DHC
Diversified Healthcare Trust

DHC.US dhcreit.com + Research + Basket
Real Estate · REIT - Healthcare Facilities
CIK 0001075415
Employees 0
Phone 617 796 8350
Fiscal year end December
IPO Feb 23, 2000
Address Two Newton Place, Newton, MA, United States, 02458-1634
7.37
-0.18 (-2.38%)
USD · NASDAQ
52-week range
4.21
9.65
Trading at 58% of the 52-week range
Market Cap
1.83B
P/E Ratio
0.00
Forward P/E
16.64
Book Value
6.88
Div. Yield
0.00%
% Institutions
86.04%
% Insiders
10.38%
1 Year

+76.0%
3 Year

+241.9%
10 Year

-44.2%
Description
Diversified Healthcare Trust is a real estate investment trust, or REIT, focused on owning high-quality healthcare properties located throughout the United States. DHC's portfolio is anchored by a strategically curated mix of senior housing, medical office and life science assets that combine high quality care, modern technology and amenity rich environments to meet rising demand across the healthcare continuum. As of June 30, 2026, DHC's approximately 6.3 billion dollar portfolio included 285 properties in 33 states and Washington, D.C., with 23,797 senior living units, approximately 5.6 million square feet of medical office and life science properties and occupied by approximately 250 tenants. DHC is managed by The RMR Group, a leading U.S. alternative asset management company with over 37 billion dollar in assets under management as of June 30, 2026 and 40 years of institutional experience in buying, selling, financing and operating commercial real estate. DHC is headquartered in Newton, Massachusetts. Diversified Healthcare Trust was established in 1998 and is incorporated in Maryland.
Actions

Open action list
Add an action for DHC.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Adam David Portnoy	Managing Chair of the Board	1970
Mr. Christopher J. Bilotto	President, CEO & Managing Trustee	1978
Mr. Matthew C. Brown CPA	CFO & Treasurer	1982
Matt Murphy	Manager of Investor Relations	NA
Mr. David M. Blackman	Director of Acquisition	NA
Ms. Lindsey Adair Getz J.D.	Secretary	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 15, 2025	Christopher J Bilotto	N/A	Purchase	20.00K	$4.89	$97.80K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Flat Footed LLC	23.49M	Jun 30, 2026	9.70%	$16.71	0.00%
BlackRock Inc	23.08M	Jun 30, 2026	9.53%	$0.00	-3.36%
Silver Point Capital LP	15.50M	Jun 30, 2026	6.40%	$13.09	0.00%
H/2 Credit Manager LP	12.82M	Jun 30, 2026	5.29%	$22.65	-14.08%
Vanguard Portfolio Management, LLC	10.59M	Jun 30, 2026	4.37%	$0.00	20.13%
Vanguard Capital Management, LLC	9.68M	Jun 30, 2026	4.00%	$0.00	0.79%
State Street Corp	9.00M	Jun 30, 2026	3.72%	$0.00	0.17%
Geode Capital Management, LLC	7.06M	Jun 30, 2026	2.92%	$0.00	6.85%
Davidson Kempner Capital Management LP	6.41M	Jun 30, 2026	2.65%	$0.71	2.59%
Nomura Holdings Inc	6.28M	Jun 30, 2026	2.59%	$0.07	-14.38%
Carronade Capital Management LP	6.14M	Jun 30, 2026	2.54%	$0.99	16.53%
Charles Schwab Investment Management Inc	5.24M	Jun 30, 2026	2.16%	$0.01	-11.00%
HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND	5.00M	Jun 30, 2026	2.07%	$0.07	0.00%
T. Rowe Price Investment Management,Inc.	4.34M	Jun 30, 2026	1.79%	$0.03	163.37%
BlackBarn Capital Partners LP	4.08M	Jun 30, 2026	1.68%	$3.20	-15.32%
Arrowstreet Capital Limited Partnership	3.04M	Jun 30, 2026	1.26%	$0.01	29.15%
JPMorgan Chase & Co	3.01M	Jun 30, 2026	1.24%	$0.00	8.56%
CenterSquare Investment Management LLC	2.86M	Jun 30, 2026	1.18%	$0.23	0.01%
Northern Trust Corp	2.80M	Jun 30, 2026	1.16%	$0.00	27.40%
Dimensional Fund Advisors, Inc.	2.62M	Jun 30, 2026	1.08%	$0.00	9.08%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	7.56M	3.12%	▲ 0.72%	Sep 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	7.02M	2.90%	▲ 0.63%	Sep 30, 2026
3	iShares Russell 2000 ETF	5.66M	2.34%	▼ 0.41%	Oct 29, 2026
4	Fidelity Small Cap Index	2.45M	1.01%	▲ 0.96%	Jul 31, 2026
5	T. Rowe Price Small-Cap Value	2.44M	1.01%	▲ 0.00%	Sep 30, 2026
6	iShares Russell 2000 Value ETF	2.09M	0.86%	▼ 0.31%	Oct 28, 2026
7	Schwab US REIT ETF™	1.73M	0.71%	▼ 0.19%	Oct 30, 2026
8	Vanguard Real Estate II Index	1.34M	0.55%	▲ 0.72%	Sep 30, 2026
9	Vanguard Russell 2000 ETF	1.30M	0.54%	▲ 1.12%	Sep 30, 2026
10	Fidelity Enhanced Small Cap Core ETF	1.16M	0.48%	▲ 0.27%	Oct 29, 2026
Financial Highlights

▼
Market Cap: $1.83B
EBITDA: $220.59M
PEG Ratio: $1.89
Book Value: $6.88
Dividend/Share: $0.00
Dividend Yield: 0.00%
Earnings/Share: $-1.08
Profit Margin: -17.73%
Operating Margin: -0.14%
ROA (TTM): -0.45%
ROE (TTM): -15.47%
Revenue (TTM): $1.50B
Revenue/Share (TTM): $6.23
Earnings Growth (YOY): -68.40%
Revenue Growth (YOY): -4.50%
Valuation Metrics

Enterprise Value: $4.16B
Trailing P/E: 0.00
Forward P/E: 16.64
Shares Statistics

Shares Outstanding: 242.13M
Shares Float: 201.60M
% Insiders: 10.38%
% Institutions: 86.04%
Shares Short: 11.75M
Shares Short (Prior Month): 11.68M
Short Ratio: 5.36
Short % Float: 5.40%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.54B
Cost of Goods Sold
adjust
$-1.78B
Gross Profit
subtotal
$-245.33M
SG&A
adjust
$-45.50M
Other Operating Expense
adjust
$-160.56M
Operating Income
subtotal
$-39.27M
Other / Non-Operating Items
adjust
$-246.62M
Net Income
subtotal
$-285.89M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "DHC",
        "Type": "Common Stock",
        "Name": "Diversified Healthcare Trust",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BM2GS0",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "DHC.US",
        "CUSIP": null,
        "CIK": "0001075415",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2000-02-23",
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "REIT - Healthcare Facilities",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Health Care REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "Diversified Healthcare Trust is a real estate investment trust, or REIT, focused on owning high-quality healthcare properties located throughout the United States. DHC's portfolio is anchored by a strategically curated mix of senior housing, medical office and life science assets that combine high quality care, modern technology and amenity rich environments to meet rising demand across the healthcare continuum. As of June 30, 2026, DHC's approximately 6.3 billion dollar portfolio included 285 properties in 33 states and Washington, D.C., with 23,797 senior living units, approximately 5.6 million square feet of medical office and life science properties and occupied by approximately 250 tenants. DHC is managed by The RMR Group, a leading U.S. alternative asset management company with over 37 billion dollar in assets under management as of June 30, 2026 and 40 years of institutional experience in buying, selling, financing and operating commercial real estate. DHC is headquartered in Newton, Massachusetts. Diversified Healthcare Trust was established in 1998 and is incorporated in Maryland.",
        "Address": "Two Newton Place, Newton, MA, United States, 02458-1634",
        "AddressData": {
            "Street": "Two Newton Place",
            "City": "Newton",
            "State": "MA",
            "Country": "United States",
            "ZIP": "02458-1634"
        },
        "Listings": [
            {
                "Code": "DHCNI",
                "Exchange": "US",
                "Name": "DHCNI"
            },
            {
                "Code": "DHCNL",
                "Exchange": "US",
                "Name": "Diversified Healthcare Trust"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Adam David Portnoy",
                "Title": "Managing Chair of the Board",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Christopher J. Bilotto",
                "Title": "President, CEO & Managing Trustee",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Matthew C. Brown CPA",
                "Title": "CFO & Treasurer",
                "YearBorn": "1982"
            },
            {
                "Name": "Matt  Murphy",
                "Title": "Manager of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. David M. Blackman",
                "Title": "Director of Acquisition",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Lindsey Adair Getz J.D.",
                "Title": "Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "617 796 8350",
        "WebURL": "https://www.dhcreit.com",
        "LogoURL": "",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-11-04"
    },
    "Highlights": {
        "MarketCapitalization": 1828073984,
        "MarketCapitalizationMln": 1828.074,
        "EBITDA": 220586000,
        "PERatio": null,
        "PEGRatio": 1.8917,
        "WallStreetTargetPrice": 10.15,
        "BookValue": 6.879,
        "DividendShare": 0,
        "DividendYield": 0,
        "EarningsShare": -1.08,
        "EPSEstimateCurrentYear": -0.625,
        "EPSEstimateNextYear": -0.37,
        "EPSEstimateNextQuarter": -0.11,
        "EPSEstimateCurrentQuarter": -0.13,
        "MostRecentQuarter": "2026-09-30",
        "ProfitMargin": -0.1773,
        "OperatingMarginTTM": -0.0014,
        "ReturnOnAssetsTTM": -0.0045,
        "ReturnOnEquityTTM": -0.1547,
        "RevenueTTM": 1500135040,
        "RevenuePerShareTTM": 6.234,
        "QuarterlyRevenueGrowthYOY": -0.045,
        "GrossProfitTTM": 279164992,
        "DilutedEpsTTM": -1.08,
        "QuarterlyEarningsGrowthYOY": -0.684
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 16.6389,
        "PriceSalesTTM": 1.2186,
        "PriceBookMRQ": 1.1848,
        "EnterpriseValue": 4161330012,
        "EnterpriseValueRevenue": 2.774,
        "EnterpriseValueEbitda": 33.1707
    },
    "SharesStats": {
        "SharesOutstanding": 242128988,
        "SharesFloat": 201601438,
        "PercentInsiders": 10.382,
        "PercentInstitutions": 86.03699999999999,
        "SharesShort": 11746124,
        "SharesShortPriorMonth": 11682745,
        "ShortRatio": 5.36,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.054
    },
    "Technicals": {
        "Beta": 2.287,
        "52WeekHigh": 9.6473,
        "52WeekLow": 4.2066,
        "50DayMA": 7.7642,
        "200DayMA": 7.7843,
        "SharesShort": 11746124,
        "SharesShortPriorMonth": 11682745,
        "ShortRatio": 5.36,
        "ShortPercent": 0.054
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.04,
        "ForwardAnnualDividendYield": 0.0052,
        "PayoutRatio": 0.4119,
        "DividendDate": "2026-11-12",
        "ExDividendDate": "2026-10-19",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 1999,
                "Count": 1
            },
            {
                "Year": 2000,
                "Count": 5
            },
            {
                "Year": 2001,
                "Count": 3
            },
            {
                "Year": 2002,
                "Count": 5
            },
            {
                "Year": 2003,
                "Count": 4
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 10.15,
        "StrongBuy": 2,
        "Buy": 1,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Flat Footed LLC",
                "date": "2026-06-30",
                "totalShares": 9.7002,
                "totalAssets": 16.7087,
                "currentShares": 23487002,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 9.5305,
                "totalAssets": 0.0032,
                "currentShares": 23076173,
                "change": -802514,
                "change_p": -3.3608
            },
            {
                "name": "Silver Point Capital LP",
                "date": "2026-06-30",
                "totalShares": 6.4035,
                "totalAssets": 13.0896,
                "currentShares": 15504810,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "H/2 Credit Manager LP",
                "date": "2026-06-30",
                "totalShares": 5.2936,
                "totalAssets": 22.647,
                "currentShares": 12817366,
                "change": -2100000,
                "change_p": -14.0776
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.3748,
                "totalAssets": 0.0044,
                "currentShares": 10592743,
                "change": 1774923,
                "change_p": 20.1288
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.9959,
                "totalAssets": 0.0019,
                "currentShares": 9675173,
                "change": 75470,
                "change_p": 0.7862
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 3.7179,
                "totalAssets": 0.0025,
                "currentShares": 9002069,
                "change": 15157,
                "change_p": 0.1687
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.9162,
                "totalAssets": 0.0035,
                "currentShares": 7060965,
                "change": 452468,
                "change_p": 6.8468
            },
            {
                "name": "Davidson Kempner Capital Management LP",
                "date": "2026-06-30",
                "totalShares": 2.6472,
                "totalAssets": 0.7082,
                "currentShares": 6409530,
                "change": 161700,
                "change_p": 2.5881
            },
            {
                "name": "Nomura Holdings Inc",
                "date": "2026-06-30",
                "totalShares": 2.5928,
                "totalAssets": 0.0684,
                "currentShares": 6277985,
                "change": -1054287,
                "change_p": -14.3787
            },
            {
                "name": "Carronade Capital Management LP",
                "date": "2026-06-30",
                "totalShares": 2.5356,
                "totalAssets": 0.9888,
                "currentShares": 6139329,
                "change": 870894,
                "change_p": 16.5304
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 2.1632,
                "totalAssets": 0.0065,
                "currentShares": 5237744,
                "change": -647076,
                "change_p": -10.9957
            },
            {
                "name": "HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND",
                "date": "2026-06-30",
                "totalShares": 2.065,
                "totalAssets": 0.0653,
                "currentShares": 5000000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-06-30",
                "totalShares": 1.7933,
                "totalAssets": 0.0265,
                "currentShares": 4342129,
                "change": 2693422,
                "change_p": 163.3657
            },
            {
                "name": "BlackBarn Capital Partners LP",
                "date": "2026-06-30",
                "totalShares": 1.683,
                "totalAssets": 3.1972,
                "currentShares": 4075000,
                "change": -737413,
                "change_p": -15.3231
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-06-30",
                "totalShares": 1.256,
                "totalAssets": 0.0126,
                "currentShares": 3041186,
                "change": 686362,
                "change_p": 29.1471
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-06-30",
                "totalShares": 1.2435,
                "totalAssets": 0.0016,
                "currentShares": 3010894,
                "change": 237506,
                "change_p": 8.5637
            },
            {
                "name": "CenterSquare Investment Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.1823,
                "totalAssets": 0.2272,
                "currentShares": 2862591,
                "change": 160,
                "change_p": 0.0056
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 1.1572,
                "totalAssets": 0.003,
                "currentShares": 2801935,
                "change": 602662,
                "change_p": 27.4028
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.0811,
                "totalAssets": 0.0044,
                "currentShares": 2617725,
                "change": 217921,
                "change_p": 9.0808
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-09-30",
                "totalShares": 3.1238,
                "totalAssets": 0.0889,
                "currentShares": 7563685,
                "change": 53962,
                "change_p": 0.7186
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.8987,
                "totalAssets": 0.0024,
                "currentShares": 7018656,
                "change": 43616,
                "change_p": 0.6253
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-10-29",
                "totalShares": 2.3356,
                "totalAssets": 0.0587,
                "currentShares": 5655102,
                "change": -23034,
                "change_p": -0.4057
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.0098,
                "totalAssets": 0.0639,
                "currentShares": 2445038,
                "change": 23299,
                "change_p": 0.9621
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-09-30",
                "totalShares": 1.0097,
                "totalAssets": 0.2109,
                "currentShares": 2444795,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-10-28",
                "totalShares": 0.8644,
                "totalAssets": 0.1165,
                "currentShares": 2092883,
                "change": -6416,
                "change_p": -0.3056
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-10-30",
                "totalShares": 0.7129,
                "totalAssets": 0.1246,
                "currentShares": 1726068,
                "change": -3240,
                "change_p": -0.1874
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-09-30",
                "totalShares": 0.553,
                "totalAssets": 0.104,
                "currentShares": 1338967,
                "change": 9626,
                "change_p": 0.7241
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.536,
                "totalAssets": 0.0576,
                "currentShares": 1297870,
                "change": 14313,
                "change_p": 1.1151
            },
            {
                "name": "Fidelity Enhanced Small Cap Core ETF",
                "date": "2026-10-29",
                "totalShares": 0.48,
                "totalAssets": 0.1352,
                "currentShares": 1162292,
                "change": 3136,
                "change_p": 0.2705
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-10-30",
                "totalShares": 0.4754,
                "totalAssets": 0.041,
                "currentShares": 1151081,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Hennessy Cornerstone Growth Investor",
                "date": "2026-09-30",
                "totalShares": 0.4542,
                "totalAssets": 1.9854,
                "currentShares": 1099800,
                "change": -107500,
                "change_p": -8.9042
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.4432,
                "totalAssets": 0.0203,
                "currentShares": 1073228,
                "change": 4818,
                "change_p": 0.451
            },
            {
                "name": "DFA Real Estate Securities I",
                "date": "2026-08-31",
                "totalShares": 0.4241,
                "totalAssets": 0.1125,
                "currentShares": 1026790,
                "change": -16889,
                "change_p": -1.6182
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-10-30",
                "totalShares": 0.3757,
                "totalAssets": 0.0803,
                "currentShares": 909609,
                "change": 183,
                "change_p": 0.0201
            },
            {
                "name": "iShares Core US REIT ETF",
                "date": "2026-10-29",
                "totalShares": 0.3365,
                "totalAssets": 0.1512,
                "currentShares": 814712,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell Inv Tax-Managed US Mid&Sm Cap S",
                "date": "2026-09-30",
                "totalShares": 0.3251,
                "totalAssets": 0.3177,
                "currentShares": 787184,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity\u00ae SAI Small-Mid Cap Momt Idx",
                "date": "2026-08-31",
                "totalShares": 0.2772,
                "totalAssets": 0.1195,
                "currentShares": 671174,
                "change": 5369,
                "change_p": 0.8064
            },
            {
                "name": "First Trust Small Cap Gr AlphaDEX\u00ae ETF",
                "date": "2026-10-29",
                "totalShares": 0.266,
                "totalAssets": 0.374,
                "currentShares": 644125,
                "change": 2741,
                "change_p": 0.4274
            },
            {
                "name": "DFA Global Real Estate Securities Port",
                "date": "2026-08-31",
                "totalShares": 0.2655,
                "totalAssets": 0.0642,
                "currentShares": 642922,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Christopher J Bilotto",
            "transactionDate": "2025-12-15",
            "transactionCode": "P",
            "transactionAmount": 20000,
            "transactionPrice": 4.89,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1075415/000110465925121626/xslF345X05/tm2533680-1_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "240.9800",
                "shares": 240980000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "240.2860",
                "shares": 240286000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "239.9490",
                "shares": 239949000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "239.1750",
                "shares": 239175000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "238.5620",
                "shares": 238562000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "238.1490",
                "shares": 238149000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "237.8340",
                "shares": 237834000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "237.6590",
                "shares": 237659000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "237.5730",
                "shares": 237573000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "237.4750",
                "shares": 237475000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "237.3930",
                "shares": 237393000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "237.3200",
                "shares": 237320000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "203.7540",
                "shares": 203754000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "188.1680",
                "shares": 188168000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "176.5540",
                "shares": 176554000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "162.6470",
                "shares": 162647000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "141.8730",
                "shares": 141873000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "127.3800",
                "shares": 127380000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "117.8530",
                "shares": 117853000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "91.0800",
                "shares": 91080000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "80.8150",
                "shares": 80815000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "71.8120",
                "shares": 71812000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "68.4960",
                "shares": 68496000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "62.3540",
                "shares": 62354000
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "58.4370",
                "shares": 58437000
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "50.2550",
                "shares": 50255000
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "25.9160",
                "shares": 25916000
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "26.0020",
                "shares": 26002000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q3",
                "dateFormatted": "2026-09-30",
                "sharesMln": "240.9800",
                "shares": 240980000
            },
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "240.7490",
                "shares": 240749000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "240.6890",
                "shares": 240689000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "240.2860",
                "shares": 240286000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "240.3850",
                "shares": 240385000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "240.1320",
                "shares": 240132000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "239.9570",
                "shares": 239957000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "239.9490",
                "shares": 239949000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "239.6670",
                "shares": 239667000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "239.3260",
                "shares": 239326000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "239.1930",
                "shares": 239193000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "239.1750",
                "shares": 239175000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "238.8920",
                "shares": 238892000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "238.6820",
                "shares": 238682000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "238.5890",
                "shares": 238589000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "238.5620",
                "shares": 238562000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "238.3440",
                "shares": 238344000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "238.1970",
                "shares": 238197000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "238.1980",
                "shares": 238198000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "238.1490",
                "shares": 238149000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "238.0080",
                "shares": 238008000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "237.8710",
                "shares": 237871000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "237.8340",
                "shares": 237834000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "237.8340",
                "shares": 237834000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "237.7520",
                "shares": 237752000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "237.7000",
                "shares": 237700000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "237.6690",
                "shares": 237669000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "237.6590",
                "shares": 237659000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "237.6080",
                "shares": 237608000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "237.5800",
                "shares": 237580000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "237.6000",
                "shares": 237600000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "237.5730",
                "shares": 237573000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "237.5620",
                "shares": 237562000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "237.5290",
                "shares": 237529000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "237.4930",
                "shares": 237493000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "237.4750",
                "shares": 237475000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "237.4600",
                "shares": 237460000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "237.4450",
                "shares": 237445000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "237.4160",
                "shares": 237416000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "237.3930",
                "shares": 237393000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "237.3960",
                "shares": 237396000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "237.3630",
                "shares": 237363000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "237.3290",
                "shares": 237329000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "237.3200",
                "shares": 237320000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "237.2930",
                "shares": 237293000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "235.5920",
                "shares": 235592000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "221.3970",
                "shares": 221397000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "203.7540",
                "shares": 203754000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "203.6750",
                "shares": 203675000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "199.8670",
                "shares": 199867000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "188.0450",
                "shares": 188045000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "188.1680",
                "shares": 188168000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "188.1020",
                "shares": 188102000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "188.0810",
                "shares": 188081000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "184.6050",
                "shares": 184605000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "176.5540",
                "shares": 176554000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "174.6900",
                "shares": 174690000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "162.6700",
                "shares": 162670000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "162.6470",
                "shares": 162647000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "162.6470",
                "shares": 162647000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "153.3850",
                "shares": 153385000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "141.8690",
                "shares": 141869000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "141.8730",
                "shares": 141873000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "141.8730",
                "shares": 141873000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "127.4230",
                "shares": 127423000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "127.4080",
                "shares": 127408000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "127.3800",
                "shares": 127380000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "127.3800",
                "shares": 127380000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "121.6650",
                "shares": 121665000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "120.4550",
                "shares": 120455000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "117.8530",
                "shares": 117853000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "117.8530",
                "shares": 117853000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "114.4920",
                "shares": 114492000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "100.3020",
                "shares": 100302000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "91.0800",
                "shares": 91080000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "91.0800",
                "shares": 91080000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "83.6590",
                "shares": 83659000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "83.6490",
                "shares": 83649000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "80.8150",
                "shares": 80815000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "80.8150",
                "shares": 80815000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "71.8240",
                "shares": 71824000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "71.8170",
                "shares": 71817000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "71.8120",
                "shares": 71812000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "71.8120",
                "shares": 71812000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "68.5430",
                "shares": 68543000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "68.5370",
                "shares": 68537000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "68.4960",
                "shares": 68496000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "68.4960",
                "shares": 68496000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "63.4770",
                "shares": 63477000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "63.4710",
                "shares": 63471000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "62.3540",
                "shares": 62354000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "62.3540",
                "shares": 62354000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "58.4530",
                "shares": 58453000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "58.4390",
                "shares": 58439000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "58.4370",
                "shares": 58437000
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "58.4370",
                "shares": 58437000
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "58.4370",
                "shares": 58437000
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "58.4240",
                "shares": 58424000
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "50.2550",
                "shares": 50255000
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "50.2550",
                "shares": 50255000
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "29.2770",
                "shares": 29277000
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "25.9170",
                "shares": 25917000
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "25.9160",
                "shares": 25916000
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "25.9160",
                "shares": 25916000
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "25.9120",
                "shares": 25912000
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "26.0020",
                "shares": 26002000
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "26.0020",
                "shares": 26002000
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "26.0020",
                "shares": 26002000
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "26.0000",
                "shares": 26000000
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "26.0000",
                "shares": 26000000
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "26.0000",
                "shares": 26000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-02",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.13,
                "epsEstimate": 0.15,
                "epsDifference": -0.02,
                "surprisePercent": -13.3333
            },
            "2026-06-30": {
                "reportDate": "2026-08-03",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2026-03-31": {
                "reportDate": "2026-05-04",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.16,
                "epsDifference": 0.03,
                "surprisePercent": 18.75
            },
            "2025-12-31": {
                "reportDate": "2026-03-03",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0629,
                "epsEstimate": -0.18,
                "epsDifference": 0.1171,
                "surprisePercent": 65.0556
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.23,
                "epsDifference": 0.01,
                "surprisePercent": 4.3478
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.23,
                "epsDifference": 0.03,
                "surprisePercent": 13.0435
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.28,
                "epsDifference": 0.04,
                "surprisePercent": 14.2857
            },
            "2024-12-31": {
                "reportDate": "2025-02-24",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.271,
                "epsEstimate": -0.29,
                "epsDifference": 0.019,
                "surprisePercent": 6.5517
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4118,
                "epsEstimate": -0.26,
                "epsDifference": -0.1518,
                "surprisePercent": -58.3846
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": -0.28,
                "epsDifference": -0.04,
                "surprisePercent": -14.2857
            },
            "2024-03-31": {
                "reportDate": "2024-05-06",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.28,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-12-31": {
                "reportDate": "2024-02-26",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": -0.25,
                "epsDifference": -0.18,
                "surprisePercent": -72
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.2,
                "epsDifference": -0.08,
                "surprisePercent": -40
            },
            "2023-06-30": {
                "reportDate": "2023-08-01",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.22,
                "epsDifference": -0.08,
                "surprisePercent": -36.3636
            },
            "2023-03-31": {
                "reportDate": "2023-05-08",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.23,
                "epsDifference": 0.01,
                "surprisePercent": 4.3478
            },
            "2022-12-31": {
                "reportDate": "2023-03-01",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.28,
                "epsDifference": 0.03,
                "surprisePercent": 10.7143
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": -0.23,
                "epsDifference": -0.08,
                "surprisePercent": -34.7826
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.33,
                "epsEstimate": -0.29,
                "epsDifference": -0.04,
                "surprisePercent": -13.7931
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.02,
                "epsEstimate": 1.04,
                "epsDifference": -0.02,
                "surprisePercent": -1.9231
            },
            "2021-12-31": {
                "reportDate": "2022-02-23",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.24,
                "epsDifference": -0.16,
                "surprisePercent": -66.6667
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.24,
                "epsDifference": -0.06,
                "surprisePercent": -25
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.23,
                "epsDifference": 0.01,
                "surprisePercent": 4.3478
            },
            "2021-03-31": {
                "reportDate": "2021-05-05",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.23,
                "epsDifference": -0.05,
                "surprisePercent": -21.7391
            },
            "2020-12-31": {
                "reportDate": "2021-02-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.22,
                "epsDifference": 0.15,
                "surprisePercent": 68.1818
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.12,
                "epsDifference": -0.09,
                "surprisePercent": -75
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.16,
                "epsDifference": 0.18,
                "surprisePercent": 112.5
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.08,
                "epsDifference": 0.12,
                "surprisePercent": 150
            },
            "2019-12-31": {
                "reportDate": "2020-03-02",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.07,
                "epsDifference": -0.02,
                "surprisePercent": -28.5714
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.1,
                "epsDifference": -0.01,
                "surprisePercent": -10
            },
            "2018-12-31": {
                "reportDate": "2019-03-01",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": 0.16,
                "epsDifference": -0.66,
                "surprisePercent": -412.5
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.12,
                "epsDifference": 0.02,
                "surprisePercent": 16.6667
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.16,
                "epsDifference": 0.72,
                "surprisePercent": 450
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.16,
                "epsDifference": 0.06,
                "surprisePercent": 37.5
            },
            "2017-09-30": {
                "reportDate": "2017-11-09",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.16,
                "epsDifference": 0.02,
                "surprisePercent": 12.5
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.15,
                "epsDifference": -0.01,
                "surprisePercent": -6.6667
            },
            "2017-03-31": {
                "reportDate": "2017-05-05",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.15,
                "epsDifference": -0.01,
                "surprisePercent": -6.6667
            },
            "2016-12-31": {
                "reportDate": "2017-02-27",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.16,
                "epsDifference": 0.02,
                "surprisePercent": 12.5
            },
            "2016-09-30": {
                "reportDate": "2016-11-04",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.16,
                "epsDifference": -0.02,
                "surprisePercent": -12.5
            },
            "2016-06-30": {
                "reportDate": "2016-08-05",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.16,
                "epsDifference": 0.01,
                "surprisePercent": 6.25
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.17,
                "epsDifference": -0.01,
                "surprisePercent": -5.8824
            },
            "2015-12-31": {
                "reportDate": "2016-02-23",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.18,
                "epsDifference": 0.02,
                "surprisePercent": 11.1111
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.19,
                "epsDifference": -0.03,
                "surprisePercent": -15.7895
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.18,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-03-31": {
                "reportDate": "2015-05-06",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.23,
                "epsDifference": -0.04,
                "surprisePercent": -17.3913
            },
            "2014-12-31": {
                "reportDate": "2015-02-26",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.24,
                "epsDifference": -0.02,
                "surprisePercent": -8.3333
            },
            "2014-09-30": {
                "reportDate": "2014-11-03",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.2,
                "epsDifference": -0.02,
                "surprisePercent": -10
            },
            "2014-06-30": {
                "reportDate": "2014-08-04",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.19,
                "epsDifference": -0.01,
                "surprisePercent": -5.2632
            },
            "2014-03-31": {
                "reportDate": "2014-05-02",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.27,
                "epsDifference": -0.07,
                "surprisePercent": -25.9259
            },
            "2013-12-31": {
                "reportDate": "2014-02-26",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.23,
                "epsDifference": 0.2,
                "surprisePercent": 86.9565
            },
            "2013-09-30": {
                "reportDate": "2013-10-29",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.2,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-06-30": {
                "reportDate": "2013-07-30",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.23,
                "epsDifference": -0.03,
                "surprisePercent": -13.0435
            },
            "2013-03-31": {
                "reportDate": "2013-04-29",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.25,
                "epsDifference": -0.04,
                "surprisePercent": -16
            },
            "2012-12-31": {
                "reportDate": "2013-02-15",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.27,
                "epsDifference": -0.02,
                "surprisePercent": -7.4074
            },
            "2012-09-30": {
                "reportDate": "2012-10-29",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.23,
                "epsDifference": -0.02,
                "surprisePercent": -8.6957
            },
            "2012-06-30": {
                "reportDate": "2012-08-01",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.25,
                "epsDifference": -0.03,
                "surprisePercent": -12
            },
            "2012-03-31": {
                "reportDate": "2012-04-30",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.24,
                "epsDifference": -0.02,
                "surprisePercent": -8.3333
            },
            "2011-12-31": {
                "reportDate": "2012-02-16",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.26,
                "epsDifference": -0.02,
                "surprisePercent": -7.6923
            },
            "2011-09-30": {
                "reportDate": "2011-10-27",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.24,
                "epsDifference": -0.02,
                "surprisePercent": -8.3333
            },
            "2011-06-30": {
                "reportDate": "2011-07-28",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.23,
                "epsDifference": 0.15,
                "surprisePercent": 65.2174
            },
            "2011-03-31": {
                "reportDate": "2011-04-28",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.26,
                "epsDifference": -0.04,
                "surprisePercent": -15.3846
            },
            "2010-12-31": {
                "reportDate": "2011-02-23",
                "date": "2010-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.3,
                "epsDifference": 0.02,
                "surprisePercent": 6.6667
            },
            "2010-09-30": {
                "reportDate": "2010-11-01",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.24,
                "epsDifference": -0.02,
                "surprisePercent": -8.3333
            },
            "2010-06-30": {
                "reportDate": "2010-08-02",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.23,
                "epsDifference": -0.01,
                "surprisePercent": -4.3478
            },
            "2010-03-31": {
                "reportDate": "2010-05-04",
                "date": "2010-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.24,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2009-12-31": {
                "reportDate": "2010-02-18",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.28,
                "epsDifference": -0.04,
                "surprisePercent": -14.2857
            },
            "2009-09-30": {
                "reportDate": "2009-11-03",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.24,
                "epsDifference": -0.01,
                "surprisePercent": -4.1667
            },
            "2009-06-30": {
                "reportDate": "2009-08-07",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.27,
                "epsDifference": -0.01,
                "surprisePercent": -3.7037
            },
            "2009-03-31": {
                "reportDate": "2009-05-06",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.28,
                "epsDifference": -0.01,
                "surprisePercent": -3.5714
            },
            "2008-12-31": {
                "reportDate": "2009-02-26",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.29,
                "epsDifference": -0.01,
                "surprisePercent": -3.4483
            },
            "2008-09-30": {
                "reportDate": "2008-11-06",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.25,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2008-06-30": {
                "reportDate": "2008-08-07",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.28,
                "epsDifference": -0.03,
                "surprisePercent": -10.7143
            },
            "2008-03-31": {
                "reportDate": "2008-05-07",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.28,
                "epsDifference": -0.02,
                "surprisePercent": -7.1429
            },
            "2007-12-31": {
                "reportDate": "2008-02-28",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.32,
                "epsDifference": -0.01,
                "surprisePercent": -3.125
            },
            "2007-09-30": {
                "reportDate": "2007-11-01",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.27,
                "epsDifference": -0.02,
                "surprisePercent": -7.4074
            },
            "2007-06-30": {
                "reportDate": "2007-07-30",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.27,
                "epsDifference": -0.02,
                "surprisePercent": -7.4074
            },
            "2007-03-31": {
                "reportDate": "2007-05-01",
                "date": "2007-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.26,
                "epsDifference": -0.02,
                "surprisePercent": -7.6923
            },
            "2006-12-31": {
                "reportDate": "2007-02-28",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.38,
                "epsDifference": -0.01,
                "surprisePercent": -2.6316
            },
            "2006-09-30": {
                "reportDate": "2006-11-09",
                "date": "2006-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2147,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-06-30": {
                "reportDate": "2006-08-03",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.23,
                "epsDifference": -0.01,
                "surprisePercent": -4.3478
            },
            "2006-03-31": {
                "reportDate": "2006-05-02",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2182,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-12-31": {
                "reportDate": "2006-02-07",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.25,
                "epsDifference": -0.1,
                "surprisePercent": -40
            },
            "2005-09-30": {
                "reportDate": "2005-10-31",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.22,
                "epsDifference": -0.01,
                "surprisePercent": -4.5455
            },
            "2005-06-30": {
                "reportDate": "2005-08-02",
                "date": "2005-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.21,
                "epsDifference": 0.01,
                "surprisePercent": 4.7619
            },
            "2005-03-31": {
                "reportDate": "2005-05-03",
                "date": "2005-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.24,
                "epsDifference": -0.04,
                "surprisePercent": -16.6667
            },
            "2004-12-31": {
                "reportDate": "2005-02-10",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.24,
                "epsDifference": 0.02,
                "surprisePercent": 8.3333
            },
            "2004-09-30": {
                "reportDate": "2004-10-27",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.21,
                "epsDifference": -0.01,
                "surprisePercent": -4.7619
            },
            "2004-06-30": {
                "reportDate": "2004-07-29",
                "date": "2004-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.29,
                "epsDifference": -0.07,
                "surprisePercent": -24.1379
            },
            "2004-03-31": {
                "reportDate": "2004-05-03",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.19,
                "epsDifference": 0.02,
                "surprisePercent": 10.5263
            },
            "2003-12-31": {
                "reportDate": "2004-02-10",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.17,
                "epsDifference": 0.06,
                "surprisePercent": 35.2941
            },
            "2003-09-30": {
                "reportDate": "2003-10-30",
                "date": "2003-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1788,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-06-30": {
                "reportDate": "2003-07-30",
                "date": "2003-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1677,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-03-31": {
                "reportDate": "2003-04-29",
                "date": "2003-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2064,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-12-31": {
                "reportDate": "2003-02-12",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.36,
                "epsDifference": -0.12,
                "surprisePercent": -33.3333
            },
            "2002-09-30": {
                "reportDate": "2002-11-06",
                "date": "2002-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2249,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-06-30": {
                "reportDate": "2002-08-01",
                "date": "2002-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1814,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-03-31": {
                "reportDate": "2002-04-30",
                "date": "2002-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.35,
                "epsDifference": -0.12,
                "surprisePercent": -34.2857
            },
            "2001-12-31": {
                "reportDate": "2002-02-14",
                "date": "2001-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-09-30": {
                "reportDate": "2001-11-02",
                "date": "2001-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.23,
                "epsDifference": -0.04,
                "surprisePercent": -17.3913
            },
            "2001-06-30": {
                "reportDate": "2001-06-30",
                "date": "2001-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1061,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-03-31": {
                "reportDate": "2001-03-31",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1094,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-12-31": {
                "reportDate": "2000-12-31",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.5115,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-09-30": {
                "reportDate": "2000-09-30",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1688,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-06-30": {
                "reportDate": "2000-08-09",
                "date": "2000-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.46,
                "epsDifference": -0.18,
                "surprisePercent": -39.1304
            },
            "2000-03-31": {
                "reportDate": "2000-05-08",
                "date": "2000-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.53,
                "epsDifference": -0.24,
                "surprisePercent": -45.283
            },
            "1999-12-31": {
                "reportDate": "1999-12-31",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.8232,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1909",
                "earningsEstimateAvg": "-0.3700",
                "earningsEstimateLow": "-0.3700",
                "earningsEstimateHigh": "-0.3700",
                "earningsEstimateYearAgoEps": "-0.5500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1909",
                "revenueEstimateAvg": "1549883750.00",
                "revenueEstimateLow": "1494135000.00",
                "revenueEstimateHigh": "1576600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0517",
                "epsTrendCurrent": "-0.3700",
                "epsTrend7daysAgo": "-0.4350",
                "epsTrend30daysAgo": "-0.4350",
                "epsTrend60daysAgo": "-0.4350",
                "epsTrend90daysAgo": "-0.4800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.6250",
                "earningsEstimateLow": "-0.6600",
                "earningsEstimateHigh": "-0.5900",
                "earningsEstimateYearAgoEps": "-1.1900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4748",
                "revenueEstimateAvg": "1473748000.00",
                "revenueEstimateLow": "1462632000.00",
                "revenueEstimateHigh": "1482500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0417",
                "epsTrendCurrent": "-0.6250",
                "epsTrend7daysAgo": "-0.6300",
                "epsTrend30daysAgo": "-0.6300",
                "epsTrend60daysAgo": "-0.6300",
                "epsTrend90daysAgo": "-0.6033",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.4217",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.2248",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4217",
                "revenueEstimateAvg": "368692250.00",
                "revenueEstimateLow": "365387000.00",
                "revenueEstimateHigh": "373500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0515",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1550",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.2383",
                "earningsEstimateAvg": "-0.1550",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.2035",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2383",
                "revenueEstimateAvg": "370762400.00",
                "revenueEstimateLow": "366837000.00",
                "revenueEstimateHigh": "383400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0312",
                "epsTrendCurrent": "-0.1550",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.3367",
                "earningsEstimateAvg": "-0.1567",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.2362",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3367",
                "revenueEstimateAvg": "380181750.00",
                "revenueEstimateLow": "371015000.00",
                "revenueEstimateHigh": "387700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0173",
                "epsTrendCurrent": "-0.1567",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1117",
                "earningsEstimateAvg": "-1.2750",
                "earningsEstimateLow": "-1.2800",
                "earningsEstimateHigh": "-1.2700",
                "earningsEstimateYearAgoEps": "-1.5500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1774",
                "revenueEstimateAvg": "1551143330.00",
                "revenueEstimateLow": "1546470000.00",
                "revenueEstimateHigh": "1555860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0373",
                "epsTrendCurrent": "-1.2750",
                "epsTrend7daysAgo": "-1.2750",
                "epsTrend30daysAgo": "-1.2750",
                "epsTrend60daysAgo": "-1.2700",
                "epsTrend90daysAgo": "-0.8250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "-0.2300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "382098500.00",
                "revenueEstimateLow": "377043000.00",
                "revenueEstimateHigh": "387154000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0226",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2200",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "-0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.2835",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "-0.2300",
                "earningsEstimateYearAgoEps": "-0.3210",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2835",
                "revenueEstimateAvg": "382739000.00",
                "revenueEstimateLow": "378098000.00",
                "revenueEstimateHigh": "387380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0306",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2600",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2300",
                "epsTrend90daysAgo": "-0.2300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.0050",
                "earningsEstimateAvg": "-0.2800",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": "-0.2814",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0050",
                "revenueEstimateAvg": "383166330.00",
                "revenueEstimateLow": "376781000.00",
                "revenueEstimateHigh": "387118000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0334",
                "epsTrendCurrent": "-0.2800",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.2500",
                "epsTrend90daysAgo": "-0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.1950",
                "earningsEstimateAvg": "-1.4700",
                "earningsEstimateLow": "-1.4700",
                "earningsEstimateHigh": "-1.4700",
                "earningsEstimateYearAgoEps": "-1.2300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1950",
                "revenueEstimateAvg": "1486474500.00",
                "revenueEstimateLow": "1483449000.00",
                "revenueEstimateHigh": "1489500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0540",
                "epsTrendCurrent": "-1.4700",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1330",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.3000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.1330",
                "revenueEstimateAvg": "380170000.00",
                "revenueEstimateLow": "376800000.00",
                "revenueEstimateHigh": "382200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.2600",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2600",
                "epsTrend90daysAgo": "-0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.2730",
                "earningsEstimateAvg": "-0.2800",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2730",
                "revenueEstimateAvg": "372130000.00",
                "revenueEstimateLow": "372110000.00",
                "revenueEstimateHigh": "372150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2800",
                "epsTrend7daysAgo": "-0.2800",
                "epsTrend30daysAgo": "-0.2800",
                "epsTrend60daysAgo": "-0.2700",
                "epsTrend90daysAgo": "-0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0370",
                "earningsEstimateAvg": "-0.2800",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": "-0.2700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0370",
                "revenueEstimateAvg": "370650000.00",
                "revenueEstimateLow": "367620000.00",
                "revenueEstimateHigh": "372900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0980",
                "epsTrendCurrent": "-0.2800",
                "epsTrend7daysAgo": "-0.2800",
                "epsTrend30daysAgo": "-0.2800",
                "epsTrend60daysAgo": "-0.2800",
                "epsTrend90daysAgo": "-0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-14.0000",
                "earningsEstimateAvg": "-1.0500",
                "earningsEstimateLow": "-1.0500",
                "earningsEstimateHigh": "-1.0500",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-14.0000",
                "revenueEstimateAvg": "1410310000.00",
                "revenueEstimateLow": "1408480000.00",
                "revenueEstimateHigh": "1411050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0990",
                "epsTrendCurrent": "-1.0500",
                "epsTrend7daysAgo": "-1.0500",
                "epsTrend30daysAgo": "-1.0500",
                "epsTrend60daysAgo": "-1.0400",
                "epsTrend90daysAgo": "-1.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.3820",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.3400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.3820",
                "revenueEstimateAvg": "359780000.00",
                "revenueEstimateLow": "359780000.00",
                "revenueEstimateHigh": "359780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1140",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "-0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "-0.2300",
                "earningsEstimateYearAgoEps": "-0.4600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "353150000.00",
                "revenueEstimateLow": "353150000.00",
                "revenueEstimateHigh": "353150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1280",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2300",
                "epsTrend90daysAgo": "-0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-1.2280",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "-0.2300",
                "earningsEstimateYearAgoEps": "1.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.2280",
                "revenueEstimateAvg": "337610000.00",
                "revenueEstimateLow": "336910000.00",
                "revenueEstimateHigh": "338300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0860",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "-0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-1.3400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "1283570000.00",
                "revenueEstimateLow": "1268910000.00",
                "revenueEstimateHigh": "1287200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0720",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.3680",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "-0.2400",
                "earningsEstimateYearAgoEps": "-0.3800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3680",
                "revenueEstimateAvg": "320790000.00",
                "revenueEstimateLow": "315640000.00",
                "revenueEstimateHigh": "324680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0490",
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.7140",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.7140",
                "revenueEstimateAvg": "319100000.00",
                "revenueEstimateLow": "313080000.00",
                "revenueEstimateHigh": "322190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.1430",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "-0.2300",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1430",
                "revenueEstimateAvg": "319840000.00",
                "revenueEstimateLow": "315760000.00",
                "revenueEstimateHigh": "322350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1220",
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "-0.2600",
                "epsTrend90daysAgo": "-0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.7630",
                "earningsEstimateAvg": "-1.0400",
                "earningsEstimateLow": "-1.0400",
                "earningsEstimateHigh": "-1.0400",
                "earningsEstimateYearAgoEps": "-0.5900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7630",
                "revenueEstimateAvg": "1383210000.00",
                "revenueEstimateLow": "1369350000.00",
                "revenueEstimateHigh": "1391300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1520",
                "epsTrendCurrent": "-1.0400",
                "epsTrend7daysAgo": "-1.0400",
                "epsTrend30daysAgo": "-1.0400",
                "epsTrend60daysAgo": "-1.0400",
                "epsTrend90daysAgo": "-0.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.4890",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-0.4500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4890",
                "revenueEstimateAvg": "348610000.00",
                "revenueEstimateLow": "339940000.00",
                "revenueEstimateHigh": "358460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1160",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-1.3640",
                "earningsEstimateAvg": "-0.2600",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "-0.2600",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.3640",
                "revenueEstimateAvg": "365930000.00",
                "revenueEstimateLow": "360610000.00",
                "revenueEstimateHigh": "375420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1080",
                "epsTrendCurrent": "-0.2600",
                "epsTrend7daysAgo": "-0.2600",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-6.7500",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-6.7500",
                "revenueEstimateAvg": "364370000.00",
                "revenueEstimateLow": "346420000.00",
                "revenueEstimateHigh": "390300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1770",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "-0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.7570",
                "earningsEstimateAvg": "-0.6500",
                "earningsEstimateLow": "-0.7600",
                "earningsEstimateHigh": "-0.4500",
                "earningsEstimateYearAgoEps": "-0.3700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7570",
                "revenueEstimateAvg": "1635810000.00",
                "revenueEstimateLow": "1627200000.00",
                "revenueEstimateHigh": "1643930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.5730",
                "epsTrendCurrent": "-0.6500",
                "epsTrend7daysAgo": "-0.6500",
                "epsTrend30daysAgo": "-0.5500",
                "epsTrend60daysAgo": "-0.5500",
                "epsTrend90daysAgo": "-0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "397140000.00",
                "revenueEstimateLow": "392270000.00",
                "revenueEstimateHigh": "404430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.5520",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.3120",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3120",
                "revenueEstimateAvg": "419430000.00",
                "revenueEstimateLow": "409000000.00",
                "revenueEstimateHigh": "426400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.6350",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-1.4620",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.4620",
                "revenueEstimateAvg": "436150000.00",
                "revenueEstimateLow": "419800000.00",
                "revenueEstimateHigh": "449900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.6090",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-1.1070",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "1.2100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.1070",
                "revenueEstimateAvg": "1035960000.00",
                "revenueEstimateLow": "1020000000.00",
                "revenueEstimateHigh": "1041900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0730",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.16
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.7229
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -1.2828
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -1.23
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.13
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -1.2
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.22
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.18
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.68
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.68
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.65
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.73
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.78
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.04
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.9
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.06
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 1
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 1
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 1.04
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 1.05
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 1.0229
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 0.78
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 0.89
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 0.7829
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 0.8763
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 0.5455
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 2.2503
            },
            "1999-12-31": {
                "date": "1999-12-31",
                "epsActual": -0.8232
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-02",
                    "currency_symbol": null,
                    "totalAssets": "4189406000.00",
                    "intangibleAssets": "17559000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2659524000.00",
                    "totalStockholderEquity": "1529882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2426000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4061188000.00",
                    "cash": "110659000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-110659000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1527456000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "110659000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17559000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4189406000.00",
                    "cashAndShortTermInvestments": "110659000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "240980000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4238698000.00",
                    "intangibleAssets": "18462000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2655867000.00",
                    "totalStockholderEquity": "1582831000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2422000.00",
                    "capitalStock": "2422000.00",
                    "retainedEarnings": "-3044949000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4103443000.00",
                    "cash": "116793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "618000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2301140000.00",
                    "shortTermDebt": "618000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2417933000.00",
                    "otherStockholderEquity": "4625358000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116793000.00",
                    "longTermInvestments": "120872000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2402834000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4057436000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18462000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "223838000.00",
                    "nonCurrentLiabilitiesTotal": "2655249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4238698000.00",
                    "cashAndShortTermInvestments": "116793000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "107001000.00",
                    "netInvestedCapital": "3985665000.00",
                    "commonStockSharesOutstanding": "240749000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4267552000.00",
                    "intangibleAssets": "19556000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2647133000.00",
                    "totalStockholderEquity": "1620419000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2421000.00",
                    "capitalStock": "2421000.00",
                    "retainedEarnings": "-3005109000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4126222000.00",
                    "cash": "121774000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1076000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2295818000.00",
                    "shortTermDebt": "1076000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2417592000.00",
                    "otherStockholderEquity": "4623107000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121774000.00",
                    "longTermInvestments": "119622000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2401576000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3938508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19556000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "219479000.00",
                    "nonCurrentLiabilitiesTotal": "2647133000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4267552000.00",
                    "cashAndShortTermInvestments": "121774000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113774000.00",
                    "netInvestedCapital": "4021995000.00",
                    "commonStockSharesOutstanding": "240689000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4361250000.00",
                    "intangibleAssets": "20663000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2695682000.00",
                    "totalStockholderEquity": "1665568000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3426000.00",
                    "commonStock": "2421000.00",
                    "capitalStock": "2421000.00",
                    "retainedEarnings": "-2959413000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4235180000.00",
                    "cash": "121799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1866000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2296139000.00",
                    "shortTermDebt": "1866000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2417938000.00",
                    "otherStockholderEquity": "4622560000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "187934999.00",
                    "longTermInvestments": "147326000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66135999.00",
                    "longTermDebt": "2400824000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4173315000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "238050000.00",
                    "nonCurrentLiabilitiesTotal": "2693816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4361250000.00",
                    "cashAndShortTermInvestments": "121799000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16536999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "92049000.00",
                    "netInvestedCapital": "4066392000.00",
                    "commonStockSharesOutstanding": "240286000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4683974000.00",
                    "intangibleAssets": "21784000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "266641000.00",
                    "totalLiab": "2995244000.00",
                    "totalStockholderEquity": "1688730000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30012000.00",
                    "commonStock": "2421000.00",
                    "capitalStock": "2421000.00",
                    "retainedEarnings": "-2935771000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4460819000.00",
                    "cash": "201371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30012000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2521994000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2723365000.00",
                    "otherStockholderEquity": "4622061000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "468012000.00",
                    "longTermInvestments": "121009000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2723365000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4073169000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4215962000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "241867000.00",
                    "nonCurrentLiabilitiesTotal": "2965232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4683974000.00",
                    "cashAndShortTermInvestments": "201371000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "438000000.00",
                    "netInvestedCapital": "4412095000.00",
                    "commonStockSharesOutstanding": "240385000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4756441000.00",
                    "intangibleAssets": "23131000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-69749000.00",
                    "totalLiab": "2901468000.00",
                    "totalStockholderEquity": "1854973000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28984000.00",
                    "commonStock": "2414000.00",
                    "capitalStock": "2414000.00",
                    "retainedEarnings": "-2769317000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4591541000.00",
                    "cash": "141769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28984000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2513430000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2656690000.00",
                    "otherStockholderEquity": "4621876000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "141769000.00",
                    "longTermInvestments": "147569000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69749000.00",
                    "longTermDebt": "2636510000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-147569000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23131000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "235974000.00",
                    "nonCurrentLiabilitiesTotal": "2872484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4756441000.00",
                    "cashAndShortTermInvestments": "141769000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "216516000.00",
                    "netInvestedCapital": "4491483000.00",
                    "commonStockSharesOutstanding": "240132000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4995843000.00",
                    "intangibleAssets": "24307000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83815000.00",
                    "totalLiab": "3047792000.00",
                    "totalStockholderEquity": "1948051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26929000.00",
                    "commonStock": "2413000.00",
                    "capitalStock": "2413000.00",
                    "retainedEarnings": "-2675265000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4668959000.00",
                    "cash": "302577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26929000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2517371000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2819948000.00",
                    "otherStockholderEquity": "4620899000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "456340000.00",
                    "longTermInvestments": "141762000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69948000.00",
                    "longTermDebt": "2800393000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2675261000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99178000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4539503000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "220470000.00",
                    "nonCurrentLiabilitiesTotal": "3020863000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4995843000.00",
                    "cashAndShortTermInvestments": "302577000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4274256000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "359463000.00",
                    "netInvestedCapital": "4748444000.00",
                    "commonStockSharesOutstanding": "239957000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5137005000.00",
                    "intangibleAssets": "26300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "281540000.00",
                    "totalLiab": "3178162000.00",
                    "totalStockholderEquity": "1958843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38105000.00",
                    "commonStock": "2413000.00",
                    "capitalStock": "2413000.00",
                    "retainedEarnings": "-2663866000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "144584000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38105000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2766320000.00",
                    "shortTermDebt": "381940000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2910904000.00",
                    "otherStockholderEquity": "4620313000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "430181000.00",
                    "longTermInvestments": "151449000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4057000.00",
                    "longTermDebt": "2910904000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4529075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4706824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "229153000.00",
                    "nonCurrentLiabilitiesTotal": "3140057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5137005000.00",
                    "cashAndShortTermInvestments": "144584000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4360500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "392076000.00",
                    "netInvestedCapital": "4869747000.00",
                    "commonStockSharesOutstanding": "239949000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5285196000.00",
                    "intangibleAssets": "27868000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11948000.00",
                    "totalLiab": "3236792000.00",
                    "totalStockholderEquity": "2048404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25206000.00",
                    "commonStock": "2413000.00",
                    "capitalStock": "2413000.00",
                    "retainedEarnings": "-2574007000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4914765000.00",
                    "cash": "256527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25206000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2688764000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2945291000.00",
                    "otherStockholderEquity": "4619990000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "342563000.00",
                    "longTermInvestments": "134271000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74088000.00",
                    "longTermDebt": "2817455000.00",
                    "inventory": "261400000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4717134000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27868000.00",
                    "capitalLeaseObligations": "127836000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "266295000.00",
                    "nonCurrentLiabilitiesTotal": "3211586000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5285196000.00",
                    "cashAndShortTermInvestments": "256527000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4582863000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "317357000.00",
                    "netInvestedCapital": "4865859000.00",
                    "commonStockSharesOutstanding": "239667000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5333447000.00",
                    "intangibleAssets": "29658000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48491000.00",
                    "totalLiab": "3184133000.00",
                    "totalStockholderEquity": "2149314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23808000.00",
                    "commonStock": "2406000.00",
                    "capitalStock": "2406000.00",
                    "retainedEarnings": "-2472912000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "265563000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23808000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2676438000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2942001000.00",
                    "otherStockholderEquity": "4619845999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "389013000.00",
                    "longTermInvestments": "133711000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74959000.00",
                    "longTermDebt": "2791355000.00",
                    "inventory": "1.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2472937999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104380000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4944434000.00",
                    "capitalLeaseObligations": "128560000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "240410000.00",
                    "nonCurrentLiabilitiesTotal": "3160325000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5333447000.00",
                    "cashAndShortTermInvestments": "265563000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4676685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "290246000.00",
                    "netInvestedCapital": "4940669000.00",
                    "commonStockSharesOutstanding": "239326000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5348037000.00",
                    "intangibleAssets": "31723000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39147000.00",
                    "totalLiab": "3099334000.00",
                    "totalStockholderEquity": "2248703000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23969000.00",
                    "commonStock": "2404000.00",
                    "capitalStock": "2404000.00",
                    "retainedEarnings": "-2372647000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5109191000.00",
                    "cash": "207123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23969000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2653658000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2860781000.00",
                    "otherStockholderEquity": "4618950000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "320974000.00",
                    "longTermInvestments": "146039000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74704000.00",
                    "longTermDebt": "2825647000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2372651000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5027063000.00",
                    "capitalLeaseObligations": "12197000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "237521000.00",
                    "nonCurrentLiabilitiesTotal": "3075365000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5348037000.00",
                    "cashAndShortTermInvestments": "207123000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4731476000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "222301000.00",
                    "netInvestedCapital": "5074350000.00",
                    "commonStockSharesOutstanding": "239193000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5446136000.00",
                    "intangibleAssets": "33948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10469000.00",
                    "totalLiab": "3109245000.00",
                    "totalStockholderEquity": "2336891000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29940000.00",
                    "commonStock": "2405000.00",
                    "capitalStock": "2405000.00",
                    "retainedEarnings": "-2283984000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "75306000.00",
                    "cash": "245939000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29940000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2570910000.00",
                    "shortTermDebt": "1811000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2816849000.00",
                    "otherStockholderEquity": "4618470000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "262489000.00",
                    "longTermInvestments": "129916000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6081000.00",
                    "longTermDebt": "2816849000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2283984000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4921111000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5108341000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "262456000.00",
                    "nonCurrentLiabilitiesTotal": "3079305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5446136000.00",
                    "cashAndShortTermInvestments": "245939000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "232549000.00",
                    "netInvestedCapital": "5153740000.00",
                    "commonStockSharesOutstanding": "239175000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5530256000.00",
                    "intangibleAssets": "36605000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25626000.00",
                    "totalLiab": "3088730000.00",
                    "totalStockholderEquity": "2441526000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32472000.00",
                    "commonStock": "2405000.00",
                    "capitalStock": "2405000.00",
                    "retainedEarnings": "-2179017000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5215529000.00",
                    "cash": "278122000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32472000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2531403000.00",
                    "shortTermDebt": "450000000.00",
                    "shortLongTermDebt": "450000000.00",
                    "shortLongTermDebtTotal": "2809525000.00",
                    "otherStockholderEquity": "4618138000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "378632000.00",
                    "longTermInvestments": "153744000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74884000.00",
                    "longTermDebt": "2321320000.00",
                    "inventory": "1.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2179017000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "135955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5151624000.00",
                    "capitalLeaseObligations": "13660000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "271278000.00",
                    "nonCurrentLiabilitiesTotal": "3056258000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5530256000.00",
                    "cashAndShortTermInvestments": "278122000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4825320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-178724000.00",
                    "netInvestedCapital": "5212846000.00",
                    "commonStockSharesOutstanding": "238892000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5585475000.00",
                    "intangibleAssets": "39309000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40675000.00",
                    "totalLiab": "3076086000.00",
                    "totalStockholderEquity": "2509389000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28520000.00",
                    "commonStock": "2398000.00",
                    "capitalStock": "2398000.00",
                    "retainedEarnings": "-2110840000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5207735000.00",
                    "cash": "338431000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28520000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2471403000.00",
                    "shortTermDebt": "450000000.00",
                    "shortLongTermDebt": "450000000.00",
                    "shortLongTermDebtTotal": "2809834000.00",
                    "otherStockholderEquity": "4617831000.00",
                    "propertyPlantEquipment": "4825773000.00",
                    "totalCurrentAssets": "453303000.00",
                    "longTermInvestments": "155119000.00",
                    "netTangibleAssets": "2470080000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "74197000.00",
                    "longTermDebt": "2320113000.00",
                    "inventory": "397758000.00",
                    "accountsPayable": "28215000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2110840000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2398000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2110840000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5132172000.00",
                    "capitalLeaseObligations": "14390000.00",
                    "longTermDebtTotal": "2320113000.00",
                    "nonCurrentLiabilitiesOther": "277758000.00",
                    "nonCurrentLiabilitiesTotal": "3047566000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4617831000.00",
                    "liabilitiesAndStockholdersEquity": "5585475000.00",
                    "cashAndShortTermInvestments": "338431000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4828700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-99414000.00",
                    "netInvestedCapital": "5279502000.00",
                    "commonStockSharesOutstanding": "238682000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5666730000.00",
                    "intangibleAssets": "42045000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2552000.00",
                    "totalLiab": "3082911000.00",
                    "totalStockholderEquity": "2583819000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31957000.00",
                    "commonStock": "2397000.00",
                    "capitalStock": "2397000.00",
                    "retainedEarnings": "-2035872000.00",
                    "otherLiab": "252473000.00",
                    "goodWill": null,
                    "otherAssets": "244031000.00",
                    "cash": "380117000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31957000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2444872000.00",
                    "shortTermDebt": "450000000.00",
                    "shortLongTermDebt": "450000000.00",
                    "shortLongTermDebtTotal": "2824989000.00",
                    "otherStockholderEquity": "4617293999.00",
                    "propertyPlantEquipment": "4844566000.00",
                    "totalCurrentAssets": "461480000.00",
                    "longTermInvestments": "153419000.00",
                    "netTangibleAssets": "2541774000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78811000.00",
                    "longTermDebt": "2318907000.00",
                    "inventory": "1.00",
                    "accountsPayable": "31957000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2035871999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2397000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2035872000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "138712000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5205250000.00",
                    "capitalLeaseObligations": "29574000.00",
                    "longTermDebtTotal": "2318907000.00",
                    "nonCurrentLiabilitiesOther": "282047000.00",
                    "nonCurrentLiabilitiesTotal": "3050954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4617294000.00",
                    "liabilitiesAndStockholdersEquity": "5666730000.00",
                    "cashAndShortTermInvestments": "380117000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4871074000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-99288000.00",
                    "netInvestedCapital": "5352726000.00",
                    "commonStockSharesOutstanding": "238589000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6002093000.00",
                    "intangibleAssets": "45351000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30622000.00",
                    "totalLiab": "3363482000.00",
                    "totalStockholderEquity": "2638611000.00",
                    "deferredLongTermLiab": "42963000.00",
                    "otherCurrentLiab": "34619000.00",
                    "commonStock": "2397000.00",
                    "capitalStock": "2397000.00",
                    "retainedEarnings": "-1980817000.00",
                    "otherLiab": "259299000.00",
                    "goodWill": null,
                    "otherAssets": "5143200000.00",
                    "cash": "658065000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "734619000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2419989000.00",
                    "shortTermDebt": "700000000.00",
                    "shortLongTermDebt": "700000000.00",
                    "shortLongTermDebtTotal": "3078054000.00",
                    "otherStockholderEquity": "4617031000.00",
                    "propertyPlantEquipment": "4864576000.00",
                    "totalCurrentAssets": "697403000.00",
                    "longTermInvestments": "155477000.00",
                    "netTangibleAssets": "2593260000.00",
                    "shortTermInvestments": "5880000.00",
                    "netReceivables": "8716000.00",
                    "longTermDebt": "2317700000.00",
                    "inventory": "-8716000.00",
                    "accountsPayable": "34619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1980817000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2397000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1980817000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5097982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5304690000.00",
                    "capitalLeaseObligations": "30177000.00",
                    "longTermDebtTotal": "2317700000.00",
                    "nonCurrentLiabilitiesOther": "311163000.00",
                    "nonCurrentLiabilitiesTotal": "2628863000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4617031000.00",
                    "liabilitiesAndStockholdersEquity": "6002093000.00",
                    "cashAndShortTermInvestments": "658065000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-37216000.00",
                    "netInvestedCapital": "5656311000.00",
                    "commonStockSharesOutstanding": "238562000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "6072486000.00",
                    "intangibleAssets": "48432000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109765000.00",
                    "totalLiab": "3366431000.00",
                    "totalStockholderEquity": "2706055000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32156999.00",
                    "commonStock": "2397000.00",
                    "capitalStock": "2397000.00",
                    "retainedEarnings": "-1913098000.00",
                    "otherLiab": "276845000.00",
                    "goodWill": null,
                    "otherAssets": "5173538000.00",
                    "cash": "691040000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32156999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2394025999.00",
                    "shortTermDebt": "700000000.00",
                    "shortLongTermDebt": "700000000.00",
                    "shortLongTermDebtTotal": "3085065999.00",
                    "otherStockholderEquity": "4616756000.00",
                    "propertyPlantEquipment": "4811931000.00",
                    "totalCurrentAssets": "875445000.00",
                    "longTermInvestments": "159476000.00",
                    "netTangibleAssets": "2657623000.00",
                    "shortTermInvestments": "159476000.00",
                    "netReceivables": "74640000.00",
                    "longTermDebt": "2316493000.00",
                    "inventory": "-74640000.00",
                    "accountsPayable": "32157000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1913098000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2397000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1913098000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139789000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5197041000.00",
                    "capitalLeaseObligations": "42141000.00",
                    "longTermDebtTotal": "2316493000.00",
                    "nonCurrentLiabilitiesOther": "317781000.00",
                    "nonCurrentLiabilitiesTotal": "3334274001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4616756000.00",
                    "liabilitiesAndStockholdersEquity": "6072486000.00",
                    "cashAndShortTermInvestments": "691040000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4839188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68648000.00",
                    "netInvestedCapital": "5722548000.00",
                    "commonStockSharesOutstanding": "238344000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6145864000.00",
                    "intangibleAssets": "37359000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "163242000.00",
                    "totalLiab": "3356239000.00",
                    "totalStockholderEquity": "2789625000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27639000.00",
                    "commonStock": "2391000.00",
                    "capitalStock": "2391000.00",
                    "retainedEarnings": "-1829215000.00",
                    "otherLiab": "227926000.00",
                    "goodWill": null,
                    "otherAssets": "5244586000.00",
                    "cash": "705160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27639000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2395514000.00",
                    "shortTermDebt": "700000000.00",
                    "shortLongTermDebt": "700000000.00",
                    "shortLongTermDebtTotal": "3100674000.00",
                    "otherStockholderEquity": "4616448999.00",
                    "propertyPlantEquipment": "4734078000.00",
                    "totalCurrentAssets": "940304000.00",
                    "longTermInvestments": "158759000.00",
                    "netTangibleAssets": "2752266000.00",
                    "shortTermInvestments": "158759000.00",
                    "netReceivables": "71902000.00",
                    "longTermDebt": "2315286000.00",
                    "inventory": "-71902000.00",
                    "accountsPayable": "27639000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1829214999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2391000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1829215000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "234531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5205560000.00",
                    "capitalLeaseObligations": "58299000.00",
                    "longTermDebtTotal": "2315286000.00",
                    "nonCurrentLiabilitiesOther": "313314000.00",
                    "nonCurrentLiabilitiesTotal": "3328600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4616449000.00",
                    "liabilitiesAndStockholdersEquity": "6145864000.00",
                    "cashAndShortTermInvestments": "705160000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4762081000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "140763000.00",
                    "netInvestedCapital": "5804911000.00",
                    "commonStockSharesOutstanding": "238197000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6775379000.00",
                    "intangibleAssets": "40231000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "759938000.00",
                    "totalLiab": "3874646000.00",
                    "totalStockholderEquity": "2900733000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45579000.00",
                    "commonStock": "2390000.00",
                    "capitalStock": "2390000.00",
                    "retainedEarnings": "-1717442000.00",
                    "otherLiab": "222795000.00",
                    "goodWill": null,
                    "otherAssets": "131989000.00",
                    "cash": "732058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45579000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2874214000.00",
                    "shortTermDebt": "700000000.00",
                    "shortLongTermDebt": "700000000.00",
                    "shortLongTermDebtTotal": "3606272000.00",
                    "otherStockholderEquity": "4615784999.00",
                    "propertyPlantEquipment": "4723503000.00",
                    "totalCurrentAssets": "1561188000.00",
                    "longTermInvestments": "266741000.00",
                    "netTangibleAssets": "2860502000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69192000.00",
                    "longTermDebt": "2808467000.00",
                    "inventory": "-69192000.00",
                    "accountsPayable": "45579000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1717441999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2390000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1717442000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5214191000.00",
                    "capitalLeaseObligations": "70115000.00",
                    "longTermDebtTotal": "2808467000.00",
                    "nonCurrentLiabilitiesOther": "320600000.00",
                    "nonCurrentLiabilitiesTotal": "3829067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4615785000.00",
                    "liabilitiesAndStockholdersEquity": "6775379000.00",
                    "cashAndShortTermInvestments": "732058000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4752243000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "746417000.00",
                    "netInvestedCapital": "6409200000.00",
                    "commonStockSharesOutstanding": "238198000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "6623514000.00",
                    "intangibleAssets": "48746000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "382097000.00",
                    "totalLiab": "3961124000.00",
                    "totalStockholderEquity": "2662390000.00",
                    "deferredLongTermLiab": "51665000.00",
                    "otherCurrentLiab": "29845000.00",
                    "commonStock": "2390000.00",
                    "capitalStock": "2390000.00",
                    "retainedEarnings": "-1955475000.00",
                    "otherLiab": "254755000.00",
                    "goodWill": null,
                    "otherAssets": "5724793000.00",
                    "cash": "634848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29845000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3046028000.00",
                    "shortTermDebt": "800000000.00",
                    "shortLongTermDebt": "800000000.00",
                    "shortLongTermDebtTotal": "3680876000.00",
                    "otherStockholderEquity": "4615475000.00",
                    "propertyPlantEquipment": "5075749000.00",
                    "totalCurrentAssets": "1099076000.00",
                    "longTermInvestments": "246667000.00",
                    "netTangibleAssets": "2613644000.00",
                    "shortTermInvestments": "215127000.00",
                    "netReceivables": "82131000.00",
                    "longTermDebt": "2806811000.00",
                    "inventory": "132996000.00",
                    "accountsPayable": "38115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1955475000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2390000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1955475000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "149123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5524438000.00",
                    "capitalLeaseObligations": "72269000.00",
                    "longTermDebtTotal": "2806811000.00",
                    "nonCurrentLiabilitiesOther": "316198000.00",
                    "nonCurrentLiabilitiesTotal": "3931279000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4615475000.00",
                    "liabilitiesAndStockholdersEquity": "6623514000.00",
                    "cashAndShortTermInvestments": "634848000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5079902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "187100000.00",
                    "netInvestedCapital": "3606811000.00",
                    "commonStockSharesOutstanding": "238149000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "7066048000.00",
                    "intangibleAssets": "252629000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16698000.00",
                    "totalLiab": "4656391000.00",
                    "totalStockholderEquity": "2298882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47234000.00",
                    "commonStock": "2390000.00",
                    "capitalStock": "2390000.00",
                    "retainedEarnings": "-2318670000.00",
                    "otherLiab": "310593000.00",
                    "goodWill": null,
                    "otherAssets": "6271309000.00",
                    "cash": "794739000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "847234000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3503825000.00",
                    "shortTermDebt": "800000000.00",
                    "shortLongTermDebt": "800000000.00",
                    "shortLongTermDebtTotal": "4298564000.00",
                    "otherStockholderEquity": "4615162000.00",
                    "propertyPlantEquipment": "5713373000.00",
                    "totalCurrentAssets": "919617000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2046253000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "108180000.00",
                    "longTermDebt": "2805154000.00",
                    "inventory": "1.00",
                    "accountsPayable": "47234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "110775000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2318670000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2390000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2318670000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6146431000.00",
                    "capitalLeaseObligations": "750379000.00",
                    "longTermDebtTotal": "2805154000.00",
                    "nonCurrentLiabilitiesOther": "1004003000.00",
                    "nonCurrentLiabilitiesTotal": "3809157000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4615162000.00",
                    "liabilitiesAndStockholdersEquity": "7066048000.00",
                    "cashAndShortTermInvestments": "794739000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5717547000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "764203000.00",
                    "netInvestedCapital": "5904036000.00",
                    "commonStockSharesOutstanding": "238008000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "7179852000.00",
                    "intangibleAssets": "263656999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59010000.00",
                    "totalLiab": "4674703000.00",
                    "totalStockholderEquity": "2390189000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32690000.00",
                    "commonStock": "2384000.00",
                    "capitalStock": "2384000.00",
                    "retainedEarnings": "-2226943000.00",
                    "otherLiab": "348621000.00",
                    "goodWill": null,
                    "otherAssets": "6330773000.00",
                    "cash": "849079000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "832690000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3448694000.00",
                    "shortTermDebt": "800000000.00",
                    "shortLongTermDebt": "800000000.00",
                    "shortLongTermDebtTotal": "4297773000.00",
                    "otherStockholderEquity": "4614747999.00",
                    "propertyPlantEquipment": "5732466000.00",
                    "totalCurrentAssets": "1014590000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2126532000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "106501000.00",
                    "longTermDebt": "3603497000.00",
                    "inventory": "-106501000.00",
                    "accountsPayable": "32690000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "114960000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2226942999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2384000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2226943000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103360001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6165262000.00",
                    "capitalLeaseObligations": "753382000.00",
                    "longTermDebtTotal": "2803497000.00",
                    "nonCurrentLiabilitiesOther": "285134000.00",
                    "nonCurrentLiabilitiesTotal": "3842013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4614748000.00",
                    "liabilitiesAndStockholdersEquity": "7179852000.00",
                    "cashAndShortTermInvestments": "849079000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5736661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "875399000.00",
                    "netInvestedCapital": "5993686000.00",
                    "commonStockSharesOutstanding": "237871000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7542706000.00",
                    "intangibleAssets": "274987000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "390331000.00",
                    "totalLiab": "4997516000.00",
                    "totalStockholderEquity": "2426177000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53200000.00",
                    "commonStock": "2383000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2190338000.00",
                    "otherLiab": "352265000.00",
                    "goodWill": null,
                    "otherAssets": "562967000.00",
                    "cash": "843237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1152670000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3753209000.00",
                    "shortTermDebt": "1099470000.00",
                    "shortLongTermDebt": "800000000.00",
                    "shortLongTermDebtTotal": "4596446000.00",
                    "otherStockholderEquity": "4614131999.00",
                    "propertyPlantEquipment": "5809734000.00",
                    "totalCurrentAssets": "1338847000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2151190000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "105279000.00",
                    "longTermDebt": "3101318000.00",
                    "inventory": "-105279000.00",
                    "accountsPayable": "52807000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "119013000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2190337999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2383000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2190338000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113052000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6203859000.00",
                    "capitalLeaseObligations": "756375000.00",
                    "longTermDebtTotal": "3101318000.00",
                    "nonCurrentLiabilitiesOther": "1043391000.00",
                    "nonCurrentLiabilitiesTotal": "3844846000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4614132000.00",
                    "liabilitiesAndStockholdersEquity": "7542706000.00",
                    "cashAndShortTermInvestments": "843237000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5750387000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1180368000.00",
                    "netInvestedCapital": "6327495000.00",
                    "commonStockSharesOutstanding": "237834000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "6476424000.00",
                    "intangibleAssets": "286513000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128869000.00",
                    "totalLiab": "3857202000.00",
                    "totalStockholderEquity": "2495837000.00",
                    "deferredLongTermLiab": "32032000.00",
                    "otherCurrentLiab": "27297000.00",
                    "commonStock": "2383000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2120450000.00",
                    "otherLiab": "331094000.00",
                    "goodWill": null,
                    "otherAssets": "6115494.00",
                    "cash": "74417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "326570000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3428804000.00",
                    "shortTermDebt": "299273000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3503221000.00",
                    "otherStockholderEquity": "4613904000.00",
                    "propertyPlantEquipment": "5828266000.00",
                    "totalCurrentAssets": "308089000.00",
                    "longTermInvestments": "73772000.00",
                    "netTangibleAssets": "2209324000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "104803000.00",
                    "longTermDebt": "3498811000.00",
                    "inventory": "-104803000.00",
                    "accountsPayable": "48319000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "123385000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2120450000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2383000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2120450000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6168335000.00",
                    "capitalLeaseObligations": "759403000.00",
                    "longTermDebtTotal": "3498811000.00",
                    "nonCurrentLiabilitiesOther": "310072000.00",
                    "nonCurrentLiabilitiesTotal": "3530632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4613904000.00",
                    "liabilitiesAndStockholdersEquity": "6476424000.00",
                    "cashAndShortTermInvestments": "74417000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5720066000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "151442000.00",
                    "netInvestedCapital": "5303075000.00",
                    "commonStockSharesOutstanding": "237834000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "6535118000.00",
                    "intangibleAssets": "298429000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "180497000.00",
                    "totalLiab": "3893412000.00",
                    "totalStockholderEquity": "2514044000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61515000.00",
                    "commonStock": "2383000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2101840000.00",
                    "otherLiab": "329730000.00",
                    "goodWill": null,
                    "otherAssets": "92919000.00",
                    "cash": "82241000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61515000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3485653000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3567894000.00",
                    "otherStockholderEquity": "4613501000.00",
                    "propertyPlantEquipment": "5724123000.00",
                    "totalCurrentAssets": "262738000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2215615000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "102691000.00",
                    "longTermDebt": "3497848000.00",
                    "inventory": "-102691000.00",
                    "accountsPayable": "53681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "127662000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2101840000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2383000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2101840000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5973951000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6272380000.00",
                    "capitalLeaseObligations": "70046000.00",
                    "longTermDebtTotal": "2805463000.00",
                    "nonCurrentLiabilitiesOther": "264003000.00",
                    "nonCurrentLiabilitiesTotal": "3831897000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4613501000.00",
                    "liabilitiesAndStockholdersEquity": "6535118000.00",
                    "cashAndShortTermInvestments": "82241000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5724123000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "201223000.00",
                    "netInvestedCapital": "5319507000.00",
                    "commonStockSharesOutstanding": "237752000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6600523000.00",
                    "intangibleAssets": "310657000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "121332000.00",
                    "totalLiab": "3845683000.00",
                    "totalStockholderEquity": "2622954000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33003000.00",
                    "commonStock": "2380000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1992572000.00",
                    "otherLiab": "311134000.00",
                    "goodWill": null,
                    "otherAssets": "83554000.00",
                    "cash": "78485000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33003000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3490910000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3569395000.00",
                    "otherStockholderEquity": "4613146000.00",
                    "propertyPlantEquipment": "5959380000.00",
                    "totalCurrentAssets": "199817000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2312297000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "107178000.00",
                    "longTermDebt": "2803930000.00",
                    "inventory": "-107178000.00",
                    "accountsPayable": "27162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "131886000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1992572000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2380000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1992572000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6090049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6400706000.00",
                    "capitalLeaseObligations": "72286000.00",
                    "longTermDebtTotal": "2803930000.00",
                    "nonCurrentLiabilitiesOther": "1014591000.00",
                    "nonCurrentLiabilitiesTotal": "3812680000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4613146000.00",
                    "liabilitiesAndStockholdersEquity": "6600523000.00",
                    "cashAndShortTermInvestments": "78485000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5857609000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "166814000.00",
                    "netInvestedCapital": "5426884000.00",
                    "commonStockSharesOutstanding": "237700000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6703723000.00",
                    "intangibleAssets": "323134000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "260572000.00",
                    "totalLiab": "3916554000.00",
                    "totalStockholderEquity": "2650997000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37454000.00",
                    "commonStock": "2379000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1964121000.00",
                    "otherLiab": "325095000.00",
                    "goodWill": null,
                    "otherAssets": "90468000.00",
                    "cash": "69545000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "622454000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3554441000.00",
                    "shortTermDebt": "585000000.00",
                    "shortLongTermDebt": "585000000.00",
                    "shortLongTermDebtTotal": "3623986000.00",
                    "otherStockholderEquity": "4612739000.00",
                    "propertyPlantEquipment": "6067225000.00",
                    "totalCurrentAssets": "330117000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2327863000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "103340000.00",
                    "longTermDebt": "2964556000.00",
                    "inventory": "-103340000.00",
                    "accountsPayable": "29236000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "136172000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1964121000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2379000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1964121000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6050472000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6373606000.00",
                    "capitalLeaseObligations": "74430000.00",
                    "longTermDebtTotal": "2964556000.00",
                    "nonCurrentLiabilitiesOther": "337762000.00",
                    "nonCurrentLiabilitiesTotal": "3294100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4612739000.00",
                    "liabilitiesAndStockholdersEquity": "6703723000.00",
                    "cashAndShortTermInvestments": "69545000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5826643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-292337000.00",
                    "netInvestedCapital": "5506592000.00",
                    "commonStockSharesOutstanding": "237669000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "6653826000.00",
                    "intangibleAssets": "337875000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "224437000.00",
                    "totalLiab": "3776776000.00",
                    "totalStockholderEquity": "2736519000.00",
                    "deferredLongTermLiab": "30318000.00",
                    "otherCurrentLiab": "39597000.00",
                    "commonStock": "2379000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1878371000.00",
                    "otherLiab": "244297000.00",
                    "goodWill": null,
                    "otherAssets": "159513000.00",
                    "cash": "37357000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "577097000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3541009000.00",
                    "shortTermDebt": "537500000.00",
                    "shortLongTermDebt": "537500000.00",
                    "shortLongTermDebtTotal": "3578366000.00",
                    "otherStockholderEquity": "4612511000.00",
                    "propertyPlantEquipment": "6100355000.00",
                    "totalCurrentAssets": "263784000.00",
                    "longTermInvestments": "1571000.00",
                    "netTangibleAssets": "2398644000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1990000.00",
                    "longTermDebt": "2964161000.00",
                    "inventory": "-1990000.00",
                    "accountsPayable": "32839000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "140531000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1878371000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2379000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1878371000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6050596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6390042000.00",
                    "capitalLeaseObligations": "76705000.00",
                    "longTermDebtTotal": "2964161000.00",
                    "nonCurrentLiabilitiesOther": "242276000.00",
                    "nonCurrentLiabilitiesTotal": "3199679000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4612511000.00",
                    "liabilitiesAndStockholdersEquity": "6653826000.00",
                    "cashAndShortTermInvestments": "37357000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5895104000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237659000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6916990000.00",
                    "intangibleAssets": "359909000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118433000.00",
                    "totalLiab": "3948768000.00",
                    "totalStockholderEquity": "2823479000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30308000.00",
                    "commonStock": "2379000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1790989000.00",
                    "otherLiab": "262057000.00",
                    "goodWill": null,
                    "otherAssets": "171137000.00",
                    "cash": "49462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "619308000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3686075000.00",
                    "shortTermDebt": "589000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3735537000.00",
                    "otherStockholderEquity": "4612264000.00",
                    "propertyPlantEquipment": "6294117000.00",
                    "totalCurrentAssets": "167895000.00",
                    "longTermInvestments": "11333000.00",
                    "netTangibleAssets": "2463570000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17045000.00",
                    "longTermDebt": "3067403000.00",
                    "inventory": "-17045000.00",
                    "accountsPayable": "30308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "144743000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-175000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2379000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1790989000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6389186000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6749095000.00",
                    "capitalLeaseObligations": "79134000.00",
                    "longTermDebtTotal": "3067403000.00",
                    "nonCurrentLiabilitiesOther": "262057000.00",
                    "nonCurrentLiabilitiesTotal": "3329460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4612264000.00",
                    "liabilitiesAndStockholdersEquity": "6916990000.00",
                    "cashAndShortTermInvestments": "49462000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6189671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237608000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7098710000.00",
                    "intangibleAssets": "383688000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13133000.00",
                    "totalLiab": "4062001000.00",
                    "totalStockholderEquity": "3036709000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25417000.00",
                    "commonStock": "2377000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1725938000.00",
                    "otherLiab": "279322000.00",
                    "goodWill": null,
                    "otherAssets": "179601000.00",
                    "cash": "48033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "715417000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3790763000.00",
                    "shortTermDebt": "690000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3838796000.00",
                    "otherStockholderEquity": "4611993000.00",
                    "propertyPlantEquipment": "6324308000.00",
                    "totalCurrentAssets": "61166000.00",
                    "longTermInvestments": "135161000.00",
                    "netTangibleAssets": "2504615000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14786000.00",
                    "longTermDebt": "3067262000.00",
                    "inventory": "1.00",
                    "accountsPayable": "25417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "148406000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-129000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2377000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1725938000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6653856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7037544000.00",
                    "capitalLeaseObligations": "81534000.00",
                    "longTermDebtTotal": "3067262000.00",
                    "nonCurrentLiabilitiesOther": "279322000.00",
                    "nonCurrentLiabilitiesTotal": "3346584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4611993000.00",
                    "liabilitiesAndStockholdersEquity": "7098710000.00",
                    "cashAndShortTermInvestments": "48033000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6324308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237580000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7145900000.00",
                    "intangibleAssets": "401209000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14877000.00",
                    "totalLiab": "4032462000.00",
                    "totalStockholderEquity": "2960761000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35241000.00",
                    "commonStock": "2377000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1653050000.00",
                    "otherLiab": "262856000.00",
                    "goodWill": null,
                    "otherAssets": "14877000.00",
                    "cash": "39875000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260241000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3778409000.00",
                    "shortTermDebt": "225000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3818284000.00",
                    "otherStockholderEquity": "4611634000.00",
                    "propertyPlantEquipment": "6298986000.00",
                    "totalCurrentAssets": "54752000.00",
                    "longTermInvestments": "174061000.00",
                    "netTangibleAssets": "2559552000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22000000.00",
                    "longTermDebt": "3509365000.00",
                    "inventory": "1.00",
                    "accountsPayable": "35241000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "152677000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2377000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1653050000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6689939000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7091148000.00",
                    "capitalLeaseObligations": "83919000.00",
                    "longTermDebtTotal": "3509365000.00",
                    "nonCurrentLiabilitiesOther": "262856000.00",
                    "nonCurrentLiabilitiesTotal": "3772221000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4611634000.00",
                    "liabilitiesAndStockholdersEquity": "7145900000.00",
                    "cashAndShortTermInvestments": "39875000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6298986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237600000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7160426000.00",
                    "intangibleAssets": "419244000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17023000.00",
                    "totalLiab": "3980556000.00",
                    "totalStockholderEquity": "3179870000.00",
                    "deferredLongTermLiab": "28529000.00",
                    "otherCurrentLiab": "-419958000.00",
                    "commonStock": "2377000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1590418000.00",
                    "otherLiab": "305957000.00",
                    "goodWill": null,
                    "otherAssets": "157915000.00",
                    "cash": "54976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165182000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3679745000.00",
                    "shortTermDebt": "446140000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3734721000.00",
                    "otherStockholderEquity": "6201837000.00",
                    "propertyPlantEquipment": "6341908000.00",
                    "totalCurrentAssets": "70071000.00",
                    "longTermInvestments": "142027000.00",
                    "netTangibleAssets": "2603868000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18701000.00",
                    "longTermDebt": "3509417000.00",
                    "inventory": "-18701000.00",
                    "accountsPayable": "80481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "156758000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-266000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2377000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1590418000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6529084000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7090355000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3509417000.00",
                    "nonCurrentLiabilitiesOther": "251658000.00",
                    "nonCurrentLiabilitiesTotal": "3815374000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4611419000.00",
                    "liabilitiesAndStockholdersEquity": "7160426000.00",
                    "cashAndShortTermInvestments": "54976000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6341908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237573000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7453444000.00",
                    "intangibleAssets": "450219000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108335000.00",
                    "totalLiab": "4058964000.00",
                    "totalStockholderEquity": "3233993000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34727000.00",
                    "commonStock": "2377000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1379161000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47657000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229727000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3745284000.00",
                    "shortTermDebt": "195000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3792941000.00",
                    "otherStockholderEquity": "4610885000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "155992000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17256000.00",
                    "longTermDebt": null,
                    "inventory": "-17256000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2377000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6847233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7297452000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3829237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7453444000.00",
                    "cashAndShortTermInvestments": "47657000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6409612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237562000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7435636000.00",
                    "intangibleAssets": "472272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108704000.00",
                    "totalLiab": "3992063000.00",
                    "totalStockholderEquity": "3443573000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26015000.00",
                    "commonStock": "2376000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1332285000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30657000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90015000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3730775000.00",
                    "shortTermDebt": "64000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3761432000.00",
                    "otherStockholderEquity": "4609522000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "139361000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17198000.00",
                    "longTermDebt": null,
                    "inventory": "-17198000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-281000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2376000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6824003000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7296275000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3902048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7435636000.00",
                    "cashAndShortTermInvestments": "30657000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6431978000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237529000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "7384064000.00",
                    "intangibleAssets": "490505000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14080000.00",
                    "totalLiab": "3967947000.00",
                    "totalStockholderEquity": "3248163000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35075000.00",
                    "commonStock": "2376000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1364052000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90075000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3699177000.00",
                    "shortTermDebt": "55000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3738338000.00",
                    "otherStockholderEquity": "4609274000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53241000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17265000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "565000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2376000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6840318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7330823000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3877872000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7384064000.00",
                    "cashAndShortTermInvestments": "39161000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6452847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237493000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "7294019000.00",
                    "intangibleAssets": "472265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16083000.00",
                    "totalLiab": "4016831000.00",
                    "totalStockholderEquity": "3277188000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17987000.00",
                    "commonStock": "2376000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1593973000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31238000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "613987000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3739306000.00",
                    "shortTermDebt": "596000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3770544000.00",
                    "otherStockholderEquity": "4609316000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47321000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18539000.00",
                    "longTermDebt": null,
                    "inventory": "-18539000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "87231000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2376000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6611682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7246698000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3402844000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7294019000.00",
                    "cashAndShortTermInvestments": "31238000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6370286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237475000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7187741000.00",
                    "intangibleAssets": "463802000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14088000.00",
                    "totalLiab": "3900186000.00",
                    "totalStockholderEquity": "3111418000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "404687000.00",
                    "commonStock": "2376000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1566297000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28870000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "503185000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3628317000.00",
                    "shortTermDebt": "98498000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3657187000.00",
                    "otherStockholderEquity": "6175326000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42958000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17120000.00",
                    "longTermDebt": null,
                    "inventory": "-17120000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "66310000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2376000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "318893000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7144783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3397001000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7187741000.00",
                    "cashAndShortTermInvestments": "28870000.00",
                    "propertyPlantAndEquipmentGross": "6362088000.00",
                    "propertyPlantAndEquipmentNet": "6362088000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237460000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "7183620000.00",
                    "intangibleAssets": "476494000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13776000.00",
                    "totalLiab": "3842841000.00",
                    "totalStockholderEquity": "3160917000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17486000.00",
                    "commonStock": "2376000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1508062000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "451486000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3596574000.00",
                    "shortTermDebt": "434000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3623734000.00",
                    "otherStockholderEquity": "4607742000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40936000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17044000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "58861000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2376000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6666190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7142684000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3391355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7183620000.00",
                    "cashAndShortTermInvestments": "27160000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6373438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237445000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7220204000.00",
                    "intangibleAssets": "496620000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3126000.00",
                    "totalLiab": "3801180000.00",
                    "totalStockholderEquity": "3237039000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33522000.00",
                    "commonStock": "2375000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1431462000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32272000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130522000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3553775000.00",
                    "shortTermDebt": "97000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3586047000.00",
                    "otherStockholderEquity": "6038872000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35398000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16987000.00",
                    "longTermDebt": null,
                    "inventory": "-16987000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "58716000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2375000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6688186000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7184806000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3670658000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7220204000.00",
                    "cashAndShortTermInvestments": "32272000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6390858000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237416000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "7227754000.00",
                    "intangibleAssets": "514446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3829000.00",
                    "totalLiab": "4028349000.00",
                    "totalStockholderEquity": "3199405000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2842000.00",
                    "commonStock": "2375000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1370975000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31749000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345471000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3788754000.00",
                    "shortTermDebt": "21313000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3820503000.00",
                    "otherStockholderEquity": "4533456000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35578000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18439000.00",
                    "longTermDebt": null,
                    "inventory": "-18439000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34549000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2375000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6562118000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7192176000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3682878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7227754000.00",
                    "cashAndShortTermInvestments": "31749000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6346831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237393000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "7230098000.00",
                    "intangibleAssets": "532205000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6325000.00",
                    "totalLiab": "3991130000.00",
                    "totalStockholderEquity": "3238968000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33130000.00",
                    "commonStock": "2375000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1321217000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40773000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "248130000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3721119000.00",
                    "shortTermDebt": "215000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3761892000.00",
                    "otherStockholderEquity": "4533492000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47098000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16831000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24318000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2375000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6650795000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7183000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3743000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7230098000.00",
                    "cashAndShortTermInvestments": "40773000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6387141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237396000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7265767000.00",
                    "intangibleAssets": "556845000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7026000.00",
                    "totalLiab": "3980199000.00",
                    "totalStockholderEquity": "3285568000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-730567000.00",
                    "commonStock": "2375000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1256502000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "767433000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3750242000.00",
                    "shortTermDebt": "749000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3775875000.00",
                    "otherStockholderEquity": "5788521000.00",
                    "propertyPlantEquipment": "6418923000.00",
                    "totalCurrentAssets": "32659000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2728723000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2915163000.00",
                    "inventory": "-16065000.00",
                    "accountsPayable": "18433000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7676000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2375000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1256502000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6676263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7233108000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2915163000.00",
                    "nonCurrentLiabilitiesOther": "297603000.00",
                    "nonCurrentLiabilitiesTotal": "3212766000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4532019000.00",
                    "liabilitiesAndStockholdersEquity": "7265767000.00",
                    "cashAndShortTermInvestments": "25633000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6418923000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237363000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7154151000.00",
                    "intangibleAssets": "580221000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6853000.00",
                    "totalLiab": "3831407000.00",
                    "totalStockholderEquity": "3322744000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-527372000.00",
                    "commonStock": "2375000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1203123000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39199000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "594628000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3572829000.00",
                    "shortTermDebt": "561000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3612028000.00",
                    "otherStockholderEquity": "5734913000.00",
                    "propertyPlantEquipment": "6296566000.00",
                    "totalCurrentAssets": "46052000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2742523000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2936521000.00",
                    "inventory": "1.00",
                    "accountsPayable": "33628000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8298000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2375000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1203123000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6527878000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7108099000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2936521000.00",
                    "nonCurrentLiabilitiesOther": "300258000.00",
                    "nonCurrentLiabilitiesTotal": "3236779000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4531790000.00",
                    "liabilitiesAndStockholdersEquity": "7154151000.00",
                    "cashAndShortTermInvestments": "39199000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6296566000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237329000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7183978000.00",
                    "intangibleAssets": "604286000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6601000.00",
                    "totalLiab": "3824218000.00",
                    "totalStockholderEquity": "3359760000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-758026000.00",
                    "commonStock": "2375000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1141781000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37656000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "791974000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3580732000.00",
                    "shortTermDebt": "775000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3618388000.00",
                    "otherStockholderEquity": "5673484000.00",
                    "propertyPlantEquipment": "6309400000.00",
                    "totalCurrentAssets": "43811000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2755474000.00",
                    "shortTermInvestments": "51472000.00",
                    "netReceivables": "17466000.00",
                    "longTermDebt": "2728025000.00",
                    "inventory": "-17912000.00",
                    "accountsPayable": "31982000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32537000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2375000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1141781000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6484409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7140167000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2728025000.00",
                    "nonCurrentLiabilitiesOther": "289211000.00",
                    "nonCurrentLiabilitiesTotal": "3032244000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4531703000.00",
                    "liabilitiesAndStockholdersEquity": "7183978000.00",
                    "cashAndShortTermInvestments": "37656000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6309400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237320000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "7352996000.00",
                    "intangibleAssets": "628706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8179000.00",
                    "totalLiab": "3847456000.00",
                    "totalStockholderEquity": "3505540000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33662000.00",
                    "commonStock": "2375000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1027369000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "61408000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "501419000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3558256000.00",
                    "shortTermDebt": "467757000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3619664000.00",
                    "otherStockholderEquity": "5559072000.00",
                    "propertyPlantEquipment": "6337654000.00",
                    "totalCurrentAssets": "69587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2876834000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "3033808000.00",
                    "inventory": "1.00",
                    "accountsPayable": "33662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1169000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2375000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1027369000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6654703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7283409000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3033808000.00",
                    "nonCurrentLiabilitiesOther": "312229000.00",
                    "nonCurrentLiabilitiesTotal": "3346037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4531703000.00",
                    "liabilitiesAndStockholdersEquity": "7352996000.00",
                    "cashAndShortTermInvestments": "61408000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6337654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237293000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7348026000.00",
                    "intangibleAssets": "650020000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9121000.00",
                    "totalLiab": "3781805000.00",
                    "totalStockholderEquity": "3566221000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21258000.00",
                    "commonStock": "2374000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-973033000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52231000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "636258000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3508053000.00",
                    "shortTermDebt": "615000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3560284000.00",
                    "otherStockholderEquity": "5503767000.00",
                    "propertyPlantEquipment": "6325535000.00",
                    "totalCurrentAssets": "61352000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2916201000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2824552000.00",
                    "inventory": "1.00",
                    "accountsPayable": "21258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6146000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2374000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-973033000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6636654000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7286674000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2824552000.00",
                    "nonCurrentLiabilitiesOther": "320995000.00",
                    "nonCurrentLiabilitiesTotal": "3145547000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4530734000.00",
                    "liabilitiesAndStockholdersEquity": "7348026000.00",
                    "cashAndShortTermInvestments": "52231000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6325535000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235592000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6537095000.00",
                    "intangibleAssets": "543776000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7685000.00",
                    "totalLiab": "2962302000.00",
                    "totalStockholderEquity": "3574793000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31984000.00",
                    "commonStock": "2350000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-917766000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "77794000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31984000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2764755000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2842549000.00",
                    "otherStockholderEquity": "5403152000.00",
                    "propertyPlantEquipment": "5694103000.00",
                    "totalCurrentAssets": "85479000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3031017000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2719114000.00",
                    "inventory": "-15893000.00",
                    "accountsPayable": "31984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4823000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2350000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-917766000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5907840000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6451616000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2719114000.00",
                    "nonCurrentLiabilitiesOther": "211204000.00",
                    "nonCurrentLiabilitiesTotal": "2930318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4485386000.00",
                    "liabilitiesAndStockholdersEquity": "6537095000.00",
                    "cashAndShortTermInvestments": "77794000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5694103000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "221397000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5968269000.00",
                    "intangibleAssets": "472788000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11530000.00",
                    "totalLiab": "3015862000.00",
                    "totalStockholderEquity": "2952407000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "285000.00",
                    "commonStock": "2039000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-878024000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27594000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100046000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2895936000.00",
                    "shortTermDebt": "80000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2923530000.00",
                    "otherStockholderEquity": "4703087000.00",
                    "propertyPlantEquipment": "5254761000.00",
                    "totalCurrentAssets": "38138000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2479619000.00",
                    "shortTermInvestments": "23993000.00",
                    "netReceivables": "17310000.00",
                    "longTermDebt": "2720704000.00",
                    "inventory": "-18296000.00",
                    "accountsPayable": "20046000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3329000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2039000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-878024000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5433350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5930131000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2720704000.00",
                    "nonCurrentLiabilitiesOther": "183437000.00",
                    "nonCurrentLiabilitiesTotal": "2915816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3825063000.00",
                    "liabilitiesAndStockholdersEquity": "5968269000.00",
                    "cashAndShortTermInvestments": "27594000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5249155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "203754000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5989122000.00",
                    "intangibleAssets": "482564000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10986000.00",
                    "totalLiab": "3004907000.00",
                    "totalStockholderEquity": "2984215000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32555000.00",
                    "commonStock": "2039000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-843797000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "80750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32555000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2807026000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2887776000.00",
                    "otherStockholderEquity": "4668034000.00",
                    "propertyPlantEquipment": "5237502000.00",
                    "totalCurrentAssets": "91736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2501651000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2762283000.00",
                    "inventory": "1.00",
                    "accountsPayable": "32555000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1736000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2039000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-843797000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5414822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5897386000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2762283000.00",
                    "nonCurrentLiabilitiesOther": "210069000.00",
                    "nonCurrentLiabilitiesTotal": "2972352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3824237000.00",
                    "liabilitiesAndStockholdersEquity": "5989122000.00",
                    "cashAndShortTermInvestments": "80750000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5237502000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "203675000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6016855000.00",
                    "intangibleAssets": "495782000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10960000.00",
                    "totalLiab": "2987274000.00",
                    "totalStockholderEquity": "3029581000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20401000.00",
                    "commonStock": "2037000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-801440000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "79392000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20401000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2814469000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2893861000.00",
                    "otherStockholderEquity": "4623251000.00",
                    "propertyPlantEquipment": "5258671000.00",
                    "totalCurrentAssets": "90352000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2533799000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2765654000.00",
                    "inventory": "1.00",
                    "accountsPayable": "20401000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7173000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2037000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-801440000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5430721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5926503000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2765654000.00",
                    "nonCurrentLiabilitiesOther": "201219000.00",
                    "nonCurrentLiabilitiesTotal": "2966873000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3821811000.00",
                    "liabilitiesAndStockholdersEquity": "6016855000.00",
                    "cashAndShortTermInvestments": "79392000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5258671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "199867000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4778668000.00",
                    "intangibleAssets": "96469000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10502000.00",
                    "totalLiab": "2037950000.00",
                    "totalStockholderEquity": "2740718000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21899000.00",
                    "commonStock": "1882000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-765702000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166899000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1913132000.00",
                    "shortTermDebt": "145000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1946099000.00",
                    "otherStockholderEquity": "4263729000.00",
                    "propertyPlantEquipment": "4410178000.00",
                    "totalCurrentAssets": "43469000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2644249000.00",
                    "shortTermInvestments": "29078000.00",
                    "netReceivables": "19618000.00",
                    "longTermDebt": "1789326000.00",
                    "inventory": "-15835000.00",
                    "accountsPayable": "21899000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6511000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1882000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-765702000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4638730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4735199000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1789326000.00",
                    "nonCurrentLiabilitiesOther": "81725000.00",
                    "nonCurrentLiabilitiesTotal": "1871051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3498027000.00",
                    "liabilitiesAndStockholdersEquity": "4778668000.00",
                    "cashAndShortTermInvestments": "32967000.00",
                    "propertyPlantAndEquipmentGross": "4422865000.00",
                    "propertyPlantAndEquipmentNet": "4410178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "188045000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4764666000.00",
                    "intangibleAssets": "103494000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12514000.00",
                    "totalLiab": "1987677000.00",
                    "totalStockholderEquity": "2776989000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79694000.00",
                    "commonStock": "1881000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-730894000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115839000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1866059000.00",
                    "shortTermDebt": "36145000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1905292000.00",
                    "otherStockholderEquity": "4228484000.00",
                    "propertyPlantEquipment": "4422865000.00",
                    "totalCurrentAssets": "51747000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2673495000.00",
                    "shortTermInvestments": "29078000.00",
                    "netReceivables": "19618000.00",
                    "longTermDebt": "1792764000.00",
                    "inventory": "9460000.00",
                    "accountsPayable": "27715000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8412000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1881000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-730894000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "158585000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4712919000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1792764000.00",
                    "nonCurrentLiabilitiesOther": "67198000.00",
                    "nonCurrentLiabilitiesTotal": "1871838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3497590000.00",
                    "liabilitiesAndStockholdersEquity": "4764666000.00",
                    "cashAndShortTermInvestments": "39233000.00",
                    "propertyPlantAndEquipmentGross": "4422865000.00",
                    "propertyPlantAndEquipmentNet": "4422865000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "188168000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4807330000.00",
                    "intangibleAssets": "105705000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10046000.00",
                    "totalLiab": "2030887000.00",
                    "totalStockholderEquity": "2776443000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21763000.00",
                    "commonStock": "1881000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-729715000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52258000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146763000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1882115000.00",
                    "shortTermDebt": "125000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1934373000.00",
                    "otherStockholderEquity": "4227303000.00",
                    "propertyPlantEquipment": "4389735000.00",
                    "totalCurrentAssets": "62304000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2670738000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1796074000.00",
                    "inventory": "-17863000.00",
                    "accountsPayable": "21763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6689000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1881000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-729715000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4639321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4745026000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1796074000.00",
                    "nonCurrentLiabilitiesOther": "88050000.00",
                    "nonCurrentLiabilitiesTotal": "1884124000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3497588000.00",
                    "liabilitiesAndStockholdersEquity": "4807330000.00",
                    "cashAndShortTermInvestments": "52258000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4389735000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "188102000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4748631000.00",
                    "intangibleAssets": "111924000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12405000.00",
                    "totalLiab": "1936414000.00",
                    "totalStockholderEquity": "2812217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15694000.00",
                    "commonStock": "1880000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-694486000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37336000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45694000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1819755000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1857091000.00",
                    "otherStockholderEquity": "4190468000.00",
                    "propertyPlantEquipment": "4390563000.00",
                    "totalCurrentAssets": "49741000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2700293000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1812926000.00",
                    "inventory": "-17804000.00",
                    "accountsPayable": "15694000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8841000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1880000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-694486000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4586966000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4698890000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1812926000.00",
                    "nonCurrentLiabilitiesOther": "77794000.00",
                    "nonCurrentLiabilitiesTotal": "1890720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3495982000.00",
                    "liabilitiesAndStockholdersEquity": "4748631000.00",
                    "cashAndShortTermInvestments": "37336000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4390563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "188081000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4811269000.00",
                    "intangibleAssets": "120732000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11876000.00",
                    "totalLiab": "1927124000.00",
                    "totalStockholderEquity": "2884145000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21595000.00",
                    "commonStock": "1880000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-626734000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "38989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21595000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1802733000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1841722000.00",
                    "otherStockholderEquity": "4122415000.00",
                    "propertyPlantEquipment": "4479229000.00",
                    "totalCurrentAssets": "50865000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2763413000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1826601000.00",
                    "inventory": null,
                    "accountsPayable": "21595000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13318000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1880000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-626734000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4639672000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4760404000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1826601000.00",
                    "nonCurrentLiabilitiesOther": "78928000.00",
                    "nonCurrentLiabilitiesTotal": "1905529000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3495681000.00",
                    "liabilitiesAndStockholdersEquity": "4811269000.00",
                    "cashAndShortTermInvestments": "38989000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4479229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "184605000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "4748002000.00",
                    "intangibleAssets": "115837000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-8248000.00",
                    "totalLiab": "2101434000.00",
                    "totalStockholderEquity": "2646568000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27284000.00",
                    "commonStock": "1765000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-593113000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "42382000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205757000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1977840000.00",
                    "shortTermDebt": "190000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2020222000.00",
                    "otherStockholderEquity": "3233354000.00",
                    "propertyPlantEquipment": "4432404000.00",
                    "totalCurrentAssets": "51814000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2530731000.00",
                    "shortTermInvestments": "25177000.00",
                    "netReceivables": "17680000.00",
                    "longTermDebt": "1816530000.00",
                    "inventory": "-18331000.00",
                    "accountsPayable": "27284000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4562000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1765000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-593113000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4555174000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4696188000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1816530000.00",
                    "nonCurrentLiabilitiesOther": "67620000.00",
                    "nonCurrentLiabilitiesTotal": "1895677000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3233354000.00",
                    "liabilitiesAndStockholdersEquity": "4748002000.00",
                    "cashAndShortTermInvestments": "42382000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4304928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176554000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4646295000.00",
                    "intangibleAssets": "106943000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11377000.00",
                    "totalLiab": "1975484000.00",
                    "totalStockholderEquity": "2670811000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22018000.00",
                    "commonStock": "1766000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-568892000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36322000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1861630000.00",
                    "shortTermDebt": "14304000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1882615000.00",
                    "otherStockholderEquity": "3233262000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32362000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4675000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1766000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4613933000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1939162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4646295000.00",
                    "cashAndShortTermInvestments": "20985000.00",
                    "propertyPlantAndEquipmentGross": "4372441000.00",
                    "propertyPlantAndEquipmentNet": "4372441000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "174690000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4466552000.00",
                    "intangibleAssets": "100619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10044000.00",
                    "totalLiab": "2050393000.00",
                    "totalStockholderEquity": "2416159000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13315000.00",
                    "commonStock": "1627000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-527476000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20405000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28406000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1959614000.00",
                    "shortTermDebt": "15091000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1980019000.00",
                    "otherStockholderEquity": "2944868000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30449000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2860000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1627000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "157501000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4436103000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2021987000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4466552000.00",
                    "cashAndShortTermInvestments": "20405000.00",
                    "propertyPlantAndEquipmentGross": "4177983000.00",
                    "propertyPlantAndEquipmentNet": "4177983000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "162670000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4383821000.00",
                    "intangibleAssets": "95337000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10296000.00",
                    "totalLiab": "1937986000.00",
                    "totalStockholderEquity": "2445835000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19604000.00",
                    "commonStock": "1627000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-498914000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25302000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36360000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1843253000.00",
                    "shortTermDebt": "16756000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1868555000.00",
                    "otherStockholderEquity": "2944664000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35598000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1627000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "174190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4348223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1901626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4383821000.00",
                    "cashAndShortTermInvestments": "25302000.00",
                    "propertyPlantAndEquipmentGross": "4078696000.00",
                    "propertyPlantAndEquipmentNet": "4078696000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "162647000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "4383048000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7128000.00",
                    "totalLiab": "1910442000.00",
                    "totalStockholderEquity": "2472606000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4503000.00",
                    "commonStock": "1626000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-469460000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23560000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83057000.00",
                    "currentDeferredRevenue": "22281000.00",
                    "netDebt": "1821603000.00",
                    "shortTermDebt": "17778000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1845163000.00",
                    "otherStockholderEquity": "2944212000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "66003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16865000.00",
                    "netReceivables": "18450000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3553000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3772000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1626000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "225715000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4317045000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1827385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4383048000.00",
                    "cashAndShortTermInvestments": "40425000.00",
                    "propertyPlantAndEquipmentGross": "4091330000.00",
                    "propertyPlantAndEquipmentNet": "4091330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "162647000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4003313000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7169000.00",
                    "totalLiab": "1693789000.00",
                    "totalStockholderEquity": "2309524000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70159000.00",
                    "commonStock": "1534000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-446255000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26845000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89012000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1577932000.00",
                    "shortTermDebt": "18853000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1604777000.00",
                    "otherStockholderEquity": "2759570000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34014000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1534000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "277787000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3969299000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1604777000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4003313000.00",
                    "cashAndShortTermInvestments": "26845000.00",
                    "propertyPlantAndEquipmentGross": "3691512000.00",
                    "propertyPlantAndEquipmentNet": "3691512000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153385000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3733418000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5712000.00",
                    "totalLiab": "1630396000.00",
                    "totalStockholderEquity": "2103022000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20093000.00",
                    "commonStock": "1419000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-419503000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28082000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38127000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1542113000.00",
                    "shortTermDebt": "18034000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1570195000.00",
                    "otherStockholderEquity": "2510710000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33794000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1419000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200504000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3699624000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1592269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3733418000.00",
                    "cashAndShortTermInvestments": "28082000.00",
                    "propertyPlantAndEquipmentGross": "3499120000.00",
                    "propertyPlantAndEquipmentNet": "3499120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141869000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3875039000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5158000.00",
                    "totalLiab": "1767617000.00",
                    "totalStockholderEquity": "2107422000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16063000.00",
                    "commonStock": "1419000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-418061000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18806000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1704190000.00",
                    "shortTermDebt": "18806000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1719000000.00",
                    "otherStockholderEquity": "2510476000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19968000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17084000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1419000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "194931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3855071000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1748811000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3875039000.00",
                    "cashAndShortTermInvestments": "14810000.00",
                    "propertyPlantAndEquipmentGross": "3310509000.00",
                    "propertyPlantAndEquipmentNet": "3660140000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141873000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3392656000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4994000.00",
                    "totalLiab": "1264679000.00",
                    "totalStockholderEquity": "2127977000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41550000.00",
                    "commonStock": "1418000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-397350000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10866000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59789000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1212263000.00",
                    "shortTermDebt": "18239000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1223129000.00",
                    "otherStockholderEquity": "2510373000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62696000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29249000.00",
                    "netReceivables": "17587000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13536000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1418000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107120000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3329960000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1204890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3392656000.00",
                    "cashAndShortTermInvestments": "40115000.00",
                    "propertyPlantAndEquipmentGross": "3222840000.00",
                    "propertyPlantAndEquipmentNet": "3222840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141873000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2999712000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5363000.00",
                    "totalLiab": "1146940000.00",
                    "totalStockholderEquity": "1852772000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13358000.00",
                    "commonStock": "1275000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-384046000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13358000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1091908000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1100421000.00",
                    "otherStockholderEquity": "2228520000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13876000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7023000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1275000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124078000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2985836000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1133582000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2999712000.00",
                    "cashAndShortTermInvestments": "8513000.00",
                    "propertyPlantAndEquipmentGross": "2861758000.00",
                    "propertyPlantAndEquipmentNet": "2861758000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127423000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2993227000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4930000.00",
                    "totalLiab": "1130668000.00",
                    "totalStockholderEquity": "1862559000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14609000.00",
                    "commonStock": "1274000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-366256000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14609000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1065384000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1090614000.00",
                    "otherStockholderEquity": "2227275000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30160000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "266000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1274000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2963067000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1116059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2993227000.00",
                    "cashAndShortTermInvestments": "25230000.00",
                    "propertyPlantAndEquipmentGross": "2852024000.00",
                    "propertyPlantAndEquipmentNet": "2852024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127408000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2966022000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4643000.00",
                    "totalLiab": "1080705000.00",
                    "totalStockholderEquity": "1885317000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33329000.00",
                    "commonStock": "1274000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-344950000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33329000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1041890000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1047376000.00",
                    "otherStockholderEquity": "2227061000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10129000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1932000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1274000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2955893000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1047376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2966022000.00",
                    "cashAndShortTermInvestments": "5486000.00",
                    "propertyPlantAndEquipmentGross": "2848894000.00",
                    "propertyPlantAndEquipmentNet": "2848894000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127380000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2987926000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42769000.00",
                    "totalLiab": "1087276000.00",
                    "totalStockholderEquity": "1900650000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32835000.00",
                    "commonStock": "1273000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-329078000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10494000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45057000.00",
                    "currentDeferredRevenue": "13693000.00",
                    "netDebt": "1041412000.00",
                    "shortTermDebt": "9687000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1051906000.00",
                    "otherStockholderEquity": "2226474000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92825000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17695000.00",
                    "netReceivables": "17645000.00",
                    "longTermDebt": null,
                    "inventory": "4222000.00",
                    "accountsPayable": "2535000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1981000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1273000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2895101000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1042219000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2987926000.00",
                    "cashAndShortTermInvestments": "28189000.00",
                    "propertyPlantAndEquipmentGross": "2863666000.00",
                    "propertyPlantAndEquipmentNet": "2863666000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127380000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2955036000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4728000.00",
                    "totalLiab": "1038971000.00",
                    "totalStockholderEquity": "1916065000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44660000.00",
                    "commonStock": "1274000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-315328000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "72487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54731000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "921824000.00",
                    "shortTermDebt": "10071000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "994311000.00",
                    "otherStockholderEquity": "2226473000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "188802000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3646000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1274000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2766234000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "984240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2955036000.00",
                    "cashAndShortTermInvestments": "72487000.00",
                    "propertyPlantAndEquipmentGross": "2766234000.00",
                    "propertyPlantAndEquipmentNet": "2766234000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121665000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2560198000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4589000.00",
                    "totalLiab": "750625000.00",
                    "totalStockholderEquity": "1809573000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10866000.00",
                    "commonStock": "1205000.00",
                    "capitalStock": null,
                    "retainedEarnings": "592362000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10866000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "710156000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "715529000.00",
                    "otherStockholderEquity": "2690883000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-882515000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1205000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70199000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2550236000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "739759000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2560198000.00",
                    "cashAndShortTermInvestments": "5373000.00",
                    "propertyPlantAndEquipmentGross": "2480037000.00",
                    "propertyPlantAndEquipmentNet": "2480037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120455000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2508542000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4777000.00",
                    "totalLiab": "689143000.00",
                    "totalStockholderEquity": "1819399000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8180000.00",
                    "commonStock": "1204000.00",
                    "capitalStock": null,
                    "retainedEarnings": "561851000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8180000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "656318000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "661884000.00",
                    "otherStockholderEquity": "2659452000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10343000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3424000.00",
                    "netReceivables": "15042000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-841257000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1204000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2498199000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "680963000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2508542000.00",
                    "cashAndShortTermInvestments": "5566000.00",
                    "propertyPlantAndEquipmentGross": "2439805000.00",
                    "propertyPlantAndEquipmentNet": "2439805000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117853000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2496874000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4344000.00",
                    "totalLiab": "765516000.00",
                    "totalStockholderEquity": "1731358000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24822000.00",
                    "commonStock": "1145000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-267321000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35083000.00",
                    "currentDeferredRevenue": "11121000.00",
                    "netDebt": "732417000.00",
                    "shortTermDebt": "7974000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "738407000.00",
                    "otherStockholderEquity": "2000865000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3424000.00",
                    "netReceivables": "15042000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3331000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1145000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42157000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2468074000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "730433000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2496874000.00",
                    "cashAndShortTermInvestments": "9414000.00",
                    "propertyPlantAndEquipmentGross": "2425917000.00",
                    "propertyPlantAndEquipmentNet": "2425917000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117853000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2349042000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "606422000.00",
                    "totalStockholderEquity": "1742620000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-375681000.00",
                    "commonStock": "1145000.00",
                    "capitalStock": null,
                    "retainedEarnings": "497950000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "60949000.00",
                    "cash": "7191000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "407790000.00",
                    "shortTermDebt": "414981000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "414981000.00",
                    "otherStockholderEquity": "2498761000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7191000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "267000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1145000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2280902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2280902000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "567100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2349042000.00",
                    "cashAndShortTermInvestments": "7191000.00",
                    "propertyPlantAndEquipmentGross": "2280902000.00",
                    "propertyPlantAndEquipmentNet": "2280902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114492000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2199065000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "445889000.00",
                    "totalStockholderEquity": "1753176000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-289545000.00",
                    "commonStock": "1145000.00",
                    "capitalStock": null,
                    "retainedEarnings": "468803000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "50617000.00",
                    "cash": "185940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "227520000.00",
                    "shortTermDebt": "321945000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "413460000.00",
                    "otherStockholderEquity": "2000529000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "185940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-717301000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1145000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1962508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1962508000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "413500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2199065000.00",
                    "cashAndShortTermInvestments": "185940000.00",
                    "propertyPlantAndEquipmentGross": "1962508000.00",
                    "propertyPlantAndEquipmentNet": "1962508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100302000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1936972000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "566938000.00",
                    "totalStockholderEquity": "1370034000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25500000.00",
                    "commonStock": "949000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-237144000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "39403000.00",
                    "cash": "5192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "421182000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "426374000.00",
                    "otherStockholderEquity": "1606031000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5192000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "198000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "949000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1892377000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1892377000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "541400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1936972000.00",
                    "cashAndShortTermInvestments": "5192000.00",
                    "propertyPlantAndEquipmentGross": "1892377000.00",
                    "propertyPlantAndEquipmentNet": "1892377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91080000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1701894000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "452484000.00",
                    "totalStockholderEquity": "1249410000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19920000.00",
                    "commonStock": "887000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-229418000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1701894000.00",
                    "cash": "43521000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "383331000.00",
                    "shortTermDebt": "4216000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "426852000.00",
                    "otherStockholderEquity": "1476675000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11388000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1496000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1266000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "887000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41917000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1658373000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "426900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1701894000.00",
                    "cashAndShortTermInvestments": "43521000.00",
                    "propertyPlantAndEquipmentGross": "1616456000.00",
                    "propertyPlantAndEquipmentNet": "1616456000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91080000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1576938000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "431401000.00",
                    "totalStockholderEquity": "1145537000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19400000.00",
                    "commonStock": "837000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-226645000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "37728000.00",
                    "cash": "3645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "408335000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "411980000.00",
                    "otherStockholderEquity": "1367921000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3645000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3424000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "837000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1535565000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1535565000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "412000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1576938000.00",
                    "cashAndShortTermInvestments": "3645000.00",
                    "propertyPlantAndEquipmentGross": "1535565000.00",
                    "propertyPlantAndEquipmentNet": "1535565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83659000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1584631000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "431254000.00",
                    "totalStockholderEquity": "1153377000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18900000.00",
                    "commonStock": "837000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-218816000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "33835000.00",
                    "cash": "8924000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "403436000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "412360000.00",
                    "otherStockholderEquity": "1367431000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8924000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3925000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "837000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1541872000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1541872000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "412400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1584631000.00",
                    "cashAndShortTermInvestments": "8924000.00",
                    "propertyPlantAndEquipmentGross": "1531719000.00",
                    "propertyPlantAndEquipmentNet": "1531719000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83649000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1590932000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "427909000.00",
                    "totalStockholderEquity": "1163023000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15200000.00",
                    "commonStock": "836000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-211026000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "37674000.00",
                    "cash": "17358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "395384000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "412742000.00",
                    "otherStockholderEquity": "1367307000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17358000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5906000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "836000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1535900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1535900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "412700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1590932000.00",
                    "cashAndShortTermInvestments": "17358000.00",
                    "propertyPlantAndEquipmentGross": "1535900000.00",
                    "propertyPlantAndEquipmentNet": "1535900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80815000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1584774000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "565308000.00",
                    "totalStockholderEquity": "1019466000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1624000.00",
                    "commonStock": "776000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-202159000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "37574000.00",
                    "cash": "5464000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "539621000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "545085000.00",
                    "otherStockholderEquity": "1214863000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5464000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12740000.00",
                    "netReceivables": "9988000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1624000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5986000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "776000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41459000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1579310000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "545100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1584774000.00",
                    "cashAndShortTermInvestments": "18204000.00",
                    "propertyPlantAndEquipmentGross": "1537851000.00",
                    "propertyPlantAndEquipmentNet": "1537851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80815000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1559745000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "665312000.00",
                    "totalStockholderEquity": "894433000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22800000.00",
                    "commonStock": "718000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-205983000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "56236000.00",
                    "cash": "1527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "640948000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "642475000.00",
                    "otherStockholderEquity": "1094125000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1527000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5573000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "718000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1501982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1501982000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "642500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1559745000.00",
                    "cashAndShortTermInvestments": "1527000.00",
                    "propertyPlantAndEquipmentGross": "1501982000.00",
                    "propertyPlantAndEquipmentNet": "1501982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71824000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1490557000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "588733000.00",
                    "totalStockholderEquity": "901824000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-114100000.00",
                    "commonStock": "718000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-197700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "42695000.00",
                    "cash": "2747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "700016000.00",
                    "shortTermDebt": "141000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "702763000.00",
                    "otherStockholderEquity": "1093612000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2747000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5194000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "718000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1445115000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1445115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "561800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1490557000.00",
                    "cashAndShortTermInvestments": "2747000.00",
                    "propertyPlantAndEquipmentGross": "1445115000.00",
                    "propertyPlantAndEquipmentNet": "1445115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71817000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1480557000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "568398000.00",
                    "totalStockholderEquity": "912159000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-83000000.00",
                    "commonStock": "718000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-187406000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "37574000.00",
                    "cash": "1247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "650197000.00",
                    "shortTermDebt": "106000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "651444000.00",
                    "otherStockholderEquity": "1093480000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1247000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10626000.00",
                    "netReceivables": "8845000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5367000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "718000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1441736000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1441736000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "545400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1480557000.00",
                    "cashAndShortTermInvestments": "1247000.00",
                    "propertyPlantAndEquipmentGross": "1441736000.00",
                    "propertyPlantAndEquipmentNet": "1441736000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71812000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1499648000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "581671000.00",
                    "totalStockholderEquity": "917977000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20414000.00",
                    "commonStock": "718000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-180093000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1499648000.00",
                    "cash": "14642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "541758000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "556400000.00",
                    "otherStockholderEquity": "1093480000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14642000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10626000.00",
                    "netReceivables": "8845000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "786000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3872000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "718000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37868000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1485006000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "556300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1499648000.00",
                    "cashAndShortTermInvestments": "25268000.00",
                    "propertyPlantAndEquipmentGross": "1447138000.00",
                    "propertyPlantAndEquipmentNet": "1447138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71812000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1440403000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "572317000.00",
                    "totalStockholderEquity": "868086000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20500000.00",
                    "commonStock": "685000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-173839000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "37652000.00",
                    "cash": "1856000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "549901000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "551757000.00",
                    "otherStockholderEquity": "1035343000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1856000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5897000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "685000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1400895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1400895000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "551800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1440403000.00",
                    "cashAndShortTermInvestments": "1856000.00",
                    "propertyPlantAndEquipmentGross": "1400895000.00",
                    "propertyPlantAndEquipmentNet": "1400895000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68543000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1473413000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "597779000.00",
                    "totalStockholderEquity": "875634000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20600000.00",
                    "commonStock": "685000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-166037000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "34170000.00",
                    "cash": "7207000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "569968000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "577175000.00",
                    "otherStockholderEquity": "1035055000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7207000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5931000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "685000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1432036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1432036000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "577200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1473413000.00",
                    "cashAndShortTermInvestments": "7207000.00",
                    "propertyPlantAndEquipmentGross": "1408036000.00",
                    "propertyPlantAndEquipmentNet": "1408036000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68537000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1436848000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "555156000.00",
                    "totalStockholderEquity": "881692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19500000.00",
                    "commonStock": "685000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-159130000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "38569000.00",
                    "cash": "3564000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "532184000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "535748000.00",
                    "otherStockholderEquity": "1034686000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3564000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13126000.00",
                    "netReceivables": "7961000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5451000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "685000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1394715000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1394715000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "535700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1436848000.00",
                    "cashAndShortTermInvestments": "3564000.00",
                    "propertyPlantAndEquipmentGross": "1394715000.00",
                    "propertyPlantAndEquipmentNet": "1394715000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68496000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1447730000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "557063000.00",
                    "totalStockholderEquity": "890667000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1516000.00",
                    "commonStock": "685000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-151076000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1447730000.00",
                    "cash": "3409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "531769000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "535178000.00",
                    "otherStockholderEquity": "1034686000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3409000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13126000.00",
                    "netReceivables": "7961000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6372000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "685000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1444321000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "535200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1447730000.00",
                    "cashAndShortTermInvestments": "16535000.00",
                    "propertyPlantAndEquipmentGross": "1401720000.00",
                    "propertyPlantAndEquipmentNet": "1401720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68496000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1300173000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "501637000.00",
                    "totalStockholderEquity": "798536000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23300000.00",
                    "commonStock": "635000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-147270000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "38351000.00",
                    "cash": "2894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "475380000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "478274000.00",
                    "otherStockholderEquity": "940685000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2894000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4486000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "635000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1258928000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1258928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "478300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1300173000.00",
                    "cashAndShortTermInvestments": "2894000.00",
                    "propertyPlantAndEquipmentGross": "1258928000.00",
                    "propertyPlantAndEquipmentNet": "1258928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63477000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1308287000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "504496000.00",
                    "totalStockholderEquity": "803791000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23100000.00",
                    "commonStock": "635000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-140513000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "36963000.00",
                    "cash": "4814000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "476619000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "481433000.00",
                    "otherStockholderEquity": "940259000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4814000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3410000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "635000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1266510000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1266510000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "481400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1308287000.00",
                    "cashAndShortTermInvestments": "4814000.00",
                    "propertyPlantAndEquipmentGross": "1266510000.00",
                    "propertyPlantAndEquipmentNet": "1266510000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63471000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1318804000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "508414000.00",
                    "totalStockholderEquity": "810390000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20900000.00",
                    "commonStock": "635000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-134879000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "42309000.00",
                    "cash": "3799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "483719000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "487518000.00",
                    "otherStockholderEquity": "939952000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3799000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10244000.00",
                    "netReceivables": "6062000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4682000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "635000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1272696000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1272696000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "487500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1318804000.00",
                    "cashAndShortTermInvestments": "3799000.00",
                    "propertyPlantAndEquipmentGross": "1272696000.00",
                    "propertyPlantAndEquipmentNet": "1272696000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62354000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1304100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "576194000.00",
                    "totalStockholderEquity": "727906000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-894000.00",
                    "commonStock": "585000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-130027000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1304100000.00",
                    "cash": "3530000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "523899000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "527429000.00",
                    "otherStockholderEquity": "853858000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3530000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10244000.00",
                    "netReceivables": "6062000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3490000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "585000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42755000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1300570000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "554800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1304100000.00",
                    "cashAndShortTermInvestments": "13774000.00",
                    "propertyPlantAndEquipmentGross": "1257815000.00",
                    "propertyPlantAndEquipmentNet": "1257815000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62354000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1228073000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "496647000.00",
                    "totalStockholderEquity": "731426000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19100000.00",
                    "commonStock": "585000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-125472000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "47213000.00",
                    "cash": "4880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27679000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32559000.00",
                    "otherStockholderEquity": "853851000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4880000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6051000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2462000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "585000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1175980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1175980000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "477500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1228073000.00",
                    "cashAndShortTermInvestments": "4880000.00",
                    "propertyPlantAndEquipmentGross": "1175980000.00",
                    "propertyPlantAndEquipmentNet": "1175980000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58453000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1216540000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "477405000.00",
                    "totalStockholderEquity": "739135000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11900000.00",
                    "commonStock": "585000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-117800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "47254000.00",
                    "cash": "5460000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33119000.00",
                    "shortTermDebt": "6000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38579000.00",
                    "otherStockholderEquity": "853851000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5460000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2499000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "585000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1163826000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1163826000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "459500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1216540000.00",
                    "cashAndShortTermInvestments": "5460000.00",
                    "propertyPlantAndEquipmentGross": "1163826000.00",
                    "propertyPlantAndEquipmentNet": "1163826000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58439000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1219060000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "472526000.00",
                    "totalStockholderEquity": "746534000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-147300000.00",
                    "commonStock": "584000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-109486000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "37633000.00",
                    "cash": "14286000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "578094000.00",
                    "shortTermDebt": "158000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "592380000.00",
                    "otherStockholderEquity": "853637000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14286000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8288000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1799000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "584000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1167141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1167141000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "461800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1219060000.00",
                    "cashAndShortTermInvestments": "14286000.00",
                    "propertyPlantAndEquipmentGross": "1167141000.00",
                    "propertyPlantAndEquipmentNet": "1167141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58437000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1158200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "405874000.00",
                    "totalStockholderEquity": "752326000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21100000.00",
                    "commonStock": "584000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-103429000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1158200000.00",
                    "cash": "8654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "348710000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "357364000.00",
                    "otherStockholderEquity": "853637000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8288000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1534000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "584000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36098000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1149546000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "384800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1158200000.00",
                    "cashAndShortTermInvestments": "16942000.00",
                    "propertyPlantAndEquipmentGross": "1113448000.00",
                    "propertyPlantAndEquipmentNet": "1113448000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58437000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1112409000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "356792000.00",
                    "totalStockholderEquity": "755617000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20100000.00",
                    "commonStock": "584000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-100140000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "42674000.00",
                    "cash": "14054000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "51583000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65637000.00",
                    "otherStockholderEquity": "853637000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14054000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1536000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "584000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1055681000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1055681000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "336700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1112409000.00",
                    "cashAndShortTermInvestments": "14054000.00",
                    "propertyPlantAndEquipmentGross": "1055681000.00",
                    "propertyPlantAndEquipmentNet": "1055681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58437000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1115841000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "354495000.00",
                    "totalStockholderEquity": "761346000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24300000.00",
                    "commonStock": "584000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95167000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "39181000.00",
                    "cash": "15536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17589000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33125000.00",
                    "otherStockholderEquity": "853637000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15536000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2292000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "584000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1061124000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1061124000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "330200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1115841000.00",
                    "cashAndShortTermInvestments": "15536000.00",
                    "propertyPlantAndEquipmentGross": "1061124000.00",
                    "propertyPlantAndEquipmentNet": "1061124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58424000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1115046000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7340000.00",
                    "totalLiab": "346197000.00",
                    "totalStockholderEquity": "768849000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20000000.00",
                    "commonStock": "584000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-87652000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "41218000.00",
                    "cash": "4320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "261322000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265642000.00",
                    "otherStockholderEquity": "853415000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4320000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3275000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2502000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "584000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1069508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1069508000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "326200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1115046000.00",
                    "cashAndShortTermInvestments": "4320000.00",
                    "propertyPlantAndEquipmentGross": "1069508000.00",
                    "propertyPlantAndEquipmentNet": "1069508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50255000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "867303000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7114000.00",
                    "totalLiab": "292679000.00",
                    "totalStockholderEquity": "574624000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-267000.00",
                    "commonStock": "434000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86245000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "34214000.00",
                    "cash": "352026000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-108419000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "243607000.00",
                    "otherStockholderEquity": "658348000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "355301000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3275000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2087000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "434000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-477788000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "477788000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "280100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "867303000.00",
                    "cashAndShortTermInvestments": "352026000.00",
                    "propertyPlantAndEquipmentGross": "468947000.00",
                    "propertyPlantAndEquipmentNet": "468947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50255000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "561648000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "74393000.00",
                    "totalStockholderEquity": "459861000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9100000.00",
                    "commonStock": "294000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29129000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "37994000.00",
                    "cash": "8084000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22916000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31000000.00",
                    "otherStockholderEquity": "488696000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47217000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39133000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121428000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "294000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-476437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "476437000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "561648000.00",
                    "cashAndShortTermInvestments": "8084000.00",
                    "propertyPlantAndEquipmentGross": "476437000.00",
                    "propertyPlantAndEquipmentNet": "476437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29277000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "557696000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "110389000.00",
                    "totalStockholderEquity": "422307000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36400000.00",
                    "commonStock": "259000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25838000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20442000.00",
                    "cash": "5554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "68446000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74000000.00",
                    "otherStockholderEquity": "447886000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55295000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49741000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-116567000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-481959000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "481959000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "557696000.00",
                    "cashAndShortTermInvestments": "5554000.00",
                    "propertyPlantAndEquipmentGross": "481959000.00",
                    "propertyPlantAndEquipmentNet": "481959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25917000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "569303000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7681000.00",
                    "totalLiab": "143440000.00",
                    "totalStockholderEquity": "425863000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11287000.00",
                    "commonStock": "259000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20814000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13585000.00",
                    "cash": "13718000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "91282000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105000000.00",
                    "otherStockholderEquity": "446418000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70454000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56736000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "13000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-485264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "485264000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "569303000.00",
                    "cashAndShortTermInvestments": "13718000.00",
                    "propertyPlantAndEquipmentGross": "485264000.00",
                    "propertyPlantAndEquipmentNet": "485264000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25916000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "530573000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "108263000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-23650000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "515000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "96485000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "97000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-106681000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "97000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "530573000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "486714000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25916000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "632588000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "234401000.00",
                    "totalStockholderEquity": "398187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33400000.00",
                    "commonStock": "259000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47335000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15896000.00",
                    "cash": "7028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "193972000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "201000000.00",
                    "otherStockholderEquity": "445263000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7028000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-115678000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-609664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "609664000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "201000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "632588000.00",
                    "cashAndShortTermInvestments": "7028000.00",
                    "propertyPlantAndEquipmentGross": "585762000.00",
                    "propertyPlantAndEquipmentNet": "585762000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25912000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "631495000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "230649000.00",
                    "totalStockholderEquity": "400846000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48600000.00",
                    "commonStock": "260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43938000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "41015000.00",
                    "cash": "10770000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "171230000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182000000.00",
                    "otherStockholderEquity": "444524000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10770000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-113482000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "260000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-579710000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "579710000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "631495000.00",
                    "cashAndShortTermInvestments": "10770000.00",
                    "propertyPlantAndEquipmentGross": "579710000.00",
                    "propertyPlantAndEquipmentNet": "579710000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26002000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "636478000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "235112000.00",
                    "totalStockholderEquity": "401366000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47100000.00",
                    "commonStock": "260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43405000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "38756000.00",
                    "cash": "12870000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "175130000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "188000000.00",
                    "otherStockholderEquity": "444511000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12870000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108340000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "260000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-584852000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "584852000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "188000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "636478000.00",
                    "cashAndShortTermInvestments": "12870000.00",
                    "propertyPlantAndEquipmentGross": "584852000.00",
                    "propertyPlantAndEquipmentNet": "584852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26002000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "654000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "244594000.00",
                    "totalStockholderEquity": "409406000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44273000.00",
                    "commonStock": "260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35365000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "36879000.00",
                    "cash": "17091000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "182909000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200000000.00",
                    "otherStockholderEquity": "444511000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17091000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "327000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108709000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "260000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-600030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "600030000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "200000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "654000000.00",
                    "cashAndShortTermInvestments": "17091000.00",
                    "propertyPlantAndEquipmentGross": "600030000.00",
                    "propertyPlantAndEquipmentNet": "600030000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26002000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "670400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "242900000.00",
                    "totalStockholderEquity": "427500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "670400000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "427200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-621100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "670400000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "621100000.00",
                    "propertyPlantAndEquipmentNet": "621100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26000000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26000000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4361250000.00",
                    "intangibleAssets": "20663000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2695682000.00",
                    "totalStockholderEquity": "1665568000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3426000.00",
                    "commonStock": "2421000.00",
                    "capitalStock": "2421000.00",
                    "retainedEarnings": "-2959413000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4235180000.00",
                    "cash": "121799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1866000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2296139000.00",
                    "shortTermDebt": "1866000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2417938000.00",
                    "otherStockholderEquity": "4622560000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "187934999.00",
                    "longTermInvestments": "147326000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66135999.00",
                    "longTermDebt": "2400824000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4173315000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "238050000.00",
                    "nonCurrentLiabilitiesTotal": "2693816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4361250000.00",
                    "cashAndShortTermInvestments": "121799000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16536999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "92049000.00",
                    "netInvestedCapital": "4066392000.00",
                    "commonStockSharesOutstanding": "240286000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5137005000.00",
                    "intangibleAssets": "26300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "281540000.00",
                    "totalLiab": "3178162000.00",
                    "totalStockholderEquity": "1958843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38105000.00",
                    "commonStock": "2413000.00",
                    "capitalStock": "2413000.00",
                    "retainedEarnings": "-2663866000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "144584000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38105000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2766320000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2910904000.00",
                    "otherStockholderEquity": "4620313000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "430181000.00",
                    "longTermInvestments": "151449000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4057000.00",
                    "longTermDebt": "2910904000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4529075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4706824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "229153000.00",
                    "nonCurrentLiabilitiesTotal": "3140057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5137005000.00",
                    "cashAndShortTermInvestments": "144584000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "392076000.00",
                    "netInvestedCapital": "4869747000.00",
                    "commonStockSharesOutstanding": "239535000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5446136000.00",
                    "intangibleAssets": "33948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10469000.00",
                    "totalLiab": "3109245000.00",
                    "totalStockholderEquity": "2336891000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29940000.00",
                    "commonStock": "2405000.00",
                    "capitalStock": "2405000.00",
                    "retainedEarnings": "-2283984000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "75306000.00",
                    "cash": "245939000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29940000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2570910000.00",
                    "shortTermDebt": "1811000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2816849000.00",
                    "otherStockholderEquity": "4618470000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "262489000.00",
                    "longTermInvestments": "129916000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6081000.00",
                    "longTermDebt": "2816849000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2283984000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4921111000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5108341000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "262456000.00",
                    "nonCurrentLiabilitiesTotal": "3079305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5446136000.00",
                    "cashAndShortTermInvestments": "245939000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "232549000.00",
                    "netInvestedCapital": "5153740000.00",
                    "commonStockSharesOutstanding": "238836000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6002093000.00",
                    "intangibleAssets": "45351000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30622000.00",
                    "totalLiab": "3363482000.00",
                    "totalStockholderEquity": "2638611000.00",
                    "deferredLongTermLiab": "42963000.00",
                    "otherCurrentLiab": "34619000.00",
                    "commonStock": "2397000.00",
                    "capitalStock": "2397000.00",
                    "retainedEarnings": "-1980817000.00",
                    "otherLiab": "259299000.00",
                    "goodWill": null,
                    "otherAssets": "5143200000.00",
                    "cash": "658065000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "734619000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2419989000.00",
                    "shortTermDebt": "700000000.00",
                    "shortLongTermDebt": "700000000.00",
                    "shortLongTermDebtTotal": "3078054000.00",
                    "otherStockholderEquity": "4617031000.00",
                    "propertyPlantEquipment": "4864576000.00",
                    "totalCurrentAssets": "697403000.00",
                    "longTermInvestments": "155477000.00",
                    "netTangibleAssets": "2593260000.00",
                    "shortTermInvestments": "5880000.00",
                    "netReceivables": "8716000.00",
                    "longTermDebt": "2317700000.00",
                    "inventory": "-8716000.00",
                    "accountsPayable": "34619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1980817000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2397000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1980817000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5097982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5304690000.00",
                    "capitalLeaseObligations": "30177000.00",
                    "longTermDebtTotal": "2317700000.00",
                    "nonCurrentLiabilitiesOther": "311163000.00",
                    "nonCurrentLiabilitiesTotal": "2628863000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4617031000.00",
                    "liabilitiesAndStockholdersEquity": "6002093000.00",
                    "cashAndShortTermInvestments": "658065000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-37216000.00",
                    "netInvestedCapital": "5656311000.00",
                    "commonStockSharesOutstanding": "238314000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "6623514000.00",
                    "intangibleAssets": "48746000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "382097000.00",
                    "totalLiab": "3961124000.00",
                    "totalStockholderEquity": "2662390000.00",
                    "deferredLongTermLiab": "51665000.00",
                    "otherCurrentLiab": "29845000.00",
                    "commonStock": "2390000.00",
                    "capitalStock": "2390000.00",
                    "retainedEarnings": "-1955475000.00",
                    "otherLiab": "254755000.00",
                    "goodWill": null,
                    "otherAssets": "5724793000.00",
                    "cash": "634848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29845000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3046028000.00",
                    "shortTermDebt": "800000000.00",
                    "shortLongTermDebt": "800000000.00",
                    "shortLongTermDebtTotal": "3680876000.00",
                    "otherStockholderEquity": "4615475000.00",
                    "propertyPlantEquipment": "5075749000.00",
                    "totalCurrentAssets": "1099076000.00",
                    "longTermInvestments": "246667000.00",
                    "netTangibleAssets": "2613644000.00",
                    "shortTermInvestments": "215127000.00",
                    "netReceivables": "82131000.00",
                    "longTermDebt": "2806811000.00",
                    "inventory": "1399042000.00",
                    "accountsPayable": "38115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1955475000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2390000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1955475000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "149123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5524438000.00",
                    "capitalLeaseObligations": "72269000.00",
                    "longTermDebtTotal": "2806811000.00",
                    "nonCurrentLiabilitiesOther": "316198000.00",
                    "nonCurrentLiabilitiesTotal": "3931279000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4615475000.00",
                    "liabilitiesAndStockholdersEquity": "6623514000.00",
                    "cashAndShortTermInvestments": "634848000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5079902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "187100000.00",
                    "netInvestedCapital": "3606811000.00",
                    "commonStockSharesOutstanding": "237967000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "6476424000.00",
                    "intangibleAssets": "286513000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-90849000.00",
                    "totalLiab": "3857202000.00",
                    "totalStockholderEquity": "2619222000.00",
                    "deferredLongTermLiab": "32032000.00",
                    "otherCurrentLiab": "-275862000.00",
                    "commonStock": "2383000.00",
                    "capitalStock": "2383000.00",
                    "retainedEarnings": "-2120450000.00",
                    "otherLiab": "331094000.00",
                    "goodWill": null,
                    "otherAssets": "6115494.00",
                    "cash": "74417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27297000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3492224000.00",
                    "shortTermDebt": "303159000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3801970000.00",
                    "otherStockholderEquity": "4737289000.00",
                    "propertyPlantEquipment": "5828266000.00",
                    "totalCurrentAssets": "203286000.00",
                    "longTermInvestments": "73772000.00",
                    "netTangibleAssets": "2209324000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "104803000.00",
                    "longTermDebt": "3498811000.00",
                    "inventory": "114915000.00",
                    "accountsPayable": "48319000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "123385000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2120450000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2383000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2120450000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5912853000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6273138000.00",
                    "capitalLeaseObligations": "759403000.00",
                    "longTermDebtTotal": "3498811000.00",
                    "nonCurrentLiabilitiesOther": "310072000.00",
                    "nonCurrentLiabilitiesTotal": "3829905000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4613904000.00",
                    "liabilitiesAndStockholdersEquity": "6476424000.00",
                    "cashAndShortTermInvestments": "74417000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5720066000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "151442000.00",
                    "netInvestedCapital": "5303075000.00",
                    "commonStockSharesOutstanding": "237739000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "6653826000.00",
                    "intangibleAssets": "337875000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "224437000.00",
                    "totalLiab": "3776776000.00",
                    "totalStockholderEquity": "2736519000.00",
                    "deferredLongTermLiab": "30318000.00",
                    "otherCurrentLiab": "39597000.00",
                    "commonStock": "2379000.00",
                    "capitalStock": "2379000.00",
                    "retainedEarnings": "-1878371000.00",
                    "otherLiab": "244297000.00",
                    "goodWill": null,
                    "otherAssets": "159513000.00",
                    "cash": "37357000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "577097000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3541009000.00",
                    "shortTermDebt": "537500000.00",
                    "shortLongTermDebt": "537500000.00",
                    "shortLongTermDebtTotal": "3578366000.00",
                    "otherStockholderEquity": "4612511000.00",
                    "propertyPlantEquipment": "6100355000.00",
                    "totalCurrentAssets": "263784000.00",
                    "longTermInvestments": "1571000.00",
                    "netTangibleAssets": "2398644000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1990000.00",
                    "longTermDebt": "2964161000.00",
                    "inventory": "276661000.00",
                    "accountsPayable": "32839000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "140531000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1878371000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2379000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1878371000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6050596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6390042000.00",
                    "capitalLeaseObligations": "76705000.00",
                    "longTermDebtTotal": "2964161000.00",
                    "nonCurrentLiabilitiesOther": "242276000.00",
                    "nonCurrentLiabilitiesTotal": "3199679000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4612511000.00",
                    "liabilitiesAndStockholdersEquity": "6653826000.00",
                    "cashAndShortTermInvestments": "37357000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5895104000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-313313000.00",
                    "netInvestedCapital": "5543441000.00",
                    "commonStockSharesOutstanding": "237604000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7160426000.00",
                    "intangibleAssets": "419244000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17023000.00",
                    "totalLiab": "3980556000.00",
                    "totalStockholderEquity": "3179870000.00",
                    "deferredLongTermLiab": "28529000.00",
                    "otherCurrentLiab": "-419958000.00",
                    "commonStock": "2377000.00",
                    "capitalStock": "2377000.00",
                    "retainedEarnings": "-1590418000.00",
                    "otherLiab": "305957000.00",
                    "goodWill": null,
                    "otherAssets": "157915000.00",
                    "cash": "54976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165182000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3679745000.00",
                    "shortTermDebt": "446140000.00",
                    "shortLongTermDebt": "139000000.00",
                    "shortLongTermDebtTotal": "3734721000.00",
                    "otherStockholderEquity": "6201837000.00",
                    "propertyPlantEquipment": "6341908000.00",
                    "totalCurrentAssets": "70071000.00",
                    "longTermInvestments": "142027000.00",
                    "netTangibleAssets": "2603868000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18701000.00",
                    "longTermDebt": "3509417000.00",
                    "inventory": "-18701000.00",
                    "accountsPayable": "80481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "156758000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-266000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2377000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1590418000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6973250000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7090355000.00",
                    "capitalLeaseObligations": "86304000.00",
                    "longTermDebtTotal": "3509417000.00",
                    "nonCurrentLiabilitiesOther": "251658000.00",
                    "nonCurrentLiabilitiesTotal": "3815374000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4611419000.00",
                    "liabilitiesAndStockholdersEquity": "7160426000.00",
                    "cashAndShortTermInvestments": "54976000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6341908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-130709000.00",
                    "netInvestedCapital": "5927343000.00",
                    "commonStockSharesOutstanding": "237546000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "7294019000.00",
                    "intangibleAssets": "472265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16083000.00",
                    "totalLiab": "4016831000.00",
                    "totalStockholderEquity": "3277188000.00",
                    "deferredLongTermLiab": "28698000.00",
                    "otherCurrentLiab": "17987000.00",
                    "commonStock": "2376000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1593973000.00",
                    "otherLiab": "324318000.00",
                    "goodWill": null,
                    "otherAssets": "161334000.00",
                    "cash": "31238000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "613987000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3739306000.00",
                    "shortTermDebt": "596000000.00",
                    "shortLongTermDebt": "596000000.00",
                    "shortLongTermDebtTotal": "4270526000.00",
                    "otherStockholderEquity": "4609316000.00",
                    "propertyPlantEquipment": "6370286000.00",
                    "totalCurrentAssets": "47321000.00",
                    "longTermInvestments": "162751000.00",
                    "netTangibleAssets": "2632685000.00",
                    "shortTermInvestments": "162751000.00",
                    "netReceivables": "18539000.00",
                    "longTermDebt": "3674526000.00",
                    "inventory": "-18539000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "87231000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2376000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6611682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7246698000.00",
                    "capitalLeaseObligations": "96018000.00",
                    "longTermDebtTotal": "3674526000.00",
                    "nonCurrentLiabilitiesOther": "161889000.00",
                    "nonCurrentLiabilitiesTotal": "3402844000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4609316000.00",
                    "liabilitiesAndStockholdersEquity": "7294019000.00",
                    "cashAndShortTermInvestments": "31238000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6370286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-614538000.00",
                    "netInvestedCapital": "5974072000.00",
                    "commonStockSharesOutstanding": "237452000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "7227754000.00",
                    "intangibleAssets": "514446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3829000.00",
                    "totalLiab": "4028349000.00",
                    "totalStockholderEquity": "3199405000.00",
                    "deferredLongTermLiab": "19868000.00",
                    "otherCurrentLiab": "18471000.00",
                    "commonStock": "2375000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1370975000.00",
                    "otherLiab": "295413000.00",
                    "goodWill": null,
                    "otherAssets": "189732000.00",
                    "cash": "31749000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345471000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3788754000.00",
                    "shortTermDebt": "327000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4041465000.00",
                    "otherStockholderEquity": "4533456000.00",
                    "propertyPlantEquipment": "6346831000.00",
                    "totalCurrentAssets": "35578000.00",
                    "longTermInvestments": "115612000.00",
                    "netTangibleAssets": "2684959000.00",
                    "shortTermInvestments": "115612000.00",
                    "netReceivables": "18439000.00",
                    "longTermDebt": "3714465000.00",
                    "inventory": "-18439000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34549000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2375000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6562118000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7192176000.00",
                    "capitalLeaseObligations": "106038000.00",
                    "longTermDebtTotal": "3714465000.00",
                    "nonCurrentLiabilitiesOther": "167079000.00",
                    "nonCurrentLiabilitiesTotal": "3682878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4533456000.00",
                    "liabilitiesAndStockholdersEquity": "7227754000.00",
                    "cashAndShortTermInvestments": "31749000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6346831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237382000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7183978000.00",
                    "intangibleAssets": "604286000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6155000.00",
                    "totalLiab": "3824218000.00",
                    "totalStockholderEquity": "3359760000.00",
                    "deferredLongTermLiab": "19953000.00",
                    "otherCurrentLiab": "16974000.00",
                    "commonStock": "2375000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1141781000.00",
                    "otherLiab": "304220000.00",
                    "goodWill": null,
                    "otherAssets": "6155000.00",
                    "cash": "37656000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "791974000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3580732000.00",
                    "shortTermDebt": "775000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3618388000.00",
                    "otherStockholderEquity": "4531703000.00",
                    "propertyPlantEquipment": "6309400000.00",
                    "totalCurrentAssets": "43811000.00",
                    "longTermInvestments": "58299000.00",
                    "netTangibleAssets": "2755474000.00",
                    "shortTermInvestments": "51472000.00",
                    "netReceivables": "17912000.00",
                    "longTermDebt": "2728025000.00",
                    "inventory": "-17912000.00",
                    "accountsPayable": "31982000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32537000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2375000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1141781000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6484409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7140167000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2728025000.00",
                    "nonCurrentLiabilitiesOther": "289211000.00",
                    "nonCurrentLiabilitiesTotal": "3032244000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4531703000.00",
                    "liabilitiesAndStockholdersEquity": "7183978000.00",
                    "cashAndShortTermInvestments": "37656000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6309400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "232963000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5968269000.00",
                    "intangibleAssets": "472788000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10544000.00",
                    "totalLiab": "3015862000.00",
                    "totalStockholderEquity": "2952407000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "285000.00",
                    "commonStock": "2039000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-878024000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27594000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100046000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2895936000.00",
                    "shortTermDebt": "80000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2923530000.00",
                    "otherStockholderEquity": "3825063000.00",
                    "propertyPlantEquipment": "5254761000.00",
                    "totalCurrentAssets": "38138000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2479619000.00",
                    "shortTermInvestments": "23993000.00",
                    "netReceivables": "18296000.00",
                    "longTermDebt": "2720704000.00",
                    "inventory": "-18296000.00",
                    "accountsPayable": "20046000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3329000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2039000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-878024000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5433350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5930131000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2720704000.00",
                    "nonCurrentLiabilitiesOther": "183437000.00",
                    "nonCurrentLiabilitiesTotal": "2915816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3825063000.00",
                    "liabilitiesAndStockholdersEquity": "5968269000.00",
                    "cashAndShortTermInvestments": "27594000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5249155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "198894000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4764666000.00",
                    "intangibleAssets": "103494000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12514000.00",
                    "totalLiab": "1987677000.00",
                    "totalStockholderEquity": "2776989000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-48016000.00",
                    "commonStock": "1881000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-730894000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115839000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1866059000.00",
                    "shortTermDebt": "100000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1905292000.00",
                    "otherStockholderEquity": "3497590000.00",
                    "propertyPlantEquipment": "4422865000.00",
                    "totalCurrentAssets": "51747000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2673495000.00",
                    "shortTermInvestments": "29078000.00",
                    "netReceivables": "19618000.00",
                    "longTermDebt": "1792764000.00",
                    "inventory": "9460000.00",
                    "accountsPayable": "27715000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8412000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1881000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-730894000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "158585000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4712919000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1792764000.00",
                    "nonCurrentLiabilitiesOther": "67198000.00",
                    "nonCurrentLiabilitiesTotal": "1871838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3497590000.00",
                    "liabilitiesAndStockholdersEquity": "4764666000.00",
                    "cashAndShortTermInvestments": "39233000.00",
                    "propertyPlantAndEquipmentGross": "4422865000.00",
                    "propertyPlantAndEquipmentNet": "4422865000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "187414000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "4748002000.00",
                    "intangibleAssets": "115837000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9432000.00",
                    "totalLiab": "2101434000.00",
                    "totalStockholderEquity": "2646568000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15757000.00",
                    "commonStock": "1765000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-593113000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "42382000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205757000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1977840000.00",
                    "shortTermDebt": "190000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2020222000.00",
                    "otherStockholderEquity": "3233354000.00",
                    "propertyPlantEquipment": "4432404000.00",
                    "totalCurrentAssets": "51814000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2530731000.00",
                    "shortTermInvestments": "25177000.00",
                    "netReceivables": "18331000.00",
                    "longTermDebt": "1816530000.00",
                    "inventory": "-18331000.00",
                    "accountsPayable": "27284000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4562000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1765000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-593113000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4555174000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4696188000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1816530000.00",
                    "nonCurrentLiabilitiesOther": "67620000.00",
                    "nonCurrentLiabilitiesTotal": "1895677000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3233354000.00",
                    "liabilitiesAndStockholdersEquity": "4748002000.00",
                    "cashAndShortTermInvestments": "42382000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4304928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "169671000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "4383048000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7128000.00",
                    "totalLiab": "1910442000.00",
                    "totalStockholderEquity": "2472606000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61726000.00",
                    "commonStock": "1626000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-469460000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23560000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83057000.00",
                    "currentDeferredRevenue": "950000.00",
                    "netDebt": "1803825000.00",
                    "shortTermDebt": "17778000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1827385000.00",
                    "otherStockholderEquity": "2944212000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30688000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16865000.00",
                    "netReceivables": "18450000.00",
                    "longTermDebt": null,
                    "inventory": "-18450000.00",
                    "accountsPayable": "3553000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3772000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1626000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "261030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4352360000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1827385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4383048000.00",
                    "cashAndShortTermInvestments": "23560000.00",
                    "propertyPlantAndEquipmentGross": "4091330000.00",
                    "propertyPlantAndEquipmentNet": "4091330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "149577000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3392656000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4994000.00",
                    "totalLiab": "1264679000.00",
                    "totalStockholderEquity": "2127977000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41550000.00",
                    "commonStock": "1418000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-397350000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10866000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59789000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1212263000.00",
                    "shortTermDebt": "18239000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1223129000.00",
                    "otherStockholderEquity": "2510373000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62696000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29249000.00",
                    "netReceivables": "17587000.00",
                    "longTermDebt": null,
                    "inventory": "-17587000.00",
                    "accountsPayable": "17587000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13536000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1418000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107120000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3329960000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1204890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3392656000.00",
                    "cashAndShortTermInvestments": "40115000.00",
                    "propertyPlantAndEquipmentGross": "3222840000.00",
                    "propertyPlantAndEquipmentNet": "3222840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128092000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2987926000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1409000.00",
                    "totalLiab": "1087276000.00",
                    "totalStockholderEquity": "1900650000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1471000.00",
                    "commonStock": "1273000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-329078000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10494000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13693000.00",
                    "currentDeferredRevenue": "-17671000.00",
                    "netDebt": "1041412000.00",
                    "shortTermDebt": "9687000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1051906000.00",
                    "otherStockholderEquity": "2226474000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "124260000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17695000.00",
                    "netReceivables": "17645000.00",
                    "longTermDebt": null,
                    "inventory": "1459000.00",
                    "accountsPayable": "2535000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1981000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1273000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2863666000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1073583000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2987926000.00",
                    "cashAndShortTermInvestments": "10494000.00",
                    "propertyPlantAndEquipmentGross": "2863666000.00",
                    "propertyPlantAndEquipmentNet": "2863666000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121863000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2496874000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4344000.00",
                    "totalLiab": "765516000.00",
                    "totalStockholderEquity": "1731358000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21972000.00",
                    "commonStock": "1145000.00",
                    "capitalStock": null,
                    "retainedEarnings": "530318000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35083000.00",
                    "currentDeferredRevenue": "-559922000.00",
                    "netDebt": "573027000.00",
                    "shortTermDebt": "10824000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "579017000.00",
                    "otherStockholderEquity": "2000865000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3424000.00",
                    "netReceivables": "15042000.00",
                    "longTermDebt": null,
                    "inventory": "3424000.00",
                    "accountsPayable": "2287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3331000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1145000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42157000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2468074000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "730433000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2496874000.00",
                    "cashAndShortTermInvestments": "5990000.00",
                    "propertyPlantAndEquipmentGross": "2425917000.00",
                    "propertyPlantAndEquipmentNet": "2425917000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "105153000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1701894000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3642000.00",
                    "totalLiab": "452484000.00",
                    "totalStockholderEquity": "1249410000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5712000.00",
                    "commonStock": "887000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-229418000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "33897000.00",
                    "cash": "43521000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "383331000.00",
                    "shortTermDebt": "4216000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "426852000.00",
                    "otherStockholderEquity": "1476675000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8020000.00",
                    "netReceivables": "11388000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1496000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1266000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "887000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1616456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1616456000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "426900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1701894000.00",
                    "cashAndShortTermInvestments": "43521000.00",
                    "propertyPlantAndEquipmentGross": "1616456000.00",
                    "propertyPlantAndEquipmentNet": "1616456000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83168000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1584774000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "565308000.00",
                    "totalStockholderEquity": "1019466000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1624000.00",
                    "commonStock": "776000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-202159000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "41459000.00",
                    "cash": "5464000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "539621000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "545085000.00",
                    "otherStockholderEquity": "1214863000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5464000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12740000.00",
                    "netReceivables": "8845000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1624000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5986000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "776000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1537851000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1537851000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "545100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1584774000.00",
                    "cashAndShortTermInvestments": "18204000.00",
                    "propertyPlantAndEquipmentGross": "1537851000.00",
                    "propertyPlantAndEquipmentNet": "1537851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72529000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1499648000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "581671000.00",
                    "totalStockholderEquity": "917977000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90514000.00",
                    "commonStock": "718000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-180093000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "37868000.00",
                    "cash": "14642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "541758000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "556400000.00",
                    "otherStockholderEquity": "1093480000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14642000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10626000.00",
                    "netReceivables": "8845000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "786000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3872000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "718000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1447138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1447138000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "486200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1499648000.00",
                    "cashAndShortTermInvestments": "25268000.00",
                    "propertyPlantAndEquipmentGross": "1447138000.00",
                    "propertyPlantAndEquipmentNet": "1447138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68757000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1447730000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "557063000.00",
                    "totalStockholderEquity": "890667000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1516000.00",
                    "commonStock": "685000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-151076000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "42601000.00",
                    "cash": "3409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "531769000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "535178000.00",
                    "otherStockholderEquity": "1034686000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3409000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13126000.00",
                    "netReceivables": "7961000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6372000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "685000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1401720000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1401720000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "535200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1447730000.00",
                    "cashAndShortTermInvestments": "16535000.00",
                    "propertyPlantAndEquipmentGross": "1401720000.00",
                    "propertyPlantAndEquipmentNet": "1401720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63406000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1304100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "576194000.00",
                    "totalStockholderEquity": "727906000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-894000.00",
                    "commonStock": "585000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-130027000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "26449000.00",
                    "cash": "3530000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "523899000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "527429000.00",
                    "otherStockholderEquity": "853858000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19836000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10244000.00",
                    "netReceivables": "6062000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3490000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "585000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1257815000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1257815000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "554800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1304100000.00",
                    "cashAndShortTermInvestments": "13774000.00",
                    "propertyPlantAndEquipmentGross": "1257815000.00",
                    "propertyPlantAndEquipmentNet": "1257815000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58445000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1158200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "405874000.00",
                    "totalStockholderEquity": "752326000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21100000.00",
                    "commonStock": "584000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-103429000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "36098000.00",
                    "cash": "8654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "348710000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "357364000.00",
                    "otherStockholderEquity": "853637000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8288000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1534000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "584000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1113448000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1113448000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "384800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1158200000.00",
                    "cashAndShortTermInvestments": "16942000.00",
                    "propertyPlantAndEquipmentGross": "1113448000.00",
                    "propertyPlantAndEquipmentNet": "1113448000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56416000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "867303000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7114000.00",
                    "totalLiab": "292679000.00",
                    "totalStockholderEquity": "574624000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-267000.00",
                    "commonStock": "434000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86245000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "34214000.00",
                    "cash": "352026000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-108419000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "243607000.00",
                    "otherStockholderEquity": "658348000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "355301000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3275000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2087000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "434000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-477788000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "477788000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "280100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "867303000.00",
                    "cashAndShortTermInvestments": "352026000.00",
                    "propertyPlantAndEquipmentGross": "468947000.00",
                    "propertyPlantAndEquipmentNet": "468947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30859000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "530573000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "108263000.00",
                    "totalStockholderEquity": "422310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11287000.00",
                    "commonStock": "259000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23650000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14298000.00",
                    "cash": "515000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "96485000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "97000000.00",
                    "otherStockholderEquity": "444638000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "515000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "13000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1063000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-515760000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "515760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "97000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "530573000.00",
                    "cashAndShortTermInvestments": "515000.00",
                    "propertyPlantAndEquipmentGross": "486714000.00",
                    "propertyPlantAndEquipmentNet": "486714000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25979000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "654000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "244594000.00",
                    "totalStockholderEquity": "409406000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44273000.00",
                    "commonStock": "260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35365000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "36879000.00",
                    "cash": "17091000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "182909000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200000000.00",
                    "otherStockholderEquity": "444511000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17091000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "327000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108709000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "260000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-600030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "600030000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "200000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "654000000.00",
                    "cashAndShortTermInvestments": "17091000.00",
                    "propertyPlantAndEquipmentGross": "600030000.00",
                    "propertyPlantAndEquipmentNet": "600030000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26000000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "686296000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "44227000.00",
                    "totalStockholderEquity": "642069000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "25441000.00",
                    "cash": "139000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-139000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "736421000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23078000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22939000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-94616000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "264000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-637777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "637777000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "686296000.00",
                    "cashAndShortTermInvestments": "139000.00",
                    "propertyPlantAndEquipmentGross": "637777000.00",
                    "propertyPlantAndEquipmentNet": "637777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-02",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26871000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5771000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50229000.00",
                    "changeInCash": "-5250000.00",
                    "beginPeriodCashFlow": "136196000.00",
                    "endPeriodCashFlow": "130946000.00",
                    "totalCashFromOperatingActivities": "27392000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62891000.00",
                    "otherCashflowsFromInvestingActivities": "-79093000.00",
                    "dividendsPaid": "4842000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2561000.00",
                    "otherCashflowsFromFinancingActivities": "-929000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73915000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5066000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9664000.00",
                    "freeCashFlow": "101307000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38749000.00",
                    "netBorrowings": "-739000.00",
                    "totalCashFromFinancingActivities": "-3289000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37419000.00",
                    "changeInCash": "-3656000.00",
                    "beginPeriodCashFlow": "139852000.00",
                    "endPeriodCashFlow": "136196000.00",
                    "totalCashFromOperatingActivities": "38382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62513000.00",
                    "otherCashflowsFromInvestingActivities": "13473000.00",
                    "dividendsPaid": "2421000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-50000.00",
                    "otherCashflowsFromFinancingActivities": "-3931000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73915000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10017000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3271000.00",
                    "freeCashFlow": "-35533000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13580000.00",
                    "netBorrowings": "-1187000.00",
                    "totalCashFromFinancingActivities": "-3869000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43275000.00",
                    "changeInCash": "18053000.00",
                    "beginPeriodCashFlow": "121799000.00",
                    "endPeriodCashFlow": "139852000.00",
                    "totalCashFromOperatingActivities": "8342000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62914000.00",
                    "otherCashflowsFromInvestingActivities": "13580000.00",
                    "dividendsPaid": "2421000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-88000.00",
                    "otherCashflowsFromFinancingActivities": "-173000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15083000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3786000.00",
                    "freeCashFlow": "8342000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "207418000.00",
                    "netBorrowings": "-267748000.00",
                    "totalCashFromFinancingActivities": "-275132000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21221000.00",
                    "changeInCash": "-87824000.00",
                    "beginPeriodCashFlow": "209623000.00",
                    "endPeriodCashFlow": "121799000.00",
                    "totalCashFromOperatingActivities": "-20110000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62038000.00",
                    "otherCashflowsFromInvestingActivities": "207418000.00",
                    "dividendsPaid": "2421000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-82000.00",
                    "otherCashflowsFromFinancingActivities": "-4881000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28639000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-89566000.00",
                    "freeCashFlow": "-20110000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "investments": "6116000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6116000.00",
                    "netBorrowings": "123493000.00",
                    "totalCashFromFinancingActivities": "104211000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-164040000.00",
                    "changeInCash": "61042000.00",
                    "beginPeriodCashFlow": "148581000.00",
                    "endPeriodCashFlow": "209623000.00",
                    "totalCashFromOperatingActivities": "-49285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65353000.00",
                    "otherCashflowsFromInvestingActivities": "6116000.00",
                    "dividendsPaid": "2414000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-954000.00",
                    "otherCashflowsFromFinancingActivities": "-15914000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16539000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "65941000.00",
                    "freeCashFlow": "-49285000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "investments": "-21055000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21055000.00",
                    "netBorrowings": "-177662000.00",
                    "totalCashFromFinancingActivities": "-190039000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-91639000.00",
                    "changeInCash": "-158074000.00",
                    "beginPeriodCashFlow": "306655000.00",
                    "endPeriodCashFlow": "148581000.00",
                    "totalCashFromOperatingActivities": "53020000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66294000.00",
                    "otherCashflowsFromInvestingActivities": "-18355000.00",
                    "dividendsPaid": "2413000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-103000.00",
                    "otherCashflowsFromFinancingActivities": "-9861000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22747000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "55618000.00",
                    "freeCashFlow": "53020000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "investments": "291093000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "291093000.00",
                    "netBorrowings": "-99395000.00",
                    "totalCashFromFinancingActivities": "-131049000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8986000.00",
                    "changeInCash": "156801000.00",
                    "beginPeriodCashFlow": "149854000.00",
                    "endPeriodCashFlow": "306655000.00",
                    "totalCashFromOperatingActivities": "-3243000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68351000.00",
                    "otherCashflowsFromInvestingActivities": "296893000.00",
                    "dividendsPaid": "2413000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "-29235000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1583000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-61025000.00",
                    "freeCashFlow": "-3243000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-66137000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66137000.00",
                    "netBorrowings": "-60830000.00",
                    "totalCashFromFinancingActivities": "-63604000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-87446000.00",
                    "changeInCash": "-111546000.00",
                    "beginPeriodCashFlow": "261400000.00",
                    "endPeriodCashFlow": "149854000.00",
                    "totalCashFromOperatingActivities": "18195000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77530000.00",
                    "otherCashflowsFromInvestingActivities": "-60414000.00",
                    "dividendsPaid": "2413000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "-359000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66736000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15838000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "43949000.00",
                    "freeCashFlow": "18195000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "investments": "-25191000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25191000.00",
                    "netBorrowings": "-802000.00",
                    "totalCashFromFinancingActivities": "-4628000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-98689000.00",
                    "changeInCash": "-8685000.00",
                    "beginPeriodCashFlow": "270085000.00",
                    "endPeriodCashFlow": "261400000.00",
                    "totalCashFromOperatingActivities": "21134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68986000.00",
                    "otherCashflowsFromInvestingActivities": "-25191000.00",
                    "dividendsPaid": "2406000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-781000.00",
                    "otherCashflowsFromFinancingActivities": "-639000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47246000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2932000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "47905000.00",
                    "freeCashFlow": "21134000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-36852000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36852000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "54482000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-97861000.00",
                    "changeInCash": "61922000.00",
                    "beginPeriodCashFlow": "208163000.00",
                    "endPeriodCashFlow": "270085000.00",
                    "totalCashFromOperatingActivities": "44292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68386000.00",
                    "otherCashflowsFromInvestingActivities": "-36852000.00",
                    "dividendsPaid": "2404000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-43000.00",
                    "otherCashflowsFromFinancingActivities": "-2307000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40997000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16560000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "57207000.00",
                    "freeCashFlow": "44292000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "investments": "-58839000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58839000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8561000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-86259000.00",
                    "changeInCash": "-38798000.00",
                    "beginPeriodCashFlow": "246961000.00",
                    "endPeriodCashFlow": "208163000.00",
                    "totalCashFromOperatingActivities": "28602000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70161000.00",
                    "otherCashflowsFromInvestingActivities": "-43380000.00",
                    "dividendsPaid": "2404000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-78000.00",
                    "otherCashflowsFromFinancingActivities": "-5257000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46723000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3164000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "41536000.00",
                    "freeCashFlow": "28602000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "investments": "-51265000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51265000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26330000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-102564000.00",
                    "changeInCash": "-32144000.00",
                    "beginPeriodCashFlow": "279105000.00",
                    "endPeriodCashFlow": "246961000.00",
                    "totalCashFromOperatingActivities": "-7209000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83675000.00",
                    "otherCashflowsFromInvestingActivities": "-51265000.00",
                    "dividendsPaid": "2403000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "-20620000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66607000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17922000.00",
                    "stockBasedCompensation": "1840000.00",
                    "otherNonCashItems": "29602000.00",
                    "freeCashFlow": "-7209000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "investments": "-60466000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60466000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3481000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-65779000.00",
                    "changeInCash": "-77978000.00",
                    "beginPeriodCashFlow": "357083000.00",
                    "endPeriodCashFlow": "279105000.00",
                    "totalCashFromOperatingActivities": "-14031000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67258000.00",
                    "otherCashflowsFromInvestingActivities": "-60466000.00",
                    "dividendsPaid": "2398000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-353000.00",
                    "otherCashflowsFromFinancingActivities": "-60466000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60466000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19381000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3871000.00",
                    "freeCashFlow": "-14031000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "investments": "-33636000.00",
                    "changeToLiabilities": "1529000.00",
                    "totalCashflowsFromInvestingActivities": "-33636000.00",
                    "netBorrowings": "-15207000.00",
                    "totalCashFromFinancingActivities": "-17631000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-72571000.00",
                    "changeInCash": "-25586000.00",
                    "beginPeriodCashFlow": "382669000.00",
                    "endPeriodCashFlow": "357083000.00",
                    "totalCashFromOperatingActivities": "25681000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68419000.00",
                    "otherCashflowsFromInvestingActivities": "14006000.00",
                    "dividendsPaid": "2397000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-27000.00",
                    "otherCashflowsFromFinancingActivities": "-67000.00",
                    "changeToNetincome": "13679000.00",
                    "capitalExpenditures": "47642000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "12401000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25586000.00",
                    "changeInWorkingCapital": "13905000.00",
                    "stockBasedCompensation": "10239000.00",
                    "otherNonCashItems": "6329000.00",
                    "freeCashFlow": "25681000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "investments": "-56744000.00",
                    "changeToLiabilities": "-17985000.00",
                    "totalCashflowsFromInvestingActivities": "-56744000.00",
                    "netBorrowings": "-252528000.00",
                    "totalCashFromFinancingActivities": "-254931000.00",
                    "changeToOperatingActivities": "-4440000.00",
                    "netIncome": "-52658000.00",
                    "changeInCash": "-305633000.00",
                    "beginPeriodCashFlow": "688302000.00",
                    "endPeriodCashFlow": "382669000.00",
                    "totalCashFromOperatingActivities": "6042000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64489000.00",
                    "otherCashflowsFromInvestingActivities": "3548000.00",
                    "dividendsPaid": "2397000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "-1990000.00",
                    "changeToNetincome": "3628000.00",
                    "capitalExpenditures": "60292000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6183000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-305633000.00",
                    "changeInWorkingCapital": "-4440000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1349000.00",
                    "freeCashFlow": "6042000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "108424000.00",
                    "changeToLiabilities": "-8980000.00",
                    "totalCashflowsFromInvestingActivities": "-96005000.00",
                    "netBorrowings": "-10690000.00",
                    "totalCashFromFinancingActivities": "-13093000.00",
                    "changeToOperatingActivities": "-9529000.00",
                    "netIncome": "-65322000.00",
                    "changeInCash": "-112503000.00",
                    "beginPeriodCashFlow": "800805000.00",
                    "endPeriodCashFlow": "688302000.00",
                    "totalCashFromOperatingActivities": "-3405000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63394000.00",
                    "otherCashflowsFromInvestingActivities": "-94160000.00",
                    "dividendsPaid": "2397000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": "1816000.00",
                    "capitalExpenditures": "110269000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3768000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-112503000.00",
                    "changeInWorkingCapital": "-9529000.00",
                    "stockBasedCompensation": "1733000.00",
                    "otherNonCashItems": "8052000.00",
                    "freeCashFlow": "-3405000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "investments": "-80509000.00",
                    "changeToLiabilities": "27254000.00",
                    "totalCashflowsFromInvestingActivities": "-44001000.00",
                    "netBorrowings": "-15952000.00",
                    "totalCashFromFinancingActivities": "-18504000.00",
                    "changeToOperatingActivities": "9921000.00",
                    "netIncome": "-81492000.00",
                    "changeInCash": "-67597000.00",
                    "beginPeriodCashFlow": "868402000.00",
                    "endPeriodCashFlow": "800805000.00",
                    "totalCashFromOperatingActivities": "-5092000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60449000.00",
                    "otherCashflowsFromInvestingActivities": "-108956000.00",
                    "dividendsPaid": "2391000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-160000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "6030000.00",
                    "capitalExpenditures": "72478000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-14617000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-67597000.00",
                    "changeInWorkingCapital": "9921000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6030000.00",
                    "freeCashFlow": "-5092000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "investments": "-60639000.00",
                    "changeToLiabilities": "-15193000.00",
                    "totalCashflowsFromInvestingActivities": "-60639000.00",
                    "netBorrowings": "-535973000.00",
                    "totalCashFromFinancingActivities": "-538363000.00",
                    "changeToOperatingActivities": "-12997000.00",
                    "netIncome": "-109383000.00",
                    "changeInCash": "-623594000.00",
                    "beginPeriodCashFlow": "1491996000.00",
                    "endPeriodCashFlow": "868402000.00",
                    "totalCashFromOperatingActivities": "-24592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58318000.00",
                    "otherCashflowsFromInvestingActivities": "-60639000.00",
                    "dividendsPaid": "2390000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-24390000.00",
                    "changeToNetincome": "-2565000.00",
                    "capitalExpenditures": "60849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "41970000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-623594000.00",
                    "changeInWorkingCapital": "-12997000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39470000.00",
                    "freeCashFlow": "-24592000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "investments": "643892000.00",
                    "changeToLiabilities": "-4516000.00",
                    "totalCashflowsFromInvestingActivities": "588353000.00",
                    "netBorrowings": "-103643000.00",
                    "totalCashFromFinancingActivities": "-106038000.00",
                    "changeToOperatingActivities": "14242000.00",
                    "netIncome": "240423000.00",
                    "changeInCash": "475051000.00",
                    "beginPeriodCashFlow": "1016945000.00",
                    "endPeriodCashFlow": "1491996000.00",
                    "totalCashFromOperatingActivities": "-7264000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57364000.00",
                    "otherCashflowsFromInvestingActivities": "588353000.00",
                    "dividendsPaid": "2390000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "-2805000.00",
                    "changeToNetincome": "-330801000.00",
                    "capitalExpenditures": "55791000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "27899000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "475051000.00",
                    "changeInWorkingCapital": "14242000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-319293000.00",
                    "freeCashFlow": "-7264000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "367044000.00",
                    "changeToLiabilities": "-7500000.00",
                    "totalCashflowsFromInvestingActivities": "265581000.00",
                    "netBorrowings": "-2056000.00",
                    "totalCashFromFinancingActivities": "-9948000.00",
                    "changeToOperatingActivities": "-38439000.00",
                    "netIncome": "366758000.00",
                    "changeInCash": "205508000.00",
                    "beginPeriodCashFlow": "811437000.00",
                    "endPeriodCashFlow": "1016945000.00",
                    "totalCashFromOperatingActivities": "-50125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66740000.00",
                    "otherCashflowsFromInvestingActivities": "265581000.00",
                    "dividendsPaid": "2390000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "-6746000.00",
                    "changeToNetincome": "-464104000.00",
                    "capitalExpenditures": "101463000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-17298000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "205508000.00",
                    "changeInWorkingCapital": "-38439000.00",
                    "stockBasedCompensation": "1960000.00",
                    "otherNonCashItems": "-445184000.00",
                    "freeCashFlow": "-50125000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "investments": "-42474000.00",
                    "changeToLiabilities": "-10949000.00",
                    "totalCashflowsFromInvestingActivities": "-42474000.00",
                    "netBorrowings": "-5704000.00",
                    "totalCashFromFinancingActivities": "-13934000.00",
                    "changeToOperatingActivities": "-35717000.00",
                    "netIncome": "-88004000.00",
                    "changeInCash": "-96652000.00",
                    "beginPeriodCashFlow": "908089000.00",
                    "endPeriodCashFlow": "811437000.00",
                    "totalCashFromOperatingActivities": "-40244000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66854000.00",
                    "otherCashflowsFromInvestingActivities": "-42474000.00",
                    "dividendsPaid": "2384000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-322000.00",
                    "otherCashflowsFromFinancingActivities": "-10437000.00",
                    "changeToNetincome": "-2080000.00",
                    "capitalExpenditures": "42674000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-11861000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-96652000.00",
                    "changeInWorkingCapital": "-35717000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16623000.00",
                    "freeCashFlow": "-40244000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "54892000.00",
                    "changeToLiabilities": "-24415000.00",
                    "totalCashflowsFromInvestingActivities": "54892000.00",
                    "netBorrowings": "-300779000.00",
                    "totalCashFromFinancingActivities": "-309032000.00",
                    "changeToOperatingActivities": "-16058000.00",
                    "netIncome": "-32645000.00",
                    "changeInCash": "-261916000.00",
                    "beginPeriodCashFlow": "1170005000.00",
                    "endPeriodCashFlow": "908089000.00",
                    "totalCashFromOperatingActivities": "-7776000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66039000.00",
                    "otherCashflowsFromInvestingActivities": "54892000.00",
                    "dividendsPaid": "2383000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-59000.00",
                    "otherCashflowsFromFinancingActivities": "-5811000.00",
                    "changeToNetincome": "-26434000.00",
                    "capitalExpenditures": "39463000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "10727000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-261916000.00",
                    "changeInWorkingCapital": "-16058000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25112000.00",
                    "freeCashFlow": "-7776000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "investments": "-35303000.00",
                    "changeToLiabilities": "49650000.00",
                    "totalCashflowsFromInvestingActivities": "-35303000.00",
                    "netBorrowings": "1087714000.00",
                    "totalCashFromFinancingActivities": "1079637000.00",
                    "changeToOperatingActivities": "25098000.00",
                    "netIncome": "-66183000.00",
                    "changeInCash": "1079156000.00",
                    "beginPeriodCashFlow": "90849000.00",
                    "endPeriodCashFlow": "1170005000.00",
                    "totalCashFromOperatingActivities": "34822000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64287000.00",
                    "otherCashflowsFromInvestingActivities": "-35303000.00",
                    "dividendsPaid": "2383000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5694000.00",
                    "otherCashflowsFromFinancingActivities": "-9701000.00",
                    "changeToNetincome": "-1571000.00",
                    "capitalExpenditures": "44005000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-16039000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1079156000.00",
                    "changeInWorkingCapital": "25098000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11620000.00",
                    "freeCashFlow": "34822000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "1700000.00",
                    "changeToLiabilities": "-30420000.00",
                    "totalCashflowsFromInvestingActivities": "1700000.00",
                    "netBorrowings": "-824000.00",
                    "totalCashFromFinancingActivities": "-8791000.00",
                    "changeToOperatingActivities": "-24929000.00",
                    "netIncome": "-16228000.00",
                    "changeInCash": "-7526000.00",
                    "beginPeriodCashFlow": "98375000.00",
                    "endPeriodCashFlow": "90849000.00",
                    "totalCashFromOperatingActivities": "-434999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63835000.00",
                    "otherCashflowsFromInvestingActivities": "-24941000.00",
                    "dividendsPaid": "2382000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5585000.00",
                    "otherCashflowsFromFinancingActivities": "-5585000.00",
                    "changeToNetincome": "-7304000.00",
                    "capitalExpenditures": "67444000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-15920000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7526000.00",
                    "changeInWorkingCapital": "-24929000.00",
                    "stockBasedCompensation": "1568000.00",
                    "otherNonCashItems": "-23112999.00",
                    "freeCashFlow": "-67879000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-34739000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-34739000.00",
                    "netBorrowings": "-734000.00",
                    "totalCashFromFinancingActivities": "-8960000.00",
                    "changeToOperatingActivities": "34656000.00",
                    "netIncome": "-105788000.00",
                    "changeInCash": "4607000.00",
                    "beginPeriodCashFlow": "93768000.00",
                    "endPeriodCashFlow": "98375000.00",
                    "totalCashFromOperatingActivities": "48306000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65355000.00",
                    "otherCashflowsFromInvestingActivities": "-34739000.00",
                    "dividendsPaid": "2380000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-142000.00",
                    "otherCashflowsFromFinancingActivities": "-5704000.00",
                    "changeToNetincome": "52735000.00",
                    "capitalExpenditures": "34739000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-26888000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4607000.00",
                    "changeInWorkingCapital": "34656000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "54083000.00",
                    "freeCashFlow": "48306000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "287000.00",
                    "changeToLiabilities": "-19174000.00",
                    "totalCashflowsFromInvestingActivities": "19244000.00",
                    "netBorrowings": "-57070000.00",
                    "totalCashFromFinancingActivities": "-65073000.00",
                    "changeToOperatingActivities": "-6577000.00",
                    "netIncome": "-24742000.00",
                    "changeInCash": "8532000.00",
                    "beginPeriodCashFlow": "85236000.00",
                    "endPeriodCashFlow": "93768000.00",
                    "totalCashFromOperatingActivities": "54361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66995000.00",
                    "otherCashflowsFromInvestingActivities": "19244000.00",
                    "dividendsPaid": "2379000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8000.00",
                    "otherCashflowsFromFinancingActivities": "-10697000.00",
                    "changeToNetincome": "29016000.00",
                    "capitalExpenditures": "18957000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1181000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8532000.00",
                    "changeInWorkingCapital": "-6577000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18685000.00",
                    "freeCashFlow": "54361000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "investments": "-2526000.00",
                    "changeToLiabilities": "23108000.00",
                    "totalCashflowsFromInvestingActivities": "-26641000.00",
                    "netBorrowings": "44813000.00",
                    "totalCashFromFinancingActivities": "3341000.00",
                    "changeToOperatingActivities": "-16325000.00",
                    "netIncome": "11143000.00",
                    "changeInCash": "33012000.00",
                    "beginPeriodCashFlow": "52224000.00",
                    "endPeriodCashFlow": "85236000.00",
                    "totalCashFromOperatingActivities": "56312000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66557000.00",
                    "otherCashflowsFromInvestingActivities": "-26641000.00",
                    "dividendsPaid": "35684000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-21000.00",
                    "otherCashflowsFromFinancingActivities": "-5988000.00",
                    "changeToNetincome": "6356000.00",
                    "capitalExpenditures": "26641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-54234000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33012000.00",
                    "changeInWorkingCapital": "-16325000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5063000.00",
                    "freeCashFlow": "56312000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "investments": "112405000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "112405000.00",
                    "netBorrowings": "-152407000.00",
                    "totalCashFromFinancingActivities": "-193805000.00",
                    "changeToOperatingActivities": "-5498000.00",
                    "netIncome": "-50620000.00",
                    "changeInCash": "-11225000.00",
                    "beginPeriodCashFlow": "63449000.00",
                    "endPeriodCashFlow": "52224000.00",
                    "totalCashFromOperatingActivities": "70175000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67634000.00",
                    "otherCashflowsFromInvestingActivities": "112405000.00",
                    "dividendsPaid": "35685000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "-5706000.00",
                    "changeToNetincome": "64328000.00",
                    "capitalExpenditures": "105979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5498000.00",
                    "stockBasedCompensation": "1388000.00",
                    "otherNonCashItems": "58659000.00",
                    "freeCashFlow": "70175000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": "98557000.00",
                    "changeToLiabilities": "13640000.00",
                    "totalCashflowsFromInvestingActivities": "75400000.00",
                    "netBorrowings": "-101886000.00",
                    "totalCashFromFinancingActivities": "-142913000.00",
                    "changeToOperatingActivities": "-1869000.00",
                    "netIncome": "-27946000.00",
                    "changeInCash": "2283000.00",
                    "beginPeriodCashFlow": "61166000.00",
                    "endPeriodCashFlow": "63449000.00",
                    "totalCashFromOperatingActivities": "69796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71526000.00",
                    "otherCashflowsFromInvestingActivities": "98557000.00",
                    "dividendsPaid": "35661000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-259000.00",
                    "otherCashflowsFromFinancingActivities": "-5107000.00",
                    "changeToNetincome": "26704000.00",
                    "capitalExpenditures": "23157000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-17391000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2283000.00",
                    "changeInWorkingCapital": "-1869000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28085000.00",
                    "freeCashFlow": "46639000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "-58326000.00",
                    "changeToLiabilities": "-16289000.00",
                    "totalCashflowsFromInvestingActivities": "-58326000.00",
                    "netBorrowings": "21757000.00",
                    "totalCashFromFinancingActivities": "-19619000.00",
                    "changeToOperatingActivities": "-1057000.00",
                    "netIncome": "-35816000.00",
                    "changeInCash": "6414000.00",
                    "beginPeriodCashFlow": "54752000.00",
                    "endPeriodCashFlow": "61166000.00",
                    "totalCashFromOperatingActivities": "84359000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72369000.00",
                    "otherCashflowsFromInvestingActivities": "-58326000.00",
                    "dividendsPaid": "35659000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-33000.00",
                    "otherCashflowsFromFinancingActivities": "-5684000.00",
                    "changeToNetincome": "-17104000.00",
                    "capitalExpenditures": "58326000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "78125000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6414000.00",
                    "changeInWorkingCapital": "-1057000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "48863000.00",
                    "freeCashFlow": "26033000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-43308000.00",
                    "changeToLiabilities": "-36599000.00",
                    "totalCashflowsFromInvestingActivities": "-43308000.00",
                    "netBorrowings": "84691000.00",
                    "totalCashFromFinancingActivities": "-13526000.00",
                    "changeToOperatingActivities": "-42461000.00",
                    "netIncome": "31504000.00",
                    "changeInCash": "-15319000.00",
                    "beginPeriodCashFlow": "70071000.00",
                    "endPeriodCashFlow": "54752000.00",
                    "totalCashFromOperatingActivities": "41515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70705000.00",
                    "otherCashflowsFromInvestingActivities": "-43308000.00",
                    "dividendsPaid": "92714000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "80497000.00",
                    "changeToNetincome": "3047000.00",
                    "capitalExpenditures": "43308000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-30319000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15319000.00",
                    "changeInWorkingCapital": "-42461000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18233000.00",
                    "freeCashFlow": "-1793000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "98557000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-37852000.00",
                    "netBorrowings": "-57078000.00",
                    "totalCashFromFinancingActivities": "-154887000.00",
                    "changeToOperatingActivities": "-13422000.00",
                    "netIncome": "-117182000.00",
                    "changeInCash": "-85921000.00",
                    "beginPeriodCashFlow": "155992000.00",
                    "endPeriodCashFlow": "70071000.00",
                    "totalCashFromOperatingActivities": "106818000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70438000.00",
                    "otherCashflowsFromInvestingActivities": "-37852000.00",
                    "dividendsPaid": "92715000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "-5090000.00",
                    "changeToNetincome": "166703000.00",
                    "capitalExpenditures": "37852000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13422000.00",
                    "stockBasedCompensation": "2224000.00",
                    "otherNonCashItems": "166984000.00",
                    "freeCashFlow": "68966000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24892000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-65375000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47203000.00",
                    "changeInCash": "16631000.00",
                    "beginPeriodCashFlow": "139361000.00",
                    "endPeriodCashFlow": "155992000.00",
                    "totalCashFromOperatingActivities": "106898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70168000.00",
                    "otherCashflowsFromInvestingActivities": "-24892000.00",
                    "dividendsPaid": "92681000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-317000.00",
                    "otherCashflowsFromFinancingActivities": "-5171000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24892000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22878000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-33351000.00",
                    "freeCashFlow": "82006000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "81486000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-90456000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "124988000.00",
                    "changeInCash": "86120000.00",
                    "beginPeriodCashFlow": "53241000.00",
                    "endPeriodCashFlow": "139361000.00",
                    "totalCashFromOperatingActivities": "95090000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70884000.00",
                    "otherCashflowsFromInvestingActivities": "81486000.00",
                    "dividendsPaid": "92676000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3886000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5135000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-105917000.00",
                    "freeCashFlow": "176576000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "80349000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-158463000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "237405000.00",
                    "changeInCash": "5920000.00",
                    "beginPeriodCashFlow": "47321000.00",
                    "endPeriodCashFlow": "53241000.00",
                    "totalCashFromOperatingActivities": "84034000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68958000.00",
                    "otherCashflowsFromInvestingActivities": "80349000.00",
                    "dividendsPaid": "92674000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-90000.00",
                    "otherCashflowsFromFinancingActivities": "-10093000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80349000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11495000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-210834000.00",
                    "freeCashFlow": "164383000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97498000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17206000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66328000.00",
                    "changeInCash": "2368000.00",
                    "beginPeriodCashFlow": "28870000.00",
                    "endPeriodCashFlow": "31238000.00",
                    "totalCashFromOperatingActivities": "82660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66012000.00",
                    "otherCashflowsFromInvestingActivities": "-97498000.00",
                    "dividendsPaid": "92676000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "-5118000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97498000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-366000.00",
                    "stockBasedCompensation": "2155000.00",
                    "otherNonCashItems": "-49314000.00",
                    "freeCashFlow": "-14838000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51724000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-69406000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35792000.00",
                    "changeInCash": "1710000.00",
                    "beginPeriodCashFlow": "27160000.00",
                    "endPeriodCashFlow": "28870000.00",
                    "totalCashFromOperatingActivities": "122840000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65266000.00",
                    "otherCashflowsFromInvestingActivities": "-51724000.00",
                    "dividendsPaid": "92648000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-330000.00",
                    "otherCashflowsFromFinancingActivities": "-11940000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51724000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24854000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3072000.00",
                    "freeCashFlow": "71116000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27716000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-64168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17402000.00",
                    "changeInCash": "-5112000.00",
                    "beginPeriodCashFlow": "32272000.00",
                    "endPeriodCashFlow": "27160000.00",
                    "totalCashFromOperatingActivities": "86772000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68350000.00",
                    "otherCashflowsFromInvestingActivities": "-27716000.00",
                    "dividendsPaid": "92642000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "-8968000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27716000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8005000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9025000.00",
                    "freeCashFlow": "59056000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44497000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-69758000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32281000.00",
                    "changeInCash": "523000.00",
                    "beginPeriodCashFlow": "31749000.00",
                    "endPeriodCashFlow": "32272000.00",
                    "totalCashFromOperatingActivities": "114778000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71884000.00",
                    "otherCashflowsFromInvestingActivities": "-44497000.00",
                    "dividendsPaid": "92642000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "255813000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44497000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13654000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3041000.00",
                    "freeCashFlow": "70281000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61070000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32365000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42886000.00",
                    "changeInCash": "-9024000.00",
                    "beginPeriodCashFlow": "40773000.00",
                    "endPeriodCashFlow": "31749000.00",
                    "totalCashFromOperatingActivities": "84411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71747000.00",
                    "otherCashflowsFromInvestingActivities": "-61070000.00",
                    "dividendsPaid": "92643000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-36000.00",
                    "otherCashflowsFromFinancingActivities": "-470000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61070000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28879000.00",
                    "stockBasedCompensation": "2195000.00",
                    "otherNonCashItems": "-1343000.00",
                    "freeCashFlow": "23341000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5271000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-105814000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27902000.00",
                    "changeInCash": "15140000.00",
                    "beginPeriodCashFlow": "25633000.00",
                    "endPeriodCashFlow": "40773000.00",
                    "totalCashFromOperatingActivities": "126225000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71107000.00",
                    "otherCashflowsFromInvestingActivities": "-5271000.00",
                    "dividendsPaid": "92618000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-416000.00",
                    "otherCashflowsFromFinancingActivities": "-3366000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5271000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26311000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "905000.00",
                    "freeCashFlow": "120954000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-17971000.00",
                    "totalCashflowsFromInvestingActivities": "-180348000.00",
                    "netBorrowings": "166036000.00",
                    "totalCashFromFinancingActivities": "73422000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39235000.00",
                    "changeInCash": "-13566000.00",
                    "beginPeriodCashFlow": "39199000.00",
                    "endPeriodCashFlow": "25633000.00",
                    "totalCashFromOperatingActivities": "93360000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70067000.00",
                    "otherCashflowsFromInvestingActivities": "-180348000.00",
                    "dividendsPaid": "92614000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-133000.00",
                    "changeToNetincome": "-9724000.00",
                    "capitalExpenditures": "180348000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-22250000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13566000.00",
                    "changeInWorkingCapital": "-12606000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3336000.00",
                    "freeCashFlow": "-86988000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18475000.00",
                    "totalCashflowsFromInvestingActivities": "-46180000.00",
                    "netBorrowings": "17526000.00",
                    "totalCashFromFinancingActivities": "-75088000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31272000.00",
                    "changeInCash": "1543000.00",
                    "beginPeriodCashFlow": "37656000.00",
                    "endPeriodCashFlow": "39199000.00",
                    "totalCashFromOperatingActivities": "122811000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69969000.00",
                    "otherCashflowsFromInvestingActivities": "-46180000.00",
                    "dividendsPaid": "92614000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8517000.00",
                    "changeToNetincome": "-5617000.00",
                    "capitalExpenditures": "46180000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "37374000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1543000.00",
                    "changeInWorkingCapital": "18441000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3129000.00",
                    "freeCashFlow": "76631000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17090000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-91342000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9543000.00",
                    "changeInCash": "-23752000.00",
                    "beginPeriodCashFlow": "61408000.00",
                    "endPeriodCashFlow": "37656000.00",
                    "totalCashFromOperatingActivities": "84680000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70950000.00",
                    "otherCashflowsFromInvestingActivities": "-22892000.00",
                    "dividendsPaid": "92620000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-212000.00",
                    "otherCashflowsFromFinancingActivities": "-173000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16392000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31687000.00",
                    "stockBasedCompensation": "1373000.00",
                    "otherNonCashItems": "35874000.00",
                    "freeCashFlow": "68288000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7793000.00",
                    "totalCashflowsFromInvestingActivities": "-48744000.00",
                    "netBorrowings": "46418000.00",
                    "totalCashFromFinancingActivities": "-46385000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38249000.00",
                    "changeInCash": "9177000.00",
                    "beginPeriodCashFlow": "52231000.00",
                    "endPeriodCashFlow": "61408000.00",
                    "totalCashFromOperatingActivities": "104306000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68931000.00",
                    "otherCashflowsFromInvestingActivities": "-48744000.00",
                    "dividendsPaid": "92585000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-218000.00",
                    "otherCashflowsFromFinancingActivities": "-2683000.00",
                    "changeToNetincome": "-6198000.00",
                    "capitalExpenditures": "48684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "32335000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9177000.00",
                    "changeInWorkingCapital": "1977000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4851000.00",
                    "freeCashFlow": "55622000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": "6571000.00",
                    "changeToLiabilities": "13360000.00",
                    "totalCashflowsFromInvestingActivities": "-626127000.00",
                    "netBorrowings": "580069000.00",
                    "totalCashFromFinancingActivities": "488166000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36387000.00",
                    "changeInCash": "-25563000.00",
                    "beginPeriodCashFlow": "77794000.00",
                    "endPeriodCashFlow": "52231000.00",
                    "totalCashFromOperatingActivities": "112398000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61333000.00",
                    "otherCashflowsFromInvestingActivities": "-9957000.00",
                    "dividendsPaid": "91655000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "695000000.00",
                    "otherCashflowsFromFinancingActivities": "469000.00",
                    "changeToNetincome": "-4241000.00",
                    "capitalExpenditures": "616170000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "40500000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25563000.00",
                    "changeInWorkingCapital": "16871000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2193000.00",
                    "freeCashFlow": "-503772000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18766000.00",
                    "totalCashflowsFromInvestingActivities": "-521134000.00",
                    "netBorrowings": "-113023000.00",
                    "totalCashFromFinancingActivities": "467197000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39789000.00",
                    "changeInCash": "50200000.00",
                    "beginPeriodCashFlow": "27594000.00",
                    "endPeriodCashFlow": "77794000.00",
                    "totalCashFromOperatingActivities": "104137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52509000.00",
                    "otherCashflowsFromInvestingActivities": "-521134000.00",
                    "dividendsPaid": "79530000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "515000000.00",
                    "otherCashflowsFromFinancingActivities": "-1992000.00",
                    "changeToNetincome": "-3686000.00",
                    "capitalExpenditures": "521134000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "34898000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "50200000.00",
                    "changeInWorkingCapital": "13875000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2036000.00",
                    "freeCashFlow": "-416997000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81737000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40797000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45287000.00",
                    "changeInCash": "-53156000.00",
                    "beginPeriodCashFlow": "80750000.00",
                    "endPeriodCashFlow": "27594000.00",
                    "totalCashFromOperatingActivities": "69378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49047000.00",
                    "otherCashflowsFromInvestingActivities": "-81737000.00",
                    "dividendsPaid": "79515000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "480001000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81737000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25041000.00",
                    "stockBasedCompensation": "299000.00",
                    "otherNonCashItems": "85000.00",
                    "freeCashFlow": "-12359000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "24732000.00",
                    "totalCashflowsFromInvestingActivities": "-18688000.00",
                    "netBorrowings": "-3104000.00",
                    "totalCashFromFinancingActivities": "-82475000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37114000.00",
                    "changeInCash": "1358000.00",
                    "beginPeriodCashFlow": "79392000.00",
                    "endPeriodCashFlow": "80750000.00",
                    "totalCashFromOperatingActivities": "102521000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48811000.00",
                    "otherCashflowsFromInvestingActivities": "-18688000.00",
                    "dividendsPaid": "79469000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "98000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "-2914000.00",
                    "capitalExpenditures": "18688000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "30194000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1358000.00",
                    "changeInWorkingCapital": "18029000.00",
                    "stockBasedCompensation": "662000.00",
                    "otherNonCashItems": "-1433000.00",
                    "freeCashFlow": "83833000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5328000.00",
                    "totalCashflowsFromInvestingActivities": "-1098848000.00",
                    "netBorrowings": "806921000.00",
                    "totalCashFromFinancingActivities": "1056388000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37656000.00",
                    "changeInCash": "46425000.00",
                    "beginPeriodCashFlow": "32967000.00",
                    "endPeriodCashFlow": "79392000.00",
                    "totalCashFromOperatingActivities": "88885000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46134000.00",
                    "otherCashflowsFromInvestingActivities": "-825000.00",
                    "dividendsPaid": "73397000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "322864000.00",
                    "otherCashflowsFromFinancingActivities": "314826000.00",
                    "changeToNetincome": "-4869000.00",
                    "capitalExpenditures": "1098023000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "40737000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "46425000.00",
                    "changeInWorkingCapital": "8796000.00",
                    "stockBasedCompensation": "359000.00",
                    "otherNonCashItems": "-3701000.00",
                    "freeCashFlow": "-1009138000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6831000.00",
                    "totalCashflowsFromInvestingActivities": "-64751000.00",
                    "netBorrowings": "41754000.00",
                    "totalCashFromFinancingActivities": "-31632000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38580000.00",
                    "changeInCash": "-6266000.00",
                    "beginPeriodCashFlow": "39233000.00",
                    "endPeriodCashFlow": "32967000.00",
                    "totalCashFromOperatingActivities": "90117000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39077000.00",
                    "otherCashflowsFromInvestingActivities": "-64751000.00",
                    "dividendsPaid": "73386000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "90000000.00",
                    "changeToNetincome": "-1642000.00",
                    "capitalExpenditures": "64751000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "44395000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6266000.00",
                    "changeInWorkingCapital": "11925000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "535000.00",
                    "freeCashFlow": "25366000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "30022000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-101570000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72207000.00",
                    "changeInCash": "-13025000.00",
                    "beginPeriodCashFlow": "52258000.00",
                    "endPeriodCashFlow": "39233000.00",
                    "totalCashFromOperatingActivities": "58523000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39414000.00",
                    "otherCashflowsFromInvestingActivities": "90000000.00",
                    "dividendsPaid": "73386000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "376813000.00",
                    "otherCashflowsFromFinancingActivities": "-74000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59978000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28419000.00",
                    "stockBasedCompensation": "1961000.00",
                    "otherNonCashItems": "-24679000.00",
                    "freeCashFlow": "-1455000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17577000.00",
                    "totalCashflowsFromInvestingActivities": "-84370000.00",
                    "netBorrowings": "75397000.00",
                    "totalCashFromFinancingActivities": "2044000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38124000.00",
                    "changeInCash": "14922000.00",
                    "beginPeriodCashFlow": "37336000.00",
                    "endPeriodCashFlow": "52258000.00",
                    "totalCashFromOperatingActivities": "97248000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39334000.00",
                    "otherCashflowsFromInvestingActivities": "-84370000.00",
                    "dividendsPaid": "73353000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3004000.00",
                    "changeToNetincome": "-2071000.00",
                    "capitalExpenditures": "84370000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "39917000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14922000.00",
                    "changeInWorkingCapital": "19370000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "420000.00",
                    "freeCashFlow": "12878000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3657000.00",
                    "totalCashflowsFromInvestingActivities": "-22004000.00",
                    "netBorrowings": "16510000.00",
                    "totalCashFromFinancingActivities": "-56885000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5598000.00",
                    "changeInCash": "-1653000.00",
                    "beginPeriodCashFlow": "38989000.00",
                    "endPeriodCashFlow": "37336000.00",
                    "totalCashFromOperatingActivities": "77236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39436000.00",
                    "otherCashflowsFromInvestingActivities": "-22004000.00",
                    "dividendsPaid": "73349000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "45000000.00",
                    "otherCashflowsFromFinancingActivities": "-27000.00",
                    "changeToNetincome": "-3143000.00",
                    "capitalExpenditures": "22004000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "43597000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1653000.00",
                    "changeInWorkingCapital": "771000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "31431000.00",
                    "freeCashFlow": "55232000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4970000.00",
                    "totalCashflowsFromInvestingActivities": "-76671000.00",
                    "netBorrowings": "-193420000.00",
                    "totalCashFromFinancingActivities": "-418000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35235000.00",
                    "changeInCash": "-3393000.00",
                    "beginPeriodCashFlow": "42382000.00",
                    "endPeriodCashFlow": "38989000.00",
                    "totalCashFromOperatingActivities": "73696000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39297000.00",
                    "otherCashflowsFromInvestingActivities": "-76671000.00",
                    "dividendsPaid": "68857000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "261859000.00",
                    "otherCashflowsFromFinancingActivities": "-221000.00",
                    "changeToNetincome": "-605000.00",
                    "capitalExpenditures": "76671000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "28969000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3393000.00",
                    "changeInWorkingCapital": "-1296000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "460000.00",
                    "freeCashFlow": "-2975000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81486000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58593000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44636000.00",
                    "changeInCash": "21397000.00",
                    "beginPeriodCashFlow": "20985000.00",
                    "endPeriodCashFlow": "42382000.00",
                    "totalCashFromOperatingActivities": "44290000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38566000.00",
                    "otherCashflowsFromInvestingActivities": "-366900000.00",
                    "dividendsPaid": "68857000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-422000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "285414000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34839000.00",
                    "stockBasedCompensation": "1827000.00",
                    "otherNonCashItems": "-5900000.00",
                    "freeCashFlow": "329704000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-140491000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48588000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25645000.00",
                    "changeInCash": "580000.00",
                    "beginPeriodCashFlow": "20405000.00",
                    "endPeriodCashFlow": "20985000.00",
                    "totalCashFromOperatingActivities": "92483000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36796000.00",
                    "otherCashflowsFromInvestingActivities": "1041000.00",
                    "dividendsPaid": "67061000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11892000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "141532000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26319000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3723000.00",
                    "freeCashFlow": "-49049000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73032000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6020000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33251000.00",
                    "changeInCash": "-4897000.00",
                    "beginPeriodCashFlow": "25302000.00",
                    "endPeriodCashFlow": "20405000.00",
                    "totalCashFromOperatingActivities": "74155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34684000.00",
                    "otherCashflowsFromInvestingActivities": "38000000.00",
                    "dividendsPaid": "61813000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-225000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "111032000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8201000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1981000.00",
                    "freeCashFlow": "-36877000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32850000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37782000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32352000.00",
                    "changeInCash": "1742000.00",
                    "beginPeriodCashFlow": "23560000.00",
                    "endPeriodCashFlow": "25302000.00",
                    "totalCashFromOperatingActivities": "72374000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33923000.00",
                    "otherCashflowsFromInvestingActivities": "-32850000.00",
                    "dividendsPaid": "61806000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-69000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32850000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4376000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1723000.00",
                    "freeCashFlow": "39524000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-287875000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "201001000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38600000.00",
                    "changeInCash": "-3285000.00",
                    "beginPeriodCashFlow": "26845000.00",
                    "endPeriodCashFlow": "23560000.00",
                    "totalCashFromOperatingActivities": "83589000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31052000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": "61805000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "394657000.00",
                    "otherCashflowsFromFinancingActivities": "-3887000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11034000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2903000.00",
                    "freeCashFlow": "83589000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-254137000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "214113000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29996000.00",
                    "changeInCash": "-1237000.00",
                    "beginPeriodCashFlow": "28082000.00",
                    "endPeriodCashFlow": "26845000.00",
                    "totalCashFromOperatingActivities": "38787000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28824000.00",
                    "otherCashflowsFromInvestingActivities": "-39000000.00",
                    "dividendsPaid": "56748000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-269000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22192000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2159000.00",
                    "freeCashFlow": "38787000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-151545000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96695000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51048000.00",
                    "changeInCash": "13272000.00",
                    "beginPeriodCashFlow": "14810000.00",
                    "endPeriodCashFlow": "28082000.00",
                    "totalCashFromOperatingActivities": "68122000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26935000.00",
                    "otherCashflowsFromInvestingActivities": "29663000.00",
                    "dividendsPaid": "52490000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7627000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10155000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20016000.00",
                    "freeCashFlow": "68122000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-148525000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "87408000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31775000.00",
                    "changeInCash": "3944000.00",
                    "beginPeriodCashFlow": "10866000.00",
                    "endPeriodCashFlow": "14810000.00",
                    "totalCashFromOperatingActivities": "65061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26145000.00",
                    "otherCashflowsFromInvestingActivities": "-148525000.00",
                    "dividendsPaid": "52486000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-103000.00",
                    "otherCashflowsFromFinancingActivities": "-1977000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5941000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1200000.00",
                    "freeCashFlow": "65061000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-399306000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "347765000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33864000.00",
                    "changeInCash": "2353000.00",
                    "beginPeriodCashFlow": "8513000.00",
                    "endPeriodCashFlow": "10866000.00",
                    "totalCashFromOperatingActivities": "53894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23406000.00",
                    "otherCashflowsFromInvestingActivities": "-467441000.00",
                    "dividendsPaid": "47168000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "418500000.00",
                    "otherCashflowsFromFinancingActivities": "278646000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8879000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5503000.00",
                    "freeCashFlow": "53894000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35428000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35998000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28078000.00",
                    "changeInCash": "-16717000.00",
                    "beginPeriodCashFlow": "25230000.00",
                    "endPeriodCashFlow": "8513000.00",
                    "totalCashFromOperatingActivities": "54709000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22728000.00",
                    "otherCashflowsFromInvestingActivities": "1450000.00",
                    "dividendsPaid": "45868000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-69000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3399000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "504000.00",
                    "freeCashFlow": "54709000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24951000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9998000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24559000.00",
                    "changeInCash": "19744000.00",
                    "beginPeriodCashFlow": "5486000.00",
                    "endPeriodCashFlow": "25230000.00",
                    "totalCashFromOperatingActivities": "54693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22602000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "45865000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3169000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3339000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4193000.00",
                    "freeCashFlow": "54693000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6382000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50635000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29984000.00",
                    "changeInCash": "-5008000.00",
                    "beginPeriodCashFlow": "10494000.00",
                    "endPeriodCashFlow": "5486000.00",
                    "totalCashFromOperatingActivities": "52009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22564000.00",
                    "otherCashflowsFromInvestingActivities": "-6382000.00",
                    "dividendsPaid": "45856000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-583000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1125000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "586000.00",
                    "freeCashFlow": "52009000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-122034000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11188000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32106000.00",
                    "changeInCash": "-61993000.00",
                    "beginPeriodCashFlow": "72487000.00",
                    "endPeriodCashFlow": "10494000.00",
                    "totalCashFromOperatingActivities": "48853000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20355000.00",
                    "otherCashflowsFromInvestingActivities": "1727000.00",
                    "dividendsPaid": "45856000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "70000000.00",
                    "otherCashflowsFromFinancingActivities": "-898000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10056000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6448000.00",
                    "freeCashFlow": "48853000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-337524000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "352019000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15565000.00",
                    "changeInCash": "67114000.00",
                    "beginPeriodCashFlow": "5373000.00",
                    "endPeriodCashFlow": "72487000.00",
                    "totalCashFromOperatingActivities": "52619000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19993000.00",
                    "otherCashflowsFromInvestingActivities": "81000.00",
                    "dividendsPaid": "43367000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "527934000.00",
                    "otherCashflowsFromFinancingActivities": "-9056000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5058000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12003000.00",
                    "freeCashFlow": "52619000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64989000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9517000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30511000.00",
                    "changeInCash": "-193000.00",
                    "beginPeriodCashFlow": "5566000.00",
                    "endPeriodCashFlow": "5373000.00",
                    "totalCashFromOperatingActivities": "55279000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19962000.00",
                    "otherCashflowsFromInvestingActivities": "-1984000.00",
                    "dividendsPaid": "42159000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "87000000.00",
                    "otherCashflowsFromFinancingActivities": "-1540000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5237000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-431000.00",
                    "freeCashFlow": "55279000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32252000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20813000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31533000.00",
                    "changeInCash": "-424000.00",
                    "beginPeriodCashFlow": "5990000.00",
                    "endPeriodCashFlow": "5566000.00",
                    "totalCashFromOperatingActivities": "52641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18549000.00",
                    "otherCashflowsFromInvestingActivities": "-32252000.00",
                    "dividendsPaid": "40090000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "32000000.00",
                    "otherCashflowsFromFinancingActivities": "-739000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2019000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "540000.00",
                    "freeCashFlow": "52641000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-174087000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "122151000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32368000.00",
                    "changeInCash": "-1201000.00",
                    "beginPeriodCashFlow": "7191000.00",
                    "endPeriodCashFlow": "5990000.00",
                    "totalCashFromOperatingActivities": "50735000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17687000.00",
                    "otherCashflowsFromInvestingActivities": "-862908000.00",
                    "dividendsPaid": "40086000.00",
                    "changeToInventory": "-12330000.00",
                    "changeToAccountReceivables": "-878000.00",
                    "salePurchaseOfStock": "522907000.00",
                    "otherCashflowsFromFinancingActivities": "-1067000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5892000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6572000.00",
                    "freeCashFlow": "50735000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-281129000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52013000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29147000.00",
                    "changeInCash": "-178749000.00",
                    "beginPeriodCashFlow": "185940000.00",
                    "endPeriodCashFlow": "7191000.00",
                    "totalCashFromOperatingActivities": "50367000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15849000.00",
                    "otherCashflowsFromInvestingActivities": "21336000.00",
                    "dividendsPaid": "40071000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "103315000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5636000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-265000.00",
                    "freeCashFlow": "50367000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97412000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "232555000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21680000.00",
                    "changeInCash": "180748000.00",
                    "beginPeriodCashFlow": "5192000.00",
                    "endPeriodCashFlow": "185940000.00",
                    "totalCashFromOperatingActivities": "45605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14268000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "33215000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20536000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6165000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3492000.00",
                    "freeCashFlow": "45605000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-288944000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "212862000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23316000.00",
                    "changeInCash": "-38329000.00",
                    "beginPeriodCashFlow": "43521000.00",
                    "endPeriodCashFlow": "5192000.00",
                    "totalCashFromOperatingActivities": "37753000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13023000.00",
                    "otherCashflowsFromInvestingActivities": "-288944000.00",
                    "dividendsPaid": "31042000.00",
                    "changeToInventory": "-1801000.00",
                    "changeToAccountReceivables": "878000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "176000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "919000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "495000.00",
                    "freeCashFlow": "37753000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77404000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79016000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26519000.00",
                    "changeInCash": "39876000.00",
                    "beginPeriodCashFlow": "3645000.00",
                    "endPeriodCashFlow": "43521000.00",
                    "totalCashFromOperatingActivities": "38264000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12264000.00",
                    "otherCashflowsFromInvestingActivities": "-120391000.00",
                    "dividendsPaid": "29292000.00",
                    "changeToInventory": "267000.00",
                    "changeToAccountReceivables": "-3840000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21750000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2426000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1907000.00",
                    "freeCashFlow": "38264000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15667000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28858000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20613000.00",
                    "changeInCash": "-5279000.00",
                    "beginPeriodCashFlow": "8924000.00",
                    "endPeriodCashFlow": "3645000.00",
                    "totalCashFromOperatingActivities": "39246000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11821000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "28442000.00",
                    "changeToInventory": "3729000.00",
                    "changeToAccountReceivables": "4424000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15667000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6295000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "517000.00",
                    "freeCashFlow": "39246000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7523000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30658000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22399000.00",
                    "changeInCash": "-8434000.00",
                    "beginPeriodCashFlow": "17358000.00",
                    "endPeriodCashFlow": "8924000.00",
                    "totalCashFromOperatingActivities": "29747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11704000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "28439000.00",
                    "changeToInventory": "-2107000.00",
                    "changeToAccountReceivables": "-7954000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21750000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4898000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "542000.00",
                    "freeCashFlow": "29747000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9644000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7103000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17798000.00",
                    "changeInCash": "11894000.00",
                    "beginPeriodCashFlow": "5464000.00",
                    "endPeriodCashFlow": "17358000.00",
                    "totalCashFromOperatingActivities": "28641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11595000.00",
                    "otherCashflowsFromInvestingActivities": "-9644000.00",
                    "dividendsPaid": "26389000.00",
                    "changeToInventory": "-5057000.00",
                    "changeToAccountReceivables": "2986000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1294000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "542000.00",
                    "freeCashFlow": "28641000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47332000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18116000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23404000.00",
                    "changeInCash": "3937000.00",
                    "beginPeriodCashFlow": "1527000.00",
                    "endPeriodCashFlow": "5464000.00",
                    "totalCashFromOperatingActivities": "33153000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11442000.00",
                    "otherCashflowsFromInvestingActivities": "-126253000.00",
                    "dividendsPaid": "23714000.00",
                    "changeToInventory": "2280000.00",
                    "changeToAccountReceivables": "-3746000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "67059000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61994000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2211000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "518000.00",
                    "freeCashFlow": "33153000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67845000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37273000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15417000.00",
                    "changeInCash": "-1220000.00",
                    "beginPeriodCashFlow": "2747000.00",
                    "endPeriodCashFlow": "1527000.00",
                    "totalCashFromOperatingActivities": "29352000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10978000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "23700000.00",
                    "changeToInventory": "-1139000.00",
                    "changeToAccountReceivables": "6131000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "89300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2511000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "446000.00",
                    "freeCashFlow": "29352000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5746000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16675000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14005000.00",
                    "changeInCash": "1500000.00",
                    "beginPeriodCashFlow": "1247000.00",
                    "endPeriodCashFlow": "2747000.00",
                    "totalCashFromOperatingActivities": "23921000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10467000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "22980000.00",
                    "changeToInventory": "539000.00",
                    "changeToAccountReceivables": "-7028000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4134000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2880000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2329000.00",
                    "freeCashFlow": "23921000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33974000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15667000.00",
                    "changeInCash": "-13395000.00",
                    "beginPeriodCashFlow": "14642000.00",
                    "endPeriodCashFlow": "1247000.00",
                    "totalCashFromOperatingActivities": "25909000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11186000.00",
                    "otherCashflowsFromInvestingActivities": "-5330000.00",
                    "dividendsPaid": "22980000.00",
                    "changeToInventory": "-5204000.00",
                    "changeToAccountReceivables": "1373000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "47000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61994000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-944000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2379000.00",
                    "freeCashFlow": "25909000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "44830000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15686000.00",
                    "changeInCash": "12786000.00",
                    "beginPeriodCashFlow": "1856000.00",
                    "endPeriodCashFlow": "14642000.00",
                    "totalCashFromOperatingActivities": "22013000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11750000.00",
                    "otherCashflowsFromInvestingActivities": "-27549000.00",
                    "dividendsPaid": "21940000.00",
                    "changeToInventory": "-5206000.00",
                    "changeToAccountReceivables": "-7986000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "58077000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61994000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3044000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2379000.00",
                    "freeCashFlow": "-39981000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20218000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50933000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14130000.00",
                    "changeInCash": "-5351000.00",
                    "beginPeriodCashFlow": "7207000.00",
                    "endPeriodCashFlow": "1856000.00",
                    "totalCashFromOperatingActivities": "25364000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11590000.00",
                    "otherCashflowsFromInvestingActivities": "27782000.00",
                    "dividendsPaid": "21932000.00",
                    "changeToInventory": "-2697000.00",
                    "changeToAccountReceivables": "-137000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3542000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3782000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-356000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1000.00",
                    "freeCashFlow": "21582000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47363000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19455000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15024000.00",
                    "changeInCash": "3643000.00",
                    "beginPeriodCashFlow": "3564000.00",
                    "endPeriodCashFlow": "7207000.00",
                    "totalCashFromOperatingActivities": "31552000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11289000.00",
                    "otherCashflowsFromInvestingActivities": "8563000.00",
                    "dividendsPaid": "21931000.00",
                    "changeToInventory": "8076000.00",
                    "changeToAccountReceivables": "4140000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5956000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-717000.00",
                    "freeCashFlow": "3589000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3741000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21398000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13865000.00",
                    "changeInCash": "155000.00",
                    "beginPeriodCashFlow": "3409000.00",
                    "endPeriodCashFlow": "3564000.00",
                    "totalCashFromOperatingActivities": "25293000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11277000.00",
                    "otherCashflowsFromInvestingActivities": "3741000.00",
                    "dividendsPaid": "21919000.00",
                    "changeToInventory": "-1786000.00",
                    "changeToAccountReceivables": "2647000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1008000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3741000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "151000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "21552000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-102939000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "80455000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16513000.00",
                    "changeInCash": "515000.00",
                    "beginPeriodCashFlow": "2894000.00",
                    "endPeriodCashFlow": "3409000.00",
                    "totalCashFromOperatingActivities": "22999000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10814000.00",
                    "otherCashflowsFromInvestingActivities": "-137748000.00",
                    "dividendsPaid": "20319000.00",
                    "changeToInventory": "-1713000.00",
                    "changeToAccountReceivables": "-2850000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "134463000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "102939000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4328000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "364000.00",
                    "freeCashFlow": "-79940000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2161000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22876000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12919000.00",
                    "changeInCash": "-1920000.00",
                    "beginPeriodCashFlow": "4814000.00",
                    "endPeriodCashFlow": "2894000.00",
                    "totalCashFromOperatingActivities": "23117000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11322000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19676000.00",
                    "changeToInventory": "-2007000.00",
                    "changeToAccountReceivables": "-1807000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-72000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1052000.00",
                    "freeCashFlow": "20956000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2282000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20871000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14041000.00",
                    "changeInCash": "1015000.00",
                    "beginPeriodCashFlow": "3799000.00",
                    "endPeriodCashFlow": "4814000.00",
                    "totalCashFromOperatingActivities": "24168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9687000.00",
                    "otherCashflowsFromInvestingActivities": "5900000.00",
                    "dividendsPaid": "19675000.00",
                    "changeToInventory": "3277000.00",
                    "changeToAccountReceivables": "138000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4930000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8182000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1133000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-693000.00",
                    "freeCashFlow": "15986000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24466000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-169000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13269000.00",
                    "changeInCash": "269000.00",
                    "beginPeriodCashFlow": "3530000.00",
                    "endPeriodCashFlow": "3799000.00",
                    "totalCashFromOperatingActivities": "24904000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9585000.00",
                    "otherCashflowsFromInvestingActivities": "-24466000.00",
                    "dividendsPaid": "18121000.00",
                    "changeToInventory": "-571000.00",
                    "changeToAccountReceivables": "1999000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "29000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24466000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1524000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "526000.00",
                    "freeCashFlow": "438000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84775000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59137000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13565000.00",
                    "changeInCash": "-1350000.00",
                    "beginPeriodCashFlow": "4880000.00",
                    "endPeriodCashFlow": "3530000.00",
                    "totalCashFromOperatingActivities": "24288000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9171000.00",
                    "otherCashflowsFromInvestingActivities": "-14944000.00",
                    "dividendsPaid": "18120000.00",
                    "changeToInventory": "-2580000.00",
                    "changeToAccountReceivables": "-7717000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "36231000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90826000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1026000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "526000.00",
                    "freeCashFlow": "-66538000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20395000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-292000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10449000.00",
                    "changeInCash": "-580000.00",
                    "beginPeriodCashFlow": "5460000.00",
                    "endPeriodCashFlow": "4880000.00",
                    "totalCashFromOperatingActivities": "20107000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9013000.00",
                    "otherCashflowsFromInvestingActivities": "21595000.00",
                    "dividendsPaid": "18121000.00",
                    "changeToInventory": "726000.00",
                    "changeToAccountReceivables": "-506000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-151000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20995000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "115000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "530000.00",
                    "freeCashFlow": "-888000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6282000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23950000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9801000.00",
                    "changeInCash": "-8826000.00",
                    "beginPeriodCashFlow": "14286000.00",
                    "endPeriodCashFlow": "5460000.00",
                    "totalCashFromOperatingActivities": "21406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8891000.00",
                    "otherCashflowsFromInvestingActivities": "288000.00",
                    "dividendsPaid": "18115000.00",
                    "changeToInventory": "3377000.00",
                    "changeToAccountReceivables": "-6124000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3524000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6570000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1026000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1688000.00",
                    "freeCashFlow": "14836000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67051000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58865000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12059000.00",
                    "changeInCash": "5632000.00",
                    "beginPeriodCashFlow": "8654000.00",
                    "endPeriodCashFlow": "14286000.00",
                    "totalCashFromOperatingActivities": "13818000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8653000.00",
                    "otherCashflowsFromInvestingActivities": "-6051000.00",
                    "dividendsPaid": "18116000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3020000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "82000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7344000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "450000.00",
                    "freeCashFlow": "-47182000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69392000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38415000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14164000.00",
                    "changeInCash": "-5400000.00",
                    "beginPeriodCashFlow": "14054000.00",
                    "endPeriodCashFlow": "8654000.00",
                    "totalCashFromOperatingActivities": "34677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8381000.00",
                    "otherCashflowsFromInvestingActivities": "70978000.00",
                    "dividendsPaid": "18115000.00",
                    "changeToInventory": "-4564000.00",
                    "changeToAccountReceivables": "4470000.00",
                    "salePurchaseOfStock": "272310000.00",
                    "otherCashflowsFromFinancingActivities": "-9133000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70185000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11297000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "835000.00",
                    "freeCashFlow": "-35508000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-286000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11467000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13142000.00",
                    "changeInCash": "-1482000.00",
                    "beginPeriodCashFlow": "15536000.00",
                    "endPeriodCashFlow": "14054000.00",
                    "totalCashFromOperatingActivities": "10271000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7989000.00",
                    "otherCashflowsFromInvestingActivities": "286000.00",
                    "dividendsPaid": "18115000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4712000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-352000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "286000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9450000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1410000.00",
                    "freeCashFlow": "9985000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-308000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17206000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13087000.00",
                    "changeInCash": "11216000.00",
                    "beginPeriodCashFlow": "4320000.00",
                    "endPeriodCashFlow": "15536000.00",
                    "totalCashFromOperatingActivities": "28730000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8078000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "18111000.00",
                    "changeToInventory": "9408000.00",
                    "changeToAccountReceivables": "4919000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3095000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "308000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9182000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1617000.00",
                    "freeCashFlow": "28422000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-551683000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "178544000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11620000.00",
                    "changeInCash": "-347706000.00",
                    "beginPeriodCashFlow": "352026000.00",
                    "endPeriodCashFlow": "4320000.00",
                    "totalCashFromOperatingActivities": "25433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7148000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "13027000.00",
                    "changeToInventory": "7881000.00",
                    "changeToAccountReceivables": "3098000.00",
                    "salePurchaseOfStock": "230000000.00",
                    "otherCashflowsFromFinancingActivities": "-639000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "551683000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8107000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1442000.00",
                    "freeCashFlow": "-526250000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23973000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "365937000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5910000.00",
                    "changeInCash": "343942000.00",
                    "beginPeriodCashFlow": "8084000.00",
                    "endPeriodCashFlow": "352026000.00",
                    "totalCashFromOperatingActivities": "1978000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4894000.00",
                    "otherCashflowsFromInvestingActivities": "-23658000.00",
                    "dividendsPaid": "13026000.00",
                    "changeToInventory": "-8193000.00",
                    "changeToAccountReceivables": "-5049000.00",
                    "salePurchaseOfStock": "243607000.00",
                    "otherCashflowsFromFinancingActivities": "-5077000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "315000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8825000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1000.00",
                    "freeCashFlow": "1663000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "661000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1238000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5522000.00",
                    "changeInCash": "2530000.00",
                    "beginPeriodCashFlow": "5554000.00",
                    "endPeriodCashFlow": "8084000.00",
                    "totalCashFromOperatingActivities": "631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4861000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8813000.00",
                    "changeToInventory": "-2170000.00",
                    "changeToAccountReceivables": "3026000.00",
                    "salePurchaseOfStock": "32494000.00",
                    "otherCashflowsFromFinancingActivities": "26674000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "661000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9752000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "1292000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1629000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14637000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2750000.00",
                    "changeInCash": "-8164000.00",
                    "beginPeriodCashFlow": "13718000.00",
                    "endPeriodCashFlow": "5554000.00",
                    "totalCashFromOperatingActivities": "8102000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4934000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7774000.00",
                    "changeToInventory": "13459000.00",
                    "changeToAccountReceivables": "2480000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24137000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1629000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "418000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "6473000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-893000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "225000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2836000.00",
                    "changeInCash": "13203000.00",
                    "beginPeriodCashFlow": "515000.00",
                    "endPeriodCashFlow": "13718000.00",
                    "totalCashFromOperatingActivities": "6693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4742000.00",
                    "otherCashflowsFromInvestingActivities": "123000000.00",
                    "dividendsPaid": "7775000.00",
                    "changeToInventory": "-8921000.00",
                    "changeToAccountReceivables": "-6536000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "893000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-885000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-35812000.00",
                    "freeCashFlow": "5800000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-111775000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39235000.00",
                    "changeInCash": "-6513000.00",
                    "beginPeriodCashFlow": "7028000.00",
                    "endPeriodCashFlow": "515000.00",
                    "totalCashFromOperatingActivities": "-6176000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4761000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7775000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1910000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2121000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-35812000.00",
                    "freeCashFlow": "-8297000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29268000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11229000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4374000.00",
                    "changeInCash": "-3742000.00",
                    "beginPeriodCashFlow": "10770000.00",
                    "endPeriodCashFlow": "7028000.00",
                    "totalCashFromOperatingActivities": "14297000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5062000.00",
                    "otherCashflowsFromInvestingActivities": "-29268000.00",
                    "dividendsPaid": "7771000.00",
                    "changeToInventory": "5365000.00",
                    "changeToAccountReceivables": "6977000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6089000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1228000.00",
                    "freeCashFlow": "14297000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13801000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7268000.00",
                    "changeInCash": "-2100000.00",
                    "beginPeriodCashFlow": "12870000.00",
                    "endPeriodCashFlow": "10770000.00",
                    "totalCashFromOperatingActivities": "11701000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5142000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7801000.00",
                    "changeToInventory": "-302000.00",
                    "changeToAccountReceivables": "-2246000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-709000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "11701000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12178000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7560000.00",
                    "changeInCash": "-4221000.00",
                    "beginPeriodCashFlow": "17091000.00",
                    "endPeriodCashFlow": "12870000.00",
                    "totalCashFromOperatingActivities": "11201000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5175000.00",
                    "otherCashflowsFromInvestingActivities": "12178000.00",
                    "dividendsPaid": "15600000.00",
                    "changeToInventory": "-1217000.00",
                    "changeToAccountReceivables": "-2482000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1534000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30700000.00",
                    "freeCashFlow": "11201000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "87000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "80000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21366000.00",
                    "changeInCash": "16891000.00",
                    "beginPeriodCashFlow": "200000.00",
                    "endPeriodCashFlow": "17091000.00",
                    "totalCashFromOperatingActivities": "16685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5547000.00",
                    "otherCashflowsFromInvestingActivities": "87000.00",
                    "dividendsPaid": "80000.00",
                    "changeToInventory": "45776000.00",
                    "changeToAccountReceivables": "-2263000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "160000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1804000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30700000.00",
                    "freeCashFlow": "16685000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "112000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14633000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14368000.00",
                    "changeInCash": "32000.00",
                    "beginPeriodCashFlow": "168000.00",
                    "endPeriodCashFlow": "200000.00",
                    "totalCashFromOperatingActivities": "14592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5493000.00",
                    "otherCashflowsFromInvestingActivities": "112000.00",
                    "dividendsPaid": "14633000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "112000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4569000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-700000.00",
                    "freeCashFlow": "14592000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "95000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15067000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10861000.00",
                    "changeInCash": "1000.00",
                    "beginPeriodCashFlow": "167000.00",
                    "endPeriodCashFlow": "168000.00",
                    "totalCashFromOperatingActivities": "14973000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15067000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "95000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1488000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "14973000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "93000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10971000.00",
                    "changeInCash": "28000.00",
                    "beginPeriodCashFlow": "139000.00",
                    "endPeriodCashFlow": "167000.00",
                    "totalCashFromOperatingActivities": "17835000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5607000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "17900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "93000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1257000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "17835000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "483572000.00",
                    "netBorrowings": "-421312000.00",
                    "totalCashFromFinancingActivities": "-492009000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-285886000.00",
                    "changeInCash": "-28055000.00",
                    "beginPeriodCashFlow": "149854000.00",
                    "endPeriodCashFlow": "121799000.00",
                    "totalCashFromOperatingActivities": "-19618000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "261923000.00",
                    "otherCashflowsFromInvestingActivities": "483572000.00",
                    "dividendsPaid": "9661000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1145000.00",
                    "otherCashflowsFromFinancingActivities": "-37664000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33264000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-28919000.00",
                    "freeCashFlow": "-19618000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-187019000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-187019000.00",
                    "netBorrowings": "-3218000.00",
                    "totalCashFromFinancingActivities": "-22311000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-370255000.00",
                    "changeInCash": "-97107000.00",
                    "beginPeriodCashFlow": "246961000.00",
                    "endPeriodCashFlow": "149854000.00",
                    "totalCashFromOperatingActivities": "112223000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "285063000.00",
                    "otherCashflowsFromInvestingActivities": "-165837000.00",
                    "dividendsPaid": "9627000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-904000.00",
                    "otherCashflowsFromFinancingActivities": "-8562000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6818000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "190597000.00",
                    "freeCashFlow": "112223000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "investments": "-246851000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-202111000.00",
                    "netBorrowings": "-217048000.00",
                    "totalCashFromFinancingActivities": "-249713000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-293572000.00",
                    "changeInCash": "-441341000.00",
                    "beginPeriodCashFlow": "688302000.00",
                    "endPeriodCashFlow": "246961000.00",
                    "totalCashFromOperatingActivities": "10483000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "283841000.00",
                    "otherCashflowsFromInvestingActivities": "-202111000.00",
                    "dividendsPaid": "9595000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-393000.00",
                    "otherCashflowsFromFinancingActivities": "-22677000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "235007000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27838000.00",
                    "stockBasedCompensation": "1840000.00",
                    "otherNonCashItems": "48052000.00",
                    "freeCashFlow": "10483000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "671807000.00",
                    "changeToLiabilities": "-1435000.00",
                    "totalCashflowsFromInvestingActivities": "387708000.00",
                    "netBorrowings": "-666259000.00",
                    "totalCashFromFinancingActivities": "-675998000.00",
                    "changeToOperatingActivities": "1637000.00",
                    "netIncome": "-15774000.00",
                    "changeInCash": "-328643000.00",
                    "beginPeriodCashFlow": "1016945000.00",
                    "endPeriodCashFlow": "688302000.00",
                    "totalCashFromOperatingActivities": "-40353000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "239525000.00",
                    "otherCashflowsFromInvestingActivities": "15288000.00",
                    "dividendsPaid": "9568000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-171000.00",
                    "otherCashflowsFromFinancingActivities": "-27192000.00",
                    "changeToNetincome": "-330102000.00",
                    "capitalExpenditures": "299387000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "59020000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-328643000.00",
                    "changeInWorkingCapital": "1637000.00",
                    "stockBasedCompensation": "1733000.00",
                    "otherNonCashItems": "-265741000.00",
                    "freeCashFlow": "-40353000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "367044000.00",
                    "changeToLiabilities": "6786000.00",
                    "totalCashflowsFromInvestingActivities": "242696000.00",
                    "netBorrowings": "778994000.00",
                    "totalCashFromFinancingActivities": "746723000.00",
                    "changeToOperatingActivities": "-65116000.00",
                    "netIncome": "179926000.00",
                    "changeInCash": "926096000.00",
                    "beginPeriodCashFlow": "90849000.00",
                    "endPeriodCashFlow": "1016945000.00",
                    "totalCashFromOperatingActivities": "-63323000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "263920000.00",
                    "otherCashflowsFromInvestingActivities": "103257000.00",
                    "dividendsPaid": "9540000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-383000.00",
                    "otherCashflowsFromFinancingActivities": "-32695000.00",
                    "changeToNetincome": "-500103000.00",
                    "capitalExpenditures": "227605000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-34471000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "926096000.00",
                    "changeInWorkingCapital": "-65116000.00",
                    "stockBasedCompensation": "1960000.00",
                    "otherNonCashItems": "-442053000.00",
                    "freeCashFlow": "-63323000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-2239000.00",
                    "changeToLiabilities": "20692000.00",
                    "totalCashflowsFromInvestingActivities": "-40436000.00",
                    "netBorrowings": "-14195000.00",
                    "totalCashFromFinancingActivities": "-79483000.00",
                    "changeToOperatingActivities": "-13175000.00",
                    "netIncome": "-134307000.00",
                    "changeInCash": "38625000.00",
                    "beginPeriodCashFlow": "52224000.00",
                    "endPeriodCashFlow": "90849000.00",
                    "totalCashFromOperatingActivities": "158544000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "262742000.00",
                    "otherCashflowsFromInvestingActivities": "147388000.00",
                    "dividendsPaid": "42825000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-171000.00",
                    "otherCashflowsFromFinancingActivities": "-28046000.00",
                    "changeToNetincome": "92213000.00",
                    "capitalExpenditures": "185585000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-98223000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "38625000.00",
                    "changeInWorkingCapital": "-13175000.00",
                    "stockBasedCompensation": "1568000.00",
                    "otherNonCashItems": "43284000.00",
                    "freeCashFlow": "158544000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "investments": "104983000.00",
                    "changeToLiabilities": "-52679000.00",
                    "totalCashflowsFromInvestingActivities": "86171000.00",
                    "netBorrowings": "-148262000.00",
                    "totalCashFromFinancingActivities": "-369863000.00",
                    "changeToOperatingActivities": "-50885000.00",
                    "netIncome": "-82878000.00",
                    "changeInCash": "-17847000.00",
                    "beginPeriodCashFlow": "70071000.00",
                    "endPeriodCashFlow": "52224000.00",
                    "totalCashFromOperatingActivities": "265845000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "282234000.00",
                    "otherCashflowsFromInvestingActivities": "254241000.00",
                    "dividendsPaid": "199719000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-299000.00",
                    "otherCashflowsFromFinancingActivities": "-22000000.00",
                    "changeToNetincome": "69444000.00",
                    "capitalExpenditures": "18812000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "36901000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17847000.00",
                    "changeInWorkingCapital": "-50885000.00",
                    "stockBasedCompensation": "1388000.00",
                    "otherNonCashItems": "117374000.00",
                    "freeCashFlow": "265845000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "99091000.00",
                    "changeToLiabilities": "6682000.00",
                    "totalCashflowsFromInvestingActivities": "99091000.00",
                    "netBorrowings": "-77002000.00",
                    "totalCashFromFinancingActivities": "-469181000.00",
                    "changeToOperatingActivities": "3096000.00",
                    "netIncome": "292414000.00",
                    "changeInCash": "22750000.00",
                    "beginPeriodCashFlow": "47321000.00",
                    "endPeriodCashFlow": "70071000.00",
                    "totalCashFromOperatingActivities": "392840000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "280448000.00",
                    "otherCashflowsFromInvestingActivities": "99091000.00",
                    "dividendsPaid": "370746000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-411000.00",
                    "otherCashflowsFromFinancingActivities": "-25468000.00",
                    "changeToNetincome": "-189339000.00",
                    "capitalExpenditures": "99091000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9373000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22750000.00",
                    "changeInWorkingCapital": "3096000.00",
                    "stockBasedCompensation": "2224000.00",
                    "otherNonCashItems": "-183118000.00",
                    "freeCashFlow": "491931000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "-221435000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-221435000.00",
                    "netBorrowings": "-44964000.00",
                    "totalCashFromFinancingActivities": "-186126000.00",
                    "changeToOperatingActivities": "42391000.00",
                    "netIncome": "151803000.00",
                    "changeInCash": "-511000.00",
                    "beginPeriodCashFlow": "31749000.00",
                    "endPeriodCashFlow": "31238000.00",
                    "totalCashFromOperatingActivities": "407050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "271512000.00",
                    "otherCashflowsFromInvestingActivities": "-221435000.00",
                    "dividendsPaid": "370608000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-341000.00",
                    "otherCashflowsFromFinancingActivities": "229787000.00",
                    "changeToNetincome": "-42209000.00",
                    "capitalExpenditures": "221435000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30137000.00",
                    "stockBasedCompensation": "2155000.00",
                    "otherNonCashItems": "-46402000.00",
                    "freeCashFlow": "185615000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "investments": "-292869000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-292869000.00",
                    "netBorrowings": "243582000.00",
                    "totalCashFromFinancingActivities": "-139845000.00",
                    "changeToOperatingActivities": "941000.00",
                    "netIncome": "141295000.00",
                    "changeInCash": "-5907000.00",
                    "beginPeriodCashFlow": "37656000.00",
                    "endPeriodCashFlow": "31749000.00",
                    "totalCashFromOperatingActivities": "426807000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "282890000.00",
                    "otherCashflowsFromInvestingActivities": "-292869000.00",
                    "dividendsPaid": "370489000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-452000.00",
                    "otherCashflowsFromFinancingActivities": "-12486000.00",
                    "changeToNetincome": "-6374000.00",
                    "capitalExpenditures": "292869000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3267000.00",
                    "stockBasedCompensation": "2195000.00",
                    "otherNonCashItems": "-645000.00",
                    "freeCashFlow": "133938000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-24",
                    "currency_symbol": "USD",
                    "investments": "-10715000.00",
                    "changeToLiabilities": "16564000.00",
                    "totalCashflowsFromInvestingActivities": "-1213095000.00",
                    "netBorrowings": "514742000.00",
                    "totalCashFromFinancingActivities": "817636000.00",
                    "changeToOperatingActivities": "1036000.00",
                    "netIncome": "123968000.00",
                    "changeInCash": "10062000.00",
                    "beginPeriodCashFlow": "27594000.00",
                    "endPeriodCashFlow": "37656000.00",
                    "totalCashFromOperatingActivities": "405521000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "253723000.00",
                    "otherCashflowsFromInvestingActivities": "-1202380000.00",
                    "dividendsPaid": "356390000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-212000.00",
                    "otherCashflowsFromFinancingActivities": "-4379000.00",
                    "changeToNetincome": "-18381000.00",
                    "capitalExpenditures": "1202380000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "66739000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10062000.00",
                    "changeInWorkingCapital": "1036000.00",
                    "stockBasedCompensation": "1373000.00",
                    "otherNonCashItems": "26794000.00",
                    "freeCashFlow": "-796859000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12841000.00",
                    "totalCashflowsFromInvestingActivities": "-1264024000.00",
                    "netBorrowings": "884444000.00",
                    "totalCashFromFinancingActivities": "901484000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "158637000.00",
                    "changeInCash": "-11639000.00",
                    "beginPeriodCashFlow": "39233000.00",
                    "endPeriodCashFlow": "27594000.00",
                    "totalCashFromOperatingActivities": "350901000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "183069000.00",
                    "otherCashflowsFromInvestingActivities": "-1264024000.00",
                    "dividendsPaid": "305767000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1568915000.00",
                    "otherCashflowsFromFinancingActivities": "-8039000.00",
                    "changeToNetincome": "-15200000.00",
                    "capitalExpenditures": "1263199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "163872000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11639000.00",
                    "changeInWorkingCapital": "13709000.00",
                    "stockBasedCompensation": "1914000.00",
                    "otherNonCashItems": "-4514000.00",
                    "freeCashFlow": "-912298000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4559000.00",
                    "totalCashflowsFromInvestingActivities": "-153023000.00",
                    "netBorrowings": "-129697000.00",
                    "totalCashFromFinancingActivities": "-156829000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "151164000.00",
                    "changeInCash": "-3149000.00",
                    "beginPeriodCashFlow": "42382000.00",
                    "endPeriodCashFlow": "39233000.00",
                    "totalCashFromOperatingActivities": "306703000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "157481000.00",
                    "otherCashflowsFromInvestingActivities": "92550000.00",
                    "dividendsPaid": "288945000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "275000000.00",
                    "otherCashflowsFromFinancingActivities": "-3326000.00",
                    "changeToNetincome": "-44009000.00",
                    "capitalExpenditures": "245573000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "182630000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3149000.00",
                    "changeInWorkingCapital": "-9574000.00",
                    "stockBasedCompensation": "1961000.00",
                    "otherNonCashItems": "5671000.00",
                    "freeCashFlow": "61130000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-19",
                    "currency_symbol": "USD",
                    "investments": "38000000.00",
                    "changeToLiabilities": "5370000.00",
                    "totalCashflowsFromInvestingActivities": "-327859000.00",
                    "netBorrowings": "35864000.00",
                    "totalCashFromFinancingActivities": "63379000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "135884000.00",
                    "changeInCash": "18822000.00",
                    "beginPeriodCashFlow": "23560000.00",
                    "endPeriodCashFlow": "42382000.00",
                    "totalCashFromOperatingActivities": "283302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "143053000.00",
                    "otherCashflowsFromInvestingActivities": "38000000.00",
                    "dividendsPaid": "259537000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1019000000.00",
                    "otherCashflowsFromFinancingActivities": "-12608000.00",
                    "changeToNetincome": "-5019000.00",
                    "capitalExpenditures": "365859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "134571000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18822000.00",
                    "changeInWorkingCapital": "4057000.00",
                    "stockBasedCompensation": "1827000.00",
                    "otherNonCashItems": "-1519000.00",
                    "freeCashFlow": "-82557000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-842082000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "599217000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "151419000.00",
                    "changeInCash": "12694000.00",
                    "beginPeriodCashFlow": "10866000.00",
                    "endPeriodCashFlow": "23560000.00",
                    "totalCashFromOperatingActivities": "255559000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113172000.00",
                    "otherCashflowsFromInvestingActivities": "-80000000.00",
                    "dividendsPaid": "223529000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1231984000.00",
                    "otherCashflowsFromFinancingActivities": "-13760000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38663000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4938000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13970000.00",
                    "freeCashFlow": "294222000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-466067000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "251134000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "116485000.00",
                    "changeInCash": "372000.00",
                    "beginPeriodCashFlow": "10494000.00",
                    "endPeriodCashFlow": "10866000.00",
                    "totalCashFromOperatingActivities": "215305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91300000.00",
                    "otherCashflowsFromInvestingActivities": "468891000.00",
                    "dividendsPaid": "184757000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "461000000.00",
                    "otherCashflowsFromFinancingActivities": "-4661000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "467441000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3266000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10786000.00",
                    "freeCashFlow": "-252136000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-556799000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "351911000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "109715000.00",
                    "changeInCash": "4504000.00",
                    "beginPeriodCashFlow": "5990000.00",
                    "endPeriodCashFlow": "10494000.00",
                    "totalCashFromOperatingActivities": "209392000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79589000.00",
                    "otherCashflowsFromInvestingActivities": "4898000.00",
                    "dividendsPaid": "171472000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "716934000.00",
                    "otherCashflowsFromFinancingActivities": "-12233000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2258000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17830000.00",
                    "freeCashFlow": "209392000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-841572000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "619581000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "106511000.00",
                    "changeInCash": "-37531000.00",
                    "beginPeriodCashFlow": "43521000.00",
                    "endPeriodCashFlow": "5990000.00",
                    "totalCashFromOperatingActivities": "184460000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63008000.00",
                    "otherCashflowsFromInvestingActivities": "21336000.00",
                    "dividendsPaid": "144414000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "412259000.00",
                    "otherCashflowsFromFinancingActivities": "-1067000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6828000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8113000.00",
                    "freeCashFlow": "184460000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-110238000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12397000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "87329000.00",
                    "changeInCash": "38057000.00",
                    "beginPeriodCashFlow": "5464000.00",
                    "endPeriodCashFlow": "43521000.00",
                    "totalCashFromOperatingActivities": "135898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47384000.00",
                    "otherCashflowsFromInvestingActivities": "-10153000.00",
                    "dividendsPaid": "112562000.00",
                    "changeToInventory": "-3168000.00",
                    "changeToAccountReceivables": "-4384000.00",
                    "salePurchaseOfStock": "87000000.00",
                    "otherCashflowsFromFinancingActivities": "-21750000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110238000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2323000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3508000.00",
                    "freeCashFlow": "25660000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-126253000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4740000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68493000.00",
                    "changeInCash": "-9178000.00",
                    "beginPeriodCashFlow": "14642000.00",
                    "endPeriodCashFlow": "5464000.00",
                    "totalCashFromOperatingActivities": "112335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44073000.00",
                    "otherCashflowsFromInvestingActivities": "6879000.00",
                    "dividendsPaid": "93374000.00",
                    "changeToInventory": "-1613000.00",
                    "changeToAccountReceivables": "-3270000.00",
                    "salePurchaseOfStock": "213000000.00",
                    "otherCashflowsFromFinancingActivities": "-40937000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "133132000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3524000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3293000.00",
                    "freeCashFlow": "-20797000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8046000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58705000.00",
                    "changeInCash": "11233000.00",
                    "beginPeriodCashFlow": "3409000.00",
                    "endPeriodCashFlow": "14642000.00",
                    "totalCashFromOperatingActivities": "104222000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45906000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "87722000.00",
                    "changeToInventory": "-1613000.00",
                    "changeToAccountReceivables": "-1336000.00",
                    "salePurchaseOfStock": "143000000.00",
                    "otherCashflowsFromFinancingActivities": "-3643000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97480000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2707000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3096000.00",
                    "freeCashFlow": "6742000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-131848000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36539000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56742000.00",
                    "changeInCash": "-121000.00",
                    "beginPeriodCashFlow": "3530000.00",
                    "endPeriodCashFlow": "3409000.00",
                    "totalCashFromOperatingActivities": "95188000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41408000.00",
                    "otherCashflowsFromInvestingActivities": "-5900000.00",
                    "dividendsPaid": "77791000.00",
                    "changeToInventory": "-1014000.00",
                    "changeToAccountReceivables": "-2520000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "184000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "137748000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1743000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1219000.00",
                    "freeCashFlow": "-42560000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-178503000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "93760000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45874000.00",
                    "changeInCash": "-5124000.00",
                    "beginPeriodCashFlow": "8654000.00",
                    "endPeriodCashFlow": "3530000.00",
                    "totalCashFromOperatingActivities": "79619000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35728000.00",
                    "otherCashflowsFromInvestingActivities": "600000.00",
                    "dividendsPaid": "72472000.00",
                    "changeToInventory": "-5821000.00",
                    "changeToAccountReceivables": "-11327000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3676000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "179391000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5177000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3194000.00",
                    "freeCashFlow": "-99772000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-621669000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "188286000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52013000.00",
                    "changeInCash": "-343372000.00",
                    "beginPeriodCashFlow": "352026000.00",
                    "endPeriodCashFlow": "8654000.00",
                    "totalCashFromOperatingActivities": "99111000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31596000.00",
                    "otherCashflowsFromInvestingActivities": "621799000.00",
                    "dividendsPaid": "67368000.00",
                    "changeToInventory": "3275000.00",
                    "changeToAccountReceivables": "7775000.00",
                    "salePurchaseOfStock": "424100000.00",
                    "otherCashflowsFromFinancingActivities": "-4119000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "622462000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19136000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3634000.00",
                    "freeCashFlow": "-523351000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25834000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "352763000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17018000.00",
                    "changeInCash": "351511000.00",
                    "beginPeriodCashFlow": "515000.00",
                    "endPeriodCashFlow": "352026000.00",
                    "totalCashFromOperatingActivities": "17404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19431000.00",
                    "otherCashflowsFromInvestingActivities": "-21482000.00",
                    "dividendsPaid": "37388000.00",
                    "changeToInventory": "-5825000.00",
                    "changeToAccountReceivables": "-6079000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "20735000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19044000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1000.00",
                    "freeCashFlow": "15228000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-04-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "94348000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-141947000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58437000.00",
                    "changeInCash": "-16576000.00",
                    "beginPeriodCashFlow": "17091000.00",
                    "endPeriodCashFlow": "515000.00",
                    "totalCashFromOperatingActivities": "31023000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20140000.00",
                    "otherCashflowsFromInvestingActivities": "135178000.00",
                    "dividendsPaid": "38947000.00",
                    "changeToInventory": "25000.00",
                    "changeToAccountReceivables": "339000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "49000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10514000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-37040000.00",
                    "freeCashFlow": "28723000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "387000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47520000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14834000.00",
                    "changeInCash": "16952000.00",
                    "beginPeriodCashFlow": "139000.00",
                    "endPeriodCashFlow": "17091000.00",
                    "totalCashFromOperatingActivities": "64085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22247000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "47520000.00",
                    "changeToInventory": "-3036000.00",
                    "changeToAccountReceivables": "-3363000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "200000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2996000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30000000.00",
                    "freeCashFlow": "64085000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "306000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-60403000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46236000.00",
                    "changeInCash": "139000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "139000.00",
                    "totalCashFromOperatingActivities": "60236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18297000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "60403000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "306000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4297000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "60234000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-02",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52211000.00",
                    "minorityInterest": null,
                    "netIncome": "-50229000.00",
                    "sellingGeneralAdministrative": "14643000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-50522000.00",
                    "ebitda": "12340000.00",
                    "depreciationAndAmortization": "62862000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "431000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-724000.00",
                    "totalRevenue": "367670000.00",
                    "totalOperatingExpenses": "286907000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36122000.00",
                    "minorityInterest": null,
                    "netIncome": "-37419000.00",
                    "sellingGeneralAdministrative": "19333000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-40641000.00",
                    "reconciledDepreciation": "62571000.00",
                    "ebit": "925000.00",
                    "ebitda": "63438000.00",
                    "depreciationAndAmortization": "62513000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-518000.00",
                    "otherOperatingExpenses": "365905000.00",
                    "interestExpense": "37047000.00",
                    "taxProvision": "1297000.00",
                    "interestIncome": "258000.00",
                    "netInterestIncome": "-36825000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1297000.00",
                    "totalRevenue": "365387000.00",
                    "totalOperatingExpenses": "-40123000.00",
                    "costOfRevenue": "406028000.00",
                    "totalOtherIncomeExpenseNet": "-35604000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37419000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42653000.00",
                    "minorityInterest": null,
                    "netIncome": "-43275000.00",
                    "sellingGeneralAdministrative": "14038000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-49913000.00",
                    "reconciledDepreciation": "62943000.00",
                    "ebit": "-5622000.00",
                    "ebitda": "57292000.00",
                    "depreciationAndAmortization": "62914000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4730000.00",
                    "otherOperatingExpenses": "371201000.00",
                    "interestExpense": "37031000.00",
                    "taxProvision": "622000.00",
                    "interestIncome": "233000.00",
                    "netInterestIncome": "-36812000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "622000.00",
                    "totalRevenue": "366471000.00",
                    "totalOperatingExpenses": "-45183000.00",
                    "costOfRevenue": "416384000.00",
                    "totalOtherIncomeExpenseNet": "-37923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-43275000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20707000.00",
                    "minorityInterest": null,
                    "netIncome": "-21221000.00",
                    "sellingGeneralAdministrative": "12536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-51492000.00",
                    "reconciledDepreciation": "62038000.00",
                    "ebit": "74260000.00",
                    "ebitda": "136298000.00",
                    "depreciationAndAmortization": "62038000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11119000.00",
                    "otherOperatingExpenses": "390690000.00",
                    "interestExpense": "94967000.00",
                    "taxProvision": "514000.00",
                    "interestIncome": "1532000.00",
                    "netInterestIncome": "-45323000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "514000.00",
                    "totalRevenue": "379571000.00",
                    "totalOperatingExpenses": "-40373000.00",
                    "costOfRevenue": "431063000.00",
                    "totalOtherIncomeExpenseNet": "-9588000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21221000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-163703000.00",
                    "minorityInterest": null,
                    "netIncome": "-164040000.00",
                    "sellingGeneralAdministrative": "12789000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63319000.00",
                    "reconciledDepreciation": "65353000.00",
                    "ebit": "-119126000.00",
                    "ebitda": "-53773000.00",
                    "depreciationAndAmortization": "65353000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14794000.00",
                    "otherOperatingExpenses": "403500000.00",
                    "interestExpense": "49660000.00",
                    "taxProvision": "337000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-49660000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "337000.00",
                    "totalRevenue": "388706000.00",
                    "totalOperatingExpenses": "78113000.00",
                    "costOfRevenue": "325387000.00",
                    "totalOtherIncomeExpenseNet": "-148909000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-164040000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-90796000.00",
                    "minorityInterest": null,
                    "netIncome": "-91639000.00",
                    "sellingGeneralAdministrative": "11177000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70132000.00",
                    "reconciledDepreciation": "66294000.00",
                    "ebit": "-42952000.00",
                    "ebitda": "23342000.00",
                    "depreciationAndAmortization": "66294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7311000.00",
                    "otherOperatingExpenses": "390023000.00",
                    "interestExpense": "50926000.00",
                    "taxProvision": "843000.00",
                    "interestIncome": "2982000.00",
                    "netInterestIncome": "-47944000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "843000.00",
                    "totalRevenue": "382712000.00",
                    "totalOperatingExpenses": "77443000.00",
                    "costOfRevenue": "312580000.00",
                    "totalOtherIncomeExpenseNet": "-83485000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-91639000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8937000.00",
                    "minorityInterest": null,
                    "netIncome": "-8986000.00",
                    "sellingGeneralAdministrative": "9000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72514000.00",
                    "reconciledDepreciation": "68351000.00",
                    "ebit": "-4811000.00",
                    "ebitda": "63540000.00",
                    "depreciationAndAmortization": "68351000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63514000.00",
                    "otherOperatingExpenses": "323350000.00",
                    "interestExpense": "57831000.00",
                    "taxProvision": "49000.00",
                    "interestIncome": "2099000.00",
                    "netInterestIncome": "-55732000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49000.00",
                    "totalRevenue": "386864000.00",
                    "totalOperatingExpenses": "9000000.00",
                    "costOfRevenue": "314350000.00",
                    "totalOtherIncomeExpenseNet": "-72451000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8986000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-87484000.00",
                    "minorityInterest": null,
                    "netIncome": "-87446000.00",
                    "sellingGeneralAdministrative": "1245000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64176000.00",
                    "reconciledDepreciation": "77530000.00",
                    "ebit": "-12087000.00",
                    "ebitda": "65443000.00",
                    "depreciationAndAmortization": "77530000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62931000.00",
                    "otherOperatingExpenses": "316688000.00",
                    "interestExpense": "59518000.00",
                    "taxProvision": "-38000.00",
                    "interestIncome": "1735000.00",
                    "netInterestIncome": "-57783000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-38000.00",
                    "totalRevenue": "379619000.00",
                    "totalOperatingExpenses": "1245000.00",
                    "costOfRevenue": "315443000.00",
                    "totalOtherIncomeExpenseNet": "-150415000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-87446000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-98541000.00",
                    "minorityInterest": null,
                    "netIncome": "-98689000.00",
                    "sellingGeneralAdministrative": "13933000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63612000.00",
                    "reconciledDepreciation": "68986000.00",
                    "ebit": "-19280000.00",
                    "ebitda": "49706000.00",
                    "depreciationAndAmortization": "68986000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49679000.00",
                    "otherOperatingExpenses": "323961000.00",
                    "interestExpense": "59443000.00",
                    "taxProvision": "148000.00",
                    "interestIncome": "2575000.00",
                    "netInterestIncome": "-56868000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "148000.00",
                    "totalRevenue": "373640000.00",
                    "totalOperatingExpenses": "13933000.00",
                    "costOfRevenue": "310028000.00",
                    "totalOtherIncomeExpenseNet": "-148220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-98689000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-97691000.00",
                    "minorityInterest": null,
                    "netIncome": "-97861000.00",
                    "sellingGeneralAdministrative": "6262000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65501000.00",
                    "reconciledDepreciation": "68386000.00",
                    "ebit": "-9118000.00",
                    "ebitda": "59268000.00",
                    "depreciationAndAmortization": "68386000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59239000.00",
                    "otherOperatingExpenses": "312153000.00",
                    "interestExpense": "58702000.00",
                    "taxProvision": "170000.00",
                    "interestIncome": "2403000.00",
                    "netInterestIncome": "-56299000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "170000.00",
                    "totalRevenue": "371392000.00",
                    "totalOperatingExpenses": "6262000.00",
                    "costOfRevenue": "305891000.00",
                    "totalOtherIncomeExpenseNet": "-156930000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-97861000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-86072000.00",
                    "minorityInterest": null,
                    "netIncome": "-86259000.00",
                    "sellingGeneralAdministrative": "7568000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63086000.00",
                    "reconciledDepreciation": "70161000.00",
                    "ebit": "-14615000.00",
                    "ebitda": "55546000.00",
                    "depreciationAndAmortization": "70161000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55518000.00",
                    "otherOperatingExpenses": "315258000.00",
                    "interestExpense": "57576000.00",
                    "taxProvision": "187000.00",
                    "interestIncome": "2237000.00",
                    "netInterestIncome": "-55339000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "187000.00",
                    "totalRevenue": "370776000.00",
                    "totalOperatingExpenses": "7568000.00",
                    "costOfRevenue": "307690000.00",
                    "totalOtherIncomeExpenseNet": "-141590000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-86259000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-102498000.00",
                    "minorityInterest": null,
                    "netIncome": "-102564000.00",
                    "sellingGeneralAdministrative": "6020000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57083000.00",
                    "reconciledDepreciation": "83675000.00",
                    "ebit": "-32590000.00",
                    "ebitda": "51085000.00",
                    "depreciationAndAmortization": "83675000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51063000.00",
                    "otherOperatingExpenses": "310472000.00",
                    "interestExpense": "48853000.00",
                    "taxProvision": "66000.00",
                    "interestIncome": "2964000.00",
                    "netInterestIncome": "-45889000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "66000.00",
                    "totalRevenue": "361535000.00",
                    "totalOperatingExpenses": "6020000.00",
                    "costOfRevenue": "304452000.00",
                    "totalOtherIncomeExpenseNet": "-153561000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-102564000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-65590000.00",
                    "minorityInterest": null,
                    "netIncome": "-65779000.00",
                    "sellingGeneralAdministrative": "6954000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54416000.00",
                    "reconciledDepreciation": "67258000.00",
                    "ebit": "-19774000.00",
                    "ebitda": "47484000.00",
                    "depreciationAndAmortization": "67258000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47462000.00",
                    "otherOperatingExpenses": "309062000.00",
                    "interestExpense": "47758000.00",
                    "taxProvision": "189000.00",
                    "interestIncome": "3243000.00",
                    "netInterestIncome": "-44515000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "189000.00",
                    "totalRevenue": "356524000.00",
                    "totalOperatingExpenses": "6954000.00",
                    "costOfRevenue": "302108000.00",
                    "totalOtherIncomeExpenseNet": "-113052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-65779000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72350000.00",
                    "minorityInterest": null,
                    "netIncome": "-72571000.00",
                    "sellingGeneralAdministrative": "7284000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53948000.00",
                    "reconciledDepreciation": "68419000.00",
                    "ebit": "-21730000.00",
                    "ebitda": "46689000.00",
                    "depreciationAndAmortization": "68419000.00",
                    "nonOperatingIncomeNetOther": "8063000.00",
                    "operatingIncome": "46664000.00",
                    "otherOperatingExpenses": "299555000.00",
                    "interestExpense": "47384000.00",
                    "taxProvision": "221000.00",
                    "interestIncome": "5134000.00",
                    "netInterestIncome": "-42250000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "17342000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "221000.00",
                    "totalRevenue": "346219000.00",
                    "totalOperatingExpenses": "7284000.00",
                    "costOfRevenue": "292271000.00",
                    "totalOtherIncomeExpenseNet": "-119014000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-75500000.00",
                    "netIncomeApplicableToCommonShares": "-72571000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52689000.00",
                    "minorityInterest": null,
                    "netIncome": "-52658000.00",
                    "sellingGeneralAdministrative": "5873000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59857000.00",
                    "reconciledDepreciation": "64489000.00",
                    "ebit": "-10816000.00",
                    "ebitda": "53673000.00",
                    "depreciationAndAmortization": "64489000.00",
                    "nonOperatingIncomeNetOther": "3706000.00",
                    "operatingIncome": "53984000.00",
                    "otherOperatingExpenses": "292046000.00",
                    "interestExpense": "47780000.00",
                    "taxProvision": "-31000.00",
                    "interestIncome": "4195000.00",
                    "netInterestIncome": "-43585000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6018000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-31000.00",
                    "totalRevenue": "346030000.00",
                    "totalOperatingExpenses": "5873000.00",
                    "costOfRevenue": "286173000.00",
                    "totalOtherIncomeExpenseNet": "-106673000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52011000.00",
                    "netIncomeApplicableToCommonShares": "-52658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-65456999.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-65322000.00",
                    "sellingGeneralAdministrative": "5764000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50940000.00",
                    "reconciledDepreciation": "63394000.00",
                    "ebit": "-18177000.00",
                    "ebitda": "45217000.00",
                    "depreciationAndAmortization": "63394000.00",
                    "nonOperatingIncomeNetOther": "14890000.00",
                    "operatingIncome": "45176000.00",
                    "otherOperatingExpenses": "291709000.00",
                    "interestExpense": "49341000.00",
                    "taxProvision": "-135000.00",
                    "interestIncome": "9169000.00",
                    "netInterestIncome": "-40172000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "779000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-135000.00",
                    "totalRevenue": "336885000.00",
                    "totalOperatingExpenses": "5764000.00",
                    "costOfRevenue": "285945000.00",
                    "totalOtherIncomeExpenseNet": "-110632999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-62692000.00",
                    "netIncomeApplicableToCommonShares": "-65322000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-81479000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-81492000.00",
                    "sellingGeneralAdministrative": "6179000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33534999.00",
                    "reconciledDepreciation": "60449000.00",
                    "ebit": "-33051000.00",
                    "ebitda": "27398000.00",
                    "depreciationAndAmortization": "60449000.00",
                    "nonOperatingIncomeNetOther": "1182000.00",
                    "operatingIncome": "27356000.00",
                    "otherOperatingExpenses": "295564000.00",
                    "interestExpense": "46936000.00",
                    "taxProvision": "13000.00",
                    "interestIncome": "4099000.00",
                    "netInterestIncome": "-42837000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "289000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13000.00",
                    "totalRevenue": "322920000.00",
                    "totalOperatingExpenses": "6179000.00",
                    "costOfRevenue": "289385000.00",
                    "totalOtherIncomeExpenseNet": "-108835000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-83619000.00",
                    "netIncomeApplicableToCommonShares": "-81492000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-110023000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-109383000.00",
                    "sellingGeneralAdministrative": "7207000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46353000.00",
                    "reconciledDepreciation": "58318000.00",
                    "ebit": "-19115000.00",
                    "ebitda": "39203000.00",
                    "depreciationAndAmortization": "58318000.00",
                    "nonOperatingIncomeNetOther": "-24776000.00",
                    "operatingIncome": "39146000.00",
                    "otherOperatingExpenses": "273882000.00",
                    "interestExpense": "55975000.00",
                    "taxProvision": "-640000.00",
                    "interestIncome": "2266000.00",
                    "netInterestIncome": "-53709000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "609000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-640000.00",
                    "totalRevenue": "313028000.00",
                    "totalOperatingExpenses": "7207000.00",
                    "costOfRevenue": "266675000.00",
                    "totalOtherIncomeExpenseNet": "-149169000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-112587000.00",
                    "netIncomeApplicableToCommonShares": "-109383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "241895000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "240423000.00",
                    "sellingGeneralAdministrative": "7285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41063000.00",
                    "reconciledDepreciation": "57364000.00",
                    "ebit": "-23481000.00",
                    "ebitda": "33883000.00",
                    "depreciationAndAmortization": "57364000.00",
                    "nonOperatingIncomeNetOther": "322507000.00",
                    "operatingIncome": "33778000.00",
                    "otherOperatingExpenses": "276955000.00",
                    "interestExpense": "57131000.00",
                    "taxProvision": "1472000.00",
                    "interestIncome": "395000.00",
                    "netInterestIncome": "-56736000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "928000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1472000.00",
                    "totalRevenue": "310733000.00",
                    "totalOperatingExpenses": "7285000.00",
                    "costOfRevenue": "269670000.00",
                    "totalOtherIncomeExpenseNet": "208117000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "237069000.00",
                    "netIncomeApplicableToCommonShares": "240423000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "367164000.00",
                    "minorityInterest": "1173000.00",
                    "netIncome": "365585000.00",
                    "sellingGeneralAdministrative": "8549000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60688000.00",
                    "reconciledDepreciation": "68388000.00",
                    "ebit": "-16248999.00",
                    "ebitda": "50491001.00",
                    "depreciationAndAmortization": "66740000.00",
                    "nonOperatingIncomeNetOther": "446931000.00",
                    "operatingIncome": "52139000.00",
                    "otherOperatingExpenses": "284592000.00",
                    "interestExpense": "63518000.00",
                    "taxProvision": "406000.00",
                    "interestIncome": "786000.00",
                    "netInterestIncome": "-62732000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2327000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "406000.00",
                    "totalRevenue": "336731000.00",
                    "totalOperatingExpenses": "8549000.00",
                    "costOfRevenue": "276043000.00",
                    "totalOtherIncomeExpenseNet": "315025000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "361347000.00",
                    "netIncomeApplicableToCommonShares": "365585000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-87409000.00",
                    "minorityInterest": "1339000.00",
                    "netIncome": "-89343000.00",
                    "sellingGeneralAdministrative": "8870000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68235000.00",
                    "reconciledDepreciation": "66854000.00",
                    "ebit": "-9337000.00",
                    "ebitda": "57517000.00",
                    "depreciationAndAmortization": "66854000.00",
                    "nonOperatingIncomeNetOther": "-13579000.00",
                    "operatingIncome": "59365000.00",
                    "otherOperatingExpenses": "278051000.00",
                    "interestExpense": "64493000.00",
                    "taxProvision": "595000.00",
                    "interestIncome": "976000.00",
                    "netInterestIncome": "-63517000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3108000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "595000.00",
                    "totalRevenue": "337416000.00",
                    "totalOperatingExpenses": "8870000.00",
                    "costOfRevenue": "269181000.00",
                    "totalOtherIncomeExpenseNet": "-146774000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-88004000.00",
                    "netIncomeApplicableToCommonShares": "-89343000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32454000.00",
                    "minorityInterest": "114960000.00",
                    "netIncome": "-34222000.00",
                    "sellingGeneralAdministrative": "9126000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69638000.00",
                    "reconciledDepreciation": "66039000.00",
                    "ebit": "-7376000.00",
                    "ebitda": "58663000.00",
                    "depreciationAndAmortization": "66039000.00",
                    "nonOperatingIncomeNetOther": "42579000.00",
                    "operatingIncome": "60512000.00",
                    "otherOperatingExpenses": "285829000.00",
                    "interestExpense": "67657000.00",
                    "taxProvision": "191000.00",
                    "interestIncome": "16038000.00",
                    "netInterestIncome": "-51619000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "12071000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "191000.00",
                    "totalRevenue": "346341000.00",
                    "totalOperatingExpenses": "9126000.00",
                    "costOfRevenue": "276703000.00",
                    "totalOtherIncomeExpenseNet": "-92966000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32645000.00",
                    "netIncomeApplicableToCommonShares": "-34222000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-65944999.00",
                    "minorityInterest": "1322000.00",
                    "netIncome": "-67505000.00",
                    "sellingGeneralAdministrative": "7542000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75333000.00",
                    "reconciledDepreciation": "64287000.00",
                    "ebit": "1638000.00",
                    "ebitda": "65925000.00",
                    "depreciationAndAmortization": "64287000.00",
                    "nonOperatingIncomeNetOther": "-7666000.00",
                    "operatingIncome": "67791000.00",
                    "otherOperatingExpenses": "294933000.00",
                    "interestExpense": "60091000.00",
                    "taxProvision": "238000.00",
                    "interestIncome": "2835000.00",
                    "netInterestIncome": "-57256000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-174000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "238000.00",
                    "totalRevenue": "362724000.00",
                    "totalOperatingExpenses": "7542000.00",
                    "costOfRevenue": "287391000.00",
                    "totalOtherIncomeExpenseNet": "-133735999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-66183000.00",
                    "netIncomeApplicableToCommonShares": "-67505000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14718000.00",
                    "minorityInterest": "123385000.00",
                    "netIncome": "-16228000.00",
                    "sellingGeneralAdministrative": "7461000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82691000.00",
                    "reconciledDepreciation": "63835000.00",
                    "ebit": "9549000.00",
                    "ebitda": "73384000.00",
                    "depreciationAndAmortization": "63835000.00",
                    "nonOperatingIncomeNetOther": "33862000.00",
                    "operatingIncome": "75230000.00",
                    "otherOperatingExpenses": "309679000.00",
                    "interestExpense": "57768000.00",
                    "taxProvision": "202000.00",
                    "interestIncome": "10213000.00",
                    "netInterestIncome": "-47555000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "372000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "202000.00",
                    "totalRevenue": "384909000.00",
                    "totalOperatingExpenses": "7461000.00",
                    "costOfRevenue": "302218000.00",
                    "totalOtherIncomeExpenseNet": "-89948000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16228000.00",
                    "netIncomeApplicableToCommonShares": "-16228000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-105423000.00",
                    "minorityInterest": "127662000.00",
                    "netIncome": "-106888000.00",
                    "sellingGeneralAdministrative": "6988000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78636000.00",
                    "reconciledDepreciation": "65355000.00",
                    "ebit": "4437000.00",
                    "ebitda": "69792000.00",
                    "depreciationAndAmortization": "65355000.00",
                    "nonOperatingIncomeNetOther": "12433000.00",
                    "operatingIncome": "71648000.00",
                    "otherOperatingExpenses": "322691000.00",
                    "interestExpense": "58091000.00",
                    "taxProvision": "365000.00",
                    "interestIncome": "134000.00",
                    "netInterestIncome": "-57957000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "64255000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "365000.00",
                    "totalRevenue": "394339000.00",
                    "totalOperatingExpenses": "6988000.00",
                    "costOfRevenue": "315703000.00",
                    "totalOtherIncomeExpenseNet": "-177071000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-105788000.00",
                    "netIncomeApplicableToCommonShares": "-106888000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23616000.00",
                    "minorityInterest": "131886000.00",
                    "netIncome": "-26072000.00",
                    "sellingGeneralAdministrative": "7312000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108309000.00",
                    "reconciledDepreciation": "66995000.00",
                    "ebit": "32172000.00",
                    "ebitda": "99167000.00",
                    "depreciationAndAmortization": "66995000.00",
                    "nonOperatingIncomeNetOther": "19361000.00",
                    "operatingIncome": "100997000.00",
                    "otherOperatingExpenses": "309314000.00",
                    "interestExpense": "43974000.00",
                    "taxProvision": "1126000.00",
                    "interestIncome": "7736000.00",
                    "netInterestIncome": "-36238000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "31262000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1126000.00",
                    "totalRevenue": "410311000.00",
                    "totalOperatingExpenses": "7312000.00",
                    "costOfRevenue": "302002000.00",
                    "totalOtherIncomeExpenseNet": "-124613000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26072000.00",
                    "netIncomeApplicableToCommonShares": "-26072000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10700000.00",
                    "minorityInterest": "136172000.00",
                    "netIncome": "9735000.00",
                    "sellingGeneralAdministrative": "8832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125219000.00",
                    "reconciledDepreciation": "66557000.00",
                    "ebit": "47957000.00",
                    "ebitda": "114514000.00",
                    "depreciationAndAmortization": "66557000.00",
                    "nonOperatingIncomeNetOther": "-7269000.00",
                    "operatingIncome": "116387000.00",
                    "otherOperatingExpenses": "326080000.00",
                    "interestExpense": "41650000.00",
                    "taxProvision": "-443000.00",
                    "interestIncome": "138000.00",
                    "netInterestIncome": "-41512000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "11897000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-443000.00",
                    "totalRevenue": "442467000.00",
                    "totalOperatingExpenses": "8832000.00",
                    "costOfRevenue": "317248000.00",
                    "totalOtherIncomeExpenseNet": "-105687000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9735000.00",
                    "netIncomeApplicableToCommonShares": "9735000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50137000.00",
                    "minorityInterest": "140531000.00",
                    "netIncome": "-51697000.00",
                    "sellingGeneralAdministrative": "8741000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127574000.00",
                    "reconciledDepreciation": "67634000.00",
                    "ebit": "49330000.00",
                    "ebitda": "116964000.00",
                    "depreciationAndAmortization": "67634000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "118833000.00",
                    "otherOperatingExpenses": "137206000.00",
                    "interestExpense": "43272000.00",
                    "taxProvision": "483000.00",
                    "interestIncome": "351000.00",
                    "netInterestIncome": "-42921000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "483000.00",
                    "totalRevenue": "256039000.00",
                    "totalOperatingExpenses": "8741000.00",
                    "costOfRevenue": "128465000.00",
                    "totalOtherIncomeExpenseNet": "-168970000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50620000.00",
                    "netIncomeApplicableToCommonShares": "-51697000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28092000.00",
                    "minorityInterest": "144743000.00",
                    "netIncome": "-29390000.00",
                    "sellingGeneralAdministrative": "9604000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128252000.00",
                    "reconciledDepreciation": "71526000.00",
                    "ebit": "45280000.00",
                    "ebitda": "116806000.00",
                    "depreciationAndAmortization": "71526000.00",
                    "nonOperatingIncomeNetOther": "4544000.00",
                    "operatingIncome": "118648000.00",
                    "otherOperatingExpenses": "137179000.00",
                    "interestExpense": "44817000.00",
                    "taxProvision": "-146000.00",
                    "interestIncome": "238000.00",
                    "netInterestIncome": "-44579000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "35591000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-146000.00",
                    "totalRevenue": "255827000.00",
                    "totalOperatingExpenses": "9604000.00",
                    "costOfRevenue": "127575000.00",
                    "totalOtherIncomeExpenseNet": "-146740000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29473000.00",
                    "netIncomeApplicableToCommonShares": "-29390000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35851000.00",
                    "minorityInterest": "148406000.00",
                    "netIncome": "-37229000.00",
                    "sellingGeneralAdministrative": "8867000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140907000.00",
                    "reconciledDepreciation": "72369000.00",
                    "ebit": "58116000.00",
                    "ebitda": "130485000.00",
                    "depreciationAndAmortization": "72369000.00",
                    "nonOperatingIncomeNetOther": "-46265000.00",
                    "operatingIncome": "132040000.00",
                    "otherOperatingExpenses": "129963000.00",
                    "interestExpense": "46412000.00",
                    "taxProvision": "-35000.00",
                    "interestIncome": "238000.00",
                    "netInterestIncome": "-46174000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3116000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-35000.00",
                    "totalRevenue": "262003000.00",
                    "totalOperatingExpenses": "8867000.00",
                    "costOfRevenue": "121096000.00",
                    "totalOtherIncomeExpenseNet": "-167891000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37359000.00",
                    "netIncomeApplicableToCommonShares": "-37229000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31638000.00",
                    "minorityInterest": "152677000.00",
                    "netIncome": "30082000.00",
                    "sellingGeneralAdministrative": "9816000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141250000.00",
                    "reconciledDepreciation": "70705000.00",
                    "ebit": "59204000.00",
                    "ebitda": "129909000.00",
                    "depreciationAndAmortization": "70705000.00",
                    "nonOperatingIncomeNetOther": "23328000.00",
                    "operatingIncome": "131434000.00",
                    "otherOperatingExpenses": "134852000.00",
                    "interestExpense": "45611000.00",
                    "taxProvision": "134000.00",
                    "interestIncome": "21642000.00",
                    "netInterestIncome": "-45497000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "14020000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "134000.00",
                    "totalRevenue": "266286000.00",
                    "totalOperatingExpenses": "9816000.00",
                    "costOfRevenue": "125036000.00",
                    "totalOtherIncomeExpenseNet": "-99796000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29678000.00",
                    "netIncomeApplicableToCommonShares": "30082000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-117150000.00",
                    "minorityInterest": "156758000.00",
                    "netIncome": "-118543000.00",
                    "sellingGeneralAdministrative": "657000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167726000.00",
                    "reconciledDepreciation": "70438000.00",
                    "ebit": "95134000.00",
                    "ebitda": "165572000.00",
                    "depreciationAndAmortization": "70438000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "167069000.00",
                    "otherOperatingExpenses": "118153000.00",
                    "interestExpense": "45506000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32000.00",
                    "totalRevenue": "285222000.00",
                    "totalOperatingExpenses": "657000.00",
                    "costOfRevenue": "117496000.00",
                    "totalOtherIncomeExpenseNet": "-284219000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-117182000.00",
                    "netIncomeApplicableToCommonShares": "-118543000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47281000.00",
                    "minorityInterest": null,
                    "netIncome": "45805000.00",
                    "sellingGeneralAdministrative": "31032000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "162931000.00",
                    "reconciledDepreciation": "70168000.00",
                    "ebit": "60238000.00",
                    "ebitda": "130406000.00",
                    "depreciationAndAmortization": "70168000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131899000.00",
                    "otherOperatingExpenses": "147070000.00",
                    "interestExpense": "45416000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "79000.00",
                    "totalRevenue": "278969000.00",
                    "totalOperatingExpenses": "31032000.00",
                    "costOfRevenue": "116038000.00",
                    "totalOtherIncomeExpenseNet": "-84618000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "125093000.00",
                    "minorityInterest": null,
                    "netIncome": "123587000.00",
                    "sellingGeneralAdministrative": "29078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167079000.00",
                    "reconciledDepreciation": "70884000.00",
                    "ebit": "65701000.00",
                    "ebitda": "136585000.00",
                    "depreciationAndAmortization": "70884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138001000.00",
                    "otherOperatingExpenses": "139201000.00",
                    "interestExpense": "44813000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "105000.00",
                    "totalRevenue": "277202000.00",
                    "totalOperatingExpenses": "29078000.00",
                    "costOfRevenue": "110123000.00",
                    "totalOtherIncomeExpenseNet": "-12908000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "237665000.00",
                    "minorityInterest": null,
                    "netIncome": "236022000.00",
                    "sellingGeneralAdministrative": "25118000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167652000.00",
                    "reconciledDepreciation": "68958000.00",
                    "ebit": "72195000.00",
                    "ebitda": "141153000.00",
                    "depreciationAndAmortization": "68958000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142534000.00",
                    "otherOperatingExpenses": "133236000.00",
                    "interestExpense": "43552000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "260000.00",
                    "totalRevenue": "275770000.00",
                    "totalOperatingExpenses": "25118000.00",
                    "costOfRevenue": "108118000.00",
                    "totalOtherIncomeExpenseNet": "95131000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66482000.00",
                    "minorityInterest": null,
                    "netIncome": "65000000.00",
                    "sellingGeneralAdministrative": "45814000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "173447000.00",
                    "reconciledDepreciation": "66012000.00",
                    "ebit": "60235000.00",
                    "ebitda": "126247000.00",
                    "depreciationAndAmortization": "66012000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "127633000.00",
                    "otherOperatingExpenses": "150911000.00",
                    "interestExpense": "40625000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "154000.00",
                    "totalRevenue": "278544000.00",
                    "totalOperatingExpenses": "45814000.00",
                    "costOfRevenue": "105097000.00",
                    "totalOtherIncomeExpenseNet": "-61151000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35902000.00",
                    "minorityInterest": null,
                    "netIncome": "34414000.00",
                    "sellingGeneralAdministrative": "19883000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161965000.00",
                    "reconciledDepreciation": "65266000.00",
                    "ebit": "75463000.00",
                    "ebitda": "140729000.00",
                    "depreciationAndAmortization": "65266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142082000.00",
                    "otherOperatingExpenses": "124591000.00",
                    "interestExpense": "40105000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "109000.00",
                    "totalRevenue": "266673000.00",
                    "totalOperatingExpenses": "19883000.00",
                    "costOfRevenue": "104708000.00",
                    "totalOtherIncomeExpenseNet": "-106180000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17501000.00",
                    "minorityInterest": null,
                    "netIncome": "16042000.00",
                    "sellingGeneralAdministrative": "22922000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "162218000.00",
                    "reconciledDepreciation": "68350000.00",
                    "ebit": "69627000.00",
                    "ebitda": "137977000.00",
                    "depreciationAndAmortization": "68350000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64545000.00",
                    "otherOperatingExpenses": "200467999.00",
                    "interestExpense": "40800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "99000.00",
                    "totalRevenue": "265012999.00",
                    "totalOperatingExpenses": "97672999.00",
                    "costOfRevenue": "102795000.00",
                    "totalOtherIncomeExpenseNet": "-47044000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32372999.00",
                    "minorityInterest": null,
                    "netIncome": "32155000.00",
                    "sellingGeneralAdministrative": "15083000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163212000.00",
                    "reconciledDepreciation": "71884000.00",
                    "ebit": "74954000.00",
                    "ebitda": "146838000.00",
                    "depreciationAndAmortization": "71884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74954000.00",
                    "otherOperatingExpenses": "189606999.00",
                    "interestExpense": "43488000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "92000.00",
                    "totalRevenue": "264560999.00",
                    "totalOperatingExpenses": "88257999.00",
                    "costOfRevenue": "101349000.00",
                    "totalOtherIncomeExpenseNet": "-42581000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42992000.00",
                    "minorityInterest": null,
                    "netIncome": "42886000.00",
                    "sellingGeneralAdministrative": "11628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172641000.00",
                    "reconciledDepreciation": "71747000.00",
                    "ebit": "88120000.00",
                    "ebitda": "159867000.00",
                    "depreciationAndAmortization": "71747000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86376000.00",
                    "otherOperatingExpenses": "187921000.00",
                    "interestExpense": "43737000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "106000.00",
                    "totalRevenue": "274297000.00",
                    "totalOperatingExpenses": "86265000.00",
                    "costOfRevenue": "101656000.00",
                    "totalOtherIncomeExpenseNet": "-43384000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28022000.00",
                    "minorityInterest": null,
                    "netIncome": "27903000.00",
                    "sellingGeneralAdministrative": "12107000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159812000.00",
                    "reconciledDepreciation": "71107000.00",
                    "ebit": "75361000.00",
                    "ebitda": "146468000.00",
                    "depreciationAndAmortization": "71107000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70783000.00",
                    "otherOperatingExpenses": "193200000.00",
                    "interestExpense": "43438000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "119000.00",
                    "totalRevenue": "263983000.00",
                    "totalOperatingExpenses": "89029000.00",
                    "costOfRevenue": "104171000.00",
                    "totalOtherIncomeExpenseNet": "-42761000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39341000.00",
                    "minorityInterest": null,
                    "netIncome": "39233000.00",
                    "sellingGeneralAdministrative": "11965000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163713000.00",
                    "reconciledDepreciation": "70067000.00",
                    "ebit": "80376000.00",
                    "ebitda": "150443000.00",
                    "depreciationAndAmortization": "70067000.00",
                    "nonOperatingIncomeNetOther": "4255000.00",
                    "operatingIncome": "75415000.00",
                    "otherOperatingExpenses": "185952000.00",
                    "interestExpense": "41118000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "5141000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "108000.00",
                    "totalRevenue": "261367000.00",
                    "totalOperatingExpenses": "88298000.00",
                    "costOfRevenue": "97654000.00",
                    "totalOtherIncomeExpenseNet": "-36074000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35172000.00",
                    "netIncomeApplicableToCommonShares": "39233000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31366000.00",
                    "minorityInterest": null,
                    "netIncome": "31272000.00",
                    "sellingGeneralAdministrative": "10863000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159987000.00",
                    "reconciledDepreciation": "69969000.00",
                    "ebit": "77901000.00",
                    "ebitda": "147870000.00",
                    "depreciationAndAmortization": "69969000.00",
                    "nonOperatingIncomeNetOther": "135000.00",
                    "operatingIncome": "70511000.00",
                    "otherOperatingExpenses": "187864000.00",
                    "interestExpense": "39280000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "7829000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "94000.00",
                    "totalRevenue": "258375000.00",
                    "totalOperatingExpenses": "89476000.00",
                    "costOfRevenue": "98388000.00",
                    "totalOtherIncomeExpenseNet": "-39145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31272000.00",
                    "netIncomeApplicableToCommonShares": "31272000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9732000.00",
                    "minorityInterest": null,
                    "netIncome": "9543000.00",
                    "sellingGeneralAdministrative": "10267000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165917000.00",
                    "reconciledDepreciation": "70950000.00",
                    "ebit": "84101000.00",
                    "ebitda": "155051000.00",
                    "depreciationAndAmortization": "70950000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83809000.00",
                    "otherOperatingExpenses": "183710000.00",
                    "interestExpense": "38043000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "189000.00",
                    "totalRevenue": "267519000.00",
                    "totalOperatingExpenses": "82108000.00",
                    "costOfRevenue": "101602000.00",
                    "totalOtherIncomeExpenseNet": "-74077000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38395000.00",
                    "minorityInterest": null,
                    "netIncome": "38249000.00",
                    "sellingGeneralAdministrative": "10316000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157606000.00",
                    "reconciledDepreciation": "68931000.00",
                    "ebit": "77274000.00",
                    "ebitda": "146205000.00",
                    "depreciationAndAmortization": "68931000.00",
                    "nonOperatingIncomeNetOther": "12000.00",
                    "operatingIncome": "77372000.00",
                    "otherOperatingExpenses": "177903000.00",
                    "interestExpense": "38989000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "644000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "146000.00",
                    "totalRevenue": "255275000.00",
                    "totalOperatingExpenses": "80234000.00",
                    "costOfRevenue": "97669000.00",
                    "totalOtherIncomeExpenseNet": "-38977000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38249000.00",
                    "netIncomeApplicableToCommonShares": "38249000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37227000.00",
                    "minorityInterest": null,
                    "netIncome": "36387000.00",
                    "sellingGeneralAdministrative": "11674000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149193000.00",
                    "reconciledDepreciation": "61333000.00",
                    "ebit": "75008000.00",
                    "ebitda": "136341000.00",
                    "depreciationAndAmortization": "61333000.00",
                    "nonOperatingIncomeNetOther": "126000.00",
                    "operatingIncome": "75008000.00",
                    "otherOperatingExpenses": "172394000.00",
                    "interestExpense": "37907000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "4617000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "129000.00",
                    "totalRevenue": "247402000.00",
                    "totalOperatingExpenses": "74185000.00",
                    "costOfRevenue": "98209000.00",
                    "totalOtherIncomeExpenseNet": "-37781000.00",
                    "discontinuedOperations": "-711000.00",
                    "netIncomeFromContinuingOps": "37098000.00",
                    "netIncomeApplicableToCommonShares": "36387000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40140000.00",
                    "minorityInterest": null,
                    "netIncome": "39789000.00",
                    "sellingGeneralAdministrative": "10574000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141625000.00",
                    "reconciledDepreciation": "52509000.00",
                    "ebit": "77344000.00",
                    "ebitda": "129853000.00",
                    "depreciationAndAmortization": "52509000.00",
                    "nonOperatingIncomeNetOther": "-1262000.00",
                    "operatingIncome": "77344000.00",
                    "otherOperatingExpenses": "151233000.00",
                    "interestExpense": "35942000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1158000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "110000.00",
                    "totalRevenue": "228577000.00",
                    "totalOperatingExpenses": "64281000.00",
                    "costOfRevenue": "86952000.00",
                    "totalOtherIncomeExpenseNet": "-37204000.00",
                    "discontinuedOperations": "-241000.00",
                    "netIncomeFromContinuingOps": "40030000.00",
                    "netIncomeApplicableToCommonShares": "39789000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49743000.00",
                    "minorityInterest": null,
                    "netIncome": "45287000.00",
                    "sellingGeneralAdministrative": "10696000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143583000.00",
                    "reconciledDepreciation": "49047000.00",
                    "ebit": "82628000.00",
                    "ebitda": "131675000.00",
                    "depreciationAndAmortization": "49047000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82638000.00",
                    "otherOperatingExpenses": "147170000.00",
                    "interestExpense": "35901000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74000.00",
                    "totalRevenue": "229808000.00",
                    "totalOperatingExpenses": "60945000.00",
                    "costOfRevenue": "86225000.00",
                    "totalOtherIncomeExpenseNet": "-32895000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37609000.00",
                    "minorityInterest": null,
                    "netIncome": "37112000.00",
                    "sellingGeneralAdministrative": "10384000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134151999.00",
                    "reconciledDepreciation": "48811000.00",
                    "ebit": "73694000.00",
                    "ebitda": "122505000.00",
                    "depreciationAndAmortization": "48811000.00",
                    "nonOperatingIncomeNetOther": "116000.00",
                    "operatingIncome": "73694000.00",
                    "otherOperatingExpenses": "143179000.00",
                    "interestExpense": "36201000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "15000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "156000.00",
                    "totalRevenue": "216873000.00",
                    "totalOperatingExpenses": "60458000.00",
                    "costOfRevenue": "82721000.00",
                    "totalOtherIncomeExpenseNet": "-36085000.00",
                    "discontinuedOperations": "-557000.00",
                    "netIncomeFromContinuingOps": "37453000.00",
                    "netIncomeApplicableToCommonShares": "37112000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36686000.00",
                    "minorityInterest": null,
                    "netIncome": "37659000.00",
                    "sellingGeneralAdministrative": "9577000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124410000.00",
                    "reconciledDepreciation": "46134000.00",
                    "ebit": "68130000.00",
                    "ebitda": "114264000.00",
                    "depreciationAndAmortization": "46134000.00",
                    "nonOperatingIncomeNetOther": "272000.00",
                    "operatingIncome": "68130000.00",
                    "otherOperatingExpenses": "138578000.00",
                    "interestExpense": "34112000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "2512000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "155000.00",
                    "totalRevenue": "206708000.00",
                    "totalOperatingExpenses": "56280000.00",
                    "costOfRevenue": "82298000.00",
                    "totalOtherIncomeExpenseNet": "-31444000.00",
                    "discontinuedOperations": "741000.00",
                    "netIncomeFromContinuingOps": "34135000.00",
                    "netIncomeApplicableToCommonShares": "37659000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38192000.00",
                    "minorityInterest": null,
                    "netIncome": "38580000.00",
                    "sellingGeneralAdministrative": "8289999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113573000.00",
                    "reconciledDepreciation": "39077000.00",
                    "ebit": "66928000.00",
                    "ebitda": "106005000.00",
                    "depreciationAndAmortization": "39077000.00",
                    "nonOperatingIncomeNetOther": "8000.00",
                    "operatingIncome": "66928000.00",
                    "otherOperatingExpenses": "124569000.00",
                    "interestExpense": "28900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "122000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "191000.00",
                    "totalRevenue": "191497000.00",
                    "totalOperatingExpenses": "46645000.00",
                    "costOfRevenue": "77924000.00",
                    "totalOtherIncomeExpenseNet": "-28736000.00",
                    "discontinuedOperations": "1300000.00",
                    "netIncomeFromContinuingOps": "37845000.00",
                    "netIncomeApplicableToCommonShares": "38580000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80835000.00",
                    "minorityInterest": null,
                    "netIncome": "72207000.00",
                    "sellingGeneralAdministrative": "8042000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122563000.00",
                    "reconciledDepreciation": "39414000.00",
                    "ebit": "75967000.00",
                    "ebitda": "115381000.00",
                    "depreciationAndAmortization": "39414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73653000.00",
                    "otherOperatingExpenses": "126683000.00",
                    "interestExpense": "29284000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "195000.00",
                    "totalRevenue": "200336000.00",
                    "totalOperatingExpenses": "48910000.00",
                    "costOfRevenue": "77773000.00",
                    "totalOtherIncomeExpenseNet": "7182000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37019000.00",
                    "minorityInterest": null,
                    "netIncome": "38125000.00",
                    "sellingGeneralAdministrative": "7798000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112140000.00",
                    "reconciledDepreciation": "39334000.00",
                    "ebit": "65869000.00",
                    "ebitda": "105203000.00",
                    "depreciationAndAmortization": "39334000.00",
                    "nonOperatingIncomeNetOther": "555000.00",
                    "operatingIncome": "65869000.00",
                    "otherOperatingExpenses": "121396000.00",
                    "interestExpense": "29405000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "396000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "125000.00",
                    "totalRevenue": "187265000.00",
                    "totalOperatingExpenses": "46271000.00",
                    "costOfRevenue": "75125000.00",
                    "totalOtherIncomeExpenseNet": "-28850000.00",
                    "discontinuedOperations": "1231000.00",
                    "netIncomeFromContinuingOps": "36894000.00",
                    "netIncomeApplicableToCommonShares": "38125000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32121000.00",
                    "minorityInterest": null,
                    "netIncome": "31981000.00",
                    "sellingGeneralAdministrative": "8167999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112152000.00",
                    "reconciledDepreciation": "39436000.00",
                    "ebit": "65688000.00",
                    "ebitda": "105124000.00",
                    "depreciationAndAmortization": "39436000.00",
                    "nonOperatingIncomeNetOther": "371000.00",
                    "operatingIncome": "65688000.00",
                    "otherOperatingExpenses": "125637000.00",
                    "interestExpense": "29567000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "4663000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "140000.00",
                    "totalRevenue": "186928000.00",
                    "totalOperatingExpenses": "50861000.00",
                    "costOfRevenue": "74776000.00",
                    "totalOtherIncomeExpenseNet": "-33567000.00",
                    "discontinuedOperations": "-26383000.00",
                    "netIncomeFromContinuingOps": "31981000.00",
                    "netIncomeApplicableToCommonShares": "5598000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34356000.00",
                    "minorityInterest": null,
                    "netIncome": "34216000.00",
                    "sellingGeneralAdministrative": "8648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111326000.00",
                    "reconciledDepreciation": "39297000.00",
                    "ebit": "64974999.00",
                    "ebitda": "104271999.00",
                    "depreciationAndAmortization": "39297000.00",
                    "nonOperatingIncomeNetOther": "249000.00",
                    "operatingIncome": "64974999.00",
                    "otherOperatingExpenses": "123160999.00",
                    "interestExpense": "29564000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "3207000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "140000.00",
                    "totalRevenue": "186908000.00",
                    "totalOperatingExpenses": "47578999.00",
                    "costOfRevenue": "75582000.00",
                    "totalOtherIncomeExpenseNet": "-30618999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35235000.00",
                    "netIncomeApplicableToCommonShares": "35235000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43661000.00",
                    "minorityInterest": null,
                    "netIncome": "43576000.00",
                    "sellingGeneralAdministrative": "7411000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116300000.00",
                    "reconciledDepreciation": "38566000.00",
                    "ebit": "72520000.00",
                    "ebitda": "111086000.00",
                    "depreciationAndAmortization": "38566000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72520000.00",
                    "otherOperatingExpenses": "117349000.00",
                    "interestExpense": "29814000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "85000.00",
                    "totalRevenue": "191467000.00",
                    "totalOperatingExpenses": "42182000.00",
                    "costOfRevenue": "75167000.00",
                    "totalOtherIncomeExpenseNet": "-28859000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24770000.00",
                    "minorityInterest": null,
                    "netIncome": "24727000.00",
                    "sellingGeneralAdministrative": "8352000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105121000.00",
                    "reconciledDepreciation": "35880000.00",
                    "ebit": "61493000.00",
                    "ebitda": "98289000.00",
                    "depreciationAndAmortization": "36796000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61493000.00",
                    "otherOperatingExpenses": "920000.00",
                    "interestExpense": "30417000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43000.00",
                    "totalRevenue": "156223000.00",
                    "totalOperatingExpenses": "50181999.00",
                    "costOfRevenue": "51102000.00",
                    "totalOtherIncomeExpenseNet": "-36723000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33294000.00",
                    "minorityInterest": null,
                    "netIncome": "33251000.00",
                    "sellingGeneralAdministrative": "8068000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106238000.00",
                    "reconciledDepreciation": "34684000.00",
                    "ebit": "60297000.00",
                    "ebitda": "94981000.00",
                    "depreciationAndAmortization": "34684000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61111000.00",
                    "otherOperatingExpenses": "84032000.00",
                    "interestExpense": "28120000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43000.00",
                    "totalRevenue": "146972000.00",
                    "totalOperatingExpenses": "43298000.00",
                    "costOfRevenue": "40734000.00",
                    "totalOtherIncomeExpenseNet": "-27817000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32556000.00",
                    "minorityInterest": null,
                    "netIncome": "32352000.00",
                    "sellingGeneralAdministrative": "7685000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105739000.00",
                    "reconciledDepreciation": "33923000.00",
                    "ebit": "61445000.00",
                    "ebitda": "95368000.00",
                    "depreciationAndAmortization": "33923000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60918000.00",
                    "otherOperatingExpenses": "80396000.00",
                    "interestExpense": "28889000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "204000.00",
                    "totalRevenue": "145073000.00",
                    "totalOperatingExpenses": "41062000.00",
                    "costOfRevenue": "39334000.00",
                    "totalOtherIncomeExpenseNet": "-28362000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38547000.00",
                    "minorityInterest": null,
                    "netIncome": "38600000.00",
                    "sellingGeneralAdministrative": "26041000.00",
                    "sellingAndMarketingExpenses": "19618000.00",
                    "grossProfit": "109520000.00",
                    "reconciledDepreciation": "31052000.00",
                    "ebit": "72553000.00",
                    "ebitda": "103605000.00",
                    "depreciationAndAmortization": "31052000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65464000.00",
                    "otherOperatingExpenses": "65963000.00",
                    "interestExpense": "27425000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-53000.00",
                    "totalRevenue": "137915000.00",
                    "totalOperatingExpenses": "37568000.00",
                    "costOfRevenue": "28395000.00",
                    "totalOtherIncomeExpenseNet": "-26751000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30203000.00",
                    "minorityInterest": null,
                    "netIncome": "29996000.00",
                    "sellingGeneralAdministrative": "6608000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93523000.00",
                    "reconciledDepreciation": "28824000.00",
                    "ebit": "54933000.00",
                    "ebitda": "83757000.00",
                    "depreciationAndAmortization": "28824000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54443000.00",
                    "otherOperatingExpenses": "55186000.00",
                    "interestExpense": "24730000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "207000.00",
                    "totalRevenue": "113277000.00",
                    "totalOperatingExpenses": "35432000.00",
                    "costOfRevenue": "19754000.00",
                    "totalOtherIncomeExpenseNet": "-24240000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51135000.00",
                    "minorityInterest": null,
                    "netIncome": "51048000.00",
                    "sellingGeneralAdministrative": "6876000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89933000.00",
                    "reconciledDepreciation": "26935000.00",
                    "ebit": "56422000.00",
                    "ebitda": "83357000.00",
                    "depreciationAndAmortization": "26935000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53308000.00",
                    "otherOperatingExpenses": "44626000.00",
                    "interestExpense": "23361000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "87000.00",
                    "totalRevenue": "100748000.00",
                    "totalOperatingExpenses": "33811000.00",
                    "costOfRevenue": "10815000.00",
                    "totalOtherIncomeExpenseNet": "-2183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34653000.00",
                    "minorityInterest": null,
                    "netIncome": "34582000.00",
                    "sellingGeneralAdministrative": "6134000.00",
                    "sellingAndMarketingExpenses": "462000.00",
                    "grossProfit": "95091000.00",
                    "reconciledDepreciation": "26361000.00",
                    "ebit": "54592000.00",
                    "ebitda": "80737000.00",
                    "depreciationAndAmortization": "26145000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59725000.00",
                    "otherOperatingExpenses": "57543000.00",
                    "interestExpense": "25198000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71000.00",
                    "totalRevenue": "117434000.00",
                    "totalOperatingExpenses": "35200000.00",
                    "costOfRevenue": "22343000.00",
                    "totalOtherIncomeExpenseNet": "-22620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33941000.00",
                    "minorityInterest": null,
                    "netIncome": "33864000.00",
                    "sellingGeneralAdministrative": "5402000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90755000.00",
                    "reconciledDepreciation": "23406000.00",
                    "ebit": "54803000.00",
                    "ebitda": "78209000.00",
                    "depreciationAndAmortization": "23406000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59198000.00",
                    "otherOperatingExpenses": "34753000.00",
                    "interestExpense": "20862000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77000.00",
                    "totalRevenue": "96836000.00",
                    "totalOperatingExpenses": "28672000.00",
                    "costOfRevenue": "6081000.00",
                    "totalOtherIncomeExpenseNet": "-25257000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28147000.00",
                    "minorityInterest": null,
                    "netIncome": "28078000.00",
                    "sellingGeneralAdministrative": "5549000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76366000.00",
                    "reconciledDepreciation": "22728000.00",
                    "ebit": "48150000.00",
                    "ebitda": "70878000.00",
                    "depreciationAndAmortization": "22728000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48026000.00",
                    "otherOperatingExpenses": "32649000.00",
                    "interestExpense": "20226000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69000.00",
                    "totalRevenue": "80961000.00",
                    "totalOperatingExpenses": "28054000.00",
                    "costOfRevenue": "4595000.00",
                    "totalOtherIncomeExpenseNet": "-19879000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24635000.00",
                    "minorityInterest": null,
                    "netIncome": "24559000.00",
                    "sellingGeneralAdministrative": "5413000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76621000.00",
                    "reconciledDepreciation": "22602000.00",
                    "ebit": "44893000.00",
                    "ebitda": "67495000.00",
                    "depreciationAndAmortization": "22602000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48459000.00",
                    "otherOperatingExpenses": "31902000.00",
                    "interestExpense": "20515000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76000.00",
                    "totalRevenue": "80765000.00",
                    "totalOperatingExpenses": "27758000.00",
                    "costOfRevenue": "4144000.00",
                    "totalOtherIncomeExpenseNet": "-23824000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30062000.00",
                    "minorityInterest": null,
                    "netIncome": "29984000.00",
                    "sellingGeneralAdministrative": "5501000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76072000.00",
                    "reconciledDepreciation": "22564000.00",
                    "ebit": "48201000.00",
                    "ebitda": "70765000.00",
                    "depreciationAndAmortization": "22564000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48247000.00",
                    "otherOperatingExpenses": "32165000.00",
                    "interestExpense": "18414000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "78000.00",
                    "totalRevenue": "80447000.00",
                    "totalOperatingExpenses": "27790000.00",
                    "costOfRevenue": "4375000.00",
                    "totalOtherIncomeExpenseNet": "-18185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "109715000.00",
                    "minorityInterest": null,
                    "netIncome": "32106000.00",
                    "sellingGeneralAdministrative": "14544000.00",
                    "sellingAndMarketingExpenses": "9534000.00",
                    "grossProfit": "83258000.00",
                    "reconciledDepreciation": "20355000.00",
                    "ebit": "69142000.00",
                    "ebitda": "89497000.00",
                    "depreciationAndAmortization": "20355000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67627000.00",
                    "otherOperatingExpenses": "19618000.00",
                    "interestExpense": "18972000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77609000.00",
                    "totalRevenue": "87245000.00",
                    "totalOperatingExpenses": "15631000.00",
                    "costOfRevenue": "3987000.00",
                    "totalOtherIncomeExpenseNet": "41087000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15565000.00",
                    "minorityInterest": null,
                    "netIncome": "15565000.00",
                    "sellingGeneralAdministrative": "5801000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68253000.00",
                    "reconciledDepreciation": "20723000.00",
                    "ebit": "31583000.00",
                    "ebitda": "51576000.00",
                    "depreciationAndAmortization": "19993000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15565000.00",
                    "otherOperatingExpenses": "29602000.00",
                    "interestExpense": "15949000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27198000.00",
                    "totalRevenue": "72365000.00",
                    "totalOperatingExpenses": "25490000.00",
                    "costOfRevenue": "4112000.00",
                    "totalOtherIncomeExpenseNet": "-26866000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30511000.00",
                    "minorityInterest": null,
                    "netIncome": "30511000.00",
                    "sellingGeneralAdministrative": "5231000.00",
                    "sellingAndMarketingExpenses": "1282000.00",
                    "grossProfit": "66366000.00",
                    "reconciledDepreciation": "19962000.00",
                    "ebit": "40205000.00",
                    "ebitda": "60167000.00",
                    "depreciationAndAmortization": "19962000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41218000.00",
                    "otherOperatingExpenses": "28367000.00",
                    "interestExpense": "10707000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "69585000.00",
                    "totalOperatingExpenses": "25148000.00",
                    "costOfRevenue": "3219000.00",
                    "totalOtherIncomeExpenseNet": "-10707000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31533000.00",
                    "minorityInterest": null,
                    "netIncome": "31533000.00",
                    "sellingGeneralAdministrative": "4820000.00",
                    "sellingAndMarketingExpenses": "112000.00",
                    "grossProfit": "65630000.00",
                    "reconciledDepreciation": "18549000.00",
                    "ebit": "42378000.00",
                    "ebitda": "60927000.00",
                    "depreciationAndAmortization": "18549000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42309000.00",
                    "otherOperatingExpenses": "26276000.00",
                    "interestExpense": "10776000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "68585000.00",
                    "totalOperatingExpenses": "23321000.00",
                    "costOfRevenue": "2955000.00",
                    "totalOtherIncomeExpenseNet": "-10776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106511000.00",
                    "minorityInterest": null,
                    "netIncome": "32368000.00",
                    "sellingGeneralAdministrative": "9137000.00",
                    "sellingAndMarketingExpenses": "4507000.00",
                    "grossProfit": "71253000.00",
                    "reconciledDepreciation": "17687000.00",
                    "ebit": "49027000.00",
                    "ebitda": "66714000.00",
                    "depreciationAndAmortization": "17687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34424000.00",
                    "otherOperatingExpenses": "23894000.00",
                    "interestExpense": "11220000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74143000.00",
                    "totalRevenue": "72921000.00",
                    "totalOperatingExpenses": "22226000.00",
                    "costOfRevenue": "1668000.00",
                    "totalOtherIncomeExpenseNet": "77240000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29147000.00",
                    "minorityInterest": null,
                    "netIncome": "29147000.00",
                    "sellingGeneralAdministrative": "4303000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58649000.00",
                    "reconciledDepreciation": "15913000.00",
                    "ebit": "38487000.00",
                    "ebitda": "54336000.00",
                    "depreciationAndAmortization": "15849000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28881000.00",
                    "otherOperatingExpenses": "30792000.00",
                    "interestExpense": "9606000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-266000.00",
                    "totalRevenue": "59673000.00",
                    "totalOperatingExpenses": "30792000.00",
                    "costOfRevenue": "1024000.00",
                    "totalOtherIncomeExpenseNet": "266000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21680000.00",
                    "minorityInterest": null,
                    "netIncome": "21680000.00",
                    "sellingGeneralAdministrative": "4685000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53390000.00",
                    "reconciledDepreciation": "14268000.00",
                    "ebit": "35507000.00",
                    "ebitda": "49775000.00",
                    "depreciationAndAmortization": "14268000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21680000.00",
                    "otherOperatingExpenses": "18960000.00",
                    "interestExpense": "9810000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12757000.00",
                    "totalRevenue": "53390000.00",
                    "totalOperatingExpenses": "18960000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2940000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23316000.00",
                    "minorityInterest": null,
                    "netIncome": "23316000.00",
                    "sellingGeneralAdministrative": "3696000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49553000.00",
                    "reconciledDepreciation": "13023000.00",
                    "ebit": "32834000.00",
                    "ebitda": "45857000.00",
                    "depreciationAndAmortization": "13023000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32834000.00",
                    "otherOperatingExpenses": "16719000.00",
                    "interestExpense": "9518000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "49553000.00",
                    "totalOperatingExpenses": "16719000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-9518000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85303000.00",
                    "minorityInterest": null,
                    "netIncome": "26519000.00",
                    "sellingGeneralAdministrative": "3422000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102719000.00",
                    "reconciledDepreciation": "12264000.00",
                    "ebit": "37398000.00",
                    "ebitda": "49662000.00",
                    "depreciationAndAmortization": "12264000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36398000.00",
                    "otherOperatingExpenses": "15686000.00",
                    "interestExpense": "9160000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58784000.00",
                    "totalRevenue": "53084000.00",
                    "totalOperatingExpenses": "15686000.00",
                    "costOfRevenue": "-49635000.00",
                    "totalOtherIncomeExpenseNet": "83798000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20613000.00",
                    "minorityInterest": null,
                    "netIncome": "20613000.00",
                    "sellingGeneralAdministrative": "3567000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45224000.00",
                    "reconciledDepreciation": "11821000.00",
                    "ebit": "29265000.00",
                    "ebitda": "41086000.00",
                    "depreciationAndAmortization": "11821000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29836000.00",
                    "otherOperatingExpenses": "15388000.00",
                    "interestExpense": "9223000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "45224000.00",
                    "totalOperatingExpenses": "15388000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-9223000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20649000.00",
                    "minorityInterest": null,
                    "netIncome": "20649000.00",
                    "sellingGeneralAdministrative": "3449000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44962000.00",
                    "reconciledDepreciation": "11704000.00",
                    "ebit": "29809000.00",
                    "ebitda": "41513000.00",
                    "depreciationAndAmortization": "11704000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29809000.00",
                    "otherOperatingExpenses": "15153000.00",
                    "interestExpense": "9160000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "44962000.00",
                    "totalOperatingExpenses": "15153000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-9160000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17522000.00",
                    "minorityInterest": null,
                    "netIncome": "17522000.00",
                    "sellingGeneralAdministrative": "3716000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44752000.00",
                    "reconciledDepreciation": "11595000.00",
                    "ebit": "27415000.00",
                    "ebitda": "39010000.00",
                    "depreciationAndAmortization": "11595000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27415000.00",
                    "otherOperatingExpenses": "15311000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11919000.00",
                    "totalRevenue": "44752000.00",
                    "totalOperatingExpenses": "15311000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-9893000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66101000.00",
                    "minorityInterest": null,
                    "netIncome": "22331000.00",
                    "sellingGeneralAdministrative": "3775000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "179786000.00",
                    "reconciledDepreciation": "11442000.00",
                    "ebit": "39828000.00",
                    "ebitda": "51270000.00",
                    "depreciationAndAmortization": "11442000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34621000.00",
                    "otherOperatingExpenses": "15217000.00",
                    "interestExpense": "12269000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43771000.00",
                    "totalRevenue": "55045000.00",
                    "totalOperatingExpenses": "15217000.00",
                    "costOfRevenue": "-124741000.00",
                    "totalOtherIncomeExpenseNet": "-5207000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15418000.00",
                    "minorityInterest": null,
                    "netIncome": "15418000.00",
                    "sellingGeneralAdministrative": "4088000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42317000.00",
                    "reconciledDepreciation": "10978000.00",
                    "ebit": "27251000.00",
                    "ebitda": "38229000.00",
                    "depreciationAndAmortization": "10978000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27251000.00",
                    "otherOperatingExpenses": "15066000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "42317000.00",
                    "totalOperatingExpenses": "15066000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-11833000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12686000.00",
                    "minorityInterest": null,
                    "netIncome": "12686000.00",
                    "sellingGeneralAdministrative": "3383000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41276000.00",
                    "reconciledDepreciation": "10467000.00",
                    "ebit": "24687000.00",
                    "ebitda": "35154000.00",
                    "depreciationAndAmortization": "10467000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24232000.00",
                    "otherOperatingExpenses": "14305000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14740000.00",
                    "totalRevenue": "41276000.00",
                    "totalOperatingExpenses": "14305000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-11546000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10460000.00",
                    "minorityInterest": null,
                    "netIncome": "15667000.00",
                    "sellingGeneralAdministrative": "3400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41169000.00",
                    "reconciledDepreciation": "11186000.00",
                    "ebit": "27038000.00",
                    "ebitda": "38224000.00",
                    "depreciationAndAmortization": "11186000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27038000.00",
                    "otherOperatingExpenses": "14131000.00",
                    "interestExpense": "12048000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5207000.00",
                    "totalRevenue": "41169000.00",
                    "totalOperatingExpenses": "14131000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-16578000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58705000.00",
                    "minorityInterest": null,
                    "netIncome": "15686000.00",
                    "sellingGeneralAdministrative": "3355000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157255000.00",
                    "reconciledDepreciation": "11750000.00",
                    "ebit": "29489000.00",
                    "ebitda": "41239000.00",
                    "depreciationAndAmortization": "11750000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22520000.00",
                    "otherOperatingExpenses": "14621000.00",
                    "interestExpense": "12048000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43027000.00",
                    "totalRevenue": "44110000.00",
                    "totalOperatingExpenses": "14621000.00",
                    "costOfRevenue": "-113145000.00",
                    "totalOtherIncomeExpenseNet": "-7686000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14129000.00",
                    "minorityInterest": null,
                    "netIncome": "14129000.00",
                    "sellingGeneralAdministrative": "3281000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40244000.00",
                    "reconciledDepreciation": "11590000.00",
                    "ebit": "26040000.00",
                    "ebitda": "37630000.00",
                    "depreciationAndAmortization": "11590000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26040000.00",
                    "otherOperatingExpenses": "14204000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "40244000.00",
                    "totalOperatingExpenses": "14204000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-11911000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15033000.00",
                    "minorityInterest": null,
                    "netIncome": "15033000.00",
                    "sellingGeneralAdministrative": "3087000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39605000.00",
                    "reconciledDepreciation": "11289000.00",
                    "ebit": "24325000.00",
                    "ebitda": "35614000.00",
                    "depreciationAndAmortization": "11289000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25759000.00",
                    "otherOperatingExpenses": "13846000.00",
                    "interestExpense": "11443000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10726000.00",
                    "totalRevenue": "39605000.00",
                    "totalOperatingExpenses": "13846000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-10726000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13865000.00",
                    "minorityInterest": null,
                    "netIncome": "13865000.00",
                    "sellingGeneralAdministrative": "3393000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39227000.00",
                    "reconciledDepreciation": "11277000.00",
                    "ebit": "25088000.00",
                    "ebitda": "36365000.00",
                    "depreciationAndAmortization": "11277000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25088000.00",
                    "otherOperatingExpenses": "14139000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "39227000.00",
                    "totalOperatingExpenses": "14139000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-11223000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56742000.00",
                    "minorityInterest": null,
                    "netIncome": "16513000.00",
                    "sellingGeneralAdministrative": "3005000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40730000.00",
                    "reconciledDepreciation": "10814000.00",
                    "ebit": "96222000.00",
                    "ebitda": "107036000.00",
                    "depreciationAndAmortization": "10814000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96222000.00",
                    "otherOperatingExpenses": "55492000.00",
                    "interestExpense": "10370000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40229000.00",
                    "totalRevenue": "40730000.00",
                    "totalOperatingExpenses": "-55492000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "48314000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12919000.00",
                    "minorityInterest": null,
                    "netIncome": "12919000.00",
                    "sellingGeneralAdministrative": "2797000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35744000.00",
                    "reconciledDepreciation": "11322000.00",
                    "ebit": "379000.00",
                    "ebitda": "11701000.00",
                    "depreciationAndAmortization": "11322000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "379000.00",
                    "otherOperatingExpenses": "35365000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "35744000.00",
                    "totalOperatingExpenses": "35365000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "12540000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14041000.00",
                    "minorityInterest": null,
                    "netIncome": "14041000.00",
                    "sellingGeneralAdministrative": "2742000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35506000.00",
                    "reconciledDepreciation": "9687000.00",
                    "ebit": "23077000.00",
                    "ebitda": "32764000.00",
                    "depreciationAndAmortization": "9687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23077000.00",
                    "otherOperatingExpenses": "12429000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10255000.00",
                    "totalRevenue": "35506000.00",
                    "totalOperatingExpenses": "12429000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-9036000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13269000.00",
                    "minorityInterest": null,
                    "netIncome": "13269000.00",
                    "sellingGeneralAdministrative": "3319000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36543000.00",
                    "reconciledDepreciation": "9585000.00",
                    "ebit": "23639000.00",
                    "ebitda": "33224000.00",
                    "depreciationAndAmortization": "9585000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23639000.00",
                    "otherOperatingExpenses": "12904000.00",
                    "interestExpense": "10370000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "36543000.00",
                    "totalOperatingExpenses": "12904000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-10370000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45874000.00",
                    "minorityInterest": null,
                    "netIncome": "13565000.00",
                    "sellingGeneralAdministrative": "2879000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35855000.00",
                    "reconciledDepreciation": "9171000.00",
                    "ebit": "23805000.00",
                    "ebitda": "32976000.00",
                    "depreciationAndAmortization": "9171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23805000.00",
                    "otherOperatingExpenses": "12050000.00",
                    "interestExpense": "9538000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32309000.00",
                    "totalRevenue": "35855000.00",
                    "totalOperatingExpenses": "12050000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "107002020.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10449000.00",
                    "minorityInterest": null,
                    "netIncome": "10449000.00",
                    "sellingGeneralAdministrative": "2492000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32101000.00",
                    "reconciledDepreciation": "9013000.00",
                    "ebit": "452000.00",
                    "ebitda": "9465000.00",
                    "depreciationAndAmortization": "9013000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20596000.00",
                    "otherOperatingExpenses": "11505000.00",
                    "interestExpense": "9444000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "32101000.00",
                    "totalOperatingExpenses": "11505000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-10147000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9801000.00",
                    "minorityInterest": null,
                    "netIncome": "9801000.00",
                    "sellingGeneralAdministrative": "2327000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31842000.00",
                    "reconciledDepreciation": "8891000.00",
                    "ebit": "20624000.00",
                    "ebitda": "29515000.00",
                    "depreciationAndAmortization": "8891000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20624000.00",
                    "otherOperatingExpenses": "11218000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9663000.00",
                    "totalRevenue": "31842000.00",
                    "totalOperatingExpenses": "11218000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-10823000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12059000.00",
                    "minorityInterest": null,
                    "netIncome": "12059000.00",
                    "sellingGeneralAdministrative": "2789000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31350000.00",
                    "reconciledDepreciation": "8653000.00",
                    "ebit": "19908000.00",
                    "ebitda": "28561000.00",
                    "depreciationAndAmortization": "8653000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19908000.00",
                    "otherOperatingExpenses": "11442000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "31350000.00",
                    "totalOperatingExpenses": "11442000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-7849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50184000.00",
                    "minorityInterest": null,
                    "netIncome": "14826000.00",
                    "sellingGeneralAdministrative": "2618000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15460000.00",
                    "reconciledDepreciation": "8381000.00",
                    "ebit": "19728000.00",
                    "ebitda": "28109000.00",
                    "depreciationAndAmortization": "8381000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21837000.00",
                    "otherOperatingExpenses": "13107000.00",
                    "interestExpense": "6439000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35358000.00",
                    "totalRevenue": "32835000.00",
                    "totalOperatingExpenses": "13107000.00",
                    "costOfRevenue": "17375000.00",
                    "totalOtherIncomeExpenseNet": "28347000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19749000.00",
                    "minorityInterest": null,
                    "netIncome": "13142000.00",
                    "sellingGeneralAdministrative": "1936000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30377000.00",
                    "reconciledDepreciation": "7989000.00",
                    "ebit": "20452000.00",
                    "ebitda": "28441000.00",
                    "depreciationAndAmortization": "7989000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20452000.00",
                    "otherOperatingExpenses": "9222000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8013000.00",
                    "totalRevenue": "30377000.00",
                    "totalOperatingExpenses": "9222000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-703000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19506000.00",
                    "minorityInterest": null,
                    "netIncome": "10596000.00",
                    "sellingGeneralAdministrative": "2071000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30378000.00",
                    "reconciledDepreciation": "8078000.00",
                    "ebit": "20229000.00",
                    "ebitda": "28307000.00",
                    "depreciationAndAmortization": "8078000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20209000.00",
                    "otherOperatingExpenses": "9466000.00",
                    "interestExpense": "6439000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10336000.00",
                    "totalRevenue": "30378000.00",
                    "totalOperatingExpenses": "9466000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-703000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19002000.00",
                    "minorityInterest": null,
                    "netIncome": "11620000.00",
                    "sellingGeneralAdministrative": "1854000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28707000.00",
                    "reconciledDepreciation": "7148000.00",
                    "ebit": "19705000.00",
                    "ebitda": "26853000.00",
                    "depreciationAndAmortization": "7148000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19705000.00",
                    "otherOperatingExpenses": "8299000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8788000.00",
                    "totalRevenue": "28707000.00",
                    "totalOperatingExpenses": "8299000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-723000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5910000.00",
                    "sellingGeneralAdministrative": "3227000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74132000.00",
                    "reconciledDepreciation": "4894000.00",
                    "ebit": "16243000.00",
                    "ebitda": "21137000.00",
                    "depreciationAndAmortization": "4894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8344000.00",
                    "otherOperatingExpenses": "57889000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10333000.00",
                    "totalRevenue": "74132000.00",
                    "totalOperatingExpenses": "57889000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5522000.00",
                    "sellingGeneralAdministrative": "1081000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68916000.00",
                    "reconciledDepreciation": "4861000.00",
                    "ebit": "6422000.00",
                    "ebitda": "11283000.00",
                    "depreciationAndAmortization": "4861000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6422000.00",
                    "otherOperatingExpenses": "62494000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "68916000.00",
                    "totalOperatingExpenses": "62494000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2750000.00",
                    "sellingGeneralAdministrative": "3269000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67242000.00",
                    "reconciledDepreciation": "4934000.00",
                    "ebit": "4937000.00",
                    "ebitda": "9871000.00",
                    "depreciationAndAmortization": "4934000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4590000.00",
                    "otherOperatingExpenses": "62652000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1840000.00",
                    "totalRevenue": "67242000.00",
                    "totalOperatingExpenses": "62652000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2836000.00",
                    "sellingGeneralAdministrative": "3006000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68722000.00",
                    "reconciledDepreciation": "4761000.00",
                    "ebit": "4996000.00",
                    "ebitda": "9738000.00",
                    "depreciationAndAmortization": "4742000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4996000.00",
                    "otherOperatingExpenses": "63726000.00",
                    "interestExpense": "2771000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2160000.00",
                    "totalRevenue": "68722000.00",
                    "totalOperatingExpenses": "63726000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-14591000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "39235000.00",
                    "sellingGeneralAdministrative": "3733000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "4761000.00",
                    "ebit": "14591000.00",
                    "ebitda": "19352000.00",
                    "depreciationAndAmortization": "4761000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14591000.00",
                    "otherOperatingExpenses": "8494000.00",
                    "interestExpense": "2771000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "23085000.00",
                    "totalOperatingExpenses": "8494000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4374000.00",
                    "sellingGeneralAdministrative": "1576000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15208000.00",
                    "reconciledDepreciation": "5062000.00",
                    "ebit": "8570000.00",
                    "ebitda": "13632000.00",
                    "depreciationAndAmortization": "5062000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8570000.00",
                    "otherOperatingExpenses": "6638000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4196000.00",
                    "totalRevenue": "15208000.00",
                    "totalOperatingExpenses": "6638000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7268000.00",
                    "sellingGeneralAdministrative": "2298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18632000.00",
                    "reconciledDepreciation": "5142000.00",
                    "ebit": "11192000.00",
                    "ebitda": "16334000.00",
                    "depreciationAndAmortization": "5142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11192000.00",
                    "otherOperatingExpenses": "7440000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3924000.00",
                    "totalRevenue": "18632000.00",
                    "totalOperatingExpenses": "7440000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7560000.00",
                    "sellingGeneralAdministrative": "1387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18597000.00",
                    "reconciledDepreciation": "5175000.00",
                    "ebit": "12035000.00",
                    "ebitda": "17210000.00",
                    "depreciationAndAmortization": "5175000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12035000.00",
                    "otherOperatingExpenses": "6562000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4475000.00",
                    "totalRevenue": "18597000.00",
                    "totalOperatingExpenses": "6562000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-21366000.00",
                    "sellingGeneralAdministrative": "1541000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22890000.00",
                    "reconciledDepreciation": "5547000.00",
                    "ebit": "-50998000.00",
                    "ebitda": "-45451000.00",
                    "depreciationAndAmortization": "5547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50998000.00",
                    "otherOperatingExpenses": "73888000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29632000.00",
                    "totalRevenue": "22890000.00",
                    "totalOperatingExpenses": "73888000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "12100000.00",
                    "sellingGeneralAdministrative": "1200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22600000.00",
                    "reconciledDepreciation": "5493000.00",
                    "ebit": "28100000.00",
                    "ebitda": "33593000.00",
                    "depreciationAndAmortization": "5493000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28100000.00",
                    "otherOperatingExpenses": "5500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000000.00",
                    "totalRevenue": "22600000.00",
                    "totalOperatingExpenses": "-5500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "10861000.00",
                    "sellingGeneralAdministrative": "1145000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22622000.00",
                    "reconciledDepreciation": "5600000.00",
                    "ebit": "15877000.00",
                    "ebitda": "21477000.00",
                    "depreciationAndAmortization": "5600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15877000.00",
                    "otherOperatingExpenses": "6745000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5016000.00",
                    "totalRevenue": "22622000.00",
                    "totalOperatingExpenses": "6745000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "10971000.00",
                    "sellingGeneralAdministrative": "1114000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22668000.00",
                    "reconciledDepreciation": "5607000.00",
                    "ebit": "15947000.00",
                    "ebitda": "21554000.00",
                    "depreciationAndAmortization": "5607000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15947000.00",
                    "otherOperatingExpenses": "6721000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4976000.00",
                    "totalRevenue": "22668000.00",
                    "totalOperatingExpenses": "6721000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-284143000.00",
                    "minorityInterest": null,
                    "netIncome": "-285886000.00",
                    "sellingGeneralAdministrative": "45502000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-245333000.00",
                    "reconciledDepreciation": "262036000.00",
                    "ebit": "-79645000.00",
                    "ebitda": "182278000.00",
                    "depreciationAndAmortization": "261923000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39268000.00",
                    "otherOperatingExpenses": "1577121000.00",
                    "interestExpense": "204498000.00",
                    "taxProvision": "1743000.00",
                    "interestIncome": "5839000.00",
                    "netInterestIncome": "-198659000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1743000.00",
                    "totalRevenue": "1537853000.00",
                    "totalOperatingExpenses": "-206065000.00",
                    "costOfRevenue": "1783186000.00",
                    "totalOtherIncomeExpenseNet": "-244875000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-285886000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-369788000.00",
                    "minorityInterest": null,
                    "netIncome": "-370255000.00",
                    "sellingGeneralAdministrative": "26518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "256375000.00",
                    "reconciledDepreciation": "285063000.00",
                    "ebit": "-55100000.00",
                    "ebitda": "229963000.00",
                    "depreciationAndAmortization": "285063000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "229857000.00",
                    "otherOperatingExpenses": "1265570000.00",
                    "interestExpense": "235239000.00",
                    "taxProvision": "467000.00",
                    "interestIncome": "8950000.00",
                    "netInterestIncome": "-226289000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "467000.00",
                    "totalRevenue": "1495427000.00",
                    "totalOperatingExpenses": "26518000.00",
                    "costOfRevenue": "1239052000.00",
                    "totalOtherIncomeExpenseNet": "-599645000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-370255000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.19",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-293127000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-293572000.00",
                    "sellingGeneralAdministrative": "26131000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "225304000.00",
                    "reconciledDepreciation": "263560000.00",
                    "ebit": "-84910000.00",
                    "ebitda": "198931000.00",
                    "depreciationAndAmortization": "283841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "199173000.00",
                    "otherOperatingExpenses": "1211135000.00",
                    "interestExpense": "191775000.00",
                    "taxProvision": "244000.00",
                    "interestIncome": "21741000.00",
                    "netInterestIncome": "-170522000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "445000.00",
                    "totalRevenue": "1410308000.00",
                    "totalOperatingExpenses": "26131000.00",
                    "costOfRevenue": "1185004000.00",
                    "totalOtherIncomeExpenseNet": "-492300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-256330000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.02",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15064000.00",
                    "minorityInterest": "-1173000.00",
                    "netIncome": "-15774000.00",
                    "sellingGeneralAdministrative": "26435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "174496000.00",
                    "reconciledDepreciation": "239525000.00",
                    "ebit": "188264000.00",
                    "ebitda": "427789000.00",
                    "depreciationAndAmortization": "239525000.00",
                    "nonOperatingIncomeNetOther": "313803000.00",
                    "operatingIncome": "-91219000.00",
                    "otherOperatingExpenses": "1374785000.00",
                    "interestExpense": "209383000.00",
                    "taxProvision": "710000.00",
                    "interestIncome": "15929000.00",
                    "netInterestIncome": "-193454000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2605000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "710000.00",
                    "totalRevenue": "1283566000.00",
                    "totalOperatingExpenses": "265715000.00",
                    "costOfRevenue": "1109070000.00",
                    "totalOtherIncomeExpenseNet": "76155000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21829000.00",
                    "netIncomeApplicableToCommonShares": "-15774000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.13",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "181356000.00",
                    "minorityInterest": "5411000.00",
                    "netIncome": "174515000.00",
                    "sellingGeneralAdministrative": "34087000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "291400000.00",
                    "reconciledDepreciation": "271131000.00",
                    "ebit": "437115000.00",
                    "ebitda": "701035000.00",
                    "depreciationAndAmortization": "263920000.00",
                    "nonOperatingIncomeNetOther": "468265000.00",
                    "operatingIncome": "-13818000.00",
                    "otherOperatingExpenses": "1397030000.00",
                    "interestExpense": "255759000.00",
                    "taxProvision": "1430000.00",
                    "interestIncome": "20635000.00",
                    "netInterestIncome": "-235124000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "17332000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1430000.00",
                    "totalRevenue": "1383212000.00",
                    "totalOperatingExpenses": "305218000.00",
                    "costOfRevenue": "1091812000.00",
                    "totalOtherIncomeExpenseNet": "195174000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "174515000.00",
                    "netIncomeApplicableToCommonShares": "174515000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.08",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-133056999.00",
                    "minorityInterest": "123385000.00",
                    "netIncome": "-139453000.00",
                    "sellingGeneralAdministrative": "30593000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "394855000.00",
                    "reconciledDepreciation": "262742000.00",
                    "ebit": "94115000.00",
                    "ebitda": "356857000.00",
                    "depreciationAndAmortization": "262742000.00",
                    "nonOperatingIncomeNetOther": "58387000.00",
                    "operatingIncome": "364262000.00",
                    "otherOperatingExpenses": "1267764000.00",
                    "interestExpense": "201483000.00",
                    "taxProvision": "1250000.00",
                    "interestIncome": "18221000.00",
                    "netInterestIncome": "-183262000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "107786000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1250000.00",
                    "totalRevenue": "1632026000.00",
                    "totalOperatingExpenses": "30593000.00",
                    "costOfRevenue": "1237171000.00",
                    "totalOtherIncomeExpenseNet": "-497318999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-139453000.00",
                    "netIncomeApplicableToCommonShares": "-139453000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.08",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-82442000.00",
                    "minorityInterest": "140531000.00",
                    "netIncome": "-88234000.00",
                    "sellingGeneralAdministrative": "37028000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "537983000.00",
                    "reconciledDepreciation": "282234000.00",
                    "ebit": "211930000.00",
                    "ebitda": "494164000.00",
                    "depreciationAndAmortization": "282234000.00",
                    "nonOperatingIncomeNetOther": "-905000.00",
                    "operatingIncome": "500955000.00",
                    "otherOperatingExpenses": "539200000.00",
                    "interestExpense": "180112000.00",
                    "taxProvision": "436000.00",
                    "interestIncome": "941000.00",
                    "netInterestIncome": "-179171000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "128303000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "436000.00",
                    "totalRevenue": "1040155000.00",
                    "totalOperatingExpenses": "37028000.00",
                    "costOfRevenue": "502172000.00",
                    "totalOtherIncomeExpenseNet": "-583397000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-88634000.00",
                    "netIncomeApplicableToCommonShares": "-88234000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.68",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "292890000.00",
                    "minorityInterest": "156758000.00",
                    "netIncome": "286872000.00",
                    "sellingGeneralAdministrative": "85885000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "665389000.00",
                    "reconciledDepreciation": "280448000.00",
                    "ebit": "293269000.00",
                    "ebitda": "573717000.00",
                    "depreciationAndAmortization": "280448000.00",
                    "nonOperatingIncomeNetOther": "242353000.00",
                    "operatingIncome": "579504000.00",
                    "otherOperatingExpenses": "537660000.00",
                    "interestExpense": "179287000.00",
                    "taxProvision": "476000.00",
                    "interestIncome": "667000.00",
                    "netInterestIncome": "-178620000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-66540000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "476000.00",
                    "totalRevenue": "1117164000.00",
                    "totalOperatingExpenses": "85885000.00",
                    "costOfRevenue": "451775000.00",
                    "totalOtherIncomeExpenseNet": "-286614000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "286356000.00",
                    "netIncomeApplicableToCommonShares": "286872000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.37",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "152257000.00",
                    "minorityInterest": "172238000.00",
                    "netIncome": "147610000.00",
                    "sellingGeneralAdministrative": "103694000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "660834000.00",
                    "reconciledDepreciation": "271512000.00",
                    "ebit": "280279000.00",
                    "ebitda": "551791000.00",
                    "depreciationAndAmortization": "271512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "557140000.00",
                    "otherOperatingExpenses": "517589000.00",
                    "interestExpense": "165019000.00",
                    "taxProvision": "454000.00",
                    "interestIncome": "406000.00",
                    "netInterestIncome": "-164613000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "454000.00",
                    "totalRevenue": "1074729000.00",
                    "totalOperatingExpenses": "103694000.00",
                    "costOfRevenue": "413895000.00",
                    "totalOtherIncomeExpenseNet": "-404883000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "105748000.00",
                    "netIncomeApplicableToCommonShares": "147610000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.13",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "141719000.00",
                    "minorityInterest": "172238000.00",
                    "netIncome": "141295000.00",
                    "sellingGeneralAdministrative": "46559000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "656147000.00",
                    "reconciledDepreciation": null,
                    "ebit": "321757000.00",
                    "ebitda": "604647000.00",
                    "depreciationAndAmortization": "282890000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "609587999.00",
                    "otherOperatingExpenses": "448434000.00",
                    "interestExpense": "167574000.00",
                    "taxProvision": "424000.00",
                    "interestIncome": "430000.00",
                    "netInterestIncome": "-167144000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "424000.00",
                    "totalRevenue": "1058021999.00",
                    "totalOperatingExpenses": "46559000.00",
                    "costOfRevenue": "401875000.00",
                    "totalOtherIncomeExpenseNet": "-467868999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "137234000.00",
                    "netIncomeApplicableToCommonShares": "141295000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "125494000.00",
                    "minorityInterest": "172238000.00",
                    "netIncome": "123968000.00",
                    "sellingGeneralAdministrative": "42830000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "614341000.00",
                    "reconciledDepreciation": null,
                    "ebit": "313728000.00",
                    "ebitda": "567451000.00",
                    "depreciationAndAmortization": "253723000.00",
                    "nonOperatingIncomeNetOther": "-1495000.00",
                    "operatingIncome": "313534000.00",
                    "otherOperatingExpenses": "685239000.00",
                    "interestExpense": "150881000.00",
                    "taxProvision": "574000.00",
                    "interestIncome": "147729000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-952000.00",
                    "nonRecurring": "7047000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "574000.00",
                    "totalRevenue": "998773000.00",
                    "totalOperatingExpenses": "300807000.00",
                    "costOfRevenue": "384432000.00",
                    "totalOtherIncomeExpenseNet": "-188040000.00",
                    "discontinuedOperations": "-952000.00",
                    "netIncomeFromContinuingOps": "124920000.00",
                    "netIncomeApplicableToCommonShares": "123968000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "162228000.00",
                    "minorityInterest": null,
                    "netIncome": "158637000.00",
                    "sellingGeneralAdministrative": "38946000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "515716000.00",
                    "reconciledDepreciation": null,
                    "ebit": "291379000.00",
                    "ebitda": "474448000.00",
                    "depreciationAndAmortization": "183069000.00",
                    "nonOperatingIncomeNetOther": "500000.00",
                    "operatingIncome": "291389000.00",
                    "otherOperatingExpenses": "553498000.00",
                    "interestExpense": "135114000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "4597000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "576000.00",
                    "totalRevenue": "844887000.00",
                    "totalOperatingExpenses": "224327000.00",
                    "costOfRevenue": "329171000.00",
                    "totalOtherIncomeExpenseNet": "-129161000.00",
                    "discontinuedOperations": "1362000.00",
                    "netIncomeFromContinuingOps": "156199000.00",
                    "netIncomeApplicableToCommonShares": "158637000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "184331000.00",
                    "minorityInterest": null,
                    "netIncome": "151164000.00",
                    "sellingGeneralAdministrative": "32656999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "458182000.00",
                    "reconciledDepreciation": null,
                    "ebit": "272499000.00",
                    "ebitda": "429980000.00",
                    "depreciationAndAmortization": "157481000.00",
                    "nonOperatingIncomeNetOther": "37640000.00",
                    "operatingIncome": "264510000.00",
                    "otherOperatingExpenses": "496928000.00",
                    "interestExpense": "117819000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "11367000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "600000.00",
                    "totalRevenue": "761438000.00",
                    "totalOperatingExpenses": "193672000.00",
                    "costOfRevenue": "303256000.00",
                    "totalOtherIncomeExpenseNet": "-80179000.00",
                    "discontinuedOperations": "-32567000.00",
                    "netIncomeFromContinuingOps": "146339000.00",
                    "netIncomeApplicableToCommonShares": "151164000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "132198000.00",
                    "minorityInterest": null,
                    "netIncome": "131823000.00",
                    "sellingGeneralAdministrative": "31517000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "427710000.00",
                    "reconciledDepreciation": null,
                    "ebit": "257151000.00",
                    "ebitda": "400204000.00",
                    "depreciationAndAmortization": "143053000.00",
                    "nonOperatingIncomeNetOther": "-5017000.00",
                    "operatingIncome": "257151000.00",
                    "otherOperatingExpenses": "385675999.00",
                    "interestExpense": "117240000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "12465000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "375000.00",
                    "totalRevenue": "634800000.00",
                    "totalOperatingExpenses": "178585999.00",
                    "costOfRevenue": "207090000.00",
                    "totalOtherIncomeExpenseNet": "-124953000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "135884000.00",
                    "netIncomeApplicableToCommonShares": "135884000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "151731000.00",
                    "minorityInterest": null,
                    "netIncome": "151419000.00",
                    "sellingGeneralAdministrative": "26041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "381050000.00",
                    "reconciledDepreciation": null,
                    "ebit": "143482000.00",
                    "ebitda": "256654000.00",
                    "depreciationAndAmortization": "113172000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "227515000.00",
                    "otherOperatingExpenses": "208273000.00",
                    "interestExpense": "98262000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "312000.00",
                    "totalRevenue": "450017000.00",
                    "totalOperatingExpenses": "139306000.00",
                    "costOfRevenue": "68967000.00",
                    "totalOtherIncomeExpenseNet": "-75784000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "116785000.00",
                    "minorityInterest": null,
                    "netIncome": "116485000.00",
                    "sellingGeneralAdministrative": "21865000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "319814000.00",
                    "reconciledDepreciation": null,
                    "ebit": "123913000.00",
                    "ebitda": "215213000.00",
                    "depreciationAndAmortization": "91300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "203930000.00",
                    "otherOperatingExpenses": "131469000.00",
                    "interestExpense": "80017000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "339009000.00",
                    "totalOperatingExpenses": "112274000.00",
                    "costOfRevenue": "19195000.00",
                    "totalOtherIncomeExpenseNet": "-87145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "109715000.00",
                    "minorityInterest": null,
                    "netIncome": "109715000.00",
                    "sellingGeneralAdministrative": "20345000.00",
                    "sellingAndMarketingExpenses": "3327000.00",
                    "grossProfit": "283507000.00",
                    "reconciledDepreciation": null,
                    "ebit": "166431000.00",
                    "ebitda": "246020000.00",
                    "depreciationAndAmortization": "79589000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109318000.00",
                    "otherOperatingExpenses": "116528000.00",
                    "interestExpense": "56404000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71537000.00",
                    "totalRevenue": "297780000.00",
                    "totalOperatingExpenses": "102255000.00",
                    "costOfRevenue": "14273000.00",
                    "totalOtherIncomeExpenseNet": "-58005000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106511000.00",
                    "minorityInterest": null,
                    "netIncome": "106511000.00",
                    "sellingGeneralAdministrative": "17136000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "232745000.00",
                    "reconciledDepreciation": null,
                    "ebit": "152661000.00",
                    "ebitda": "215669000.00",
                    "depreciationAndAmortization": "63008000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106245000.00",
                    "otherOperatingExpenses": "89138000.00",
                    "interestExpense": "40154000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39888000.00",
                    "totalRevenue": "235537000.00",
                    "totalOperatingExpenses": "89138000.00",
                    "costOfRevenue": "2792000.00",
                    "totalOtherIncomeExpenseNet": "266000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85303000.00",
                    "minorityInterest": null,
                    "netIncome": "85303000.00",
                    "sellingGeneralAdministrative": "14154000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102719000.00",
                    "reconciledDepreciation": null,
                    "ebit": "88729000.00",
                    "ebitda": "136113000.00",
                    "depreciationAndAmortization": "47384000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123458000.00",
                    "otherOperatingExpenses": "61538000.00",
                    "interestExpense": "37755000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41181000.00",
                    "totalRevenue": "188022000.00",
                    "totalOperatingExpenses": "61538000.00",
                    "costOfRevenue": "85303000.00",
                    "totalOtherIncomeExpenseNet": "-38155000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66101000.00",
                    "minorityInterest": null,
                    "netIncome": "66101000.00",
                    "sellingGeneralAdministrative": "14645000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "179785000.00",
                    "reconciledDepreciation": null,
                    "ebit": "113142000.00",
                    "ebitda": "157215000.00",
                    "depreciationAndAmortization": "44073000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113142000.00",
                    "otherOperatingExpenses": "58718000.00",
                    "interestExpense": "47020000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47671000.00",
                    "totalRevenue": "179806000.00",
                    "totalOperatingExpenses": "58718000.00",
                    "costOfRevenue": "21000.00",
                    "totalOtherIncomeExpenseNet": "-47041000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58705000.00",
                    "minorityInterest": null,
                    "netIncome": "58705000.00",
                    "sellingGeneralAdministrative": "13117000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157256000.00",
                    "reconciledDepreciation": null,
                    "ebit": "113345000.00",
                    "ebitda": "159251000.00",
                    "depreciationAndAmortization": "45906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99407000.00",
                    "otherOperatingExpenses": "56811000.00",
                    "interestExpense": "46633000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47671000.00",
                    "totalRevenue": "163187000.00",
                    "totalOperatingExpenses": "56811000.00",
                    "costOfRevenue": "5931000.00",
                    "totalOtherIncomeExpenseNet": "-6969000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56742000.00",
                    "minorityInterest": null,
                    "netIncome": "56742000.00",
                    "sellingGeneralAdministrative": "11863000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148523000.00",
                    "reconciledDepreciation": null,
                    "ebit": "97359000.00",
                    "ebitda": "138767000.00",
                    "depreciationAndAmortization": "41408000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97359000.00",
                    "otherOperatingExpenses": "51164000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41836000.00",
                    "totalRevenue": "148523000.00",
                    "totalOperatingExpenses": "51164000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1369000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45874000.00",
                    "minorityInterest": null,
                    "netIncome": "45874000.00",
                    "sellingGeneralAdministrative": "10487000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131148000.00",
                    "reconciledDepreciation": null,
                    "ebit": "86967000.00",
                    "ebitda": "122695000.00",
                    "depreciationAndAmortization": "35728000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84933000.00",
                    "otherOperatingExpenses": "46215000.00",
                    "interestExpense": "35088000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39059000.00",
                    "totalRevenue": "131148000.00",
                    "totalOperatingExpenses": "46215000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-39059000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50184000.00",
                    "minorityInterest": null,
                    "netIncome": "50184000.00",
                    "sellingGeneralAdministrative": "8479000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15460000.00",
                    "reconciledDepreciation": null,
                    "ebit": "82223000.00",
                    "ebitda": "113819000.00",
                    "depreciationAndAmortization": "31596000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82223000.00",
                    "otherOperatingExpenses": "40074000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "84052000.00",
                    "totalRevenue": "122297000.00",
                    "totalOperatingExpenses": "40074000.00",
                    "costOfRevenue": "106837000.00",
                    "totalOtherIncomeExpenseNet": "-32039000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16453000.00",
                    "minorityInterest": null,
                    "netIncome": "17018000.00",
                    "sellingGeneralAdministrative": "4129000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "279012000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33174000.00",
                    "ebitda": "52605000.00",
                    "depreciationAndAmortization": "19431000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24352000.00",
                    "otherOperatingExpenses": "246761000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15233000.00",
                    "totalRevenue": "279012000.00",
                    "totalOperatingExpenses": "246761000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8902000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73803000.00",
                    "minorityInterest": null,
                    "netIncome": "58437000.00",
                    "sellingGeneralAdministrative": "8994000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75522000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18973000.00",
                    "ebitda": "39113000.00",
                    "depreciationAndAmortization": "20140000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46388000.00",
                    "otherOperatingExpenses": "29134000.00",
                    "interestExpense": "15366000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12049000.00",
                    "totalRevenue": "75522000.00",
                    "totalOperatingExpenses": "29134000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-46388000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "14834000.00",
                    "sellingGeneralAdministrative": "4941000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90790000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33602000.00",
                    "ebitda": "55849000.00",
                    "depreciationAndAmortization": "22247000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33602000.00",
                    "otherOperatingExpenses": "57188000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18768000.00",
                    "totalRevenue": "90790000.00",
                    "totalOperatingExpenses": "57188000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "46236000.00",
                    "sellingGeneralAdministrative": "4480000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88306000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65529000.00",
                    "ebitda": "83826000.00",
                    "depreciationAndAmortization": "18297000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65529000.00",
                    "otherOperatingExpenses": "22777000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19293000.00",
                    "totalRevenue": "88306000.00",
                    "totalOperatingExpenses": "22777000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Diversified Healthcare Trust

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
