DIR-
Dream Industrial Real Estate Investment Trust

DIR-UN.TO dreamindustrialreit.ca
Real Estate · REIT - Industrial
12.91
-0.31 (-2.34%)
CAD · TO
52-week range
11.34
14.73
Trading at 46% of the 52-week range
Market Cap
3.80B
P/E Ratio
22.79
Forward P/E
13.40
Book Value
16.83
Div. Yield
5.30%
% Institutions
31.74%
% Insiders
0.185%
1 Year

+11.1%
3 Year

+11.4%
10 Year

+192.7%
Description
Dream Industrial Real Estate Investment Trust is an owner, manager and operator of a global portfolio of well-located, diversified industrial properties. As at June 30, 2026, we have an interest in and manage a portfolio which comprises 348 assets (565 buildings) totalling approximately 75.7 million square feet of gross leasable area in key markets across Canada, Europe and the U.S. Our goal is to deliver strong total returns to our unitholders through secure distributions as well as growth in net asset value and cash flow per unit underpinned by our high-quality portfolio and an investment grade balance sheet. Dream Industrial REIT is an unincorporated open-ended real estate investment trust. Our REIT Units (defined below) are listed on the Toronto Stock Exchange. Dream Industrial Real Estate Investment Trust 2012 and was incorporated in Canada.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Alexander Sannikov	CEO, President & Non-Independent Director	1986
Ms. Lenis W. Quan	Chief Financial Officer	1973
Mr. Bruce Traversy	Chief Investment Officer	1966
Mr. Gordon Wadley	Chief Operating Officer	NA
Financial Highlights

▼
Market Cap: $3.80B
EBITDA: $348.72M
P/E Ratio: $22.79
PEG Ratio: $0.00
Book Value: $16.83
Dividend/Share: $0.70
Dividend Yield: 5.30%
Earnings/Share: $0.58
Profit Margin: 30.40%
Operating Margin: 72.31%
ROA (TTM): 2.67%
ROE (TTM): 3.55%
Revenue (TTM): $554.40M
Revenue/Share (TTM): $1.98
Earnings Growth (YOY): -35.30%
Revenue Growth (YOY): 11.30%
Valuation Metrics

Enterprise Value: $6.42B
Trailing P/E: 22.79
Forward P/E: 13.40
Shares Statistics

Shares Outstanding: 280.25M
Shares Float: 279.70M
% Insiders: 0.185%
% Institutions: 31.74%
Short % Float: 0.52%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$507.95M
Cost of Goods Sold
adjust
$-139.41M
Gross Profit
subtotal
$368.54M
SG&A
adjust
$-39.24M
Operating Income
subtotal
$339.06M
Other / Non-Operating Items
adjust
$-168.98M
Net Income
subtotal
$170.07M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "DIR-UN",
        "Type": "Common Stock",
        "Name": "Dream Industrial Real Estate Investment Trust",
        "Exchange": "TO",
        "CurrencyCode": "CAD",
        "CurrencyName": "Canadian Dollar",
        "CurrencySymbol": "C$",
        "CountryName": "Canada",
        "CountryISO": "CA",
        "OpenFigi": null,
        "ISIN": "CA26153W1095",
        "LEI": null,
        "PrimaryTicker": "DIR-UN.TO",
        "CUSIP": "26153W109",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "REIT - Industrial",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Industrial REITs",
        "Description": "Dream Industrial Real Estate Investment Trust is an owner, manager and operator of a global portfolio of well-located, diversified industrial properties. As at June 30, 2026, we have an interest in and manage a portfolio which comprises 348 assets (565 buildings) totalling approximately 75.7 million square feet of gross leasable area in key markets across Canada, Europe and the U.S. Our goal is to deliver strong total returns to our unitholders through secure distributions as well as growth in net asset value and cash flow per unit underpinned by our high-quality portfolio and an investment grade balance sheet. Dream Industrial REIT is an unincorporated open-ended real estate investment trust. Our REIT Units (defined below) are listed on the Toronto Stock Exchange. Dream Industrial Real Estate Investment Trust 2012 and was incorporated in Canada.",
        "Address": "30 Adelaide Street East, Suite 301, Toronto, ON, Canada, M5C 3H1",
        "AddressData": {
            "Street": "30 Adelaide Street East, Suite 301",
            "City": "Toronto",
            "State": "ON",
            "Country": "Canada",
            "ZIP": "M5C 3H1"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Alexander  Sannikov",
                "Title": "CEO, President & Non-Independent Director",
                "YearBorn": "1986"
            },
            {
                "Name": "Ms. Lenis W. Quan",
                "Title": "Chief Financial Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Bruce  Traversy",
                "Title": "Chief Investment Officer",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Gordon  Wadley",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "416 365 3535",
        "WebURL": "https://www.dreamindustrialreit.ca",
        "LogoURL": "/img/logos/TO/DIR-UN.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 3803472640,
        "MarketCapitalizationMln": 3803.4726,
        "EBITDA": 348723008,
        "PERatio": 22.7931,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 16.225,
        "BookValue": 16.829,
        "DividendShare": 0.7,
        "DividendYield": 0.053,
        "EarningsShare": 0.58,
        "EPSEstimateCurrentYear": 0.86,
        "EPSEstimateNextYear": 1.13,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.304,
        "OperatingMarginTTM": 0.7231,
        "ReturnOnAssetsTTM": 0.0267,
        "ReturnOnEquityTTM": 0.0355,
        "RevenueTTM": 554403008,
        "RevenuePerShareTTM": 1.978,
        "QuarterlyRevenueGrowthYOY": 0.113,
        "GrossProfitTTM": 432964000,
        "DilutedEpsTTM": 0.58,
        "QuarterlyEarningsGrowthYOY": -0.353
    },
    "Valuation": {
        "TrailingPE": 22.7931,
        "ForwardPE": 13.4048,
        "PriceSalesTTM": 6.8605,
        "PriceBookMRQ": 0.785,
        "EnterpriseValue": 6418458970,
        "EnterpriseValueRevenue": 12.3393,
        "EnterpriseValueEbitda": 23.8003
    },
    "SharesStats": {
        "SharesOutstanding": 280252458,
        "SharesFloat": 279697558,
        "PercentInsiders": 0.185,
        "PercentInstitutions": 31.741999999999997,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0052
    },
    "Technicals": {
        "Beta": 1.227,
        "52WeekHigh": 14.7258,
        "52WeekLow": 11.3427,
        "50DayMA": 14.134,
        "200DayMA": 13.4182,
        "SharesShort": 2906465,
        "SharesShortPriorMonth": 2096640,
        "ShortRatio": 4.55,
        "ShortPercent": 0.0052
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.72,
        "ForwardAnnualDividendYield": 0.0543,
        "PayoutRatio": 1.211,
        "DividendDate": "2026-09-15",
        "ExDividendDate": "2026-08-31",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2012,
                "Count": 3
            },
            {
                "Year": 2013,
                "Count": 12
            },
            {
                "Year": 2014,
                "Count": 12
            },
            {
                "Year": 2015,
                "Count": 12
            },
            {
                "Year": 2016,
                "Count": 12
            },
            {
                "Year": 2017,
                "Count": 12
            },
            {
                "Year": 2018,
                "Count": 12
            },
            {
                "Year": 2019,
                "Count": 12
            },
            {
                "Year": 2020,
                "Count": 12
            },
            {
                "Year": 2021,
                "Count": 12
            },
            {
                "Year": 2022,
                "Count": 12
            },
            {
                "Year": 2023,
                "Count": 12
            },
            {
                "Year": 2024,
                "Count": 12
            },
            {
                "Year": 2025,
                "Count": 12
            },
            {
                "Year": 2026,
                "Count": 8
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "288.9160",
                "shares": 288916000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "294.5790",
                "shares": 294579000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "291.2990",
                "shares": 291299000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "286.0680",
                "shares": 286068000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "274.7560",
                "shares": 274756000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "229.4720",
                "shares": 229472000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "185.8080",
                "shares": 185808000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "163.2960",
                "shares": 163296000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "119.1947",
                "shares": 119194700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "102.9140",
                "shares": 102914000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "88.8920",
                "shares": 88892000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "87.6080",
                "shares": 87608000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "86.7730",
                "shares": 86773000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "81.1960",
                "shares": 81196000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "36.2575",
                "shares": 36257500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "288.9160",
                "shares": 288916000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "293.1710",
                "shares": 293171000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "294.5790",
                "shares": 294579000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "293.4570",
                "shares": 293457000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "292.6950",
                "shares": 292695000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "292.5430",
                "shares": 292543000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "291.2990",
                "shares": 291299000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "290.2730",
                "shares": 290273000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "289.0830",
                "shares": 289083000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "287.8700",
                "shares": 287870000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "286.0680",
                "shares": 286068000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "283.2370",
                "shares": 283237000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "276.7320",
                "shares": 276732000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "275.5960",
                "shares": 275596000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "274.7560",
                "shares": 274756000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "274.4810",
                "shares": 274481000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "273.6680",
                "shares": 273668000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "259.3200",
                "shares": 259320000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "229.4720",
                "shares": 229472000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "229.4720",
                "shares": 229472000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "204.8660",
                "shares": 204866000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "185.8080",
                "shares": 185808000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "185.8080",
                "shares": 185808000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "171.6250",
                "shares": 171625000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "171.6200",
                "shares": 171620000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "163.2960",
                "shares": 163296000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "163.2960",
                "shares": 163296000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "139.8730",
                "shares": 139873000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "135.7390",
                "shares": 135739000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "119.1130",
                "shares": 119113000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "119.1947",
                "shares": 119194700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "113.1970",
                "shares": 113197000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "104.0020",
                "shares": 104002000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "102.9140",
                "shares": 102914000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "102.9140",
                "shares": 102914000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "61.7421",
                "shares": 61742100
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "89.2990",
                "shares": 89299000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "60.5016",
                "shares": 60501600
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "88.8920",
                "shares": 88892000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "88.0960",
                "shares": 88096000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "87.9310",
                "shares": 87931000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "87.6080",
                "shares": 87608000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "87.6080",
                "shares": 87608000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "58.4843",
                "shares": 58484300
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "86.9820",
                "shares": 86982000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "86.7730",
                "shares": 86773000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "86.7730",
                "shares": 86773000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "82.7350",
                "shares": 82735000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "81.4470",
                "shares": 81447000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "81.1960",
                "shares": 81196000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "81.1960",
                "shares": 81196000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "80.7610",
                "shares": 80761000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "75.8300",
                "shares": 75830000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "63.6220",
                "shares": 63622000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "36.2575",
                "shares": 36257500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-03",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-04",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.23,
                "epsEstimate": 0.23,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-06-30": {
                "reportDate": "2016-08-09",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.23,
                "epsEstimate": 0.24,
                "epsDifference": -0.01,
                "surprisePercent": -4.1667
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.3140",
                "earningsEstimateAvg": "1.1300",
                "earningsEstimateLow": "1.1300",
                "earningsEstimateHigh": "1.1300",
                "earningsEstimateYearAgoEps": "0.8600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3140",
                "revenueEstimateAvg": "586643750.00",
                "revenueEstimateLow": "570000000.00",
                "revenueEstimateHigh": "609700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0954",
                "epsTrendCurrent": "1.1300",
                "epsTrend7daysAgo": "1.1300",
                "epsTrend30daysAgo": "1.1300",
                "epsTrend60daysAgo": "1.1300",
                "epsTrend90daysAgo": "1.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.4828",
                "earningsEstimateAvg": "0.8600",
                "earningsEstimateLow": "0.8600",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4828",
                "revenueEstimateAvg": "535555000.00",
                "revenueEstimateLow": "529020000.00",
                "revenueEstimateHigh": "546200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0621",
                "epsTrendCurrent": "0.8600",
                "epsTrend7daysAgo": "1.0200",
                "epsTrend30daysAgo": "1.0200",
                "epsTrend60daysAgo": "1.0200",
                "epsTrend90daysAgo": "1.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "138200000.00",
                "revenueEstimateLow": "138200000.00",
                "revenueEstimateHigh": "138200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0914",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "133000000.00",
                "revenueEstimateLow": "133000000.00",
                "revenueEstimateHigh": "133000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0676",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "128400000.00",
                "revenueEstimateLow": "128400000.00",
                "revenueEstimateHigh": "128400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0577",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.1778",
                "earningsEstimateAvg": "0.7400",
                "earningsEstimateLow": "0.7400",
                "earningsEstimateHigh": "0.7400",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1778",
                "revenueEstimateAvg": "503500000.00",
                "revenueEstimateLow": "502500000.00",
                "revenueEstimateHigh": "504000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0800",
                "epsTrendCurrent": "0.7400",
                "epsTrend7daysAgo": "0.8500",
                "epsTrend30daysAgo": "0.8500",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "0.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "127500000.00",
                "revenueEstimateLow": "127500000.00",
                "revenueEstimateHigh": "127500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0914",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "125100000.00",
                "revenueEstimateLow": "125100000.00",
                "revenueEstimateHigh": "125100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0850",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "122400000.00",
                "revenueEstimateLow": "122400000.00",
                "revenueEstimateHigh": "122400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0681",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.0811",
                "earningsEstimateAvg": "0.7700",
                "earningsEstimateLow": "0.7700",
                "earningsEstimateHigh": "0.7700",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0811",
                "revenueEstimateAvg": "463480200.00",
                "revenueEstimateLow": "449900000.00",
                "revenueEstimateHigh": "467601000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0591",
                "epsTrendCurrent": "0.7700",
                "epsTrend7daysAgo": "0.9800",
                "epsTrend30daysAgo": "0.9800",
                "epsTrend60daysAgo": "0.9800",
                "epsTrend90daysAgo": "0.9800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "117200000.00",
                "revenueEstimateLow": "117200000.00",
                "revenueEstimateHigh": "117200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "115600000.00",
                "revenueEstimateLow": "115600000.00",
                "revenueEstimateHigh": "115600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "117400000.00",
                "revenueEstimateLow": "117400000.00",
                "revenueEstimateHigh": "117400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.7550",
                "earningsEstimateAvg": "0.6400",
                "earningsEstimateLow": "0.6400",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "2.6100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7550",
                "revenueEstimateAvg": "435290000.00",
                "revenueEstimateLow": "422100000.00",
                "revenueEstimateHigh": "440000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1780",
                "epsTrendCurrent": "0.6400",
                "epsTrend7daysAgo": "0.6400",
                "epsTrend30daysAgo": "0.6400",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.0530",
                "earningsEstimateAvg": "2.9600",
                "earningsEstimateLow": "2.9600",
                "earningsEstimateHigh": "2.9600",
                "earningsEstimateYearAgoEps": "2.8100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0530",
                "revenueEstimateAvg": "366750000.00",
                "revenueEstimateLow": "365000000.00",
                "revenueEstimateHigh": "368000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2650",
                "epsTrendCurrent": "2.9600",
                "epsTrend7daysAgo": "2.9600",
                "epsTrend30daysAgo": "2.9600",
                "epsTrend60daysAgo": "2.9600",
                "epsTrend90daysAgo": "2.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "68970000.00",
                "revenueEstimateLow": "68970000.00",
                "revenueEstimateHigh": "68970000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0900",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "172330000.00",
                "revenueEstimateLow": "170730000.00",
                "revenueEstimateHigh": "173940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0140",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "172330000.00",
                "revenueEstimateLow": "170730000.00",
                "revenueEstimateHigh": "173940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0140",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2016-09-30": {
                "date": "2016-09-30",
                "epsActual": 0.46
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "8057310000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49496000.00",
                    "totalLiab": "3340976000.00",
                    "totalStockholderEquity": "4716334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-170940000.00",
                    "commonStock": "3420144000.00",
                    "capitalStock": "3420144000.00",
                    "retainedEarnings": "1220375000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "197591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "651362000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2704446000.00",
                    "shortTermDebt": "651362000.00",
                    "shortLongTermDebt": "651362000.00",
                    "shortLongTermDebtTotal": "2902037000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "265278000.00",
                    "longTermInvestments": "932354000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67687000.00",
                    "longTermDebt": "2250675000.00",
                    "inventory": null,
                    "accountsPayable": "170940000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "75815000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49496000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7792032000.00",
                    "capitalLeaseObligations": "11878000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2689614000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8057310000.00",
                    "cashAndShortTermInvestments": "197591000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-665054000.00",
                    "netInvestedCapital": "7618371000.00",
                    "commonStockSharesOutstanding": "288916000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8050062000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10752000.00",
                    "totalLiab": "3301266000.00",
                    "totalStockholderEquity": "4748796000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-163982000.00",
                    "commonStock": "3434287000.00",
                    "capitalStock": "3434287000.00",
                    "retainedEarnings": "1239711000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "35872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "451538000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2825498000.00",
                    "shortTermDebt": "451538000.00",
                    "shortLongTermDebt": "451538000.00",
                    "shortLongTermDebtTotal": "2861370000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104710000.00",
                    "longTermInvestments": "910519000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68838000.00",
                    "longTermDebt": "2409832000.00",
                    "inventory": null,
                    "accountsPayable": "163982000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "74798000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "379852000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7945352000.00",
                    "capitalLeaseObligations": "11854000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2849728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8050062000.00",
                    "cashAndShortTermInvestments": "35872000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-275063000.00",
                    "netInvestedCapital": "7610166000.00",
                    "commonStockSharesOutstanding": "293171000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8456146000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8733000.00",
                    "totalLiab": "3664572000.00",
                    "totalStockholderEquity": "4791574000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-125958000.00",
                    "commonStock": "3505110000.00",
                    "capitalStock": "3505110000.00",
                    "retainedEarnings": "1226506000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41431000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "451359000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3080499000.00",
                    "shortTermDebt": "451359000.00",
                    "shortLongTermDebt": "451359000.00",
                    "shortLongTermDebtTotal": "3121930000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "106733000.00",
                    "longTermInvestments": "884048000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65302000.00",
                    "longTermDebt": "2670571000.00",
                    "inventory": null,
                    "accountsPayable": "125958000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "59958000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "817268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8349413000.00",
                    "capitalLeaseObligations": "11943000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3213213000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8456146000.00",
                    "cashAndShortTermInvestments": "41431000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "97344000.00",
                    "netInvestedCapital": "7913504000.00",
                    "commonStockSharesOutstanding": "294579000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "totalAssets": "8465277000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-146706000.00",
                    "totalLiab": "3650166000.00",
                    "totalStockholderEquity": "4815111000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "286093000.00",
                    "commonStock": "3491801000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1246859000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8465277000.00",
                    "cash": "81866000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "937517000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3061632000.00",
                    "shortTermDebt": "651424000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3143498000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "146706000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64840000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "76451000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8318571000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2998742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8465277000.00",
                    "cashAndShortTermInvestments": "81866000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "293457000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "8269717000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12533000.00",
                    "totalLiab": "3485445000.00",
                    "totalStockholderEquity": "4784272000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99447000.00",
                    "commonStock": "3475069000.00",
                    "capitalStock": "3475069000.00",
                    "retainedEarnings": "1251405000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "42595000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "955803000.00",
                    "currentDeferredRevenue": "31861000.00",
                    "netDebt": "2963918000.00",
                    "shortTermDebt": "651201000.00",
                    "shortLongTermDebt": "651201000.00",
                    "shortLongTermDebtTotal": "3006513000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84657000.00",
                    "longTermInvestments": "883734000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29529000.00",
                    "longTermDebt": "2345300000.00",
                    "inventory": null,
                    "accountsPayable": "168651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "57798000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7301326000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8185060000.00",
                    "capitalLeaseObligations": "10012000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2529642000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8269717000.00",
                    "cashAndShortTermInvestments": "42595000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-871146000.00",
                    "netInvestedCapital": "7780773000.00",
                    "commonStockSharesOutstanding": "292695000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8143318000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9840000.00",
                    "totalLiab": "3324967000.00",
                    "totalStockholderEquity": "4818351000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94761000.00",
                    "commonStock": "3481081000.00",
                    "capitalStock": "3481081000.00",
                    "retainedEarnings": "1254930000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "35707000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "685206000.00",
                    "currentDeferredRevenue": "31123000.00",
                    "netDebt": "2934987000.00",
                    "shortTermDebt": "451265000.00",
                    "shortLongTermDebt": "451265000.00",
                    "shortLongTermDebtTotal": "2970694000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75551000.00",
                    "longTermInvestments": "896461000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30004000.00",
                    "longTermDebt": "2509654000.00",
                    "inventory": null,
                    "accountsPayable": "104517000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "82340000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7171306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8067767000.00",
                    "capitalLeaseObligations": "9775000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2639761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8143318000.00",
                    "cashAndShortTermInvestments": "35707000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-609655000.00",
                    "netInvestedCapital": "7779270000.00",
                    "commonStockSharesOutstanding": "292543000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8122554000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60238000.00",
                    "totalLiab": "3391481000.00",
                    "totalStockholderEquity": "4731073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "215594000.00",
                    "commonStock": "3399261000.00",
                    "capitalStock": "3399261000.00",
                    "retainedEarnings": "1256934000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "80277000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1198136000.00",
                    "currentDeferredRevenue": "42607000.00",
                    "netDebt": "2900374000.00",
                    "shortTermDebt": "870407000.00",
                    "shortLongTermDebt": "870407000.00",
                    "shortLongTermDebtTotal": "2980651000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "169331000.00",
                    "longTermInvestments": "879061000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28816000.00",
                    "longTermDebt": "2098543000.00",
                    "inventory": null,
                    "accountsPayable": "67630000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "74878000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7074162000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7953223000.00",
                    "capitalLeaseObligations": "11701000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2193345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8122554000.00",
                    "cashAndShortTermInvestments": "80277000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1028805000.00",
                    "netInvestedCapital": "7700023000.00",
                    "commonStockSharesOutstanding": "291299000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "8080379000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10524000.00",
                    "totalLiab": "3419699000.00",
                    "totalStockholderEquity": "4660680000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "206665000.00",
                    "commonStock": "3384612000.00",
                    "capitalStock": "3384612000.00",
                    "retainedEarnings": "1196210000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "78703000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "411631000.00",
                    "currentDeferredRevenue": "32045000.00",
                    "netDebt": "2872956000.00",
                    "shortTermDebt": "62121000.00",
                    "shortLongTermDebt": "62121000.00",
                    "shortLongTermDebtTotal": "2951659000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120632000.00",
                    "longTermInvestments": "832828000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31405000.00",
                    "longTermDebt": "2877641000.00",
                    "inventory": null,
                    "accountsPayable": "109542000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "79858000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7126919000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7959747000.00",
                    "capitalLeaseObligations": "11897000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3008068000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8080379000.00",
                    "cashAndShortTermInvestments": "78703000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-290999000.00",
                    "netInvestedCapital": "7600442000.00",
                    "commonStockSharesOutstanding": "290273000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "8019581000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14378000.00",
                    "totalLiab": "3353475000.00",
                    "totalStockholderEquity": "4666106000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181164000.00",
                    "commonStock": "3371347000.00",
                    "capitalStock": "3371347000.00",
                    "retainedEarnings": "1231124000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "103358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "408561000.00",
                    "currentDeferredRevenue": "31553000.00",
                    "netDebt": "2847499000.00",
                    "shortTermDebt": "80545000.00",
                    "shortLongTermDebt": "80545000.00",
                    "shortLongTermDebtTotal": "2950857000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "151570000.00",
                    "longTermInvestments": "835930000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33834000.00",
                    "longTermDebt": "2870312000.00",
                    "inventory": "1.00",
                    "accountsPayable": "113697000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "63635000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7868011000.00",
                    "capitalLeaseObligations": "11634000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2944914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8019581000.00",
                    "cashAndShortTermInvestments": "103358000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6962841000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-256991000.00",
                    "netInvestedCapital": "7616963000.00",
                    "commonStockSharesOutstanding": "289083000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "7995745000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11279000.00",
                    "totalLiab": "3360284000.00",
                    "totalStockholderEquity": "4635461000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "173320000.00",
                    "commonStock": "3356121000.00",
                    "capitalStock": "3356121000.00",
                    "retainedEarnings": "1218116000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "116054000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "614133000.00",
                    "currentDeferredRevenue": "17789000.00",
                    "netDebt": "2860870000.00",
                    "shortTermDebt": "324486000.00",
                    "shortLongTermDebt": "324486000.00",
                    "shortLongTermDebtTotal": "2976924000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "160796000.00",
                    "longTermInvestments": "826359000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33463000.00",
                    "longTermDebt": "2640760000.00",
                    "inventory": "1.00",
                    "accountsPayable": "95950000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "61224000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7834949000.00",
                    "capitalLeaseObligations": "11678000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30975000.00",
                    "nonCurrentLiabilitiesTotal": "2746151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7995745000.00",
                    "cashAndShortTermInvestments": "116054000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6966554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-484312000.00",
                    "netInvestedCapital": "7600707000.00",
                    "commonStockSharesOutstanding": "287870000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "7858340000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5873000.00",
                    "totalLiab": "3283443000.00",
                    "totalStockholderEquity": "4574897000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22556000.00",
                    "commonStock": "3339660000.00",
                    "capitalStock": "3339660000.00",
                    "retainedEarnings": "1191907000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "49916000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "425445000.00",
                    "currentDeferredRevenue": "11901000.00",
                    "netDebt": "2809189000.00",
                    "shortTermDebt": "298376000.00",
                    "shortLongTermDebt": "310277000.00",
                    "shortLongTermDebtTotal": "2859105000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87483000.00",
                    "longTermInvestments": "809006000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31694000.00",
                    "longTermDebt": "2537090000.00",
                    "inventory": null,
                    "accountsPayable": "75803000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "43330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6954056000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7770857000.00",
                    "capitalLeaseObligations": "11738000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "186318000.00",
                    "nonCurrentLiabilitiesTotal": "2857998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7858340000.00",
                    "cashAndShortTermInvestments": "49916000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6924274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-368486000.00",
                    "netInvestedCapital": "7422264000.00",
                    "commonStockSharesOutstanding": "286068000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "7852450000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16045002.00",
                    "totalLiab": "3227046000.00",
                    "totalStockholderEquity": "4625404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-29945000.00",
                    "commonStock": "3325313000.00",
                    "capitalStock": "3325313000.00",
                    "retainedEarnings": "1248890000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "64948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "422269000.00",
                    "currentDeferredRevenue": "29945000.00",
                    "netDebt": "2777425000.00",
                    "shortTermDebt": "308515000.00",
                    "shortLongTermDebt": "308515000.00",
                    "shortLongTermDebtTotal": "2842373000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114003000.00",
                    "longTermInvestments": "806879000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33010000.00",
                    "longTermDebt": "2522315000.00",
                    "inventory": "2.00",
                    "accountsPayable": "108989000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "51201000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77078000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7738447000.00",
                    "capitalLeaseObligations": "11543000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "171370000.00",
                    "nonCurrentLiabilitiesTotal": "2804777000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7852450000.00",
                    "cashAndShortTermInvestments": "64948000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6854490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-338211000.00",
                    "netInvestedCapital": "7456234000.00",
                    "commonStockSharesOutstanding": "283237000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "7784409000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12836000.00",
                    "totalLiab": "3273027000.00",
                    "totalStockholderEquity": "4511382000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-29719000.00",
                    "commonStock": "3206077000.00",
                    "capitalStock": "3206077000.00",
                    "retainedEarnings": "1246144000.00",
                    "otherLiab": "284173000.00",
                    "goodWill": null,
                    "otherAssets": "2300000.00",
                    "cash": "43491000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "499692000.00",
                    "currentDeferredRevenue": "29719000.00",
                    "netDebt": "2834418000.00",
                    "shortTermDebt": "397102000.00",
                    "shortLongTermDebt": "397102000.00",
                    "shortLongTermDebtTotal": "2877909000.00",
                    "otherStockholderEquity": "-4452221000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90093000.00",
                    "longTermInvestments": "787397000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33766000.00",
                    "longTermDebt": "2469082000.00",
                    "inventory": null,
                    "accountsPayable": "98307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "59161000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7694316000.00",
                    "capitalLeaseObligations": "11725000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "218039000.00",
                    "nonCurrentLiabilitiesTotal": "2773335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7784409000.00",
                    "cashAndShortTermInvestments": "43491000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6835012000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-409599000.00",
                    "netInvestedCapital": "7377566000.00",
                    "commonStockSharesOutstanding": "276732000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "7812257000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11032000.00",
                    "totalLiab": "3385003000.00",
                    "totalStockholderEquity": "4427254000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-30260000.00",
                    "commonStock": "3118759000.00",
                    "capitalStock": "3118759000.00",
                    "retainedEarnings": "1211924000.00",
                    "otherLiab": "389158000.00",
                    "goodWill": null,
                    "otherAssets": "78304000.00",
                    "cash": "77726000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "441540000.00",
                    "currentDeferredRevenue": "30260000.00",
                    "netDebt": "2825973000.00",
                    "shortTermDebt": "337408000.00",
                    "shortLongTermDebt": "337408000.00",
                    "shortLongTermDebtTotal": "2903699000.00",
                    "otherStockholderEquity": "-4330683000.00",
                    "propertyPlantEquipment": "6835086000.00",
                    "totalCurrentAssets": "124464000.00",
                    "longTermInvestments": "774403000.00",
                    "netTangibleAssets": "4427254000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35706000.00",
                    "longTermDebt": "2554305000.00",
                    "inventory": "1.00",
                    "accountsPayable": "99516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "96571000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78304000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7687793000.00",
                    "capitalLeaseObligations": "11986000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "302972000.00",
                    "nonCurrentLiabilitiesTotal": "2943463000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7812257000.00",
                    "cashAndShortTermInvestments": "77726000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6835086000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-317076000.00",
                    "netInvestedCapital": "7318967000.00",
                    "commonStockSharesOutstanding": "275596000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "7280493000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4050000.00",
                    "totalLiab": "2827752000.00",
                    "totalStockholderEquity": "4452741000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19618000.00",
                    "commonStock": "3106904000.00",
                    "capitalStock": "3106904000.00",
                    "retainedEarnings": "1274974000.00",
                    "otherLiab": "308662000.00",
                    "goodWill": null,
                    "otherAssets": "2939000.00",
                    "cash": "83802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "368823000.00",
                    "currentDeferredRevenue": "10799000.00",
                    "netDebt": "2340989000.00",
                    "shortTermDebt": "264737000.00",
                    "shortLongTermDebt": "275536000.00",
                    "shortLongTermDebtTotal": "2424791000.00",
                    "otherStockholderEquity": "-4381878000.00",
                    "propertyPlantEquipment": "6759425000.00",
                    "totalCurrentAssets": "115525000.00",
                    "longTermInvestments": "313527000.00",
                    "netTangibleAssets": "4452741000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27673000.00",
                    "longTermDebt": "2137412000.00",
                    "inventory": "1.00",
                    "accountsPayable": "58367000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "70863000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7164968000.00",
                    "capitalLeaseObligations": "11843000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "246424000.00",
                    "nonCurrentLiabilitiesTotal": "2458929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7280493000.00",
                    "cashAndShortTermInvestments": "83802000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6759425000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-253298000.00",
                    "netInvestedCapital": "6865689000.00",
                    "commonStockSharesOutstanding": "274756000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "7139283000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9665000.00",
                    "totalLiab": "2661444000.00",
                    "totalStockholderEquity": "4477839000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2730000.00",
                    "commonStock": "3097477000.00",
                    "capitalStock": "3097477000.00",
                    "retainedEarnings": "1354249000.00",
                    "otherLiab": "298556000.00",
                    "goodWill": null,
                    "otherAssets": "2850000.00",
                    "cash": "60091000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345677000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2213027000.00",
                    "shortTermDebt": "255907000.00",
                    "shortLongTermDebt": "255907000.00",
                    "shortLongTermDebtTotal": "2273118000.00",
                    "otherStockholderEquity": "-4451726000.00",
                    "propertyPlantEquipment": "6509557000.00",
                    "totalCurrentAssets": "94283000.00",
                    "longTermInvestments": "326518000.00",
                    "netTangibleAssets": "4477839000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24527000.00",
                    "longTermDebt": "2006193000.00",
                    "inventory": null,
                    "accountsPayable": "87040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26113000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6715632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7045000000.00",
                    "capitalLeaseObligations": "11018000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "227107000.00",
                    "nonCurrentLiabilitiesTotal": "2315767000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7139283000.00",
                    "cashAndShortTermInvestments": "60091000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2850000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-251394000.00",
                    "netInvestedCapital": "6739939000.00",
                    "commonStockSharesOutstanding": "274481000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "6963251000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11796000.00",
                    "totalLiab": "2634300000.00",
                    "totalStockholderEquity": "4328951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1777000.00",
                    "commonStock": "3088274000.00",
                    "capitalStock": "3088274000.00",
                    "retainedEarnings": "1273573000.00",
                    "otherLiab": "314474000.00",
                    "goodWill": null,
                    "otherAssets": "6544984000.00",
                    "cash": "81311000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345641000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2142887000.00",
                    "shortTermDebt": "250193000.00",
                    "shortLongTermDebt": "250193000.00",
                    "shortLongTermDebtTotal": "2224198000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "6409694000.00",
                    "totalCurrentAssets": "115044000.00",
                    "longTermInvestments": "303223000.00",
                    "netTangibleAssets": "4328951000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21937000.00",
                    "longTermDebt": "1962861000.00",
                    "inventory": "1.00",
                    "accountsPayable": "93671000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32896000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6542291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6848207000.00",
                    "capitalLeaseObligations": "11144000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "251076000.00",
                    "nonCurrentLiabilitiesTotal": "2288659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6963251000.00",
                    "cashAndShortTermInvestments": "81311000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2693000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-230597000.00",
                    "netInvestedCapital": "6542005000.00",
                    "commonStockSharesOutstanding": "273668000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "6708183000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "109995000.00",
                    "totalLiab": "2513258000.00",
                    "totalStockholderEquity": "4194925000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1387000.00",
                    "commonStock": "3076757000.00",
                    "capitalStock": "3076757000.00",
                    "retainedEarnings": "1146968000.00",
                    "otherLiab": "384155000.00",
                    "goodWill": null,
                    "otherAssets": "97293000.00",
                    "cash": "290088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197302000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1745470000.00",
                    "shortTermDebt": "111821000.00",
                    "shortLongTermDebt": "111821000.00",
                    "shortLongTermDebtTotal": "2035558000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "6027199000.00",
                    "totalCurrentAssets": "409101000.00",
                    "longTermInvestments": "181051000.00",
                    "netTangibleAssets": "4194925000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9018000.00",
                    "longTermDebt": "1912214000.00",
                    "inventory": "1.00",
                    "accountsPayable": "84094000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6116486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6299082000.00",
                    "capitalLeaseObligations": "11523000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "325221000.00",
                    "nonCurrentLiabilitiesTotal": "2315956000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6708183000.00",
                    "cashAndShortTermInvestments": "290088000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "211799000.00",
                    "netInvestedCapital": "6218960000.00",
                    "commonStockSharesOutstanding": "259320000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "6053566000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4867000.00",
                    "totalLiab": "2554143000.00",
                    "totalStockholderEquity": "3499423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15203000.00",
                    "commonStock": "2756156000.00",
                    "capitalStock": "2756156000.00",
                    "retainedEarnings": "746848000.00",
                    "otherLiab": "391448000.00",
                    "goodWill": null,
                    "otherAssets": "40865000.00",
                    "cash": "164015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134845000.00",
                    "currentDeferredRevenue": "7626000.00",
                    "netDebt": "1893011000.00",
                    "shortTermDebt": "30723000.00",
                    "shortLongTermDebt": "38349000.00",
                    "shortLongTermDebtTotal": "2057026000.00",
                    "otherStockholderEquity": "-3581000.00",
                    "propertyPlantEquipment": "5698024000.00",
                    "totalCurrentAssets": "176739000.00",
                    "longTermInvestments": "139355000.00",
                    "netTangibleAssets": "3499423000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7857000.00",
                    "longTermDebt": "2006647000.00",
                    "inventory": null,
                    "accountsPayable": "72913000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3581000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5736055000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5876827000.00",
                    "capitalLeaseObligations": "12030000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "344342000.00",
                    "nonCurrentLiabilitiesTotal": "2419298000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6053566000.00",
                    "cashAndShortTermInvestments": "164015000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1417000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41894000.00",
                    "netInvestedCapital": "5544419000.00",
                    "commonStockSharesOutstanding": "229472000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "5327353000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "76114000.00",
                    "totalLiab": "2311532000.00",
                    "totalStockholderEquity": "3015821000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110238000.00",
                    "commonStock": "2412985000.00",
                    "capitalStock": "2412985000.00",
                    "retainedEarnings": "597790000.00",
                    "otherLiab": "388313000.00",
                    "goodWill": null,
                    "otherAssets": "5061114000.00",
                    "cash": "87281000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137996000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1725700000.00",
                    "shortTermDebt": "27758000.00",
                    "shortLongTermDebt": "27758000.00",
                    "shortLongTermDebtTotal": "1812981000.00",
                    "otherStockholderEquity": "5046000.00",
                    "propertyPlantEquipment": "5050493000.00",
                    "totalCurrentAssets": "176162000.00",
                    "longTermInvestments": "90077000.00",
                    "netTangibleAssets": "3015821000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12767000.00",
                    "longTermDebt": "1785223000.00",
                    "inventory": null,
                    "accountsPayable": "94356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5046000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5059607000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5151191000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "350585000.00",
                    "nonCurrentLiabilitiesTotal": "2173536000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5327353000.00",
                    "cashAndShortTermInvestments": "87281000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1507000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38166000.00",
                    "netInvestedCapital": "4828802000.00",
                    "commonStockSharesOutstanding": "229472000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "5680938000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "645242000.00",
                    "totalLiab": "2839203000.00",
                    "totalStockholderEquity": "2841735000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "275932000.00",
                    "commonStock": "2372164000.00",
                    "capitalStock": "2372164000.00",
                    "retainedEarnings": "472165000.00",
                    "otherLiab": "386105000.00",
                    "goodWill": null,
                    "otherAssets": "9802000.00",
                    "cash": "313249000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "424697000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1757683000.00",
                    "shortTermDebt": "42531000.00",
                    "shortLongTermDebt": "42531000.00",
                    "shortLongTermDebtTotal": "2070932000.00",
                    "otherStockholderEquity": "-2594000.00",
                    "propertyPlantEquipment": "4691316000.00",
                    "totalCurrentAssets": "970697000.00",
                    "longTermInvestments": "10638000.00",
                    "netTangibleAssets": "2841735000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12206000.00",
                    "longTermDebt": "2028401000.00",
                    "inventory": null,
                    "accountsPayable": "106234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2594000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4698088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4710241000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "343308000.00",
                    "nonCurrentLiabilitiesTotal": "2414506000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5680938000.00",
                    "cashAndShortTermInvestments": "313249000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1515000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "546000000.00",
                    "netInvestedCapital": "4912667000.00",
                    "commonStockSharesOutstanding": "204866000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "3693708000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3724000.00",
                    "totalLiab": "1481019000.00",
                    "totalStockholderEquity": "2212689000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61147000.00",
                    "commonStock": "1860189000.00",
                    "capitalStock": null,
                    "retainedEarnings": "346332000.00",
                    "otherLiab": "302437000.00",
                    "goodWill": null,
                    "otherAssets": "10017000.00",
                    "cash": "80797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103754000.00",
                    "currentDeferredRevenue": "-61147000.00",
                    "netDebt": "1036638000.00",
                    "shortTermDebt": "42607000.00",
                    "shortLongTermDebt": "42607000.00",
                    "shortLongTermDebtTotal": "1117435000.00",
                    "otherStockholderEquity": "6168000.00",
                    "propertyPlantEquipment": "3573559000.00",
                    "totalCurrentAssets": "94259000.00",
                    "longTermInvestments": "9121000.00",
                    "netTangibleAssets": "2212689000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9738000.00",
                    "longTermDebt": "1074828000.00",
                    "inventory": null,
                    "accountsPayable": "61147000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6168000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3589814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3599449000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "269123000.00",
                    "nonCurrentLiabilitiesTotal": "1377265000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3693708000.00",
                    "cashAndShortTermInvestments": "80797000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9495000.00",
                    "netInvestedCapital": "3330124000.00",
                    "commonStockSharesOutstanding": "185808000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "3521330000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5043000.00",
                    "totalLiab": "1616454000.00",
                    "totalStockholderEquity": "1904876000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12637000.00",
                    "commonStock": "1605724000.00",
                    "capitalStock": null,
                    "retainedEarnings": "281531000.00",
                    "otherLiab": "289107000.00",
                    "goodWill": null,
                    "otherAssets": "2100000.00",
                    "cash": "254935000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181432000.00",
                    "currentDeferredRevenue": "5077000.00",
                    "netDebt": "1006469000.00",
                    "shortTermDebt": "125080000.00",
                    "shortLongTermDebt": "130157000.00",
                    "shortLongTermDebtTotal": "1261404000.00",
                    "otherStockholderEquity": "17621000.00",
                    "propertyPlantEquipment": "3242274000.00",
                    "totalCurrentAssets": "267922000.00",
                    "longTermInvestments": "9034000.00",
                    "netTangibleAssets": "1904876000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10044000.00",
                    "longTermDebt": "1128773000.00",
                    "inventory": "1.00",
                    "accountsPayable": "33561000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17621000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3243701000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3253408000.00",
                    "capitalLeaseObligations": "2474000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "259222000.00",
                    "nonCurrentLiabilitiesTotal": "1435022000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3521330000.00",
                    "cashAndShortTermInvestments": "254935000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86490000.00",
                    "netInvestedCapital": "3163806000.00",
                    "commonStockSharesOutstanding": "185808000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "3096136000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4234000.00",
                    "totalLiab": "1234836000.00",
                    "totalStockholderEquity": "1861300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52114001.00",
                    "commonStock": "1605708000.00",
                    "capitalStock": null,
                    "retainedEarnings": "226737000.00",
                    "otherLiab": "259557000.00",
                    "goodWill": null,
                    "otherAssets": "536000.00",
                    "cash": "20830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184743000.00",
                    "currentDeferredRevenue": "-52114000.00",
                    "netDebt": "902335000.00",
                    "shortTermDebt": "132629000.00",
                    "shortLongTermDebt": "132629000.00",
                    "shortLongTermDebtTotal": "923165000.00",
                    "otherStockholderEquity": "28855000.00",
                    "propertyPlantEquipment": "3051597000.00",
                    "totalCurrentAssets": "34822000.00",
                    "longTermInvestments": "9181000.00",
                    "netTangibleAssets": "1861300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9758000.00",
                    "longTermDebt": "790536000.00",
                    "inventory": null,
                    "accountsPayable": "52114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28855000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3061314000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "233019000.00",
                    "nonCurrentLiabilitiesTotal": "1050093000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3096136000.00",
                    "cashAndShortTermInvestments": "20830000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3051597000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-149921000.00",
                    "netInvestedCapital": "2784465000.00",
                    "commonStockSharesOutstanding": "171625000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "2978407000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2367000.00",
                    "totalLiab": "1165086000.00",
                    "totalStockholderEquity": "1813321000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53311000.00",
                    "commonStock": "1605641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "179791000.00",
                    "otherLiab": "241874000.00",
                    "goodWill": null,
                    "otherAssets": "535000.00",
                    "cash": "54737000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141900000.00",
                    "currentDeferredRevenue": "-53311000.00",
                    "netDebt": "815164000.00",
                    "shortTermDebt": "88589000.00",
                    "shortLongTermDebt": "88589000.00",
                    "shortLongTermDebtTotal": "869901000.00",
                    "otherStockholderEquity": "27889000.00",
                    "propertyPlantEquipment": "2897409000.00",
                    "totalCurrentAssets": "71518000.00",
                    "longTermInvestments": "8945000.00",
                    "netTangibleAssets": "1813321000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14414000.00",
                    "longTermDebt": "781312000.00",
                    "inventory": "1.00",
                    "accountsPayable": "53311000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27889000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "535000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2906889000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "221685000.00",
                    "nonCurrentLiabilitiesTotal": "1023186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2978407000.00",
                    "cashAndShortTermInvestments": "54737000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2897409000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-70382000.00",
                    "netInvestedCapital": "2683222000.00",
                    "commonStockSharesOutstanding": "171620000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "3014759000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4461000.00",
                    "totalLiab": "1161603000.00",
                    "totalStockholderEquity": "1853156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56314000.00",
                    "commonStock": "1605580000.00",
                    "capitalStock": null,
                    "retainedEarnings": "203563000.00",
                    "otherLiab": "215835000.00",
                    "goodWill": null,
                    "otherAssets": "566000.00",
                    "cash": "65826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95604000.00",
                    "currentDeferredRevenue": "-56314000.00",
                    "netDebt": "823628000.00",
                    "shortTermDebt": "39290000.00",
                    "shortLongTermDebt": "39290000.00",
                    "shortLongTermDebtTotal": "889454000.00",
                    "otherStockholderEquity": "44013000.00",
                    "propertyPlantEquipment": "2925470000.00",
                    "totalCurrentAssets": "79772000.00",
                    "longTermInvestments": "8951000.00",
                    "netTangibleAssets": "1853156000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9485000.00",
                    "longTermDebt": "850164000.00",
                    "inventory": "1.00",
                    "accountsPayable": "56314000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "44013000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "566000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2934987000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "197278000.00",
                    "nonCurrentLiabilitiesTotal": "1065999000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3014759000.00",
                    "cashAndShortTermInvestments": "65826000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2925470000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15832000.00",
                    "netInvestedCapital": "2742610000.00",
                    "commonStockSharesOutstanding": "163296000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "2892891000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2499000.00",
                    "totalLiab": "1333319000.00",
                    "totalStockholderEquity": "1559572000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11488000.00",
                    "commonStock": "1372564000.00",
                    "capitalStock": null,
                    "retainedEarnings": "187443000.00",
                    "otherLiab": "277104000.00",
                    "goodWill": null,
                    "otherAssets": "2700000.00",
                    "cash": "441537000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102403000.00",
                    "currentDeferredRevenue": "3082000.00",
                    "netDebt": "573031000.00",
                    "shortTermDebt": "58569000.00",
                    "shortLongTermDebt": "61651000.00",
                    "shortLongTermDebtTotal": "1014568000.00",
                    "otherStockholderEquity": "-435000.00",
                    "propertyPlantEquipment": "2429315000.00",
                    "totalCurrentAssets": "451446000.00",
                    "longTermInvestments": "8008000.00",
                    "netTangibleAssets": "1559572000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7410000.00",
                    "longTermDebt": "952917000.00",
                    "inventory": null,
                    "accountsPayable": "26182000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-435000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2432786000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2441445000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "257343000.00",
                    "nonCurrentLiabilitiesTotal": "1230916000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2892891000.00",
                    "cashAndShortTermInvestments": "441537000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "651000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "163296000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "2478685000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10028000.00",
                    "totalLiab": "1178111000.00",
                    "totalStockholderEquity": "1300574000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40603000.00",
                    "commonStock": "1192070000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103018000.00",
                    "otherLiab": "275813000.00",
                    "goodWill": null,
                    "otherAssets": "1343000.00",
                    "cash": "130097000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80545000.00",
                    "currentDeferredRevenue": "-40603000.00",
                    "netDebt": "731598000.00",
                    "shortTermDebt": "39942000.00",
                    "shortLongTermDebt": "39942000.00",
                    "shortLongTermDebtTotal": "861695000.00",
                    "otherStockholderEquity": "5486000.00",
                    "propertyPlantEquipment": "2329107000.00",
                    "totalCurrentAssets": "148235000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1300574000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8110000.00",
                    "longTermDebt": "821753000.00",
                    "inventory": "1.00",
                    "accountsPayable": "40603000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5486000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1343000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2330450000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "261308000.00",
                    "nonCurrentLiabilitiesTotal": "1097566000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2478685000.00",
                    "cashAndShortTermInvestments": "130097000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2329107000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "139873000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "2556058000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "266302000.00",
                    "totalLiab": "1246186000.00",
                    "totalStockholderEquity": "1309872000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38404000.00",
                    "commonStock": "1181784000.00",
                    "capitalStock": null,
                    "retainedEarnings": "127282000.00",
                    "otherLiab": "246490000.00",
                    "goodWill": null,
                    "otherAssets": "2183000.00",
                    "cash": "7837000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234840000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "911609000.00",
                    "shortTermDebt": "154590000.00",
                    "shortLongTermDebt": "154590000.00",
                    "shortLongTermDebtTotal": "919446000.00",
                    "otherStockholderEquity": "806000.00",
                    "propertyPlantEquipment": "2273401000.00",
                    "totalCurrentAssets": "280474000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1309872000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6335000.00",
                    "longTermDebt": "764856000.00",
                    "inventory": null,
                    "accountsPayable": "41846000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "806000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2275584000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "234091000.00",
                    "nonCurrentLiabilitiesTotal": "1011346000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2556058000.00",
                    "cashAndShortTermInvestments": "7837000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2273401000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "135739000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "2427559000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9322000.00",
                    "totalLiab": "1319262000.00",
                    "totalStockholderEquity": "1108297000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41180000.00",
                    "commonStock": "1034711000.00",
                    "capitalStock": null,
                    "retainedEarnings": "64383000.00",
                    "otherLiab": "246884000.00",
                    "goodWill": null,
                    "otherAssets": "1468000.00",
                    "cash": "10962000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156142000.00",
                    "currentDeferredRevenue": "-41180000.00",
                    "netDebt": "1020236000.00",
                    "shortTermDebt": "114962000.00",
                    "shortLongTermDebt": "114962000.00",
                    "shortLongTermDebtTotal": "1031198000.00",
                    "otherStockholderEquity": "9203000.00",
                    "propertyPlantEquipment": "2400252000.00",
                    "totalCurrentAssets": "25839000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1108297000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5555000.00",
                    "longTermDebt": "916236000.00",
                    "inventory": null,
                    "accountsPayable": "41180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9203000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2401720000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "237106000.00",
                    "nonCurrentLiabilitiesTotal": "1163120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2427559000.00",
                    "cashAndShortTermInvestments": "10962000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2400252000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119113000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "2160575000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9390000.00",
                    "totalLiab": "1171250000.00",
                    "totalStockholderEquity": "989325000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13849000.00",
                    "commonStock": "887757000.00",
                    "capitalStock": null,
                    "retainedEarnings": "90621000.00",
                    "otherLiab": "198039000.00",
                    "goodWill": null,
                    "otherAssets": "1989000.00",
                    "cash": "4968000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111961000.00",
                    "currentDeferredRevenue": "4733000.00",
                    "netDebt": "932762000.00",
                    "shortTermDebt": "76941000.00",
                    "shortLongTermDebt": "76941000.00",
                    "shortLongTermDebtTotal": "937730000.00",
                    "otherStockholderEquity": "10947000.00",
                    "propertyPlantEquipment": "2138411000.00",
                    "totalCurrentAssets": "18668000.00",
                    "longTermInvestments": "1507000.00",
                    "netTangibleAssets": "989325000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4310000.00",
                    "longTermDebt": "861250000.00",
                    "inventory": null,
                    "accountsPayable": "21171000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10947000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2139775000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2141907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1059289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2160575000.00",
                    "cashAndShortTermInvestments": "4968000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "625000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119194661.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "2091021000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9722000.00",
                    "totalLiab": "1167592000.00",
                    "totalStockholderEquity": "923429000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12493000.00",
                    "commonStock": "879832000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40359000.00",
                    "otherLiab": "207929000.00",
                    "goodWill": null,
                    "otherAssets": "3816000.00",
                    "cash": "8391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122414000.00",
                    "currentDeferredRevenue": "3487000.00",
                    "netDebt": "917817000.00",
                    "shortTermDebt": "88959000.00",
                    "shortLongTermDebt": "88959000.00",
                    "shortLongTermDebtTotal": "926208000.00",
                    "otherStockholderEquity": "3238000.00",
                    "propertyPlantEquipment": "2065211000.00",
                    "totalCurrentAssets": "21980000.00",
                    "longTermInvestments": "14000.00",
                    "netTangibleAssets": "923429000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3867000.00",
                    "longTermDebt": "837249000.00",
                    "inventory": null,
                    "accountsPayable": "20962000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3238000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2069041000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1045178000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2091021000.00",
                    "cashAndShortTermInvestments": "8391000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2065211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113197000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "2149164000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10803000.00",
                    "totalLiab": "1244594000.00",
                    "totalStockholderEquity": "904570000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12082000.00",
                    "commonStock": "872555000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26441000.00",
                    "otherLiab": "211543000.00",
                    "goodWill": null,
                    "otherAssets": "2902000.00",
                    "cash": "197173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227101000.00",
                    "currentDeferredRevenue": "3163000.00",
                    "netDebt": "801876000.00",
                    "shortTermDebt": "193099000.00",
                    "shortLongTermDebt": "193099000.00",
                    "shortLongTermDebtTotal": "999049000.00",
                    "otherStockholderEquity": "5574000.00",
                    "propertyPlantEquipment": "1933998000.00",
                    "totalCurrentAssets": "212250000.00",
                    "longTermInvestments": "14000.00",
                    "netTangibleAssets": "904570000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4274000.00",
                    "longTermDebt": "805950000.00",
                    "inventory": "1.00",
                    "accountsPayable": "21920000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5574000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1936914000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1017493000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2149164000.00",
                    "cashAndShortTermInvestments": "197173000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1933998000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104002000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "1928583000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11732000.00",
                    "totalLiab": "1173725000.00",
                    "totalStockholderEquity": "754858000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12160000.00",
                    "commonStock": "728451000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24470000.00",
                    "otherLiab": "194642000.00",
                    "goodWill": null,
                    "otherAssets": "2435000.00",
                    "cash": "5025000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128120000.00",
                    "currentDeferredRevenue": "2857000.00",
                    "netDebt": "944258000.00",
                    "shortTermDebt": "98320000.00",
                    "shortLongTermDebt": "98320000.00",
                    "shortLongTermDebtTotal": "949283000.00",
                    "otherStockholderEquity": "1937000.00",
                    "propertyPlantEquipment": "1903708000.00",
                    "totalCurrentAssets": "21026000.00",
                    "longTermInvestments": "1414000.00",
                    "netTangibleAssets": "754858000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4269000.00",
                    "longTermDebt": "850963000.00",
                    "inventory": "1.00",
                    "accountsPayable": "17640000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1937000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1907557000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1045605000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1928583000.00",
                    "cashAndShortTermInvestments": "5025000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1903708000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102914000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "1807751000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20335000.00",
                    "totalLiab": "1095505000.00",
                    "totalStockholderEquity": "712246000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5709000.00",
                    "commonStock": "720437000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7056000.00",
                    "otherLiab": "181134000.00",
                    "goodWill": null,
                    "otherAssets": "2640000.00",
                    "cash": "54651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137855000.00",
                    "currentDeferredRevenue": "3072000.00",
                    "netDebt": "835145000.00",
                    "shortTermDebt": "118485000.00",
                    "shortLongTermDebt": "113337000.00",
                    "shortLongTermDebtTotal": "889796000.00",
                    "otherStockholderEquity": "-1135000.00",
                    "propertyPlantEquipment": "1722988000.00",
                    "totalCurrentAssets": "78129000.00",
                    "longTermInvestments": "3994000.00",
                    "netTangibleAssets": "712246000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3143000.00",
                    "longTermDebt": "776516000.00",
                    "inventory": null,
                    "accountsPayable": "13661000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1135000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1729500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1729622000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "957650000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1807751000.00",
                    "cashAndShortTermInvestments": "54651000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1723312000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102914000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "1687994000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21594000.00",
                    "totalLiab": "1096547000.00",
                    "totalStockholderEquity": "591447000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24401000.00",
                    "commonStock": "605672000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14099000.00",
                    "otherLiab": "186916000.00",
                    "goodWill": null,
                    "otherAssets": "32725000.00",
                    "cash": "2599000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165775000.00",
                    "currentDeferredRevenue": "2751000.00",
                    "netDebt": "881342000.00",
                    "shortTermDebt": "140085000.00",
                    "shortLongTermDebt": "140085000.00",
                    "shortLongTermDebtTotal": "883941000.00",
                    "otherStockholderEquity": "-126000.00",
                    "propertyPlantEquipment": "1625681000.00",
                    "totalCurrentAssets": "26773000.00",
                    "longTermInvestments": "2815000.00",
                    "netTangibleAssets": "591447000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2580000.00",
                    "longTermDebt": "743856000.00",
                    "inventory": null,
                    "accountsPayable": "1289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-126000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1661221000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "930772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1687994000.00",
                    "cashAndShortTermInvestments": "2599000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1625681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61742133.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "",
                    "totalAssets": "1652322000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19905000.00",
                    "totalLiab": "1065204000.00",
                    "totalStockholderEquity": "587118000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23241000.00",
                    "commonStock": "600004000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12402000.00",
                    "otherLiab": "179010000.00",
                    "goodWill": null,
                    "otherAssets": "1291000.00",
                    "cash": "6136000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181169000.00",
                    "currentDeferredRevenue": "3118000.00",
                    "netDebt": "855041000.00",
                    "shortTermDebt": "156152000.00",
                    "shortLongTermDebt": "861177000.00",
                    "shortLongTermDebtTotal": "861177000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "1617098000.00",
                    "totalCurrentAssets": "29917000.00",
                    "longTermInvestments": "4016000.00",
                    "netTangibleAssets": "587118000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3876000.00",
                    "longTermDebt": "705025000.00",
                    "inventory": null,
                    "accountsPayable": "1776000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-484000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1622405000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "884035000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1652322000.00",
                    "cashAndShortTermInvestments": "6136000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1617098000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89299000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "totalAssets": "1657231000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10424000.00",
                    "totalLiab": "1057829000.00",
                    "totalStockholderEquity": "599402000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23608000.00",
                    "commonStock": "594814000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5382000.00",
                    "otherLiab": "169986000.00",
                    "goodWill": null,
                    "otherAssets": "305000.00",
                    "cash": "6718000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192114000.00",
                    "currentDeferredRevenue": "2968000.00",
                    "netDebt": "856008000.00",
                    "shortTermDebt": "166997000.00",
                    "shortLongTermDebt": "862726000.00",
                    "shortLongTermDebtTotal": "862726000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "1632115000.00",
                    "totalCurrentAssets": "21223000.00",
                    "longTermInvestments": "3588000.00",
                    "netTangibleAssets": "599402000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4081000.00",
                    "longTermDebt": "695729000.00",
                    "inventory": null,
                    "accountsPayable": "1509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-794000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "305000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1636008000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "865715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1657231000.00",
                    "cashAndShortTermInvestments": "6718000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1632115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60501614.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "totalAssets": "1658076000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9362000.00",
                    "totalLiab": "1066966000.00",
                    "totalStockholderEquity": "591110000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15355000.00",
                    "commonStock": "589252000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2727000.00",
                    "otherLiab": "174761000.00",
                    "goodWill": null,
                    "otherAssets": "318000.00",
                    "cash": "6595000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110577000.00",
                    "currentDeferredRevenue": "2335000.00",
                    "netDebt": "861752000.00",
                    "shortTermDebt": "94076000.00",
                    "shortLongTermDebt": "869353000.00",
                    "shortLongTermDebtTotal": "868347000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "1634315000.00",
                    "totalCurrentAssets": "20045000.00",
                    "longTermInvestments": "3398000.00",
                    "netTangibleAssets": "591110000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4088000.00",
                    "longTermDebt": "781628000.00",
                    "inventory": null,
                    "accountsPayable": "1146000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-869000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1638031000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "956389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1658076000.00",
                    "cashAndShortTermInvestments": "6595000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1634315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88892000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1676100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6978000.00",
                    "totalLiab": "1068133000.00",
                    "totalStockholderEquity": "607967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24137000.00",
                    "commonStock": "586412000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22784000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1066000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101187000.00",
                    "currentDeferredRevenue": "2999000.00",
                    "netDebt": "877796000.00",
                    "shortTermDebt": "76125000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "878862000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11721000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3677000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1229000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1664379000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "966946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1676100000.00",
                    "cashAndShortTermInvestments": "1066000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1659015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88096000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1722157000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7203000.00",
                    "totalLiab": "1119555000.00",
                    "totalStockholderEquity": "602602000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22946000.00",
                    "commonStock": "585087000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18901000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "503000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126130000.00",
                    "currentDeferredRevenue": "2991000.00",
                    "netDebt": "913518000.00",
                    "shortTermDebt": "101484000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "914021000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12436000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4730000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "1700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1386000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "369000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1709721000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "993425000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1722157000.00",
                    "cashAndShortTermInvestments": "503000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1707152000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87931000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1721013000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12786000.00",
                    "totalLiab": "1109904000.00",
                    "totalStockholderEquity": "611109000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21440000.00",
                    "commonStock": "583594000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29045000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152231000.00",
                    "currentDeferredRevenue": "2730000.00",
                    "netDebt": "919000000.00",
                    "shortTermDebt": "129614000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "920320000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19442000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5336000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1177000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1530000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "369000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1701571000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "957673000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1721013000.00",
                    "cashAndShortTermInvestments": "1320000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1701012000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87608000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1720920000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16780000.00",
                    "totalLiab": "1094037000.00",
                    "totalStockholderEquity": "626883000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11842000.00",
                    "commonStock": "581476000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46984000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193711000.00",
                    "currentDeferredRevenue": "2344000.00",
                    "netDebt": "922079000.00",
                    "shortTermDebt": "181310000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "923101000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1811000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "559000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1577000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1701215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1701307000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "900326000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1720920000.00",
                    "cashAndShortTermInvestments": "1022000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "92000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87608000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1749307000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14044000.00",
                    "totalLiab": "1098764000.00",
                    "totalStockholderEquity": "650543000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13829000.00",
                    "commonStock": "580237000.00",
                    "capitalStock": null,
                    "retainedEarnings": "72003000.00",
                    "otherLiab": null,
                    "goodWill": "34903000.00",
                    "otherAssets": null,
                    "cash": "750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176584000.00",
                    "currentDeferredRevenue": "2666000.00",
                    "netDebt": "910675000.00",
                    "shortTermDebt": "160364000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "911425000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16497000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1703000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1697000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1697812000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1732810000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "922180000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1749307000.00",
                    "cashAndShortTermInvestments": "750000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "95000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58484305.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1755137000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7121000.00",
                    "totalLiab": "1111270000.00",
                    "totalStockholderEquity": "643867000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10488000.00",
                    "commonStock": "579019000.00",
                    "capitalStock": null,
                    "retainedEarnings": "66426000.00",
                    "otherLiab": null,
                    "goodWill": "35047000.00",
                    "otherAssets": null,
                    "cash": "3881000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197101000.00",
                    "currentDeferredRevenue": "2454000.00",
                    "netDebt": "917284000.00",
                    "shortTermDebt": "183212000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "921165000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16020000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2404000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3401000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1578000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1703975000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1739117000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "914169000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1755137000.00",
                    "cashAndShortTermInvestments": "3881000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "95000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86982000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1739976000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5290000.00",
                    "totalLiab": "1117162000.00",
                    "totalStockholderEquity": "622814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11586000.00",
                    "commonStock": "577858000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46732000.00",
                    "otherLiab": null,
                    "goodWill": "35047000.00",
                    "otherAssets": null,
                    "cash": "1939000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163739000.00",
                    "currentDeferredRevenue": "2516000.00",
                    "netDebt": "908907000.00",
                    "shortTermDebt": "148685000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "910846000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11819000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2845000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3468000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1776000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1693017000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1728157000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "953423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1739976000.00",
                    "cashAndShortTermInvestments": "1939000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "93000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86773000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1742710000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16857000.00",
                    "totalLiab": "1114059000.00",
                    "totalStockholderEquity": "628651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11190000.00",
                    "commonStock": "576399000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52774000.00",
                    "otherLiab": null,
                    "goodWill": "35333000.00",
                    "otherAssets": null,
                    "cash": "78000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166089000.00",
                    "currentDeferredRevenue": "2184000.00",
                    "netDebt": "921215000.00",
                    "shortTermDebt": "151816000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "921293000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19017000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2082000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "3083000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-522000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1688266000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1723693000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "947970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1742710000.00",
                    "cashAndShortTermInvestments": "78000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "94000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86773000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1738358000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5211000.00",
                    "totalLiab": "1124278000.00",
                    "totalStockholderEquity": "614080000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13645000.00",
                    "commonStock": "575544000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38635000.00",
                    "otherLiab": null,
                    "goodWill": "35333000.00",
                    "otherAssets": null,
                    "cash": "119000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153074000.00",
                    "currentDeferredRevenue": "2166000.00",
                    "netDebt": "917910000.00",
                    "shortTermDebt": "136336000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "918029000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9969000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2513000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3093000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1692955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1728389000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "971204000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1738358000.00",
                    "cashAndShortTermInvestments": "119000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "101000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82735000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1606154000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18589000.00",
                    "totalLiab": "1031814000.00",
                    "totalStockholderEquity": "574340000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8375000.00",
                    "commonStock": "549062000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25424000.00",
                    "otherLiab": null,
                    "goodWill": "35333000.00",
                    "otherAssets": null,
                    "cash": "127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122157000.00",
                    "currentDeferredRevenue": "1972000.00",
                    "netDebt": "843426000.00",
                    "shortTermDebt": "111455000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "843553000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21238000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2522000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2327000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-146000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1549486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1584916000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "909657000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1606154000.00",
                    "cashAndShortTermInvestments": "127000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "97000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81447000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1592180000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17877000.00",
                    "totalLiab": "1025479000.00",
                    "totalStockholderEquity": "566701000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14483000.00",
                    "commonStock": "547950000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18588000.00",
                    "otherLiab": null,
                    "goodWill": "35333000.00",
                    "otherAssets": null,
                    "cash": "66000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108933000.00",
                    "currentDeferredRevenue": "1817000.00",
                    "netDebt": "835995000.00",
                    "shortTermDebt": "92453000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "836061000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19404000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1461000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "163000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1536447000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1572776000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "916546000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1592180000.00",
                    "cashAndShortTermInvestments": "66000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "68000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81196000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1589805000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4214000.00",
                    "totalLiab": "1018989000.00",
                    "totalStockholderEquity": "570816000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9843000.00",
                    "commonStock": "546680000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24136000.00",
                    "otherLiab": null,
                    "goodWill": "35333000.00",
                    "otherAssets": null,
                    "cash": "258000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135194000.00",
                    "currentDeferredRevenue": "1321000.00",
                    "netDebt": "841097000.00",
                    "shortTermDebt": "120077000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "841355000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8523000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1998000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5274000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1544805000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1581282000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "883795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1589805000.00",
                    "cashAndShortTermInvestments": "258000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "69000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81196000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1586915000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5135000.00",
                    "totalLiab": "1019054000.00",
                    "totalStockholderEquity": "567861000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25623000.00",
                    "commonStock": "545522000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22339000.00",
                    "otherLiab": null,
                    "goodWill": "35540000.00",
                    "otherAssets": null,
                    "cash": "3841000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119440000.00",
                    "currentDeferredRevenue": "1359000.00",
                    "netDebt": "835316000.00",
                    "shortTermDebt": "91820000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "839157000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11387000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "854000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1539305000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1575528000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "899614000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1586915000.00",
                    "cashAndShortTermInvestments": "3841000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "72000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80761000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1583962000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5106000.00",
                    "totalLiab": "1028071000.00",
                    "totalStockholderEquity": "552339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22049000.00",
                    "commonStock": "540796000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11543000.00",
                    "otherLiab": null,
                    "goodWill": "36205000.00",
                    "otherAssets": null,
                    "cash": "2458000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124555000.00",
                    "currentDeferredRevenue": "474000.00",
                    "netDebt": "844770000.00",
                    "shortTermDebt": "101341000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "847228000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11397000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3833000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "691000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1534344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1572565000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "903516000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1583962000.00",
                    "cashAndShortTermInvestments": "2458000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75830000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1310290000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3598000.00",
                    "totalLiab": "862578000.00",
                    "totalStockholderEquity": "447712000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15319000.00",
                    "commonStock": "461595000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13883000.00",
                    "otherLiab": null,
                    "goodWill": "36245000.00",
                    "otherAssets": null,
                    "cash": "119430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80681000.00",
                    "currentDeferredRevenue": "207000.00",
                    "netDebt": "544381000.00",
                    "shortTermDebt": "64358000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "663811000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "124037000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1009000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "797000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1150005000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1186253000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "781897000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1310290000.00",
                    "cashAndShortTermInvestments": "119430000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63622000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1190225000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "864014000.00",
                    "totalStockholderEquity": "326211000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119491000.00",
                    "commonStock": "347084000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20873000.00",
                    "otherLiab": null,
                    "goodWill": "36193000.00",
                    "otherAssets": "834000.00",
                    "cash": "2306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2306000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-326211000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5786000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2109000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1183605000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1183605000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "548959000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "2306000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1147412000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36257538.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8456146000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8733000.00",
                    "totalLiab": "3664572000.00",
                    "totalStockholderEquity": "4791574000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-125958000.00",
                    "commonStock": "3505110000.00",
                    "capitalStock": "3505110000.00",
                    "retainedEarnings": "1226506000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41431000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "451359000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3080499000.00",
                    "shortTermDebt": "451359000.00",
                    "shortLongTermDebt": "451359000.00",
                    "shortLongTermDebtTotal": "3121930000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "106733000.00",
                    "longTermInvestments": "884048000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65302000.00",
                    "longTermDebt": "2670571000.00",
                    "inventory": null,
                    "accountsPayable": "125958000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "59958000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "817268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8349413000.00",
                    "capitalLeaseObligations": "11943000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3213213000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8456146000.00",
                    "cashAndShortTermInvestments": "41431000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "97344000.00",
                    "netInvestedCapital": "7913504000.00",
                    "commonStockSharesOutstanding": "293355000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8122554000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60238000.00",
                    "totalLiab": "3391481000.00",
                    "totalStockholderEquity": "4731073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "215594000.00",
                    "commonStock": "3399261000.00",
                    "capitalStock": "3399261000.00",
                    "retainedEarnings": "1256934000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "80277000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1198136000.00",
                    "currentDeferredRevenue": "42607000.00",
                    "netDebt": "2900374000.00",
                    "shortTermDebt": "870407000.00",
                    "shortLongTermDebt": "870407000.00",
                    "shortLongTermDebtTotal": "2980651000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "169331000.00",
                    "longTermInvestments": "879061000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28816000.00",
                    "longTermDebt": "2098543000.00",
                    "inventory": null,
                    "accountsPayable": "67630000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "74878000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7074162000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7953223000.00",
                    "capitalLeaseObligations": "11701000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2193345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8122554000.00",
                    "cashAndShortTermInvestments": "80277000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1028805000.00",
                    "netInvestedCapital": "7700023000.00",
                    "commonStockSharesOutstanding": "289668000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "7858340000.00",
                    "intangibleAssets": "-6932069000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5873000.00",
                    "totalLiab": "3283443000.00",
                    "totalStockholderEquity": "4574897000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "223768000.00",
                    "commonStock": "3339660000.00",
                    "capitalStock": "3339660000.00",
                    "retainedEarnings": "1191907000.00",
                    "otherLiab": null,
                    "goodWill": "7795000.00",
                    "otherAssets": null,
                    "cash": "49916000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "657181000.00",
                    "currentDeferredRevenue": "42425000.00",
                    "netDebt": "2809189000.00",
                    "shortTermDebt": "310277000.00",
                    "shortLongTermDebt": "310277000.00",
                    "shortLongTermDebtTotal": "2859105000.00",
                    "otherStockholderEquity": "-1191907000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87483000.00",
                    "longTermInvestments": "809006000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31694000.00",
                    "longTermDebt": "2537090000.00",
                    "inventory": null,
                    "accountsPayable": "75803000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "43330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7770857000.00",
                    "capitalLeaseObligations": "11738000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "186318000.00",
                    "nonCurrentLiabilitiesTotal": "2857998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7858340000.00",
                    "cashAndShortTermInvestments": "49916000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6924274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-368486000.00",
                    "netInvestedCapital": "7422264000.00",
                    "commonStockSharesOutstanding": "286589921.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "7280493000.00",
                    "intangibleAssets": "-14196000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4050000.00",
                    "totalLiab": "2827752000.00",
                    "totalStockholderEquity": "4452741000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19618000.00",
                    "commonStock": "3106904000.00",
                    "capitalStock": "3106904000.00",
                    "retainedEarnings": "1274974000.00",
                    "otherLiab": "308662000.00",
                    "goodWill": "7098000.00",
                    "otherAssets": "2939000.00",
                    "cash": "83802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "368823000.00",
                    "currentDeferredRevenue": "10799000.00",
                    "netDebt": "2340989000.00",
                    "shortTermDebt": "264737000.00",
                    "shortLongTermDebt": "275536000.00",
                    "shortLongTermDebtTotal": "2424791000.00",
                    "otherStockholderEquity": "-4381878000.00",
                    "propertyPlantEquipment": "6759425000.00",
                    "totalCurrentAssets": "115525000.00",
                    "longTermInvestments": "313527000.00",
                    "netTangibleAssets": "4452741000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27673000.00",
                    "longTermDebt": "2137412000.00",
                    "inventory": "1.00",
                    "accountsPayable": "58367000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "70863000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7164968000.00",
                    "capitalLeaseObligations": "11843000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "246424000.00",
                    "nonCurrentLiabilitiesTotal": "2458929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7280493000.00",
                    "cashAndShortTermInvestments": "83802000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6759425000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-253298000.00",
                    "netInvestedCapital": "6865689000.00",
                    "commonStockSharesOutstanding": "270710000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "6053566000.00",
                    "intangibleAssets": "-5738000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4867000.00",
                    "totalLiab": "2554143000.00",
                    "totalStockholderEquity": "3499423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15203000.00",
                    "commonStock": "2756156000.00",
                    "capitalStock": "2756156000.00",
                    "retainedEarnings": "746848000.00",
                    "otherLiab": "391448000.00",
                    "goodWill": "2869000.00",
                    "otherAssets": "40865000.00",
                    "cash": "164015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134845000.00",
                    "currentDeferredRevenue": "7626000.00",
                    "netDebt": "1893011000.00",
                    "shortTermDebt": "30723000.00",
                    "shortLongTermDebt": "38349000.00",
                    "shortLongTermDebtTotal": "2057026000.00",
                    "otherStockholderEquity": "-3503004000.00",
                    "propertyPlantEquipment": "5698024000.00",
                    "totalCurrentAssets": "176739000.00",
                    "longTermInvestments": "139355000.00",
                    "netTangibleAssets": "3499423000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7857000.00",
                    "longTermDebt": "2006647000.00",
                    "inventory": null,
                    "accountsPayable": "72913000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3581000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5736055000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5876827000.00",
                    "capitalLeaseObligations": "12030000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "344342000.00",
                    "nonCurrentLiabilitiesTotal": "2419298000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6053566000.00",
                    "cashAndShortTermInvestments": "164015000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1417000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41894000.00",
                    "netInvestedCapital": "5544419000.00",
                    "commonStockSharesOutstanding": "216832000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "3521330000.00",
                    "intangibleAssets": "-11420000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5043000.00",
                    "totalLiab": "1616454000.00",
                    "totalStockholderEquity": "1904876000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12637000.00",
                    "commonStock": "1605724000.00",
                    "capitalStock": "1605724000.00",
                    "retainedEarnings": "281531000.00",
                    "otherLiab": "289107000.00",
                    "goodWill": "5710000.00",
                    "otherAssets": "2100000.00",
                    "cash": "254935000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181432000.00",
                    "currentDeferredRevenue": "5077000.00",
                    "netDebt": "1006469000.00",
                    "shortTermDebt": "125080000.00",
                    "shortLongTermDebt": "130157000.00",
                    "shortLongTermDebtTotal": "1261404000.00",
                    "otherStockholderEquity": "-1887255000.00",
                    "propertyPlantEquipment": "3242274000.00",
                    "totalCurrentAssets": "267922000.00",
                    "longTermInvestments": "9034000.00",
                    "netTangibleAssets": "1904876000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10044000.00",
                    "longTermDebt": "1128773000.00",
                    "inventory": "1.00",
                    "accountsPayable": "33561000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17621000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3243701000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3253408000.00",
                    "capitalLeaseObligations": "2474000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "259222000.00",
                    "nonCurrentLiabilitiesTotal": "1435022000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3521330000.00",
                    "cashAndShortTermInvestments": "254935000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86490000.00",
                    "netInvestedCapital": "3163806000.00",
                    "commonStockSharesOutstanding": "169550000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "2892891000.00",
                    "intangibleAssets": "-10276000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2499000.00",
                    "totalLiab": "1333319000.00",
                    "totalStockholderEquity": "1559572000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11488000.00",
                    "commonStock": "1372564000.00",
                    "capitalStock": "1372564000.00",
                    "retainedEarnings": "187443000.00",
                    "otherLiab": "277104000.00",
                    "goodWill": "5138000.00",
                    "otherAssets": "2700000.00",
                    "cash": "441537000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102403000.00",
                    "currentDeferredRevenue": "3082000.00",
                    "netDebt": "573031000.00",
                    "shortTermDebt": "58569000.00",
                    "shortLongTermDebt": "61651000.00",
                    "shortLongTermDebtTotal": "1014568000.00",
                    "otherStockholderEquity": "-1560007000.00",
                    "propertyPlantEquipment": "2429315000.00",
                    "totalCurrentAssets": "451446000.00",
                    "longTermInvestments": "8008000.00",
                    "netTangibleAssets": "1559572000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7410000.00",
                    "longTermDebt": "952917000.00",
                    "inventory": null,
                    "accountsPayable": "26182000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-435000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2432786000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2441445000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "257343000.00",
                    "nonCurrentLiabilitiesTotal": "1230916000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2892891000.00",
                    "cashAndShortTermInvestments": "441537000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "651000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "349043000.00",
                    "netInvestedCapital": "2574140000.00",
                    "commonStockSharesOutstanding": "134211000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "2160575000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9390000.00",
                    "totalLiab": "1171250000.00",
                    "totalStockholderEquity": "989325000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13849000.00",
                    "commonStock": "887757000.00",
                    "capitalStock": "887757000.00",
                    "retainedEarnings": "90621000.00",
                    "otherLiab": "198039000.00",
                    "goodWill": "2873000.00",
                    "otherAssets": "1364000.00",
                    "cash": "4968000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111961000.00",
                    "currentDeferredRevenue": "4733000.00",
                    "netDebt": "932762000.00",
                    "shortTermDebt": "76941000.00",
                    "shortLongTermDebt": "76941000.00",
                    "shortLongTermDebtTotal": "937730000.00",
                    "otherStockholderEquity": "-90621000.00",
                    "propertyPlantEquipment": "2139036000.00",
                    "totalCurrentAssets": "18668000.00",
                    "longTermInvestments": "1507000.00",
                    "netTangibleAssets": "989325000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4310000.00",
                    "longTermDebt": "860789000.00",
                    "inventory": null,
                    "accountsPayable": "21171000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10947000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-26546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2141907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "190165000.00",
                    "nonCurrentLiabilitiesTotal": "1059289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2160575000.00",
                    "cashAndShortTermInvestments": "4968000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "625000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-93293000.00",
                    "netInvestedCapital": "1927055000.00",
                    "commonStockSharesOutstanding": "107788000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "1807751000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20335000.00",
                    "totalLiab": "1095505000.00",
                    "totalStockholderEquity": "712246000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5709000.00",
                    "commonStock": "720437000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7056000.00",
                    "otherLiab": "181135000.00",
                    "goodWill": "122000.00",
                    "otherAssets": "2330000.00",
                    "cash": "54651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137855000.00",
                    "currentDeferredRevenue": "3072000.00",
                    "netDebt": "835145000.00",
                    "shortTermDebt": "118485000.00",
                    "shortLongTermDebt": "113337000.00",
                    "shortLongTermDebtTotal": "889796000.00",
                    "otherStockholderEquity": "7056000.00",
                    "propertyPlantEquipment": "1723312000.00",
                    "totalCurrentAssets": "78129000.00",
                    "longTermInvestments": "3980000.00",
                    "netTangibleAssets": "712246000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3143000.00",
                    "longTermDebt": "776459000.00",
                    "inventory": null,
                    "accountsPayable": "13661000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1135000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1729622000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "175856000.00",
                    "nonCurrentLiabilitiesTotal": "957650000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1807751000.00",
                    "cashAndShortTermInvestments": "54651000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1723312000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-59726000.00",
                    "netInvestedCapital": "1602042000.00",
                    "commonStockSharesOutstanding": "91196000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "1658076000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9362000.00",
                    "totalLiab": "1066966000.00",
                    "totalStockholderEquity": "591110000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15355000.00",
                    "commonStock": "589252000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2727000.00",
                    "otherLiab": "174761000.00",
                    "goodWill": null,
                    "otherAssets": "289000.00",
                    "cash": "6595000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110577000.00",
                    "currentDeferredRevenue": "2335000.00",
                    "netDebt": "861752000.00",
                    "shortTermDebt": "94076000.00",
                    "shortLongTermDebt": "87725000.00",
                    "shortLongTermDebtTotal": "868347000.00",
                    "otherStockholderEquity": "-2727000.00",
                    "propertyPlantEquipment": "1634315000.00",
                    "totalCurrentAssets": "20045000.00",
                    "longTermInvestments": "3427000.00",
                    "netTangibleAssets": "591110000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4088000.00",
                    "longTermDebt": "780622000.00",
                    "inventory": null,
                    "accountsPayable": "1146000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-869000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1638031000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1638031000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "170411000.00",
                    "nonCurrentLiabilitiesTotal": "956389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1658076000.00",
                    "cashAndShortTermInvestments": "6595000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1634315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87962000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "1720920000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16780000.00",
                    "totalLiab": "1094037000.00",
                    "totalStockholderEquity": "626883000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11842000.00",
                    "commonStock": "581476000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46984000.00",
                    "otherLiab": "147666000.00",
                    "goodWill": null,
                    "otherAssets": "315000.00",
                    "cash": "1022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193711000.00",
                    "currentDeferredRevenue": "2344000.00",
                    "netDebt": "922079000.00",
                    "shortTermDebt": "181310000.00",
                    "shortLongTermDebt": "172517000.00",
                    "shortLongTermDebtTotal": "923101000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "1700992000.00",
                    "totalCurrentAssets": "19613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "626883000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1811000.00",
                    "longTermDebt": "752660000.00",
                    "inventory": null,
                    "accountsPayable": "559000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1577000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1701215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1701307000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "900326000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1720920000.00",
                    "cashAndShortTermInvestments": "1022000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "92000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58645223.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "1742710000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16857000.00",
                    "totalLiab": "1114059000.00",
                    "totalStockholderEquity": "628651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14575000.00",
                    "commonStock": "576399000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52774000.00",
                    "otherLiab": "169389000.00",
                    "goodWill": "35333000.00",
                    "otherAssets": "6485000.00",
                    "cash": "78000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166089000.00",
                    "currentDeferredRevenue": "2184000.00",
                    "netDebt": "921215000.00",
                    "shortTermDebt": "148431000.00",
                    "shortLongTermDebt": "143234000.00",
                    "shortLongTermDebtTotal": "921293000.00",
                    "otherStockholderEquity": "-522000.00",
                    "propertyPlantEquipment": "1681875000.00",
                    "totalCurrentAssets": "19017000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "593318000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2082000.00",
                    "longTermDebt": "778581000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3083000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-522000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1688266000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1723693000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "947970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1742710000.00",
                    "cashAndShortTermInvestments": "78000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "94000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83010000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "totalAssets": "1589805000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4214000.00",
                    "totalLiab": "1018989000.00",
                    "totalStockholderEquity": "570816000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13047000.00",
                    "commonStock": "546680000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24136000.00",
                    "otherLiab": "155454000.00",
                    "goodWill": "35333000.00",
                    "otherAssets": "5089000.00",
                    "cash": "258000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135194000.00",
                    "currentDeferredRevenue": "1321000.00",
                    "netDebt": "841097000.00",
                    "shortTermDebt": "116873000.00",
                    "shortLongTermDebt": "840382000.00",
                    "shortLongTermDebtTotal": "841355000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "1540860000.00",
                    "totalCurrentAssets": "8523000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "535483000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1998000.00",
                    "longTermDebt": "728341000.00",
                    "inventory": null,
                    "accountsPayable": "5274000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1544805000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1581282000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "883795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1589805000.00",
                    "cashAndShortTermInvestments": "258000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "69000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75467000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1190225000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3378000.00",
                    "totalLiab": "864014000.00",
                    "totalStockholderEquity": "326211000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18183000.00",
                    "commonStock": "347084000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20873000.00",
                    "otherLiab": null,
                    "goodWill": "36193000.00",
                    "otherAssets": null,
                    "cash": "2306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121600000.00",
                    "currentDeferredRevenue": "422000.00",
                    "netDebt": "653767000.00",
                    "shortTermDebt": "100886000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "656073000.00",
                    "otherStockholderEquity": "4215000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5786000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2860000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2109000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1148244000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1184439000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "742414000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1190225000.00",
                    "cashAndShortTermInvestments": "2306000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36257538.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "164955000.00",
                    "netBorrowings": "25978000.00",
                    "totalCashFromFinancingActivities": "-39011000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29698000.00",
                    "changeInCash": "161719000.00",
                    "beginPeriodCashFlow": "35872000.00",
                    "endPeriodCashFlow": "197591000.00",
                    "totalCashFromOperatingActivities": "41254000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1648000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "49098000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "931000.00",
                    "salePurchaseOfStock": "82317000.00",
                    "otherCashflowsFromFinancingActivities": "-97357000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21546000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36246000.00",
                    "stockBasedCompensation": "1619000.00",
                    "otherNonCashItems": "46154000.00",
                    "freeCashFlow": "19708000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "390519000.00",
                    "netBorrowings": "-270750000.00",
                    "totalCashFromFinancingActivities": "-403309000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62840000.00",
                    "changeInCash": "-5559000.00",
                    "beginPeriodCashFlow": "41431000.00",
                    "endPeriodCashFlow": "35872000.00",
                    "totalCashFromOperatingActivities": "5479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1531000.00",
                    "otherCashflowsFromInvestingActivities": "407079000.00",
                    "dividendsPaid": "49953000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3521000.00",
                    "salePurchaseOfStock": "-82317000.00",
                    "otherCashflowsFromFinancingActivities": "-76000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15517000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14901000.00",
                    "stockBasedCompensation": "1195000.00",
                    "otherNonCashItems": "-46663000.00",
                    "freeCashFlow": "-10038000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57204000.00",
                    "netBorrowings": "-3844000.00",
                    "totalCashFromFinancingActivities": "-41571000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30156000.00",
                    "changeInCash": "-40435000.00",
                    "beginPeriodCashFlow": "81866000.00",
                    "endPeriodCashFlow": "41431000.00",
                    "totalCashFromOperatingActivities": "57647000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1501000.00",
                    "otherCashflowsFromInvestingActivities": "-45933000.00",
                    "dividendsPaid": "37152000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-201000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-72000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38672000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22062000.00",
                    "stockBasedCompensation": "1084000.00",
                    "otherNonCashItems": "3928000.00",
                    "freeCashFlow": "18975000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-110871000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "87754000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45821000.00",
                    "changeInCash": "39271000.00",
                    "beginPeriodCashFlow": "42595000.00",
                    "endPeriodCashFlow": "81866000.00",
                    "totalCashFromOperatingActivities": "64313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1470000.00",
                    "otherCashflowsFromInvestingActivities": "1422000.00",
                    "dividendsPaid": "35329000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7866000.00",
                    "salePurchaseOfStock": "-20036000.00",
                    "otherCashflowsFromFinancingActivities": "19962000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38762000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3872000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20894000.00",
                    "freeCashFlow": "25551000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-47781000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47781000.00",
                    "netBorrowings": "43891000.00",
                    "totalCashFromFinancingActivities": "-31890000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46608000.00",
                    "changeInCash": "6888000.00",
                    "beginPeriodCashFlow": "35707000.00",
                    "endPeriodCashFlow": "42595000.00",
                    "totalCashFromOperatingActivities": "89992000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1131000.00",
                    "otherCashflowsFromInvestingActivities": "-13742000.00",
                    "dividendsPaid": "36213000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "286000.00",
                    "salePurchaseOfStock": "-20036000.00",
                    "otherCashflowsFromFinancingActivities": "-19532000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19725000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10064000.00",
                    "stockBasedCompensation": "1485000.00",
                    "otherNonCashItems": "32597000.00",
                    "freeCashFlow": "70267000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-25685000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25685000.00",
                    "netBorrowings": "-32413000.00",
                    "totalCashFromFinancingActivities": "-90029000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47488000.00",
                    "changeInCash": "-44570000.00",
                    "beginPeriodCashFlow": "80277000.00",
                    "endPeriodCashFlow": "35707000.00",
                    "totalCashFromOperatingActivities": "67515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1039000.00",
                    "otherCashflowsFromInvestingActivities": "15386000.00",
                    "dividendsPaid": "35708000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-740000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-21908000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18367000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8181000.00",
                    "stockBasedCompensation": "882000.00",
                    "otherNonCashItems": "27609000.00",
                    "freeCashFlow": "49148000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-20383000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20383000.00",
                    "netBorrowings": "-772000.00",
                    "totalCashFromFinancingActivities": "-53285000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "109635000.00",
                    "changeInCash": "1574000.00",
                    "beginPeriodCashFlow": "78703000.00",
                    "endPeriodCashFlow": "80277000.00",
                    "totalCashFromOperatingActivities": "79100000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "958000.00",
                    "otherCashflowsFromInvestingActivities": "42505000.00",
                    "dividendsPaid": "36088000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2563000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16425000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35702000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4902000.00",
                    "stockBasedCompensation": "954000.00",
                    "otherNonCashItems": "-39729000.00",
                    "freeCashFlow": "43398000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-35262000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35262000.00",
                    "netBorrowings": "-21115000.00",
                    "totalCashFromFinancingActivities": "-80276000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13829000.00",
                    "changeInCash": "-24655000.00",
                    "beginPeriodCashFlow": "103358000.00",
                    "endPeriodCashFlow": "78703000.00",
                    "totalCashFromOperatingActivities": "84277000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "912000.00",
                    "otherCashflowsFromInvestingActivities": "9582999.00",
                    "dividendsPaid": "35470000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2906000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23691000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41180000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5995000.00",
                    "stockBasedCompensation": "3581000.00",
                    "otherNonCashItems": "58721000.00",
                    "freeCashFlow": "27007000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-12064000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18064000.00",
                    "netBorrowings": "-18817000.00",
                    "totalCashFromFinancingActivities": "-54719000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61572000.00",
                    "changeInCash": "-12696000.00",
                    "beginPeriodCashFlow": "116054000.00",
                    "endPeriodCashFlow": "103358000.00",
                    "totalCashFromOperatingActivities": "64783000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "865000.00",
                    "otherCashflowsFromInvestingActivities": "-12064000.00",
                    "dividendsPaid": "34756000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-328000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1146000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25653000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-981000.00",
                    "stockBasedCompensation": "1286000.00",
                    "otherNonCashItems": "-1188000.00",
                    "freeCashFlow": "39130000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-46028000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46028000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52002000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74575000.00",
                    "changeInCash": "66138000.00",
                    "beginPeriodCashFlow": "49916000.00",
                    "endPeriodCashFlow": "116054000.00",
                    "totalCashFromOperatingActivities": "57895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "770000.00",
                    "otherCashflowsFromInvestingActivities": "-46028000.00",
                    "dividendsPaid": "33938000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1705000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19790000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41888000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15778000.00",
                    "stockBasedCompensation": "1082000.00",
                    "otherNonCashItems": "14293000.00",
                    "freeCashFlow": "16007000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-76321000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76321000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7325000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8817000.00",
                    "changeInCash": "-15032000.00",
                    "beginPeriodCashFlow": "64948000.00",
                    "endPeriodCashFlow": "49916000.00",
                    "totalCashFromOperatingActivities": "95172000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "709000.00",
                    "otherCashflowsFromInvestingActivities": "33664000.00",
                    "dividendsPaid": "33793000.00",
                    "changeToInventory": "-1773000.00",
                    "changeToAccountReceivables": "1773000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15954000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71415000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22331000.00",
                    "stockBasedCompensation": "846000.00",
                    "otherNonCashItems": "84805000.00",
                    "freeCashFlow": "23757000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-64668000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64668000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16711000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50494000.00",
                    "changeInCash": "24131000.00",
                    "beginPeriodCashFlow": "43491000.00",
                    "endPeriodCashFlow": "64948000.00",
                    "totalCashFromOperatingActivities": "72088000.00",
                    "issuanceOfCapitalStock": "107157000.00",
                    "depreciation": "1106000.00",
                    "otherCashflowsFromInvestingActivities": "58000.00",
                    "dividendsPaid": "33042000.00",
                    "changeToInventory": "-539000.00",
                    "changeToAccountReceivables": "539000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2401000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55868000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1050000.00",
                    "stockBasedCompensation": "932000.00",
                    "otherNonCashItems": "13258000.00",
                    "freeCashFlow": "16220000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-48524000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-48524000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41849000.00",
                    "changeToOperatingActivities": "-2596000.00",
                    "netIncome": "80352000.00",
                    "changeInCash": "-34235000.00",
                    "beginPeriodCashFlow": "77726000.00",
                    "endPeriodCashFlow": "43491000.00",
                    "totalCashFromOperatingActivities": "70346000.00",
                    "issuanceOfCapitalStock": "15000.00",
                    "depreciation": "705000.00",
                    "otherCashflowsFromInvestingActivities": "-48524000.00",
                    "dividendsPaid": "33217000.00",
                    "changeToInventory": "-1566000.00",
                    "changeToAccountReceivables": "1566000.00",
                    "salePurchaseOfStock": "141488000.00",
                    "otherCashflowsFromFinancingActivities": "-17760000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34520000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1363000.00",
                    "stockBasedCompensation": "1306000.00",
                    "otherNonCashItems": "-12355000.00",
                    "freeCashFlow": "35826000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-499930000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-499930000.00",
                    "netBorrowings": "477263000.00",
                    "totalCashFromFinancingActivities": "437794000.00",
                    "changeToOperatingActivities": "-4585000.00",
                    "netIncome": "-17730000.00",
                    "changeInCash": "-6076000.00",
                    "beginPeriodCashFlow": "83802000.00",
                    "endPeriodCashFlow": "77726000.00",
                    "totalCashFromOperatingActivities": "64786000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "734000.00",
                    "otherCashflowsFromInvestingActivities": "476658000.00",
                    "dividendsPaid": "34337000.00",
                    "changeToInventory": "7665000.00",
                    "changeToAccountReceivables": "-7665000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14639000.00",
                    "changeToNetincome": "86367000.00",
                    "capitalExpenditures": "24746000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4585000.00",
                    "stockBasedCompensation": "857000.00",
                    "otherNonCashItems": "86756000.00",
                    "freeCashFlow": "40040000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-120061000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-120061000.00",
                    "netBorrowings": "115020000.00",
                    "totalCashFromFinancingActivities": "67569000.00",
                    "changeToOperatingActivities": "6003000.00",
                    "netIncome": "-34147000.00",
                    "changeInCash": "23711000.00",
                    "beginPeriodCashFlow": "60091000.00",
                    "endPeriodCashFlow": "83802000.00",
                    "totalCashFromOperatingActivities": "66828000.00",
                    "issuanceOfCapitalStock": "11000.00",
                    "depreciation": "1329000.00",
                    "otherCashflowsFromInvestingActivities": "1787000.00",
                    "dividendsPaid": "35656000.00",
                    "changeToInventory": "1930000.00",
                    "changeToAccountReceivables": "-1930000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11806000.00",
                    "changeToNetincome": "91561000.00",
                    "capitalExpenditures": "53086000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5846000.00",
                    "stockBasedCompensation": "663000.00",
                    "otherNonCashItems": "105608000.00",
                    "freeCashFlow": "13742000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-1075000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-70962000.00",
                    "netBorrowings": "39929000.00",
                    "totalCashFromFinancingActivities": "-2814000.00",
                    "changeToOperatingActivities": "-2700000.00",
                    "netIncome": "125663000.00",
                    "changeInCash": "-21220000.00",
                    "beginPeriodCashFlow": "81311000.00",
                    "endPeriodCashFlow": "60091000.00",
                    "totalCashFromOperatingActivities": "54556000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "624000.00",
                    "otherCashflowsFromInvestingActivities": "-37969000.00",
                    "dividendsPaid": "35490000.00",
                    "changeToInventory": "2731000.00",
                    "changeToAccountReceivables": "-2731000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6700000.00",
                    "changeToNetincome": "-67254000.00",
                    "capitalExpenditures": "31918000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4477000.00",
                    "stockBasedCompensation": "703000.00",
                    "otherNonCashItems": "-74968000.00",
                    "freeCashFlow": "22638000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-61843000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-411996000.00",
                    "netBorrowings": "196716000.00",
                    "totalCashFromFinancingActivities": "151688000.00",
                    "changeToOperatingActivities": "20170000.00",
                    "netIncome": "171480000.00",
                    "changeInCash": "-208777000.00",
                    "beginPeriodCashFlow": "290088000.00",
                    "endPeriodCashFlow": "81311000.00",
                    "totalCashFromOperatingActivities": "61786000.00",
                    "issuanceOfCapitalStock": "3000.00",
                    "depreciation": "488000.00",
                    "otherCashflowsFromInvestingActivities": "61843000.00",
                    "dividendsPaid": "34262000.00",
                    "changeToInventory": "13253000.00",
                    "changeToAccountReceivables": "-13253000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10769000.00",
                    "changeToNetincome": "-117488000.00",
                    "capitalExpenditures": "43940000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7306000.00",
                    "stockBasedCompensation": "1144000.00",
                    "otherNonCashItems": "-126705000.00",
                    "freeCashFlow": "17846000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-26178000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-177339000.00",
                    "netBorrowings": "-942000.00",
                    "totalCashFromFinancingActivities": "271576000.00",
                    "changeToOperatingActivities": "-18053000.00",
                    "netIncome": "442889000.00",
                    "changeInCash": "126073000.00",
                    "beginPeriodCashFlow": "164015000.00",
                    "endPeriodCashFlow": "290088000.00",
                    "totalCashFromOperatingActivities": "35158000.00",
                    "issuanceOfCapitalStock": "320159000.00",
                    "depreciation": "632000.00",
                    "otherCashflowsFromInvestingActivities": "967000.00",
                    "dividendsPaid": "30653000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1161000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16988000.00",
                    "changeToNetincome": "-389782000.00",
                    "capitalExpenditures": "18671000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18581000.00",
                    "stockBasedCompensation": "851000.00",
                    "otherNonCashItems": "-404063000.00",
                    "freeCashFlow": "16487000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-3911000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-509232000.00",
                    "netBorrowings": "247802000.00",
                    "totalCashFromFinancingActivities": "538412000.00",
                    "changeToOperatingActivities": "13494000.00",
                    "netIncome": "189971000.00",
                    "changeInCash": "76734000.00",
                    "beginPeriodCashFlow": "87281000.00",
                    "endPeriodCashFlow": "164015000.00",
                    "totalCashFromOperatingActivities": "51003000.00",
                    "issuanceOfCapitalStock": "344047000.00",
                    "depreciation": "493000.00",
                    "otherCashflowsFromInvestingActivities": "-477414000.00",
                    "dividendsPaid": "28928000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4910000.00",
                    "salePurchaseOfStock": "240486000.00",
                    "otherCashflowsFromFinancingActivities": "-24509000.00",
                    "changeToNetincome": "-145055000.00",
                    "capitalExpenditures": "26943000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3276000.00",
                    "stockBasedCompensation": "882000.00",
                    "otherNonCashItems": "-152851000.00",
                    "freeCashFlow": "24060000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-8522000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "28530000.00",
                    "netBorrowings": "-267718000.00",
                    "totalCashFromFinancingActivities": "-294169000.00",
                    "changeToOperatingActivities": "-7169000.00",
                    "netIncome": "162815000.00",
                    "changeInCash": "-225968000.00",
                    "beginPeriodCashFlow": "313249000.00",
                    "endPeriodCashFlow": "87281000.00",
                    "totalCashFromOperatingActivities": "41143000.00",
                    "issuanceOfCapitalStock": "31768000.00",
                    "depreciation": "323000.00",
                    "otherCashflowsFromInvestingActivities": "49446000.00",
                    "dividendsPaid": "27523000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-560000.00",
                    "salePurchaseOfStock": "-9725000.00",
                    "otherCashflowsFromFinancingActivities": "-32306000.00",
                    "changeToNetincome": "-130148000.00",
                    "capitalExpenditures": "12394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8153000.00",
                    "stockBasedCompensation": "761000.00",
                    "otherNonCashItems": "-123650000.00",
                    "freeCashFlow": "28749000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-1633000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1007763000.00",
                    "netBorrowings": "767557000.00",
                    "totalCashFromFinancingActivities": "1196526000.00",
                    "changeToOperatingActivities": "3778000.00",
                    "netIncome": "160295000.00",
                    "changeInCash": "232452000.00",
                    "beginPeriodCashFlow": "80797000.00",
                    "endPeriodCashFlow": "313249000.00",
                    "totalCashFromOperatingActivities": "42463000.00",
                    "issuanceOfCapitalStock": "481902000.00",
                    "depreciation": "463000.00",
                    "otherCashflowsFromInvestingActivities": "-1001607000.00",
                    "dividendsPaid": "24539000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2469000.00",
                    "salePurchaseOfStock": "790409000.00",
                    "otherCashflowsFromFinancingActivities": "-28394000.00",
                    "changeToNetincome": "-119604000.00",
                    "capitalExpenditures": "4523000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1309000.00",
                    "stockBasedCompensation": "1167000.00",
                    "otherNonCashItems": "-126982000.00",
                    "freeCashFlow": "37940000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-247000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-276031000.00",
                    "netBorrowings": "-148065000.00",
                    "totalCashFromFinancingActivities": "62526000.00",
                    "changeToOperatingActivities": "-291000.00",
                    "netIncome": "95264000.00",
                    "changeInCash": "-174138000.00",
                    "beginPeriodCashFlow": "254935000.00",
                    "endPeriodCashFlow": "80797000.00",
                    "totalCashFromOperatingActivities": "39492000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "501000.00",
                    "otherCashflowsFromInvestingActivities": "-273680000.00",
                    "dividendsPaid": "23849000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "306000.00",
                    "salePurchaseOfStock": "-11112000.00",
                    "otherCashflowsFromFinancingActivities": "-24632000.00",
                    "changeToNetincome": "-56288000.00",
                    "capitalExpenditures": "2104000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15000.00",
                    "stockBasedCompensation": "554000.00",
                    "otherNonCashItems": "-60791000.00",
                    "freeCashFlow": "37388000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-270000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-116835000.00",
                    "netBorrowings": "356148000.00",
                    "totalCashFromFinancingActivities": "315156000.00",
                    "changeToOperatingActivities": "1089000.00",
                    "netIncome": "81513000.00",
                    "changeInCash": "234105000.00",
                    "beginPeriodCashFlow": "20830000.00",
                    "endPeriodCashFlow": "254935000.00",
                    "totalCashFromOperatingActivities": "34210000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5000.00",
                    "otherCashflowsFromInvestingActivities": "-113883000.00",
                    "dividendsPaid": "26719000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-387000.00",
                    "salePurchaseOfStock": "443987000.00",
                    "otherCashflowsFromFinancingActivities": "-14277000.00",
                    "changeToNetincome": "-50130000.00",
                    "capitalExpenditures": "2682000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "702000.00",
                    "stockBasedCompensation": "530000.00",
                    "otherNonCashItems": "-50321000.00",
                    "freeCashFlow": "31528000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-423000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-92196000.00",
                    "netBorrowings": "58924000.00",
                    "totalCashFromFinancingActivities": "21093000.00",
                    "changeToOperatingActivities": "-4939000.00",
                    "netIncome": "73662000.00",
                    "changeInCash": "-33907000.00",
                    "beginPeriodCashFlow": "54737000.00",
                    "endPeriodCashFlow": "20830000.00",
                    "totalCashFromOperatingActivities": "37098000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5000.00",
                    "otherCashflowsFromInvestingActivities": "-89000000.00",
                    "dividendsPaid": "26715000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4622000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11116000.00",
                    "changeToNetincome": "-36709000.00",
                    "capitalExpenditures": "2773000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-317000.00",
                    "stockBasedCompensation": "468000.00",
                    "otherNonCashItems": "-42283000.00",
                    "freeCashFlow": "34325000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-334000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3173000.00",
                    "netBorrowings": "-5326000.00",
                    "totalCashFromFinancingActivities": "-43246000.00",
                    "changeToOperatingActivities": "7328000.00",
                    "netIncome": "2944000.00",
                    "changeInCash": "-11089000.00",
                    "beginPeriodCashFlow": "65826000.00",
                    "endPeriodCashFlow": "54737000.00",
                    "totalCashFromOperatingActivities": "35302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5000.00",
                    "otherCashflowsFromInvestingActivities": "-1772000.00",
                    "dividendsPaid": "26716000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4944000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11204000.00",
                    "changeToNetincome": "29544000.00",
                    "capitalExpenditures": "1067000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2384000.00",
                    "stockBasedCompensation": "833000.00",
                    "otherNonCashItems": "28863000.00",
                    "freeCashFlow": "34235000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-194000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-432104000.00",
                    "netBorrowings": "-165860000.00",
                    "totalCashFromFinancingActivities": "24153000.00",
                    "changeToOperatingActivities": "-2215000.00",
                    "netIncome": "42017000.00",
                    "changeInCash": "-375711000.00",
                    "beginPeriodCashFlow": "441537000.00",
                    "endPeriodCashFlow": "65826000.00",
                    "totalCashFromOperatingActivities": "28471000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4000.00",
                    "otherCashflowsFromInvestingActivities": "-431302000.00",
                    "dividendsPaid": "16332000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1893000.00",
                    "salePurchaseOfStock": "-9275000.00",
                    "otherCashflowsFromFinancingActivities": "-23780000.00",
                    "changeToNetincome": "-9769000.00",
                    "capitalExpenditures": "608000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4108000.00",
                    "stockBasedCompensation": "366000.00",
                    "otherNonCashItems": "-10863000.00",
                    "freeCashFlow": "27863000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-24067000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-24067000.00",
                    "netBorrowings": "160721000.00",
                    "totalCashFromFinancingActivities": "313327000.00",
                    "changeToOperatingActivities": "1379000.00",
                    "netIncome": "106642000.00",
                    "changeInCash": "311440000.00",
                    "beginPeriodCashFlow": "130097000.00",
                    "endPeriodCashFlow": "441537000.00",
                    "totalCashFromOperatingActivities": "24716000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20000.00",
                    "otherCashflowsFromInvestingActivities": "-22122000.00",
                    "dividendsPaid": "14221000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "648000.00",
                    "salePurchaseOfStock": "171171000.00",
                    "otherCashflowsFromFinancingActivities": "-10071000.00",
                    "changeToNetincome": "-84777000.00",
                    "capitalExpenditures": "1945000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2027000.00",
                    "stockBasedCompensation": "466000.00",
                    "otherNonCashItems": "-89875000.00",
                    "freeCashFlow": "22771000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "investments": "218783000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "218783000.00",
                    "netBorrowings": "-101280000.00",
                    "totalCashFromFinancingActivities": "-117217000.00",
                    "changeToOperatingActivities": "-503000.00",
                    "netIncome": "-2966000.00",
                    "changeInCash": "122260000.00",
                    "beginPeriodCashFlow": "7837000.00",
                    "endPeriodCashFlow": "130097000.00",
                    "totalCashFromOperatingActivities": "20646000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8000.00",
                    "otherCashflowsFromInvestingActivities": "222233000.00",
                    "dividendsPaid": "14310000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1768000.00",
                    "salePurchaseOfStock": "43858000.00",
                    "otherCashflowsFromFinancingActivities": "-3530000.00",
                    "changeToNetincome": "25143000.00",
                    "capitalExpenditures": "3450000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2271000.00",
                    "stockBasedCompensation": "381000.00",
                    "otherNonCashItems": "25005000.00",
                    "freeCashFlow": "17196000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-74294000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-74294000.00",
                    "netBorrowings": "-70761000.00",
                    "totalCashFromFinancingActivities": "52346000.00",
                    "changeToOperatingActivities": "-4364000.00",
                    "netIncome": "84017000.00",
                    "changeInCash": "-3125000.00",
                    "beginPeriodCashFlow": "10962000.00",
                    "endPeriodCashFlow": "7837000.00",
                    "totalCashFromOperatingActivities": "18542000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11000.00",
                    "otherCashflowsFromInvestingActivities": "-68625000.00",
                    "dividendsPaid": "14525000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-835000.00",
                    "salePurchaseOfStock": "59868000.00",
                    "otherCashflowsFromFinancingActivities": "-14735000.00",
                    "changeToNetincome": "-61050000.00",
                    "capitalExpenditures": "4312000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5199000.00",
                    "stockBasedCompensation": "841000.00",
                    "otherNonCashItems": "-63105000.00",
                    "freeCashFlow": "14230000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-236555000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-236555000.00",
                    "netBorrowings": "95704000.00",
                    "totalCashFromFinancingActivities": "220767000.00",
                    "changeToOperatingActivities": "710000.00",
                    "netIncome": "-8261000.00",
                    "changeInCash": "5994000.00",
                    "beginPeriodCashFlow": "4968000.00",
                    "endPeriodCashFlow": "10962000.00",
                    "totalCashFromOperatingActivities": "20691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16000.00",
                    "otherCashflowsFromInvestingActivities": "-231967000.00",
                    "dividendsPaid": "12111000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1256000.00",
                    "salePurchaseOfStock": "128454000.00",
                    "otherCashflowsFromFinancingActivities": "-16012000.00",
                    "changeToNetincome": "28587000.00",
                    "capitalExpenditures": "1704000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-546000.00",
                    "stockBasedCompensation": "468000.00",
                    "otherNonCashItems": "28440000.00",
                    "freeCashFlow": "18987000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-19697000.00",
                    "netBorrowings": "6821000.00",
                    "totalCashFromFinancingActivities": "-7717000.00",
                    "changeToOperatingActivities": "2241000.00",
                    "netIncome": "66455000.00",
                    "changeInCash": "-3423000.00",
                    "beginPeriodCashFlow": "8391000.00",
                    "endPeriodCashFlow": "4968000.00",
                    "totalCashFromOperatingActivities": "23673000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9000.00",
                    "otherCashflowsFromInvestingActivities": "-15484000.00",
                    "dividendsPaid": "11615000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-457000.00",
                    "salePurchaseOfStock": "70965000.00",
                    "otherCashflowsFromFinancingActivities": "-2933000.00",
                    "changeToNetincome": "-45332000.00",
                    "capitalExpenditures": "4213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1784000.00",
                    "stockBasedCompensation": "426000.00",
                    "otherNonCashItems": "-45712000.00",
                    "freeCashFlow": "19460000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-123408000.00",
                    "netBorrowings": "-72676000.00",
                    "totalCashFromFinancingActivities": "-85177000.00",
                    "changeToOperatingActivities": "-1276000.00",
                    "netIncome": "29960000.00",
                    "changeInCash": "-188782000.00",
                    "beginPeriodCashFlow": "197173000.00",
                    "endPeriodCashFlow": "8391000.00",
                    "totalCashFromOperatingActivities": "19735000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8000.00",
                    "otherCashflowsFromInvestingActivities": "-116493000.00",
                    "dividendsPaid": "12045000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "423000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-456000.00",
                    "changeToNetincome": "-10188000.00",
                    "capitalExpenditures": "6915000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-853000.00",
                    "stockBasedCompensation": "446000.00",
                    "otherNonCashItems": "-9071000.00",
                    "freeCashFlow": "12820000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2321000.00",
                    "netBorrowings": "46119000.00",
                    "totalCashFromFinancingActivities": "173776000.00",
                    "changeToOperatingActivities": "1631000.00",
                    "netIncome": "16242000.00",
                    "changeInCash": "192148000.00",
                    "beginPeriodCashFlow": "5025000.00",
                    "endPeriodCashFlow": "197173000.00",
                    "totalCashFromOperatingActivities": "18059000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31000.00",
                    "otherCashflowsFromInvestingActivities": "-342000.00",
                    "dividendsPaid": "10389000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "155000.00",
                    "salePurchaseOfStock": "102433000.00",
                    "otherCashflowsFromFinancingActivities": "-7570000.00",
                    "changeToNetincome": "-889000.00",
                    "capitalExpenditures": "1979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1786000.00",
                    "stockBasedCompensation": "952000.00",
                    "otherNonCashItems": "-1916000.00",
                    "freeCashFlow": "16080000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-111518000.00",
                    "netBorrowings": "56859000.00",
                    "totalCashFromFinancingActivities": "46595000.00",
                    "changeToOperatingActivities": "-1671000.00",
                    "netIncome": "44871000.00",
                    "changeInCash": "-49626000.00",
                    "beginPeriodCashFlow": "54651000.00",
                    "endPeriodCashFlow": "5025000.00",
                    "totalCashFromOperatingActivities": "16387000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11000.00",
                    "otherCashflowsFromInvestingActivities": "-110607000.00",
                    "dividendsPaid": "9897000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1208000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "56492000.00",
                    "changeToNetincome": "-26409000.00",
                    "capitalExpenditures": "911000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2879000.00",
                    "stockBasedCompensation": "357000.00",
                    "otherNonCashItems": "-26409000.00",
                    "freeCashFlow": "15476000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-39499000.00",
                    "netBorrowings": "-22728000.00",
                    "totalCashFromFinancingActivities": "76328000.00",
                    "changeToOperatingActivities": "-1596000.00",
                    "netIncome": "19466000.00",
                    "changeInCash": "52052000.00",
                    "beginPeriodCashFlow": "2599000.00",
                    "endPeriodCashFlow": "54651000.00",
                    "totalCashFromOperatingActivities": "15385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12000.00",
                    "otherCashflowsFromInvestingActivities": "-36195000.00",
                    "dividendsPaid": "9160000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-567000.00",
                    "salePurchaseOfStock": "112564000.00",
                    "otherCashflowsFromFinancingActivities": "-4981000.00",
                    "changeToNetincome": "-2692000.00",
                    "capitalExpenditures": "3304000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2163000.00",
                    "stockBasedCompensation": "577000.00",
                    "otherNonCashItems": "-2199000.00",
                    "freeCashFlow": "12081000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-37517000.00",
                    "netBorrowings": "22475000.00",
                    "totalCashFromFinancingActivities": "13612000.00",
                    "changeToOperatingActivities": "2473000.00",
                    "netIncome": "9091000.00",
                    "changeInCash": "-3537000.00",
                    "beginPeriodCashFlow": "6136000.00",
                    "endPeriodCashFlow": "2599000.00",
                    "totalCashFromOperatingActivities": "20368000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12000.00",
                    "otherCashflowsFromInvestingActivities": "-31968000.00",
                    "dividendsPaid": "8864000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1296000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "6780000.00",
                    "capitalExpenditures": "5549000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3769000.00",
                    "stockBasedCompensation": "530000.00",
                    "otherNonCashItems": "6241000.00",
                    "freeCashFlow": "14819000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5283000.00",
                    "netBorrowings": "-1841000.00",
                    "totalCashFromFinancingActivities": "-10671000.00",
                    "changeToOperatingActivities": "-897000.00",
                    "netIncome": "-7108000.00",
                    "changeInCash": "-582000.00",
                    "beginPeriodCashFlow": "6718000.00",
                    "endPeriodCashFlow": "6136000.00",
                    "totalCashFromOperatingActivities": "15372000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14000.00",
                    "otherCashflowsFromInvestingActivities": "-10000.00",
                    "dividendsPaid": "8830000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "205000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-5283000.00",
                    "changeToNetincome": "22471000.00",
                    "capitalExpenditures": "5273000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-692000.00",
                    "stockBasedCompensation": "375000.00",
                    "otherNonCashItems": "23428000.00",
                    "freeCashFlow": "10099000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1012000.00",
                    "netBorrowings": "-5902000.00",
                    "totalCashFromFinancingActivities": "-14861000.00",
                    "changeToOperatingActivities": "1570000.00",
                    "netIncome": "13210000.00",
                    "changeInCash": "123000.00",
                    "beginPeriodCashFlow": "6595000.00",
                    "endPeriodCashFlow": "6718000.00",
                    "totalCashFromOperatingActivities": "15996000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "538000.00",
                    "otherCashflowsFromInvestingActivities": "-70000.00",
                    "dividendsPaid": "8950000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": "550000.00",
                    "capitalExpenditures": "942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1577000.00",
                    "stockBasedCompensation": "495000.00",
                    "otherNonCashItems": "671000.00",
                    "freeCashFlow": "15054000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "15995000.00",
                    "netBorrowings": "-10673000.00",
                    "totalCashFromFinancingActivities": "-21560000.00",
                    "changeToOperatingActivities": "-937000.00",
                    "netIncome": "-9602000.00",
                    "changeInCash": "5529000.00",
                    "beginPeriodCashFlow": "1066000.00",
                    "endPeriodCashFlow": "6595000.00",
                    "totalCashFromOperatingActivities": "11094000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14000.00",
                    "otherCashflowsFromInvestingActivities": "22599000.00",
                    "dividendsPaid": "8718000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1211000.00",
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "-2164000.00",
                    "changeToNetincome": "22180000.00",
                    "capitalExpenditures": "6604000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2148000.00",
                    "stockBasedCompensation": "347000.00",
                    "otherNonCashItems": "22453000.00",
                    "freeCashFlow": "4490000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "31491000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47648000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14283000.00",
                    "changeInCash": "563000.00",
                    "beginPeriodCashFlow": "503000.00",
                    "endPeriodCashFlow": "1066000.00",
                    "totalCashFromOperatingActivities": "16720000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14000.00",
                    "otherCashflowsFromInvestingActivities": "37595000.00",
                    "dividendsPaid": "9134000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1053000.00",
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "-3253000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6104000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2702000.00",
                    "stockBasedCompensation": "347000.00",
                    "otherNonCashItems": "-301000.00",
                    "freeCashFlow": "10616000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1269000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18672000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "226000.00",
                    "changeInCash": "-817000.00",
                    "beginPeriodCashFlow": "1320000.00",
                    "endPeriodCashFlow": "503000.00",
                    "totalCashFromOperatingActivities": "16586000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13000.00",
                    "otherCashflowsFromInvestingActivities": "6368000.00",
                    "dividendsPaid": "9107000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "606000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3247000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5099000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2732000.00",
                    "stockBasedCompensation": "383000.00",
                    "otherNonCashItems": "13583000.00",
                    "freeCashFlow": "11487000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "862000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14749000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7597000.00",
                    "changeInCash": "298000.00",
                    "beginPeriodCashFlow": "1022000.00",
                    "endPeriodCashFlow": "1320000.00",
                    "totalCashFromOperatingActivities": "14185000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13000.00",
                    "otherCashflowsFromInvestingActivities": "1605000.00",
                    "dividendsPaid": "8747000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-529000.00",
                    "salePurchaseOfStock": "-8000.00",
                    "otherCashflowsFromFinancingActivities": "-3254000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "743000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1256000.00",
                    "stockBasedCompensation": "344000.00",
                    "otherNonCashItems": "22584000.00",
                    "freeCashFlow": "13442000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11683000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-537000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14731000.00",
                    "changeInCash": "272000.00",
                    "beginPeriodCashFlow": "750000.00",
                    "endPeriodCashFlow": "1022000.00",
                    "totalCashFromOperatingActivities": "12492000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16000.00",
                    "otherCashflowsFromInvestingActivities": "-7083000.00",
                    "dividendsPaid": "9101000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-795000.00",
                    "salePurchaseOfStock": "26445000.00",
                    "otherCashflowsFromFinancingActivities": "-3248000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2391000.00",
                    "stockBasedCompensation": "290000.00",
                    "otherNonCashItems": "29251000.00",
                    "freeCashFlow": "7892000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-562000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21783000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15835000.00",
                    "changeInCash": "-3131000.00",
                    "beginPeriodCashFlow": "3881000.00",
                    "endPeriodCashFlow": "750000.00",
                    "totalCashFromOperatingActivities": "19214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11000.00",
                    "otherCashflowsFromInvestingActivities": "2679000.00",
                    "dividendsPaid": "9107000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1006000.00",
                    "salePurchaseOfStock": "68478000.00",
                    "otherCashflowsFromFinancingActivities": "-3247000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3241000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3378000.00",
                    "stockBasedCompensation": "316000.00",
                    "otherNonCashItems": "-405000.00",
                    "freeCashFlow": "15973000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9169000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1346000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29926000.00",
                    "changeInCash": "1942000.00",
                    "beginPeriodCashFlow": "1939000.00",
                    "endPeriodCashFlow": "3881000.00",
                    "totalCashFromOperatingActivities": "12457000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11000.00",
                    "otherCashflowsFromInvestingActivities": "-9156000.00",
                    "dividendsPaid": "9120000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-428000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "-3248000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3877000.00",
                    "stockBasedCompensation": "439000.00",
                    "otherNonCashItems": "-14065000.00",
                    "freeCashFlow": "12444000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9510000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22460000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4159000.00",
                    "changeInCash": "1861000.00",
                    "beginPeriodCashFlow": "78000.00",
                    "endPeriodCashFlow": "1939000.00",
                    "totalCashFromOperatingActivities": "14811000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10000.00",
                    "otherCashflowsFromInvestingActivities": "9519000.00",
                    "dividendsPaid": "9213000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-966000.00",
                    "salePurchaseOfStock": "36214000.00",
                    "otherCashflowsFromFinancingActivities": "-3241000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-334000.00",
                    "stockBasedCompensation": "338000.00",
                    "otherNonCashItems": "10531000.00",
                    "freeCashFlow": "14802000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5608000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8996000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24313000.00",
                    "changeInCash": "-41000.00",
                    "beginPeriodCashFlow": "119000.00",
                    "endPeriodCashFlow": "78000.00",
                    "totalCashFromOperatingActivities": "14563000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14000.00",
                    "otherCashflowsFromInvestingActivities": "-5601000.00",
                    "dividendsPaid": "9357000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1015000.00",
                    "salePurchaseOfStock": "42910000.00",
                    "otherCashflowsFromFinancingActivities": "-3378000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "447000.00",
                    "stockBasedCompensation": "319000.00",
                    "otherNonCashItems": "-10470000.00",
                    "freeCashFlow": "14556000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68869000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51982000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23060000.00",
                    "changeInCash": "-8000.00",
                    "beginPeriodCashFlow": "127000.00",
                    "endPeriodCashFlow": "119000.00",
                    "totalCashFromOperatingActivities": "16879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19000.00",
                    "otherCashflowsFromInvestingActivities": "-1333000.00",
                    "dividendsPaid": "8774000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "502000.00",
                    "salePurchaseOfStock": "89487000.00",
                    "otherCashflowsFromFinancingActivities": "-2872000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4467000.00",
                    "stockBasedCompensation": "350000.00",
                    "otherNonCashItems": "-10969000.00",
                    "freeCashFlow": "16856000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4165000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3406000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16517000.00",
                    "changeInCash": "61000.00",
                    "beginPeriodCashFlow": "66000.00",
                    "endPeriodCashFlow": "127000.00",
                    "totalCashFromOperatingActivities": "7632000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6000.00",
                    "otherCashflowsFromInvestingActivities": "-1771000.00",
                    "dividendsPaid": "8588000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1219000.00",
                    "salePurchaseOfStock": "35190000.00",
                    "otherCashflowsFromFinancingActivities": "-2865000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6508000.00",
                    "stockBasedCompensation": "304000.00",
                    "otherNonCashItems": "-3814000.00",
                    "freeCashFlow": "7597000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-716000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15107000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4111000.00",
                    "changeInCash": "-192000.00",
                    "beginPeriodCashFlow": "258000.00",
                    "endPeriodCashFlow": "66000.00",
                    "totalCashFromOperatingActivities": "15631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5000.00",
                    "otherCashflowsFromInvestingActivities": "-712000.00",
                    "dividendsPaid": "8542000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "129000.00",
                    "salePurchaseOfStock": "52734000.00",
                    "otherCashflowsFromFinancingActivities": "-2849000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1865000.00",
                    "stockBasedCompensation": "291000.00",
                    "otherNonCashItems": "9049000.00",
                    "freeCashFlow": "15627000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2733000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8516000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11432000.00",
                    "changeInCash": "-3583000.00",
                    "beginPeriodCashFlow": "3841000.00",
                    "endPeriodCashFlow": "258000.00",
                    "totalCashFromOperatingActivities": "7666000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4000.00",
                    "otherCashflowsFromInvestingActivities": "-2731000.00",
                    "dividendsPaid": "8499000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-957000.00",
                    "salePurchaseOfStock": "8429000.00",
                    "otherCashflowsFromFinancingActivities": "-2057000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3834000.00",
                    "stockBasedCompensation": "290000.00",
                    "otherNonCashItems": "238000.00",
                    "freeCashFlow": "7664000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-643000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18846000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20660000.00",
                    "changeInCash": "1383000.00",
                    "beginPeriodCashFlow": "2458000.00",
                    "endPeriodCashFlow": "3841000.00",
                    "totalCashFromOperatingActivities": "20872000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38000.00",
                    "otherCashflowsFromInvestingActivities": "-618000.00",
                    "dividendsPaid": "8662000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1185000.00",
                    "salePurchaseOfStock": "11650000.00",
                    "otherCashflowsFromFinancingActivities": "-3558000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6894000.00",
                    "stockBasedCompensation": "307000.00",
                    "otherNonCashItems": "-8379000.00",
                    "freeCashFlow": "20847000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101794000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24306000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33965000.00",
                    "changeInCash": "-116972000.00",
                    "beginPeriodCashFlow": "119430000.00",
                    "endPeriodCashFlow": "2458000.00",
                    "totalCashFromOperatingActivities": "9128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-34077000.00",
                    "otherCashflowsFromInvestingActivities": "-103336000.00",
                    "dividendsPaid": "7933000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1233000.00",
                    "salePurchaseOfStock": "-2815000.00",
                    "otherCashflowsFromFinancingActivities": "-4110000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3787000.00",
                    "stockBasedCompensation": "440000.00",
                    "otherNonCashItems": "12315000.00",
                    "freeCashFlow": "9078000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1044000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "112474000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17924000.00",
                    "changeInCash": "117124000.00",
                    "beginPeriodCashFlow": "2306000.00",
                    "endPeriodCashFlow": "119430000.00",
                    "totalCashFromOperatingActivities": "5694000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": "5837000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-525000.00",
                    "salePurchaseOfStock": "96774000.00",
                    "otherCashflowsFromFinancingActivities": "-9005000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4508000.00",
                    "stockBasedCompensation": "206000.00",
                    "otherNonCashItems": "-7928000.00",
                    "freeCashFlow": "5650000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-20873000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "2306000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "20873000.00",
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-258630000.00",
                    "netBorrowings": "132539000.00",
                    "totalCashFromFinancingActivities": "-35328000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "170073000.00",
                    "changeInCash": "-38846000.00",
                    "beginPeriodCashFlow": "80277000.00",
                    "endPeriodCashFlow": "41431000.00",
                    "totalCashFromOperatingActivities": "256148000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5141000.00",
                    "otherCashflowsFromInvestingActivities": "1422000.00",
                    "dividendsPaid": "144402000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8521000.00",
                    "salePurchaseOfStock": "-20036000.00",
                    "otherCashflowsFromFinancingActivities": "-280000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20073000.00",
                    "stockBasedCompensation": "4525000.00",
                    "otherNonCashItems": "63317000.00",
                    "freeCashFlow": "140622000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-113737000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-113737000.00",
                    "netBorrowings": "65026000.00",
                    "totalCashFromFinancingActivities": "-151957000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "259611000.00",
                    "changeInCash": "30361000.00",
                    "beginPeriodCashFlow": "49916000.00",
                    "endPeriodCashFlow": "80277000.00",
                    "totalCashFromOperatingActivities": "295734000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3505000.00",
                    "otherCashflowsFromInvestingActivities": "31122000.00",
                    "dividendsPaid": "140252000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3436000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-76731000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "144423000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5862000.00",
                    "stockBasedCompensation": "4279000.00",
                    "otherNonCashItems": "27025000.00",
                    "freeCashFlow": "151311000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-733185000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-689443000.00",
                    "netBorrowings": "454086000.00",
                    "totalCashFromFinancingActivities": "356519000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "104299000.00",
                    "changeInCash": "-33886000.00",
                    "beginPeriodCashFlow": "83802000.00",
                    "endPeriodCashFlow": "49916000.00",
                    "totalCashFromOperatingActivities": "302392000.00",
                    "issuanceOfCapitalStock": "107183000.00",
                    "depreciation": "3254000.00",
                    "otherCashflowsFromInvestingActivities": "18290000.00",
                    "dividendsPaid": "134389000.00",
                    "changeToInventory": "3787000.00",
                    "changeToAccountReceivables": "-3787000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-70350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "186549000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15333000.00",
                    "stockBasedCompensation": "3941000.00",
                    "otherNonCashItems": "179397000.00",
                    "freeCashFlow": "115843000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-780358000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-780358000.00",
                    "netBorrowings": "350723000.00",
                    "totalCashFromFinancingActivities": "487953000.00",
                    "changeToOperatingActivities": "5420000.00",
                    "netIncome": "705885000.00",
                    "changeInCash": "-80213000.00",
                    "beginPeriodCashFlow": "164015000.00",
                    "endPeriodCashFlow": "83802000.00",
                    "totalCashFromOperatingActivities": "218394000.00",
                    "issuanceOfCapitalStock": "320173000.00",
                    "depreciation": "3073000.00",
                    "otherCashflowsFromInvestingActivities": "92817000.00",
                    "dividendsPaid": "136061000.00",
                    "changeToInventory": "19075000.00",
                    "changeToAccountReceivables": "-19075000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-46882000.00",
                    "changeToNetincome": "-482897000.00",
                    "capitalExpenditures": "147615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9906000.00",
                    "stockBasedCompensation": "3361000.00",
                    "otherNonCashItems": "-500062000.00",
                    "freeCashFlow": "70779000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-14313000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1764496000.00",
                    "netBorrowings": "599576000.00",
                    "totalCashFromFinancingActivities": "1503295000.00",
                    "changeToOperatingActivities": "9812000.00",
                    "netIncome": "608345000.00",
                    "changeInCash": "-90920000.00",
                    "beginPeriodCashFlow": "254935000.00",
                    "endPeriodCashFlow": "164015000.00",
                    "totalCashFromOperatingActivities": "174101000.00",
                    "issuanceOfCapitalStock": "1116789000.00",
                    "depreciation": "1780000.00",
                    "otherCashflowsFromInvestingActivities": "16241000.00",
                    "dividendsPaid": "104839000.00",
                    "changeToInventory": "-2187000.00",
                    "changeToAccountReceivables": "2187000.00",
                    "salePurchaseOfStock": "1010058000.00",
                    "otherCashflowsFromFinancingActivities": "-108521000.00",
                    "changeToNetincome": "-451095000.00",
                    "capitalExpenditures": "45964000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12753000.00",
                    "stockBasedCompensation": "3364000.00",
                    "otherNonCashItems": "-464274000.00",
                    "freeCashFlow": "128137000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-1221000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-644308000.00",
                    "netBorrowings": "243918000.00",
                    "totalCashFromFinancingActivities": "317156000.00",
                    "changeToOperatingActivities": "1263000.00",
                    "netIncome": "200136000.00",
                    "changeInCash": "-186602000.00",
                    "beginPeriodCashFlow": "441537000.00",
                    "endPeriodCashFlow": "254935000.00",
                    "totalCashFromOperatingActivities": "135081000.00",
                    "issuanceOfCapitalStock": "230129000.00",
                    "depreciation": "19000.00",
                    "otherCashflowsFromInvestingActivities": "-635957000.00",
                    "dividendsPaid": "96482000.00",
                    "changeToInventory": "2934000.00",
                    "changeToAccountReceivables": "-2602000.00",
                    "salePurchaseOfStock": "494919000.00",
                    "otherCashflowsFromFinancingActivities": "-60409000.00",
                    "changeToNetincome": "-67064000.00",
                    "capitalExpenditures": "7130000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1339000.00",
                    "stockBasedCompensation": "2197000.00",
                    "otherNonCashItems": "-74604000.00",
                    "freeCashFlow": "127951000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-8117000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-116133000.00",
                    "netBorrowings": "84384000.00",
                    "totalCashFromFinancingActivities": "469223000.00",
                    "changeToOperatingActivities": "-2909000.00",
                    "netIncome": "179432000.00",
                    "changeInCash": "436569000.00",
                    "beginPeriodCashFlow": "4968000.00",
                    "endPeriodCashFlow": "441537000.00",
                    "totalCashFromOperatingActivities": "84595000.00",
                    "issuanceOfCapitalStock": "465323000.00",
                    "depreciation": "55000.00",
                    "otherCashflowsFromInvestingActivities": "19467000.00",
                    "dividendsPaid": "55167000.00",
                    "changeToInventory": "5118000.00",
                    "changeToAccountReceivables": "-3211000.00",
                    "salePurchaseOfStock": "-91000.00",
                    "otherCashflowsFromFinancingActivities": "-60498000.00",
                    "changeToNetincome": "-56673000.00",
                    "capitalExpenditures": "11411000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5989000.00",
                    "stockBasedCompensation": "2156000.00",
                    "otherNonCashItems": "-99535000.00",
                    "freeCashFlow": "73184000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-8117000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-256944000.00",
                    "netBorrowings": "37123000.00",
                    "totalCashFromFinancingActivities": "127477000.00",
                    "changeToOperatingActivities": "925000.00",
                    "netIncome": "157528000.00",
                    "changeInCash": "-49683000.00",
                    "beginPeriodCashFlow": "54651000.00",
                    "endPeriodCashFlow": "4968000.00",
                    "totalCashFromOperatingActivities": "77854000.00",
                    "issuanceOfCapitalStock": "144030000.00",
                    "depreciation": "59000.00",
                    "otherCashflowsFromInvestingActivities": "-242926000.00",
                    "dividendsPaid": "43946000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1087000.00",
                    "salePurchaseOfStock": "374429000.00",
                    "otherCashflowsFromFinancingActivities": "-9730000.00",
                    "changeToNetincome": "-82818000.00",
                    "capitalExpenditures": "14018000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-162000.00",
                    "stockBasedCompensation": "2181000.00",
                    "otherNonCashItems": "-83108000.00",
                    "freeCashFlow": "63836000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-8117000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-83311000.00",
                    "netBorrowings": "-7371000.00",
                    "totalCashFromFinancingActivities": "64408000.00",
                    "changeToOperatingActivities": "1550000.00",
                    "netIncome": "34659000.00",
                    "changeInCash": "48056000.00",
                    "beginPeriodCashFlow": "6595000.00",
                    "endPeriodCashFlow": "54651000.00",
                    "totalCashFromOperatingActivities": "67121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52000.00",
                    "otherCashflowsFromInvestingActivities": "-68243000.00",
                    "dividendsPaid": "35804000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "941000.00",
                    "salePurchaseOfStock": "118775000.00",
                    "otherCashflowsFromFinancingActivities": "-4981000.00",
                    "changeToNetincome": "27109000.00",
                    "capitalExpenditures": "15068000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2491000.00",
                    "stockBasedCompensation": "1785000.00",
                    "otherNonCashItems": "28232000.00",
                    "freeCashFlow": "52053000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "investments": "49617000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "49617000.00",
                    "netBorrowings": "-55002000.00",
                    "totalCashFromFinancingActivities": "-102629000.00",
                    "changeToOperatingActivities": "2111000.00",
                    "netIncome": "-2690000.00",
                    "changeInCash": "5573000.00",
                    "beginPeriodCashFlow": "1022000.00",
                    "endPeriodCashFlow": "6595000.00",
                    "totalCashFromOperatingActivities": "58585000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "796000.00",
                    "otherCashflowsFromInvestingActivities": "68167000.00",
                    "dividendsPaid": "35706000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-81000.00",
                    "salePurchaseOfStock": "-18000.00",
                    "otherCashflowsFromFinancingActivities": "-11921000.00",
                    "changeToNetincome": "56946000.00",
                    "capitalExpenditures": "18550000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2030000.00",
                    "stockBasedCompensation": "1421000.00",
                    "otherNonCashItems": "58319000.00",
                    "freeCashFlow": "40035000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-11904000.00",
                    "netBorrowings": "3399000.00",
                    "totalCashFromFinancingActivities": "-46126000.00",
                    "changeToOperatingActivities": "-2041000.00",
                    "netIncome": "35189000.00",
                    "changeInCash": "944000.00",
                    "beginPeriodCashFlow": "78000.00",
                    "endPeriodCashFlow": "1022000.00",
                    "totalCashFromOperatingActivities": "58974000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48000.00",
                    "otherCashflowsFromInvestingActivities": "-3004000.00",
                    "dividendsPaid": "36541000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1183000.00",
                    "salePurchaseOfStock": "182666000.00",
                    "otherCashflowsFromFinancingActivities": "-12986000.00",
                    "changeToNetincome": "25216000.00",
                    "capitalExpenditures": "8900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3224000.00",
                    "stockBasedCompensation": "1383000.00",
                    "otherNonCashItems": "25312000.00",
                    "freeCashFlow": "50074000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-79358000.00",
                    "netBorrowings": "71692000.00",
                    "totalCashFromFinancingActivities": "24473000.00",
                    "changeToOperatingActivities": "-250000.00",
                    "netIncome": "68001000.00",
                    "changeInCash": "-180000.00",
                    "beginPeriodCashFlow": "258000.00",
                    "endPeriodCashFlow": "78000.00",
                    "totalCashFromOperatingActivities": "54705000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44000.00",
                    "otherCashflowsFromInvestingActivities": "-79289000.00",
                    "dividendsPaid": "35261000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "427000.00",
                    "salePurchaseOfStock": "220321000.00",
                    "otherCashflowsFromFinancingActivities": "-11981000.00",
                    "changeToNetincome": "-14843000.00",
                    "capitalExpenditures": "69000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "271000.00",
                    "stockBasedCompensation": "1264000.00",
                    "otherNonCashItems": "-16204000.00",
                    "freeCashFlow": "54636000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-110518000.00",
                    "netBorrowings": "-5894000.00",
                    "totalCashFromFinancingActivities": "58749000.00",
                    "changeToOperatingActivities": "2652000.00",
                    "netIncome": "83981000.00",
                    "changeInCash": "-2048000.00",
                    "beginPeriodCashFlow": "2306000.00",
                    "endPeriodCashFlow": "258000.00",
                    "totalCashFromOperatingActivities": "49721000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42000.00",
                    "otherCashflowsFromInvestingActivities": "-110440000.00",
                    "dividendsPaid": "30931000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1530000.00",
                    "salePurchaseOfStock": "114038000.00",
                    "otherCashflowsFromFinancingActivities": "-28801000.00",
                    "changeToNetincome": "-36342000.00",
                    "capitalExpenditures": "78000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1126000.00",
                    "stockBasedCompensation": "1243000.00",
                    "otherNonCashItems": "-37831000.00",
                    "freeCashFlow": "49643000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1185223200.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1166179200.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50095200.00",
                    "changeInCash": "5534400.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "5534400.00",
                    "totalCashFromOperatingActivities": "24578400.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-1185223200.00",
                    "dividendsPaid": "5116800.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12916800.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "687332000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12916800.00",
                    "stockBasedCompensation": "326400.00",
                    "otherNonCashItems": "74673600.00",
                    "freeCashFlow": "24578400.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29814000.00",
                    "minorityInterest": null,
                    "netIncome": "29698000.00",
                    "sellingGeneralAdministrative": "11397000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97544000.00",
                    "reconciledDepreciation": "1648000.00",
                    "ebit": "53811000.00",
                    "ebitda": "55459000.00",
                    "depreciationAndAmortization": "1648000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75041000.00",
                    "otherOperatingExpenses": "56937000.00",
                    "interestExpense": "23997000.00",
                    "taxProvision": "116000.00",
                    "interestIncome": "558000.00",
                    "netInterestIncome": "-24743000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "116000.00",
                    "totalRevenue": "131978000.00",
                    "totalOperatingExpenses": "22503000.00",
                    "costOfRevenue": "34434000.00",
                    "totalOtherIncomeExpenseNet": "-45227000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29698000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65832000.00",
                    "minorityInterest": null,
                    "netIncome": "62840000.00",
                    "sellingGeneralAdministrative": "10239000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93117000.00",
                    "reconciledDepreciation": "1531000.00",
                    "ebit": "89294000.00",
                    "ebitda": "90825000.00",
                    "depreciationAndAmortization": "1531000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94358000.00",
                    "otherOperatingExpenses": "36726000.00",
                    "interestExpense": "23462000.00",
                    "taxProvision": "2992000.00",
                    "interestIncome": "623000.00",
                    "netInterestIncome": "-24143000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2992000.00",
                    "totalRevenue": "131084000.00",
                    "totalOperatingExpenses": "-1241000.00",
                    "costOfRevenue": "37967000.00",
                    "totalOtherIncomeExpenseNet": "-28526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62840000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27395000.00",
                    "minorityInterest": null,
                    "netIncome": "30156000.00",
                    "sellingGeneralAdministrative": "10383000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95748000.00",
                    "reconciledDepreciation": "1501000.00",
                    "ebit": "50637000.00",
                    "ebitda": "52138000.00",
                    "depreciationAndAmortization": "1501000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90571000.00",
                    "otherOperatingExpenses": "42006000.00",
                    "interestExpense": "23242000.00",
                    "taxProvision": "-2761000.00",
                    "interestIncome": "1103000.00",
                    "netInterestIncome": "-23629000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2761000.00",
                    "totalRevenue": "132577000.00",
                    "totalOperatingExpenses": "5177000.00",
                    "costOfRevenue": "36829000.00",
                    "totalOtherIncomeExpenseNet": "-63176000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30156000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46456000.00",
                    "minorityInterest": null,
                    "netIncome": "45821000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94373000.00",
                    "reconciledDepreciation": null,
                    "ebit": "84608000.00",
                    "ebitda": "86078000.00",
                    "depreciationAndAmortization": "1470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84608000.00",
                    "otherOperatingExpenses": "43219000.00",
                    "interestExpense": "22621000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "635000.00",
                    "totalRevenue": "127827000.00",
                    "totalOperatingExpenses": "9765000.00",
                    "costOfRevenue": "33454000.00",
                    "totalOtherIncomeExpenseNet": "-38152000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45456000.00",
                    "minorityInterest": null,
                    "netIncome": "46608000.00",
                    "sellingGeneralAdministrative": "10170000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94699000.00",
                    "reconciledDepreciation": "1131000.00",
                    "ebit": "67338000.00",
                    "ebitda": "68469000.00",
                    "depreciationAndAmortization": "1131000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84529000.00",
                    "otherOperatingExpenses": "40047000.00",
                    "interestExpense": "21882000.00",
                    "taxProvision": "-1152000.00",
                    "interestIncome": "634000.00",
                    "netInterestIncome": "-21248000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1152000.00",
                    "totalRevenue": "124576000.00",
                    "totalOperatingExpenses": "10170000.00",
                    "costOfRevenue": "29877000.00",
                    "totalOtherIncomeExpenseNet": "-39073000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46608000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48885000.00",
                    "minorityInterest": null,
                    "netIncome": "47488000.00",
                    "sellingGeneralAdministrative": "9189000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91710000.00",
                    "reconciledDepreciation": "1039000.00",
                    "ebit": "69374000.00",
                    "ebitda": "70413000.00",
                    "depreciationAndAmortization": "1039000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82521000.00",
                    "otherOperatingExpenses": "38875000.00",
                    "interestExpense": "20489000.00",
                    "taxProvision": "1397000.00",
                    "interestIncome": "939000.00",
                    "netInterestIncome": "-19550000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1397000.00",
                    "totalRevenue": "121396000.00",
                    "totalOperatingExpenses": "9189000.00",
                    "costOfRevenue": "29686000.00",
                    "totalOtherIncomeExpenseNet": "-33636000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47488000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112716000.00",
                    "minorityInterest": null,
                    "netIncome": "109635000.00",
                    "sellingGeneralAdministrative": "9731000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91419000.00",
                    "reconciledDepreciation": "958000.00",
                    "ebit": "129034000.00",
                    "ebitda": "129992000.00",
                    "depreciationAndAmortization": "958000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120384000.00",
                    "otherOperatingExpenses": "37817000.00",
                    "interestExpense": "16318000.00",
                    "taxProvision": "3081000.00",
                    "interestIncome": "1481000.00",
                    "netInterestIncome": "-19095000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3081000.00",
                    "totalRevenue": "119505000.00",
                    "totalOperatingExpenses": "9731000.00",
                    "costOfRevenue": "28086000.00",
                    "totalOtherIncomeExpenseNet": "-7668000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "109635000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15730000.00",
                    "minorityInterest": null,
                    "netIncome": "13829000.00",
                    "sellingGeneralAdministrative": "9089000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91924000.00",
                    "reconciledDepreciation": "912000.00",
                    "ebit": "36003000.00",
                    "ebitda": "36915000.00",
                    "depreciationAndAmortization": "912000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86915000.00",
                    "otherOperatingExpenses": "36368000.00",
                    "interestExpense": "20273000.00",
                    "taxProvision": "1901000.00",
                    "interestIncome": "1426000.00",
                    "netInterestIncome": "-18847000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1901000.00",
                    "totalRevenue": "118246000.00",
                    "totalOperatingExpenses": "10046000.00",
                    "costOfRevenue": "26322000.00",
                    "totalOtherIncomeExpenseNet": "-26180000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13829000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54948000.00",
                    "minorityInterest": null,
                    "netIncome": "61572000.00",
                    "sellingGeneralAdministrative": "9631000.00",
                    "sellingAndMarketingExpenses": "449000.00",
                    "grossProfit": "85080000.00",
                    "reconciledDepreciation": "865000.00",
                    "ebit": "84015000.00",
                    "ebitda": "84880000.00",
                    "depreciationAndAmortization": "865000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84015000.00",
                    "otherOperatingExpenses": "32400000.00",
                    "interestExpense": "19723000.00",
                    "taxProvision": "5000.00",
                    "interestIncome": "1115000.00",
                    "netInterestIncome": "-18608000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000.00",
                    "totalRevenue": "116415000.00",
                    "totalOperatingExpenses": "9631000.00",
                    "costOfRevenue": "31335000.00",
                    "totalOtherIncomeExpenseNet": "-16446000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61572000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79352000.00",
                    "minorityInterest": null,
                    "netIncome": "74575000.00",
                    "sellingGeneralAdministrative": "9521000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85861000.00",
                    "reconciledDepreciation": "770000.00",
                    "ebit": "98690000.00",
                    "ebitda": "99460000.00",
                    "depreciationAndAmortization": "770000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86999000.00",
                    "otherOperatingExpenses": "38253000.00",
                    "interestExpense": "19338000.00",
                    "taxProvision": "4777000.00",
                    "interestIncome": "1774000.00",
                    "netInterestIncome": "-17564000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4777000.00",
                    "totalRevenue": "114593000.00",
                    "totalOperatingExpenses": "9521000.00",
                    "costOfRevenue": "28732000.00",
                    "totalOtherIncomeExpenseNet": "-7647000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74575000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13171000.00",
                    "minorityInterest": null,
                    "netIncome": "-8817000.00",
                    "sellingGeneralAdministrative": "9772000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85181000.00",
                    "reconciledDepreciation": "709000.00",
                    "ebit": "75547000.00",
                    "ebitda": "76256000.00",
                    "depreciationAndAmortization": "709000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75547000.00",
                    "otherOperatingExpenses": "35509000.00",
                    "interestExpense": "16344000.00",
                    "taxProvision": "-4354000.00",
                    "interestIncome": "1914000.00",
                    "netInterestIncome": "-17647000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4354000.00",
                    "totalRevenue": "110918000.00",
                    "totalOperatingExpenses": "9772000.00",
                    "costOfRevenue": "25737000.00",
                    "totalOtherIncomeExpenseNet": "-88580000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8817000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51834000.00",
                    "minorityInterest": null,
                    "netIncome": "50494000.00",
                    "sellingGeneralAdministrative": "9185000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84504000.00",
                    "reconciledDepreciation": "1106000.00",
                    "ebit": "85695000.00",
                    "ebitda": "86801000.00",
                    "depreciationAndAmortization": "1106000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85695000.00",
                    "otherOperatingExpenses": "34081000.00",
                    "interestExpense": "16701000.00",
                    "taxProvision": "1340000.00",
                    "interestIncome": "222000.00",
                    "netInterestIncome": "-16479000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1340000.00",
                    "totalRevenue": "109400000.00",
                    "totalOperatingExpenses": "9185000.00",
                    "costOfRevenue": "24896000.00",
                    "totalOtherIncomeExpenseNet": "-23485000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50494000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82554000.00",
                    "minorityInterest": null,
                    "netIncome": "80352000.00",
                    "sellingGeneralAdministrative": "9113000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83035000.00",
                    "reconciledDepreciation": "705000.00",
                    "ebit": "99112000.00",
                    "ebitda": "99817000.00",
                    "depreciationAndAmortization": "705000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87069000.00",
                    "otherOperatingExpenses": "36532000.00",
                    "interestExpense": "16558000.00",
                    "taxProvision": "2202000.00",
                    "interestIncome": "56000.00",
                    "netInterestIncome": "-16502000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2202000.00",
                    "totalRevenue": "110454000.00",
                    "totalOperatingExpenses": "9113000.00",
                    "costOfRevenue": "27419000.00",
                    "totalOtherIncomeExpenseNet": "-4515000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80352000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18118000.00",
                    "minorityInterest": null,
                    "netIncome": "-17730000.00",
                    "sellingGeneralAdministrative": "8698000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81460000.00",
                    "reconciledDepreciation": "734000.00",
                    "ebit": "-4297000.00",
                    "ebitda": "-3563000.00",
                    "depreciationAndAmortization": "734000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53102000.00",
                    "otherOperatingExpenses": "34067000.00",
                    "interestExpense": "13821000.00",
                    "taxProvision": "-388000.00",
                    "interestIncome": "85000.00",
                    "netInterestIncome": "-13736000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-388000.00",
                    "totalRevenue": "106829000.00",
                    "totalOperatingExpenses": "8698000.00",
                    "costOfRevenue": "25369000.00",
                    "totalOtherIncomeExpenseNet": "-71220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17730000.00",
                    "netIncomeApplicableToCommonShares": "-17730000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46002000.00",
                    "minorityInterest": null,
                    "netIncome": "-34147000.00",
                    "sellingGeneralAdministrative": "9417000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75548000.00",
                    "reconciledDepreciation": "1329000.00",
                    "ebit": "46457000.00",
                    "ebitda": "47786000.00",
                    "depreciationAndAmortization": "1329000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57804000.00",
                    "otherOperatingExpenses": "32736000.00",
                    "interestExpense": "10429000.00",
                    "taxProvision": "-11855000.00",
                    "interestIncome": "3134000.00",
                    "netInterestIncome": "-9534000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11855000.00",
                    "totalRevenue": "98867000.00",
                    "totalOperatingExpenses": "9417000.00",
                    "costOfRevenue": "23319000.00",
                    "totalOtherIncomeExpenseNet": "-103806000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34147000.00",
                    "netIncomeApplicableToCommonShares": "-34147000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134208000.00",
                    "minorityInterest": null,
                    "netIncome": "125663000.00",
                    "sellingGeneralAdministrative": "8475000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71997000.00",
                    "reconciledDepreciation": "624000.00",
                    "ebit": "142641000.00",
                    "ebitda": "143265000.00",
                    "depreciationAndAmortization": "624000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69900000.00",
                    "otherOperatingExpenses": "29791000.00",
                    "interestExpense": "8433000.00",
                    "taxProvision": "8545000.00",
                    "interestIncome": "99000.00",
                    "netInterestIncome": "-8334000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8545000.00",
                    "totalRevenue": "93313000.00",
                    "totalOperatingExpenses": "8475000.00",
                    "costOfRevenue": "21316000.00",
                    "totalOtherIncomeExpenseNet": "64308000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "125663000.00",
                    "netIncomeApplicableToCommonShares": "125663000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "180364000.00",
                    "minorityInterest": null,
                    "netIncome": "171480000.00",
                    "sellingGeneralAdministrative": "8433000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68729000.00",
                    "reconciledDepreciation": "488000.00",
                    "ebit": "188639000.00",
                    "ebitda": "189127000.00",
                    "depreciationAndAmortization": "488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83489000.00",
                    "otherOperatingExpenses": "29664000.00",
                    "interestExpense": "8217000.00",
                    "taxProvision": "8884000.00",
                    "interestIncome": "163000.00",
                    "netInterestIncome": "-8054000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8884000.00",
                    "totalRevenue": "89959000.00",
                    "totalOperatingExpenses": "8434000.00",
                    "costOfRevenue": "21230000.00",
                    "totalOtherIncomeExpenseNet": "96875000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "171480000.00",
                    "netIncomeApplicableToCommonShares": "171480000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "456796000.00",
                    "minorityInterest": null,
                    "netIncome": "442889000.00",
                    "sellingGeneralAdministrative": "8067000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65313000.00",
                    "reconciledDepreciation": "632000.00",
                    "ebit": "464099000.00",
                    "ebitda": "464731000.00",
                    "depreciationAndAmortization": "632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75745000.00",
                    "otherOperatingExpenses": "30186000.00",
                    "interestExpense": "7296000.00",
                    "taxProvision": "13907000.00",
                    "interestIncome": "109000.00",
                    "netInterestIncome": "-7187000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13907000.00",
                    "totalRevenue": "87428000.00",
                    "totalOperatingExpenses": "8071000.00",
                    "costOfRevenue": "22115000.00",
                    "totalOtherIncomeExpenseNet": "381051000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "442889000.00",
                    "netIncomeApplicableToCommonShares": "442889000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "199570000.00",
                    "minorityInterest": null,
                    "netIncome": "189971000.00",
                    "sellingGeneralAdministrative": "7676000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60432000.00",
                    "reconciledDepreciation": "493000.00",
                    "ebit": "34718000.00",
                    "ebitda": "35211000.00",
                    "depreciationAndAmortization": "493000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "206553000.00",
                    "otherOperatingExpenses": "26533000.00",
                    "interestExpense": "6401000.00",
                    "taxProvision": "9599000.00",
                    "interestIncome": "459000.00",
                    "netInterestIncome": "-7049000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9599000.00",
                    "totalRevenue": "79285000.00",
                    "totalOperatingExpenses": "7680000.00",
                    "costOfRevenue": "18853000.00",
                    "totalOtherIncomeExpenseNet": "120501000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "189971000.00",
                    "netIncomeApplicableToCommonShares": "189971000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "173313000.00",
                    "minorityInterest": null,
                    "netIncome": "162815000.00",
                    "sellingGeneralAdministrative": "7311000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59710000.00",
                    "reconciledDepreciation": "323000.00",
                    "ebit": "182041000.00",
                    "ebitda": "182364000.00",
                    "depreciationAndAmortization": "323000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67219000.00",
                    "otherOperatingExpenses": "23437000.00",
                    "interestExpense": "8654000.00",
                    "taxProvision": "10498000.00",
                    "interestIncome": "1793000.00",
                    "netInterestIncome": "-6861000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10498000.00",
                    "totalRevenue": "75832000.00",
                    "totalOperatingExpenses": "7315000.00",
                    "costOfRevenue": "16122000.00",
                    "totalOtherIncomeExpenseNet": "106094000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "162815000.00",
                    "netIncomeApplicableToCommonShares": "162815000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "166506000.00",
                    "minorityInterest": null,
                    "netIncome": "160295000.00",
                    "sellingGeneralAdministrative": "6090000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51095000.00",
                    "reconciledDepreciation": "463000.00",
                    "ebit": "177215000.00",
                    "ebitda": "177678000.00",
                    "depreciationAndAmortization": "463000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45200000.00",
                    "otherOperatingExpenses": "24266000.00",
                    "interestExpense": "10709000.00",
                    "taxProvision": "6211000.00",
                    "interestIncome": "199000.00",
                    "netInterestIncome": "-10510000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6211000.00",
                    "totalRevenue": "69267000.00",
                    "totalOperatingExpenses": "6094000.00",
                    "costOfRevenue": "18172000.00",
                    "totalOtherIncomeExpenseNet": "121306000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "160295000.00",
                    "netIncomeApplicableToCommonShares": "160295000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99213000.00",
                    "minorityInterest": null,
                    "netIncome": "95264000.00",
                    "sellingGeneralAdministrative": "5413000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46662000.00",
                    "reconciledDepreciation": "501000.00",
                    "ebit": "110440000.00",
                    "ebitda": "110941000.00",
                    "depreciationAndAmortization": "501000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41478000.00",
                    "otherOperatingExpenses": "24187000.00",
                    "interestExpense": "11227000.00",
                    "taxProvision": "3949000.00",
                    "interestIncome": "234000.00",
                    "netInterestIncome": "-10993000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3949000.00",
                    "totalRevenue": "65431000.00",
                    "totalOperatingExpenses": "5418000.00",
                    "costOfRevenue": "18769000.00",
                    "totalOtherIncomeExpenseNet": "57735000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "95264000.00",
                    "netIncomeApplicableToCommonShares": "95264000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83292000.00",
                    "minorityInterest": null,
                    "netIncome": "81513000.00",
                    "sellingGeneralAdministrative": "5280000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44512000.00",
                    "reconciledDepreciation": "5000.00",
                    "ebit": "93703000.00",
                    "ebitda": "93708000.00",
                    "depreciationAndAmortization": "5000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37868000.00",
                    "otherOperatingExpenses": "22096000.00",
                    "interestExpense": "10411000.00",
                    "taxProvision": "1779000.00",
                    "interestIncome": "22000.00",
                    "netInterestIncome": "-11770000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1779000.00",
                    "totalRevenue": "61323000.00",
                    "totalOperatingExpenses": "5285000.00",
                    "costOfRevenue": "16811000.00",
                    "totalOtherIncomeExpenseNet": "45424000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81513000.00",
                    "netIncomeApplicableToCommonShares": "81513000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79231000.00",
                    "minorityInterest": null,
                    "netIncome": "73662000.00",
                    "sellingGeneralAdministrative": "4949000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42252000.00",
                    "reconciledDepreciation": "5000.00",
                    "ebit": "37298000.00",
                    "ebitda": "37303000.00",
                    "depreciationAndAmortization": "5000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37298000.00",
                    "otherOperatingExpenses": "21715000.00",
                    "interestExpense": "11591000.00",
                    "taxProvision": "5569000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11591000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5569000.00",
                    "totalRevenue": "59013000.00",
                    "totalOperatingExpenses": "4954000.00",
                    "costOfRevenue": "16761000.00",
                    "totalOtherIncomeExpenseNet": "41859000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73662000.00",
                    "netIncomeApplicableToCommonShares": "73662000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3218000.00",
                    "minorityInterest": null,
                    "netIncome": "2944000.00",
                    "sellingGeneralAdministrative": "5188000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42378000.00",
                    "reconciledDepreciation": "5000.00",
                    "ebit": "36895000.00",
                    "ebitda": "36900000.00",
                    "depreciationAndAmortization": "5000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37250000.00",
                    "otherOperatingExpenses": "21875000.00",
                    "interestExpense": "11623000.00",
                    "taxProvision": "274000.00",
                    "interestIncome": "65000.00",
                    "netInterestIncome": "-11558000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "274000.00",
                    "totalRevenue": "59060000.00",
                    "totalOperatingExpenses": "5193000.00",
                    "costOfRevenue": "16682000.00",
                    "totalOtherIncomeExpenseNet": "-33967000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2944000.00",
                    "netIncomeApplicableToCommonShares": "2944000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43092000.00",
                    "minorityInterest": null,
                    "netIncome": "42017000.00",
                    "sellingGeneralAdministrative": "4538000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39741000.00",
                    "reconciledDepreciation": "4000.00",
                    "ebit": "39428000.00",
                    "ebitda": "39432000.00",
                    "depreciationAndAmortization": "4000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36064000.00",
                    "otherOperatingExpenses": "21351000.00",
                    "interestExpense": "12444000.00",
                    "taxProvision": "1056000.00",
                    "interestIncome": "865000.00",
                    "netInterestIncome": "-11579000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1056000.00",
                    "totalRevenue": "56550000.00",
                    "totalOperatingExpenses": "4542000.00",
                    "costOfRevenue": "16809000.00",
                    "totalOtherIncomeExpenseNet": "7028000.00",
                    "discontinuedOperations": "-19000.00",
                    "netIncomeFromContinuingOps": "42036000.00",
                    "netIncomeApplicableToCommonShares": "42017000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112190000.00",
                    "minorityInterest": null,
                    "netIncome": "106642000.00",
                    "sellingGeneralAdministrative": "3799000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36224000.00",
                    "reconciledDepreciation": null,
                    "ebit": "123414000.00",
                    "ebitda": "123434000.00",
                    "depreciationAndAmortization": "20000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32558000.00",
                    "otherOperatingExpenses": "18579000.00",
                    "interestExpense": "11224000.00",
                    "taxProvision": "5404000.00",
                    "interestIncome": "959000.00",
                    "netInterestIncome": "-11071000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5404000.00",
                    "totalRevenue": "50984000.00",
                    "totalOperatingExpenses": "3819000.00",
                    "costOfRevenue": "14760000.00",
                    "totalOtherIncomeExpenseNet": "79632000.00",
                    "discontinuedOperations": "-144000.00",
                    "netIncomeFromContinuingOps": "106786000.00",
                    "netIncomeApplicableToCommonShares": "106642000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-153000.00",
                    "minorityInterest": null,
                    "netIncome": "-2966000.00",
                    "sellingGeneralAdministrative": "3628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35918000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11740000.00",
                    "ebitda": "11748000.00",
                    "depreciationAndAmortization": "8000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32825000.00",
                    "otherOperatingExpenses": "17229000.00",
                    "interestExpense": "11893000.00",
                    "taxProvision": "503000.00",
                    "interestIncome": "543000.00",
                    "netInterestIncome": "-11350000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "503000.00",
                    "totalRevenue": "49511000.00",
                    "totalOperatingExpenses": "3636000.00",
                    "costOfRevenue": "13593000.00",
                    "totalOtherIncomeExpenseNet": "-32978000.00",
                    "discontinuedOperations": "-2310000.00",
                    "netIncomeFromContinuingOps": "-656000.00",
                    "netIncomeApplicableToCommonShares": "-2966000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84478000.00",
                    "minorityInterest": null,
                    "netIncome": "84017000.00",
                    "sellingGeneralAdministrative": "3753000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35185000.00",
                    "reconciledDepreciation": null,
                    "ebit": "96934000.00",
                    "ebitda": "96945000.00",
                    "depreciationAndAmortization": "11000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31619000.00",
                    "otherOperatingExpenses": "18375000.00",
                    "interestExpense": "12456000.00",
                    "taxProvision": "1977000.00",
                    "interestIncome": "198000.00",
                    "netInterestIncome": "-12258000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1977000.00",
                    "totalRevenue": "49796000.00",
                    "totalOperatingExpenses": "3764000.00",
                    "costOfRevenue": "14611000.00",
                    "totalOtherIncomeExpenseNet": "52859000.00",
                    "discontinuedOperations": "1516000.00",
                    "netIncomeFromContinuingOps": "82501000.00",
                    "netIncomeApplicableToCommonShares": "84017000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7687000.00",
                    "minorityInterest": null,
                    "netIncome": "-8261000.00",
                    "sellingGeneralAdministrative": "3544000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32950000.00",
                    "ebitda": "32966000.00",
                    "depreciationAndAmortization": "16000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32950000.00",
                    "otherOperatingExpenses": "20649000.00",
                    "interestExpense": "12667000.00",
                    "taxProvision": "574000.00",
                    "interestIncome": "210000.00",
                    "netInterestIncome": "-12457000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "574000.00",
                    "totalRevenue": "53389000.00",
                    "totalOperatingExpenses": "3560000.00",
                    "costOfRevenue": "17089000.00",
                    "totalOtherIncomeExpenseNet": "-39766000.00",
                    "discontinuedOperations": "3597000.00",
                    "netIncomeFromContinuingOps": "-8261000.00",
                    "netIncomeApplicableToCommonShares": "-8261000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67198000.00",
                    "minorityInterest": null,
                    "netIncome": "66455000.00",
                    "sellingGeneralAdministrative": "3406000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35006000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30127000.00",
                    "ebitda": "30136000.00",
                    "depreciationAndAmortization": "9000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30127000.00",
                    "otherOperatingExpenses": "18499000.00",
                    "interestExpense": "10599000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "743000.00",
                    "totalRevenue": "50090000.00",
                    "totalOperatingExpenses": "3415000.00",
                    "costOfRevenue": "15084000.00",
                    "totalOtherIncomeExpenseNet": "39176000.00",
                    "discontinuedOperations": "3597000.00",
                    "netIncomeFromContinuingOps": "66455000.00",
                    "netIncomeApplicableToCommonShares": "66455000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29182000.00",
                    "minorityInterest": null,
                    "netIncome": "29960000.00",
                    "sellingGeneralAdministrative": "3387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33665000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30613000.00",
                    "ebitda": "30621000.00",
                    "depreciationAndAmortization": "8000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30613000.00",
                    "otherOperatingExpenses": "17327000.00",
                    "interestExpense": "12449000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-778000.00",
                    "totalRevenue": "47597000.00",
                    "totalOperatingExpenses": "3395000.00",
                    "costOfRevenue": "13932000.00",
                    "totalOtherIncomeExpenseNet": "1653000.00",
                    "discontinuedOperations": "3597000.00",
                    "netIncomeFromContinuingOps": "29960000.00",
                    "netIncomeApplicableToCommonShares": "29960000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17194000.00",
                    "minorityInterest": null,
                    "netIncome": "16242000.00",
                    "sellingGeneralAdministrative": "4100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32570000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28609000.00",
                    "ebitda": "28640000.00",
                    "depreciationAndAmortization": "31000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28609000.00",
                    "otherOperatingExpenses": "19095000.00",
                    "interestExpense": "12469000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "952000.00",
                    "totalRevenue": "47534000.00",
                    "totalOperatingExpenses": "4131000.00",
                    "costOfRevenue": "14964000.00",
                    "totalOtherIncomeExpenseNet": "-12180000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16242000.00",
                    "netIncomeApplicableToCommonShares": "16242000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45190000.00",
                    "minorityInterest": null,
                    "netIncome": "44871000.00",
                    "sellingGeneralAdministrative": "3213000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32503000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29373000.00",
                    "ebitda": "29384000.00",
                    "depreciationAndAmortization": "11000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29373000.00",
                    "otherOperatingExpenses": "19048000.00",
                    "interestExpense": "12738000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "319000.00",
                    "totalRevenue": "48327000.00",
                    "totalOperatingExpenses": "3224000.00",
                    "costOfRevenue": "15824000.00",
                    "totalOtherIncomeExpenseNet": "20218000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44871000.00",
                    "netIncomeApplicableToCommonShares": "44871000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19160000.00",
                    "minorityInterest": null,
                    "netIncome": "19466000.00",
                    "sellingGeneralAdministrative": "3305000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30404000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26256000.00",
                    "ebitda": "26268000.00",
                    "depreciationAndAmortization": "12000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26256000.00",
                    "otherOperatingExpenses": "17641000.00",
                    "interestExpense": "11119000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-306000.00",
                    "totalRevenue": "44728000.00",
                    "totalOperatingExpenses": "3317000.00",
                    "costOfRevenue": "14324000.00",
                    "totalOtherIncomeExpenseNet": "-7927000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19466000.00",
                    "netIncomeApplicableToCommonShares": "19466000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10040000.00",
                    "minorityInterest": null,
                    "netIncome": "9091000.00",
                    "sellingGeneralAdministrative": "3016000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29037000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26557000.00",
                    "ebitda": "26569000.00",
                    "depreciationAndAmortization": "12000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26557000.00",
                    "otherOperatingExpenses": "16082000.00",
                    "interestExpense": "12023000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "949000.00",
                    "totalRevenue": "42091000.00",
                    "totalOperatingExpenses": "3028000.00",
                    "costOfRevenue": "13054000.00",
                    "totalOtherIncomeExpenseNet": "-15969000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9091000.00",
                    "netIncomeApplicableToCommonShares": "9091000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7753000.00",
                    "minorityInterest": null,
                    "netIncome": "-7108000.00",
                    "sellingGeneralAdministrative": "2926000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28936000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26028000.00",
                    "ebitda": "26042000.00",
                    "depreciationAndAmortization": "14000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26028000.00",
                    "otherOperatingExpenses": "16668000.00",
                    "interestExpense": "11956000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-645000.00",
                    "totalRevenue": "42664000.00",
                    "totalOperatingExpenses": "2940000.00",
                    "costOfRevenue": "13728000.00",
                    "totalOtherIncomeExpenseNet": "-33749000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7108000.00",
                    "netIncomeApplicableToCommonShares": "-7108000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13340000.00",
                    "minorityInterest": null,
                    "netIncome": "13210000.00",
                    "sellingGeneralAdministrative": "2930000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28401000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25482000.00",
                    "ebitda": "26020000.00",
                    "depreciationAndAmortization": "538000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25482000.00",
                    "otherOperatingExpenses": "17410000.00",
                    "interestExpense": "11928000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "130000.00",
                    "totalRevenue": "42867000.00",
                    "totalOperatingExpenses": "2944000.00",
                    "costOfRevenue": "14466000.00",
                    "totalOtherIncomeExpenseNet": "-12117000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13210000.00",
                    "netIncomeApplicableToCommonShares": "13210000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9572000.00",
                    "minorityInterest": null,
                    "netIncome": "-9602000.00",
                    "sellingGeneralAdministrative": "3522000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28776000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24940000.00",
                    "ebitda": "24954000.00",
                    "depreciationAndAmortization": "14000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24940000.00",
                    "otherOperatingExpenses": "17475000.00",
                    "interestExpense": "11732000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30000.00",
                    "totalRevenue": "42715000.00",
                    "totalOperatingExpenses": "3536000.00",
                    "costOfRevenue": "13939000.00",
                    "totalOtherIncomeExpenseNet": "-34812000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9602000.00",
                    "netIncomeApplicableToCommonShares": "-9602000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13958000.00",
                    "minorityInterest": null,
                    "netIncome": "14283000.00",
                    "sellingGeneralAdministrative": "3454000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29426000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25962000.00",
                    "ebitda": "25976000.00",
                    "depreciationAndAmortization": "14000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25962000.00",
                    "otherOperatingExpenses": "17275000.00",
                    "interestExpense": "12038000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-325000.00",
                    "totalRevenue": "43233000.00",
                    "totalOperatingExpenses": "3468000.00",
                    "costOfRevenue": "13807000.00",
                    "totalOtherIncomeExpenseNet": "-12000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-125000.00",
                    "minorityInterest": null,
                    "netIncome": "226000.00",
                    "sellingGeneralAdministrative": "3594000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29530000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26590000.00",
                    "ebitda": "26603000.00",
                    "depreciationAndAmortization": "13000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25930000.00",
                    "otherOperatingExpenses": "18781000.00",
                    "interestExpense": "12109000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-351000.00",
                    "totalRevenue": "44704000.00",
                    "totalOperatingExpenses": "3607000.00",
                    "costOfRevenue": "15174000.00",
                    "totalOtherIncomeExpenseNet": "-26048000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7500000.00",
                    "minorityInterest": null,
                    "netIncome": "-7597000.00",
                    "sellingGeneralAdministrative": "3417000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29655000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26835000.00",
                    "ebitda": "26848000.00",
                    "depreciationAndAmortization": "13000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26241000.00",
                    "otherOperatingExpenses": "17812000.00",
                    "interestExpense": "12193000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "97000.00",
                    "totalRevenue": "44037000.00",
                    "totalOperatingExpenses": "3430000.00",
                    "costOfRevenue": "14382000.00",
                    "totalOtherIncomeExpenseNet": "-33725000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14674000.00",
                    "minorityInterest": null,
                    "netIncome": "-14731000.00",
                    "sellingGeneralAdministrative": "3243000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29913000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26797000.00",
                    "ebitda": "26813000.00",
                    "depreciationAndAmortization": "16000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26797000.00",
                    "otherOperatingExpenses": "17809000.00",
                    "interestExpense": "12275000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57000.00",
                    "totalRevenue": "44463000.00",
                    "totalOperatingExpenses": "3259000.00",
                    "costOfRevenue": "14550000.00",
                    "totalOtherIncomeExpenseNet": "-41328000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15914000.00",
                    "minorityInterest": null,
                    "netIncome": "15835000.00",
                    "sellingGeneralAdministrative": "3129000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29872000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27655000.00",
                    "ebitda": "27666000.00",
                    "depreciationAndAmortization": "11000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26947000.00",
                    "otherOperatingExpenses": "16902000.00",
                    "interestExpense": "12296000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "79000.00",
                    "totalRevenue": "43634000.00",
                    "totalOperatingExpenses": "3140000.00",
                    "costOfRevenue": "13762000.00",
                    "totalOtherIncomeExpenseNet": "-10818000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29949000.00",
                    "minorityInterest": null,
                    "netIncome": "29926000.00",
                    "sellingGeneralAdministrative": "3302000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29958000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27783000.00",
                    "ebitda": "27794000.00",
                    "depreciationAndAmortization": "11000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26916000.00",
                    "otherOperatingExpenses": "18310000.00",
                    "interestExpense": "12293000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23000.00",
                    "totalRevenue": "44955000.00",
                    "totalOperatingExpenses": "3313000.00",
                    "costOfRevenue": "14997000.00",
                    "totalOtherIncomeExpenseNet": "2155000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4266000.00",
                    "minorityInterest": null,
                    "netIncome": "4159000.00",
                    "sellingGeneralAdministrative": "3210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29703000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27269000.00",
                    "ebitda": "27279000.00",
                    "depreciationAndAmortization": "10000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26859000.00",
                    "otherOperatingExpenses": "17457000.00",
                    "interestExpense": "12414000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "107000.00",
                    "totalRevenue": "43940000.00",
                    "totalOperatingExpenses": "3220000.00",
                    "costOfRevenue": "14237000.00",
                    "totalOtherIncomeExpenseNet": "-22217000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24253000.00",
                    "minorityInterest": null,
                    "netIncome": "24313000.00",
                    "sellingGeneralAdministrative": "3136000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29989000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26901000.00",
                    "ebitda": "26915000.00",
                    "depreciationAndAmortization": "14000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27315000.00",
                    "otherOperatingExpenses": "17749000.00",
                    "interestExpense": "12610000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-60000.00",
                    "totalRevenue": "44588000.00",
                    "totalOperatingExpenses": "3150000.00",
                    "costOfRevenue": "14599000.00",
                    "totalOtherIncomeExpenseNet": "-2586000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23012000.00",
                    "minorityInterest": null,
                    "netIncome": "23060000.00",
                    "sellingGeneralAdministrative": "3119000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28026000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24970000.00",
                    "ebitda": "24989000.00",
                    "depreciationAndAmortization": "19000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25320000.00",
                    "otherOperatingExpenses": "15431000.00",
                    "interestExpense": "11857000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-48000.00",
                    "totalRevenue": "40319000.00",
                    "totalOperatingExpenses": "3138000.00",
                    "costOfRevenue": "12293000.00",
                    "totalOtherIncomeExpenseNet": "-1876000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17644000.00",
                    "minorityInterest": null,
                    "netIncome": "16517000.00",
                    "sellingGeneralAdministrative": "3157000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27534000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25319000.00",
                    "ebitda": "25325000.00",
                    "depreciationAndAmortization": "6000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24878000.00",
                    "otherOperatingExpenses": "16057000.00",
                    "interestExpense": "11523000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1127000.00",
                    "totalRevenue": "40428000.00",
                    "totalOperatingExpenses": "3163000.00",
                    "costOfRevenue": "12894000.00",
                    "totalOtherIncomeExpenseNet": "-6727000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4421000.00",
                    "minorityInterest": null,
                    "netIncome": "4111000.00",
                    "sellingGeneralAdministrative": "2800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27215000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25202000.00",
                    "ebitda": "25207000.00",
                    "depreciationAndAmortization": "5000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24971000.00",
                    "otherOperatingExpenses": "16504000.00",
                    "interestExpense": "11521000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "310000.00",
                    "totalRevenue": "40914000.00",
                    "totalOperatingExpenses": "2805000.00",
                    "costOfRevenue": "13699000.00",
                    "totalOtherIncomeExpenseNet": "-19989000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10968000.00",
                    "minorityInterest": null,
                    "netIncome": "11432000.00",
                    "sellingGeneralAdministrative": "2052000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27060000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25596000.00",
                    "ebitda": "25600000.00",
                    "depreciationAndAmortization": "4000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25596000.00",
                    "otherOperatingExpenses": "16142000.00",
                    "interestExpense": "11532000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-464000.00",
                    "totalRevenue": "41149000.00",
                    "totalOperatingExpenses": "2053000.00",
                    "costOfRevenue": "14089000.00",
                    "totalOtherIncomeExpenseNet": "-14039000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22012000.00",
                    "minorityInterest": null,
                    "netIncome": "20403000.00",
                    "sellingGeneralAdministrative": "2009000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27221000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25199000.00",
                    "ebitda": "25237000.00",
                    "depreciationAndAmortization": "38000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25857000.00",
                    "otherOperatingExpenses": "12675000.00",
                    "interestExpense": "11600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1352000.00",
                    "totalRevenue": "37842000.00",
                    "totalOperatingExpenses": "2054000.00",
                    "costOfRevenue": "10621000.00",
                    "totalOtherIncomeExpenseNet": "-2491000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34237000.00",
                    "minorityInterest": null,
                    "netIncome": "34505000.00",
                    "sellingGeneralAdministrative": "1903000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24754000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34237000.00",
                    "ebitda": "11166000.00",
                    "depreciationAndAmortization": "-23071000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23754000.00",
                    "otherOperatingExpenses": "11852000.00",
                    "interestExpense": "10931000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "272000.00",
                    "totalRevenue": "34703000.00",
                    "totalOperatingExpenses": "1903000.00",
                    "costOfRevenue": "9949000.00",
                    "totalOtherIncomeExpenseNet": "11949000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17924000.00",
                    "minorityInterest": null,
                    "netIncome": "17924000.00",
                    "sellingGeneralAdministrative": "1382000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19892000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37558000.00",
                    "ebitda": "27702000.00",
                    "depreciationAndAmortization": "-18533000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19025000.00",
                    "otherOperatingExpenses": "10740000.00",
                    "interestExpense": "9778000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28311000.00",
                    "totalRevenue": "29250000.00",
                    "totalOperatingExpenses": "1382000.00",
                    "costOfRevenue": "9358000.00",
                    "totalOtherIncomeExpenseNet": "-586000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20873000.00",
                    "minorityInterest": null,
                    "netIncome": "-20873000.00",
                    "sellingGeneralAdministrative": "855000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1007000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-26818000.00",
                    "ebitda": "-14928000.00",
                    "depreciationAndAmortization": "-152000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "152000.00",
                    "otherOperatingExpenses": "260000.00",
                    "interestExpense": "5945000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-26970000.00",
                    "totalRevenue": "17202000.00",
                    "totalOperatingExpenses": "15935000.00",
                    "costOfRevenue": "16195000.00",
                    "totalOtherIncomeExpenseNet": "-21025000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168192000.00",
                    "minorityInterest": null,
                    "netIncome": "170073000.00",
                    "sellingGeneralAdministrative": "39244000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "368540000.00",
                    "reconciledDepreciation": "5141000.00",
                    "ebit": "253130000.00",
                    "ebitda": "258271000.00",
                    "depreciationAndAmortization": "5141000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "339056000.00",
                    "otherOperatingExpenses": "168893000.00",
                    "interestExpense": "86337000.00",
                    "taxProvision": "-1881000.00",
                    "interestIncome": "3879000.00",
                    "netInterestIncome": "-87149000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1881000.00",
                    "totalRevenue": "507949000.00",
                    "totalOperatingExpenses": "29484000.00",
                    "costOfRevenue": "139409000.00",
                    "totalOtherIncomeExpenseNet": "-170864000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "170073000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "269375000.00",
                    "minorityInterest": null,
                    "netIncome": "259611000.00",
                    "sellingGeneralAdministrative": "37972000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "355432000.00",
                    "reconciledDepreciation": "3505000.00",
                    "ebit": "345027000.00",
                    "ebitda": "348532000.00",
                    "depreciationAndAmortization": "3505000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "334833000.00",
                    "otherOperatingExpenses": "148758000.00",
                    "interestExpense": "75652000.00",
                    "taxProvision": "9764000.00",
                    "interestIncome": "5796000.00",
                    "netInterestIncome": "-74114000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9764000.00",
                    "totalRevenue": "466218000.00",
                    "totalOperatingExpenses": "37972000.00",
                    "costOfRevenue": "110786000.00",
                    "totalOtherIncomeExpenseNet": "-65458000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "259611000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.22",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103099000.00",
                    "minorityInterest": null,
                    "netIncome": "104299000.00",
                    "sellingGeneralAdministrative": "32148000.00",
                    "sellingAndMarketingExpenses": "4028000.00",
                    "grossProfit": "339693000.00",
                    "reconciledDepreciation": "3254000.00",
                    "ebit": "166523000.00",
                    "ebitda": "169777000.00",
                    "depreciationAndAmortization": "3254000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "303517000.00",
                    "otherOperatingExpenses": "139597000.00",
                    "interestExpense": "63424000.00",
                    "taxProvision": "-1200000.00",
                    "interestIncome": "2277000.00",
                    "netInterestIncome": "-64364000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1200000.00",
                    "totalRevenue": "443114000.00",
                    "totalOperatingExpenses": "36176000.00",
                    "costOfRevenue": "103421000.00",
                    "totalOtherIncomeExpenseNet": "-200418000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "104299000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1.86",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "725366000.00",
                    "minorityInterest": null,
                    "netIncome": "705885000.00",
                    "sellingGeneralAdministrative": "34392000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "281587000.00",
                    "reconciledDepreciation": "3073000.00",
                    "ebit": "759807000.00",
                    "ebitda": "762880000.00",
                    "depreciationAndAmortization": "3073000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "287184000.00",
                    "otherOperatingExpenses": "122372000.00",
                    "interestExpense": "34441000.00",
                    "taxProvision": "19481000.00",
                    "interestIncome": "3746000.00",
                    "netInterestIncome": "-32934000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19481000.00",
                    "totalRevenue": "369567000.00",
                    "totalOperatingExpenses": "34392000.00",
                    "costOfRevenue": "87980000.00",
                    "totalOtherIncomeExpenseNet": "438182000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "705885000.00",
                    "netIncomeApplicableToCommonShares": "705885000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "2.05",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "638602000.00",
                    "minorityInterest": null,
                    "netIncome": "608345000.00",
                    "sellingGeneralAdministrative": "26490000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "217899000.00",
                    "reconciledDepreciation": "1780000.00",
                    "ebit": "23874000.00",
                    "ebitda": "234020000.00",
                    "depreciationAndAmortization": "210146000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "232240000.00",
                    "otherOperatingExpenses": "98423000.00",
                    "interestExpense": "36991000.00",
                    "taxProvision": "30257000.00",
                    "interestIncome": "2685000.00",
                    "netInterestIncome": "-35413000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30257000.00",
                    "totalRevenue": "289815000.00",
                    "totalOperatingExpenses": "26507000.00",
                    "costOfRevenue": "71916000.00",
                    "totalOtherIncomeExpenseNet": "406843000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "608345000.00",
                    "netIncomeApplicableToCommonShares": "608345000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.90",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "208833000.00",
                    "minorityInterest": null,
                    "netIncome": "200136000.00",
                    "sellingGeneralAdministrative": "19955000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168883000.00",
                    "reconciledDepreciation": "19000.00",
                    "ebit": "54517000.00",
                    "ebitda": "148482000.00",
                    "depreciationAndAmortization": "93965000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "148463000.00",
                    "otherOperatingExpenses": "87037000.00",
                    "interestExpense": "46052000.00",
                    "taxProvision": "8678000.00",
                    "interestIncome": "891000.00",
                    "netInterestIncome": "-46498000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8678000.00",
                    "totalRevenue": "235946000.00",
                    "totalOperatingExpenses": "19974000.00",
                    "costOfRevenue": "67063000.00",
                    "totalOtherIncomeExpenseNet": "60370000.00",
                    "discontinuedOperations": "-19000.00",
                    "netIncomeFromContinuingOps": "200155000.00",
                    "netIncomeApplicableToCommonShares": "200136000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.94",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "185231000.00",
                    "minorityInterest": null,
                    "netIncome": "179432000.00",
                    "sellingGeneralAdministrative": "14381000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139026000.00",
                    "reconciledDepreciation": "55000.00",
                    "ebit": "-50765000.00",
                    "ebitda": "125749000.00",
                    "depreciationAndAmortization": "176514000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125694000.00",
                    "otherOperatingExpenses": "70741000.00",
                    "interestExpense": "47526000.00",
                    "taxProvision": "8458000.00",
                    "interestIncome": "1910000.00",
                    "netInterestIncome": "-46422000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8458000.00",
                    "totalRevenue": "195331000.00",
                    "totalOperatingExpenses": "14436000.00",
                    "costOfRevenue": "56305000.00",
                    "totalOtherIncomeExpenseNet": "59537000.00",
                    "discontinuedOperations": "2659000.00",
                    "netIncomeFromContinuingOps": "176773000.00",
                    "netIncomeApplicableToCommonShares": "179432000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.89",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "158764000.00",
                    "minorityInterest": null,
                    "netIncome": "157528000.00",
                    "sellingGeneralAdministrative": "14106000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133744000.00",
                    "reconciledDepreciation": "59000.00",
                    "ebit": "-6452000.00",
                    "ebitda": "103968000.00",
                    "depreciationAndAmortization": "110420000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "207696000.00",
                    "otherOperatingExpenses": "73969000.00",
                    "interestExpense": "48932000.00",
                    "taxProvision": "1236000.00",
                    "interestIncome": "657000.00",
                    "netInterestIncome": "-49789000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1236000.00",
                    "totalRevenue": "193548000.00",
                    "totalOperatingExpenses": "14165000.00",
                    "costOfRevenue": "59804000.00",
                    "totalOtherIncomeExpenseNet": "93151000.00",
                    "discontinuedOperations": "14933000.00",
                    "netIncomeFromContinuingOps": "157528000.00",
                    "netIncomeApplicableToCommonShares": "157528000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.20",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34787000.00",
                    "minorityInterest": null,
                    "netIncome": "34659000.00",
                    "sellingGeneralAdministrative": "12177000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116778000.00",
                    "reconciledDepreciation": "52000.00",
                    "ebit": "-3316000.00",
                    "ebitda": "104375000.00",
                    "depreciationAndAmortization": "107691000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104323000.00",
                    "otherOperatingExpenses": "67801000.00",
                    "interestExpense": "47026000.00",
                    "taxProvision": "128000.00",
                    "interestIncome": "995000.00",
                    "netInterestIncome": "-47252000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "128000.00",
                    "totalRevenue": "172350000.00",
                    "totalOperatingExpenses": "12229000.00",
                    "costOfRevenue": "55572000.00",
                    "totalOtherIncomeExpenseNet": "-69762000.00",
                    "discontinuedOperations": "14933000.00",
                    "netIncomeFromContinuingOps": "34659000.00",
                    "netIncomeApplicableToCommonShares": "34659000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.02",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3239000.00",
                    "minorityInterest": null,
                    "netIncome": "-2690000.00",
                    "sellingGeneralAdministrative": "13987000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117387000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-40467000.00",
                    "ebitda": "103127000.00",
                    "depreciationAndAmortization": "143594000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103073000.00",
                    "otherOperatingExpenses": "71343000.00",
                    "interestExpense": "48072000.00",
                    "taxProvision": "-549000.00",
                    "interestIncome": "68000.00",
                    "netInterestIncome": "-48345000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-549000.00",
                    "totalRevenue": "174689000.00",
                    "totalOperatingExpenses": "14041000.00",
                    "costOfRevenue": "57302000.00",
                    "totalOtherIncomeExpenseNet": "-106585000.00",
                    "discontinuedOperations": "14933000.00",
                    "netIncomeFromContinuingOps": "-2690000.00",
                    "netIncomeApplicableToCommonShares": "-2690000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35455000.00",
                    "minorityInterest": null,
                    "netIncome": "35189000.00",
                    "sellingGeneralAdministrative": "12884000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119446000.00",
                    "reconciledDepreciation": null,
                    "ebit": "107519000.00",
                    "ebitda": "107567000.00",
                    "depreciationAndAmortization": "48000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107519000.00",
                    "otherOperatingExpenses": "70478000.00",
                    "interestExpense": "49278000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "266000.00",
                    "totalRevenue": "176992000.00",
                    "totalOperatingExpenses": "12932000.00",
                    "costOfRevenue": "57546000.00",
                    "totalOtherIncomeExpenseNet": "-71059000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35189000.00",
                    "netIncomeApplicableToCommonShares": "35189000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69330000.00",
                    "minorityInterest": null,
                    "netIncome": "68001000.00",
                    "sellingGeneralAdministrative": "12212000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112764000.00",
                    "reconciledDepreciation": null,
                    "ebit": "102484000.00",
                    "ebitda": "102528000.00",
                    "depreciationAndAmortization": "44000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102484000.00",
                    "otherOperatingExpenses": "65741000.00",
                    "interestExpense": "47511000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1329000.00",
                    "totalRevenue": "166249000.00",
                    "totalOperatingExpenses": "12256000.00",
                    "costOfRevenue": "53485000.00",
                    "totalOtherIncomeExpenseNet": "-31178000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68001000.00",
                    "netIncomeApplicableToCommonShares": "68001000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85141000.00",
                    "minorityInterest": null,
                    "netIncome": "84264000.00",
                    "sellingGeneralAdministrative": "7346000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98927000.00",
                    "reconciledDepreciation": null,
                    "ebit": "91795000.00",
                    "ebitda": "91837000.00",
                    "depreciationAndAmortization": "42000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94229000.00",
                    "otherOperatingExpenses": "51409000.00",
                    "interestExpense": "43841000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1160000.00",
                    "totalRevenue": "142944000.00",
                    "totalOperatingExpenses": "7392000.00",
                    "costOfRevenue": "44017000.00",
                    "totalOtherIncomeExpenseNet": "-4041000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83981000.00",
                    "netIncomeApplicableToCommonShares": "83981000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50095200.00",
                    "minorityInterest": null,
                    "netIncome": "-50095200.00",
                    "sellingGeneralAdministrative": "2052000.00",
                    "sellingAndMarketingExpenses": "12000.00",
                    "grossProfit": "2455200.00",
                    "reconciledDepreciation": null,
                    "ebit": "5313200.00",
                    "ebitda": "4922000.00",
                    "depreciationAndAmortization": "-391200.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "391200.00",
                    "otherOperatingExpenses": "609601.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-64778400.00",
                    "totalRevenue": "41323200.00",
                    "totalOperatingExpenses": "38258399.00",
                    "costOfRevenue": "38868000.00",
                    "totalOtherIncomeExpenseNet": "-50486400.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Dream Industrial Real Estate Investment Trust

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
