                    "inventory": null,
                    "accountsPayable": "60131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "54917000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8578627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8621143000.00",
                    "capitalLeaseObligations": "10822000.00",
                    "longTermDebtTotal": "5498022000.00",
                    "nonCurrentLiabilitiesOther": "73780000.00",
                    "nonCurrentLiabilitiesTotal": "5582624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3396452000.00",
                    "liabilitiesAndStockholdersEquity": "9403700000.00",
                    "cashAndShortTermInvestments": "444623000.00",
                    "propertyPlantAndEquipmentGross": "14271000.00",
                    "propertyPlantAndEquipmentNet": "14271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "619721000.00",
                    "netInvestedCapital": "7556671000.00",
                    "commonStockSharesOutstanding": "167389000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "9644218000.00",
                    "intangibleAssets": "4959000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13440000.00",
                    "totalLiab": "5798821000.00",
                    "totalStockholderEquity": "2219862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50428000.00",
                    "commonStock": "1672000.00",
                    "capitalStock": "1672000.00",
                    "retainedEarnings": "-1290682000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "101000.00",
                    "cash": "523082000.00",
                    "cashAndEquivalents": "523082000.00",
                    "totalCurrentLiabilities": "163018000.00",
                    "currentDeferredRevenue": "50823000.00",
                    "netDebt": "5030925000.00",
                    "shortTermDebt": "400902000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5554007000.00",
                    "otherStockholderEquity": "3392955000.00",
                    "propertyPlantEquipment": "8767645000.00",
                    "totalCurrentAssets": "855637000.00",
                    "longTermInvestments": "15977000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "170981000.00",
                    "netReceivables": "319115000.00",
                    "longTermDebt": "5543171000.00",
                    "inventory": "136846000.00",
                    "accountsPayable": "61767000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "115917000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8753184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8788581000.00",
                    "capitalLeaseObligations": "10836000.00",
                    "longTermDebtTotal": "5543171000.00",
                    "nonCurrentLiabilitiesOther": "81796000.00",
                    "nonCurrentLiabilitiesTotal": "5635803000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3392955000.00",
                    "liabilitiesAndStockholdersEquity": "9644218000.00",
                    "cashAndShortTermInvestments": "523082000.00",
                    "propertyPlantAndEquipmentGross": "14461000.00",
                    "propertyPlantAndEquipmentNet": "14461000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "686496000.00",
                    "netInvestedCapital": "7763033000.00",
                    "commonStockSharesOutstanding": "169597000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "9747446000.00",
                    "intangibleAssets": "3536000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-390696000.00",
                    "totalLiab": "5471663000.00",
                    "totalStockholderEquity": "4275783000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5187162000.00",
                    "commonStock": "1758000.00",
                    "capitalStock": "1758000.00",
                    "retainedEarnings": "-1119714000.00",
                    "otherLiab": "78516000.00",
                    "goodWill": null,
                    "otherAssets": "9304662000.00",
                    "cash": "268837000.00",
                    "cashAndEquivalents": "268837000.00",
                    "totalCurrentLiabilities": "174339000.00",
                    "currentDeferredRevenue": "47152000.00",
                    "netDebt": "4933904000.00",
                    "shortTermDebt": "5234105000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10425998000.00",
                    "otherStockholderEquity": "4613021000.00",
                    "propertyPlantEquipment": "9001063000.00",
                    "totalCurrentAssets": "390696000.00",
                    "longTermInvestments": "47976000.00",
                    "netTangibleAssets": "2558878000.00",
                    "shortTermInvestments": "47976000.00",
                    "netReceivables": "121859000.00",
                    "longTermDebt": "5191893000.00",
                    "inventory": "-270234000.00",
                    "accountsPayable": "80244000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1713369000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "187063000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1758000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1119714000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-449663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9356750000.00",
                    "capitalLeaseObligations": "10848000.00",
                    "longTermDebtTotal": "5191893000.00",
                    "nonCurrentLiabilitiesOther": "92793000.00",
                    "nonCurrentLiabilitiesTotal": "5297324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3493307000.00",
                    "liabilitiesAndStockholdersEquity": "9747446000.00",
                    "cashAndShortTermInvestments": "268837000.00",
                    "propertyPlantAndEquipmentGross": "7455000.00",
                    "propertyPlantAndEquipmentNet": "7455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "216357000.00",
                    "netInvestedCapital": "7754307000.00",
                    "commonStockSharesOutstanding": "175756000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "9354032000.00",
                    "intangibleAssets": "4168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-464180000.00",
                    "totalLiab": "5367479000.00",
                    "totalStockholderEquity": "3986553000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4986234000.00",
                    "commonStock": "1755000.00",
                    "capitalStock": "1755000.00",
                    "retainedEarnings": "-1035798000.00",
                    "otherLiab": "24710000.00",
                    "goodWill": null,
                    "otherAssets": "9260338000.00",
                    "cash": "335905000.00",
                    "cashAndEquivalents": "335905000.00",
                    "totalCurrentLiabilities": "194618000.00",
                    "currentDeferredRevenue": "50056000.00",
                    "netDebt": "4687031000.00",
                    "shortTermDebt": "5047646000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10129652000.00",
                    "otherStockholderEquity": "4524684000.00",
                    "propertyPlantEquipment": "8797896000.00",
                    "totalCurrentAssets": "464180000.00",
                    "longTermInvestments": "46594000.00",
                    "netTangibleAssets": "2411901000.00",
                    "shortTermInvestments": "15473000.00",
                    "netReceivables": "128275000.00",
                    "longTermDebt": "5012076000.00",
                    "inventory": "-15473000.00",
                    "accountsPayable": "83150000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1570484000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38774000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1755000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1035798000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8889852000.00",
                    "capitalLeaseObligations": "10860000.00",
                    "longTermDebtTotal": "5082006000.00",
                    "nonCurrentLiabilitiesOther": "79995000.00",
                    "nonCurrentLiabilitiesTotal": "5172861000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3488886000.00",
                    "liabilitiesAndStockholdersEquity": "9354032000.00",
                    "cashAndShortTermInvestments": "335905000.00",
                    "propertyPlantAndEquipmentGross": "7464000.00",
                    "propertyPlantAndEquipmentNet": "7464000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "269562000.00",
                    "netInvestedCapital": "7428145000.00",
                    "commonStockSharesOutstanding": "175478000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "9250825000.00",
                    "intangibleAssets": "5141000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-306810000.00",
                    "totalLiab": "5254806000.00",
                    "totalStockholderEquity": "3996019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13663000.00",
                    "commonStock": "1755000.00",
                    "capitalStock": "1755000.00",
                    "retainedEarnings": "-904516000.00",
                    "otherLiab": "35223000.00",
                    "goodWill": null,
                    "otherAssets": "21583000.00",
                    "cash": "172385000.00",
                    "cashAndEquivalents": "172385000.00",
                    "totalCurrentLiabilities": "193482000.00",
                    "currentDeferredRevenue": "50550000.00",
                    "netDebt": "4583453000.00",
                    "shortTermDebt": "75000000.00",
                    "shortLongTermDebt": "260000000.00",
                    "shortLongTermDebtTotal": "5033983000.00",
                    "otherStockholderEquity": "4392403000.00",
                    "propertyPlantEquipment": "8862445000.00",
                    "totalCurrentAssets": "306810000.00",
                    "longTermInvestments": "47374000.00",
                    "netTangibleAssets": "2431950000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "134425000.00",
                    "longTermDebt": "4958983000.00",
                    "inventory": null,
                    "accountsPayable": "81595000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1558928000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148035000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1755000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-904516000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8944015000.00",
                    "capitalLeaseObligations": "10871000.00",
                    "longTermDebtTotal": "4958983000.00",
                    "nonCurrentLiabilitiesOther": "46094000.00",
                    "nonCurrentLiabilitiesTotal": "5061324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3487887000.00",
                    "liabilitiesAndStockholdersEquity": "9250825000.00",
                    "cashAndShortTermInvestments": "172385000.00",
                    "propertyPlantAndEquipmentGross": "9830000.00",
                    "propertyPlantAndEquipmentNet": "7472000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-96122000.00",
                    "netInvestedCapital": "6882058000.00",
                    "commonStockSharesOutstanding": "175380000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "9349301000.00",
                    "intangibleAssets": "6407000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-293953000.00",
                    "totalLiab": "4978367000.00",
                    "totalStockholderEquity": "4370934000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-499182000.00",
                    "commonStock": "1754000.00",
                    "capitalStock": "1754000.00",
                    "retainedEarnings": "-758576000.00",
                    "otherLiab": "105633000.00",
                    "goodWill": null,
                    "otherAssets": "3233000.00",
                    "cash": "153683000.00",
                    "cashAndEquivalents": "153683000.00",
                    "totalCurrentLiabilities": "180521000.00",
                    "currentDeferredRevenue": "53266000.00",
                    "netDebt": "4476257000.00",
                    "shortTermDebt": "560000000.00",
                    "shortLongTermDebt": "560000000.00",
                    "shortLongTermDebtTotal": "5233674000.00",
                    "otherStockholderEquity": "4244932000.00",
                    "propertyPlantEquipment": "8960218000.00",
                    "totalCurrentAssets": "293953000.00",
                    "longTermInvestments": "64823000.00",
                    "netTangibleAssets": "2705665000.00",
                    "shortTermInvestments": "22381000.00",
                    "netReceivables": "140270000.00",
                    "longTermDebt": "4673674000.00",
                    "inventory": "-22380999.00",
                    "accountsPayable": "66437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1658862000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17462000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1754000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-758576000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9055348000.00",
                    "capitalLeaseObligations": "10882000.00",
                    "longTermDebtTotal": "4673674000.00",
                    "nonCurrentLiabilitiesOther": "63249000.00",
                    "nonCurrentLiabilitiesTotal": "4797846000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3486356000.00",
                    "liabilitiesAndStockholdersEquity": "9349301000.00",
                    "cashAndShortTermInvestments": "153683000.00",
                    "propertyPlantAndEquipmentGross": "9847000.00",
                    "propertyPlantAndEquipmentNet": "7479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-393302000.00",
                    "netInvestedCapital": "7331130000.00",
                    "commonStockSharesOutstanding": "173358000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "8261709000.00",
                    "intangibleAssets": "3251000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7951000.00",
                    "totalLiab": "4413279000.00",
                    "totalStockholderEquity": "3848430000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-50080000.00",
                    "commonStock": "1702000.00",
                    "capitalStock": "1702000.00",
                    "retainedEarnings": "-935630000.00",
                    "otherLiab": "96955000.00",
                    "goodWill": null,
                    "otherAssets": "3719000.00",
                    "cash": "146227000.00",
                    "cashAndEquivalents": "146227000.00",
                    "totalCurrentLiabilities": "174417000.00",
                    "currentDeferredRevenue": "44386000.00",
                    "netDebt": "3987803000.00",
                    "shortTermDebt": "105000000.00",
                    "shortLongTermDebt": "145000000.00",
                    "shortLongTermDebtTotal": "4240560000.00",
                    "otherStockholderEquity": "3282316000.00",
                    "propertyPlantEquipment": "7783821000.00",
                    "totalCurrentAssets": "275432000.00",
                    "longTermInvestments": "184446000.00",
                    "netTangibleAssets": "2399081000.00",
                    "shortTermInvestments": "73414000.00",
                    "netReceivables": "129205000.00",
                    "longTermDebt": "4135560000.00",
                    "inventory": "-7951000.00",
                    "accountsPayable": "75111000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1446098000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "53944000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1702000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-935630000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14759000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7986277000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4135560000.00",
                    "nonCurrentLiabilitiesOther": "52569000.00",
                    "nonCurrentLiabilitiesTotal": "4238862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3282316000.00",
                    "liabilitiesAndStockholdersEquity": "8261709000.00",
                    "cashAndShortTermInvestments": "146227000.00",
                    "propertyPlantAndEquipmentGross": "1101000.00",
                    "propertyPlantAndEquipmentNet": "1101000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "401000.00",
                    "netInvestedCapital": "6536362000.00",
                    "commonStockSharesOutstanding": "169902000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "8292641000.00",
                    "intangibleAssets": "4293000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9356000.00",
                    "totalLiab": "4390592000.00",
                    "totalStockholderEquity": "3902049000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-4140797000.00",
                    "commonStock": "1696000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-879810000.00",
                    "otherLiab": "107012000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5943000.00",
                    "cash": "176645000.00",
                    "cashAndEquivalents": "176645000.00",
                    "totalCurrentLiabilities": "146346000.00",
                    "currentDeferredRevenue": "31377000.00",
                    "netDebt": "3940745000.00",
                    "shortTermDebt": "4193025000.00",
                    "shortLongTermDebt": "807000.00",
                    "shortLongTermDebtTotal": "8311222000.00",
                    "otherStockholderEquity": "3272539000.00",
                    "propertyPlantEquipment": "7816456000.00",
                    "totalCurrentAssets": "285646000.00",
                    "longTermInvestments": "167804000.00",
                    "netTangibleAssets": "2433231000.00",
                    "shortTermInvestments": "121000.00",
                    "netReceivables": "109001000.00",
                    "longTermDebt": "4118197000.00",
                    "inventory": "-9356000.00",
                    "accountsPayable": "62741000.00",
                    "totalPermanentEquity": "3902049000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1464525000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "43099000.00",
                    "additionalPaidInCapital": "3272539000.00",
                    "commonStockTotalEquity": "1696000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-879810000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18442000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8006995000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4118197000.00",
                    "nonCurrentLiabilitiesOther": "75635000.00",
                    "nonCurrentLiabilitiesTotal": "4244246000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3272539000.00",
                    "liabilitiesAndStockholdersEquity": "8292641000.00",
                    "cashAndShortTermInvestments": "176645000.00",
                    "propertyPlantAndEquipmentGross": "1155000.00",
                    "propertyPlantAndEquipmentNet": "1155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "170677000.00",
                    "netInvestedCapital": "6554914000.00",
                    "commonStockSharesOutstanding": "161230000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "7613705000.00",
                    "intangibleAssets": "5147000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6900000.00",
                    "totalLiab": "4599634000.00",
                    "totalStockholderEquity": "3014071000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-4392310000.00",
                    "commonStock": "1515000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-820685000.00",
                    "otherLiab": "95979000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1933000.00",
                    "cash": "112927000.00",
                    "cashAndEquivalents": "112927000.00",
                    "totalCurrentLiabilities": "110086000.00",
                    "currentDeferredRevenue": "28788000.00",
                    "netDebt": "4256610000.00",
                    "shortTermDebt": "4436728000.00",
                    "shortLongTermDebt": "6830000.00",
                    "shortLongTermDebtTotal": "8813095000.00",
                    "otherStockholderEquity": "2725157000.00",
                    "propertyPlantEquipment": "7208442000.00",
                    "totalCurrentAssets": "208257000.00",
                    "longTermInvestments": "179945000.00",
                    "netTangibleAssets": "1915996000.00",
                    "shortTermInvestments": "121000.00",
                    "netReceivables": "95330000.00",
                    "longTermDebt": "4376367000.00",
                    "inventory": "-6900000.00",
                    "accountsPayable": "36880000.00",
                    "totalPermanentEquity": "3014071000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1092928000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "15156000.00",
                    "additionalPaidInCapital": "2725157000.00",
                    "commonStockTotalEquity": "1515000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-820685000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7405448000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4376367000.00",
                    "nonCurrentLiabilitiesOther": "67191000.00",
                    "nonCurrentLiabilitiesTotal": "4489548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2725157000.00",
                    "liabilitiesAndStockholdersEquity": "7613705000.00",
                    "cashAndShortTermInvestments": "112927000.00",
                    "propertyPlantAndEquipmentGross": "1093000.00",
                    "propertyPlantAndEquipmentNet": "1093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153190000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "6066161000.00",
                    "intangibleAssets": "4484000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81914000.00",
                    "totalLiab": "3784613000.00",
                    "totalStockholderEquity": "2281548000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-3597531000.00",
                    "commonStock": "1469000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-772726000.00",
                    "otherLiab": "52278000.00",
                    "goodWill": "0.00",
                    "otherAssets": "75194000.00",
                    "cash": "101798000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89739000.00",
                    "currentDeferredRevenue": "23673000.00",
                    "netDebt": "3509478000.00",
                    "shortTermDebt": "3639881000.00",
                    "shortLongTermDebt": "16310000.00",
                    "shortLongTermDebtTotal": "7267467000.00",
                    "otherStockholderEquity": "2706753000.00",
                    "propertyPlantEquipment": "5620954000.00",
                    "totalCurrentAssets": "183542000.00",
                    "longTermInvestments": "169461000.00",
                    "netTangibleAssets": "1921727000.00",
                    "shortTermInvestments": "194000.00",
                    "netReceivables": "81744000.00",
                    "longTermDebt": "3627586000.00",
                    "inventory": "-81914000.00",
                    "accountsPayable": "23716000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "355337000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9285000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1469000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-772726000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87720000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5882619000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3627586000.00",
                    "nonCurrentLiabilitiesOther": "28605000.00",
                    "nonCurrentLiabilitiesTotal": "3694874000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2706753000.00",
                    "liabilitiesAndStockholdersEquity": "6066161000.00",
                    "cashAndShortTermInvestments": "101798000.00",
                    "propertyPlantAndEquipmentGross": "1448000.00",
                    "propertyPlantAndEquipmentNet": "1448000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150604000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5954596000.00",
                    "intangibleAssets": "3527000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8802000.00",
                    "totalLiab": "3640872000.00",
                    "totalStockholderEquity": "2313724000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-3441170000.00",
                    "commonStock": "1449000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-706700000.00",
                    "otherLiab": "183387000.00",
                    "goodWill": "0.00",
                    "otherAssets": "27588000.00",
                    "cash": "18823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84787000.00",
                    "currentDeferredRevenue": "22513000.00",
                    "netDebt": "3416467000.00",
                    "shortTermDebt": "3481249000.00",
                    "shortLongTermDebt": "37386000.00",
                    "shortLongTermDebtTotal": "6953925000.00",
                    "otherStockholderEquity": "2678798000.00",
                    "propertyPlantEquipment": "5626446000.00",
                    "totalCurrentAssets": "95963000.00",
                    "longTermInvestments": "171390000.00",
                    "netTangibleAssets": "1939931000.00",
                    "shortTermInvestments": "194000.00",
                    "netReceivables": "77140000.00",
                    "longTermDebt": "3472676000.00",
                    "inventory": "-8802000.00",
                    "accountsPayable": "22195000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "370266000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-30089000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1449000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-706700000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5683716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5858633000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3472676000.00",
                    "nonCurrentLiabilitiesOther": "45959000.00",
                    "nonCurrentLiabilitiesTotal": "3556085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2678798000.00",
                    "liabilitiesAndStockholdersEquity": "5954596000.00",
                    "cashAndShortTermInvestments": "18823000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5627871000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176221000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5847789000.00",
                    "intangibleAssets": "3744000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5941000.00",
                    "totalLiab": "3480581000.00",
                    "totalStockholderEquity": "2367208000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-3262899000.00",
                    "commonStock": "1426000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-634380000.00",
                    "otherLiab": "218680000.00",
                    "goodWill": "0.00",
                    "otherAssets": "26425000.00",
                    "cash": "44206000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81284000.00",
                    "currentDeferredRevenue": "22739000.00",
                    "netDebt": "3196934000.00",
                    "shortTermDebt": "3300683000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6604967000.00",
                    "otherStockholderEquity": "2653905000.00",
                    "propertyPlantEquipment": "5516914000.00",
                    "totalCurrentAssets": "115628000.00",
                    "longTermInvestments": "182896000.00",
                    "netTangibleAssets": "1966653000.00",
                    "shortTermInvestments": "194000.00",
                    "netReceivables": "71422000.00",
                    "longTermDebt": "3304284000.00",
                    "inventory": "-5941000.00",
                    "accountsPayable": "20761000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "396811000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-50554000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1426000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-634380000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5545521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5732161000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3304284000.00",
                    "nonCurrentLiabilitiesOther": "59543000.00",
                    "nonCurrentLiabilitiesTotal": "3399297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2653905000.00",
                    "liabilitiesAndStockholdersEquity": "5847789000.00",
                    "cashAndShortTermInvestments": "44206000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5516914000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "174802000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6103807000.00",
                    "intangibleAssets": "4707000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6428000.00",
                    "totalLiab": "3713348000.00",
                    "totalStockholderEquity": "2390459000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-3472548000.00",
                    "commonStock": "1412000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-574173000.00",
                    "otherLiab": "253040000.00",
                    "goodWill": "0.00",
                    "otherAssets": "25447000.00",
                    "cash": "373203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70595000.00",
                    "currentDeferredRevenue": "15800000.00",
                    "netDebt": "3067937000.00",
                    "shortTermDebt": "3508175000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7049609000.00",
                    "otherStockholderEquity": "2635408000.00",
                    "propertyPlantEquipment": "5482069000.00",
                    "totalCurrentAssets": "437726000.00",
                    "longTermInvestments": "149482000.00",
                    "netTangibleAssets": "1974949000.00",
                    "shortTermInvestments": "2379000.00",
                    "netReceivables": "64523000.00",
                    "longTermDebt": "3541434000.00",
                    "inventory": "-6428000.00",
                    "accountsPayable": "19168000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "410803000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-82991000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1412000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-574173000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5511896000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5666081000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3541434000.00",
                    "nonCurrentLiabilitiesOther": "67035000.00",
                    "nonCurrentLiabilitiesTotal": "3642753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2635408000.00",
                    "liabilitiesAndStockholdersEquity": "6103807000.00",
                    "cashAndShortTermInvestments": "373203000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5482069000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "173120000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "6231602000.00",
                    "intangibleAssets": "6379000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58681000.00",
                    "totalLiab": "3915647000.00",
                    "totalStockholderEquity": "2315955000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "27820000.00",
                    "commonStock": "1311000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-508673000.00",
                    "otherLiab": "263131000.00",
                    "goodWill": "0.00",
                    "otherAssets": "29633000.00",
                    "cash": "406977000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72319000.00",
                    "currentDeferredRevenue": "16139000.00",
                    "netDebt": "3303980000.00",
                    "shortTermDebt": "16139000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3738712000.00",
                    "otherStockholderEquity": "2461649000.00",
                    "propertyPlantEquipment": "5606399000.00",
                    "totalCurrentAssets": "467380000.00",
                    "longTermInvestments": "117754000.00",
                    "netTangibleAssets": "1858727000.00",
                    "shortTermInvestments": "2434000.00",
                    "netReceivables": "1722000.00",
                    "longTermDebt": "3722573000.00",
                    "inventory": "0.00",
                    "accountsPayable": "44499000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "450849000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-89181000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1311000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-508674000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33690000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5764222000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3722573000.00",
                    "nonCurrentLiabilitiesOther": "86801000.00",
                    "nonCurrentLiabilitiesTotal": "3843328000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2461649000.00",
                    "liabilitiesAndStockholdersEquity": "6231602000.00",
                    "cashAndShortTermInvestments": "406977000.00",
                    "propertyPlantAndEquipmentGross": "5606399000.00",
                    "propertyPlantAndEquipmentNet": "5606399000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "159966000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6279289000.00",
                    "intangibleAssets": "9356000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48933000.00",
                    "totalLiab": "3980120000.00",
                    "totalStockholderEquity": "2299169000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25202000.00",
                    "commonStock": "1241000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-447722000.00",
                    "otherLiab": "282274000.00",
                    "goodWill": null,
                    "otherAssets": "71087000.00",
                    "cash": "272419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70206000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3397994000.00",
                    "shortTermDebt": "3668133000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7435953000.00",
                    "otherStockholderEquity": "2332307000.00",
                    "propertyPlantEquipment": "5756760000.00",
                    "totalCurrentAssets": "322943000.00",
                    "longTermInvestments": "163448000.00",
                    "netTangibleAssets": "1817705000.00",
                    "shortTermInvestments": "2675000.00",
                    "netReceivables": "1591000.00",
                    "longTermDebt": "3767820000.00",
                    "inventory": null,
                    "accountsPayable": "45004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "472108000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58765000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1241000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-447722000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26782000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5956346000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3767820000.00",
                    "nonCurrentLiabilitiesOther": "110244000.00",
                    "nonCurrentLiabilitiesTotal": "3909914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2332307000.00",
                    "liabilitiesAndStockholdersEquity": "6279289000.00",
                    "cashAndShortTermInvestments": "272419000.00",
                    "propertyPlantAndEquipmentGross": "5756760000.00",
                    "propertyPlantAndEquipmentNet": "5756760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122715000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6059932000.00",
                    "intangibleAssets": "11691000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40395000.00",
                    "totalLiab": "3767547000.00",
                    "totalStockholderEquity": "1793363000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12160000.00",
                    "commonStock": "1216000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-312017000.00",
                    "otherLiab": "462148000.00",
                    "goodWill": null,
                    "otherAssets": "122710000.00",
                    "cash": "72740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85053000.00",
                    "currentDeferredRevenue": "38423000.00",
                    "netDebt": "3200719000.00",
                    "shortTermDebt": "3258000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3273459000.00",
                    "otherStockholderEquity": "2290419000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "115492000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2897000.00",
                    "netReceivables": "2357000.00",
                    "longTermDebt": "3273459000.00",
                    "inventory": null,
                    "accountsPayable": "72893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-126202000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1216000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137455000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5944440000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3682494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6059932000.00",
                    "cashAndShortTermInvestments": "72740000.00",
                    "propertyPlantAndEquipmentGross": "5698167000.00",
                    "propertyPlantAndEquipmentNet": "5698167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121553000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "6760804000.00",
                    "intangibleAssets": "18163000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33039000.00",
                    "totalLiab": "4480590000.00",
                    "totalStockholderEquity": "1775189000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3669929000.00",
                    "commonStock": "1219000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-236348000.00",
                    "otherLiab": "757606000.00",
                    "goodWill": "-534373000.00",
                    "otherAssets": "-8655000.00",
                    "cash": "8655000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92301000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7376915000.00",
                    "shortTermDebt": "3692785000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7385570000.00",
                    "otherStockholderEquity": "2284429000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44121000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2934000.00",
                    "netReceivables": "2427000.00",
                    "longTermDebt": "3643485000.00",
                    "inventory": null,
                    "accountsPayable": "69445000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-274111000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1219000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "207559000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6716913000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4388519000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6760804000.00",
                    "cashAndShortTermInvestments": "8655000.00",
                    "propertyPlantAndEquipmentGross": "6491191000.00",
                    "propertyPlantAndEquipmentNet": "6491191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120726000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "6189968000.00",
                    "intangibleAssets": "460486000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-27603000.00",
                    "totalLiab": "3566365000.00",
                    "totalStockholderEquity": "1829839000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3168381000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89812000.00",
                    "otherLiab": "417239000.00",
                    "goodWill": "-436173000.00",
                    "otherAssets": "6189968000.00",
                    "cash": "5843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3154418000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3099834000.00",
                    "shortTermDebt": "3105677000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3105677000.00",
                    "otherStockholderEquity": "2019716000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5843000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2848000.00",
                    "netReceivables": "21760000.00",
                    "longTermDebt": "3105677000.00",
                    "inventory": null,
                    "accountsPayable": "62704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-101163000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6046369000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6189968000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3566365000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6189968000.00",
                    "cashAndShortTermInvestments": "5843000.00",
                    "propertyPlantAndEquipmentGross": "6022056000.00",
                    "propertyPlantAndEquipmentNet": "6022056000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112645587.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "6200118000.00",
                    "intangibleAssets": "34137000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-12283000.00",
                    "totalLiab": "3153836000.00",
                    "totalStockholderEquity": "2111773000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2841438000.00",
                    "commonStock": "1150000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34392000.00",
                    "otherLiab": "331456000.00",
                    "goodWill": null,
                    "otherAssets": "6200118000.00",
                    "cash": "4536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2827637000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2785166000.00",
                    "shortTermDebt": "3053351000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2789702000.00",
                    "otherStockholderEquity": "2144600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12283000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7747000.00",
                    "longTermDebt": "2785227000.00",
                    "inventory": null,
                    "accountsPayable": "2841438000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "415000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1150000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6090233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6200118000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3153836000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6200118000.00",
                    "cashAndShortTermInvestments": "4536000.00",
                    "propertyPlantAndEquipmentGross": "6056096000.00",
                    "propertyPlantAndEquipmentNet": "6056096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115005925.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2904647000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-174085000.00",
                    "totalLiab": "2497922000.00",
                    "totalStockholderEquity": "-97791000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2223500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-97791000.00",
                    "otherLiab": "90422000.00",
                    "goodWill": null,
                    "otherAssets": "2904647000.00",
                    "cash": "108282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2223500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2115218000.00",
                    "shortTermDebt": "2223500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2223500000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2622484000.00",
                    "totalCurrentAssets": "174085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65803000.00",
                    "longTermDebt": "2223500000.00",
                    "inventory": null,
                    "accountsPayable": "20009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2622484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2904647000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2497922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2904647000.00",
                    "cashAndShortTermInvestments": "108282000.00",
                    "propertyPlantAndEquipmentGross": "2622484000.00",
                    "propertyPlantAndEquipmentNet": "2622484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114282812.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2585697000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-157388000.00",
                    "totalLiab": "2649311000.00",
                    "totalStockholderEquity": "-63614000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "86818000.00",
                    "goodWill": null,
                    "otherAssets": "2585697000.00",
                    "cash": "107860000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-63614000.00",
                    "propertyPlantEquipment": "2398980000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49528000.00",
                    "longTermDebt": "1982655000.00",
                    "inventory": null,
                    "accountsPayable": "22190000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2585697000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2585697000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2649311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2585697000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114282812.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2356296000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2339809000.00",
                    "totalStockholderEquity": "16487000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2356296000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "16487000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2356296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2356296000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2339809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2356296000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114282812.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2415429000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2398378000.00",
                    "totalStockholderEquity": "17051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2415429000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "17051000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2293636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2415429000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2398378000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2415429000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2293636000.00",
                    "propertyPlantAndEquipmentNet": "2293636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114282812.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2168433000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1459183000.00",
                    "totalStockholderEquity": "13827000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2168433000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "13827000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2168433000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2168433000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1459183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1473010000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114282812.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-413530000.00",
                    "netBorrowings": "158265000.00",
                    "totalCashFromFinancingActivities": "271843000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2681000.00",
                    "changeInCash": "-2064000.00",
                    "beginPeriodCashFlow": "357248000.00",
                    "endPeriodCashFlow": "354962000.00",
                    "totalCashFromOperatingActivities": "139623000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99297000.00",
                    "otherCashflowsFromInvestingActivities": "-413530000.00",
                    "dividendsPaid": "31823000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "461000.00",
                    "salePurchaseOfStock": "-98000.00",
                    "otherCashflowsFromFinancingActivities": "121311000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51709000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9555000.00",
                    "stockBasedCompensation": "2520000.00",
                    "otherNonCashItems": "30932000.00",
                    "freeCashFlow": "87914000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74818000.00",
                    "netBorrowings": "14155000.00",
                    "totalCashFromFinancingActivities": "-25659000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12609000.00",
                    "changeInCash": "16459000.00",
                    "beginPeriodCashFlow": "340789000.00",
                    "endPeriodCashFlow": "357248000.00",
                    "totalCashFromOperatingActivities": "116936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97407000.00",
                    "otherCashflowsFromInvestingActivities": "258000.00",
                    "dividendsPaid": "31817000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2385000.00",
                    "salePurchaseOfStock": "-31000.00",
                    "otherCashflowsFromFinancingActivities": "-7675000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51709000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28830000.00",
                    "stockBasedCompensation": "2720000.00",
                    "otherNonCashItems": "588000.00",
                    "freeCashFlow": "65227000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76384000.00",
                    "netBorrowings": "-9095000.00",
                    "totalCashFromFinancingActivities": "-54467000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19751000.00",
                    "changeInCash": "-67694000.00",
                    "beginPeriodCashFlow": "408483000.00",
                    "endPeriodCashFlow": "340789000.00",
                    "totalCashFromOperatingActivities": "63157000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98170000.00",
                    "otherCashflowsFromInvestingActivities": "1471000.00",
                    "dividendsPaid": "31815000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1231000.00",
                    "salePurchaseOfStock": "-37000.00",
                    "otherCashflowsFromFinancingActivities": "-13520000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51112000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29877000.00",
                    "stockBasedCompensation": "13689000.00",
                    "otherNonCashItems": "926000.00",
                    "freeCashFlow": "12045000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-83784000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83784000.00",
                    "netBorrowings": "10106000.00",
                    "totalCashFromFinancingActivities": "-44391000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21195000.00",
                    "changeInCash": "-18406000.00",
                    "beginPeriodCashFlow": "426918000.00",
                    "endPeriodCashFlow": "408512000.00",
                    "totalCashFromOperatingActivities": "109769000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100143000.00",
                    "otherCashflowsFromInvestingActivities": "293000.00",
                    "dividendsPaid": "31815000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1464000.00",
                    "salePurchaseOfStock": "-79000.00",
                    "otherCashflowsFromFinancingActivities": "-22603000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84077000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26728000.00",
                    "stockBasedCompensation": "2386000.00",
                    "otherNonCashItems": "1707000.00",
                    "freeCashFlow": "25692000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "-71227000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71227000.00",
                    "netBorrowings": "-69100000.00",
                    "totalCashFromFinancingActivities": "-108871000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15063000.00",
                    "changeInCash": "-98807000.00",
                    "beginPeriodCashFlow": "525725000.00",
                    "endPeriodCashFlow": "426918000.00",
                    "totalCashFromOperatingActivities": "81291000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100560000.00",
                    "otherCashflowsFromInvestingActivities": "1878000.00",
                    "dividendsPaid": "31814000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2006000.00",
                    "salePurchaseOfStock": "-187000.00",
                    "otherCashflowsFromFinancingActivities": "-7770000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73105000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8309000.00",
                    "stockBasedCompensation": "2409000.00",
                    "otherNonCashItems": "1694000.00",
                    "freeCashFlow": "8186000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-33948000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33948000.00",
                    "netBorrowings": "24568000.00",
                    "totalCashFromFinancingActivities": "-17615000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44579000.00",
                    "changeInCash": "81073000.00",
                    "beginPeriodCashFlow": "444652000.00",
                    "endPeriodCashFlow": "525725000.00",
                    "totalCashFromOperatingActivities": "132636000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96377000.00",
                    "otherCashflowsFromInvestingActivities": "284000.00",
                    "dividendsPaid": "31813000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "472000.00",
                    "salePurchaseOfStock": "-48000.00",
                    "otherCashflowsFromFinancingActivities": "-10322000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59821000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35457000.00",
                    "stockBasedCompensation": "2730000.00",
                    "otherNonCashItems": "-46507000.00",
                    "freeCashFlow": "72815000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "investments": "-84191000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84191000.00",
                    "netBorrowings": "-75230000.00",
                    "totalCashFromFinancingActivities": "-89516000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7514000.00",
                    "changeInCash": "-99604000.00",
                    "beginPeriodCashFlow": "544256000.00",
                    "endPeriodCashFlow": "444652000.00",
                    "totalCashFromOperatingActivities": "74103000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93846000.00",
                    "otherCashflowsFromInvestingActivities": "387000.00",
                    "dividendsPaid": "31810000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "129000.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "17541000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84578000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26982000.00",
                    "stockBasedCompensation": "13470000.00",
                    "otherNonCashItems": "1283000.00",
                    "freeCashFlow": "-10475000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-46340000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46340000.00",
                    "netBorrowings": "-34226000.00",
                    "totalCashFromFinancingActivities": "-74273000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-260000.00",
                    "changeInCash": "-16911000.00",
                    "beginPeriodCashFlow": "561167000.00",
                    "endPeriodCashFlow": "544256000.00",
                    "totalCashFromOperatingActivities": "103702000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95244000.00",
                    "otherCashflowsFromInvestingActivities": "966000.00",
                    "dividendsPaid": "31805000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "971000.00",
                    "salePurchaseOfStock": "-105000.00",
                    "otherCashflowsFromFinancingActivities": "-8137000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47306000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5035000.00",
                    "stockBasedCompensation": "2276000.00",
                    "otherNonCashItems": "1407000.00",
                    "freeCashFlow": "56396000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-47782000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47782000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39693000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9231000.00",
                    "changeInCash": "4389000.00",
                    "beginPeriodCashFlow": "556778000.00",
                    "endPeriodCashFlow": "561167000.00",
                    "totalCashFromOperatingActivities": "91864000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93509000.00",
                    "otherCashflowsFromInvestingActivities": "1918000.00",
                    "dividendsPaid": "31800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "441000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-7659000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13430000.00",
                    "stockBasedCompensation": "2429000.00",
                    "otherNonCashItems": "125000.00",
                    "freeCashFlow": "42164000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "investments": "-62448000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62448000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42981000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6131000.00",
                    "changeInCash": "33595000.00",
                    "beginPeriodCashFlow": "523183000.00",
                    "endPeriodCashFlow": "556778000.00",
                    "totalCashFromOperatingActivities": "139024000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93426000.00",
                    "otherCashflowsFromInvestingActivities": "571000.00",
                    "dividendsPaid": "31770000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "313000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "-10983000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57805000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34034000.00",
                    "stockBasedCompensation": "2863000.00",
                    "otherNonCashItems": "2570000.00",
                    "freeCashFlow": "81219000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "investments": "-53217000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53217000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44686000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-55908000.00",
                    "changeInCash": "-3148000.00",
                    "beginPeriodCashFlow": "526331000.00",
                    "endPeriodCashFlow": "523183000.00",
                    "totalCashFromOperatingActivities": "94755000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120373000.00",
                    "otherCashflowsFromInvestingActivities": "-4719000.00",
                    "dividendsPaid": "31680000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2459000.00",
                    "salePurchaseOfStock": "-2039000.00",
                    "otherCashflowsFromFinancingActivities": "-10747000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48498000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21926000.00",
                    "stockBasedCompensation": "12281000.00",
                    "otherNonCashItems": "39935000.00",
                    "freeCashFlow": "46257000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "11000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-60439000.00",
                    "netBorrowings": "279784000.00",
                    "totalCashFromFinancingActivities": "232999000.00",
                    "changeToOperatingActivities": "-11415000.00",
                    "netIncome": "-21025000.00",
                    "changeInCash": "263046000.00",
                    "beginPeriodCashFlow": "263285000.00",
                    "endPeriodCashFlow": "526331000.00",
                    "totalCashFromOperatingActivities": "90486000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119561000.00",
                    "otherCashflowsFromInvestingActivities": "558000.00",
                    "dividendsPaid": "31680000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1662000.00",
                    "salePurchaseOfStock": "-46000.00",
                    "otherCashflowsFromFinancingActivities": "-15059000.00",
                    "changeToNetincome": "46579000.00",
                    "capitalExpenditures": "60997000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9753000.00",
                    "stockBasedCompensation": "2327000.00",
                    "otherNonCashItems": "-624000.00",
                    "freeCashFlow": "29489000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "17000.00",
                    "changeToLiabilities": "-15656000.00",
                    "totalCashflowsFromInvestingActivities": "-68531000.00",
                    "netBorrowings": "69718000.00",
                    "totalCashFromFinancingActivities": "-66513000.00",
                    "changeToOperatingActivities": "-11415000.00",
                    "netIncome": "-15069000.00",
                    "changeInCash": "-38795000.00",
                    "beginPeriodCashFlow": "302080000.00",
                    "endPeriodCashFlow": "263285000.00",
                    "totalCashFromOperatingActivities": "96249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118915000.00",
                    "otherCashflowsFromInvestingActivities": "-17276000.00",
                    "dividendsPaid": "33132000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5399000.00",
                    "salePurchaseOfStock": "-92951000.00",
                    "otherCashflowsFromFinancingActivities": "-10216000.00",
                    "changeToNetincome": "1226000.00",
                    "capitalExpenditures": "69158000",
                    "changeReceivables": "-5399000.00",
                    "cashFlowsOtherOperating": "10119000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-38795000.00",
                    "changeInWorkingCapital": "-10936000.00",
                    "stockBasedCompensation": "2432000.00",
                    "otherNonCashItems": "1180000.00",
                    "freeCashFlow": "27091000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "52000.00",
                    "changeToLiabilities": "28176000.00",
                    "totalCashflowsFromInvestingActivities": "-51403000.00",
                    "netBorrowings": "-908000.00",
                    "totalCashFromFinancingActivities": "-60929000.00",
                    "changeToOperatingActivities": "32171000.00",
                    "netIncome": "16162000.00",
                    "changeInCash": "33142000.00",
                    "beginPeriodCashFlow": "268938000.00",
                    "endPeriodCashFlow": "302080000.00",
                    "totalCashFromOperatingActivities": "145474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90139000.00",
                    "otherCashflowsFromInvestingActivities": "-11424000.00",
                    "dividendsPaid": "33403000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2061000.00",
                    "salePurchaseOfStock": "-16603000.00",
                    "otherCashflowsFromFinancingActivities": "-711000.00",
                    "changeToNetincome": "2920000.00",
                    "capitalExpenditures": "51984000",
                    "changeReceivables": "2061000.00",
                    "cashFlowsOtherOperating": "3995000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33142000.00",
                    "changeInWorkingCapital": "34232000.00",
                    "stockBasedCompensation": "2794000.00",
                    "otherNonCashItems": "2147000.00",
                    "freeCashFlow": "93490000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "investments": "465000.00",
                    "changeToLiabilities": "-33224000.00",
                    "totalCashflowsFromInvestingActivities": "-63954000.00",
                    "netBorrowings": "-621000.00",
                    "totalCashFromFinancingActivities": "-63436000.00",
                    "changeToOperatingActivities": "-18946000.00",
                    "netIncome": "25231000.00",
                    "changeInCash": "-12171000.00",
                    "beginPeriodCashFlow": "281109000.00",
                    "endPeriodCashFlow": "268938000.00",
                    "totalCashFromOperatingActivities": "115219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90005000.00",
                    "otherCashflowsFromInvestingActivities": "-13550000.00",
                    "dividendsPaid": "49221000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2092000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "995000.00",
                    "changeToNetincome": "14918000.00",
                    "capitalExpenditures": "65861000",
                    "changeReceivables": "2092000.00",
                    "cashFlowsOtherOperating": "14278000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12171000.00",
                    "changeInWorkingCapital": "-16854000.00",
                    "stockBasedCompensation": "13869000.00",
                    "otherNonCashItems": "2968000.00",
                    "freeCashFlow": "49358000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "432000.00",
                    "changeToLiabilities": "29388000.00",
                    "totalCashflowsFromInvestingActivities": "-52186000.00",
                    "netBorrowings": "-153000.00",
                    "totalCashFromFinancingActivities": "-64028000.00",
                    "changeToOperatingActivities": "7011000.00",
                    "netIncome": "21213000.00",
                    "changeInCash": "9965000.00",
                    "beginPeriodCashFlow": "271144000.00",
                    "endPeriodCashFlow": "281109000.00",
                    "totalCashFromOperatingActivities": "126179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92933000.00",
                    "otherCashflowsFromInvestingActivities": "3600000.00",
                    "dividendsPaid": "49220000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1016000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "-14595000.00",
                    "changeToNetincome": "2194000.00",
                    "capitalExpenditures": "55786000",
                    "changeReceivables": "1016000.00",
                    "cashFlowsOtherOperating": "-22377000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9965000.00",
                    "changeInWorkingCapital": "8027000.00",
                    "stockBasedCompensation": "2266000.00",
                    "otherNonCashItems": "1740000.00",
                    "freeCashFlow": "70393000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "25491000.00",
                    "changeToLiabilities": "-12497000.00",
                    "totalCashflowsFromInvestingActivities": "-371869000.00",
                    "netBorrowings": "172741000.00",
                    "totalCashFromFinancingActivities": "189618000.00",
                    "changeToOperatingActivities": "-2329000.00",
                    "netIncome": "23837000.00",
                    "changeInCash": "-66231000.00",
                    "beginPeriodCashFlow": "337375000.00",
                    "endPeriodCashFlow": "271144000.00",
                    "totalCashFromOperatingActivities": "116020000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91037000.00",
                    "otherCashflowsFromInvestingActivities": "-55535000.00",
                    "dividendsPaid": "49216000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "229000.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "64056000.00",
                    "changeToNetincome": "1393000.00",
                    "capitalExpenditures": "67211000",
                    "changeReceivables": "229000.00",
                    "cashFlowsOtherOperating": "10168000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-66231000.00",
                    "changeInWorkingCapital": "-2100000.00",
                    "stockBasedCompensation": "2309000.00",
                    "otherNonCashItems": "937000.00",
                    "freeCashFlow": "48809000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-24469000.00",
                    "changeToLiabilities": "14934000.00",
                    "totalCashflowsFromInvestingActivities": "-72944000.00",
                    "netBorrowings": "-303000.00",
                    "totalCashFromFinancingActivities": "-65157000.00",
                    "changeToOperatingActivities": "18144000.00",
                    "netIncome": "26259000.00",
                    "changeInCash": "1369000.00",
                    "beginPeriodCashFlow": "336006000.00",
                    "endPeriodCashFlow": "337375000.00",
                    "totalCashFromOperatingActivities": "139470000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87568000.00",
                    "otherCashflowsFromInvestingActivities": "-23684000.00",
                    "dividendsPaid": "49148000.00",
                    "changeToInventory": "-14934000.00",
                    "changeToAccountReceivables": "2911000.00",
                    "salePurchaseOfStock": "-313000.00",
                    "otherCashflowsFromFinancingActivities": "-15494000.00",
                    "changeToNetincome": "2689000.00",
                    "capitalExpenditures": "49260000",
                    "changeReceivables": "2911000.00",
                    "cashFlowsOtherOperating": "3210000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1369000.00",
                    "changeInWorkingCapital": "21055000.00",
                    "stockBasedCompensation": "2581000.00",
                    "otherNonCashItems": "2007000.00",
                    "freeCashFlow": "90210000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "563000.00",
                    "changeToLiabilities": "-26652000.00",
                    "totalCashflowsFromInvestingActivities": "-56315000.00",
                    "netBorrowings": "-2769000.00",
                    "totalCashFromFinancingActivities": "-65643000.00",
                    "changeToOperatingActivities": "-18373000.00",
                    "netIncome": "18815000.00",
                    "changeInCash": "-14589000.00",
                    "beginPeriodCashFlow": "350595000.00",
                    "endPeriodCashFlow": "336006000.00",
                    "totalCashFromOperatingActivities": "107369000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89615000.00",
                    "otherCashflowsFromInvestingActivities": "709000.00",
                    "dividendsPaid": "49136000.00",
                    "changeToInventory": "-19913000.00",
                    "changeToAccountReceivables": "-141000.00",
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "-16300000.00",
                    "changeToNetincome": "14798000.00",
                    "capitalExpenditures": "57024000",
                    "changeReceivables": "-141000.00",
                    "cashFlowsOtherOperating": "8279000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14589000.00",
                    "changeInWorkingCapital": "-18514000.00",
                    "stockBasedCompensation": "13529000.00",
                    "otherNonCashItems": "3924000.00",
                    "freeCashFlow": "50345000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "investments": "523000.00",
                    "changeToLiabilities": "21371000.00",
                    "totalCashflowsFromInvestingActivities": "-74232000.00",
                    "netBorrowings": "38878000.00",
                    "totalCashFromFinancingActivities": "-23983000.00",
                    "changeToOperatingActivities": "1605000.00",
                    "netIncome": "15746000.00",
                    "changeInCash": "19529000.00",
                    "beginPeriodCashFlow": "331066000.00",
                    "endPeriodCashFlow": "350595000.00",
                    "totalCashFromOperatingActivities": "117744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90941000.00",
                    "otherCashflowsFromInvestingActivities": "2121000.00",
                    "dividendsPaid": "49132000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2636000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-19643000.00",
                    "changeToNetincome": "2993000.00",
                    "capitalExpenditures": "76353000",
                    "changeReceivables": "2636000.00",
                    "cashFlowsOtherOperating": "-19766000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19529000.00",
                    "changeInWorkingCapital": "4241000.00",
                    "stockBasedCompensation": "2317000.00",
                    "otherNonCashItems": "4499000.00",
                    "freeCashFlow": "41391000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "investments": "62000.00",
                    "changeToLiabilities": "-21759000.00",
                    "totalCashflowsFromInvestingActivities": "-78844000.00",
                    "netBorrowings": "194804000.00",
                    "totalCashFromFinancingActivities": "128710000.00",
                    "changeToOperatingActivities": "-15257000.00",
                    "netIncome": "13982000.00",
                    "changeInCash": "146660000.00",
                    "beginPeriodCashFlow": "184406000.00",
                    "endPeriodCashFlow": "331066000.00",
                    "totalCashFromOperatingActivities": "96794000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91509000.00",
                    "otherCashflowsFromInvestingActivities": "1359000.00",
                    "dividendsPaid": "49131000.00",
                    "changeToInventory": "-215000.00",
                    "changeToAccountReceivables": "2416000.00",
                    "salePurchaseOfStock": "-105000.00",
                    "otherCashflowsFromFinancingActivities": "-16963000.00",
                    "changeToNetincome": "-242000.00",
                    "capitalExpenditures": "80203000",
                    "changeReceivables": "2416000.00",
                    "cashFlowsOtherOperating": "6502000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "146660000.00",
                    "changeInWorkingCapital": "-12841000.00",
                    "stockBasedCompensation": "2347000.00",
                    "otherNonCashItems": "1797000.00",
                    "freeCashFlow": "16591000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "194000.00",
                    "changeToLiabilities": "24198000.00",
                    "totalCashflowsFromInvestingActivities": "-79317000.00",
                    "netBorrowings": "29121000.00",
                    "totalCashFromFinancingActivities": "-33838000.00",
                    "changeToOperatingActivities": "23621000.00",
                    "netIncome": "7588000.00",
                    "changeInCash": "11889000.00",
                    "beginPeriodCashFlow": "172517000.00",
                    "endPeriodCashFlow": "184406000.00",
                    "totalCashFromOperatingActivities": "125044000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89683000.00",
                    "otherCashflowsFromInvestingActivities": "194000.00",
                    "dividendsPaid": "49130000.00",
                    "changeToInventory": "-2778000.00",
                    "changeToAccountReceivables": "188000.00",
                    "salePurchaseOfStock": "-105000.00",
                    "otherCashflowsFromFinancingActivities": "-14410000.00",
                    "changeToNetincome": "2056000.00",
                    "capitalExpenditures": "79511000",
                    "changeReceivables": "188000.00",
                    "cashFlowsOtherOperating": "-577000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11889000.00",
                    "changeInWorkingCapital": "23809000.00",
                    "stockBasedCompensation": "2694000.00",
                    "otherNonCashItems": "1273000.00",
                    "freeCashFlow": "45533000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "investments": "352000.00",
                    "changeToLiabilities": "-31803000.00",
                    "totalCashflowsFromInvestingActivities": "-63881000.00",
                    "netBorrowings": "34802000.00",
                    "totalCashFromFinancingActivities": "-29451000.00",
                    "changeToOperatingActivities": "-39604000.00",
                    "netIncome": "16170000.00",
                    "changeInCash": "-29843000.00",
                    "beginPeriodCashFlow": "202360000.00",
                    "endPeriodCashFlow": "172517000.00",
                    "totalCashFromOperatingActivities": "63489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90412000.00",
                    "otherCashflowsFromInvestingActivities": "34115000.00",
                    "dividendsPaid": "49105000.00",
                    "changeToInventory": "-1121000.00",
                    "changeToAccountReceivables": "535000.00",
                    "salePurchaseOfStock": "7000.00",
                    "otherCashflowsFromFinancingActivities": "-15155000.00",
                    "changeToNetincome": "7178000.00",
                    "capitalExpenditures": "97996000",
                    "changeReceivables": "535000.00",
                    "cashFlowsOtherOperating": "-20906000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-29843000.00",
                    "changeInWorkingCapital": "-39069000.00",
                    "stockBasedCompensation": "13001000.00",
                    "otherNonCashItems": "-17025000.00",
                    "freeCashFlow": "-34507000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "336000.00",
                    "changeToLiabilities": "27549000.00",
                    "totalCashflowsFromInvestingActivities": "-71335000.00",
                    "netBorrowings": "39796000.00",
                    "totalCashFromFinancingActivities": "-22739000.00",
                    "changeToOperatingActivities": "25602000.00",
                    "netIncome": "-1859000.00",
                    "changeInCash": "25846000.00",
                    "beginPeriodCashFlow": "176514000.00",
                    "endPeriodCashFlow": "202360000.00",
                    "totalCashFromOperatingActivities": "119920000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90987000.00",
                    "otherCashflowsFromInvestingActivities": "336000.00",
                    "dividendsPaid": "49105000.00",
                    "changeToInventory": "-1051000.00",
                    "changeToAccountReceivables": "15506000.00",
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "-13445000.00",
                    "changeToNetincome": "-12223000.00",
                    "capitalExpenditures": "71671000",
                    "changeReceivables": "15506000.00",
                    "cashFlowsOtherOperating": "-1947000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "25846000.00",
                    "changeInWorkingCapital": "41108000.00",
                    "stockBasedCompensation": "2611000.00",
                    "otherNonCashItems": "3210000.00",
                    "freeCashFlow": "48249000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "329000.00",
                    "changeToLiabilities": "-14976000.00",
                    "totalCashflowsFromInvestingActivities": "-65174000.00",
                    "netBorrowings": "46236000.00",
                    "totalCashFromFinancingActivities": "-16428000.00",
                    "changeToOperatingActivities": "-12875000.00",
                    "netIncome": "-5472000.00",
                    "changeInCash": "1697000.00",
                    "beginPeriodCashFlow": "174817000.00",
                    "endPeriodCashFlow": "176514000.00",
                    "totalCashFromOperatingActivities": "83299000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94450000.00",
                    "otherCashflowsFromInvestingActivities": "4344000.00",
                    "dividendsPaid": "49216000.00",
                    "changeToInventory": "-1937000.00",
                    "changeToAccountReceivables": "-25491000.00",
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "-17025000.00",
                    "changeToNetincome": "32600000.00",
                    "capitalExpenditures": "69518000",
                    "changeReceivables": "-25491000.00",
                    "cashFlowsOtherOperating": "2101000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1697000.00",
                    "changeInWorkingCapital": "-38366000.00",
                    "stockBasedCompensation": "2812000.00",
                    "otherNonCashItems": "15439000.00",
                    "freeCashFlow": "13781000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "-6372000.00",
                    "changeToLiabilities": "24787000.00",
                    "totalCashflowsFromInvestingActivities": "-64785000.00",
                    "netBorrowings": "-432000.00",
                    "totalCashFromFinancingActivities": "-67712000.00",
                    "changeToOperatingActivities": "24695000.00",
                    "netIncome": "29714000.00",
                    "changeInCash": "21013000.00",
                    "beginPeriodCashFlow": "153804000.00",
                    "endPeriodCashFlow": "174817000.00",
                    "totalCashFromOperatingActivities": "153510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93521000.00",
                    "otherCashflowsFromInvestingActivities": "219000.00",
                    "dividendsPaid": "48907000.00",
                    "changeToInventory": "-567000.00",
                    "changeToAccountReceivables": "-2195000.00",
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "-18613000.00",
                    "changeToNetincome": "6114000.00",
                    "capitalExpenditures": "58413000",
                    "changeReceivables": "-2195000.00",
                    "cashFlowsOtherOperating": "-92000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21013000.00",
                    "changeInWorkingCapital": "22500000.00",
                    "stockBasedCompensation": "2941000.00",
                    "otherNonCashItems": "3067000.00",
                    "freeCashFlow": "95097000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-14",
                    "currency_symbol": "USD",
                    "investments": "-83234000.00",
                    "changeToLiabilities": "-27128000.00",
                    "totalCashflowsFromInvestingActivities": "-110601000.00",
                    "netBorrowings": "35024000.00",
                    "totalCashFromFinancingActivities": "-27844000.00",
                    "changeToOperatingActivities": "-22956000.00",
                    "netIncome": "322629000.00",
                    "changeInCash": "-27827000.00",
                    "beginPeriodCashFlow": "181631000.00",
                    "endPeriodCashFlow": "153804000.00",
                    "totalCashFromOperatingActivities": "110618000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105122000.00",
                    "otherCashflowsFromInvestingActivities": "-1414000.00",
                    "dividendsPaid": "45591000.00",
                    "changeToInventory": "-3935000.00",
                    "changeToAccountReceivables": "837000.00",
                    "salePurchaseOfStock": "734000.00",
                    "otherCashflowsFromFinancingActivities": "-22071000.00",
                    "changeToNetincome": "14870000.00",
                    "capitalExpenditures": "65177000",
                    "changeReceivables": "-3875000.00",
                    "cashFlowsOtherOperating": "-303766000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27827000.00",
                    "changeInWorkingCapital": "-27668000.00",
                    "stockBasedCompensation": "10964000.00",
                    "otherNonCashItems": "2767000.00",
                    "freeCashFlow": "45441000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "investments": "1982000.00",
                    "changeToLiabilities": "22506000.00",
                    "totalCashflowsFromInvestingActivities": "-56623000.00",
                    "netBorrowings": "-135110000.00",
                    "totalCashFromFinancingActivities": "-196621000.00",
                    "changeToOperatingActivities": "15060000.00",
                    "netIncome": "23421000.00",
                    "changeInCash": "-122452000.00",
                    "beginPeriodCashFlow": "304083000.00",
                    "endPeriodCashFlow": "181631000.00",
                    "totalCashFromOperatingActivities": "130792000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86276000.00",
                    "otherCashflowsFromInvestingActivities": "2037000.00",
                    "dividendsPaid": "45558000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "95000.00",
                    "salePurchaseOfStock": "-227000.00",
                    "otherCashflowsFromFinancingActivities": "-25656000.00",
                    "changeToNetincome": "-974000.00",
                    "capitalExpenditures": "58660000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7446000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-122452000.00",
                    "changeInWorkingCapital": "15888000.00",
                    "stockBasedCompensation": "2382000.00",
                    "otherNonCashItems": "3558000.00",
                    "freeCashFlow": "72132000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "-5874000.00",
                    "changeToLiabilities": "-27591000.00",
                    "totalCashflowsFromInvestingActivities": "-420606000.00",
                    "netBorrowings": "174646000.00",
                    "totalCashFromFinancingActivities": "479159000.00",
                    "changeToOperatingActivities": "-21054000.00",
                    "netIncome": "39860000.00",
                    "changeInCash": "154240000.00",
                    "beginPeriodCashFlow": "149843000.00",
                    "endPeriodCashFlow": "304083000.00",
                    "totalCashFromOperatingActivities": "95687000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74328000.00",
                    "otherCashflowsFromInvestingActivities": "-370398000.00",
                    "dividendsPaid": "44255000.00",
                    "changeToInventory": "432000.00",
                    "changeToAccountReceivables": "1761000.00",
                    "salePurchaseOfStock": "364538000.00",
                    "otherCashflowsFromFinancingActivities": "142610000.00",
                    "changeToNetincome": "-1620000.00",
                    "capitalExpenditures": "50208000",
                    "changeReceivables": "1761000.00",
                    "cashFlowsOtherOperating": "6537000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "154240000.00",
                    "changeInWorkingCapital": "-20972000.00",
                    "stockBasedCompensation": "2383000.00",
                    "otherNonCashItems": "97000.00",
                    "freeCashFlow": "45479000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-06",
                    "currency_symbol": "USD",
                    "investments": "2225000.00",
                    "changeToLiabilities": "25369000.00",
                    "totalCashflowsFromInvestingActivities": "-61838000.00",
                    "netBorrowings": "-6626000.00",
                    "totalCashFromFinancingActivities": "-67156000.00",
                    "changeToOperatingActivities": "24731000.00",
                    "netIncome": "32788000.00",
                    "changeInCash": "3495000.00",
                    "beginPeriodCashFlow": "146348000.00",
                    "endPeriodCashFlow": "149843000.00",
                    "totalCashFromOperatingActivities": "132489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75753000.00",
                    "otherCashflowsFromInvestingActivities": "2225000.00",
                    "dividendsPaid": "44263000.00",
                    "changeToInventory": "69000.00",
                    "changeToAccountReceivables": "-2598000.00",
                    "salePurchaseOfStock": "-507000.00",
                    "otherCashflowsFromFinancingActivities": "-17209000.00",
                    "changeToNetincome": "-51000.00",
                    "capitalExpenditures": "64063000",
                    "changeReceivables": "-2598000.00",
                    "cashFlowsOtherOperating": "-638000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3495000.00",
                    "changeInWorkingCapital": "23821000.00",
                    "stockBasedCompensation": "2630000.00",
                    "otherNonCashItems": "-2503000.00",
                    "freeCashFlow": "68426000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "investments": "1483000.00",
                    "changeToLiabilities": "-20973000.00",
                    "totalCashflowsFromInvestingActivities": "-81568000.00",
                    "netBorrowings": "9797000.00",
                    "totalCashFromFinancingActivities": "-45706000.00",
                    "changeToOperatingActivities": "-17477000.00",
                    "netIncome": "23532000.00",
                    "changeInCash": "-26135000.00",
                    "beginPeriodCashFlow": "172483000.00",
                    "endPeriodCashFlow": "146348000.00",
                    "totalCashFromOperatingActivities": "101139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85138000.00",
                    "otherCashflowsFromInvestingActivities": "1483000.00",
                    "dividendsPaid": "42483000.00",
                    "changeToInventory": "-40000.00",
                    "changeToAccountReceivables": "80000.00",
                    "salePurchaseOfStock": "-108000.00",
                    "otherCashflowsFromFinancingActivities": "-13048000.00",
                    "changeToNetincome": "7924000.00",
                    "capitalExpenditures": "83051000",
                    "changeReceivables": "80000.00",
                    "cashFlowsOtherOperating": "3496000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26135000.00",
                    "changeInWorkingCapital": "-16808000.00",
                    "stockBasedCompensation": "13420000.00",
                    "otherNonCashItems": "-4143000.00",
                    "freeCashFlow": "18088000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": "-7287000.00",
                    "changeToLiabilities": "17375000.00",
                    "totalCashflowsFromInvestingActivities": "-72156000.00",
                    "netBorrowings": "13788000.00",
                    "totalCashFromFinancingActivities": "-41836000.00",
                    "changeToOperatingActivities": "11861000.00",
                    "netIncome": "35416000.00",
                    "changeInCash": "1971000.00",
                    "beginPeriodCashFlow": "170512000.00",
                    "endPeriodCashFlow": "172483000.00",
                    "totalCashFromOperatingActivities": "115963000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69119000.00",
                    "otherCashflowsFromInvestingActivities": "-7287000.00",
                    "dividendsPaid": "42480000.00",
                    "changeToInventory": "264000.00",
                    "changeToAccountReceivables": "-2009000.00",
                    "salePurchaseOfStock": "-136000.00",
                    "otherCashflowsFromFinancingActivities": "-13048000.00",
                    "changeToNetincome": "-379000.00",
                    "capitalExpenditures": "64869000",
                    "changeReceivables": "-2009000.00",
                    "cashFlowsOtherOperating": "-5514000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1971000.00",
                    "changeInWorkingCapital": "10082000.00",
                    "stockBasedCompensation": "2915000.00",
                    "otherNonCashItems": "-1569000.00",
                    "freeCashFlow": "51094000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "investments": "1821000.00",
                    "changeToLiabilities": "-11970000.00",
                    "totalCashflowsFromInvestingActivities": "-61503000.00",
                    "netBorrowings": "5690000.00",
                    "totalCashFromFinancingActivities": "-49925000.00",
                    "changeToOperatingActivities": "-6429000.00",
                    "netIncome": "37033000.00",
                    "changeInCash": "-13165000.00",
                    "beginPeriodCashFlow": "183677000.00",
                    "endPeriodCashFlow": "170512000.00",
                    "totalCashFromOperatingActivities": "98263000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67236000.00",
                    "otherCashflowsFromInvestingActivities": "1821000.00",
                    "dividendsPaid": "42477000.00",
                    "changeToInventory": "566000.00",
                    "changeToAccountReceivables": "-34000.00",
                    "salePurchaseOfStock": "-108000.00",
                    "otherCashflowsFromFinancingActivities": "-13169000.00",
                    "changeToNetincome": "-1511000.00",
                    "capitalExpenditures": "63324000",
                    "changeReceivables": "-34000.00",
                    "cashFlowsOtherOperating": "5541000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13165000.00",
                    "changeInWorkingCapital": "-6819000.00",
                    "stockBasedCompensation": "2913000.00",
                    "otherNonCashItems": "-2100000.00",
                    "freeCashFlow": "34939000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": "1953000.00",
                    "changeToLiabilities": "16944000.00",
                    "totalCashflowsFromInvestingActivities": "-34324000.00",
                    "netBorrowings": "-20593000.00",
                    "totalCashFromFinancingActivities": "-76382000.00",
                    "changeToOperatingActivities": "18394000.00",
                    "netIncome": "32631000.00",
                    "changeInCash": "6911000.00",
                    "beginPeriodCashFlow": "176766000.00",
                    "endPeriodCashFlow": "183677000.00",
                    "totalCashFromOperatingActivities": "117617000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66346000.00",
                    "otherCashflowsFromInvestingActivities": "1953000.00",
                    "dividendsPaid": "42391000.00",
                    "changeToInventory": "-471000.00",
                    "changeToAccountReceivables": "-1582000.00",
                    "salePurchaseOfStock": "-313000.00",
                    "otherCashflowsFromFinancingActivities": "-13085000.00",
                    "changeToNetincome": "-381000.00",
                    "capitalExpenditures": "36277000",
                    "changeReceivables": "-1582000.00",
                    "cashFlowsOtherOperating": "1450000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6911000.00",
                    "changeInWorkingCapital": "18503000.00",
                    "stockBasedCompensation": "3051000.00",
                    "otherNonCashItems": "-2914000.00",
                    "freeCashFlow": "81340000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "investments": "24000.00",
                    "changeToLiabilities": "-15168000.00",
                    "totalCashflowsFromInvestingActivities": "-54420000.00",
                    "netBorrowings": "28132000.00",
                    "totalCashFromFinancingActivities": "-30692000.00",
                    "changeToOperatingActivities": "23822000.00",
                    "netIncome": "31986000.00",
                    "changeInCash": "8903000.00",
                    "beginPeriodCashFlow": "167742000.00",
                    "endPeriodCashFlow": "176645000.00",
                    "totalCashFromOperatingActivities": "94015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65904000.00",
                    "otherCashflowsFromInvestingActivities": "-3750000.00",
                    "dividendsPaid": "38981000.00",
                    "changeToInventory": "1615000.00",
                    "changeToAccountReceivables": "-391000.00",
                    "salePurchaseOfStock": "-10104000.00",
                    "otherCashflowsFromFinancingActivities": "-13905000.00",
                    "changeToNetincome": "7015000.00",
                    "capitalExpenditures": "49099000",
                    "changeReceivables": "-391000.00",
                    "cashFlowsOtherOperating": "710000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8903000.00",
                    "changeInWorkingCapital": "-14443000.00",
                    "stockBasedCompensation": "10568000.00",
                    "otherNonCashItems": "126000.00",
                    "freeCashFlow": "44916000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "investments": "12003000.00",
                    "changeToLiabilities": "23392000.00",
                    "totalCashflowsFromInvestingActivities": "-213527000.00",
                    "netBorrowings": "-267660000.00",
                    "totalCashFromFinancingActivities": "98038000.00",
                    "changeToOperatingActivities": "14766000.00",
                    "netIncome": "28508000.00",
                    "changeInCash": "-5409000.00",
                    "beginPeriodCashFlow": "173151000.00",
                    "endPeriodCashFlow": "167742000.00",
                    "totalCashFromOperatingActivities": "110080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65160000.00",
                    "otherCashflowsFromInvestingActivities": "-179543000.00",
                    "dividendsPaid": "36970000.00",
                    "changeToInventory": "417000.00",
                    "changeToAccountReceivables": "38000.00",
                    "salePurchaseOfStock": "77500000.00",
                    "otherCashflowsFromFinancingActivities": "86073000.00",
                    "changeToNetincome": "-745000.00",
                    "capitalExpenditures": "47229000",
                    "changeReceivables": "38000.00",
                    "cashFlowsOtherOperating": "-8626000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5409000.00",
                    "changeInWorkingCapital": "14804000.00",
                    "stockBasedCompensation": "2599000.00",
                    "otherNonCashItems": "-639000.00",
                    "freeCashFlow": "62851000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": "49984000.00",
                    "changeToLiabilities": "-5923000.00",
                    "totalCashflowsFromInvestingActivities": "-343870000.00",
                    "netBorrowings": "-79728000.00",
                    "totalCashFromFinancingActivities": "340438000.00",
                    "changeToOperatingActivities": "929000.00",
                    "netIncome": "22153000.00",
                    "changeInCash": "87618000.00",
                    "beginPeriodCashFlow": "85533000.00",
                    "endPeriodCashFlow": "173151000.00",
                    "totalCashFromOperatingActivities": "91050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64509000.00",
                    "otherCashflowsFromInvestingActivities": "-305121000.00",
                    "dividendsPaid": "35223000.00",
                    "changeToInventory": "2229000.00",
                    "changeToAccountReceivables": "352000.00",
                    "salePurchaseOfStock": "464959000.00",
                    "otherCashflowsFromFinancingActivities": "448585000.00",
                    "changeToNetincome": "683000.00",
                    "capitalExpenditures": "39831000",
                    "changeReceivables": "352000.00",
                    "cashFlowsOtherOperating": "6852000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "87618000.00",
                    "changeInWorkingCapital": "1281000.00",
                    "stockBasedCompensation": "2603000.00",
                    "otherNonCashItems": "-18000.00",
                    "freeCashFlow": "51219000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "investments": "-22593000.00",
                    "changeToLiabilities": "22641000.00",
                    "totalCashflowsFromInvestingActivities": "-57778000.00",
                    "netBorrowings": "19770000.00",
                    "totalCashFromFinancingActivities": "-77168000.00",
                    "changeToOperatingActivities": "-56000.00",
                    "netIncome": "21780000.00",
                    "changeInCash": "-27394000.00",
                    "beginPeriodCashFlow": "112927000.00",
                    "endPeriodCashFlow": "85533000.00",
                    "totalCashFromOperatingActivities": "107552000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63182000.00",
                    "otherCashflowsFromInvestingActivities": "-22593000.00",
                    "dividendsPaid": "34852000.00",
                    "changeToInventory": "163000.00",
                    "changeToAccountReceivables": "-1220000.00",
                    "salePurchaseOfStock": "-52704000.00",
                    "otherCashflowsFromFinancingActivities": "-9467000.00",
                    "changeToNetincome": "-873000.00",
                    "capitalExpenditures": "35185000",
                    "changeReceivables": "-1220000.00",
                    "cashFlowsOtherOperating": "-56000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27394000.00",
                    "changeInWorkingCapital": "21365000.00",
                    "stockBasedCompensation": "2708000.00",
                    "otherNonCashItems": "-1490000.00",
                    "freeCashFlow": "72367000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-17",
                    "currency_symbol": "USD",
                    "investments": "2197000.00",
                    "changeToLiabilities": "-26677000.00",
                    "totalCashflowsFromInvestingActivities": "-40942000.00",
                    "netBorrowings": "-35771000.00",
                    "totalCashFromFinancingActivities": "-78332000.00",
                    "changeToOperatingActivities": "19792000.00",
                    "netIncome": "22466000.00",
                    "changeInCash": "-45488000.00",
                    "beginPeriodCashFlow": "158415000.00",
                    "endPeriodCashFlow": "112927000.00",
                    "totalCashFromOperatingActivities": "73786000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62184000.00",
                    "otherCashflowsFromInvestingActivities": "-331678000.00",
                    "dividendsPaid": "33246000.00",
                    "changeToInventory": "-154000.00",
                    "changeToAccountReceivables": "771000.00",
                    "salePurchaseOfStock": "470621000.00",
                    "otherCashflowsFromFinancingActivities": "-15662000.00",
                    "changeToNetincome": "5764000.00",
                    "capitalExpenditures": "43140000",
                    "changeReceivables": "771000.00",
                    "cashFlowsOtherOperating": "5798000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-45488000.00",
                    "changeInWorkingCapital": "-20876000.00",
                    "stockBasedCompensation": "10371000.00",
                    "otherNonCashItems": "773000.00",
                    "freeCashFlow": "30646000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "investments": "8134000.00",
                    "changeToLiabilities": "24934000.00",
                    "totalCashflowsFromInvestingActivities": "-282219000.00",
                    "netBorrowings": "118691000.00",
                    "totalCashFromFinancingActivities": "264576000.00",
                    "changeToOperatingActivities": "-6854000.00",
                    "netIncome": "35798000.00",
                    "changeInCash": "81249000.00",
                    "beginPeriodCashFlow": "77166000.00",
                    "endPeriodCashFlow": "158415000.00",
                    "totalCashFromOperatingActivities": "98892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58726000.00",
                    "otherCashflowsFromInvestingActivities": "-246963000.00",
                    "dividendsPaid": "32828000.00",
                    "changeToInventory": "2389000.00",
                    "changeToAccountReceivables": "36000.00",
                    "salePurchaseOfStock": "189129000.00",
                    "otherCashflowsFromFinancingActivities": "125670000.00",
                    "changeToNetincome": "-15960000.00",
                    "capitalExpenditures": "35256000",
                    "changeReceivables": "36000.00",
                    "cashFlowsOtherOperating": "-6854000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "81249000.00",
                    "changeInWorkingCapital": "18190000.00",
                    "stockBasedCompensation": "2338000.00",
                    "otherNonCashItems": "-1044000.00",
                    "freeCashFlow": "63636000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1934000.00",
                    "changeToLiabilities": "-5989000.00",
                    "totalCashflowsFromInvestingActivities": "214937000.00",
                    "netBorrowings": "-190948000.00",
                    "totalCashFromFinancingActivities": "-286892000.00",
                    "changeToOperatingActivities": "4840000.00",
                    "netIncome": "21780000.00",
                    "changeInCash": "4975000.00",
                    "beginPeriodCashFlow": "72191000.00",
                    "endPeriodCashFlow": "77166000.00",
                    "totalCashFromOperatingActivities": "76930000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57558000.00",
                    "otherCashflowsFromInvestingActivities": "239119000.00",
                    "dividendsPaid": "32425000.00",
                    "changeToInventory": "741000.00",
                    "changeToAccountReceivables": "953000.00",
                    "salePurchaseOfStock": "-52502000.00",
                    "otherCashflowsFromFinancingActivities": "-14148000.00",
                    "changeToNetincome": "-4149000.00",
                    "capitalExpenditures": "24182000",
                    "changeReceivables": "953000.00",
                    "cashFlowsOtherOperating": "4840000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4975000.00",
                    "changeInWorkingCapital": "241000.00",
                    "stockBasedCompensation": "2360000.00",
                    "otherNonCashItems": "-2801000.00",
                    "freeCashFlow": "52748000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "investments": "15773000.00",
                    "changeToLiabilities": "18444000.00",
                    "totalCashflowsFromInvestingActivities": "-1257945000.00",
                    "netBorrowings": "857362000.00",
                    "totalCashFromFinancingActivities": "1138497000.00",
                    "changeToOperatingActivities": "5296000.00",
                    "netIncome": "16046000.00",
                    "changeInCash": "-29607000.00",
                    "beginPeriodCashFlow": "101798000.00",
                    "endPeriodCashFlow": "72191000.00",
                    "totalCashFromOperatingActivities": "89841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52248000.00",
                    "otherCashflowsFromInvestingActivities": "-1240977000.00",
                    "dividendsPaid": "32322000.00",
                    "changeToInventory": "4331000.00",
                    "changeToAccountReceivables": "-2440000.00",
                    "salePurchaseOfStock": "-445000.00",
                    "otherCashflowsFromFinancingActivities": "302013000.00",
                    "changeToNetincome": "-1051000.00",
                    "capitalExpenditures": "16968000",
                    "changeReceivables": "-2440000.00",
                    "cashFlowsOtherOperating": "5296000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-29607000.00",
                    "changeInWorkingCapital": "21979000.00",
                    "stockBasedCompensation": "2379000.00",
                    "otherNonCashItems": "-1600000.00",
                    "freeCashFlow": "72873000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "investments": "-71910000.00",
                    "changeToLiabilities": "-10032000.00",
                    "totalCashflowsFromInvestingActivities": "-93889000.00",
                    "netBorrowings": "153983000.00",
                    "totalCashFromFinancingActivities": "119981000.00",
                    "changeToOperatingActivities": "5614000.00",
                    "netIncome": "16606000.00",
                    "changeInCash": "91868000.00",
                    "beginPeriodCashFlow": "9930000.00",
                    "endPeriodCashFlow": "101798000.00",
                    "totalCashFromOperatingActivities": "65776000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48730000.00",
                    "otherCashflowsFromInvestingActivities": "-70110000.00",
                    "dividendsPaid": "30735000.00",
                    "changeToInventory": "620000.00",
                    "changeToAccountReceivables": "61000.00",
                    "salePurchaseOfStock": "2477000.00",
                    "otherCashflowsFromFinancingActivities": "-9335000.00",
                    "changeToNetincome": "5016000.00",
                    "capitalExpenditures": "23792000",
                    "changeReceivables": "61000.00",
                    "cashFlowsOtherOperating": "3528000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "91868000.00",
                    "changeInWorkingCapital": "-6375000.00",
                    "stockBasedCompensation": "9261000.00",
                    "otherNonCashItems": "1460000.00",
                    "freeCashFlow": "41984000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": "1646000.00",
                    "changeToLiabilities": "11456000.00",
                    "totalCashflowsFromInvestingActivities": "-13777000.00",
                    "netBorrowings": "-83826000.00",
                    "totalCashFromFinancingActivities": "-120279000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14159000.00",
                    "changeInCash": "-64600000.00",
                    "beginPeriodCashFlow": "74530000.00",
                    "endPeriodCashFlow": "9930000.00",
                    "totalCashFromOperatingActivities": "69456000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49363000.00",
                    "otherCashflowsFromInvestingActivities": "2040000.00",
                    "dividendsPaid": "30721000.00",
                    "changeToInventory": "4033000.00",
                    "changeToAccountReceivables": "428000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9255000.00",
                    "changeToNetincome": "184000.00",
                    "capitalExpenditures": "15805000",
                    "changeReceivables": "428000.00",
                    "cashFlowsOtherOperating": "-7296000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-64600000.00",
                    "changeInWorkingCapital": "7954000.00",
                    "stockBasedCompensation": "2038000.00",
                    "otherNonCashItems": "-3387000.00",
                    "freeCashFlow": "53651000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "investments": "1981000.00",
                    "changeToLiabilities": "-6586000.00",
                    "totalCashflowsFromInvestingActivities": "-16191000.00",
                    "netBorrowings": "47267000.00",
                    "totalCashFromFinancingActivities": "10813000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15894000.00",
                    "changeInCash": "57891000.00",
                    "beginPeriodCashFlow": "16639000.00",
                    "endPeriodCashFlow": "74530000.00",
                    "totalCashFromOperatingActivities": "63269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48106000.00",
                    "otherCashflowsFromInvestingActivities": "2280000.00",
                    "dividendsPaid": "30632000.00",
                    "changeToInventory": "27000.00",
                    "changeToAccountReceivables": "-934000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9503000.00",
                    "changeToNetincome": "261000.00",
                    "capitalExpenditures": "18471000",
                    "changeReceivables": "-934000.00",
                    "cashFlowsOtherOperating": "4327000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "57891000.00",
                    "changeInWorkingCapital": "-3962000.00",
                    "stockBasedCompensation": "1988000.00",
                    "otherNonCashItems": "2201000.00",
                    "freeCashFlow": "44798000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": "3060000.00",
                    "changeToLiabilities": "9719000.00",
                    "totalCashflowsFromInvestingActivities": "-107732000.00",
                    "netBorrowings": "67216000.00",
                    "totalCashFromFinancingActivities": "32622000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22096000.00",
                    "changeInCash": "-2184000.00",
                    "beginPeriodCashFlow": "18823000.00",
                    "endPeriodCashFlow": "16639000.00",
                    "totalCashFromOperatingActivities": "72926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40034000.00",
                    "otherCashflowsFromInvestingActivities": "-86539000.00",
                    "dividendsPaid": "30422000.00",
                    "changeToInventory": "-3447000.00",
                    "changeToAccountReceivables": "458000.00",
                    "salePurchaseOfStock": "1823000.00",
                    "otherCashflowsFromFinancingActivities": "-5132000.00",
                    "changeToNetincome": "-1570000.00",
                    "capitalExpenditures": "21193000",
                    "changeReceivables": "458000.00",
                    "cashFlowsOtherOperating": "416000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2184000.00",
                    "changeInWorkingCapital": "8233000.00",
                    "stockBasedCompensation": "1947000.00",
                    "otherNonCashItems": "1773000.00",
                    "freeCashFlow": "51733000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": "3350000.00",
                    "changeToLiabilities": "-18562000.00",
                    "totalCashflowsFromInvestingActivities": "-236870000.00",
                    "netBorrowings": "225033000.00",
                    "totalCashFromFinancingActivities": "191220000.00",
                    "changeToOperatingActivities": "4707000.00",
                    "netIncome": "12798000.00",
                    "changeInCash": "6356000.00",
                    "beginPeriodCashFlow": "12467000.00",
                    "endPeriodCashFlow": "18823000.00",
                    "totalCashFromOperatingActivities": "52006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45685000.00",
                    "otherCashflowsFromInvestingActivities": "-214544000.00",
                    "dividendsPaid": "28959000.00",
                    "changeToInventory": "1655000.00",
                    "changeToAccountReceivables": "42000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-6452000.00",
                    "changeToNetincome": "6515000.00",
                    "capitalExpenditures": "22326000",
                    "changeReceivables": "42000.00",
                    "cashFlowsOtherOperating": "4458000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6356000.00",
                    "changeInWorkingCapital": "-9860000.00",
                    "stockBasedCompensation": "9673000.00",
                    "otherNonCashItems": "-5551000.00",
                    "freeCashFlow": "29680000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "investments": "-38000.00",
                    "changeToLiabilities": "20344000.00",
                    "totalCashflowsFromInvestingActivities": "-22152000.00",
                    "netBorrowings": "-11615000.00",
                    "totalCashFromFinancingActivities": "-46073000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8681000.00",
                    "changeInCash": "-318000.00",
                    "beginPeriodCashFlow": "12785000.00",
                    "endPeriodCashFlow": "12467000.00",
                    "totalCashFromOperatingActivities": "67907000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46699000.00",
                    "otherCashflowsFromInvestingActivities": "545000.00",
                    "dividendsPaid": "28825000.00",
                    "changeToInventory": "-800000.00",
                    "changeToAccountReceivables": "-194000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5698000.00",
                    "changeToNetincome": "-84000.00",
                    "capitalExpenditures": "22697000",
                    "changeReceivables": "-194000.00",
                    "cashFlowsOtherOperating": "-8561000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-318000.00",
                    "changeInWorkingCapital": "10639000.00",
                    "stockBasedCompensation": "1347000.00",
                    "otherNonCashItems": "1022000.00",
                    "freeCashFlow": "45210000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "investments": "2958000.00",
                    "changeToLiabilities": "-11318000.00",
                    "totalCashflowsFromInvestingActivities": "-16214000.00",
                    "netBorrowings": "-660000.00",
                    "totalCashFromFinancingActivities": "-36788000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15917000.00",
                    "changeInCash": "365000.00",
                    "beginPeriodCashFlow": "12420000.00",
                    "endPeriodCashFlow": "12785000.00",
                    "totalCashFromOperatingActivities": "53367000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47396000.00",
                    "otherCashflowsFromInvestingActivities": "6494000.00",
                    "dividendsPaid": "28734000.00",
                    "changeToInventory": "-622000.00",
                    "changeToAccountReceivables": "231000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7624000.00",
                    "changeToNetincome": "-495000.00",
                    "capitalExpenditures": "22708000",
                    "changeReceivables": "231000.00",
                    "cashFlowsOtherOperating": "631000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "365000.00",
                    "changeInWorkingCapital": "-11597000.00",
                    "stockBasedCompensation": "1338000.00",
                    "otherNonCashItems": "1005000.00",
                    "freeCashFlow": "30659000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "investments": "-24756000.00",
                    "changeToLiabilities": "12204000.00",
                    "totalCashflowsFromInvestingActivities": "-44729000.00",
                    "netBorrowings": "-20582000.00",
                    "totalCashFromFinancingActivities": "-60492000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15458000.00",
                    "changeInCash": "-31786000.00",
                    "beginPeriodCashFlow": "44206000.00",
                    "endPeriodCashFlow": "12420000.00",
                    "totalCashFromOperatingActivities": "73435000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46648000.00",
                    "otherCashflowsFromInvestingActivities": "-23757000.00",
                    "dividendsPaid": "28521000.00",
                    "changeToInventory": "-1184000.00",
                    "changeToAccountReceivables": "-1000.00",
                    "salePurchaseOfStock": "-2827000.00",
                    "otherCashflowsFromFinancingActivities": "-8644000.00",
                    "changeToNetincome": "-764000.00",
                    "capitalExpenditures": "20972000",
                    "changeReceivables": "-1000.00",
                    "cashFlowsOtherOperating": "-1110000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-31786000.00",
                    "changeInWorkingCapital": "9807000.00",
                    "stockBasedCompensation": "1364000.00",
                    "otherNonCashItems": "1000000.00",
                    "freeCashFlow": "52463000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "investments": "-119000.00",
                    "changeToLiabilities": "-11472000.00",
                    "totalCashflowsFromInvestingActivities": "-14572000.00",
                    "netBorrowings": "-112439000.00",
                    "totalCashFromFinancingActivities": "-143282000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10504000.00",
                    "changeInCash": "-104605000.00",
                    "beginPeriodCashFlow": "148811000.00",
                    "endPeriodCashFlow": "44206000.00",
                    "totalCashFromOperatingActivities": "53249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46100000.00",
                    "otherCashflowsFromInvestingActivities": "-31433000.00",
                    "dividendsPaid": "25668000.00",
                    "changeToInventory": "-1693000.00",
                    "changeToAccountReceivables": "-166000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-7614000.00",
                    "changeToNetincome": "4175000.00",
                    "capitalExpenditures": "17548000",
                    "changeReceivables": "-166000.00",
                    "cashFlowsOtherOperating": "2866000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-104605000.00",
                    "changeInWorkingCapital": "-10525000.00",
                    "stockBasedCompensation": "5445000.00",
                    "otherNonCashItems": "1242000.00",
                    "freeCashFlow": "35701000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": "2547000.00",
                    "changeToLiabilities": "17103000.00",
                    "totalCashflowsFromInvestingActivities": "-72640000.00",
                    "netBorrowings": "-3000.00",
                    "totalCashFromFinancingActivities": "-30665000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12743000.00",
                    "changeInCash": "-35602000.00",
                    "beginPeriodCashFlow": "184413000.00",
                    "endPeriodCashFlow": "148811000.00",
                    "totalCashFromOperatingActivities": "67703000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43465000.00",
                    "otherCashflowsFromInvestingActivities": "-58437000.00",
                    "dividendsPaid": "25668000.00",
                    "changeToInventory": "-2393000.00",
                    "changeToAccountReceivables": "-42000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-4998000.00",
                    "changeToNetincome": "-1391000.00",
                    "capitalExpenditures": "14187000",
                    "changeReceivables": "-42000.00",
                    "cashFlowsOtherOperating": "-5088000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-35602000.00",
                    "changeInWorkingCapital": "9655000.00",
                    "stockBasedCompensation": "1528000.00",
                    "otherNonCashItems": "913000.00",
                    "freeCashFlow": "53516000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "investments": "-25349000.00",
                    "changeToLiabilities": "-10857000.00",
                    "totalCashflowsFromInvestingActivities": "-128410000.00",
                    "netBorrowings": "-2000.00",
                    "totalCashFromFinancingActivities": "-30938000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14978000.00",
                    "changeInCash": "-108222000.00",
                    "beginPeriodCashFlow": "292635000.00",
                    "endPeriodCashFlow": "184413000.00",
                    "totalCashFromOperatingActivities": "51126000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44123000.00",
                    "otherCashflowsFromInvestingActivities": "-85832000.00",
                    "dividendsPaid": "25662000.00",
                    "changeToInventory": "476000.00",
                    "changeToAccountReceivables": "-214000.00",
                    "salePurchaseOfStock": "-353000.00",
                    "otherCashflowsFromFinancingActivities": "-4923000.00",
                    "changeToNetincome": "-2026000.00",
                    "capitalExpenditures": "16179000",
                    "changeReceivables": "-214000.00",
                    "cashFlowsOtherOperating": "4209000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-108222000.00",
                    "changeInWorkingCapital": "-9237000.00",
                    "stockBasedCompensation": "1470000.00",
                    "otherNonCashItems": "913000.00",
                    "freeCashFlow": "34947000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "investments": "-6852000.00",
                    "changeToLiabilities": "14042000.00",
                    "totalCashflowsFromInvestingActivities": "-31394000.00",
                    "netBorrowings": "-90152000.00",
                    "totalCashFromFinancingActivities": "-121069000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14612000.00",
                    "changeInCash": "-80568000.00",
                    "beginPeriodCashFlow": "373203000.00",
                    "endPeriodCashFlow": "292635000.00",
                    "totalCashFromOperatingActivities": "71895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41970000.00",
                    "otherCashflowsFromInvestingActivities": "-3858000.00",
                    "dividendsPaid": "25424000.00",
                    "changeToInventory": "-1674000.00",
                    "changeToAccountReceivables": "-7000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5645000.00",
                    "changeToNetincome": "550000.00",
                    "capitalExpenditures": "19542000",
                    "changeReceivables": "-7000.00",
                    "cashFlowsOtherOperating": "-418000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-80568000.00",
                    "changeInWorkingCapital": "13593000.00",
                    "stockBasedCompensation": "1562000.00",
                    "otherNonCashItems": "1146000.00",
                    "freeCashFlow": "52353000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "investments": "-32548000.00",
                    "changeToLiabilities": "-13780000.00",
                    "totalCashflowsFromInvestingActivities": "-14889000.00",
                    "netBorrowings": "-3000.00",
                    "totalCashFromFinancingActivities": "-25663000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7340000.00",
                    "changeInCash": "4179000.00",
                    "beginPeriodCashFlow": "369024000.00",
                    "endPeriodCashFlow": "373203000.00",
                    "totalCashFromOperatingActivities": "44731000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41647000.00",
                    "otherCashflowsFromInvestingActivities": "3510000.00",
                    "dividendsPaid": "21113000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "25000.00",
                    "salePurchaseOfStock": "128257000.00",
                    "otherCashflowsFromFinancingActivities": "-6125000.00",
                    "changeToNetincome": "5655000.00",
                    "capitalExpenditures": "15795000",
                    "changeReceivables": "25000.00",
                    "cashFlowsOtherOperating": "2922000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4179000.00",
                    "changeInWorkingCapital": "-10859000.00",
                    "stockBasedCompensation": "5957000.00",
                    "otherNonCashItems": "6603000.00",
                    "freeCashFlow": "28936000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "investments": "1223000.00",
                    "changeToLiabilities": "10464000.00",
                    "totalCashflowsFromInvestingActivities": "-13253000.00",
                    "netBorrowings": "189905000.00",
                    "totalCashFromFinancingActivities": "164245000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6228000.00",
                    "changeInCash": "206999000.00",
                    "beginPeriodCashFlow": "162025000.00",
                    "endPeriodCashFlow": "369024000.00",
                    "totalCashFromOperatingActivities": "56007000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41919000.00",
                    "otherCashflowsFromInvestingActivities": "-13253000.00",
                    "dividendsPaid": "20960000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "628000.00",
                    "salePurchaseOfStock": "128257000.00",
                    "otherCashflowsFromFinancingActivities": "-6065000.00",
                    "changeToNetincome": "2235000.00",
                    "capitalExpenditures": "14470000",
                    "changeReceivables": "628000.00",
                    "cashFlowsOtherOperating": "-6705000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "206999000.00",
                    "changeInWorkingCapital": "3223000.00",
                    "stockBasedCompensation": "1572000.00",
                    "otherNonCashItems": "4637000.00",
                    "freeCashFlow": "41537000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "investments": "1214000.00",
                    "changeToLiabilities": "-8715000.00",
                    "totalCashflowsFromInvestingActivities": "-11020000.00",
                    "netBorrowings": "-6313000.00",
                    "totalCashFromFinancingActivities": "-32097000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8075000.00",
                    "changeInCash": "6497000.00",
                    "beginPeriodCashFlow": "155528000.00",
                    "endPeriodCashFlow": "162025000.00",
                    "totalCashFromOperatingActivities": "49614000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37392000.00",
                    "otherCashflowsFromInvestingActivities": "34662000.00",
                    "dividendsPaid": "20934000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-489000.00",
                    "salePurchaseOfStock": "128257000.00",
                    "otherCashflowsFromFinancingActivities": "-4883000.00",
                    "changeToNetincome": "2720000.00",
                    "capitalExpenditures": "45682000",
                    "changeReceivables": "-489000.00",
                    "cashFlowsOtherOperating": "4858000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6497000.00",
                    "changeInWorkingCapital": "-7700000.00",
                    "stockBasedCompensation": "1603000.00",
                    "otherNonCashItems": "11847000.00",
                    "freeCashFlow": "3932000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1248000.00",
                    "changeToLiabilities": "5158000.00",
                    "totalCashflowsFromInvestingActivities": "-52355000.00",
                    "netBorrowings": "-367670000.00",
                    "totalCashFromFinancingActivities": "-259115000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6702000.00",
                    "changeInCash": "-251449000.00",
                    "beginPeriodCashFlow": "406977000.00",
                    "endPeriodCashFlow": "155528000.00",
                    "totalCashFromOperatingActivities": "60021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45797000.00",
                    "otherCashflowsFromInvestingActivities": "-34696000.00",
                    "dividendsPaid": "17049000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "227000.00",
                    "salePurchaseOfStock": "128257000.00",
                    "otherCashflowsFromFinancingActivities": "-4952000.00",
                    "changeToNetincome": "2433000.00",
                    "capitalExpenditures": "17659000",
                    "changeReceivables": "227000.00",
                    "cashFlowsOtherOperating": "4486000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-251449000.00",
                    "changeInWorkingCapital": "5459000.00",
                    "stockBasedCompensation": "1449000.00",
                    "otherNonCashItems": "2063000.00",
                    "freeCashFlow": "42362000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "investments": "1192000.00",
                    "changeToLiabilities": "-6602000.00",
                    "totalCashflowsFromInvestingActivities": "-14821000.00",
                    "netBorrowings": "-1788000.00",
                    "totalCashFromFinancingActivities": "26928000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4408000.00",
                    "changeInCash": "57370000.00",
                    "beginPeriodCashFlow": "349607000.00",
                    "endPeriodCashFlow": "406977000.00",
                    "totalCashFromOperatingActivities": "45263000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40828000.00",
                    "otherCashflowsFromInvestingActivities": "1192000.00",
                    "dividendsPaid": "16616000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "57798000.00",
                    "otherCashflowsFromFinancingActivities": "43544000.00",
                    "changeToNetincome": "3090000.00",
                    "capitalExpenditures": "16013000",
                    "changeReceivables": "-164000.00",
                    "cashFlowsOtherOperating": "3087000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "57370000.00",
                    "changeInWorkingCapital": "-5514000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5541000.00",
                    "freeCashFlow": "29250000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "investments": "1191000.00",
                    "changeToLiabilities": "9863000.00",
                    "totalCashflowsFromInvestingActivities": "-12556000.00",
                    "netBorrowings": "-40786000.00",
                    "totalCashFromFinancingActivities": "-23453000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4404000.00",
                    "changeInCash": "17468000.00",
                    "beginPeriodCashFlow": "332139000.00",
                    "endPeriodCashFlow": "349607000.00",
                    "totalCashFromOperatingActivities": "53477000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40816000.00",
                    "otherCashflowsFromInvestingActivities": "-12556000.00",
                    "dividendsPaid": "16318000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "885000000.00",
                    "otherCashflowsFromFinancingActivities": "-3536000.00",
                    "changeToNetincome": "2239000.00",
                    "capitalExpenditures": "13747000",
                    "changeReceivables": "-268000.00",
                    "cashFlowsOtherOperating": "-1746000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17468000.00",
                    "changeInWorkingCapital": "5289000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2968000.00",
                    "freeCashFlow": "39730000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "investments": "-7436000.00",
                    "changeToLiabilities": "-8095000.00",
                    "totalCashflowsFromInvestingActivities": "-21521000.00",
                    "netBorrowings": "-8972000.00",
                    "totalCashFromFinancingActivities": "-2801000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6209000.00",
                    "changeInCash": "23603000.00",
                    "beginPeriodCashFlow": "308536000.00",
                    "endPeriodCashFlow": "332139000.00",
                    "totalCashFromOperatingActivities": "47925000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46433000.00",
                    "otherCashflowsFromInvestingActivities": "-21521000.00",
                    "dividendsPaid": "12430000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "653000.00",
                    "salePurchaseOfStock": "885000000.00",
                    "otherCashflowsFromFinancingActivities": "9629000.00",
                    "changeToNetincome": "2206000.00",
                    "capitalExpenditures": "14085000",
                    "changeReceivables": "653000.00",
                    "cashFlowsOtherOperating": "7503000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23603000.00",
                    "changeInWorkingCapital": "-6003000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13704000.00",
                    "freeCashFlow": "33840000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": "1060000.00",
                    "changeToLiabilities": "6332000.00",
                    "totalCashflowsFromInvestingActivities": "-11058000.00",
                    "netBorrowings": "1667000.00",
                    "totalCashFromFinancingActivities": "-13998000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-349000.00",
                    "changeInCash": "36117000.00",
                    "beginPeriodCashFlow": "272419000.00",
                    "endPeriodCashFlow": "308536000.00",
                    "totalCashFromOperatingActivities": "61173000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57153000.00",
                    "otherCashflowsFromInvestingActivities": "-11058000.00",
                    "dividendsPaid": "12413000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-352000.00",
                    "salePurchaseOfStock": "10000.00",
                    "otherCashflowsFromFinancingActivities": "-8325000.00",
                    "changeToNetincome": "3327000.00",
                    "capitalExpenditures": "12118000",
                    "changeReceivables": "-352000.00",
                    "cashFlowsOtherOperating": "3838000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36117000.00",
                    "changeInWorkingCapital": "3780000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "589000.00",
                    "freeCashFlow": "49055000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28805000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32735000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6439000.00",
                    "changeInCash": "-9262000.00",
                    "beginPeriodCashFlow": "281681000.00",
                    "endPeriodCashFlow": "272419000.00",
                    "totalCashFromOperatingActivities": "52278000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57156000.00",
                    "otherCashflowsFromInvestingActivities": "-28805000.00",
                    "dividendsPaid": "26150000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "330000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6585000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12118000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3576000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5137000.00",
                    "freeCashFlow": "52278000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17899000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "225329000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4743000.00",
                    "changeInCash": "260432000.00",
                    "beginPeriodCashFlow": "21249000.00",
                    "endPeriodCashFlow": "281681000.00",
                    "totalCashFromOperatingActivities": "53002000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57621000.00",
                    "otherCashflowsFromInvestingActivities": "-17899000.00",
                    "dividendsPaid": "12263000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-665000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7908000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15187000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "650000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-526000.00",
                    "freeCashFlow": "37815000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-246731000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "138803000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11305000.00",
                    "changeInCash": "-73051000.00",
                    "beginPeriodCashFlow": "94300000.00",
                    "endPeriodCashFlow": "21249000.00",
                    "totalCashFromOperatingActivities": "34877000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54921000.00",
                    "otherCashflowsFromInvestingActivities": "-246731000.00",
                    "dividendsPaid": "12203000.00",
                    "changeToInventory": "280032000.00",
                    "changeToAccountReceivables": "156975000.00",
                    "salePurchaseOfStock": "190405000.00",
                    "otherCashflowsFromFinancingActivities": "-3894000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14944000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10110000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1371000.00",
                    "freeCashFlow": "34877000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11176000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15982000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10469000.00",
                    "changeInCash": "21560000.00",
                    "beginPeriodCashFlow": "72740000.00",
                    "endPeriodCashFlow": "94300000.00",
                    "totalCashFromOperatingActivities": "48718000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55332000.00",
                    "otherCashflowsFromInvestingActivities": "-11176000.00",
                    "dividendsPaid": "12160000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1388000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3822000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4291000.00",
                    "stockBasedCompensation": "1560000.00",
                    "otherNonCashItems": "4671000.00",
                    "freeCashFlow": "48718000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10885000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15896000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11277000.00",
                    "changeInCash": "8906000.00",
                    "beginPeriodCashFlow": "63834000.00",
                    "endPeriodCashFlow": "72740000.00",
                    "totalCashFromOperatingActivities": "35687000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54288000.00",
                    "otherCashflowsFromInvestingActivities": "-17510000.00",
                    "dividendsPaid": "12155000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3741000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4690000.00",
                    "stockBasedCompensation": "5101000.00",
                    "otherNonCashItems": "5091000.00",
                    "freeCashFlow": "35687000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9927000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18492000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11112000.00",
                    "changeInCash": "20573000.00",
                    "beginPeriodCashFlow": "43261000.00",
                    "endPeriodCashFlow": "63834000.00",
                    "totalCashFromOperatingActivities": "48992000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55529000.00",
                    "otherCashflowsFromInvestingActivities": "-9927000.00",
                    "dividendsPaid": "12141000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-315000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-6352000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4777000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-202000.00",
                    "freeCashFlow": "48992000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10238000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17080000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9518000.00",
                    "changeInCash": "13434000.00",
                    "beginPeriodCashFlow": "29827000.00",
                    "endPeriodCashFlow": "43261000.00",
                    "totalCashFromOperatingActivities": "40752000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55729000.00",
                    "otherCashflowsFromInvestingActivities": "-10238000.00",
                    "dividendsPaid": "12149000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1437000.00",
                    "otherCashflowsFromFinancingActivities": "-3494000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3853000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1606000.00",
                    "freeCashFlow": "40752000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17726000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16014000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2250000.00",
                    "changeInCash": "21172000.00",
                    "beginPeriodCashFlow": "8655000.00",
                    "endPeriodCashFlow": "29827000.00",
                    "totalCashFromOperatingActivities": "54912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61074000.00",
                    "otherCashflowsFromInvestingActivities": "-11101000.00",
                    "dividendsPaid": "22856000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3901000.00",
                    "otherCashflowsFromFinancingActivities": "60043000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3593000.00",
                    "stockBasedCompensation": "2489000.00",
                    "otherNonCashItems": "5624000.00",
                    "freeCashFlow": "54912000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27865000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11648000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6369000.00",
                    "changeInCash": "6500000.00",
                    "beginPeriodCashFlow": "2155000.00",
                    "endPeriodCashFlow": "8655000.00",
                    "totalCashFromOperatingActivities": "46013000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65534000.00",
                    "otherCashflowsFromInvestingActivities": "-27865000.00",
                    "dividendsPaid": "22814000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "27825000.00",
                    "otherCashflowsFromFinancingActivities": "51040000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1993000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15145000.00",
                    "freeCashFlow": "46013000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14008000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32640000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9696000.00",
                    "changeInCash": "-609000.00",
                    "beginPeriodCashFlow": "2764000.00",
                    "endPeriodCashFlow": "2155000.00",
                    "totalCashFromOperatingActivities": "46039000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63611000.00",
                    "otherCashflowsFromInvestingActivities": "-14008000.00",
                    "dividendsPaid": "22759000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-135000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10006000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-603000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7273000.00",
                    "freeCashFlow": "46039000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15647000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22818000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9428000.00",
                    "changeInCash": "-1729000.00",
                    "beginPeriodCashFlow": "4493000.00",
                    "endPeriodCashFlow": "2764000.00",
                    "totalCashFromOperatingActivities": "36736000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63496000.00",
                    "otherCashflowsFromInvestingActivities": "-15647000.00",
                    "dividendsPaid": "22737000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-301000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6831000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9307000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8025000.00",
                    "freeCashFlow": "36736000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-627103000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "571710000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2500000.00",
                    "changeInCash": "-1350000.00",
                    "beginPeriodCashFlow": "5843000.00",
                    "endPeriodCashFlow": "4493000.00",
                    "totalCashFromOperatingActivities": "54043000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57111000.00",
                    "otherCashflowsFromInvestingActivities": "-627103000.00",
                    "dividendsPaid": "19221000.00",
                    "changeToInventory": "-286000.00",
                    "changeToAccountReceivables": "-3568000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33919000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "627103000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6440000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7008000.00",
                    "freeCashFlow": "-573060000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100226000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73487000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5690000.00",
                    "changeInCash": "3794000.00",
                    "beginPeriodCashFlow": "2049000.00",
                    "endPeriodCashFlow": "5843000.00",
                    "totalCashFromOperatingActivities": "30533000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55406000.00",
                    "otherCashflowsFromInvestingActivities": "-113697000.00",
                    "dividendsPaid": "19221000.00",
                    "changeToInventory": "1242000.00",
                    "changeToAccountReceivables": "-14136000.00",
                    "salePurchaseOfStock": "-20155000.00",
                    "otherCashflowsFromFinancingActivities": "-48642000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100226000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2444000.00",
                    "stockBasedCompensation": "2178000.00",
                    "otherNonCashItems": "-16739000.00",
                    "freeCashFlow": "-69693000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14029000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-94942000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2785000.00",
                    "changeInCash": "-63912000.00",
                    "beginPeriodCashFlow": "65961000.00",
                    "endPeriodCashFlow": "2049000.00",
                    "totalCashFromOperatingActivities": "45059000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71348000.00",
                    "otherCashflowsFromInvestingActivities": "-14143000.00",
                    "dividendsPaid": "19982000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-105030000.00",
                    "otherCashflowsFromFinancingActivities": "-9030000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14029000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6023000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29527000.00",
                    "freeCashFlow": "31030000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45078000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "70565000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1260000.00",
                    "changeInCash": "62111000.00",
                    "beginPeriodCashFlow": "3850000.00",
                    "endPeriodCashFlow": "65961000.00",
                    "totalCashFromOperatingActivities": "36624000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30557000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "20126000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-59309000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45078000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4793000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12120000.00",
                    "freeCashFlow": "-8454000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13471000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3273000.00",
                    "changeInCash": "-686000.00",
                    "beginPeriodCashFlow": "4536000.00",
                    "endPeriodCashFlow": "3850000.00",
                    "totalCashFromOperatingActivities": "42589000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51121000.00",
                    "otherCashflowsFromInvestingActivities": "-13471000.00",
                    "dividendsPaid": "13801000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4260000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6003000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13471000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2436000.00",
                    "stockBasedCompensation": "670000.00",
                    "otherNonCashItems": "-7695000.00",
                    "freeCashFlow": "29118000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1794786000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29068000.00",
                    "changeInCash": "-114775000.00",
                    "beginPeriodCashFlow": "119311000.00",
                    "endPeriodCashFlow": "4536000.00",
                    "totalCashFromOperatingActivities": "38582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42757000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7837000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-149323000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1948143000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1294064000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21157000.00",
                    "freeCashFlow": "-1909561000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14963000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4299000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25706000.00",
                    "changeInCash": "18809000.00",
                    "beginPeriodCashFlow": "100502000.00",
                    "endPeriodCashFlow": "119311000.00",
                    "totalCashFromOperatingActivities": "38071000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32536000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7096000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "287000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4299000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9846000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21395000.00",
                    "freeCashFlow": "23108000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16024000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25299000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5329000.00",
                    "changeInCash": "-14462000.00",
                    "beginPeriodCashFlow": "114964000.00",
                    "endPeriodCashFlow": "100502000.00",
                    "totalCashFromOperatingActivities": "26861000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26901000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2891000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22408000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16024000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10899000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5530000.00",
                    "freeCashFlow": "10837000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-122316000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85892000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12492000.00",
                    "changeInCash": "6682000.00",
                    "beginPeriodCashFlow": "108282000.00",
                    "endPeriodCashFlow": "114964000.00",
                    "totalCashFromOperatingActivities": "43106000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25783000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4205000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8097000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "122316000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2413000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2418000.00",
                    "freeCashFlow": "-79210000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "434000.00",
                    "totalCashflowsFromInvestingActivities": "-19861000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17946000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12557000.00",
                    "changeInCash": "-8494000.00",
                    "beginPeriodCashFlow": "116776000.00",
                    "endPeriodCashFlow": "108282000.00",
                    "totalCashFromOperatingActivities": "29313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29461000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1417000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16529000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19861000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14002000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1297000.00",
                    "freeCashFlow": "9452000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "16317000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "116776000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "167817000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "92767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25510000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "262641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-259942999.00",
                    "netBorrowings": "-43521000.00",
                    "totalCashFromFinancingActivities": "-230744000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11430000.00",
                    "changeInCash": "-103834000.00",
                    "beginPeriodCashFlow": "444623000.00",
                    "endPeriodCashFlow": "340789000.00",
                    "totalCashFromOperatingActivities": "386853000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "394105000.00",
                    "otherCashflowsFromInvestingActivities": "3926000.00",
                    "dividendsPaid": "127257000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2245000.00",
                    "salePurchaseOfStock": "-351000.00",
                    "otherCashflowsFromFinancingActivities": "-59615000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "192397000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23999000.00",
                    "stockBasedCompensation": "21214000.00",
                    "otherNonCashItems": "-41035000.00",
                    "freeCashFlow": "194456000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "investments": "-240761000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-240761000.00",
                    "netBorrowings": "-109902000.00",
                    "totalCashFromFinancingActivities": "-246463000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7588000.00",
                    "changeInCash": "-78531000.00",
                    "beginPeriodCashFlow": "523183000.00",
                    "endPeriodCashFlow": "444652000.00",
                    "totalCashFromOperatingActivities": "408693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "376025000.00",
                    "otherCashflowsFromInvestingActivities": "3842000.00",
                    "dividendsPaid": "127185000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1854000.00",
                    "salePurchaseOfStock": "-138000.00",
                    "otherCashflowsFromFinancingActivities": "-9238000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "239389000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1343000.00",
                    "stockBasedCompensation": "21038000.00",
                    "otherNonCashItems": "5385000.00",
                    "freeCashFlow": "169304000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "investments": "-244327000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-233590000.00",
                    "netBorrowings": "349138000.00",
                    "totalCashFromFinancingActivities": "60871000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43897000.00",
                    "changeInCash": "254245000.00",
                    "beginPeriodCashFlow": "268837000.00",
                    "endPeriodCashFlow": "523082000.00",
                    "totalCashFromOperatingActivities": "426964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "448988000.00",
                    "otherCashflowsFromInvestingActivities": "7475000.00",
                    "dividendsPaid": "129895000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "783000.00",
                    "salePurchaseOfStock": "-111639000.00",
                    "otherCashflowsFromFinancingActivities": "-46733000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "189157000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8383000.00",
                    "stockBasedCompensation": "19834000.00",
                    "otherNonCashItems": "10422000.00",
                    "freeCashFlow": "237807000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "investments": "1919000.00",
                    "changeToLiabilities": "-1399000.00",
                    "totalCashflowsFromInvestingActivities": "-560953000.00",
                    "netBorrowings": "171664000.00",
                    "totalCashFromFinancingActivities": "-3003000.00",
                    "changeToOperatingActivities": "3880000.00",
                    "netIncome": "96540000.00",
                    "changeInCash": "-67068000.00",
                    "beginPeriodCashFlow": "336006000.00",
                    "endPeriodCashFlow": "268938000.00",
                    "totalCashFromOperatingActivities": "496888000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "361543000.00",
                    "otherCashflowsFromInvestingActivities": "-70038000.00",
                    "dividendsPaid": "196805000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6248000.00",
                    "salePurchaseOfStock": "-337000.00",
                    "otherCashflowsFromFinancingActivities": "264962000.00",
                    "changeToNetincome": "21194000.00",
                    "capitalExpenditures": "238118000",
                    "changeReceivables": "6248000.00",
                    "cashFlowsOtherOperating": "5279000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-67068000.00",
                    "changeInWorkingCapital": "10128000.00",
                    "stockBasedCompensation": "21025000.00",
                    "otherNonCashItems": "7652000.00",
                    "freeCashFlow": "258770000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "1342000.00",
                    "changeToLiabilities": "-2842000.00",
                    "totalCashflowsFromInvestingActivities": "-288708000.00",
                    "netBorrowings": "256816000.00",
                    "totalCashFromFinancingActivities": "5246000.00",
                    "changeToOperatingActivities": "-8404000.00",
                    "netIncome": "56131000.00",
                    "changeInCash": "163489000.00",
                    "beginPeriodCashFlow": "172517000.00",
                    "endPeriodCashFlow": "336006000.00",
                    "totalCashFromOperatingActivities": "446951000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "361748000.00",
                    "otherCashflowsFromInvestingActivities": "-181551000.00",
                    "dividendsPaid": "196529000.00",
                    "changeToInventory": "2842000.00",
                    "changeToAccountReceivables": "5099000.00",
                    "salePurchaseOfStock": "-122000.00",
                    "otherCashflowsFromFinancingActivities": "-67316000.00",
                    "changeToNetincome": "21935000.00",
                    "capitalExpenditures": "293091000",
                    "changeReceivables": "5099000.00",
                    "cashFlowsOtherOperating": "-5562000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "163489000.00",
                    "changeInWorkingCapital": "-3305000.00",
                    "stockBasedCompensation": "20887000.00",
                    "otherNonCashItems": "11493000.00",
                    "freeCashFlow": "153860000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "investments": "-5355000.00",
                    "changeToLiabilities": "5557000.00",
                    "totalCashflowsFromInvestingActivities": "-265175000.00",
                    "netBorrowings": "120402000.00",
                    "totalCashFromFinancingActivities": "-136330000.00",
                    "changeToOperatingActivities": "-2182000.00",
                    "netIncome": "38553000.00",
                    "changeInCash": "18713000.00",
                    "beginPeriodCashFlow": "153804000.00",
                    "endPeriodCashFlow": "172517000.00",
                    "totalCashFromOperatingActivities": "420218000.00",
                    "issuanceOfCapitalStock": "1000.00",
                    "depreciation": "369370000.00",
                    "otherCashflowsFromInvestingActivities": "-116375000.00",
                    "dividendsPaid": "196333000.00",
                    "changeToInventory": "-4676000.00",
                    "changeToAccountReceivables": "-11645000.00",
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "-64238000.00",
                    "changeToNetincome": "33669000.00",
                    "capitalExpenditures": "297598000",
                    "changeReceivables": "-11645000.00",
                    "cashFlowsOtherOperating": "-20844000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18713000.00",
                    "changeInWorkingCapital": "-13827000.00",
                    "stockBasedCompensation": "21365000.00",
                    "otherNonCashItems": "11186000.00",
                    "freeCashFlow": "122620000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-14",
                    "currency_symbol": "USD",
                    "investments": "-84901000.00",
                    "changeToLiabilities": "-6844000.00",
                    "totalCashflowsFromInvestingActivities": "-649668000.00",
                    "netBorrowings": "67934000.00",
                    "totalCashFromFinancingActivities": "187538000.00",
                    "changeToOperatingActivities": "-4219000.00",
                    "netIncome": "418698000.00",
                    "changeInCash": "7456000.00",
                    "beginPeriodCashFlow": "146348000.00",
                    "endPeriodCashFlow": "153804000.00",
                    "totalCashFromOperatingActivities": "469586000.00",
                    "issuanceOfCapitalStock": "200983000.00",
                    "depreciation": "341479000.00",
                    "otherCashflowsFromInvestingActivities": "-22434000.00",
                    "dividendsPaid": "179667000.00",
                    "changeToInventory": "1919000.00",
                    "changeToAccountReceivables": "-4712000.00",
                    "salePurchaseOfStock": "-734000.00",
                    "otherCashflowsFromFinancingActivities": "2262674000.00",
                    "changeToNetincome": "12225000.00",
                    "capitalExpenditures": "238108000",
                    "changeReceivables": "-4712000.00",
                    "cashFlowsOtherOperating": "-305313000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7456000.00",
                    "changeInWorkingCapital": "-8931000.00",
                    "stockBasedCompensation": "18359000.00",
                    "otherNonCashItems": "3919000.00",
                    "freeCashFlow": "231478000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "investments": "-2030000.00",
                    "changeToLiabilities": "1376000.00",
                    "totalCashflowsFromInvestingActivities": "-249551000.00",
                    "netBorrowings": "8682000.00",
                    "totalCashFromFinancingActivities": "-213849000.00",
                    "changeToOperatingActivities": "6349000.00",
                    "netIncome": "128612000.00",
                    "changeInCash": "-30418000.00",
                    "beginPeriodCashFlow": "176766000.00",
                    "endPeriodCashFlow": "146348000.00",
                    "totalCashFromOperatingActivities": "432982000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "287839000.00",
                    "otherCashflowsFromInvestingActivities": "7349000.00",
                    "dividendsPaid": "169831000.00",
                    "changeToInventory": "319000.00",
                    "changeToAccountReceivables": "-3545000.00",
                    "salePurchaseOfStock": "-108000.00",
                    "otherCashflowsFromFinancingActivities": "-55584000.00",
                    "changeToNetincome": "5653000.00",
                    "capitalExpenditures": "247521000",
                    "changeReceivables": "-3545000.00",
                    "cashFlowsOtherOperating": "4973000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-30418000.00",
                    "changeInWorkingCapital": "4958000.00",
                    "stockBasedCompensation": "22299000.00",
                    "otherNonCashItems": "-10726000.00",
                    "freeCashFlow": "185461000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "investments": "39418000.00",
                    "changeToLiabilities": "24942000.00",
                    "totalCashflowsFromInvestingActivities": "-669595000.00",
                    "netBorrowings": "-299486000.00",
                    "totalCashFromFinancingActivities": "330616000.00",
                    "changeToOperatingActivities": "23822000.00",
                    "netIncome": "104427000.00",
                    "changeInCash": "63718000.00",
                    "beginPeriodCashFlow": "112927000.00",
                    "endPeriodCashFlow": "176645000.00",
                    "totalCashFromOperatingActivities": "402697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "258755000.00",
                    "otherCashflowsFromInvestingActivities": "-494109000.00",
                    "dividendsPaid": "146026000.00",
                    "changeToInventory": "4424000.00",
                    "changeToAccountReceivables": "-1221000.00",
                    "salePurchaseOfStock": "-10104000.00",
                    "otherCashflowsFromFinancingActivities": "181621000.00",
                    "changeToNetincome": "6080000.00",
                    "capitalExpenditures": "171344000",
                    "changeReceivables": "-1221000.00",
                    "cashFlowsOtherOperating": "-1120000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "63718000.00",
                    "changeInWorkingCapital": "23007000.00",
                    "stockBasedCompensation": "18478000.00",
                    "otherNonCashItems": "-2021000.00",
                    "freeCashFlow": "231353000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-17",
                    "currency_symbol": "USD",
                    "investments": "24170000.00",
                    "changeToLiabilities": "10712000.00",
                    "totalCashflowsFromInvestingActivities": "-1366169000.00",
                    "netBorrowings": "749334000.00",
                    "totalCashFromFinancingActivities": "1037849000.00",
                    "changeToOperatingActivities": "19792000.00",
                    "netIncome": "96090000.00",
                    "changeInCash": "11129000.00",
                    "beginPeriodCashFlow": "101798000.00",
                    "endPeriodCashFlow": "112927000.00",
                    "totalCashFromOperatingActivities": "339449000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "230716000.00",
                    "otherCashflowsFromInvestingActivities": "-1580499000.00",
                    "dividendsPaid": "130821000.00",
                    "changeToInventory": "7307000.00",
                    "changeToAccountReceivables": "-680000.00",
                    "salePurchaseOfStock": "-826000.00",
                    "otherCashflowsFromFinancingActivities": "346197000.00",
                    "changeToNetincome": "-15396000.00",
                    "capitalExpenditures": "119546000",
                    "changeReceivables": "-680000.00",
                    "cashFlowsOtherOperating": "9080000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11129000.00",
                    "changeInWorkingCapital": "19534000.00",
                    "stockBasedCompensation": "17448000.00",
                    "otherNonCashItems": "-4672000.00",
                    "freeCashFlow": "219903000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "investments": "-65223000.00",
                    "changeToLiabilities": "4557000.00",
                    "totalCashflowsFromInvestingActivities": "-231589000.00",
                    "netBorrowings": "184640000.00",
                    "totalCashFromFinancingActivities": "43137000.00",
                    "changeToOperatingActivities": "5614000.00",
                    "netIncome": "68755000.00",
                    "changeInCash": "82975000.00",
                    "beginPeriodCashFlow": "18823000.00",
                    "endPeriodCashFlow": "101798000.00",
                    "totalCashFromOperatingActivities": "271427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "186233000.00",
                    "otherCashflowsFromInvestingActivities": "-152317000.00",
                    "dividendsPaid": "122510000.00",
                    "changeToInventory": "1233000.00",
                    "changeToAccountReceivables": "13000.00",
                    "salePurchaseOfStock": "4300000.00",
                    "otherCashflowsFromFinancingActivities": "-33225000.00",
                    "changeToNetincome": "3891000.00",
                    "capitalExpenditures": "79261000",
                    "changeReceivables": "13000.00",
                    "cashFlowsOtherOperating": "975000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "82975000.00",
                    "changeInWorkingCapital": "5850000.00",
                    "stockBasedCompensation": "15234000.00",
                    "otherNonCashItems": "2047000.00",
                    "freeCashFlow": "192166000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": "-18486000.00",
                    "changeToLiabilities": "2668000.00",
                    "totalCashflowsFromInvestingActivities": "-319965000.00",
                    "netBorrowings": "192176000.00",
                    "totalCashFromFinancingActivities": "47867000.00",
                    "changeToOperatingActivities": "4707000.00",
                    "netIncome": "52854000.00",
                    "changeInCash": "-25383000.00",
                    "beginPeriodCashFlow": "44206000.00",
                    "endPeriodCashFlow": "18823000.00",
                    "totalCashFromOperatingActivities": "246715000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "186428000.00",
                    "otherCashflowsFromInvestingActivities": "-231262000.00",
                    "dividendsPaid": "115039000.00",
                    "changeToInventory": "-951000.00",
                    "changeToAccountReceivables": "78000.00",
                    "salePurchaseOfStock": "-2826000.00",
                    "otherCashflowsFromFinancingActivities": "-28418000.00",
                    "changeToNetincome": "5172000.00",
                    "capitalExpenditures": "88703000",
                    "changeReceivables": "78000.00",
                    "cashFlowsOtherOperating": "-4582000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25383000.00",
                    "changeInWorkingCapital": "-1011000.00",
                    "stockBasedCompensation": "13722000.00",
                    "otherNonCashItems": "-2524000.00",
                    "freeCashFlow": "158012000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "investments": "-29773000.00",
                    "changeToLiabilities": "8816000.00",
                    "totalCashflowsFromInvestingActivities": "-247016000.00",
                    "netBorrowings": "-202596000.00",
                    "totalCashFromFinancingActivities": "-325954000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52837000.00",
                    "changeInCash": "-328997000.00",
                    "beginPeriodCashFlow": "373203000.00",
                    "endPeriodCashFlow": "44206000.00",
                    "totalCashFromOperatingActivities": "243973000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "175658000.00",
                    "otherCashflowsFromInvestingActivities": "-145151000.00",
                    "dividendsPaid": "102422000.00",
                    "changeToInventory": "-5284000.00",
                    "changeToAccountReceivables": "-429000.00",
                    "salePurchaseOfStock": "-352000.00",
                    "otherCashflowsFromFinancingActivities": "-23180000.00",
                    "changeToNetincome": "1308000.00",
                    "capitalExpenditures": "67456000",
                    "changeReceivables": "-429000.00",
                    "cashFlowsOtherOperating": "1569000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-328997000.00",
                    "changeInWorkingCapital": "3486000.00",
                    "stockBasedCompensation": "10005000.00",
                    "otherNonCashItems": "4214000.00",
                    "freeCashFlow": "176517000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "investments": "-31359000.00",
                    "changeToLiabilities": "-6873000.00",
                    "totalCashflowsFromInvestingActivities": "-91517000.00",
                    "netBorrowings": "-184081000.00",
                    "totalCashFromFinancingActivities": "-152630000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28345000.00",
                    "changeInCash": "-33774000.00",
                    "beginPeriodCashFlow": "406977000.00",
                    "endPeriodCashFlow": "373203000.00",
                    "totalCashFromOperatingActivities": "210373000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "166755000.00",
                    "otherCashflowsFromInvestingActivities": "4699000.00",
                    "dividendsPaid": "80056000.00",
                    "changeToInventory": "-4181000.00",
                    "changeToAccountReceivables": "391000.00",
                    "salePurchaseOfStock": "441575000.00",
                    "otherCashflowsFromFinancingActivities": "-20450000.00",
                    "changeToNetincome": "13043000.00",
                    "capitalExpenditures": "60158000",
                    "changeReceivables": "391000.00",
                    "cashFlowsOtherOperating": "5561000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33774000.00",
                    "changeInWorkingCapital": "-9877000.00",
                    "stockBasedCompensation": "10581000.00",
                    "otherNonCashItems": "3151000.00",
                    "freeCashFlow": "150215000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "investments": "-3993000.00",
                    "changeToLiabilities": "1498000.00",
                    "totalCashflowsFromInvestingActivities": "-59956000.00",
                    "netBorrowings": "-49879000.00",
                    "totalCashFromFinancingActivities": "-13324000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2258000.00",
                    "changeInCash": "134558000.00",
                    "beginPeriodCashFlow": "272419000.00",
                    "endPeriodCashFlow": "406977000.00",
                    "totalCashFromOperatingActivities": "207838000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "185230000.00",
                    "otherCashflowsFromInvestingActivities": "-3993000.00",
                    "dividendsPaid": "57777000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "117762000.00",
                    "otherCashflowsFromFinancingActivities": "-23420000.00",
                    "changeToNetincome": "10862000.00",
                    "capitalExpenditures": "55963000",
                    "changeReceivables": "-131000.00",
                    "cashFlowsOtherOperating": "12682000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "134558000.00",
                    "changeInWorkingCapital": "-2448000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22798000.00",
                    "freeCashFlow": "151875000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": "-21213000.00",
                    "changeToLiabilities": "-11276000.00",
                    "totalCashflowsFromInvestingActivities": "-304611000.00",
                    "netBorrowings": "389832000.00",
                    "totalCashFromFinancingActivities": "315415000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32956000.00",
                    "changeInCash": "199679000.00",
                    "beginPeriodCashFlow": "72740000.00",
                    "endPeriodCashFlow": "272419000.00",
                    "totalCashFromOperatingActivities": "188875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "225030000.00",
                    "otherCashflowsFromInvestingActivities": "-304611000.00",
                    "dividendsPaid": "62776000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "766000.00",
                    "salePurchaseOfStock": "167000.00",
                    "otherCashflowsFromFinancingActivities": "-35609000.00",
                    "changeToNetincome": "17098000.00",
                    "capitalExpenditures": "283398000",
                    "changeReceivables": "766000.00",
                    "cashFlowsOtherOperating": "19375000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "199679000.00",
                    "changeInWorkingCapital": "-8745000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5546000.00",
                    "freeCashFlow": "188875000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48776000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-67482000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34157000.00",
                    "changeInCash": "64085000.00",
                    "beginPeriodCashFlow": "8655000.00",
                    "endPeriodCashFlow": "72740000.00",
                    "totalCashFromOperatingActivities": "180343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "226620000.00",
                    "otherCashflowsFromInvestingActivities": "-42151000.00",
                    "dividendsPaid": "59301000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5337000.00",
                    "otherCashflowsFromFinancingActivities": "46456000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-173000.00",
                    "stockBasedCompensation": "5101000.00",
                    "otherNonCashItems": "20722000.00",
                    "freeCashFlow": "180343000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-684623000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "504604000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27993000.00",
                    "changeInCash": "2812000.00",
                    "beginPeriodCashFlow": "5843000.00",
                    "endPeriodCashFlow": "8655000.00",
                    "totalCashFromOperatingActivities": "182831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "249752000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "87531000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1538250000.00",
                    "otherCashflowsFromFinancingActivities": "-383000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "684623000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1477000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-37451000.00",
                    "freeCashFlow": "-501792000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-172804000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19306000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13008000.00",
                    "changeInCash": "1307000.00",
                    "beginPeriodCashFlow": "4536000.00",
                    "endPeriodCashFlow": "5843000.00",
                    "totalCashFromOperatingActivities": "154805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "208432000.00",
                    "otherCashflowsFromInvestingActivities": "-172804000.00",
                    "dividendsPaid": "73130000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23852000.00",
                    "salePurchaseOfStock": "-125185000.00",
                    "otherCashflowsFromFinancingActivities": "-102829000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "172804000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1222000.00",
                    "stockBasedCompensation": "2178000.00",
                    "otherNonCashItems": "-41841000.00",
                    "freeCashFlow": "-17999000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-04-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2101446000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1851080000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36953000.00",
                    "changeInCash": "-103746000.00",
                    "beginPeriodCashFlow": "108282000.00",
                    "endPeriodCashFlow": "4536000.00",
                    "totalCashFromOperatingActivities": "146620000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127977000.00",
                    "otherCashflowsFromInvestingActivities": "-231157000.00",
                    "dividendsPaid": "14933000.00",
                    "changeToInventory": "-5424000.00",
                    "changeToAccountReceivables": "-3587000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-167933000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2101446000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2610000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "52986000.00",
                    "freeCashFlow": "-1954826000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "434000.00",
                    "totalCashflowsFromInvestingActivities": "-231157000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "103768000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16520000.00",
                    "changeInCash": "422000.00",
                    "beginPeriodCashFlow": "107860000.00",
                    "endPeriodCashFlow": "108282000.00",
                    "totalCashFromOperatingActivities": "127811000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113170000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "17657000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18920000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "231157000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19676000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "50837000.00",
                    "freeCashFlow": "-103346000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "167817000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "107860000.00",
                    "totalCashFromOperatingActivities": "92767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25510000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "262641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14941000.00",
                    "minorityInterest": "12260000.00",
                    "netIncome": "-2681000.00",
                    "sellingGeneralAdministrative": "12482000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "162124000.00",
                    "reconciledDepreciation": "98702000.00",
                    "ebit": "53314000.00",
                    "ebitda": "152611000.00",
                    "depreciationAndAmortization": "99297000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50345000.00",
                    "otherOperatingExpenses": "206203000.00",
                    "interestExpense": "68255000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-68255000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10111000.00",
                    "totalRevenue": "256548000.00",
                    "totalOperatingExpenses": "111779000.00",
                    "costOfRevenue": "94424000.00",
                    "totalOtherIncomeExpenseNet": "-65286000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14941000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12609000.00",
                    "minorityInterest": "10111000.00",
                    "netIncome": "-2498000.00",
                    "sellingGeneralAdministrative": "13576000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159924000.00",
                    "reconciledDepreciation": "96333000.00",
                    "ebit": "51932000.00",
                    "ebitda": "149339000.00",
                    "depreciationAndAmortization": "97407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48941000.00",
                    "otherOperatingExpenses": "202018000.00",
                    "interestExpense": "64541000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-64541000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "250959000.00",
                    "totalOperatingExpenses": "110983000.00",
                    "costOfRevenue": "91035000.00",
                    "totalOtherIncomeExpenseNet": "-61550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12609000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19751000.00",
                    "minorityInterest": "12907000.00",
                    "netIncome": "-6844000.00",
                    "sellingGeneralAdministrative": "12150000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155075000.00",
                    "reconciledDepreciation": "97025000.00",
                    "ebit": "48702000.00",
                    "ebitda": "146872000.00",
                    "depreciationAndAmortization": "98170000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44755000.00",
                    "otherOperatingExpenses": "204678000.00",
                    "interestExpense": "68453000.00",
                    "taxProvision": null,
                    "interestIncome": "68453000.00",
                    "netInterestIncome": "-68453000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "249433000.00",
                    "totalOperatingExpenses": "110320000.00",
                    "costOfRevenue": "94358000.00",
                    "totalOtherIncomeExpenseNet": "-64506000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19751000.00",
                    "netIncomeApplicableToCommonShares": "-7293000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21195000.00",
                    "minorityInterest": "10341000.00",
                    "netIncome": "-10854000.00",
                    "sellingGeneralAdministrative": "10773000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159398000.00",
                    "reconciledDepreciation": "100143000.00",
                    "ebit": "51614000.00",
                    "ebitda": "152817000.00",
                    "depreciationAndAmortization": "101203000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47422000.00",
                    "otherOperatingExpenses": "203158000.00",
                    "interestExpense": "72809000.00",
                    "taxProvision": null,
                    "interestIncome": "72809000.00",
                    "netInterestIncome": "-72809000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "250580000.00",
                    "totalOperatingExpenses": "111976000.00",
                    "costOfRevenue": "91182000.00",
                    "totalOtherIncomeExpenseNet": "-68617000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21195000.00",
                    "netIncomeApplicableToCommonShares": "-11189000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15063000.00",
                    "minorityInterest": "9228000.00",
                    "netIncome": "-5835000.00",
                    "sellingGeneralAdministrative": "12281000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159645000.00",
                    "reconciledDepreciation": "100560000.00",
                    "ebit": "50272000.00",
                    "ebitda": "151991000.00",
                    "depreciationAndAmortization": "101719000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45645000.00",
                    "otherOperatingExpenses": "206789000.00",
                    "interestExpense": "65335000.00",
                    "taxProvision": null,
                    "interestIncome": "65335000.00",
                    "netInterestIncome": "-65335000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "252434000.00",
                    "totalOperatingExpenses": "114000000.00",
                    "costOfRevenue": "92789000.00",
                    "totalOtherIncomeExpenseNet": "-60708000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15063000.00",
                    "netIncomeApplicableToCommonShares": "-6174000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44579000.00",
                    "minorityInterest": "-4779000.00",
                    "netIncome": "39800000.00",
                    "sellingGeneralAdministrative": "11460000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161927000.00",
                    "reconciledDepreciation": "96377000.00",
                    "ebit": "104657000.00",
                    "ebitda": "202497000.00",
                    "depreciationAndAmortization": "97840000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52627000.00",
                    "otherOperatingExpenses": "198908000.00",
                    "interestExpense": "60078000.00",
                    "taxProvision": null,
                    "interestIncome": "12866000.00",
                    "netInterestIncome": "-60078000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "251535000.00",
                    "totalOperatingExpenses": "109300000.00",
                    "costOfRevenue": "89608000.00",
                    "totalOtherIncomeExpenseNet": "-8048000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44579000.00",
                    "netIncomeApplicableToCommonShares": "39367000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7514000.00",
                    "minorityInterest": "6626000.00",
                    "netIncome": "-888000.00",
                    "sellingGeneralAdministrative": "12188000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155665000.00",
                    "reconciledDepreciation": "93846000.00",
                    "ebit": "54817000.00",
                    "ebitda": "150424000.00",
                    "depreciationAndAmortization": "95607000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47870000.00",
                    "otherOperatingExpenses": "197109000.00",
                    "interestExpense": "62331000.00",
                    "taxProvision": null,
                    "interestIncome": "61523000.00",
                    "netInterestIncome": "-62331000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6626000.00",
                    "totalRevenue": "244979000.00",
                    "totalOperatingExpenses": "107795000.00",
                    "costOfRevenue": "89314000.00",
                    "totalOtherIncomeExpenseNet": "-55384000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7514000.00",
                    "netIncomeApplicableToCommonShares": "-1239000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-260000.00",
                    "minorityInterest": "4878000.00",
                    "netIncome": "4618000.00",
                    "sellingGeneralAdministrative": "10109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155987000.00",
                    "reconciledDepreciation": "95244000.00",
                    "ebit": "56564000.00",
                    "ebitda": "153744000.00",
                    "depreciationAndAmortization": "97180000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48698000.00",
                    "otherOperatingExpenses": "202055000.00",
                    "interestExpense": "56824000.00",
                    "taxProvision": null,
                    "interestIncome": "56160000.00",
                    "netInterestIncome": "-56824000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4878000.00",
                    "totalRevenue": "250753000.00",
                    "totalOperatingExpenses": "107289000.00",
                    "costOfRevenue": "94766000.00",
                    "totalOtherIncomeExpenseNet": "-48958000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-260000.00",
                    "netIncomeApplicableToCommonShares": "4284000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9231000.00",
                    "minorityInterest": "1647000.00",
                    "netIncome": "10878000.00",
                    "sellingGeneralAdministrative": "11488000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "162669000.00",
                    "reconciledDepreciation": "93509000.00",
                    "ebit": "64186000.00",
                    "ebitda": "159678000.00",
                    "depreciationAndAmortization": "95492000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55689000.00",
                    "otherOperatingExpenses": "190088000.00",
                    "interestExpense": "54955000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-54955000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1647000.00",
                    "totalRevenue": "245777000.00",
                    "totalOperatingExpenses": "106980000.00",
                    "costOfRevenue": "83108000.00",
                    "totalOtherIncomeExpenseNet": "-46458000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9231000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6131000.00",
                    "minorityInterest": "2778000.00",
                    "netIncome": "8909000.00",
                    "sellingGeneralAdministrative": "11571000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161899000.00",
                    "reconciledDepreciation": "93426000.00",
                    "ebit": "61463000.00",
                    "ebitda": "157232000.00",
                    "depreciationAndAmortization": "95769000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54559000.00",
                    "otherOperatingExpenses": "190410000.00",
                    "interestExpense": "55332000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-55332000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2428000.00",
                    "totalRevenue": "244969000.00",
                    "totalOperatingExpenses": "107340000.00",
                    "costOfRevenue": "83070000.00",
                    "totalOtherIncomeExpenseNet": "-48428000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6131000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55908000.00",
                    "minorityInterest": "15453000.00",
                    "netIncome": "-40455000.00",
                    "sellingGeneralAdministrative": "14538000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131257000.00",
                    "reconciledDepreciation": "120373000.00",
                    "ebit": "75641000.00",
                    "ebitda": "168714000.00",
                    "depreciationAndAmortization": "93073000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116719000.00",
                    "otherOperatingExpenses": "105440000.00",
                    "interestExpense": "57609000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-57609000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15093000.00",
                    "totalRevenue": "222159000.00",
                    "totalOperatingExpenses": "14538000.00",
                    "costOfRevenue": "90902000.00",
                    "totalOtherIncomeExpenseNet": "-172627000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-55908000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21025000.00",
                    "minorityInterest": "7663000.00",
                    "netIncome": "-13362000.00",
                    "sellingGeneralAdministrative": "12826000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163812000.00",
                    "reconciledDepreciation": "122022000.00",
                    "ebit": "28964000.00",
                    "ebitda": "93725000.00",
                    "depreciationAndAmortization": "64761000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "150986000.00",
                    "otherOperatingExpenses": "104713000.00",
                    "interestExpense": "56043000.00",
                    "taxProvision": null,
                    "interestIncome": "55753000.00",
                    "netInterestIncome": "-56043000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54724000.00",
                    "totalRevenue": "255699000.00",
                    "totalOperatingExpenses": "12826000.00",
                    "costOfRevenue": "91887000.00",
                    "totalOtherIncomeExpenseNet": "-172011000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21025000.00",
                    "netIncomeApplicableToCommonShares": "-13633000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15069000.00",
                    "minorityInterest": "7807000.00",
                    "netIncome": "-7262000.00",
                    "sellingGeneralAdministrative": "10932000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "164817000.00",
                    "reconciledDepreciation": "121573000.00",
                    "ebit": "32311999.00",
                    "ebitda": "151227000.00",
                    "depreciationAndAmortization": "118915001.00",
                    "nonOperatingIncomeNetOther": "3522000.00",
                    "operatingIncome": "153885000.00",
                    "otherOperatingExpenses": "100120000.00",
                    "interestExpense": "50305000.00",
                    "taxProvision": null,
                    "interestIncome": "49707000.00",
                    "netInterestIncome": "-50305000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46020000.00",
                    "totalRevenue": "254005000.00",
                    "totalOperatingExpenses": "10932000.00",
                    "costOfRevenue": "89188000.00",
                    "totalOtherIncomeExpenseNet": "-168954000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15069000.00",
                    "netIncomeApplicableToCommonShares": "-7262000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16161999.00",
                    "minorityInterest": "2211000.00",
                    "netIncome": "18373000.00",
                    "sellingGeneralAdministrative": "10940000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163026000.00",
                    "reconciledDepreciation": "93176000.00",
                    "ebit": "58910000.00",
                    "ebitda": "149049000.00",
                    "depreciationAndAmortization": "90139000.00",
                    "nonOperatingIncomeNetOther": "3052000.00",
                    "operatingIncome": "152086000.00",
                    "otherOperatingExpenses": "100596000.00",
                    "interestExpense": "45511000.00",
                    "taxProvision": null,
                    "interestIncome": "45222000.00",
                    "netInterestIncome": "-45511000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "85759000.00",
                    "totalRevenue": "252682000.00",
                    "totalOperatingExpenses": "10940000.00",
                    "costOfRevenue": "89656000.00",
                    "totalOtherIncomeExpenseNet": "-135924001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16162000.00",
                    "netIncomeApplicableToCommonShares": "18373000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25231000.00",
                    "minorityInterest": "-929000.00",
                    "netIncome": "24302000.00",
                    "sellingGeneralAdministrative": "11232000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168051000.00",
                    "reconciledDepreciation": "93210000.00",
                    "ebit": "65856000.00",
                    "ebitda": "155861000.00",
                    "depreciationAndAmortization": "90005000.00",
                    "nonOperatingIncomeNetOther": "2247000.00",
                    "operatingIncome": "63609000.00",
                    "otherOperatingExpenses": "190528000.00",
                    "interestExpense": "40625000.00",
                    "taxProvision": null,
                    "interestIncome": "40322000.00",
                    "netInterestIncome": "-40625000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40625000.00",
                    "totalRevenue": "254137000.00",
                    "totalOperatingExpenses": "104442000.00",
                    "costOfRevenue": "86086000.00",
                    "totalOtherIncomeExpenseNet": "-38378000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25231000.00",
                    "netIncomeApplicableToCommonShares": "24302000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21213000.00",
                    "minorityInterest": "-1742000.00",
                    "netIncome": "22955000.00",
                    "sellingGeneralAdministrative": "11272000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165705000.00",
                    "reconciledDepreciation": "92933000.00",
                    "ebit": "58157000.00",
                    "ebitda": "151090000.00",
                    "depreciationAndAmortization": "92933000.00",
                    "nonOperatingIncomeNetOther": "1806000.00",
                    "operatingIncome": "154433000.00",
                    "otherOperatingExpenses": "99586000.00",
                    "interestExpense": "38394000.00",
                    "taxProvision": null,
                    "interestIncome": "38038000.00",
                    "netInterestIncome": "-38394000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1742000.00",
                    "totalRevenue": "254019000.00",
                    "totalOperatingExpenses": "11272000.00",
                    "costOfRevenue": "88314000.00",
                    "totalOtherIncomeExpenseNet": "-133220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21213000.00",
                    "netIncomeApplicableToCommonShares": "22955000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23837000.00",
                    "minorityInterest": "537000.00",
                    "netIncome": "24374000.00",
                    "sellingGeneralAdministrative": "11661000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165414000.00",
                    "reconciledDepreciation": "93947000.00",
                    "ebit": "59806000.00",
                    "ebitda": "150843000.00",
                    "depreciationAndAmortization": "91037000.00",
                    "nonOperatingIncomeNetOther": "613000.00",
                    "operatingIncome": "153753000.00",
                    "otherOperatingExpenses": "93535000.00",
                    "interestExpense": "36264000.00",
                    "taxProvision": null,
                    "interestIncome": "35946000.00",
                    "netInterestIncome": "-36264000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-537000.00",
                    "totalRevenue": "247288000.00",
                    "totalOperatingExpenses": "11661000.00",
                    "costOfRevenue": "81874000.00",
                    "totalOtherIncomeExpenseNet": "-129916000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23837000.00",
                    "netIncomeApplicableToCommonShares": "24374000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26259000.00",
                    "minorityInterest": "-745000.00",
                    "netIncome": "25514000.00",
                    "sellingGeneralAdministrative": "11240000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161582000.00",
                    "reconciledDepreciation": "89365000.00",
                    "ebit": "60977000.00",
                    "ebitda": "148545000.00",
                    "depreciationAndAmortization": "87568000.00",
                    "nonOperatingIncomeNetOther": "431000.00",
                    "operatingIncome": "150342000.00",
                    "otherOperatingExpenses": "88787000.00",
                    "interestExpense": "34902000.00",
                    "taxProvision": null,
                    "interestIncome": "34655000.00",
                    "netInterestIncome": "-34902000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "745000.00",
                    "totalRevenue": "239129000.00",
                    "totalOperatingExpenses": "11240000.00",
                    "costOfRevenue": "77547000.00",
                    "totalOtherIncomeExpenseNet": "-124083000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26259000.00",
                    "netIncomeApplicableToCommonShares": "25514000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18815000.00",
                    "minorityInterest": "513000.00",
                    "netIncome": "19328000.00",
                    "sellingGeneralAdministrative": "11990000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154857000.00",
                    "reconciledDepreciation": "91488000.00",
                    "ebit": "51379000.00",
                    "ebitda": "140994000.00",
                    "depreciationAndAmortization": "89615000.00",
                    "nonOperatingIncomeNetOther": "347000.00",
                    "operatingIncome": "142867000.00",
                    "otherOperatingExpenses": "91418000.00",
                    "interestExpense": "37478000.00",
                    "taxProvision": null,
                    "interestIncome": "37245000.00",
                    "netInterestIncome": "-37478000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-513000.00",
                    "totalRevenue": "234285000.00",
                    "totalOperatingExpenses": "11990000.00",
                    "costOfRevenue": "79428000.00",
                    "totalOtherIncomeExpenseNet": "-124052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18815000.00",
                    "netIncomeApplicableToCommonShares": "19328000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15746000.00",
                    "minorityInterest": "2395000.00",
                    "netIncome": "18141000.00",
                    "sellingGeneralAdministrative": "11435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158812000.00",
                    "reconciledDepreciation": "93104000.00",
                    "ebit": "54273000.00",
                    "ebitda": "145214000.00",
                    "depreciationAndAmortization": "90941000.00",
                    "nonOperatingIncomeNetOther": "611000.00",
                    "operatingIncome": "147377000.00",
                    "otherOperatingExpenses": "91127000.00",
                    "interestExpense": "38878000.00",
                    "taxProvision": null,
                    "interestIncome": "38618000.00",
                    "netInterestIncome": "-38878000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2395000.00",
                    "totalRevenue": "238504000.00",
                    "totalOperatingExpenses": "11435000.00",
                    "costOfRevenue": "79692000.00",
                    "totalOtherIncomeExpenseNet": "-131631000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15746000.00",
                    "netIncomeApplicableToCommonShares": "18141000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13982000.00",
                    "minorityInterest": "1557754000.00",
                    "netIncome": "16197000.00",
                    "sellingGeneralAdministrative": "9558000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "152500000.00",
                    "reconciledDepreciation": "93900000.00",
                    "ebit": "49042000.00",
                    "ebitda": "140551000.00",
                    "depreciationAndAmortization": "91509000.00",
                    "nonOperatingIncomeNetOther": "1161000.00",
                    "operatingIncome": "142942000.00",
                    "otherOperatingExpenses": "82350000.00",
                    "interestExpense": "35935000.00",
                    "taxProvision": null,
                    "interestIncome": "35649000.00",
                    "netInterestIncome": "-35935000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2215000.00",
                    "totalRevenue": "225292000.00",
                    "totalOperatingExpenses": "9558000.00",
                    "costOfRevenue": "72792000.00",
                    "totalOtherIncomeExpenseNet": "-128960000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13982000.00",
                    "netIncomeApplicableToCommonShares": "16197000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7588000.00",
                    "minorityInterest": "-4013000.00",
                    "netIncome": "11601000.00",
                    "sellingGeneralAdministrative": "9571000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144973000.00",
                    "reconciledDepreciation": "92797000.00",
                    "ebit": "42605000.00",
                    "ebitda": "132288000.00",
                    "depreciationAndAmortization": "89683000.00",
                    "nonOperatingIncomeNetOther": "355000.00",
                    "operatingIncome": "135402000.00",
                    "otherOperatingExpenses": "81060000.00",
                    "interestExpense": "35205000.00",
                    "taxProvision": null,
                    "interestIncome": "35038000.00",
                    "netInterestIncome": "-35205000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4013000.00",
                    "totalRevenue": "216462000.00",
                    "totalOperatingExpenses": "9571000.00",
                    "costOfRevenue": "71489000.00",
                    "totalOtherIncomeExpenseNet": "-127814000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7588000.00",
                    "netIncomeApplicableToCommonShares": "11601000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16170000.00",
                    "minorityInterest": "-1525000.00",
                    "netIncome": "17695000.00",
                    "sellingGeneralAdministrative": "9934000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132625000.00",
                    "reconciledDepreciation": "90412000.00",
                    "ebit": "28937000.00",
                    "ebitda": "119349000.00",
                    "depreciationAndAmortization": "90412000.00",
                    "nonOperatingIncomeNetOther": "19836000.00",
                    "operatingIncome": "122691000.00",
                    "otherOperatingExpenses": "88901000.00",
                    "interestExpense": "36095000.00",
                    "taxProvision": null,
                    "interestIncome": "35993000.00",
                    "netInterestIncome": "-36095000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1525000.00",
                    "totalRevenue": "211592000.00",
                    "totalOperatingExpenses": "9934000.00",
                    "costOfRevenue": "78967000.00",
                    "totalOtherIncomeExpenseNet": "-106521000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16476000.00",
                    "netIncomeApplicableToCommonShares": "17695000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1859000.00",
                    "minorityInterest": "-5632000.00",
                    "netIncome": "3773000.00",
                    "sellingGeneralAdministrative": "9469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138863000.00",
                    "reconciledDepreciation": "90987000.00",
                    "ebit": "34442000.00",
                    "ebitda": "125429000.00",
                    "depreciationAndAmortization": "90987000.00",
                    "nonOperatingIncomeNetOther": "145000.00",
                    "operatingIncome": "129394000.00",
                    "otherOperatingExpenses": "87738000.00",
                    "interestExpense": "36167000.00",
                    "taxProvision": null,
                    "interestIncome": "36022000.00",
                    "netInterestIncome": "-36167000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5632000.00",
                    "totalRevenue": "217132000.00",
                    "totalOperatingExpenses": "9469000.00",
                    "costOfRevenue": "78269000.00",
                    "totalOtherIncomeExpenseNet": "-131253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1725000.00",
                    "netIncomeApplicableToCommonShares": "3773000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5472000.00",
                    "minorityInterest": "-7502000.00",
                    "netIncome": "2029999.00",
                    "sellingGeneralAdministrative": "9863000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138499000.00",
                    "reconciledDepreciation": "94450000.00",
                    "ebit": "29871000.00",
                    "ebitda": "124321000.00",
                    "depreciationAndAmortization": "94450000.00",
                    "nonOperatingIncomeNetOther": "-140000.00",
                    "operatingIncome": "128636000.00",
                    "otherOperatingExpenses": "79020000.00",
                    "interestExpense": "35190000.00",
                    "taxProvision": null,
                    "interestIncome": "35330000.00",
                    "netInterestIncome": "-35190000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7502000.00",
                    "totalRevenue": "207656000.00",
                    "totalOperatingExpenses": "9863000.00",
                    "costOfRevenue": "69157000.00",
                    "totalOtherIncomeExpenseNet": "-134108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5319000.00",
                    "netIncomeApplicableToCommonShares": "2030000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29714000.00",
                    "minorityInterest": "2791000.00",
                    "netIncome": "26923000.00",
                    "sellingGeneralAdministrative": "10335000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172653000.00",
                    "reconciledDepreciation": "93521000.00",
                    "ebit": "64541000.00",
                    "ebitda": "158062000.00",
                    "depreciationAndAmortization": "93521000.00",
                    "nonOperatingIncomeNetOther": "323000.00",
                    "operatingIncome": "162318000.00",
                    "otherOperatingExpenses": "89355000.00",
                    "interestExpense": "35420000.00",
                    "taxProvision": null,
                    "interestIncome": "35097000.00",
                    "netInterestIncome": "-35420000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2791000.00",
                    "totalRevenue": "251673000.00",
                    "totalOperatingExpenses": "10335000.00",
                    "costOfRevenue": "79020000.00",
                    "totalOtherIncomeExpenseNet": "-132604000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29121000.00",
                    "netIncomeApplicableToCommonShares": "26923000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "322629000.00",
                    "minorityInterest": "44071000.00",
                    "netIncome": "278558000.00",
                    "sellingGeneralAdministrative": "9859000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167969000.00",
                    "reconciledDepreciation": "105122000.00",
                    "ebit": "49243000.00",
                    "ebitda": "154365000.00",
                    "depreciationAndAmortization": "105122000.00",
                    "nonOperatingIncomeNetOther": "309272000.00",
                    "operatingIncome": "-194799000.00",
                    "otherOperatingExpenses": "440026000.00",
                    "interestExpense": "35555000.00",
                    "taxProvision": null,
                    "interestIncome": "273717000.00",
                    "netInterestIncome": "-35555000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44071000.00",
                    "totalRevenue": "245227000.00",
                    "totalOperatingExpenses": "362768000.00",
                    "costOfRevenue": "77258000.00",
                    "totalOtherIncomeExpenseNet": "517428000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "321626000.00",
                    "netIncomeApplicableToCommonShares": "278558000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23421000.00",
                    "minorityInterest": "933000.00",
                    "netIncome": "22401000.00",
                    "sellingGeneralAdministrative": "9218000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160188000.00",
                    "reconciledDepreciation": "86276000.00",
                    "ebit": "63818000.00",
                    "ebitda": "150094000.00",
                    "depreciationAndAmortization": "86276000.00",
                    "nonOperatingIncomeNetOther": "1831000.00",
                    "operatingIncome": "60691000.00",
                    "otherOperatingExpenses": "177378000.00",
                    "interestExpense": "40397000.00",
                    "taxProvision": null,
                    "interestIncome": "38566000.00",
                    "netInterestIncome": "-40397000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "933000.00",
                    "totalRevenue": "238069000.00",
                    "totalOperatingExpenses": "99497000.00",
                    "costOfRevenue": "77881000.00",
                    "totalOtherIncomeExpenseNet": "-37270000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22125000.00",
                    "netIncomeApplicableToCommonShares": "22488000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39860000.00",
                    "minorityInterest": "5894000.00",
                    "netIncome": "33827000.00",
                    "sellingGeneralAdministrative": "9159000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158514000.00",
                    "reconciledDepreciation": "74328000.00",
                    "ebit": "73923000.00",
                    "ebitda": "148251000.00",
                    "depreciationAndAmortization": "74328000.00",
                    "nonOperatingIncomeNetOther": "2207000.00",
                    "operatingIncome": "70631000.00",
                    "otherOperatingExpenses": "159903000.00",
                    "interestExpense": "34063000.00",
                    "taxProvision": null,
                    "interestIncome": "31856000.00",
                    "netInterestIncome": "-34063000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5894000.00",
                    "totalRevenue": "230534000.00",
                    "totalOperatingExpenses": "87883000.00",
                    "costOfRevenue": "72020000.00",
                    "totalOtherIncomeExpenseNet": "-30771000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38775000.00",
                    "netIncomeApplicableToCommonShares": "33966000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32788000.00",
                    "minorityInterest": "4087000.00",
                    "netIncome": "28575000.00",
                    "sellingGeneralAdministrative": "9832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153182000.00",
                    "reconciledDepreciation": "75753000.00",
                    "ebit": "66081000.00",
                    "ebitda": "141834000.00",
                    "depreciationAndAmortization": "75753000.00",
                    "nonOperatingIncomeNetOther": "1551000.00",
                    "operatingIncome": "63477000.00",
                    "otherOperatingExpenses": "160709000.00",
                    "interestExpense": "33293000.00",
                    "taxProvision": null,
                    "interestIncome": "31742000.00",
                    "netInterestIncome": "-33293000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4087000.00",
                    "totalRevenue": "224186000.00",
                    "totalOperatingExpenses": "89705000.00",
                    "costOfRevenue": "71004000.00",
                    "totalOtherIncomeExpenseNet": "-30689000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31735000.00",
                    "netIncomeApplicableToCommonShares": "28701000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23532000.00",
                    "minorityInterest": "-2103000.00",
                    "netIncome": "25531000.00",
                    "sellingGeneralAdministrative": "10197000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154607000.00",
                    "reconciledDepreciation": "85138000.00",
                    "ebit": "103957000.00",
                    "ebitda": "193877000.00",
                    "depreciationAndAmortization": "89920000.00",
                    "nonOperatingIncomeNetOther": "1878000.00",
                    "operatingIncome": "54490000.00",
                    "otherOperatingExpenses": "171802000.00",
                    "interestExpense": "33513000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2103000.00",
                    "totalRevenue": "226292000.00",
                    "totalOperatingExpenses": "100117000.00",
                    "costOfRevenue": "71685000.00",
                    "totalOtherIncomeExpenseNet": "-30958000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22855000.00",
                    "netIncomeApplicableToCommonShares": "25635000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35416000.00",
                    "minorityInterest": "4855000.00",
                    "netIncome": "30412000.00",
                    "sellingGeneralAdministrative": "9440000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149906000.00",
                    "reconciledDepreciation": "69119000.00",
                    "ebit": "66399000.00",
                    "ebitda": "140466000.00",
                    "depreciationAndAmortization": "74067000.00",
                    "nonOperatingIncomeNetOther": "1348000.00",
                    "operatingIncome": "66399000.00",
                    "otherOperatingExpenses": "156909000.00",
                    "interestExpense": "33721000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4855000.00",
                    "totalRevenue": "223308000.00",
                    "totalOperatingExpenses": "83507000.00",
                    "costOfRevenue": "73402000.00",
                    "totalOtherIncomeExpenseNet": "-30983000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34026000.00",
                    "netIncomeApplicableToCommonShares": "30561000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37033000.00",
                    "minorityInterest": "5349000.00",
                    "netIncome": "31528000.00",
                    "sellingGeneralAdministrative": "9437000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150743000.00",
                    "reconciledDepreciation": "67236000.00",
                    "ebit": "67927000.00",
                    "ebitda": "141306000.00",
                    "depreciationAndAmortization": "73379000.00",
                    "nonOperatingIncomeNetOther": "1668000.00",
                    "operatingIncome": "67927000.00",
                    "otherOperatingExpenses": "151542000.00",
                    "interestExpense": "33268000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5349000.00",
                    "totalRevenue": "219469000.00",
                    "totalOperatingExpenses": "82816000.00",
                    "costOfRevenue": "68726000.00",
                    "totalOtherIncomeExpenseNet": "-30894000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "36327000.00",
                    "netIncomeApplicableToCommonShares": "31684000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32631000.00",
                    "minorityInterest": "4425000.00",
                    "netIncome": "28089000.00",
                    "sellingGeneralAdministrative": "9567000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145193000.00",
                    "reconciledDepreciation": "66346000.00",
                    "ebit": "63128000.00",
                    "ebitda": "135626000.00",
                    "depreciationAndAmortization": "72498000.00",
                    "nonOperatingIncomeNetOther": "1506000.00",
                    "operatingIncome": "63128000.00",
                    "otherOperatingExpenses": "149119000.00",
                    "interestExpense": "32900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4425000.00",
                    "totalRevenue": "212247000.00",
                    "totalOperatingExpenses": "82065000.00",
                    "costOfRevenue": "67054000.00",
                    "totalOtherIncomeExpenseNet": "-30497000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "31734000.00",
                    "netIncomeApplicableToCommonShares": "28206000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31986000.00",
                    "minorityInterest": "2450000.00",
                    "netIncome": "29536000.00",
                    "sellingGeneralAdministrative": "9045000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144262000.00",
                    "reconciledDepreciation": "65904000.00",
                    "ebit": "64610000.00",
                    "ebitda": "135230000.00",
                    "depreciationAndAmortization": "70620000.00",
                    "nonOperatingIncomeNetOther": "1478000.00",
                    "operatingIncome": "64597000.00",
                    "otherOperatingExpenses": "144593000.00",
                    "interestExpense": "34768000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2450000.00",
                    "totalRevenue": "209190000.00",
                    "totalOperatingExpenses": "79665000.00",
                    "costOfRevenue": "64928000.00",
                    "totalOtherIncomeExpenseNet": "-32611000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "31307000.00",
                    "netIncomeApplicableToCommonShares": "29536000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28508000.00",
                    "minorityInterest": "2894000.00",
                    "netIncome": "25456000.00",
                    "sellingGeneralAdministrative": "8441000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140240000.00",
                    "reconciledDepreciation": "65160000.00",
                    "ebit": "61825000.00",
                    "ebitda": "131799000.00",
                    "depreciationAndAmortization": "69974000.00",
                    "nonOperatingIncomeNetOther": "1137000.00",
                    "operatingIncome": "61825000.00",
                    "otherOperatingExpenses": "146924000.00",
                    "interestExpense": "35454000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2894000.00",
                    "totalRevenue": "208749000.00",
                    "totalOperatingExpenses": "78415000.00",
                    "costOfRevenue": "68509000.00",
                    "totalOtherIncomeExpenseNet": "-33317000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "27508000.00",
                    "netIncomeApplicableToCommonShares": "25614000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22153000.00",
                    "minorityInterest": "1909000.00",
                    "netIncome": "20244000.00",
                    "sellingGeneralAdministrative": "8592000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135867000.00",
                    "reconciledDepreciation": "64509000.00",
                    "ebit": "58482000.00",
                    "ebitda": "127275000.00",
                    "depreciationAndAmortization": "68793000.00",
                    "nonOperatingIncomeNetOther": "1113000.00",
                    "operatingIncome": "58482000.00",
                    "otherOperatingExpenses": "141150000.00",
                    "interestExpense": "38000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1909000.00",
                    "totalRevenue": "199632000.00",
                    "totalOperatingExpenses": "77385000.00",
                    "costOfRevenue": "63765000.00",
                    "totalOtherIncomeExpenseNet": "-36329000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21595000.00",
                    "netIncomeApplicableToCommonShares": "20244000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21780000.00",
                    "minorityInterest": "2731000.00",
                    "netIncome": "18951000.00",
                    "sellingGeneralAdministrative": "10156000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133649000.00",
                    "reconciledDepreciation": "63182000.00",
                    "ebit": "56119000.00",
                    "ebitda": "123493000.00",
                    "depreciationAndAmortization": "67374000.00",
                    "nonOperatingIncomeNetOther": "2177000.00",
                    "operatingIncome": "56119000.00",
                    "otherOperatingExpenses": "138362000.00",
                    "interestExpense": "36954000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2731000.00",
                    "totalRevenue": "194481000.00",
                    "totalOperatingExpenses": "77530000.00",
                    "costOfRevenue": "60832000.00",
                    "totalOtherIncomeExpenseNet": "-34339000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21342000.00",
                    "netIncomeApplicableToCommonShares": "19049000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22466000.00",
                    "minorityInterest": "2765000.00",
                    "netIncome": "19701000.00",
                    "sellingGeneralAdministrative": "9384000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132292000.00",
                    "reconciledDepreciation": "62184000.00",
                    "ebit": "55941000.00",
                    "ebitda": "122908000.00",
                    "depreciationAndAmortization": "66967000.00",
                    "nonOperatingIncomeNetOther": "2248000.00",
                    "operatingIncome": "55941000.00",
                    "otherOperatingExpenses": "138702000.00",
                    "interestExpense": "36306000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2765000.00",
                    "totalRevenue": "194643000.00",
                    "totalOperatingExpenses": "76351000.00",
                    "costOfRevenue": "62351000.00",
                    "totalOtherIncomeExpenseNet": "-33475000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21883000.00",
                    "netIncomeApplicableToCommonShares": "19701000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35798000.00",
                    "minorityInterest": "3950000.00",
                    "netIncome": "31848000.00",
                    "sellingGeneralAdministrative": "8099000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129245000.00",
                    "reconciledDepreciation": "58726000.00",
                    "ebit": "57319000.00",
                    "ebitda": "121146000.00",
                    "depreciationAndAmortization": "63827000.00",
                    "nonOperatingIncomeNetOther": "15579000.00",
                    "operatingIncome": "57319000.00",
                    "otherOperatingExpenses": "134802000.00",
                    "interestExpense": "36479000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1188000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3950000.00",
                    "totalRevenue": "192121000.00",
                    "totalOperatingExpenses": "71926000.00",
                    "costOfRevenue": "62876000.00",
                    "totalOtherIncomeExpenseNet": "-21521000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "36419000.00",
                    "netIncomeApplicableToCommonShares": "31848000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21780000.00",
                    "minorityInterest": "3298000.00",
                    "netIncome": "18381000.00",
                    "sellingGeneralAdministrative": "9403000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128493000.00",
                    "reconciledDepreciation": "57558000.00",
                    "ebit": "53156000.00",
                    "ebitda": "115724000.00",
                    "depreciationAndAmortization": "62568000.00",
                    "nonOperatingIncomeNetOther": "2726000.00",
                    "operatingIncome": "56522000.00",
                    "otherOperatingExpenses": "130693000.00",
                    "interestExpense": "37703000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "224000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3298000.00",
                    "totalRevenue": "187215000.00",
                    "totalOperatingExpenses": "71971000.00",
                    "costOfRevenue": "58722000.00",
                    "totalOtherIncomeExpenseNet": "-34742000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21545000.00",
                    "netIncomeApplicableToCommonShares": "18482000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16046000.00",
                    "minorityInterest": "680000.00",
                    "netIncome": "15366000.00",
                    "sellingGeneralAdministrative": "8071000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114658000.00",
                    "reconciledDepreciation": "52248000.00",
                    "ebit": "49317000.00",
                    "ebitda": "104869000.00",
                    "depreciationAndAmortization": "55552000.00",
                    "nonOperatingIncomeNetOther": "1586000.00",
                    "operatingIncome": "51035000.00",
                    "otherOperatingExpenses": "117537000.00",
                    "interestExpense": "35660000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1453000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "680000.00",
                    "totalRevenue": "168572000.00",
                    "totalOperatingExpenses": "63623000.00",
                    "costOfRevenue": "53914000.00",
                    "totalOtherIncomeExpenseNet": "-34989000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16961000.00",
                    "netIncomeApplicableToCommonShares": "15366000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16606000.00",
                    "minorityInterest": "2439000.00",
                    "netIncome": "14167000.00",
                    "sellingGeneralAdministrative": "8795000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107890000.00",
                    "reconciledDepreciation": "48730000.00",
                    "ebit": "46793000.00",
                    "ebitda": "98817000.00",
                    "depreciationAndAmortization": "52024000.00",
                    "nonOperatingIncomeNetOther": "4146000.00",
                    "operatingIncome": "47071000.00",
                    "otherOperatingExpenses": "113360000.00",
                    "interestExpense": "33932000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1130000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2439000.00",
                    "totalRevenue": "160431000.00",
                    "totalOperatingExpenses": "60819000.00",
                    "costOfRevenue": "52541000.00",
                    "totalOtherIncomeExpenseNet": "-30465000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17285000.00",
                    "netIncomeApplicableToCommonShares": "14167000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14159000.00",
                    "minorityInterest": "2089000.00",
                    "netIncome": "12011000.00",
                    "sellingGeneralAdministrative": "6867000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104691000.00",
                    "reconciledDepreciation": "49363000.00",
                    "ebit": "43474000.00",
                    "ebitda": "95703000.00",
                    "depreciationAndAmortization": "52229000.00",
                    "nonOperatingIncomeNetOther": "898000.00",
                    "operatingIncome": "45595000.00",
                    "otherOperatingExpenses": "114482000.00",
                    "interestExpense": "32705000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "153000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2089000.00",
                    "totalRevenue": "160077000.00",
                    "totalOperatingExpenses": "59096000.00",
                    "costOfRevenue": "55386000.00",
                    "totalOtherIncomeExpenseNet": "-31436000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13788000.00",
                    "netIncomeApplicableToCommonShares": "12070000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15894000.00",
                    "minorityInterest": "2446000.00",
                    "netIncome": "13381000.00",
                    "sellingGeneralAdministrative": "7473000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107985000.00",
                    "reconciledDepreciation": "48106000.00",
                    "ebit": "47135000.00",
                    "ebitda": "98381000.00",
                    "depreciationAndAmortization": "51246000.00",
                    "nonOperatingIncomeNetOther": "1207000.00",
                    "operatingIncome": "49266000.00",
                    "otherOperatingExpenses": "111191000.00",
                    "interestExpense": "35177000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "198000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2446000.00",
                    "totalRevenue": "160457000.00",
                    "totalOperatingExpenses": "58719000.00",
                    "costOfRevenue": "52472000.00",
                    "totalOtherIncomeExpenseNet": "-33372000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15296000.00",
                    "netIncomeApplicableToCommonShares": "13448000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22096000.00",
                    "minorityInterest": "3397000.00",
                    "netIncome": "18583000.00",
                    "sellingGeneralAdministrative": "7361000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104790000.00",
                    "reconciledDepreciation": "40034000.00",
                    "ebit": "38948000.00",
                    "ebitda": "88782000.00",
                    "depreciationAndAmortization": "49834000.00",
                    "nonOperatingIncomeNetOther": "1443000.00",
                    "operatingIncome": "47595000.00",
                    "otherOperatingExpenses": "107214000.00",
                    "interestExpense": "33639000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "290000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3397000.00",
                    "totalRevenue": "154809000.00",
                    "totalOperatingExpenses": "57195000.00",
                    "costOfRevenue": "50019000.00",
                    "totalOtherIncomeExpenseNet": "-25499000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15399000.00",
                    "netIncomeApplicableToCommonShares": "18699000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12798000.00",
                    "minorityInterest": "1905000.00",
                    "netIncome": "10893000.00",
                    "sellingGeneralAdministrative": "7151000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100397000.00",
                    "reconciledDepreciation": "45685000.00",
                    "ebit": "36787000.00",
                    "ebitda": "88050000.00",
                    "depreciationAndAmortization": "51263000.00",
                    "nonOperatingIncomeNetOther": "988000.00",
                    "operatingIncome": "41983000.00",
                    "otherOperatingExpenses": "109108000.00",
                    "interestExpense": "32619000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "606000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1905000.00",
                    "totalRevenue": "151091000.00",
                    "totalOperatingExpenses": "58414000.00",
                    "costOfRevenue": "50694000.00",
                    "totalOtherIncomeExpenseNet": "-29185000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10352000.00",
                    "netIncomeApplicableToCommonShares": "10893000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8681000.00",
                    "minorityInterest": "1292000.00",
                    "netIncome": "7365000.00",
                    "sellingGeneralAdministrative": "6658000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95249000.00",
                    "reconciledDepreciation": "46699000.00",
                    "ebit": "41892000.00",
                    "ebitda": "88591000.00",
                    "depreciationAndAmortization": "46699000.00",
                    "nonOperatingIncomeNetOther": "665000.00",
                    "operatingIncome": "38480000.00",
                    "otherOperatingExpenses": "109666000.00",
                    "interestExpense": "32098000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "152000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1292000.00",
                    "totalRevenue": "148146000.00",
                    "totalOperatingExpenses": "56769000.00",
                    "costOfRevenue": "52897000.00",
                    "totalOtherIncomeExpenseNet": "-29799000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7047000.00",
                    "netIncomeApplicableToCommonShares": "7389000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15917000.00",
                    "minorityInterest": "2554000.00",
                    "netIncome": "13363000.00",
                    "sellingGeneralAdministrative": "6712000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101665000.00",
                    "reconciledDepreciation": "47396000.00",
                    "ebit": "41418000.00",
                    "ebitda": "92357000.00",
                    "depreciationAndAmortization": "50939000.00",
                    "nonOperatingIncomeNetOther": "947000.00",
                    "operatingIncome": "44014000.00",
                    "otherOperatingExpenses": "107412000.00",
                    "interestExpense": "31952000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2554000.00",
                    "totalRevenue": "151426000.00",
                    "totalOperatingExpenses": "57651000.00",
                    "costOfRevenue": "49761000.00",
                    "totalOtherIncomeExpenseNet": "-28097000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13009000.00",
                    "netIncomeApplicableToCommonShares": "13363000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15458000.00",
                    "minorityInterest": "2482000.00",
                    "netIncome": "12917000.00",
                    "sellingGeneralAdministrative": "6811000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100387000.00",
                    "reconciledDepreciation": "46648000.00",
                    "ebit": "40911000.00",
                    "ebitda": "91110000.00",
                    "depreciationAndAmortization": "50199000.00",
                    "nonOperatingIncomeNetOther": "1113000.00",
                    "operatingIncome": "43377000.00",
                    "otherOperatingExpenses": "105499000.00",
                    "interestExpense": "31838000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "28000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2482000.00",
                    "totalRevenue": "148876000.00",
                    "totalOperatingExpenses": "57010000.00",
                    "costOfRevenue": "48489000.00",
                    "totalOtherIncomeExpenseNet": "-27919000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12652000.00",
                    "netIncomeApplicableToCommonShares": "12976000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10504000.00",
                    "minorityInterest": "1661000.00",
                    "netIncome": "8843000.00",
                    "sellingGeneralAdministrative": "5890000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98429000.00",
                    "reconciledDepreciation": "46100000.00",
                    "ebit": "38682000.00",
                    "ebitda": "88505000.00",
                    "depreciationAndAmortization": "49823000.00",
                    "nonOperatingIncomeNetOther": "-1897000.00",
                    "operatingIncome": "42716000.00",
                    "otherOperatingExpenses": "104960000.00",
                    "interestExpense": "32716000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "74000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1661000.00",
                    "totalRevenue": "147676000.00",
                    "totalOperatingExpenses": "55713000.00",
                    "costOfRevenue": "49247000.00",
                    "totalOtherIncomeExpenseNet": "-32212000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8092000.00",
                    "netIncomeApplicableToCommonShares": "8843000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12743000.00",
                    "minorityInterest": "1992000.00",
                    "netIncome": "10751000.00",
                    "sellingGeneralAdministrative": "6546000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98035000.00",
                    "reconciledDepreciation": "43465000.00",
                    "ebit": "40660000.00",
                    "ebitda": "88062000.00",
                    "depreciationAndAmortization": "47402000.00",
                    "nonOperatingIncomeNetOther": "811000.00",
                    "operatingIncome": "44087000.00",
                    "otherOperatingExpenses": "105599000.00",
                    "interestExpense": "32601000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "290000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1992000.00",
                    "totalRevenue": "149686000.00",
                    "totalOperatingExpenses": "53948000.00",
                    "costOfRevenue": "51651000.00",
                    "totalOtherIncomeExpenseNet": "-31344000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12297000.00",
                    "netIncomeApplicableToCommonShares": "10751000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14978000.00",
                    "minorityInterest": "1343000.00",
                    "netIncome": "13635000.00",
                    "sellingGeneralAdministrative": "7082000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101052000.00",
                    "reconciledDepreciation": "44123000.00",
                    "ebit": "45879000.00",
                    "ebitda": "93970000.00",
                    "depreciationAndAmortization": "48091000.00",
                    "nonOperatingIncomeNetOther": "2585000.00",
                    "operatingIncome": "45879000.00",
                    "otherOperatingExpenses": "102837000.00",
                    "interestExpense": "32399000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "68000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1343000.00",
                    "totalRevenue": "148716000.00",
                    "totalOperatingExpenses": "55173000.00",
                    "costOfRevenue": "47664000.00",
                    "totalOtherIncomeExpenseNet": "-32157000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16065000.00",
                    "netIncomeApplicableToCommonShares": "13635000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14612000.00",
                    "minorityInterest": "2530000.00",
                    "netIncome": "12082000.00",
                    "sellingGeneralAdministrative": "7096000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99140000.00",
                    "reconciledDepreciation": "41970000.00",
                    "ebit": "47444000.00",
                    "ebitda": "93468000.00",
                    "depreciationAndAmortization": "46024000.00",
                    "nonOperatingIncomeNetOther": "1599000.00",
                    "operatingIncome": "46020000.00",
                    "otherOperatingExpenses": "99438000.00",
                    "interestExpense": "32832000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "175000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2530000.00",
                    "totalRevenue": "145458000.00",
                    "totalOperatingExpenses": "53120000.00",
                    "costOfRevenue": "46318000.00",
                    "totalOtherIncomeExpenseNet": "-31408000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14787000.00",
                    "netIncomeApplicableToCommonShares": "12082000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7340000.00",
                    "minorityInterest": "1366000.00",
                    "netIncome": "5974000.00",
                    "sellingGeneralAdministrative": "7892000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95297000.00",
                    "reconciledDepreciation": "41647000.00",
                    "ebit": "40855000.00",
                    "ebitda": "86633000.00",
                    "depreciationAndAmortization": "45778000.00",
                    "nonOperatingIncomeNetOther": "1410000.00",
                    "operatingIncome": "41627000.00",
                    "otherOperatingExpenses": "101523000.00",
                    "interestExpense": "35697000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1366000.00",
                    "totalRevenue": "143150000.00",
                    "totalOperatingExpenses": "53670000.00",
                    "costOfRevenue": "47853000.00",
                    "totalOtherIncomeExpenseNet": "-34287000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7340000.00",
                    "netIncomeApplicableToCommonShares": "5974000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5055000.00",
                    "minorityInterest": "1173000.00",
                    "netIncome": "5055000.00",
                    "sellingGeneralAdministrative": "6610000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96701000.00",
                    "reconciledDepreciation": "41919000.00",
                    "ebit": "44018000.00",
                    "ebitda": "90564000.00",
                    "depreciationAndAmortization": "46546000.00",
                    "nonOperatingIncomeNetOther": "-473000.00",
                    "operatingIncome": "43545000.00",
                    "otherOperatingExpenses": "102448000.00",
                    "interestExpense": "36844000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5055000.00",
                    "totalRevenue": "145993000.00",
                    "totalOperatingExpenses": "53156000.00",
                    "costOfRevenue": "49292000.00",
                    "totalOtherIncomeExpenseNet": "-37317000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6228000.00",
                    "netIncomeApplicableToCommonShares": "5055000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8075000.00",
                    "minorityInterest": "1548000.00",
                    "netIncome": "6527000.00",
                    "sellingGeneralAdministrative": "6741000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99093000.00",
                    "reconciledDepreciation": "37392000.00",
                    "ebit": "46582000.00",
                    "ebitda": "93310000.00",
                    "depreciationAndAmortization": "46728000.00",
                    "nonOperatingIncomeNetOther": "-958000.00",
                    "operatingIncome": "45624000.00",
                    "otherOperatingExpenses": "100844000.00",
                    "interestExpense": "36591000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1548000.00",
                    "totalRevenue": "146468000.00",
                    "totalOperatingExpenses": "53469000.00",
                    "costOfRevenue": "47375000.00",
                    "totalOtherIncomeExpenseNet": "-37549000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8075000.00",
                    "netIncomeApplicableToCommonShares": "6527000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5386000.00",
                    "minorityInterest": "1316000.00",
                    "netIncome": "5386000.00",
                    "sellingGeneralAdministrative": "6700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97511000.00",
                    "reconciledDepreciation": "45797000.00",
                    "ebit": "45765000.00",
                    "ebitda": "91562000.00",
                    "depreciationAndAmortization": "45797000.00",
                    "nonOperatingIncomeNetOther": "-751000.00",
                    "operatingIncome": "45014000.00",
                    "otherOperatingExpenses": "98374000.00",
                    "interestExpense": "37561000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5386000.00",
                    "totalRevenue": "143388000.00",
                    "totalOperatingExpenses": "52497000.00",
                    "costOfRevenue": "45877000.00",
                    "totalOtherIncomeExpenseNet": "-39628000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6702000.00",
                    "netIncomeApplicableToCommonShares": "5386000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3419000.00",
                    "minorityInterest": "989000.00",
                    "netIncome": "3419000.00",
                    "sellingGeneralAdministrative": "8026000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96796000.00",
                    "reconciledDepreciation": "40828000.00",
                    "ebit": "46181000.00",
                    "ebitda": "87009000.00",
                    "depreciationAndAmortization": "40828000.00",
                    "nonOperatingIncomeNetOther": "-595000.00",
                    "operatingIncome": "43213000.00",
                    "otherOperatingExpenses": "100066000.00",
                    "interestExpense": "38210000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3419000.00",
                    "totalRevenue": "143279000.00",
                    "totalOperatingExpenses": "53583000.00",
                    "costOfRevenue": "46483000.00",
                    "totalOtherIncomeExpenseNet": "-43213000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4408000.00",
                    "netIncomeApplicableToCommonShares": "3419000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42121000.00",
                    "minorityInterest": "1007000.00",
                    "netIncome": "3397000.00",
                    "sellingGeneralAdministrative": "6954000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94933000.00",
                    "reconciledDepreciation": "40816000.00",
                    "ebit": "42107000.00",
                    "ebitda": "87979000.00",
                    "depreciationAndAmortization": "45872000.00",
                    "nonOperatingIncomeNetOther": "14000.00",
                    "operatingIncome": "42107000.00",
                    "otherOperatingExpenses": "101952000.00",
                    "interestExpense": "37717000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38710000.00",
                    "totalRevenue": "144059000.00",
                    "totalOperatingExpenses": "52826000.00",
                    "costOfRevenue": "49126000.00",
                    "totalOtherIncomeExpenseNet": "14000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4404000.00",
                    "netIncomeApplicableToCommonShares": "3397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6209000.00",
                    "minorityInterest": "-1193000.00",
                    "netIncome": "-5016000.00",
                    "sellingGeneralAdministrative": "6820000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98489000.00",
                    "reconciledDepreciation": "46433000.00",
                    "ebit": "34467000.00",
                    "ebitda": "91581000.00",
                    "depreciationAndAmortization": "57114000.00",
                    "nonOperatingIncomeNetOther": "88000.00",
                    "operatingIncome": "34555000.00",
                    "otherOperatingExpenses": "110853000.00",
                    "interestExpense": "40852000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39571000.00",
                    "totalRevenue": "145408000.00",
                    "totalOperatingExpenses": "63934000.00",
                    "costOfRevenue": "46919000.00",
                    "totalOtherIncomeExpenseNet": "-40764000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6209000.00",
                    "netIncomeApplicableToCommonShares": "-5016000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-349000.00",
                    "minorityInterest": "4000.00",
                    "netIncome": "-349000.00",
                    "sellingGeneralAdministrative": "6820000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137842000.00",
                    "reconciledDepreciation": "57153000.00",
                    "ebit": "32599000.00",
                    "ebitda": "89752000.00",
                    "depreciationAndAmortization": "57153000.00",
                    "nonOperatingIncomeNetOther": "-1268000.00",
                    "operatingIncome": "32599000.00",
                    "otherOperatingExpenses": "109992000.00",
                    "interestExpense": "31676000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "349000.00",
                    "totalRevenue": "142591000.00",
                    "totalOperatingExpenses": "105243000.00",
                    "costOfRevenue": "4749000.00",
                    "totalOtherIncomeExpenseNet": "-32599000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-345000.00",
                    "netIncomeApplicableToCommonShares": "-349000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31160000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5249000.00",
                    "sellingGeneralAdministrative": "9410000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98647000.00",
                    "reconciledDepreciation": "57156000.00",
                    "ebit": "32081000.00",
                    "ebitda": "89237000.00",
                    "depreciationAndAmortization": "57156000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32081000.00",
                    "otherOperatingExpenses": "113697000.00",
                    "interestExpense": "37599000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "37330000.00",
                    "totalRevenue": "145778000.00",
                    "totalOperatingExpenses": "66566000.00",
                    "costOfRevenue": "47131000.00",
                    "totalOtherIncomeExpenseNet": "-921000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33755000.00",
                    "minorityInterest": "-847000.00",
                    "netIncome": "-3896000.00",
                    "sellingGeneralAdministrative": "7101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100033000.00",
                    "reconciledDepreciation": "57621000.00",
                    "ebit": "35311000.00",
                    "ebitda": "92932000.00",
                    "depreciationAndAmortization": "57621000.00",
                    "nonOperatingIncomeNetOther": "-1553000.00",
                    "operatingIncome": "35311000.00",
                    "otherOperatingExpenses": "112759000.00",
                    "interestExpense": "38498000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39207000.00",
                    "totalRevenue": "148070000.00",
                    "totalOperatingExpenses": "64722000.00",
                    "costOfRevenue": "48037000.00",
                    "totalOtherIncomeExpenseNet": "-1556000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4740000.00",
                    "netIncomeApplicableToCommonShares": "-3896000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34371000.00",
                    "minorityInterest": "-2314000.00",
                    "netIncome": "-8991000.00",
                    "sellingGeneralAdministrative": "5944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97577000.00",
                    "reconciledDepreciation": "54921000.00",
                    "ebit": "39053000.00",
                    "ebitda": "93974000.00",
                    "depreciationAndAmortization": "54921000.00",
                    "nonOperatingIncomeNetOther": "-2049000.00",
                    "operatingIncome": "36712000.00",
                    "otherOperatingExpenses": "102497000.00",
                    "interestExpense": "45676000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "292000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "45703000.00",
                    "totalRevenue": "139209000.00",
                    "totalOperatingExpenses": "60865000.00",
                    "costOfRevenue": "41632000.00",
                    "totalOtherIncomeExpenseNet": "-2341000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11013000.00",
                    "netIncomeApplicableToCommonShares": "-8991000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8287000.00",
                    "minorityInterest": null,
                    "netIncome": "-8287000.00",
                    "sellingGeneralAdministrative": "5850000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97105000.00",
                    "reconciledDepreciation": "55332000.00",
                    "ebit": "35923000.00",
                    "ebitda": "91255000.00",
                    "depreciationAndAmortization": "55332000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35923000.00",
                    "otherOperatingExpenses": "101864000.00",
                    "interestExpense": "45134000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8287000.00",
                    "totalRevenue": "137787000.00",
                    "totalOperatingExpenses": "61182000.00",
                    "costOfRevenue": "40682000.00",
                    "totalOtherIncomeExpenseNet": "-35923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8909000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8909000.00",
                    "sellingGeneralAdministrative": "11577000.00",
                    "sellingAndMarketingExpenses": "5585000.00",
                    "grossProfit": "96257000.00",
                    "reconciledDepreciation": "54288000.00",
                    "ebit": "35977000.00",
                    "ebitda": "90265000.00",
                    "depreciationAndAmortization": "54288000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35977000.00",
                    "otherOperatingExpenses": "103444000.00",
                    "interestExpense": "45643000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8909000.00",
                    "totalRevenue": "139421000.00",
                    "totalOperatingExpenses": "60280000.00",
                    "costOfRevenue": "43164000.00",
                    "totalOtherIncomeExpenseNet": "-35977000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8806000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8806000.00",
                    "sellingGeneralAdministrative": "5585000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97176000.00",
                    "reconciledDepreciation": "55529000.00",
                    "ebit": "36062000.00",
                    "ebitda": "91591000.00",
                    "depreciationAndAmortization": "55529000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36062000.00",
                    "otherOperatingExpenses": "104365000.00",
                    "interestExpense": "45326000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8806000.00",
                    "totalRevenue": "140427000.00",
                    "totalOperatingExpenses": "61114000.00",
                    "costOfRevenue": "43251000.00",
                    "totalOtherIncomeExpenseNet": "-44868000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7482000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7482000.00",
                    "sellingGeneralAdministrative": "5959000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98844000.00",
                    "reconciledDepreciation": "55729000.00",
                    "ebit": "37156000.00",
                    "ebitda": "92885000.00",
                    "depreciationAndAmortization": "55729000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37156000.00",
                    "otherOperatingExpenses": "102639000.00",
                    "interestExpense": "44606000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7482000.00",
                    "totalRevenue": "139795000.00",
                    "totalOperatingExpenses": "61688000.00",
                    "costOfRevenue": "40951000.00",
                    "totalOtherIncomeExpenseNet": "-37156000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1867000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1867000.00",
                    "sellingGeneralAdministrative": "6351000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106588000.00",
                    "reconciledDepreciation": "61074000.00",
                    "ebit": "39163000.00",
                    "ebitda": "100237000.00",
                    "depreciationAndAmortization": "61074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39163000.00",
                    "otherOperatingExpenses": "112254000.00",
                    "interestExpense": "49222000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1867000.00",
                    "totalRevenue": "151417000.00",
                    "totalOperatingExpenses": "67425000.00",
                    "costOfRevenue": "44829000.00",
                    "totalOtherIncomeExpenseNet": "-41030000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6369000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6369000.00",
                    "sellingGeneralAdministrative": "16257000.00",
                    "sellingAndMarketingExpenses": "156256000.00",
                    "grossProfit": "83989000.00",
                    "reconciledDepreciation": "65534000.00",
                    "ebit": "36997000.00",
                    "ebitda": "102531000.00",
                    "depreciationAndAmortization": "65534000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36997000.00",
                    "otherOperatingExpenses": "131478000.00",
                    "interestExpense": "48147000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6369000.00",
                    "totalRevenue": "168475000.00",
                    "totalOperatingExpenses": "253385000.00",
                    "costOfRevenue": "84486000.00",
                    "totalOtherIncomeExpenseNet": "-36997000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9696000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9696000.00",
                    "sellingGeneralAdministrative": "5243000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109083000.00",
                    "reconciledDepreciation": "63611000.00",
                    "ebit": "40229000.00",
                    "ebitda": "103840000.00",
                    "depreciationAndAmortization": "63611000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40229000.00",
                    "otherOperatingExpenses": "113007000.00",
                    "interestExpense": "52586000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "49882000.00",
                    "totalRevenue": "153236000.00",
                    "totalOperatingExpenses": "113007000.00",
                    "costOfRevenue": "44153000.00",
                    "totalOtherIncomeExpenseNet": "-40229000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9428000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9428000.00",
                    "sellingGeneralAdministrative": "5729000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109042000.00",
                    "reconciledDepreciation": "63496000.00",
                    "ebit": "39817000.00",
                    "ebitda": "103313000.00",
                    "depreciationAndAmortization": "63496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39455000.00",
                    "otherOperatingExpenses": "109920000.00",
                    "interestExpense": "51791000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "362000.00",
                    "totalRevenue": "149375000.00",
                    "totalOperatingExpenses": "69587000.00",
                    "costOfRevenue": "40333000.00",
                    "totalOtherIncomeExpenseNet": "-48883000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2500000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2500000.00",
                    "sellingGeneralAdministrative": "5285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94607000.00",
                    "reconciledDepreciation": "57111000.00",
                    "ebit": "37553000.00",
                    "ebitda": "94664000.00",
                    "depreciationAndAmortization": "57111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37553000.00",
                    "otherOperatingExpenses": "97275000.00",
                    "interestExpense": "41203000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2500000.00",
                    "totalRevenue": "134828000.00",
                    "totalOperatingExpenses": "97275000.00",
                    "costOfRevenue": "40221000.00",
                    "totalOtherIncomeExpenseNet": "-37553000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5690000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5690000.00",
                    "sellingGeneralAdministrative": "134221000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100533000.00",
                    "reconciledDepreciation": "55406000.00",
                    "ebit": "36221000.00",
                    "ebitda": "91627000.00",
                    "depreciationAndAmortization": "55406000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34278000.00",
                    "otherOperatingExpenses": "98686000.00",
                    "interestExpense": "198929000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5690000.00",
                    "totalRevenue": "132964000.00",
                    "totalOperatingExpenses": "98686000.00",
                    "costOfRevenue": "32431000.00",
                    "totalOtherIncomeExpenseNet": "-39426000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2785000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2785000.00",
                    "sellingGeneralAdministrative": "5862000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92107000.00",
                    "reconciledDepreciation": "71348000.00",
                    "ebit": "37292000.00",
                    "ebitda": "108640000.00",
                    "depreciationAndAmortization": "71348000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37292000.00",
                    "otherOperatingExpenses": "93640000.00",
                    "interestExpense": "41504000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2785000.00",
                    "totalRevenue": "130932000.00",
                    "totalOperatingExpenses": "93640000.00",
                    "costOfRevenue": "38825000.00",
                    "totalOtherIncomeExpenseNet": "-40077000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1802000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1260000.00",
                    "sellingGeneralAdministrative": "5120000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91753000.00",
                    "reconciledDepreciation": "30557000.00",
                    "ebit": "56076000.00",
                    "ebitda": "86633000.00",
                    "depreciationAndAmortization": "30557000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36139000.00",
                    "otherOperatingExpenses": "90610000.00",
                    "interestExpense": "38313000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-542000.00",
                    "totalRevenue": "126749000.00",
                    "totalOperatingExpenses": "55614000.00",
                    "costOfRevenue": "34996000.00",
                    "totalOtherIncomeExpenseNet": "-37941000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3273000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3273000.00",
                    "sellingGeneralAdministrative": "5042000.00",
                    "sellingAndMarketingExpenses": "28056000.00",
                    "grossProfit": "56167000.00",
                    "reconciledDepreciation": "42757000.00",
                    "ebit": "33523000.00",
                    "ebitda": "84644000.00",
                    "depreciationAndAmortization": "51121000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33523000.00",
                    "otherOperatingExpenses": "94052000.00",
                    "interestExpense": "145675000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3273000.00",
                    "totalRevenue": "127575000.00",
                    "totalOperatingExpenses": "94052000.00",
                    "costOfRevenue": "71408000.00",
                    "totalOtherIncomeExpenseNet": "-36796000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "2089000.00",
                    "netIncome": "-29068000.00",
                    "sellingGeneralAdministrative": "34513000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158431000.00",
                    "reconciledDepreciation": "42757000.00",
                    "ebit": "7178000.00",
                    "ebitda": "49935000.00",
                    "depreciationAndAmortization": "42757000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7178000.00",
                    "otherOperatingExpenses": "115444000.00",
                    "interestExpense": "35588000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "122622000.00",
                    "totalOperatingExpenses": "115444000.00",
                    "costOfRevenue": "80931000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-25706000.00",
                    "minorityInterest": "-66236000.00",
                    "netIncome": "-25706000.00",
                    "sellingGeneralAdministrative": "10415000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36874000.00",
                    "reconciledDepreciation": "32536000.00",
                    "ebit": "22660000.00",
                    "ebitda": "55196000.00",
                    "depreciationAndAmortization": "32536000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23592000.00",
                    "otherOperatingExpenses": "81272000.00",
                    "interestExpense": "28508000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25706000.00",
                    "totalRevenue": "104864000.00",
                    "totalOperatingExpenses": "81272000.00",
                    "costOfRevenue": "67990000.00",
                    "totalOtherIncomeExpenseNet": "-49298000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-17821000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32967000.00",
                    "minorityInterest": "66236000.00",
                    "netIncome": "9354000.00",
                    "sellingGeneralAdministrative": "1431000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67402000.00",
                    "reconciledDepreciation": "26901000.00",
                    "ebit": "40397000.00",
                    "ebitda": "67298000.00",
                    "depreciationAndAmortization": "26901000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38138000.00",
                    "otherOperatingExpenses": "65429000.00",
                    "interestExpense": "30001000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23613000.00",
                    "totalRevenue": "103567000.00",
                    "totalOperatingExpenses": "29264000.00",
                    "costOfRevenue": "36165000.00",
                    "totalOtherIncomeExpenseNet": "-5171000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17821000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12492000.00",
                    "minorityInterest": null,
                    "netIncome": "12492000.00",
                    "sellingGeneralAdministrative": "1705000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102610000.00",
                    "reconciledDepreciation": "25783000.00",
                    "ebit": "41459000.00",
                    "ebitda": "67242000.00",
                    "depreciationAndAmortization": "25783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41459000.00",
                    "otherOperatingExpenses": "61151000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12492000.00",
                    "totalRevenue": "102610000.00",
                    "totalOperatingExpenses": "61151000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-28967000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12557000.00",
                    "minorityInterest": "20121000.00",
                    "netIncome": "12557000.00",
                    "sellingGeneralAdministrative": "1612000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106597000.00",
                    "reconciledDepreciation": "29461000.00",
                    "ebit": "42528000.00",
                    "ebitda": "71989000.00",
                    "depreciationAndAmortization": "29461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42528000.00",
                    "otherOperatingExpenses": "64069000.00",
                    "interestExpense": "19119000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-12557000.00",
                    "totalRevenue": "106597000.00",
                    "totalOperatingExpenses": "64069000.00",
                    "costOfRevenue": "32996000.00",
                    "totalOtherIncomeExpenseNet": "-29971000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12557000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16317000.00",
                    "minorityInterest": "39340000.00",
                    "netIncome": "16317000.00",
                    "sellingGeneralAdministrative": "1652000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95824000.00",
                    "reconciledDepreciation": "26037000.00",
                    "ebit": "32241000.00",
                    "ebitda": "58278000.00",
                    "depreciationAndAmortization": "26037000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32241000.00",
                    "otherOperatingExpenses": "63583000.00",
                    "interestExpense": "34399000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-16317000.00",
                    "totalRevenue": "95824000.00",
                    "totalOperatingExpenses": "63583000.00",
                    "costOfRevenue": "35894000.00",
                    "totalOtherIncomeExpenseNet": "-15924000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16317000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18856000.00",
                    "minorityInterest": "64250000.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "3193000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64166000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "52356000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "191367000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "66336000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "50820000.00",
                    "minorityInterest": "107585000.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "5646000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "204905000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107953000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "92421000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "174000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "320431000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "115526000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11430000.00",
                    "minorityInterest": "27697000.00",
                    "netIncome": "16267000.00",
                    "sellingGeneralAdministrative": "46664000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "636045000.00",
                    "reconciledDepreciation": "394105000.00",
                    "ebit": "255245000.00",
                    "ebitda": "654177000.00",
                    "depreciationAndAmortization": "398932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "190449000.00",
                    "otherOperatingExpenses": "813533000.00",
                    "interestExpense": "266675000.00",
                    "taxProvision": null,
                    "interestIncome": "266675000.00",
                    "netInterestIncome": "-266675000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1003982000.00",
                    "totalOperatingExpenses": "445596000.00",
                    "costOfRevenue": "367937000.00",
                    "totalOtherIncomeExpenseNet": "-201879000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11430000.00",
                    "netIncomeApplicableToCommonShares": "14799000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7588000.00",
                    "minorityInterest": "15929000.00",
                    "netIncome": "23517000.00",
                    "sellingGeneralAdministrative": "45356000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "636220000.00",
                    "reconciledDepreciation": "376025000.00",
                    "ebit": "237030000.00",
                    "ebitda": "621078000.00",
                    "depreciationAndAmortization": "384048000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "206816000.00",
                    "otherOperatingExpenses": "779662000.00",
                    "interestExpense": "229442000.00",
                    "taxProvision": null,
                    "interestIncome": "226849000.00",
                    "netInterestIncome": "-229442000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "986478000.00",
                    "totalOperatingExpenses": "429404000.00",
                    "costOfRevenue": "350258000.00",
                    "totalOtherIncomeExpenseNet": "-199228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7588000.00",
                    "netIncomeApplicableToCommonShares": "22140000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.07",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75840000.00",
                    "minorityInterest": "16752000.00",
                    "netIncome": "-42706000.00",
                    "sellingGeneralAdministrative": "49236000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "198906000.00",
                    "reconciledDepreciation": "418620000.00",
                    "ebit": "133628000.00",
                    "ebitda": "593577000.00",
                    "depreciationAndAmortization": "459949000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "149670000.00",
                    "otherOperatingExpenses": "870818000.00",
                    "interestExpense": "209468000.00",
                    "taxProvision": null,
                    "interestIncome": "244111000.00",
                    "netInterestIncome": "-192484000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31943000.00",
                    "totalRevenue": "1020488000.00",
                    "totalOperatingExpenses": "49236000.00",
                    "costOfRevenue": "821582000.00",
                    "totalOtherIncomeExpenseNet": "-225510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5299000.00",
                    "netIncomeApplicableToCommonShares": "-43897000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96540000.00",
                    "minorityInterest": "605000.00",
                    "netIncome": "97145000.00",
                    "sellingGeneralAdministrative": "45405000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "659831000.00",
                    "reconciledDepreciation": "372798000.00",
                    "ebit": "246725000.00",
                    "ebitda": "619523000.00",
                    "depreciationAndAmortization": "372798000.00",
                    "nonOperatingIncomeNetOther": "5097000.00",
                    "operatingIncome": "241628000.00",
                    "otherOperatingExpenses": "752024000.00",
                    "interestExpense": "150185000.00",
                    "taxProvision": null,
                    "interestIncome": "148961000.00",
                    "netInterestIncome": "-150185000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "150185000.00",
                    "totalRevenue": "993652000.00",
                    "totalOperatingExpenses": "418203000.00",
                    "costOfRevenue": "333821000.00",
                    "totalOtherIncomeExpenseNet": "-145088000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "96540000.00",
                    "netIncomeApplicableToCommonShares": "97145000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.06",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56131000.00",
                    "minorityInterest": "9136000.00",
                    "netIncome": "65267000.00",
                    "sellingGeneralAdministrative": "42554000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "614996000.00",
                    "reconciledDepreciation": "371289000.00",
                    "ebit": "203627000.00",
                    "ebitda": "574916000.00",
                    "depreciationAndAmortization": "371289000.00",
                    "nonOperatingIncomeNetOther": "2474000.00",
                    "operatingIncome": "201153000.00",
                    "otherOperatingExpenses": "717244000.00",
                    "interestExpense": "147496000.00",
                    "taxProvision": null,
                    "interestIncome": "146550000.00",
                    "netInterestIncome": "-147496000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "140834000.00",
                    "totalRevenue": "918397000.00",
                    "totalOperatingExpenses": "413843000.00",
                    "costOfRevenue": "303401000.00",
                    "totalOtherIncomeExpenseNet": "-145022000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56131000.00",
                    "netIncomeApplicableToCommonShares": "65267000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38553000.00",
                    "minorityInterest": "-11868000.00",
                    "netIncome": "50421000.00",
                    "sellingGeneralAdministrative": "39601000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "582640000.00",
                    "reconciledDepreciation": "369370000.00",
                    "ebit": "157791000.00",
                    "ebitda": "527160999.00",
                    "depreciationAndAmortization": "369369999.00",
                    "nonOperatingIncomeNetOther": "20164000.00",
                    "operatingIncome": "543039000.00",
                    "otherOperatingExpenses": "345014000.00",
                    "interestExpense": "142872000.00",
                    "taxProvision": null,
                    "interestIncome": "142442000.00",
                    "netInterestIncome": "-142872000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "144775000.00",
                    "totalRevenue": "888053000.00",
                    "totalOperatingExpenses": "39601000.00",
                    "costOfRevenue": "305413000.00",
                    "totalOtherIncomeExpenseNet": "-504486000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38553000.00",
                    "netIncomeApplicableToCommonShares": "50421000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.45",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "418698000.00",
                    "minorityInterest": "54985000.00",
                    "netIncome": "363713000.00",
                    "sellingGeneralAdministrative": "38068000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "645442000.00",
                    "reconciledDepreciation": "341479000.00",
                    "ebit": "249631000.00",
                    "ebitda": "591110000.00",
                    "depreciationAndAmortization": "341479000.00",
                    "nonOperatingIncomeNetOther": "314861000.00",
                    "operatingIncome": "607374000.00",
                    "otherOperatingExpenses": "336231000.00",
                    "interestExpense": "143308000.00",
                    "taxProvision": null,
                    "interestIncome": "171553000.00",
                    "netInterestIncome": "-143308000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "517591000.00",
                    "totalRevenue": "943605000.00",
                    "totalOperatingExpenses": "38068000.00",
                    "costOfRevenue": "298163000.00",
                    "totalOtherIncomeExpenseNet": "-188676000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "414261000.00",
                    "netIncomeApplicableToCommonShares": "363713000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.18",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128612000.00",
                    "minorityInterest": "12526000.00",
                    "netIncome": "116086000.00",
                    "sellingGeneralAdministrative": "38641000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "600449000.00",
                    "reconciledDepreciation": "287839000.00",
                    "ebit": "-29428000.00",
                    "ebitda": "571878000.00",
                    "depreciationAndAmortization": "601306000.00",
                    "nonOperatingIncomeNetOther": "6400000.00",
                    "operatingIncome": "251944000.00",
                    "otherOperatingExpenses": "629372000.00",
                    "interestExpense": "133402000.00",
                    "taxProvision": null,
                    "interestIncome": "127002000.00",
                    "netInterestIncome": "-133402000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12526000.00",
                    "totalRevenue": "881316000.00",
                    "totalOperatingExpenses": "348505000.00",
                    "costOfRevenue": "280867000.00",
                    "totalOtherIncomeExpenseNet": "-123332000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "124942000.00",
                    "netIncomeApplicableToCommonShares": "116086000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.13",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104427000.00",
                    "minorityInterest": "9984000.00",
                    "netIncome": "94443000.00",
                    "sellingGeneralAdministrative": "36234000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "554018000.00",
                    "reconciledDepreciation": "258755000.00",
                    "ebit": "-44664000.00",
                    "ebitda": "526364000.00",
                    "depreciationAndAmortization": "571028000.00",
                    "nonOperatingIncomeNetOther": "5905000.00",
                    "operatingIncome": "241023000.00",
                    "otherOperatingExpenses": "571029000.00",
                    "interestExpense": "145176000.00",
                    "taxProvision": null,
                    "interestIncome": "139271000.00",
                    "netInterestIncome": "-145176000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9984000.00",
                    "totalRevenue": "812052000.00",
                    "totalOperatingExpenses": "312995000.00",
                    "costOfRevenue": "258034000.00",
                    "totalOtherIncomeExpenseNet": "-136596000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101752000.00",
                    "netIncomeApplicableToCommonShares": "94443000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.13",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96090000.00",
                    "minorityInterest": "10693000.00",
                    "netIncome": "85397000.00",
                    "sellingGeneralAdministrative": "34957000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "504688000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-30436000.00",
                    "ebitda": "491152000.00",
                    "depreciationAndAmortization": "521588000.00",
                    "nonOperatingIncomeNetOther": "22139000.00",
                    "operatingIncome": "220817000.00",
                    "otherOperatingExpenses": "521734000.00",
                    "interestExpense": "146148000.00",
                    "taxProvision": null,
                    "interestIncome": "138336000.00",
                    "netInterestIncome": "-146148000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2868000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10693000.00",
                    "totalRevenue": "742551000.00",
                    "totalOperatingExpenses": "283871000.00",
                    "costOfRevenue": "237863000.00",
                    "totalOtherIncomeExpenseNet": "-124727000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "96808000.00",
                    "netIncomeApplicableToCommonShares": "85397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68755000.00",
                    "minorityInterest": "10371000.00",
                    "netIncome": "58384000.00",
                    "sellingGeneralAdministrative": "30496000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "425356000.00",
                    "reconciledDepreciation": null,
                    "ebit": "189527000.00",
                    "ebitda": "394860000.00",
                    "depreciationAndAmortization": "205333000.00",
                    "nonOperatingIncomeNetOther": "7694000.00",
                    "operatingIncome": "189527000.00",
                    "otherOperatingExpenses": "446247000.00",
                    "interestExpense": "135453000.00",
                    "taxProvision": null,
                    "interestIncome": "127759000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1771000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10371000.00",
                    "totalRevenue": "635774000.00",
                    "totalOperatingExpenses": "235829000.00",
                    "costOfRevenue": "210418000.00",
                    "totalOtherIncomeExpenseNet": "-120772000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61768000.00",
                    "netIncomeApplicableToCommonShares": "58384000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52854000.00",
                    "minorityInterest": "8233000.00",
                    "netIncome": "44621000.00",
                    "sellingGeneralAdministrative": "27332000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "397698000.00",
                    "reconciledDepreciation": null,
                    "ebit": "187696000.00",
                    "ebitda": "390208000.00",
                    "depreciationAndAmortization": "202512000.00",
                    "nonOperatingIncomeNetOther": "3713000.00",
                    "operatingIncome": "167854000.00",
                    "otherOperatingExpenses": "431685000.00",
                    "interestExpense": "128507000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "786000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8233000.00",
                    "totalRevenue": "599539000.00",
                    "totalOperatingExpenses": "229844000.00",
                    "costOfRevenue": "201841000.00",
                    "totalOtherIncomeExpenseNet": "-115000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43060000.00",
                    "netIncomeApplicableToCommonShares": "44621000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52837000.00",
                    "minorityInterest": "7526000.00",
                    "netIncome": "45311000.00",
                    "sellingGeneralAdministrative": "26614000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "396656000.00",
                    "reconciledDepreciation": null,
                    "ebit": "165489000.00",
                    "ebitda": "356840000.00",
                    "depreciationAndAmortization": "191351000.00",
                    "nonOperatingIncomeNetOther": "3098000.00",
                    "operatingIncome": "178691000.00",
                    "otherOperatingExpenses": "412845000.00",
                    "interestExpense": "130548000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "607000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7526000.00",
                    "totalRevenue": "591536000.00",
                    "totalOperatingExpenses": "217965000.00",
                    "costOfRevenue": "194880000.00",
                    "totalOtherIncomeExpenseNet": "-125854000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51241000.00",
                    "netIncomeApplicableToCommonShares": "45311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28345000.00",
                    "minorityInterest": "5403000.00",
                    "netIncome": "22942000.00",
                    "sellingGeneralAdministrative": "27943000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "388602000.00",
                    "reconciledDepreciation": null,
                    "ebit": "156006000.00",
                    "ebitda": "340855000.00",
                    "depreciationAndAmortization": "184849000.00",
                    "nonOperatingIncomeNetOther": "-772000.00",
                    "operatingIncome": "175810000.00",
                    "otherOperatingExpenses": "403189000.00",
                    "interestExpense": "146693000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5403000.00",
                    "totalRevenue": "578999000.00",
                    "totalOperatingExpenses": "212792000.00",
                    "costOfRevenue": "190397000.00",
                    "totalOtherIncomeExpenseNet": "-147465000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28345000.00",
                    "netIncomeApplicableToCommonShares": "22942000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2258000.00",
                    "minorityInterest": "807000.00",
                    "netIncome": "1451000.00",
                    "sellingGeneralAdministrative": "29286000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "387456000.00",
                    "reconciledDepreciation": null,
                    "ebit": "154235000.00",
                    "ebitda": "359931000.00",
                    "depreciationAndAmortization": "205696000.00",
                    "nonOperatingIncomeNetOther": "-1761000.00",
                    "operatingIncome": "152474000.00",
                    "otherOperatingExpenses": "422863000.00",
                    "interestExpense": "148455000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "807000.00",
                    "totalRevenue": "575337000.00",
                    "totalOperatingExpenses": "234982000.00",
                    "costOfRevenue": "187881000.00",
                    "totalOtherIncomeExpenseNet": "-150216000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2258000.00",
                    "netIncomeApplicableToCommonShares": "1451000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26423000.00",
                    "minorityInterest": "-6533000.00",
                    "netIncome": "-26423000.00",
                    "sellingGeneralAdministrative": "28305000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "393362000.00",
                    "reconciledDepreciation": null,
                    "ebit": "146103000.00",
                    "ebitda": "371133000.00",
                    "depreciationAndAmortization": "225030000.00",
                    "nonOperatingIncomeNetOther": "-5780000.00",
                    "operatingIncome": "140027000.00",
                    "otherOperatingExpenses": "430817000.00",
                    "interestExpense": "166907000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "296000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "26423000.00",
                    "totalRevenue": "570844000.00",
                    "totalOperatingExpenses": "253335000.00",
                    "costOfRevenue": "177482000.00",
                    "totalOtherIncomeExpenseNet": "-166450000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32660000.00",
                    "netIncomeApplicableToCommonShares": "-26423000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27064000.00",
                    "minorityInterest": null,
                    "netIncome": "-27064000.00",
                    "sellingGeneralAdministrative": "23887000.00",
                    "sellingAndMarketingExpenses": "172195000.00",
                    "grossProfit": "398865000.00",
                    "reconciledDepreciation": null,
                    "ebit": "148358000.00",
                    "ebitda": "374978000.00",
                    "depreciationAndAmortization": "226620000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "148358000.00",
                    "otherOperatingExpenses": "422702000.00",
                    "interestExpense": "184797000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27064000.00",
                    "totalRevenue": "571060000.00",
                    "totalOperatingExpenses": "422702000.00",
                    "costOfRevenue": "172195000.00",
                    "totalOtherIncomeExpenseNet": "-148358000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27993000.00",
                    "minorityInterest": null,
                    "netIncome": "-27993000.00",
                    "sellingGeneralAdministrative": "188770000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "608094000.00",
                    "reconciledDepreciation": null,
                    "ebit": "154234000.00",
                    "ebitda": "402245000.00",
                    "depreciationAndAmortization": "248011000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154234000.00",
                    "otherOperatingExpenses": "453860000.00",
                    "interestExpense": "193727000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27993000.00",
                    "totalRevenue": "608094000.00",
                    "totalOperatingExpenses": "453860000.00",
                    "costOfRevenue": "453860000.00",
                    "totalOtherIncomeExpenseNet": "-182227000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13008000.00",
                    "minorityInterest": null,
                    "netIncome": "-13008000.00",
                    "sellingGeneralAdministrative": "150245000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "364169000.00",
                    "reconciledDepreciation": null,
                    "ebit": "142393000.00",
                    "ebitda": "350825000.00",
                    "depreciationAndAmortization": "208432000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141232000.00",
                    "otherOperatingExpenses": "376988000.00",
                    "interestExpense": "160616000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13008000.00",
                    "totalRevenue": "518220000.00",
                    "totalOperatingExpenses": "376988000.00",
                    "costOfRevenue": "154051000.00",
                    "totalOtherIncomeExpenseNet": "-154240000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36953000.00",
                    "minorityInterest": "36566000.00",
                    "netIncome": "-36953000.00",
                    "sellingGeneralAdministrative": "5646000.00",
                    "sellingAndMarketingExpenses": "42418000.00",
                    "grossProfit": "250457000.00",
                    "reconciledDepreciation": null,
                    "ebit": "138732000.00",
                    "ebitda": "266709000.00",
                    "depreciationAndAmortization": "127977000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110367000.00",
                    "otherOperatingExpenses": "323296000.00",
                    "interestExpense": "122151000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36953000.00",
                    "totalRevenue": "433663000.00",
                    "totalOperatingExpenses": "323296000.00",
                    "costOfRevenue": "183206000.00",
                    "totalOtherIncomeExpenseNet": "-110367000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16520000.00",
                    "minorityInterest": "123711000.00",
                    "netIncome": "-16520000.00",
                    "sellingGeneralAdministrative": "6457000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "393788000.00",
                    "reconciledDepreciation": null,
                    "ebit": "138935000.00",
                    "ebitda": "252105000.00",
                    "depreciationAndAmortization": "113170000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138935000.00",
                    "otherOperatingExpenses": "254853000.00",
                    "interestExpense": "115674000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16520000.00",
                    "totalRevenue": "393788000.00",
                    "totalOperatingExpenses": "254853000.00",
                    "costOfRevenue": "135226000.00",
                    "totalOtherIncomeExpenseNet": "-138935000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56591000.00",
                    "minorityInterest": "107585000.00",
                    "netIncome": "-56591000.00",
                    "sellingGeneralAdministrative": "5646000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "320431000.00",
                    "reconciledDepreciation": null,
                    "ebit": "106853000.00",
                    "ebitda": "106853000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106853000.00",
                    "otherOperatingExpenses": "213578000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "174000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56591000.00",
                    "totalRevenue": "320431000.00",
                    "totalOperatingExpenses": "213578000.00",
                    "costOfRevenue": "115526000.00",
                    "totalOtherIncomeExpenseNet": "-106853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7625000.00",
                    "minorityInterest": null,
                    "netIncome": "7625000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "315306000.00",
                    "reconciledDepreciation": null,
                    "ebit": "109016000.00",
                    "ebitda": "109016000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109016000.00",
                    "otherOperatingExpenses": "206290000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7625000.00",
                    "totalRevenue": "315306000.00",
                    "totalOperatingExpenses": "206290000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-109016000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16872000.00",
                    "minorityInterest": null,
                    "netIncome": "16872000.00",
                    "sellingGeneralAdministrative": "3877000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "277749000.00",
                    "reconciledDepreciation": null,
                    "ebit": "101984000.00",
                    "ebitda": "178737000.00",
                    "depreciationAndAmortization": "76753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101984000.00",
                    "otherOperatingExpenses": "175765000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16872000.00",
                    "totalRevenue": "277749000.00",
                    "totalOperatingExpenses": "175765000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-101984000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6494000.00",
                    "minorityInterest": null,
                    "netIncome": "6494000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "232632000.00",
                    "reconciledDepreciation": null,
                    "ebit": "93255000.00",
                    "ebitda": "93255000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93255000.00",
                    "otherOperatingExpenses": "139377000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6494000.00",
                    "totalRevenue": "232632000.00",
                    "totalOperatingExpenses": "139377000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-93255000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Douglas Emmett Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
